Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 99.5% | ||||||||
Consumer, Non-cyclical - 28.8% | ||||||||
Kimberly-Clark Corp.1 | 3,163 | $ | 447,090 | |||||
Procter & Gamble Co.1 | 3,383 | 404,505 | ||||||
Ingredion, Inc. | 4,696 | 389,768 | ||||||
Johnson & Johnson1 | 2,729 | 383,779 | ||||||
McKesson Corp.1 | 2,488 | 381,709 | ||||||
Medtronic plc1 | 4,138 | 379,455 | ||||||
Eli Lilly & Co.1 | 2,225 | 365,301 | ||||||
Amgen, Inc.1 | 1,453 | 342,705 | ||||||
Henry Schein, Inc.* | 5,652 | 330,020 | ||||||
Molson Coors Beverage Co. — Class B1 | 9,325 | 320,407 | ||||||
Altria Group, Inc. | 7,938 | 311,567 | ||||||
Philip Morris International, Inc. | 4,423 | 309,875 | ||||||
Campbell Soup Co. | 5,945 | 295,050 | ||||||
Colgate-Palmolive Co. | 3,880 | 284,249 | ||||||
Cardinal Health, Inc.1 | 5,087 | 265,491 | ||||||
General Mills, Inc.1 | 4,269 | 263,184 | ||||||
Kellogg Co. | 3,727 | 246,206 | ||||||
Jazz Pharmaceuticals plc* | 2,106 | 232,376 | ||||||
Pfizer, Inc.1 | 7,094 | 231,974 | ||||||
Molina Healthcare, Inc.* | 1,299 | 231,196 | ||||||
Gilead Sciences, Inc. | 2,830 | 217,740 | ||||||
Kraft Heinz Co. | 6,823 | 217,585 | ||||||
Mondelez International, Inc. — Class A | 4,085 | 208,866 | ||||||
JM Smucker Co.1 | 1,971 | 208,551 | ||||||
Archer-Daniels-Midland Co. | 5,125 | 204,487 | ||||||
Herbalife Nutrition Ltd.* | 4,463 | 200,746 | ||||||
John B Sanfilippo & Son, Inc. | 2,227 | 190,030 | ||||||
CVS Health Corp. | 2,584 | 167,882 | ||||||
Cigna Corp. | 894 | 167,759 | ||||||
Incyte Corp.*,1 | 1,544 | 160,530 | ||||||
HCA Healthcare, Inc. | 1,653 | 160,440 | ||||||
Post Holdings, Inc.* | 1,830 | 160,345 | ||||||
Rent-A-Center, Inc. | 5,595 | 155,653 | ||||||
United Therapeutics Corp.* | 1,232 | 149,072 | ||||||
PepsiCo, Inc. | 1,108 | 146,544 | ||||||
Quest Diagnostics, Inc. | 1,280 | 145,869 | ||||||
United Rentals, Inc.* | 923 | 137,564 | ||||||
Biogen, Inc.* | 510 | 136,451 | ||||||
Innoviva, Inc.* | 9,682 | 135,354 | ||||||
DaVita, Inc.* | 1,607 | 127,178 | ||||||
TreeHouse Foods, Inc.* | 2,882 | 126,232 | ||||||
Tyson Foods, Inc. — Class A | 2,107 | 125,809 | ||||||
Laboratory Corporation of America Holdings* | 747 | 124,084 | ||||||
Dentsply Sirona, Inc. | 2,547 | 112,221 | ||||||
UnitedHealth Group, Inc. | 380 | 112,081 | ||||||
Abbott Laboratories | 1,106 | 101,121 | ||||||
Monster Beverage Corp.* | 1,438 | 99,682 | ||||||
Universal Health Services, Inc. — Class B | 1,057 | 98,185 | ||||||
Alexion Pharmaceuticals, Inc.*,1 | 856 | 96,077 | ||||||
Total Consumer, Non-cyclical | 10,810,045 | |||||||
Industrial - 16.6% | ||||||||
Gentex Corp. | 15,923 | 410,336 | ||||||
Caterpillar, Inc.1 | 3,242 | 410,113 | ||||||
Union Pacific Corp.1 | 2,269 | 383,620 | ||||||
Norfolk Southern Corp.1 | 1,905 | 334,461 | ||||||
Snap-on, Inc.1 | 2,392 | 331,316 | ||||||
Expeditors International of Washington, Inc. | 4,306 | 327,428 | ||||||
Waters Corp.*,1 | 1,783 | 321,653 | ||||||
J.B. Hunt Transport Services, Inc. | 2,274 | 273,653 | ||||||
CSX Corp.1 | 3,856 | 268,918 | ||||||
FedEx Corp.1 | 1,756 | 246,226 | ||||||
Eaton Corporation plc | 2,509 | 219,487 | ||||||
Werner Enterprises, Inc.1 | 4,630 | 201,544 | ||||||
Garmin Ltd. | 2,006 | 195,585 | ||||||
Landstar System, Inc.1 | 1,733 | 194,633 | ||||||
Honeywell International, Inc.1 | 1,321 | 191,003 | ||||||
Hubbell, Inc. | 1,363 | 170,866 | ||||||
Schneider National, Inc. — Class B | 6,027 | 148,686 | ||||||
AGCO Corp.1 | 2,633 | 146,026 | ||||||
Regal Beloit Corp. | 1,668 | 145,649 | ||||||
Timken Co. | 3,157 | 143,612 | ||||||
Owens Corning | 2,563 | 142,913 | ||||||
Lincoln Electric Holdings, Inc.1 | 1,670 | 140,681 | ||||||
Emerson Electric Co. | 2,197 | 136,280 | ||||||
Terex Corp. | 7,093 | 133,136 | ||||||
Arrow Electronics, Inc.* | 1,797 | 123,436 | ||||||
Oshkosh Corp. | 1,481 | 106,069 | ||||||
National Instruments Corp. | 2,586 | 100,104 | ||||||
Illinois Tool Works, Inc. | 566 | 98,965 | ||||||
TE Connectivity Ltd. | 1,198 | 97,697 | ||||||
Westrock Co. | 3,137 | 88,652 | ||||||
Total Industrial | 6,232,748 | |||||||
Utilities - 13.2% | ||||||||
Exelon Corp.1 | 11,624 | 421,835 | ||||||
Consolidated Edison, Inc. | 5,360 | 385,545 | ||||||
PPL Corp.1 | 14,194 | 366,773 | ||||||
Public Service Enterprise Group, Inc.1 | 7,438 | 365,652 | ||||||
Southern Co. | 6,868 | 356,106 | ||||||
Pinnacle West Capital Corp.1 | 4,738 | 347,248 | ||||||
Evergy, Inc. | 5,374 | 318,624 | ||||||
ONE Gas, Inc. | 3,611 | 278,227 | ||||||
Portland General Electric Co.1 | 6,485 | 271,138 | ||||||
IDACORP, Inc. | 2,768 | 241,840 | ||||||
FirstEnergy Corp.1 | 5,502 | 213,368 | ||||||
NiSource, Inc. | 9,294 | 211,345 | ||||||
National Fuel Gas Co. | 4,989 | 209,189 | ||||||
Ameren Corp. | 2,777 | 195,390 | ||||||
NRG Energy, Inc.1 | 5,297 | 172,470 | ||||||
OGE Energy Corp.1 | 5,192 | 157,629 | ||||||
NorthWestern Corp. | 2,351 | 128,177 | ||||||
CenterPoint Energy, Inc. | 6,344 | 118,442 | ||||||
Avista Corp. | 2,626 | 95,560 | ||||||
Southwest Gas Holdings, Inc. | 1,353 | 93,425 | ||||||
Total Utilities | 4,947,983 | |||||||
Technology - 12.7% | ||||||||
Cerner Corp.1 | 6,012 | 412,123 | ||||||
Seagate Technology plc | 7,575 | 366,706 | ||||||
Oracle Corp.1 | 6,504 | 359,476 | ||||||
QUALCOMM, Inc. | 3,454 | 315,039 | ||||||
Maxim Integrated Products, Inc.1 | 5,078 | 307,778 | ||||||
Texas Instruments, Inc. | 2,301 | 292,158 | ||||||
Intel Corp.1 | 4,603 | 275,398 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 99.5% (continued) | ||||||||
Technology - 12.7% (continued) | ||||||||
International Business Machines Corp. | 2,169 | $ | 261,950 | |||||
Apple, Inc. | 690 | 251,712 | ||||||
NetApp, Inc. | 5,568 | 247,052 | ||||||
Cognizant Technology Solutions Corp. — Class A | 3,532 | 200,688 | ||||||
CDK Global, Inc. | 4,146 | 171,727 | ||||||
Skyworks Solutions, Inc.1 | 1,294 | 165,451 | ||||||
KLA Corp. | 777 | 151,111 | ||||||
Applied Materials, Inc. | 2,263 | 136,798 | ||||||
Teradata Corp.* | 5,902 | 122,762 | ||||||
Synaptics, Inc.* | 1,893 | 113,807 | ||||||
HP, Inc. | 6,409 | 111,709 | ||||||
Lam Research Corp. | 331 | 107,065 | ||||||
Xilinx, Inc. | 1,045 | 102,818 | ||||||
Micron Technology, Inc.* | 1,949 | 100,412 | ||||||
Zebra Technologies Corp. — Class A* | 385 | 98,541 | ||||||
Paychex, Inc. | 1,287 | 97,490 | ||||||
Total Technology | 4,769,771 | |||||||
Communications - 9.5% | ||||||||
Cisco Systems, Inc. | 8,458 | 394,481 | ||||||
Verizon Communications, Inc.1 | 6,993 | 385,524 | ||||||
Comcast Corp. — Class A1 | 8,979 | 350,002 | ||||||
Juniper Networks, Inc.1 | 14,715 | 336,385 | ||||||
Omnicom Group, Inc.1 | 5,819 | 317,717 | ||||||
Booking Holdings, Inc.*,1 | 175 | 278,660 | ||||||
Alphabet, Inc. — Class C* | 196 | 277,068 | ||||||
AT&T, Inc.1 | 8,652 | 261,550 | ||||||
eBay, Inc. | 3,829 | 200,831 | ||||||
Ciena Corp.* | 2,502 | 135,508 | ||||||
Sirius XM Holdings, Inc. | 21,644 | 127,050 | ||||||
Fox Corp. — Class A | 4,521 | 121,253 | ||||||
Viavi Solutions, Inc.* | 9,231 | 117,603 | ||||||
Facebook, Inc. — Class A*,1 | 421 | 95,596 | ||||||
Yelp, Inc. — Class A* | 3,870 | 89,513 | ||||||
Interpublic Group of Companies, Inc. | 5,109 | 87,671 | ||||||
Total Communications | 3,576,412 | |||||||
Financial - 9.5% | ||||||||
MetLife, Inc. | 11,114 | 405,883 | ||||||
Equity Residential REIT | 6,259 | 368,154 | ||||||
Allstate Corp. | 3,787 | 367,301 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT1 | 16,796 | 278,982 | ||||||
Boston Properties, Inc. REIT | 2,619 | 236,705 | ||||||
Western Union Co. | 10,011 | 216,438 | ||||||
Waddell & Reed Financial, Inc. — Class A | 13,072 | 202,747 | ||||||
Vornado Realty Trust REIT1 | 5,197 | 198,577 | ||||||
Kennedy-Wilson Holdings, Inc. | 12,441 | 189,352 | ||||||
M&T Bank Corp. | 1,630 | 169,471 | ||||||
Ameriprise Financial, Inc. | 1,028 | 154,241 | ||||||
Highwoods Properties, Inc. REIT | 3,935 | 146,893 | ||||||
Travelers Companies, Inc. | 1,254 | 143,019 | ||||||
Host Hotels & Resorts, Inc. REIT | 10,749 | 115,982 | ||||||
Bank of America Corp. | 4,820 | 114,475 | ||||||
Weingarten Realty Investors REIT | 4,705 | 89,066 | ||||||
Synchrony Financial | 3,841 | 85,116 | ||||||
Wells Fargo & Co. | 3,154 | 80,743 | ||||||
Total Financial | 3,563,145 | |||||||
Consumer, Cyclical - 8.7% | ||||||||
Cummins, Inc. | 2,399 | 415,651 | ||||||
Autoliv, Inc. | 6,348 | 409,510 | ||||||
Gentherm, Inc.* | 6,673 | 259,580 | ||||||
Allison Transmission Holdings, Inc. | 6,204 | 228,183 | ||||||
General Motors Co. | 7,433 | 188,055 | ||||||
Lear Corp. | 1,722 | 187,732 | ||||||
Lowe's Companies, Inc. | 1,384 | 187,006 | ||||||
Best Buy Company, Inc. | 2,083 | 181,784 | ||||||
Whirlpool Corp. | 1,400 | 181,342 | ||||||
Brunswick Corp.1 | 2,511 | 160,729 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 2,072 | 150,862 | ||||||
Southwest Airlines Co. | 3,972 | 135,763 | ||||||
DR Horton, Inc. | 2,413 | 133,801 | ||||||
Polaris, Inc. | 1,369 | 126,701 | ||||||
Hanesbrands, Inc. | 10,269 | 115,937 | ||||||
PACCAR, Inc. | 1,485 | 111,152 | ||||||
Mohawk Industries, Inc.* | 898 | 91,380 | ||||||
Total Consumer, Cyclical | 3,265,168 | |||||||
Energy - 0.5% | ||||||||
Exxon Mobil Corp.1 | 2,187 | 97,803 | ||||||
Chevron Corp. | 987 | 88,070 | ||||||
Total Energy | 185,873 | |||||||
Total Common Stocks | ||||||||
(Cost $38,573,988) | 37,351,145 | |||||||
MONEY MARKET FUND† - 5.0% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.06%2 | 1,887,951 | 1,887,951 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,887,951) | 1,887,951 | |||||||
Total Investments - 104.5% | ||||||||
(Cost $40,461,939) | $ | 39,239,096 | ||||||
Other Assets & Liabilities, net - (4.5)% | (1,677,931 | ) | ||||||
Total Net Assets - 100.0% | $ | 37,561,165 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Depreciation | ||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 0.48% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 3,058,057 | $ | (63,792 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | 0.53% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 3,058,060 | (75,818 | ) | |||||||||
$ | 6,116,117 | $ | (139,610 | ) | ||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (0.22)% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | $ | 13,215,630 | $ | (327,019 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | (0.12)% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 13,265,698 | (282,128 | ) | |||||||||
$ | 26,481,328 | $ | (609,147 | ) |
MS EQUITY LONG CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Industrial | ||||||||
Snap-on, Inc. | 190 | 0.85% | $ | 4,085 | ||||
Werner Enterprises, Inc. | 367 | 0.52% | 3,792 | |||||
Union Pacific Corp. | 180 | 1.00% | 3,178 | |||||
Garmin Ltd. | 159 | 0.51% | 2,370 | |||||
Regal Beloit Corp. | 132 | 0.38% | 2,350 | |||||
Westrock Co. | 849 | 0.78% | 2,299 | |||||
Owens Corning | 203 | 0.37% | 2,138 | |||||
Caterpillar, Inc. | 257 | 1.06% | 2,068 | |||||
Schneider National, Inc. — Class B | 478 | 0.39% | 1,961 | |||||
TE Connectivity Ltd. | 95 | 0.25% | 1,378 | |||||
Landstar System, Inc. | 137 | 0.50% | 1,078 | |||||
CSX Corp. | 306 | 0.70% | 802 | |||||
Norfolk Southern Corp. | 223 | 1.28% | 754 | |||||
J.B. Hunt Transport Services, Inc. | 180 | 0.71% | 711 | |||||
Expeditors International of Washington, Inc. | 342 | 0.85% | 363 | |||||
National Instruments Corp. | 205 | 0.26% | 326 | |||||
Lincoln Electric Holdings, Inc. | 132 | 0.36% | 226 | |||||
Oshkosh Corp. | 117 | 0.27% | (46 | ) | ||||
Illinois Tool Works, Inc. | 44 | 0.25% | (119 | ) | ||||
Timken Co. | 250 | 0.37% | (736 | ) | ||||
Arrow Electronics, Inc. | 142 | 0.32% | (860 | ) | ||||
Gentex Corp. | 1,265 | 1.07% | (1,066 | ) | ||||
Hubbell, Inc. | 108 | 0.44% | (1,125 | ) | ||||
Eaton Corporation plc | 199 | 0.57% | (1,510 | ) | ||||
Honeywell International, Inc. | 104 | 0.49% | (1,593 | ) | ||||
FedEx Corp. | 139 | 0.64% | (1,717 | ) | ||||
Emerson Electric Co. | 174 | 0.35% | (2,644 | ) | ||||
AGCO Corp. | 209 | 0.38% | (3,810 | ) | ||||
Waters Corp. | 141 | 0.83% | (5,285 | ) | ||||
Terex Corp. | 563 | 0.35% | (5,491 | ) | ||||
Total Industrial | 3,877 | |||||||
Consumer, Non-cyclical | ||||||||
McKesson Corp. | 197 | 0.99% | 7,425 | |||||
Amgen, Inc. | 115 | 0.89% | 5,666 | |||||
Eli Lilly & Co. | 176 | 0.94% | 5,353 | |||||
Rent-A-Center, Inc. | 444 | 0.40% | 4,405 | |||||
Cardinal Health, Inc. | 1,118 | 1.91% | 3,807 | |||||
United Rentals, Inc. | 73 | 0.36% | 2,671 | |||||
CVS Health Corp. | 205 | 0.44% | 2,439 | |||||
Laboratory Corporation of America Holdings | 130 | 0.71% | 2,401 | |||||
Kellogg Co. | 296 | 0.64% | 2,247 | |||||
Herbalife Nutrition Ltd. | 401 | 0.59% | 2,223 | |||||
Johnson & Johnson | 216 | 0.99% | 2,140 | |||||
Innoviva, Inc. | 769 | 0.35% | 1,192 | |||||
Alexion Pharmaceuticals, Inc. | 68 | 0.25% | 713 | |||||
Incyte Corp. | 122 | 0.41% | 633 | |||||
Kimberly-Clark Corp. | 251 | 1.16% | 563 | |||||
General Mills, Inc. | 339 | 0.68% | 211 | |||||
PepsiCo, Inc. | 88 | 0.38% | 208 | |||||
Molina Healthcare, Inc. | 103 | 0.60% | 165 | |||||
Medtronic plc | 328 | 0.98% | 116 | |||||
Colgate-Palmolive Co. | 308 | 0.74% | 58 | |||||
Abbott Laboratories | 87 | 0.26% | 20 | |||||
Campbell Soup Co. | 472 | 0.77% | (2 | ) | ||||
Monster Beverage Corp. | 114 | 0.26% | (156 | ) | ||||
Gilead Sciences, Inc. | 224 | 0.56% | (219 | ) | ||||
Quest Diagnostics, Inc. | 101 | 0.38% | (265 | ) | ||||
UnitedHealth Group, Inc. | 30 | 0.29% | (483 | ) | ||||
Mondelez International, Inc. — Class A | 324 | 0.54% | (611 | ) | ||||
Procter & Gamble Co. | 268 | 1.05% | (637 | ) | ||||
John B Sanfilippo & Son, Inc. | 176 | 0.49% | (640 | ) | ||||
Kraft Heinz Co. | 542 | 0.57% | (696 | ) | ||||
DaVita, Inc. | 127 | 0.33% | (816 | ) | ||||
Post Holdings, Inc. | 145 | 0.42% | (852 | ) | ||||
Dentsply Sirona, Inc. | 202 | 0.29% | (991 | ) | ||||
Archer-Daniels-Midland Co. | 407 | 0.53% | (1,042 | ) | ||||
Tyson Foods, Inc. — Class A | 167 | 0.33% | (1,169 | ) | ||||
TreeHouse Foods, Inc. | 228 | 0.33% | (1,258 | ) | ||||
Altria Group, Inc. | 630 | 0.81% | (1,356 | ) | ||||
Universal Health Services, Inc. — Class B | 84 | 0.26% | (1,374 | ) | ||||
Pfizer, Inc. | 563 | 0.60% | (1,442 | ) | ||||
JM Smucker Co. | 156 | 0.54% | (1,679 | ) | ||||
Ingredion, Inc. | 373 | 1.01% | (1,718 | ) | ||||
Henry Schein, Inc. | 449 | 0.86% | (1,923 | ) | ||||
Philip Morris International, Inc. | 351 | 0.80% | (1,998 | ) | ||||
Cigna Corp. | 71 | 0.44% | (2,078 | ) | ||||
HCA Healthcare, Inc. | 131 | 0.42% | (2,349 | ) | ||||
Biogen, Inc. | 40 | 0.35% | (2,775 | ) | ||||
Jazz Pharmaceuticals plc | 167 | 0.60% | (3,007 | ) | ||||
Molson Coors Beverage Co. — Class B | 740 | 0.83% | (12,874 | ) | ||||
Total Consumer, Non-cyclical | 246 | |||||||
Consumer, Cyclical | ||||||||
Lear Corp. | 136 | 0.48% | 2,944 | |||||
Autoliv, Inc. | 504 | 1.06% | 2,847 | |||||
Cummins, Inc. | 190 | 1.08% | 2,198 | |||||
Gentherm, Inc. | 530 | 0.67% | 2,064 | |||||
Best Buy Company, Inc. | 165 | 0.47% | 2,011 | |||||
Hanesbrands, Inc. | 815 | 0.30% | 1,668 | |||||
Polaris, Inc. | 108 | 0.33% | 1,542 | |||||
Lowe's Companies, Inc. | 109 | 0.48% | 1,420 | |||||
Brunswick Corp. | 199 | 0.42% | 1,340 | |||||
Southwest Airlines Co. | 315 | 0.35% | 1,013 | |||||
DR Horton, Inc. | 191 | 0.35% | 863 | |||||
MSC Industrial Direct Company, Inc. — Class A | 164 | 0.39% | 497 | |||||
PACCAR, Inc. | 117 | 0.29% | (507 | ) | ||||
Mohawk Industries, Inc. | 71 | 0.24% | (1,789 | ) | ||||
Whirlpool Corp. | 111 | 0.47% | (2,133 | ) | ||||
Allison Transmission Holdings, Inc. | 492 | 0.59% | (3,900 | ) | ||||
General Motors Co. | 590 | 0.49% | (5,510 | ) | ||||
Total Consumer, Cyclical | 6,568 | |||||||
Financial | ||||||||
Waddell & Reed Financial, Inc. — Class A | 1,038 | 0.53% | 2,924 | |||||
Western Union Co. | 795 | 0.56% | 1,120 | |||||
Gaming and Leisure Properties, Inc. | 1 | 0.00% | (2 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Host Hotels & Resorts, Inc. | 853 | 0.30% | $ | (454 | ) | |||
M&T Bank Corp. | 129 | 0.44% | (464 | ) | ||||
Ameriprise Financial, Inc. | 81 | 0.40% | (849 | ) | ||||
Synchrony Financial | 305 | 0.22% | (1,180 | ) | ||||
Piedmont Office Realty Trust, Inc. — Class A | 1,334 | 0.72% | (1,379 | ) | ||||
Vornado Realty Trust | 412 | 0.51% | (1,394 | ) | ||||
Bank of America Corp. | 382 | 0.30% | (1,732 | ) | ||||
Travelers Companies, Inc. | 99 | 0.37% | (1,754 | ) | ||||
Wells Fargo & Co. | 250 | 0.21% | (1,796 | ) | ||||
Allstate Corp. | 300 | 0.95% | (1,987 | ) | ||||
Highwoods Properties, Inc. | 312 | 0.38% | (2,160 | ) | ||||
Boston Properties, Inc. | 208 | 0.61% | (2,947 | ) | ||||
Weingarten Realty Investors | 373 | 0.23% | (3,409 | ) | ||||
Equity Residential | 497 | 0.96% | (3,664 | ) | ||||
MetLife, Inc. | 882 | 1.05% | (4,568 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 988 | 0.49% | (4,759 | ) | ||||
Total Financial | (30,454 | ) | ||||||
Technology | ||||||||
Skyworks Solutions, Inc. | 102 | 0.43% | 3,374 | |||||
QUALCOMM, Inc. | 274 | 0.82% | 3,208 | |||||
Maxim Integrated Products, Inc. | 403 | 0.80% | 3,050 | |||||
CDK Global, Inc. | 329 | 0.45% | 2,050 | |||||
Applied Materials, Inc. | 179 | 0.35% | 1,372 | |||||
Texas Instruments, Inc. | 182 | 0.76% | 1,253 | |||||
Apple, Inc. | 54 | 0.64% | 1,104 | |||||
HP, Inc. | 509 | 0.29% | 1,002 | |||||
NetApp, Inc. | 442 | 0.64% | 995 | |||||
Paychex, Inc. | 102 | 0.25% | 953 | |||||
Cognizant Technology Solutions Corp. — Class A | 280 | 0.52% | 951 | |||||
Oracle Corp. | 516 | 0.93% | 895 | |||||
Xilinx, Inc. | 83 | 0.27% | 733 | |||||
Lam Research Corp. | 26 | 0.28% | 498 | |||||
KLA Corp. | 61 | 0.39% | 175 | |||||
Synaptics, Inc. | 150 | 0.29% | 81 | |||||
Intel Corp. | 365 | 0.71% | (106 | ) | ||||
Micron Technology, Inc. | 154 | 0.26% | (245 | ) | ||||
Zebra Technologies Corp. — Class A | 30 | 0.25% | (537 | ) | ||||
Cerner Corp. | 477 | 1.07% | (943 | ) | ||||
International Business Machines Corp. | 172 | 0.68% | (1,878 | ) | ||||
Seagate Technology plc | 601 | 0.95% | (1,911 | ) | ||||
Teradata Corp. | 468 | 0.32% | (2,527 | ) | ||||
Total Technology | 13,547 | |||||||
Utilities | ||||||||
FirstEnergy Corp. | 437 | 0.55% | 107 | |||||
CenterPoint Energy, Inc. | 504 | 0.31% | (36 | ) | ||||
OGE Energy Corp. | 412 | 0.41% | (370 | ) | ||||
Southwest Gas Holdings, Inc. | 107 | 0.24% | (640 | ) | ||||
Ameren Corp. | 220 | 0.51% | (1,053 | ) | ||||
National Fuel Gas Co. | 396 | 0.54% | (1,207 | ) | ||||
NorthWestern Corp. | 186 | 0.33% | (1,385 | ) | ||||
IDACORP, Inc. | 219 | 0.63% | (1,518 | ) | ||||
Avista Corp. | 208 | 0.25% | (1,645 | ) | ||||
Evergy, Inc. | 426 | 0.83% | (1,728 | ) | ||||
NRG Energy, Inc. | 420 | 0.45% | (1,853 | ) | ||||
ONE Gas, Inc. | 286 | 0.72% | (2,048 | ) | ||||
Southern Co. | 545 | 0.92% | (2,060 | ) | ||||
NiSource, Inc. | 738 | 0.55% | (2,063 | ) | ||||
Pinnacle West Capital Corp. | 376 | 0.90% | (2,191 | ) | ||||
Portland General Electric Co. | 515 | 0.70% | (3,415 | ) | ||||
Consolidated Edison, Inc. | 425 | 1.00% | (4,528 | ) | ||||
Public Service Enterprise Group, Inc. | 590 | 0.95% | (4,981 | ) | ||||
PPL Corp. | 1,127 | 0.95% | (5,711 | ) | ||||
Exelon Corp. | 923 | 1.10% | (7,110 | ) | ||||
Total Utilities | (45,435 | ) | ||||||
Energy | ||||||||
Chevron Corp. | 78 | 0.23% | (2,441 | ) | ||||
Exxon Mobil Corp. | 173 | 0.25% | (3,921 | ) | ||||
Total Energy | (6,362 | ) | ||||||
Communications | ||||||||
eBay, Inc. | 304 | 0.52% | 5,283 | |||||
Alphabet, Inc. — Class C | 15 | 0.69% | 3,930 | |||||
Cisco Systems, Inc. | 671 | 1.02% | 2,797 | |||||
Facebook, Inc. — Class A | 33 | 0.25% | 2,263 | |||||
Interpublic Group of Companies, Inc. | 405 | 0.23% | 884 | |||||
Viavi Solutions, Inc. | 733 | 0.31% | 484 | |||||
Juniper Networks, Inc. | 1,169 | 0.87% | 369 | |||||
Verizon Communications, Inc. | 906 | 1.63% | 245 | |||||
Ciena Corp. | 198 | 0.35% | (85 | ) | ||||
Sirius XM Holdings, Inc. | 1,719 | 0.33% | (863 | ) | ||||
Fox Corp. — Class A | 359 | 0.31% | (1,539 | ) | ||||
Comcast Corp. — Class A | 713 | 0.91% | (1,900 | ) | ||||
Booking Holdings, Inc. | 13 | 0.68% | (2,719 | ) | ||||
Yelp, Inc. — Class A | 307 | 0.23% | (3,336 | ) | ||||
Omnicom Group, Inc. | 462 | 0.82% | (4,279 | ) | ||||
AT&T, Inc. | 1,071 | 1.06% | (7,313 | ) | ||||
Total Communications | (5,779 | ) | ||||||
Total MS Equity Long Custom Basket | $ | (63,792 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Basic Materials | ||||||||
PPG Industries, Inc. | 2,154 | (1.76)% | $ | 12,399 | ||||
DuPont de Nemours, Inc. | 1,272 | (0.51)% | 4,392 | |||||
Nucor Corp. | 1,307 | (0.41)% | 3,151 | |||||
Royal Gold, Inc. | 476 | (0.45)% | (872 | ) | ||||
Balchem Corp. | 2,096 | (1.50)% | (4,522 | ) | ||||
Linde plc | 1,350 | (2.17)% | (8,110 | ) | ||||
Air Products & Chemicals, Inc. | 1,173 | (2.14)% | (11,658 | ) | ||||
Ashland Global Holdings, Inc. | 3,467 | (1.81)% | (11,852 | ) | ||||
RPM International, Inc. | 2,687 | (1.53)% | (12,144 | ) | ||||
Albemarle Corp. | 1,154 | (0.67)% | (18,614 | ) | ||||
Ecolab, Inc. | 940 | (1.42)% | (20,861 | ) | ||||
Freeport-McMoRan, Inc. | 8,642 | (0.76)% | (22,285 | ) | ||||
Newmont Corp. | 2,565 | (1.20)% | (32,152 | ) | ||||
Quaker Chemical Corp. | 1,059 | (1.49)% | (53,257 | ) | ||||
Total Basic Materials | (176,385 | ) | ||||||
Financial | ||||||||
Realty Income Corp. | 2,902 | (1.31)% | 40,577 | |||||
UDR, Inc. | 3,407 | (0.96)% | 33,913 | |||||
Ameris Bancorp | 3,196 | (0.57)% | 33,352 | |||||
People's United Financial, Inc. | 6,445 | (0.56)% | 32,716 | |||||
Alleghany Corp. | 391 | (1.45)% | 30,126 | |||||
Markel Corp. | 244 | (1.70)% | 27,712 | |||||
Valley National Bancorp | 20,336 | (1.20)% | 22,601 | |||||
Acadia Realty Trust | 7,004 | (0.69)% | 18,803 | |||||
Kilroy Realty Corp. | 2,281 | (1.01)% | 16,303 | |||||
Old National Bancorp | 5,208 | (0.54)% | 15,465 | |||||
JBG SMITH Properties | 3,878 | (0.87)% | 14,267 | |||||
First Financial Bankshares, Inc. | 3,450 | (0.75)% | 13,724 | |||||
Glacier Bancorp, Inc. | 1,775 | (0.47)% | 12,371 | |||||
First Midwest Bancorp, Inc. | 5,596 | (0.57)% | 11,329 | |||||
Fulton Financial Corp. | 10,261 | (0.82)% | 10,143 | |||||
Loews Corp. | 2,337 | (0.61)% | 9,694 | |||||
TFS Financial Corp. | 4,875 | (0.53)% | 9,417 | |||||
Healthcare Realty Trust, Inc. | 5,233 | (1.16)% | 8,000 | |||||
Global Net Lease, Inc. | 5,103 | (0.65)% | 7,131 | |||||
Prologis, Inc. | 1,495 | (1.06)% | 6,622 | |||||
Southside Bancshares, Inc. | 3,216 | (0.67)% | 6,528 | |||||
RLI Corp. | 936 | (0.58)% | 5,828 | |||||
Brookline Bancorp, Inc. | 12,108 | (0.92)% | 5,571 | |||||
Americold Realty Trust | 3,479 | (0.96)% | 4,772 | |||||
Medical Properties Trust, Inc. | 6,874 | (0.98)% | 4,565 | |||||
QTS Realty Trust, Inc. — Class A | 2,257 | (1.09)% | 1,265 | |||||
New York Community Bancorp, Inc. | 5,231 | (0.40)% | 1,188 | |||||
Easterly Government Properties, Inc. | 5,177 | (0.91)% | (932 | ) | ||||
EastGroup Properties, Inc. | 884 | (0.79)% | (1,483 | ) | ||||
Agree Realty Corp. | 3,508 | (1.74)% | (1,502 | ) | ||||
American Assets Trust, Inc. | 2,187 | (0.46)% | (2,302 | ) | ||||
CyrusOne, Inc. | 781 | (0.43)% | (3,590 | ) | ||||
Northfield Bancorp, Inc. | 4,130 | (0.36)% | (3,947 | ) | ||||
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | 2,879 | (0.62)% | (4,942 | ) | ||||
James River Group Holdings Ltd. | 1,941 | (0.66)% | (6,447 | ) | ||||
Healthcare Trust of America, Inc. — Class A | 4,331 | (0.87)% | (7,442 | ) | ||||
STAG Industrial, Inc. | 2,423 | (0.54)% | (7,725 | ) | ||||
American Tower Corp. — Class A | 221 | (0.43)% | (7,729 | ) | ||||
BOK Financial Corp. | 904 | (0.39)% | (8,345 | ) | ||||
Alexandria Real Estate Equities, Inc. | 1,253 | (1.54)% | (9,941 | ) | ||||
Crown Castle International Corp. | 338 | (0.43)% | (12,954 | ) | ||||
SBA Communications Corp. | 194 | (0.44)% | (16,717 | ) | ||||
Flagstar Bancorp, Inc. | 2,243 | (0.50)% | (18,003 | ) | ||||
Sun Communities, Inc. | 1,127 | (1.16)% | (18,254 | ) | ||||
Equinix, Inc. | 86 | (0.46)% | (19,597 | ) | ||||
Rexford Industrial Realty, Inc. | 5,233 | (1.64)% | (23,742 | ) | ||||
Terreno Realty Corp. | 2,745 | (1.09)% | (31,698 | ) | ||||
Total Financial | 196,691 | |||||||
Energy | ||||||||
Phillips 66 | 905 | (0.49)% | 12,615 | |||||
Kinder Morgan, Inc. | 4,498 | (0.52)% | 10,041 | |||||
Delek US Holdings, Inc. | 2,773 | (0.37)% | 8,422 | |||||
Williams Companies, Inc. | 3,138 | (0.45)% | 5,386 | |||||
Pioneer Natural Resources Co. | 554 | (0.41)% | 4,374 | |||||
ONEOK, Inc. | 1,757 | (0.44)% | (170 | ) | ||||
Concho Resources, Inc. | 1,179 | (0.46)% | (1,243 | ) | ||||
National Oilwell Varco, Inc. | 8,769 | (0.81)% | (7,053 | ) | ||||
Baker Hughes Co. | 3,189 | (0.37)% | (8,439 | ) | ||||
Noble Energy, Inc. | 4,857 | (0.33)% | (10,730 | ) | ||||
Schlumberger Ltd. | 3,454 | (0.48)% | (11,574 | ) | ||||
Halliburton Co. | 3,784 | (0.37)% | (21,445 | ) | ||||
Total Energy | (19,816 | ) | ||||||
Industrial | ||||||||
L3Harris Technologies, Inc. | 445 | (0.57)% | 14,372 | |||||
Tetra Tech, Inc. | 1,890 | (1.13)% | 10,591 | |||||
Eagle Materials, Inc. | 1,882 | (1.00)% | 8,150 | |||||
TransDigm Group, Inc. | 300 | (1.00)% | 5,744 | |||||
Sonoco Products Co. | 1,341 | (0.53)% | 4,735 | |||||
Louisiana-Pacific Corp. | 5,362 | (1.04)% | 3,142 | |||||
Ball Corp. | 1,906 | (1.00)% | 1,719 | |||||
Silgan Holdings, Inc. | 2,843 | (0.70)% | 1,707 | |||||
Crown Holdings, Inc. | 960 | (0.47)% | (2,213 | ) | ||||
Vulcan Materials Co. | 951 | (0.83)% | (3,796 | ) | ||||
Exponent, Inc. | 754 | (0.46)% | (4,061 | ) | ||||
AptarGroup, Inc. | 859 | (0.73)% | (4,390 | ) | ||||
GATX Corp. | 1,036 | (0.48)% | (4,556 | ) | ||||
Martin Marietta Materials, Inc. | 656 | (1.03)% | (4,595 | ) | ||||
ESCO Technologies, Inc. | 862 | (0.55)% | (6,717 | ) | ||||
Casella Waste Systems, Inc. — Class A | 2,311 | (0.91)% | (11,363 | ) | ||||
Amcor plc | 9,419 | (0.73)% | (13,924 | ) | ||||
Worthington Industries, Inc. | 1,713 | (0.48)% | (21,688 | ) | ||||
Total Industrial | (27,143 | ) | ||||||
Communications | ||||||||
Liberty Broadband Corp. — Class C | 1,301 | (1.22)% | 11,998 | |||||
Zendesk, Inc. | 461 | (0.31)% | (7,217 | ) | ||||
FactSet Research Systems, Inc. | 195 | (0.48)% | (7,309 | ) | ||||
Anaplan, Inc. | 1,267 | (0.43)% | (8,034 | ) | ||||
Okta, Inc. | 210 | (0.32)% | (12,106 | ) | ||||
Q2 Holdings, Inc. | 1,391 | (0.90)% | (15,967 | ) | ||||
Total Communications | (38,635 | ) | ||||||
Consumer, Non-cyclical | ||||||||
Hormel Foods Corp. | 1,220 | (0.45)% | 1,236 | |||||
McCormick & Company, Inc. | 229 | (0.31)% | (1,885 | ) | ||||
Avery Dennison Corp. | 909 | (0.78)% | (4,898 | ) | ||||
Seattle Genetics, Inc. | 257 | (0.33)% | (8,858 | ) | ||||
Equifax, Inc. | 446 | (0.58)% | (10,690 | ) | ||||
Verisk Analytics, Inc. — Class A | 887 | (1.14)% | (12,964 | ) | ||||
Global Payments, Inc. | 819 | (1.05)% | (14,945 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Paylocity Holding Corp. | 428 | (0.47)% | $ | (21,428 | ) | |||
PayPal Holdings, Inc. | 372 | (0.49)% | (21,910 | ) | ||||
Avalara, Inc. | 576 | (0.58)% | (33,437 | ) | ||||
Total Consumer, Non-cyclical | (129,779 | ) | ||||||
Technology | ||||||||
Fiserv, Inc. | 2,399 | (1.77)% | 6,418 | |||||
Parsons Corp. | 3,274 | (0.90)% | 1,576 | |||||
Tyler Technologies, Inc. | 110 | (0.29)% | (544 | ) | ||||
RealPage, Inc. | 576 | (0.28)% | (653 | ) | ||||
Appfolio, Inc. — Class A | 238 | (0.29)% | (3,831 | ) | ||||
Autodesk, Inc. | 167 | (0.30)% | (7,865 | ) | ||||
Smartsheet, Inc. — Class A | 1,273 | (0.49)% | (9,090 | ) | ||||
HubSpot, Inc. | 185 | (0.31)% | (9,648 | ) | ||||
salesforce.com, Inc. | 446 | (0.63)% | (10,733 | ) | ||||
Fidelity National Information Services, Inc. | 2,057 | (2.09)% | (11,404 | ) | ||||
Coupa Software, Inc. | 172 | (0.36)% | (12,032 | ) | ||||
Zscaler, Inc. | 374 | (0.31)% | (12,532 | ) | ||||
Envestnet, Inc. | 1,105 | (0.61)% | (16,127 | ) | ||||
Veeva Systems, Inc. — Class A | 270 | (0.48)% | (16,398 | ) | ||||
Alteryx, Inc. — Class A | 412 | (0.51)% | (19,014 | ) | ||||
Twilio, Inc. — Class A | 198 | (0.33)% | (20,189 | ) | ||||
Workiva, Inc. | 1,366 | (0.55)% | (20,944 | ) | ||||
Total Technology | (163,010 | ) | ||||||
Utilities | ||||||||
American States Water Co. | 990 | (0.59)% | 13,819 | |||||
California Water Service Group | 2,623 | (0.95)% | 11,024 | |||||
WEC Energy Group, Inc. | 647 | (0.43)% | 3,426 | |||||
American Water Works Company, Inc. | 600 | (0.58)% | 1,638 | |||||
NextEra Energy, Inc. | 317 | (0.58)% | 925 | |||||
Total Utilities | 30,832 | |||||||
Consumer, Cyclical | ||||||||
Copart, Inc. | 660 | (0.42)% | 7,804 | |||||
Scotts Miracle-Gro Co. — Class A | 597 | (0.61)% | (7,578 | ) | ||||
Total Consumer, Cyclical | 226 | |||||||
Total MS Equity Short Custom Basket | $ | (327,019 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
GS EQUITY LONG CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Consumer, Non-cyclical | ||||||||
Amgen, Inc. | 115 | 0.88% | $ | 7,043 | ||||
Eli Lilly & Co. | 176 | 0.94% | 5,352 | |||||
Rent-A-Center, Inc. | 444 | 0.40% | 4,436 | |||||
McKesson Corp. | 197 | 0.99% | 4,102 | |||||
Cardinal Health, Inc. | 1,118 | 1.91% | 3,913 | |||||
United Rentals, Inc. | 73 | 0.36% | 2,687 | |||||
Laboratory Corporation of America Holdings | 130 | 0.71% | 2,461 | |||||
CVS Health Corp. | 205 | 0.44% | 2,255 | |||||
Johnson & Johnson | 216 | 0.99% | 2,135 | |||||
Kellogg Co. | 296 | 0.64% | 2,102 | |||||
Innoviva, Inc. | 769 | 0.35% | 1,069 | |||||
Alexion Pharmaceuticals, Inc. | 68 | 0.25% | 708 | |||||
Herbalife Nutrition Ltd. | 401 | 0.59% | 690 | |||||
Incyte Corp. | 122 | 0.41% | 618 | |||||
Kimberly-Clark Corp. | 251 | 1.16% | 574 | |||||
General Mills, Inc. | 339 | 0.68% | 201 | |||||
Molina Healthcare, Inc. | 103 | 0.60% | 155 | |||||
Abbott Laboratories | 87 | 0.26% | 18 | |||||
Colgate-Palmolive Co. | 308 | 0.74% | 9 | |||||
Campbell Soup Co. | 472 | 0.77% | (7 | ) | ||||
PepsiCo, Inc. | 88 | 0.38% | (81 | ) | ||||
Monster Beverage Corp. | 114 | 0.26% | (157 | ) | ||||
Gilead Sciences, Inc. | 224 | 0.56% | (215 | ) | ||||
Quest Diagnostics, Inc. | 101 | 0.38% | (298 | ) | ||||
Ingredion, Inc. | 373 | 1.01% | (442 | ) | ||||
UnitedHealth Group, Inc. | 30 | 0.29% | (472 | ) | ||||
Procter & Gamble Co. | 268 | 1.05% | (608 | ) | ||||
Mondelez International, Inc. — Class A | 324 | 0.54% | (620 | ) | ||||
John B Sanfilippo & Son, Inc. | 176 | 0.49% | (638 | ) | ||||
Kraft Heinz Co. | 542 | 0.57% | (698 | ) | ||||
DaVita, Inc. | 127 | 0.33% | (817 | ) | ||||
Post Holdings, Inc. | 145 | 0.42% | (918 | ) | ||||
Dentsply Sirona, Inc. | 202 | 0.29% | (1,019 | ) | ||||
Archer-Daniels-Midland Co. | 407 | 0.53% | (1,058 | ) | ||||
Tyson Foods, Inc. — Class A | 167 | 0.33% | (1,205 | ) | ||||
TreeHouse Foods, Inc. | 228 | 0.33% | (1,273 | ) | ||||
Universal Health Services, Inc. — Class B | 84 | 0.26% | (1,370 | ) | ||||
Altria Group, Inc. | 630 | 0.81% | (1,382 | ) | ||||
JM Smucker Co. | 156 | 0.54% | (1,715 | ) | ||||
Henry Schein, Inc. | 449 | 0.86% | (1,975 | ) | ||||
Medtronic plc | 328 | 0.98% | (2,017 | ) | ||||
Cigna Corp. | 71 | 0.44% | (2,037 | ) | ||||
Pfizer, Inc. | 563 | 0.60% | (2,153 | ) | ||||
HCA Healthcare, Inc. | 131 | 0.42% | (2,339 | ) | ||||
Philip Morris International, Inc. | 351 | 0.80% | (2,549 | ) | ||||
Biogen, Inc. | 40 | 0.35% | (2,762 | ) | ||||
Jazz Pharmaceuticals plc | 167 | 0.60% | (2,945 | ) | ||||
Molson Coors Beverage Co. — Class B | 740 | 0.83% | (12,867 | ) | ||||
Total Consumer, Non-cyclical | (6,109 | ) | ||||||
Financial | ||||||||
Waddell & Reed Financial, Inc. — Class A | 1,038 | 0.53% | 2,947 | |||||
Western Union Co. | 795 | 0.56% | 1,103 | |||||
Gaming and Leisure Properties, Inc. | 1 | 0.00% | (2 | ) | ||||
M&T Bank Corp. | 129 | 0.44% | (403 | ) | ||||
Host Hotels & Resorts, Inc. | 853 | 0.30% | (446 | ) | ||||
Ameriprise Financial, Inc. | 81 | 0.40% | (861 | ) | ||||
Synchrony Financial | 305 | 0.22% | (1,177 | ) | ||||
Piedmont Office Realty Trust, Inc. — Class A | 1,334 | 0.72% | (1,289 | ) | ||||
Vornado Realty Trust | 412 | 0.51% | (1,367 | ) | ||||
Travelers Companies, Inc. | 99 | 0.37% | (1,751 | ) | ||||
Wells Fargo & Co. | 250 | 0.21% | (1,780 | ) | ||||
Bank of America Corp. | 382 | 0.30% | (1,783 | ) | ||||
Allstate Corp. | 300 | 0.95% | (1,982 | ) | ||||
Highwoods Properties, Inc. | 312 | 0.38% | (2,186 | ) | ||||
Boston Properties, Inc. | 208 | 0.61% | (2,970 | ) | ||||
Weingarten Realty Investors | 373 | 0.23% | (3,409 | ) | ||||
Equity Residential | 497 | 0.96% | (3,694 | ) | ||||
MetLife, Inc. | 882 | 1.05% | (4,542 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 988 | 0.49% | (4,746 | ) | ||||
Total Financial | (30,338 | ) | ||||||
Consumer, Cyclical | ||||||||
Lear Corp. | 136 | 0.48% | 2,953 | |||||
Cummins, Inc. | 190 | 1.08% | 2,094 | |||||
Gentherm, Inc. | 530 | 0.67% | 2,086 | |||||
Best Buy Company, Inc. | 165 | 0.47% | 2,008 | |||||
Hanesbrands, Inc. | 815 | 0.30% | 1,651 | |||||
Autoliv, Inc. | 504 | 1.06% | 1,579 | |||||
Polaris, Inc. | 108 | 0.33% | 1,545 | |||||
Lowe's Companies, Inc. | 109 | 0.48% | 1,437 | |||||
Brunswick Corp. | 199 | 0.42% | 1,322 | |||||
Southwest Airlines Co. | 315 | 0.35% | 987 | |||||
DR Horton, Inc. | 191 | 0.35% | 805 | |||||
MSC Industrial Direct Company, Inc. — Class A | 164 | 0.39% | 476 | |||||
PACCAR, Inc. | 117 | 0.29% | (513 | ) | ||||
Mohawk Industries, Inc. | 71 | 0.24% | (1,778 | ) | ||||
Whirlpool Corp. | 111 | 0.47% | (2,178 | ) | ||||
Allison Transmission Holdings, Inc. | 492 | 0.59% | (3,465 | ) | ||||
General Motors Co. | 590 | 0.49% | (5,581 | ) | ||||
Total Consumer, Cyclical | 5,428 | |||||||
Technology | ||||||||
Skyworks Solutions, Inc. | 102 | 0.43% | 3,378 | |||||
QUALCOMM, Inc. | 274 | 0.82% | 3,214 | |||||
Maxim Integrated Products, Inc. | 403 | 0.80% | 3,065 | |||||
CDK Global, Inc. | 329 | 0.45% | 2,040 | |||||
Applied Materials, Inc. | 179 | 0.35% | 1,386 | |||||
Texas Instruments, Inc. | 182 | 0.76% | 1,240 | |||||
Apple, Inc. | 54 | 0.64% | 1,069 | |||||
HP, Inc. | 509 | 0.29% | 1,023 | |||||
NetApp, Inc. | 442 | 0.64% | 1,014 | |||||
Paychex, Inc. | 102 | 0.25% | 967 | |||||
Cognizant Technology Solutions Corp. — Class A | 280 | 0.52% | 961 | |||||
Xilinx, Inc. | 83 | 0.27% | 731 | |||||
Oracle Corp. | 516 | 0.93% | 655 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Lam Research Corp. | 26 | 0.28% | $ | 490 | ||||
KLA Corp. | 61 | 0.39% | 154 | |||||
Synaptics, Inc. | 150 | 0.29% | 147 | |||||
Intel Corp. | 365 | 0.71% | (82 | ) | ||||
Micron Technology, Inc. | 154 | 0.26% | (283 | ) | ||||
Zebra Technologies Corp. — Class A | 30 | 0.25% | (515 | ) | ||||
Cerner Corp. | 477 | 1.07% | (961 | ) | ||||
Seagate Technology plc | 601 | 0.95% | (1,913 | ) | ||||
International Business Machines Corp. | 172 | 0.68% | (1,952 | ) | ||||
Teradata Corp. | 468 | 0.32% | (2,454 | ) | ||||
Total Technology | 13,374 | |||||||
Industrial | ||||||||
Werner Enterprises, Inc. | 367 | 0.52% | 5,158 | |||||
Snap-on, Inc. | 190 | 0.86% | 3,995 | |||||
Schneider National, Inc. — Class B | 478 | 0.39% | 3,207 | |||||
Union Pacific Corp. | 180 | 1.00% | 2,995 | |||||
Westrock Co. | 849 | 0.78% | 2,337 | |||||
Garmin Ltd. | 159 | 0.51% | 2,329 | |||||
Regal Beloit Corp. | 132 | 0.38% | 2,288 | |||||
Owens Corning | 203 | 0.37% | 2,156 | |||||
Caterpillar, Inc. | 257 | 1.06% | 2,094 | |||||
Landstar System, Inc. | 137 | 0.50% | 1,460 | |||||
TE Connectivity Ltd. | 95 | 0.25% | 1,374 | |||||
J.B. Hunt Transport Services, Inc. | 180 | 0.71% | 683 | |||||
Expeditors International of Washington, Inc. | 342 | 0.85% | 353 | |||||
National Instruments Corp. | 205 | 0.26% | 335 | |||||
Lincoln Electric Holdings, Inc. | 132 | 0.36% | 180 | |||||
Norfolk Southern Corp. | 223 | 1.28% | 46 | |||||
CSX Corp. | 306 | 0.70% | (44 | ) | ||||
Illinois Tool Works, Inc. | 44 | 0.25% | (128 | ) | ||||
Oshkosh Corp. | 117 | 0.27% | (486 | ) | ||||
Timken Co. | 250 | 0.37% | (725 | ) | ||||
Arrow Electronics, Inc. | 142 | 0.32% | (921 | ) | ||||
Gentex Corp. | 1,265 | 1.07% | (1,033 | ) | ||||
Hubbell, Inc. | 108 | 0.44% | (1,125 | ) | ||||
Eaton Corporation plc | 199 | 0.57% | (1,508 | ) | ||||
Honeywell International, Inc. | 104 | 0.49% | (1,675 | ) | ||||
FedEx Corp. | 139 | 0.64% | (1,713 | ) | ||||
Emerson Electric Co. | 174 | 0.35% | (2,662 | ) | ||||
Waters Corp. | 141 | 0.83% | (3,473 | ) | ||||
AGCO Corp. | 209 | 0.38% | (3,808 | ) | ||||
Terex Corp. | 563 | 0.35% | (5,498 | ) | ||||
Total Industrial | 6,191 | |||||||
Communications | ||||||||
eBay, Inc. | 304 | 0.52% | 5,277 | |||||
Alphabet, Inc. — Class C | 15 | 0.69% | 3,935 | |||||
Cisco Systems, Inc. | 671 | 1.02% | 2,790 | |||||
Facebook, Inc. — Class A | 33 | 0.25% | 2,263 | |||||
Interpublic Group of Companies, Inc. | 405 | 0.23% | 880 | |||||
Viavi Solutions, Inc. | 733 | 0.31% | 497 | |||||
Juniper Networks, Inc. | 1,169 | 0.87% | 384 | |||||
Ciena Corp. | 198 | 0.35% | (116 | ) | ||||
Sirius XM Holdings, Inc. | 1,719 | 0.33% | (882 | ) | ||||
Fox Corp. — Class A | 359 | 0.31% | (1,524 | ) | ||||
Verizon Communications, Inc. | 906 | 1.63% | (1,540 | ) | ||||
Comcast Corp. — Class A | 713 | 0.91% | (1,921 | ) | ||||
Booking Holdings, Inc. | 13 | 0.68% | (2,717 | ) | ||||
Yelp, Inc. — Class A | 307 | 0.23% | (3,285 | ) | ||||
Omnicom Group, Inc. | 462 | 0.82% | (5,733 | ) | ||||
AT&T, Inc. | 1,071 | 1.06% | (7,394 | ) | ||||
Total Communications | (9,086 | ) | ||||||
Utilities | ||||||||
CenterPoint Energy, Inc. | 504 | 0.31% | (26 | ) | ||||
OGE Energy Corp. | 412 | 0.41% | (359 | ) | ||||
Southwest Gas Holdings, Inc. | 107 | 0.24% | (629 | ) | ||||
Ameren Corp. | 220 | 0.51% | (1,082 | ) | ||||
National Fuel Gas Co. | 396 | 0.54% | (1,175 | ) | ||||
NorthWestern Corp. | 186 | 0.33% | (1,381 | ) | ||||
IDACORP, Inc. | 219 | 0.63% | (1,514 | ) | ||||
Avista Corp. | 208 | 0.25% | (1,628 | ) | ||||
FirstEnergy Corp. | 437 | 0.55% | (1,704 | ) | ||||
Evergy, Inc. | 426 | 0.83% | (1,775 | ) | ||||
NRG Energy, Inc. | 420 | 0.45% | (1,868 | ) | ||||
ONE Gas, Inc. | 286 | 0.72% | (2,004 | ) | ||||
NiSource, Inc. | 738 | 0.55% | (2,053 | ) | ||||
Pinnacle West Capital Corp. | 376 | 0.90% | (2,226 | ) | ||||
Southern Co. | 545 | 0.92% | (2,290 | ) | ||||
Consolidated Edison, Inc. | 425 | 1.00% | (4,513 | ) | ||||
Public Service Enterprise Group, Inc. | 590 | 0.95% | (4,996 | ) | ||||
PPL Corp. | 1,127 | 0.95% | (5,210 | ) | ||||
Portland General Electric Co. | 515 | 0.70% | (5,464 | ) | ||||
Exelon Corp. | 923 | 1.10% | (7,039 | ) | ||||
Total Utilities | (48,936 | ) | ||||||
Energy | ||||||||
Chevron Corp. | 78 | 0.23% | (2,408 | ) | ||||
Exxon Mobil Corp. | 173 | 0.25% | (3,934 | ) | ||||
Total Energy | (6,342 | ) | ||||||
Total GS Equity Long Custom Basket | $ | (75,818 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Basic Materials | ||||||||
PPG Industries, Inc. | 2,154 | (1.70)% | $ | 15,166 | ||||
DuPont de Nemours, Inc. | 1,272 | (0.51)% | 4,475 | |||||
Nucor Corp. | 1,307 | (0.41)% | 3,204 | |||||
Balchem Corp. | 2,096 | (1.50)% | 2,644 | |||||
Royal Gold, Inc. | 476 | (0.45)% | (802 | ) | ||||
Linde plc | 1,350 | (2.16)% | (7,677 | ) | ||||
Ashland Global Holdings, Inc. | 3,467 | (1.81)% | (10,590 | ) | ||||
Air Products & Chemicals, Inc. | 1,173 | (2.14)% | (12,188 | ) | ||||
RPM International, Inc. | 2,687 | (1.52)% | (15,903 | ) | ||||
Albemarle Corp. | 1,154 | (0.67)% | (18,776 | ) | ||||
Ecolab, Inc. | 926 | (1.39)% | (21,428 | ) | ||||
Freeport-McMoRan, Inc. | 8,642 | (0.75)% | (22,429 | ) | ||||
Newmont Corp. | 2,565 | (1.19)% | (32,183 | ) | ||||
Quaker Chemical Corp. | 1,059 | (1.48)% | (53,832 | ) | ||||
Total Basic Materials | (170,319 | ) | ||||||
Financial | ||||||||
Realty Income Corp. | 2,902 | (1.30)% | 36,689 | |||||
UDR, Inc. | 3,407 | (0.96)% | 33,928 | |||||
Ameris Bancorp | 3,196 | (0.57)% | 33,542 | |||||
People's United Financial, Inc. | 6,445 | (0.56)% | 31,034 | |||||
Alleghany Corp. | 391 | (1.44)% | 30,828 | |||||
Markel Corp. | 244 | (1.70)% | 28,604 | |||||
Valley National Bancorp | 20,336 | (1.20)% | 22,851 | |||||
First Midwest Bancorp, Inc. | 9,555 | (0.96)% | 19,895 | |||||
Acadia Realty Trust | 7,004 | (0.69)% | 18,482 | |||||
Old National Bancorp | 5,208 | (0.54)% | 16,056 | |||||
Kilroy Realty Corp. | 2,281 | (1.01)% | 15,993 | |||||
JBG SMITH Properties | 3,878 | (0.86)% | 14,236 | |||||
First Financial Bankshares, Inc. | 3,450 | (0.75)% | 13,740 | |||||
Glacier Bancorp, Inc. | 1,775 | (0.47)% | 9,840 | |||||
Loews Corp. | 2,337 | (0.60)% | 9,735 | |||||
Fulton Financial Corp. | 10,261 | (0.81)% | 9,617 | |||||
TFS Financial Corp. | 4,875 | (0.53)% | 9,351 | |||||
Healthcare Realty Trust, Inc. | 5,233 | (1.16)% | 8,466 | |||||
Global Net Lease, Inc. | 5,103 | (0.64)% | 7,109 | |||||
Prologis, Inc. | 1,495 | (1.05)% | 6,906 | |||||
Southside Bancshares, Inc. | 3,216 | (0.67)% | 6,223 | |||||
RLI Corp. | 936 | (0.58)% | 5,799 | |||||
Brookline Bancorp, Inc. | 12,108 | (0.92)% | 5,498 | |||||
Medical Properties Trust, Inc. | 6,874 | (0.97)% | 4,562 | |||||
New York Community Bancorp, Inc. | 5,231 | (0.40)% | 916 | |||||
EastGroup Properties, Inc. | 884 | (0.79)% | (70 | ) | ||||
Easterly Government Properties, Inc. | 5,177 | (0.90)% | (1,070 | ) | ||||
Agree Realty Corp. | 3,508 | (1.74)% | (1,845 | ) | ||||
American Assets Trust, Inc. | 2,187 | (0.46)% | (2,351 | ) | ||||
CyrusOne, Inc. | 781 | (0.43)% | (3,676 | ) | ||||
Northfield Bancorp, Inc. | 4,130 | (0.36)% | (4,027 | ) | ||||
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | 2,879 | (0.62)% | (4,965 | ) | ||||
Rexford Industrial Realty, Inc. | 5,233 | (1.63)% | (6,506 | ) | ||||
James River Group Holdings Ltd. | 1,941 | (0.66)% | (6,514 | ) | ||||
Healthcare Trust of America, Inc. — Class A | 4,331 | (0.87)% | (7,578 | ) | ||||
American Tower Corp. — Class A | 221 | (0.43)% | (7,692 | ) | ||||
STAG Industrial, Inc. | 2,423 | (0.54)% | (7,957 | ) | ||||
Sun Communities, Inc. | 1,127 | (1.15)% | (7,972 | ) | ||||
BOK Financial Corp. | 904 | (0.38)% | (8,669 | ) | ||||
Alexandria Real Estate Equities, Inc. | 1,253 | (1.53)% | (9,689 | ) | ||||
Crown Castle International Corp. | 338 | (0.43)% | (10,283 | ) | ||||
SBA Communications Corp. | 194 | (0.44)% | (13,800 | ) | ||||
Terreno Realty Corp. | 2,745 | (1.09)% | (14,943 | ) | ||||
Equinix, Inc. | 86 | (0.46)% | (15,838 | ) | ||||
Flagstar Bancorp, Inc. | 2,243 | (0.50)% | (18,129 | ) | ||||
Americold Realty Trust | 3,479 | (0.95)% | (21,882 | ) | ||||
QTS Realty Trust, Inc. — Class A | 2,257 | (1.09)% | (23,412 | ) | ||||
Total Financial | 201,032 | |||||||
Communications | ||||||||
Liberty Broadband Corp. — Class C | 1,301 | (1.22)% | 12,139 | |||||
Zendesk, Inc. | 461 | (0.31)% | (7,243 | ) | ||||
FactSet Research Systems, Inc. | 195 | (0.48)% | (7,392 | ) | ||||
Anaplan, Inc. | 1,267 | (0.43)% | (8,266 | ) | ||||
Okta, Inc. | 210 | (0.32)% | (11,462 | ) | ||||
Q2 Holdings, Inc. | 1,391 | (0.90)% | (12,798 | ) | ||||
Total Communications | (35,022 | ) | ||||||
Industrial | ||||||||
L3Harris Technologies, Inc. | 445 | (0.57)% | 14,341 | |||||
Tetra Tech, Inc. | 1,890 | (1.13)% | 10,234 | |||||
Eagle Materials, Inc. | 1,882 | (1.00)% | 8,202 | |||||
TransDigm Group, Inc. | 300 | (1.00)% | 7,530 | |||||
Sonoco Products Co. | 1,341 | (0.53)% | 4,961 | |||||
Louisiana-Pacific Corp. | 5,362 | (1.04)% | 4,067 | |||||
Ball Corp. | 1,906 | (1.00)% | 2,163 | |||||
Silgan Holdings, Inc. | 2,843 | (0.69)% | 1,603 | |||||
Crown Holdings, Inc. | 960 | (0.47)% | (2,321 | ) | ||||
Vulcan Materials Co. | 951 | (0.83)% | (3,946 | ) | ||||
Exponent, Inc. | 754 | (0.46)% | (4,009 | ) | ||||
AptarGroup, Inc. | 859 | (0.73)% | (4,386 | ) | ||||
Martin Marietta Materials, Inc. | 656 | (1.02)% | (4,636 | ) | ||||
GATX Corp. | 1,036 | (0.48)% | (4,804 | ) | ||||
ESCO Technologies, Inc. | 862 | (0.55)% | (6,935 | ) | ||||
Casella Waste Systems, Inc. — Class A | 2,311 | (0.91)% | (11,466 | ) | ||||
Amcor plc | 9,419 | (0.72)% | (14,577 | ) | ||||
Worthington Industries, Inc. | 1,713 | (0.48)% | (21,771 | ) | ||||
Total Industrial | (25,750 | ) | ||||||
Energy | ||||||||
ONEOK, Inc. | 1,757 | (0.44)% | 20,111 | |||||
Phillips 66 | 905 | (0.49)% | 12,702 | |||||
Kinder Morgan, Inc. | 4,498 | (0.51)% | 10,151 | |||||
Delek US Holdings, Inc. | 2,773 | (0.36)% | 8,795 | |||||
Williams Companies, Inc. | 3,138 | (0.45)% | 5,481 | |||||
Pioneer Natural Resources Co. | 554 | (0.41)% | 5,193 | |||||
Concho Resources, Inc. | 1,179 | (0.46)% | (1,328 | ) | ||||
National Oilwell Varco, Inc. | 8,769 | (0.81)% | (7,123 | ) | ||||
Baker Hughes Co. | 3,189 | (0.37)% | (8,456 | ) | ||||
Noble Energy, Inc. | 4,857 | (0.33)% | (10,779 | ) | ||||
Schlumberger Ltd. | 3,454 | (0.48)% | (11,591 | ) | ||||
Halliburton Co. | 3,784 | (0.37)% | (21,392 | ) | ||||
Total Energy | 1,764 | |||||||
Consumer, Non-cyclical | ||||||||
Hormel Foods Corp. | 1,220 | (0.44)% | 1,184 | |||||
McCormick & Company, Inc. | 229 | (0.31)% | (1,821 | ) | ||||
Avery Dennison Corp. | 909 | (0.78)% | (5,110 | ) | ||||
Seattle Genetics, Inc. | 257 | (0.33)% | (8,944 | ) | ||||
Equifax, Inc. | 446 | (0.58)% | (10,686 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Verisk Analytics, Inc. — Class A | 887 | (1.14)% | $ | (13,031 | ) | |||
Global Payments, Inc. | 819 | (1.05)% | (15,198 | ) | ||||
PayPal Holdings, Inc. | 372 | (0.49)% | (21,362 | ) | ||||
Paylocity Holding Corp. | 428 | (0.47)% | (21,405 | ) | ||||
Avalara, Inc. | 576 | (0.58)% | (28,530 | ) | ||||
Total Consumer, Non-cyclical | (124,903 | ) | ||||||
Consumer, Cyclical | ||||||||
Copart, Inc. | 660 | (0.41)% | 7,843 | |||||
Scotts Miracle-Gro Co. — Class A | 597 | (0.61)% | (7,557 | ) | ||||
Total Consumer, Cyclical | 286 | |||||||
Technology | ||||||||
Fiserv, Inc. | 2,399 | (1.77)% | 6,055 | |||||
Parsons Corp. | 3,274 | (0.89)% | 949 | |||||
Tyler Technologies, Inc. | 110 | (0.29)% | (565 | ) | ||||
RealPage, Inc. | 576 | (0.28)% | (637 | ) | ||||
Appfolio, Inc. — Class A | 238 | (0.29)% | (3,841 | ) | ||||
HubSpot, Inc. | 185 | (0.31)% | (7,768 | ) | ||||
Autodesk, Inc. | 167 | (0.30)% | (7,874 | ) | ||||
Smartsheet, Inc. — Class A | 1,273 | (0.49)% | (9,048 | ) | ||||
Fidelity National Information Services, Inc. | 2,057 | (2.08)% | (11,655 | ) | ||||
salesforce.com, Inc. | 446 | (0.63)% | (11,964 | ) | ||||
Coupa Software, Inc. | 172 | (0.36)% | (11,978 | ) | ||||
Zscaler, Inc. | 374 | (0.31)% | (12,514 | ) | ||||
Veeva Systems, Inc. — Class A | 270 | (0.48)% | (14,109 | ) | ||||
Envestnet, Inc. | 1,105 | (0.61)% | (16,224 | ) | ||||
Alteryx, Inc. — Class A | 412 | (0.51)% | (17,780 | ) | ||||
Twilio, Inc. — Class A | 198 | (0.33)% | (20,100 | ) | ||||
Workiva, Inc. | 1,366 | (0.55)% | (21,070 | ) | ||||
Total Technology | (160,123 | ) | ||||||
Utilities | ||||||||
American States Water Co. | 990 | (0.59)% | 13,796 | |||||
California Water Service Group | 2,623 | (0.94)% | 11,297 | |||||
WEC Energy Group, Inc. | 647 | (0.43)% | 3,461 | |||||
American Water Works Company, Inc. | 600 | (0.58)% | 1,623 | |||||
NextEra Energy, Inc. | 317 | (0.57)% | 730 | |||||
Total Utilities | 30,907 | |||||||
Total GS Equity Short Custom Basket | $ | (282,128 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2020. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 37,351,145 | $ | — | $ | — | $ | 37,351,145 | ||||||||
Money Market Fund | 1,887,951 | — | — | 1,887,951 | ||||||||||||
Total Assets | $ | 39,239,096 | $ | — | $ | — | $ | 39,239,096 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 748,757 | $ | — | $ | 748,757 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.9% | ||||||||
Consumer, Non-cyclical - 26.3% | ||||||||
Johnson & Johnson | 29,996 | $ | 4,218,337 | |||||
Amgen, Inc. | 14,814 | 3,494,030 | ||||||
AbbVie, Inc. | 33,981 | 3,336,255 | ||||||
Gilead Sciences, Inc. | 38,657 | 2,974,270 | ||||||
Procter & Gamble Co. | 22,444 | 2,683,629 | ||||||
Eli Lilly & Co. | 14,978 | 2,459,088 | ||||||
PepsiCo, Inc. | 16,801 | 2,222,100 | ||||||
Kimberly-Clark Corp. | 14,569 | 2,059,328 | ||||||
Pfizer, Inc. | 58,147 | 1,901,407 | ||||||
Becton Dickinson and Co. | 7,003 | 1,675,608 | ||||||
Stryker Corp. | 9,033 | 1,627,656 | ||||||
Bristol-Myers Squibb Co. | 26,441 | 1,554,731 | ||||||
Abbott Laboratories | 16,313 | 1,491,498 | ||||||
Vertex Pharmaceuticals, Inc.* | 5,045 | 1,464,614 | ||||||
Colgate-Palmolive Co. | 18,982 | 1,390,621 | ||||||
Regeneron Pharmaceuticals, Inc.* | 2,144 | 1,337,106 | ||||||
Intuitive Surgical, Inc.* | 2,315 | 1,319,156 | ||||||
S&P Global, Inc. | 3,787 | 1,247,741 | ||||||
Zoetis, Inc. | 8,851 | 1,212,941 | ||||||
Illumina, Inc.* | 3,033 | 1,123,271 | ||||||
Cigna Corp. | 5,713 | 1,072,044 | ||||||
Clorox Co. | 4,711 | 1,033,452 | ||||||
Hershey Co. | 7,183 | 931,061 | ||||||
Humana, Inc. | 2,256 | 874,764 | ||||||
JM Smucker Co. | 8,100 | 857,061 | ||||||
Masimo Corp.* | 3,745 | 853,823 | ||||||
Molson Coors Beverage Co. — Class B | 24,836 | 853,365 | ||||||
Hormel Foods Corp. | 17,541 | 846,704 | ||||||
Coca-Cola Co. | 18,563 | 829,395 | ||||||
Merck & Company, Inc. | 9,857 | 762,242 | ||||||
Biogen, Inc.* | 2,726 | 729,341 | ||||||
Edwards Lifesciences Corp.* | 7,089 | 489,921 | ||||||
Quest Diagnostics, Inc. | 4,216 | 480,455 | ||||||
Campbell Soup Co. | 6,406 | 317,930 | ||||||
Kellogg Co. | 4,801 | 317,154 | ||||||
Moody's Corp. | 917 | 251,927 | ||||||
McCormick & Company, Inc. | 1,127 | 202,195 | ||||||
Automatic Data Processing, Inc. | 1,072 | 159,610 | ||||||
Total Consumer, Non-cyclical | 52,655,831 | |||||||
Technology - 23.2% | ||||||||
Microsoft Corp. | 53,829 | 10,954,740 | ||||||
Apple, Inc. | 22,853 | 8,336,775 | ||||||
NVIDIA Corp. | 6,379 | 2,423,446 | ||||||
salesforce.com, Inc.* | 12,599 | 2,360,171 | ||||||
Texas Instruments, Inc. | 17,844 | 2,265,653 | ||||||
Intel Corp. | 32,236 | 1,928,680 | ||||||
Adobe, Inc.* | 4,029 | 1,753,864 | ||||||
Intuit, Inc. | 4,905 | 1,452,812 | ||||||
Cerner Corp. | 21,158 | 1,450,381 | ||||||
Oracle Corp. | 22,837 | 1,262,201 | ||||||
Lam Research Corp. | 3,876 | 1,253,731 | ||||||
Cognizant Technology Solutions Corp. — Class A | 20,493 | 1,164,412 | ||||||
Advanced Micro Devices, Inc.* | 21,050 | 1,107,440 | ||||||
Applied Materials, Inc. | 18,269 | 1,104,361 | ||||||
Paychex, Inc. | 13,966 | 1,057,924 | ||||||
Jack Henry & Associates, Inc. | 5,554 | 1,022,102 | ||||||
QUALCOMM, Inc. | 10,979 | 1,001,395 | ||||||
Take-Two Interactive Software, Inc.* | 6,227 | 869,102 | ||||||
NetApp, Inc. | 16,512 | 732,638 | ||||||
Dell Technologies, Inc. — Class C* | 12,848 | 705,869 | ||||||
Micron Technology, Inc.* | 11,396 | 587,122 | ||||||
Electronic Arts, Inc.* | 3,233 | 426,918 | ||||||
Accenture plc — Class A | 1,963 | 421,495 | ||||||
KLA Corp. | 2,071 | 402,768 | ||||||
Citrix Systems, Inc. | 1,726 | 255,293 | ||||||
Tyler Technologies, Inc.* | 589 | 204,312 | ||||||
Total Technology | 46,505,605 | |||||||
Communications - 18.6% | ||||||||
Amazon.com, Inc.* | 3,537 | 9,757,946 | ||||||
Alphabet, Inc. — Class A* | 3,394 | 4,812,862 | ||||||
Verizon Communications, Inc. | 81,397 | 4,487,416 | ||||||
AT&T, Inc. | 125,112 | 3,782,136 | ||||||
Facebook, Inc. — Class A* | 12,028 | 2,731,198 | ||||||
Comcast Corp. — Class A | 46,240 | 1,802,435 | ||||||
Cisco Systems, Inc. | 35,559 | 1,658,472 | ||||||
Motorola Solutions, Inc. | 9,213 | 1,291,018 | ||||||
Juniper Networks, Inc. | 50,515 | 1,154,773 | ||||||
Omnicom Group, Inc. | 19,424 | 1,060,550 | ||||||
Booking Holdings, Inc.* | 581 | 925,150 | ||||||
eBay, Inc. | 16,291 | 854,463 | ||||||
FactSet Research Systems, Inc. | 2,183 | 717,050 | ||||||
F5 Networks, Inc.* | 3,657 | 510,078 | ||||||
Arista Networks, Inc.* | 2,190 | 459,966 | ||||||
Discovery, Inc. — Class A* | 20,992 | 442,931 | ||||||
Sirius XM Holdings, Inc. | 61,535 | 361,211 | ||||||
Netflix, Inc.* | 786 | 357,661 | ||||||
Walt Disney Co. | 1,626 | 181,315 | ||||||
Total Communications | 37,348,631 | |||||||
Financial - 9.0% | ||||||||
Visa, Inc. — Class A | 18,871 | 3,645,311 | ||||||
Mastercard, Inc. — Class A | 11,103 | 3,283,157 | ||||||
Bank of America Corp. | 89,134 | 2,116,933 | ||||||
CME Group, Inc. — Class A | 7,092 | 1,152,734 | ||||||
T. Rowe Price Group, Inc. | 7,986 | 986,271 | ||||||
Allstate Corp. | 9,934 | 963,499 | ||||||
Travelers Companies, Inc. | 8,222 | 937,719 | ||||||
Ventas, Inc. REIT | 21,150 | 774,513 | ||||||
Extra Space Storage, Inc. REIT | 6,833 | 631,164 | ||||||
Citigroup, Inc. | 11,520 | 588,672 | ||||||
Marsh & McLennan Companies, Inc. | 4,863 | 522,140 | ||||||
Aflac, Inc. | 14,119 | 508,707 | ||||||
JPMorgan Chase & Co. | 5,232 | 492,122 | ||||||
Hartford Financial Services Group, Inc. | 10,396 | 400,766 | ||||||
Arthur J Gallagher & Co. | 4,023 | 392,202 | ||||||
Progressive Corp. | 4,780 | 382,926 | ||||||
Intercontinental Exchange, Inc. | 2,253 | 206,375 | ||||||
Wells Fargo & Co. | 7,129 | 182,502 | ||||||
Total Financial | 18,167,713 | |||||||
Industrial - 8.2% | ||||||||
3M Co. | 17,011 | 2,653,546 | ||||||
Honeywell International, Inc. | 16,824 | 2,432,582 | ||||||
Caterpillar, Inc. | 12,758 | 1,613,887 | ||||||
Union Pacific Corp. | 8,425 | 1,424,415 | ||||||
Gentex Corp. | 43,508 | 1,121,201 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.9% (continued) | ||||||||
Industrial - 8.2% (continued) | ||||||||
CSX Corp. | 14,241 | $ | 993,167 | |||||
Owens Corning | 16,868 | 940,560 | ||||||
Ingersoll Rand, Inc.* | 31,590 | 888,311 | ||||||
Agilent Technologies, Inc. | 8,167 | 721,718 | ||||||
Waters Corp.* | 3,890 | 701,756 | ||||||
Waste Management, Inc. | 6,472 | 685,449 | ||||||
United Parcel Service, Inc. — Class B | 5,726 | 636,617 | ||||||
Expeditors International of Washington, Inc. | 8,178 | 621,855 | ||||||
Deere & Co. | 3,878 | 609,427 | ||||||
Jabil, Inc. | 15,043 | 482,580 | ||||||
Total Industrial | 16,527,071 | |||||||
Consumer, Cyclical - 7.4% | ||||||||
Home Depot, Inc. | 11,198 | 2,805,211 | ||||||
Cummins, Inc. | 9,113 | 1,578,919 | ||||||
Lowe's Companies, Inc. | 9,443 | 1,275,938 | ||||||
Costco Wholesale Corp. | 3,927 | 1,190,706 | ||||||
Pool Corp. | 4,274 | 1,161,972 | ||||||
General Motors Co. | 40,454 | 1,023,486 | ||||||
Allison Transmission Holdings, Inc. | 26,016 | 956,868 | ||||||
Best Buy Company, Inc. | 9,675 | 844,337 | ||||||
Southwest Airlines Co. | 24,553 | 839,222 | ||||||
AutoZone, Inc.* | 716 | 807,734 | ||||||
Whirlpool Corp. | 5,577 | 722,389 | ||||||
PulteGroup, Inc. | 18,405 | 626,322 | ||||||
PVH Corp. | 8,886 | 426,972 | ||||||
Tiffany & Co. | 2,585 | 315,215 | ||||||
Hasbro, Inc. | 3,017 | 226,124 | ||||||
Total Consumer, Cyclical | 14,801,415 | |||||||
Utilities - 4.7% | ||||||||
NextEra Energy, Inc. | 9,182 | 2,205,241 | ||||||
Consolidated Edison, Inc. | 29,699 | 2,136,249 | ||||||
Exelon Corp. | 46,769 | 1,697,247 | ||||||
Duke Energy Corp. | 12,645 | 1,010,209 | ||||||
Entergy Corp. | 8,014 | 751,793 | ||||||
DTE Energy Co. | 5,312 | 571,040 | ||||||
WEC Energy Group, Inc. | 6,081 | 533,000 | ||||||
CMS Energy Corp. | 7,707 | 450,243 | ||||||
Total Utilities | 9,355,022 | |||||||
Energy - 1.3% | ||||||||
Chevron Corp. | 10,407 | 928,617 | ||||||
ONEOK, Inc. | 15,390 | 511,256 | ||||||
Marathon Petroleum Corp. | 7,936 | 296,648 | ||||||
EOG Resources, Inc. | 5,592 | 283,291 | ||||||
ConocoPhillips | 6,677 | 280,567 | ||||||
Phillips 66 | 3,675 | 264,232 | ||||||
Total Energy | 2,564,611 | |||||||
Basic Materials - 0.2% | ||||||||
Air Products & Chemicals, Inc. | 1,964 | 474,228 | ||||||
Total Common Stocks | ||||||||
(Cost $179,086,280) | 198,400,127 | |||||||
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 5,250 | 1,618,890 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,473,335) | 1,618,890 | |||||||
MONEY MARKET FUND† - 0.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%1 | 706,955 | 706,955 | ||||||
Total Money Market Fund | ||||||||
(Cost $706,955) | 706,955 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $181,266,570) | $ | 200,725,972 | ||||||
Other Assets & Liabilities, net - (0.1)% | (269,892 | ) | ||||||
Total Net Assets - 100.0% | $ | 200,456,080 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 198,400,127 | $ | — | $ | — | $ | 198,400,127 | ||||||||
Exchange-Traded Funds | 1,618,890 | — | — | 1,618,890 | ||||||||||||
Money Market Fund | 706,955 | — | — | 706,955 | ||||||||||||
Total Assets | $ | 200,725,972 | $ | — | $ | — | $ | 200,725,972 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
MUTUAL FUNDS† - 87.3% | ||||||||
Guggenheim Investment Grade Bond Fund — Institutional Class1 | 101,887 | $ | 2,048,950 | |||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 35,156 | 814,908 | ||||||
Guggenheim High Yield Fund — R6-Class1 | 80,396 | 804,767 | ||||||
Guggenheim RBP Dividend Fund — Institutional Class1 | 62,468 | 622,178 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 20,890 | 609,979 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 37,572 | 372,710 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 22,455 | 317,742 | ||||||
Total Mutual Funds | ||||||||
(Cost $5,503,978) | 5,591,234 | |||||||
CLOSED-END FUNDS† - 10.2% | ||||||||
John Hancock Premium Dividend Fund | 1,750 | 23,275 | ||||||
AllianzGI Diversified Income & Convertible Fund | 1,000 | 23,050 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 2,113 | 21,870 | ||||||
Western Asset High Income Fund II, Inc. | 3,448 | 21,377 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,470 | 20,756 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,944 | 20,684 | ||||||
Western Asset Premier Bond Fund | 1,529 | 20,076 | ||||||
John Hancock Investors Trust | 1,278 | 19,822 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 1,400 | 19,516 | ||||||
Eaton Vance Tax-Advantaged Global Dividend Income Fund | 1,340 | 19,135 | ||||||
Apollo Tactical Income Fund, Inc. | 1,535 | 19,065 | ||||||
Tekla Life Sciences Investors | 1,050 | 18,858 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 1,058 | 18,631 | ||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 962 | 18,509 | ||||||
BlackRock Enhanced Equity Dividend Trust | 2,500 | 18,350 | ||||||
BlackRock Corporate High Yield Fund, Inc. | 1,792 | 18,225 | ||||||
John Hancock Income Securities Trust | 1,250 | 18,050 | ||||||
Cohen & Steers REIT and Preferred and Income Fund, Inc. | 940 | 17,973 | ||||||
Ares Dynamic Credit Allocation Fund, Inc. | 1,500 | 17,895 | ||||||
Cohen & Steers Infrastructure Fund, Inc. | 800 | 17,640 | ||||||
Brookfield Real Assets Income Fund, Inc. | 1,040 | 17,326 | ||||||
DoubleLine Income Solutions Fund | 1,123 | 17,260 | ||||||
PIMCO Dynamic Income Fund | 695 | 17,180 | ||||||
Pioneer High Income Trust | 2,284 | 16,993 | ||||||
Eaton Vance Limited Duration Income Fund | 1,500 | 16,905 | ||||||
BlackRock Limited Duration Income Trust | 1,200 | 16,716 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,242 | 16,432 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,330 | 16,386 | ||||||
Voya Global Advantage and Premium Opportunity Fund | 1,999 | 16,372 | ||||||
Blackstone / GSO Strategic Credit Fund | 1,419 | 16,205 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 983 | 16,101 | ||||||
BlackRock Credit Allocation Income Trust | 1,205 | 15,906 | ||||||
KKR Income Opportunities Fund | 1,266 | 15,597 | ||||||
Western Asset Global High Income Fund, Inc. | 1,650 | 15,263 | ||||||
Ivy High Income Opportunities Fund | 1,308 | 14,702 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,074 | 13,350 | ||||||
Total Closed-End Funds | ||||||||
(Cost $656,540) | 651,451 | |||||||
MONEY MARKET FUND† - 0.8% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.06%2 | 50,674 | 50,674 | ||||||
Total Money Market Fund | ||||||||
(Cost $50,674) | 50,674 | |||||||
Total Investments - 98.3% | ||||||||
(Cost $6,211,192) | $ | 6,293,359 | ||||||
Other Assets & Liabilities, net - 1.7% | 108,632 | |||||||
Total Net Assets - 100.0% | $ | 6,401,991 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||
Equity Futures Contracts Sold Short† | ||||||||||||
S&P 500 Index Mini Futures Contracts | 7 | Sep 2020 | $ | 1,079,488 | $ | 175 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 5,591,234 | $ | — | $ | — | $ | 5,591,234 | ||||||||
Closed-End Funds | 651,451 | — | — | 651,451 | ||||||||||||
Money Market Fund | 50,674 | — | — | 50,674 | ||||||||||||
Equity Futures Contracts** | 175 | — | — | 175 | ||||||||||||
Total Assets | $ | 6,293,534 | $ | — | $ | — | $ | 6,293,534 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 1,282,310 | $ | 38,119 | $ | (400,994 | ) | $ | (43,696 | ) | $ | (60,831 | ) | $ | 814,908 | 35,156 | $ | 38,119 | $ | – | ||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,545,504 | 59,972 | (695,000 | ) | (23,046 | ) | (82,663 | ) | 804,767 | 80,396 | 59,976 | – | ||||||||||||||||||||||||
Guggenheim Investment Grade Bond Fund — Institutional Class | 1,545,121 | 796,427 | (385,000 | ) | (1,722 | ) | 94,124 | 2,048,950 | 101,887 | 27,442 | – | |||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 766,309 | 7,527 | (763,442 | ) | (6,713 | ) | (3,681 | ) | – | – | 7,527 | – | ||||||||||||||||||||||||
Guggenheim RBP Dividend Fund — Institutional Class | – | 872,582 | (184,993 | ) | (51,111 | ) | (14,300 | ) | 622,178 | 62,468 | 13,768 | – | ||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 762,161 | 80,429 | (124,974 | ) | (2,512 | ) | (105,125 | ) | 609,979 | 20,890 | 11,920 | 28,509 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | – | 1,019,630 | (651,915 | ) | (431 | ) | 5,426 | 372,710 | 37,572 | 1,437 | – | |||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 367,036 | 86,657 | (123,989 | ) | (4,202 | ) | (7,760 | ) | 317,742 | 22,455 | 5,658 | 1,000 | ||||||||||||||||||||||||
$ | 6,268,441 | $ | 2,961,343 | $ | (3,330,307 | ) | $ | (133,433 | ) | $ | (174,810 | ) | $ | 5,591,234 | $ | 165,847 | $ | 29,509 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | ||||||||
COMMON STOCKS††† - 0.2% | |||||||||
Consumer, Non-cyclical - 0.2% | |||||||||
Chef Holdings, Inc.*,1 | 14,334 | $ | 1,217,673 | ||||||
Targus Group International, Inc.*,1,2 | 12,773 | 26,110 | |||||||
Total Consumer, Non-cyclical | 1,243,783 | ||||||||
Industrial - 0.0% | |||||||||
API Heat Transfer Parent LLC*,1 | 2,902,566 | 182,032 | |||||||
BP Holdco LLC*,1,2 | 244,278 | 71,236 | |||||||
Vector Phoenix Holdings, LP*,1 | 244,278 | 20,442 | |||||||
Total Industrial | 273,710 | ||||||||
Total Common Stocks | |||||||||
(Cost $3,337,770) | 1,517,493 | ||||||||
PREFERRED STOCKS††† - 0.0% | |||||||||
Industrial - 0.0% | |||||||||
API Heat Transfer Intermediate*,1 | 618 | 311,298 | |||||||
Total Preferred Stocks | |||||||||
(Cost $493,920) | 311,298 | ||||||||
EXCHANGE-TRADED FUNDS† - 5.2% | |||||||||
Invesco Senior Loan ETF | 1,845,000 | 39,390,750 | |||||||
Total Exchange-Traded Funds | |||||||||
(Cost $39,279,133) | 39,390,750 | ||||||||
MONEY MARKET FUND† - 3.0% | |||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.07%3 | 22,421,918 | 22,421,918 | |||||||
Total Money Market Fund | |||||||||
(Cost $22,421,918) | 22,421,918 | ||||||||
Face Amount~ | |||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% | |||||||||
Consumer, Cyclical - 17.9% | |||||||||
American Tire Distributors, Inc. | |||||||||
8.50% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 18,984,144 | 12,353,172 | |||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 2,017,146 | 1,832,234 | |||||||
Argo Merchants | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 12/06/24††† | 10,488,715 | 9,964,279 | |||||||
Navistar Inc. | |||||||||
3.70% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/06/24 | 9,974,490 | 9,421,704 | |||||||
Zephyr Bidco Ltd. | |||||||||
4.35% (1 Month GBP LIBOR + 4.25%, Rate Floor: 4.25%) due 07/23/25 | GBP | 5,265,000 | 6,125,505 | ||||||
7.60% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26††† | GBP | 2,842,917 | 3,020,707 | ||||||
At Home Holding III Corp. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22 | 11,875,000 | 8,312,500 | |||||||
Power Solutions (Panther) | |||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26 | 8,064,063 | 7,660,859 | |||||||
Life Time Fitness, Inc. | |||||||||
3.75% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 06/10/22 | 8,613,222 | 7,606,595 | |||||||
AMC Entertainment, Inc. | |||||||||
4.08% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/22/26 | 10,220,625 | 7,390,841 | |||||||
IBC Capital Ltd. | |||||||||
4.06% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 7,238,418 | 6,894,593 | |||||||
EG Finco Ltd. | |||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | EUR | 5,381,079 | 5,650,526 | ||||||
5.07% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 781,582 | 732,084 | |||||||
Equinox Holdings, Inc. | |||||||||
4.07% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/08/24 | 7,325,847 | 5,618,631 | |||||||
Nellson Nutraceutical | |||||||||
5.25% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21 | 5,619,836 | 4,889,257 | |||||||
Midas Intermediate Holdco II LLC | |||||||||
3.75% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21 | 5,131,856 | 4,612,255 | |||||||
Titan US Finco Llc | |||||||||
4.31% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/01/26 | 4,691,945 | 4,433,888 | |||||||
Packers Sanitation Services, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 12/04/24 | 4,518,173 | 4,317,114 | |||||||
Party City Holdings, Inc. | |||||||||
4.07% (1 Month USD LIBOR + 2.50% and 3 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 08/19/22 | 8,949,771 | 4,225,008 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% (continued) | |||||||||
Consumer, Cyclical - 17.9% (continued) | |||||||||
Mavis Tire Express Services Corp. | |||||||||
3.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25 | 4,264,801 | $ | 3,825,015 | ||||||
Amaya Holdings BV | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 07/10/25 | EUR | 3,043,089 | 3,405,407 | ||||||
Playtika Holding Corp. | |||||||||
7.07% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 3,144,375 | 3,136,514 | |||||||
American Express GBT | |||||||||
due 02/26/27 | 2,857,301 | 2,571,571 | |||||||
Crown Finance US, Inc. | |||||||||
3.32% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 02/28/25 | 3,391,198 | 2,538,617 | |||||||
Burlington Stores, Inc. | |||||||||
1.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/17/24 | 2,000,000 | 1,907,500 | |||||||
Alexander Mann | |||||||||
5.73% (3 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,540,000 | 1,472,926 | ||||||
Belk, Inc. | |||||||||
7.75% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 3,191,554 | 1,124,225 | |||||||
SHO Holding I Corp. | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22††† | 569,057 | 369,887 | |||||||
Total Consumer, Cyclical | 135,413,414 | ||||||||
Industrial - 15.6% | |||||||||
STS Operating, Inc. (SunSource) | |||||||||
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 11,562,812 | 10,642,644 | |||||||
Titan Acquisition Ltd. (Husky) | |||||||||
3.36% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 9,933,586 | 9,060,722 | |||||||
VC GB Holdings, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/28/24††† | 9,511,321 | 8,988,198 | |||||||
American Bath Group LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 09/29/23 | 8,112,389 | 7,879,157 | |||||||
Berry Global, Inc. | |||||||||
2.18% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/01/26 | 7,970,995 | 7,602,336 | |||||||
BWAY Holding Co. | |||||||||
4.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 7,815,424 | 6,998,087 | |||||||
USIC Holding, Inc. | |||||||||
4.25% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/08/23 | 6,909,241 | 6,572,416 | |||||||
Hanjin International Corp. | |||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20 | 7,250,000 | 6,561,250 | |||||||
Altra Industrial Motion Corp. | |||||||||
2.18% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/01/25 | 6,876,526 | 6,532,699 | |||||||
Mileage Plus Holdings LLC | |||||||||
due 07/02/27 | 5,700,000 | 5,654,856 | |||||||
Duran Group Holding GMBH | |||||||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24†††,1 | EUR | 3,928,562 | 4,139,253 | ||||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24†††,1 | EUR | 1,324,721 | 1,395,766 | ||||||
Hayward Industries, Inc. | |||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24 | 5,705,217 | 5,477,008 | |||||||
Consolidated Container Co. LLC | |||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/22/24 | 5,473,692 | 5,324,862 | |||||||
Hillman Group, Inc. | |||||||||
5.07% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25 | 4,856,408 | 4,540,742 | |||||||
Pelican Products, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 4,674,600 | 4,269,452 | |||||||
Charter Nex US, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 3,873,967 | 3,699,096 | |||||||
Corialis Group Ltd. | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/29/24 | EUR | 3,075,000 | 3,278,018 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% (continued) | |||||||||
Industrial - 15.6% (continued) | |||||||||
API Heat Transfer | |||||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 01/01/24†††,1,9 | 2,781,516 | $ | 2,482,503 | ||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 10/02/23†††,1,9 | 493,890 | 449,440 | |||||||
TransDigm, Inc. | |||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 2,959,746 | 2,650,838 | |||||||
Vertical (TK Elevator) | |||||||||
due 07/01/27 | 1,900,000 | 1,862,000 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
10.30% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 2,550,000 | 1,785,000 | |||||||
Total Industrial | 117,846,343 | ||||||||
Communications - 13.2% | |||||||||
GTT Communications BV | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/30/25 | EUR | 10,853,377 | 10,780,793 | ||||||
Ziggo Financing Partnership | |||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 11,235,000 | 10,577,303 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 12,206,428 | 9,789,555 | |||||||
CSC Holdings, LLC | |||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25 | 9,948,718 | 9,389,103 | |||||||
McGraw-Hill Global Education Holdings LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 10,199,613 | 8,577,875 | |||||||
Market Track LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 9,469,125 | 8,048,756 | |||||||
ProQuest, LLC | |||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/23/26 | 7,363,000 | 7,098,374 | |||||||
Virgin Media Bristol LLC | |||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 6,116,233 | 5,827,241 | |||||||
Authentic Brands | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 09/27/24 | 5,624,933 | 5,241,031 | |||||||
SFR Group S.A. | |||||||||
3.87% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 01/31/26 | 3,414,908 | 3,267,077 | |||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25 | 1,671,127 | 1,579,148 | |||||||
GTT Communications, Inc. | |||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 6,174,000 | 4,525,048 | |||||||
Zayo Group Holdings, Inc. | |||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 4,738,125 | 4,486,625 | |||||||
Xplornet Communications Inc. | |||||||||
4.93% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 4,000,000 | 3,810,000 | |||||||
T-Mobile USA, Inc. | |||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/01/27 | 3,712,167 | 3,704,149 | |||||||
Level 3 Financing, Inc. | |||||||||
1.98% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 3,339,546 | 3,152,297 | |||||||
Total Communications | 99,854,375 | ||||||||
Consumer, Non-cyclical - 12.4% | |||||||||
AI Aqua Zip Bidco Pty Ltd. | |||||||||
4.32% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23 | 8,151,648 | 7,815,393 | |||||||
4.32% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23††† | 5,984,655 | 5,715,345 | |||||||
Diamond (BC) BV | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 09/06/24 | EUR | 6,882,704 | 7,175,124 | ||||||
3.76% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24 | 3,979,592 | 3,647,972 | |||||||
Cidron New Bidco Ltd. | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 04/16/25 | EUR | 8,125,000 | 8,481,616 | ||||||
Immucor, Inc. | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 06/15/21 | 7,996,574 | 7,676,711 | |||||||
Dole Food Company, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 04/06/24 | 6,942,718 | 6,734,436 | |||||||
Froneri US, Inc. | |||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 6,900,000 | 6,473,097 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% (continued) | |||||||||
Consumer, Non-cyclical - 12.4% (continued) | |||||||||
US Foods, Inc. | |||||||||
1.93% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/27/23 | 5,968,912 | $ | 5,596,929 | ||||||
Springs Window Fashions | |||||||||
5.32% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25 | 4,357,997 | 4,052,937 | |||||||
9.57% (3 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 1,350,000 | 1,127,250 | |||||||
IQVIA Holdings, Inc. | |||||||||
2.06% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25 | 4,891,918 | 4,733,958 | |||||||
Recess Holdings, Inc. | |||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 5,637,109 | 4,584,830 | |||||||
Endo Luxembourg Finance Co. | |||||||||
5.00% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 3,979,487 | 3,750,667 | |||||||
Grifols Worldwide Operations USA, Inc. | |||||||||
2.11% (1 Week USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 3,554,770 | 3,416,596 | |||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 3,000,000 | 3,210,239 | ||||||
CTI Foods Holding Co. LLC | |||||||||
8.77% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) (in-kind rate was 3.00%) due 05/03/24†††,1,9 | 1,899,895 | 1,804,901 | |||||||
10.77% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) (in-kind rate was 6.00%) due 05/03/24†††,1,9 | 530,440 | 488,004 | |||||||
Elanco Animal Health, Inc. | |||||||||
due 02/04/27 | 2,350,000 | 2,236,425 | |||||||
Arctic Glacier Group Holdings, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24 | 2,272,564 | 1,897,591 | |||||||
BCPE Eagle Buyer LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24 | 2,090,578 | 1,843,200 | |||||||
Valeant Pharmaceuticals International, Inc. | |||||||||
3.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25 | 1,742,680 | 1,691,062 | |||||||
Total Consumer, Non-cyclical | 94,154,283 | ||||||||
Technology - 10.8% | |||||||||
Planview, Inc. | |||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 15,480,000 | 15,413,788 | |||||||
Seattle SpinCo, Inc. | |||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24 | 9,047,729 | 8,414,388 | |||||||
Cologix Holdings, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/20/24 | 8,578,759 | 8,210,559 | |||||||
EIG Investors Corp. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/09/23 | 7,180,026 | 6,916,734 | |||||||
Park Place Technologies LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 03/28/25 | 6,699,088 | 6,389,255 | |||||||
9.00% (3 Month USD LIBOR + 8.00%, Rate Floor: 9.00%) due 03/30/26††† | 408,434 | 379,843 | |||||||
Cvent, Inc. | |||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/29/24 | 7,511,332 | 6,419,034 | |||||||
Micron Technology, Inc. | |||||||||
2.18% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/29/25 | 5,131,982 | 4,941,124 | |||||||
WEX, Inc. | |||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/26 | 4,640,011 | 4,434,505 | |||||||
Misys Ltd. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 4,747,542 | 4,139,002 | |||||||
Aspect Software, Inc. | |||||||||
6.00% (2 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 4,479,150 | 3,919,256 | |||||||
II-VI, Inc. | |||||||||
3.61% (1 Week USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/24/26 | 3,920,375 | 3,802,764 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% (continued) | ||||||||
Technology - 10.8% (continued) | ||||||||
Brave Parent Holdings, Inc. | ||||||||
4.18% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 3,192,982 | $ | 3,073,246 | |||||
Sabre GLBL, Inc. | ||||||||
2.18% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 2,309,931 | 2,108,228 | ||||||
EXC Holdings III Corp. | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 1,974,375 | 1,921,718 | ||||||
Miami Escrow Borrower LLC | ||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24 | 1,339,760 | 1,245,977 | ||||||
Total Technology | 81,729,421 | |||||||
Financial - 6.2% | ||||||||
USI, Inc. | ||||||||
3.31% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 8,092,671 | 7,663,759 | ||||||
Aretec Group, Inc. | ||||||||
4.43% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 7,732,250 | 7,075,009 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/09/25 | 7,375,880 | 6,975,296 | ||||||
AmWINS Group, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 01/25/24 | 6,963,853 | 6,752,778 | ||||||
HarbourVest Partners, LP | ||||||||
2.57% (2 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25 | 6,512,162 | 6,238,130 | ||||||
NFP Corp. | ||||||||
3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 5,130,504 | 4,771,369 | ||||||
Jefferies Finance LLC | ||||||||
3.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/03/26 | 4,653,000 | 4,386,895 | ||||||
Citadel Securities, LP | ||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/27/26 | 2,039,750 | 1,980,250 | ||||||
Nexus Buyer LLC | ||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 1,014,900 | 992,065 | ||||||
Total Financial | 46,835,551 | |||||||
Basic Materials - 6.0% | ||||||||
PQ Corp. | ||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 02/08/27 | 8,328,399 | 8,009,171 | ||||||
LTI Holdings, Inc. | ||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25 | 8,989,875 | 7,615,683 | ||||||
Messer Industries USA, Inc. | ||||||||
2.81% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26 | 7,245,501 | 6,892,283 | ||||||
GrafTech Finance, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | 6,315,824 | 6,136,896 | ||||||
Arch Coal, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 03/07/24 | 6,647,043 | 5,583,517 | ||||||
Alpha 3 BV | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/31/24 | 4,971,344 | 4,776,219 | ||||||
Illuminate Buyer LLC | ||||||||
due 06/15/27 | 3,600,000 | 3,540,600 | ||||||
HB Fuller Co. | ||||||||
2.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/21/24 | 3,420,599 | 3,295,645 | ||||||
Total Basic Materials | 45,850,014 | |||||||
Energy - 0.9% | ||||||||
Penn Virginia Holding Corp. | ||||||||
8.00% (1 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 09/29/22††† | 10,890,000 | 6,534,000 | ||||||
Permian Production Partners LLC | ||||||||
due 05/20/24†††,4 | 8,360,000 | 418,000 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 83.5% (continued) | |||||||||
Energy - 0.9% (continued) | |||||||||
Summit Midstream Partners, LP | |||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 463,808 | $ | 103,893 | ||||||
Total Energy | 7,055,893 | ||||||||
Utilities - 0.5% | |||||||||
Hamilton Projects Acquiror LLC | |||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/17/27 | 3,990,000 | 3,898,549 | |||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $713,179,160) | 632,637,843 | ||||||||
CORPORATE BONDS†† - 3.8% | |||||||||
Consumer, Non-cyclical - 1.3% | |||||||||
Nathan's Famous, Inc. | |||||||||
6.63% due 11/01/255 | 4,275,000 | 4,307,062 | |||||||
ServiceMaster Co. LLC | |||||||||
5.13% due 11/15/245 | 4,000,000 | 4,055,000 | |||||||
HCA, Inc. | |||||||||
4.50% due 02/15/27 | 1,500,000 | 1,672,456 | |||||||
Total Consumer, Non-cyclical | 10,034,518 | ||||||||
Energy - 1.1% | |||||||||
Sabine Pass Liquefaction LLC | |||||||||
5.63% due 04/15/23 | 4,200,000 | 4,593,408 | |||||||
CNX Resources Corp. | |||||||||
5.88% due 04/15/22 | 2,236,000 | 2,206,597 | |||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | |||||||||
9.50% due 12/15/215 | 1,268,000 | 1,153,880 | |||||||
Unit Corp. | |||||||||
due 05/15/214 | 3,166,000 | 418,640 | |||||||
Total Energy | 8,372,525 | ||||||||
Communications - 0.6% | |||||||||
Ziggo BV | |||||||||
5.50% due 01/15/275 | 4,550,000 | 4,607,148 | |||||||
Utilities - 0.4% | |||||||||
AES Corp. | |||||||||
6.00% due 05/15/26 | 2,000,000 | 2,077,500 | |||||||
5.50% due 04/15/25 | 1,059,000 | 1,086,852 | |||||||
Total Utilities | 3,164,352 | ||||||||
Technology - 0.1% | |||||||||
NCR Corp. | |||||||||
6.38% due 12/15/23 | 800,000 | 813,000 | |||||||
Industrial - 0.1% | |||||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | |||||||||
7.38% due 12/15/235 | 750,000 | 746,250 | |||||||
Consumer, Cyclical - 0.1% | |||||||||
LBC Tank Terminals Holding Netherlands BV | |||||||||
6.88% due 05/15/235 | 630,000 | 635,840 | |||||||
Financial - 0.1% | |||||||||
Lincoln Financing SARL | |||||||||
3.88% due 04/01/24 | EUR | 350,000 | 361,802 | ||||||
Basic Materials - 0.0% | |||||||||
Mirabela Nickel Ltd. | |||||||||
due 06/24/194,6 | 1,279,819 | 63,991 | |||||||
Total Corporate Bonds | |||||||||
(Cost $32,025,954) | 28,799,426 | ||||||||
ASSET-BACKED SECURITIES†† - 2.6% | |||||||||
Collateralized Loan Obligations - 2.6% | |||||||||
Cerberus Loan Funding XVII Ltd. | |||||||||
2016-3A, 3.75% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/285,7 | 5,000,000 | 4,731,788 | |||||||
OHA Credit Partners IX Ltd. | |||||||||
2013-9A, due 10/20/255,8 | 5,471,555 | 4,133,365 | |||||||
Avery Point II CLO Ltd. | |||||||||
2013-3X COM, due 01/18/258 | 4,212,176 | 2,835,180 | |||||||
Jamestown CLO V Ltd. | |||||||||
2014-5A, 6.24% (3 Month USD LIBOR + 5.10%, Rate Floor: 0.00%) due 01/17/275,7 | 4,000,000 | 2,163,807 | |||||||
Treman Park CLO Ltd. | |||||||||
2015-1A, due 10/20/285,8 | 3,000,000 | 1,995,070 | |||||||
Halcyon Loan Advisors Funding Ltd. | |||||||||
2012-1A, 3.39% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/235,7 | 1,404,463 | 1,397,421 | |||||||
ACIS CLO Ltd. | |||||||||
2015-6A, 4.06% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/275,7 | 1,000,000 | 979,573 | |||||||
Newstar Commercial Loan Funding LLC | |||||||||
2017-1A, 3.81% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/275,7 | 1,000,000 | 977,377 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 2.6% (continued) | ||||||||
Collateralized Loan Obligations - 2.6% (continued) | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/315,8 | 2,071,948 | $ | 611,871 | |||||
Total Collateralized Loan Obligations | 19,825,452 | |||||||
Transport-Aircraft - 0.0% | ||||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,4,6 | 896,492 | 90 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $25,760,327) | 19,825,542 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 2.3% | ||||||||
Residential Mortgage Backed Securities - 2.3% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/467 | 12,118,482 | 4,178,030 | ||||||
2006-QO2, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/467 | 481,920 | 135,699 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 2.31% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/477 | 3,430,856 | 2,860,317 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 2.34% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/467 | 2,468,331 | 2,111,430 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 0.40% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/467 | 3,238,310 | 2,033,952 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 11/25/467 | 1,845,228 | 1,622,381 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.28% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,7 | 1,396,917 | 1,382,514 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,7 | 1,610,938 | 1,329,980 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 0.43% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/377 | 574,224 | 481,097 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.95% due 06/26/365 | 497,793 | 428,294 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 0.46% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/377 | 361,960 | 344,619 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 0.98% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.53%) due 02/25/357 | 225,282 | 215,884 | ||||||
Total Residential Mortgage Backed Securities | 17,124,197 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $18,377,672) | 17,124,197 | |||||||
Total Investments - 100.6% | ||||||||
(Cost $854,875,854) | $ | 762,028,467 | ||||||
Other Assets & Liabilities, net - (0.6)% | (4,403,160 | ) | ||||||
Total Net Assets - 100.0% | $ | 757,625,307 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation | ||||||||||||
Goldman Sachs International | 50,065,000 | EUR | 07/17/20 | $ | 56,931,015 | $ | 56,291,461 | $ | 639,554 | |||||||||
Bank of America, N.A. | 8,885,000 | GBP | 07/17/20 | 11,200,875 | 11,010,691 | 190,184 | ||||||||||||
$ | 829,738 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized (Depreciation) | ||||||||||||
Citibank N.A., New York | 100,000 | GBP | 07/17/20 | $ | 125,193 | $ | 123,924 | $ | (1,269 | ) | ||||||||
JPMorgan Chase Bank, N.A. | 2,075,000 | EUR | 07/17/20 | 2,337,965 | 2,333,063 | (4,902 | ) | |||||||||||
$ | (6,171 | ) |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $28,002,446, (cost $30,733,673) or 3.7% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
4 | Security is in default of interest and/or principal obligations. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $35,636,240 (cost $39,811,124), or 4.7% of total net assets. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $64,081 (cost $1,883,995), or less than 0.1% of total net assets — See Note 6. |
7 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Payment in-kind payment |
CMT — Constant Maturity Treasury
EURIBOR — European Interbank Offered Rate
EUR — Euro
GBP — British Pound
LIBOR — London Interbank Offered Rate
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 1,517,493 | $ | 1,517,493 | ||||||||
Preferred Stocks | — | — | 311,298 | 311,298 | ||||||||||||
Exchange-Traded Funds | 39,390,750 | — | — | 39,390,750 | ||||||||||||
Money Market Fund | 22,421,918 | — | — | 22,421,918 | ||||||||||||
Senior Floating Rate Interests | — | 563,025,173 | 69,612,670 | 632,637,843 | ||||||||||||
Corporate Bonds | — | 28,799,426 | — | 28,799,426 | ||||||||||||
Asset-Backed Securities | — | 19,825,452 | 90 | 19,825,542 | ||||||||||||
Collateralized Mortgage Obligations | — | 17,124,197 | — | 17,124,197 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 829,738 | — | 829,738 | ||||||||||||
Total Assets | $ | 61,812,668 | $ | 629,603,986 | $ | 71,441,551 | $ | 762,858,205 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 6,171 | $ | — | $ | 6,171 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 248,921 | 248,921 | ||||||||||||
Total Liabilities | $ | — | $ | 6,171 | $ | 248,921 | $ | 255,092 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
The following is summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within the Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 90 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | ||||||
Common Stocks | 1,517,493 | Enterprise Value | Valuation Multiple | 2.0x-9.8x | 9.3x | |||||||
Preferred Stocks | 311,298 | Yield Analysis | Yield | 19.2% | — | |||||||
Senior Floating Rate Interests | 43,439,015 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 20,948,807 | Yield Analysis | Yield | 5.8%-6.4% | 6.2% | |||||||
Senior Floating Rate Interests | 5,224,848 | Enterprise Value | Valuation Multiple | 8.6x-9.8x | 9.2x | |||||||
Total Assets | $ | 71,441,551 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 248,921 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield or valuation multiples would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $19,761,359 transfer from Level 2 to Level 3 to due to lack of observable inputs and had securities with a total market value of $4,889,257 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||||||
Common Stocks | Senior Floating Rate Interests | Asset-Backed Securities | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 2,795,632 | $ | 76,387,868 | $ | 14,848 | $ | - | $ | 79,198,348 | $ | (43,173 | ) | |||||||||||
Purchases/(Receipts) | - | 132,877 | - | - | 132,877 | (53,891 | ) | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (140,596 | ) | (11,502,698 | ) | - | - | (11,643,294 | ) | 12,745 | |||||||||||||||
Amortization of premiums/discounts | - | 72,307 | - | - | 72,307 | - | ||||||||||||||||||
Total realized gains (losses) included in earnings | 140,596 | (1,563,694 | ) | - | - | (1,423,098 | ) | - | ||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (1,278,139 | ) | (8,474,794 | ) | (14,758 | ) | - | (9,767,691 | ) | (164,602 | ) | |||||||||||||
Transfers into Level 3 | - | 19,450,061 | - | 311,298 | 19,761,359 | - | ||||||||||||||||||
Transfers out of Level 3 | - | (4,889,257 | ) | - | - | (4,889,257 | ) | - | ||||||||||||||||
Ending Balance | $ | 1,517,493 | $ | 69,612,670 | $ | 90 | $ | 311,298 | $ | 71,441,551 | $ | (248,921 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | (1,278,139 | ) | $ | (8,278,525 | ) | $ | (14,758 | ) | $ | - | $ | (9,571,422 | ) | $ | (189,034 | ) |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares/ Face Amount 06/30/20 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC *,1 | $ | 86,255 | $ | – | $ | – | $ | – | (15,019 | ) | 71,236 | 244,278 | ||||||||||||||||
Targus Group International, Inc.*,1 | 21,632 | – | – | – | 4,478 | 26,110 | 12,773 | |||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16 | – | ** | – | – | (144,303 | ) | 144,303 | – | – | |||||||||||||||||||
$ | 107,887 | $ | – | $ | – | $ | (144,303 | ) | $ | 133,762 | $ | 97,346 |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued and affiliated securities amounts to $97,346, (cost $91,281) or less than 0.1% of total net assets. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 0.9% | ||||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Chef Holdings, Inc.*,†††,1 | 7,502 | $ | 637,295 | |||||
ATD New Holdings, Inc.*,††† | 21,488 | 322,320 | ||||||
Targus Group International Equity, Inc.*,†††,1,2 | 12,825 | 26,216 | ||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 5,794 | ||||||
Spectrum Brands Holdings, Inc. | 2 | 92 | ||||||
Crimson Wine Group Ltd.* | 8 | 43 | ||||||
Save-A-Lot*,†††,1 | 17,185 | — | ||||||
Total Consumer, Non-cyclical | 991,760 | |||||||
Communications - 0.3% | ||||||||
MediaNews Group, Inc.*,†††,1 | 1,107 | 956,251 | ||||||
Utilities - 0.2% | ||||||||
TexGen Power LLC††† | 26,665 | 853,280 | ||||||
Consumer, Cyclical - 0.1% | ||||||||
Metro-Goldwyn-Mayer, Inc.*,†† | 7,040 | 572,584 | ||||||
Energy - 0.0% | ||||||||
SandRidge Energy, Inc.* | 51,278 | 66,149 | ||||||
Legacy Reserves, Inc.*,†††,1 | 3,452 | 3,452 | ||||||
Total Energy | 69,601 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,1,2 | 23,711 | 6,915 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 23,711 | 1,984 | ||||||
Total Industrial | 8,899 | |||||||
Financial - 0.0% | ||||||||
Jefferies Financial Group, Inc. | 81 | 1,259 | ||||||
Total Common Stocks | ||||||||
(Cost $4,849,210) | 3,453,634 | |||||||
PREFERRED STOCKS†† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
American Equity Investment Life Holding Co., 5.95% | 54,000 | 1,119,960 | ||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,†††,1 | 14,718 | — | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,725,000) | 1,119,960 | |||||||
WARRANTS†† - 0.0% | ||||||||
SandRidge Energy, Inc. | ||||||||
$41.34, 10/04/22* | 488 | 2 | ||||||
SandRidge Energy, Inc. | ||||||||
$42.03, 10/04/22* | 205 | 1 | ||||||
Total Warrants | ||||||||
(Cost $43,811) | 3 | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%3 | 705,620 | 705,620 | ||||||
Total Money Market Fund | ||||||||
(Cost $705,620) | 705,620 | |||||||
CORPORATE BONDS†† - 84.7% | ||||||||
Consumer, Cyclical - 14.4% | ||||||||
LBC Tank Terminals Holding Netherlands BV | ||||||||
6.88% due 05/15/234 | 6,265,000 | 6,323,077 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.75% due 03/01/25 | 1,950,000 | 1,950,000 | ||||||
5.88% due 03/01/27 | 1,610,000 | 1,593,900 | ||||||
Williams Scotsman International, Inc. | ||||||||
6.88% due 08/15/234 | 2,550,000 | 2,617,473 | ||||||
7.88% due 12/15/224 | 494,000 | 513,454 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254,5 | 2,800,000 | 2,890,351 | ||||||
Sabre GLBL, Inc. | ||||||||
9.25% due 04/15/254 | 1,500,000 | 1,580,625 | ||||||
5.38% due 04/15/234 | 1,300,000 | 1,213,602 | ||||||
Boyd Gaming Corp. | ||||||||
8.63% due 06/01/254 | 2,300,000 | 2,403,500 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/254 | 2,300,000 | 2,392,000 | ||||||
Wolverine World Wide, Inc. | ||||||||
6.38% due 05/15/254 | 1,950,000 | 2,042,625 | ||||||
Wabash National Corp. | ||||||||
5.50% due 10/01/254 | 2,110,000 | 1,935,925 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/254,5 | 1,900,000 | 1,921,375 | ||||||
Boyne USA, Inc. | ||||||||
7.25% due 05/01/254 | 1,782,000 | 1,866,645 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/254 | 1,750,000 | 1,807,102 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/274 | 1,650,000 | 1,699,500 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
7.00% due 07/15/264 | 1,500,000 | 1,571,250 | ||||||
Cedar Fair Limited Partnership / Canada's Wonderland Company / Magnum Management Corporation / Millennium Op | ||||||||
5.50% due 05/01/254 | 1,500,000 | 1,507,500 | ||||||
HD Supply, Inc. | ||||||||
5.38% due 10/15/264 | 1,350,000 | 1,378,688 | ||||||
Titan International, Inc. | ||||||||
6.50% due 11/30/23 | 1,985,000 | 1,296,225 | ||||||
Picasso Finance Sub, Inc. | ||||||||
6.13% due 06/15/254 | 1,125,000 | 1,150,312 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/254 | 1,100,000 | 1,135,750 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 700,000 | 735,000 | ||||||
3.88% due 01/15/284 | 400,000 | 388,068 | ||||||
Burlington Coat Factory Warehouse Corp. | ||||||||
6.25% due 04/15/254 | 900,000 | 940,500 | ||||||
Vail Resorts, Inc. | ||||||||
6.25% due 05/15/254 | 800,000 | 837,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 84.7% (continued) | ||||||||
Consumer, Cyclical - 14.4% (continued) | ||||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/254 | 775,000 | $ | 805,768 | |||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 775,000 | 776,937 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/254 | 675,000 | 697,781 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
5.75% due 05/01/284 | 600,000 | 606,000 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
8.50% due 05/15/274 | 575,000 | 577,846 | ||||||
Yum! Brands, Inc. | ||||||||
7.75% due 04/01/254 | 475,000 | 512,406 | ||||||
Brookfield Residential Properties Incorporated / Brookfield Residential US Corp. | ||||||||
4.88% due 02/15/304 | 415,000 | 346,774 | ||||||
Cedar Fair, LP | ||||||||
5.25% due 07/15/294 | 375,000 | 339,375 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/274 | 200,000 | 198,500 | ||||||
Cedar Fair Limited Partnership / Canada's Wonderland Company / Magnum Management Corp. | ||||||||
5.38% due 06/01/245 | 175,000 | 165,704 | ||||||
Total Consumer, Cyclical | 50,718,538 | |||||||
Consumer, Non-cyclical - 13.9% | ||||||||
Kraft Heinz Foods Co. | ||||||||
5.00% due 06/04/42 | 4,400,000 | 4,635,866 | ||||||
4.38% due 06/01/46 | 1,200,000 | 1,179,711 | ||||||
5.50% due 06/01/504 | 750,000 | 799,469 | ||||||
4.63% due 10/01/394 | 675,000 | 677,807 | ||||||
Tenet Healthcare Corp. | ||||||||
7.50% due 04/01/254 | 1,700,000 | 1,808,375 | ||||||
6.25% due 02/01/274 | 925,000 | 918,062 | ||||||
5.13% due 11/01/274 | 600,000 | 592,020 | ||||||
5.13% due 05/01/25 | 525,000 | 506,735 | ||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/254 | 3,565,000 | 3,422,400 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/264,5 | 3,590,000 | 3,374,600 | ||||||
Beverages & More, Inc. | ||||||||
11.50% due 06/15/226 | 3,275,000 | 2,718,250 | ||||||
Bausch Health Companies, Inc. | ||||||||
7.00% due 03/15/244 | 2,450,000 | 2,541,875 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 2,425,000 | 2,467,438 | ||||||
Midas Intermediate Holdco II LLC / Midas Intermediate Holdco II Finance, Inc. | ||||||||
7.88% due 10/01/224 | 2,710,000 | 2,340,085 | ||||||
Carriage Services, Inc. | ||||||||
6.63% due 06/01/264 | 2,145,000 | 2,254,931 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
5.75% due 04/15/264 | 1,600,000 | 1,659,200 | ||||||
5.25% due 04/15/244 | 325,000 | 332,312 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/254 | 1,850,000 | 1,863,875 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/264 | 1,750,000 | 1,863,750 | ||||||
AMN Healthcare, Inc. | ||||||||
4.63% due 10/01/274 | 1,900,000 | 1,850,125 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
5.00% due 04/15/224 | 1,725,000 | 1,718,894 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/274,5 | 1,510,000 | 1,549,562 | ||||||
Avanos Medical, Inc. | ||||||||
6.25% due 10/15/22 | 1,475,000 | 1,475,000 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/304 | 1,275,000 | 1,268,880 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.88% due 05/15/284 | 1,000,000 | 1,059,510 | ||||||
Centene Corp. | ||||||||
4.25% due 12/15/27 | 1,000,000 | 1,031,910 | ||||||
HCA, Inc. | ||||||||
3.50% due 09/01/30 | 800,000 | 770,538 | ||||||
Gartner, Inc. | ||||||||
4.50% due 07/01/284 | 550,000 | 556,435 | ||||||
Charles River Laboratories International, Inc. | ||||||||
4.25% due 05/01/284 | 545,000 | 544,722 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
9.50% due 07/31/274,5 | 271,000 | 286,637 | ||||||
6.00% due 06/30/284,5 | 342,000 | 220,590 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/274,5 | 425,000 | 401,625 | ||||||
United Rentals North America, Inc. | ||||||||
3.88% due 11/15/27 | 325,000 | 324,188 | ||||||
Total Consumer, Non-cyclical | 49,015,377 | |||||||
Industrial - 13.5% | ||||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | ||||||||
7.38% due 12/15/234 | 3,900,000 | 3,880,500 | ||||||
Standard Industries, Inc. | ||||||||
4.75% due 01/15/284 | 1,970,000 | 1,997,087 | ||||||
4.38% due 07/15/304 | 1,350,000 | 1,346,625 | ||||||
5.00% due 02/15/274 | 525,000 | 531,563 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
8.00% due 05/15/22 | 3,400,000 | 3,485,000 | ||||||
Masonite International Corp. | ||||||||
5.38% due 02/01/284 | 1,800,000 | 1,840,500 | ||||||
5.75% due 09/15/264 | 1,400,000 | 1,442,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 84.7% (continued) | |||||||||
Industrial - 13.5% (continued) | |||||||||
Howmet Aerospace, Inc. | |||||||||
6.88% due 05/01/25 | 2,650,000 | $ | 2,874,882 | ||||||
PowerTeam Services LLC | |||||||||
9.03% due 12/04/254 | 2,650,000 | 2,703,000 | |||||||
Harsco Corp. | |||||||||
5.75% due 07/31/274 | 2,650,000 | 2,656,625 | |||||||
Cleaver-Brooks, Inc. | |||||||||
7.88% due 03/01/234 | 2,975,000 | 2,521,312 | |||||||
TransDigm, Inc. | |||||||||
6.25% due 03/15/264,5 | 2,225,000 | 2,219,482 | |||||||
Signature Aviation US Holdings, Inc. | |||||||||
4.00% due 03/01/284 | 2,400,000 | 2,169,000 | |||||||
New Enterprise Stone & Lime Company, Inc. | |||||||||
6.25% due 03/15/264 | 1,925,000 | 1,934,625 | |||||||
EnerSys | |||||||||
4.38% due 12/15/274 | 1,850,000 | 1,831,500 | |||||||
Trinity Industries, Inc. | |||||||||
4.55% due 10/01/24 | 1,765,000 | 1,770,280 | |||||||
Amsted Industries, Inc. | |||||||||
4.63% due 05/15/304 | 1,600,000 | 1,582,192 | |||||||
5.63% due 07/01/274 | 175,000 | 180,469 | |||||||
JELD-WEN, Inc. | |||||||||
6.25% due 05/15/254 | 1,550,000 | 1,608,125 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
4.13% due 08/15/264 | 1,500,000 | 1,475,775 | |||||||
Graphic Packaging International LLC | |||||||||
3.50% due 03/15/284 | 1,225,000 | 1,215,445 | |||||||
EnPro Industries, Inc. | |||||||||
5.75% due 10/15/26 | 1,200,000 | 1,200,000 | |||||||
Berry Global, Inc. | |||||||||
4.88% due 07/15/264 | 1,150,000 | 1,167,250 | |||||||
American Woodmark Corp. | |||||||||
4.88% due 03/15/264 | 1,175,000 | 1,148,562 | |||||||
Hillenbrand, Inc. | |||||||||
5.75% due 06/15/25 | 825,000 | 853,875 | |||||||
Moog, Inc. | |||||||||
4.25% due 12/15/274 | 625,000 | 606,250 | |||||||
Vertical US Newco Inc. | |||||||||
5.25% due 07/15/27 | 550,000 | 550,000 | |||||||
Summit Materials LLC / Summit Materials Finance Corp. | |||||||||
6.50% due 03/15/274 | 525,000 | 536,813 | |||||||
Sealed Air Corp. | |||||||||
4.00% due 12/01/274 | 325,000 | 325,000 | |||||||
Total Industrial | 47,653,737 | ||||||||
Communications - 13.2% | |||||||||
Virgin Media Secured Finance plc | |||||||||
5.50% due 05/15/294,5 | 3,350,000 | 3,500,750 | |||||||
4.50% due 08/15/304 | 1,425,000 | 1,426,781 | |||||||
5.50% due 08/15/264 | 600,000 | 613,764 | |||||||
Level 3 Financing, Inc. | |||||||||
4.25% due 07/01/284 | 3,700,000 | 3,695,745 | |||||||
4.63% due 09/15/274 | 1,200,000 | 1,209,000 | |||||||
Altice France S.A. | |||||||||
7.38% due 05/01/264 | 4,475,000 | 4,666,530 | |||||||
EIG Investors Corp. | |||||||||
10.88% due 02/01/24 | 4,644,000 | 4,504,680 | |||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | |||||||||
4.75% due 03/01/304 | 2,525,000 | 2,583,555 | |||||||
4.50% due 05/01/324 | 1,000,000 | 1,012,500 | |||||||
4.50% due 08/15/304 | 800,000 | 816,000 | |||||||
CSC Holdings LLC | |||||||||
6.50% due 02/01/294 | 2,400,000 | 2,625,000 | |||||||
4.13% due 12/01/304 | 1,800,000 | 1,784,250 | |||||||
Sirius XM Radio, Inc. | |||||||||
4.13% due 07/01/304 | 1,650,000 | 1,631,784 | |||||||
5.50% due 07/01/294 | 1,050,000 | 1,105,251 | |||||||
Cengage Learning, Inc. | |||||||||
9.50% due 06/15/244 | 3,564,000 | 2,494,800 | |||||||
Virgin Media Finance plc | |||||||||
5.00% due 07/15/304 | 1,950,000 | 1,906,534 | |||||||
Dolya Holdco 18 DAC | |||||||||
5.00% due 07/15/284 | 1,850,000 | 1,826,320 | |||||||
Lamar Media Corp. | |||||||||
4.88% due 01/15/294 | 900,000 | 904,500 | |||||||
3.75% due 02/15/284 | 875,000 | 824,950 | |||||||
Telenet Finance Luxembourg Note | |||||||||
5.50% due 03/01/28 | 1,600,000 | 1,668,000 | |||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | |||||||||
7.88% due 05/15/244 | 2,349,000 | 1,562,085 | |||||||
Houghton Mifflin Harcourt Publishers, Inc. | |||||||||
9.00% due 02/15/254 | 1,500,000 | 1,447,500 | |||||||
LCPR Senior Secured Financing DAC | |||||||||
6.75% due 10/15/274 | 900,000 | 918,000 | |||||||
Match Group, Inc. | |||||||||
4.63% due 06/01/284 | 900,000 | 907,875 | |||||||
Netflix, Inc. | |||||||||
3.63% due 06/15/30 | EUR | 675,000 | 782,316 | ||||||
Total Communications | 46,418,470 | ||||||||
Financial - 12.4% | |||||||||
Iron Mountain, Inc. | |||||||||
5.63% due 07/15/324 | 4,000,000 | 3,991,600 | |||||||
4.88% due 09/15/294 | 780,000 | 758,550 | |||||||
5.25% due 07/15/304 | 700,000 | 689,500 | |||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |||||||||
7.25% due 08/15/244 | 3,300,000 | 2,904,000 | |||||||
6.25% due 06/03/264 | 2,525,000 | 2,354,563 | |||||||
Hunt Companies, Inc. | |||||||||
6.25% due 02/15/264 | 4,715,000 | 4,290,650 | |||||||
Fidelity & Guaranty Life Holdings, Inc. | |||||||||
5.50% due 05/01/254,5 | 3,400,000 | 3,672,000 | |||||||
Newmark Group, Inc. | |||||||||
6.13% due 11/15/23 | 2,900,000 | 2,879,250 | |||||||
AmWINS Group, Inc. | |||||||||
7.75% due 07/01/264 | 2,500,000 | 2,625,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 84.7% (continued) | ||||||||
Financial - 12.4% (continued) | ||||||||
Springleaf Finance Corp. | ||||||||
7.13% due 03/15/26 | 1,050,000 | $ | 1,086,740 | |||||
8.88% due 06/01/25 | 425,000 | 454,346 | ||||||
6.63% due 01/15/28 | 450,000 | 445,500 | ||||||
5.38% due 11/15/29 | 475,000 | 444,125 | ||||||
NFP Corp. | ||||||||
8.00% due 07/15/254 | 1,200,000 | 1,173,000 | ||||||
6.88% due 07/15/254 | 1,150,000 | 1,134,429 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/254 | 1,850,000 | 1,859,620 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 1,750,000 | 1,824,375 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/275 | 1,322,000 | 1,435,321 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/254 | 1,150,000 | 1,160,063 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/247 | 1,100,000 | 1,067,110 | ||||||
Assurant, Inc. | ||||||||
7.00% due 03/27/487 | 950,000 | 974,890 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 900,000 | 964,556 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.30%7,8 | 950,000 | 957,581 | ||||||
Quicken Loans, Inc. | ||||||||
5.25% due 01/15/284 | 600,000 | 619,128 | ||||||
5.75% due 05/01/254 | 325,000 | 332,244 | ||||||
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc. | ||||||||
6.38% due 12/15/224 | 942,000 | 866,640 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/264 | 850,000 | 848,215 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/334,5,7 | 650,000 | 663,822 | ||||||
LPL Holdings, Inc. | ||||||||
4.63% due 11/15/274 | 600,000 | 592,500 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/274 | 450,000 | 448,312 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
6.75% due 10/15/274 | 316,000 | 314,932 | ||||||
Total Financial | 43,832,562 | |||||||
Energy - 6.3% | ||||||||
Indigo Natural Resources LLC | ||||||||
6.88% due 02/15/264 | 3,550,000 | 3,301,500 | ||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | ||||||||
9.50% due 12/15/214 | 3,565,000 | 3,244,150 | ||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | ||||||||
8.13% due 05/01/25 | 3,092,000 | 2,558,630 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 2,750,000 | 2,557,500 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,510,000 | 1,457,150 | ||||||
6.00% due 06/01/26 | 300,000 | 291,000 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,500,000 | 1,387,500 | ||||||
Antero Resources Corp. | ||||||||
5.13% due 12/01/22 | 1,913,000 | 1,382,143 | ||||||
Range Resources Corp. | ||||||||
5.00% due 03/15/235 | 1,210,000 | 1,040,600 | ||||||
5.88% due 07/01/22 | 245,000 | 225,400 | ||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/284 | 1,375,000 | 1,203,125 | ||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/274 | 1,250,000 | 1,042,112 | ||||||
Pattern Energy Group, Inc. | ||||||||
5.88% due 02/01/244 | 775,000 | 778,875 | ||||||
Unit Corp. | ||||||||
due 05/15/219 | 4,992,000 | 660,092 | ||||||
Basic Energy Services, Inc. | ||||||||
10.75% due 10/15/236 | 1,225,000 | 492,756 | ||||||
CNX Resources Corp. | ||||||||
5.88% due 04/15/22 | 467,000 | 460,859 | ||||||
Bruin E&P Partners LLC | ||||||||
due 08/01/236,9 | 1,008,000 | 20,160 | ||||||
SandRidge Energy, Inc. | ||||||||
7.50% due 03/15/21†††,1 | 250,000 | – | ||||||
Total Energy | 22,103,552 | |||||||
Basic Materials - 4.7% | ||||||||
Alcoa Nederland Holding BV | ||||||||
6.75% due 09/30/244 | 1,750,000 | 1,787,188 | ||||||
6.13% due 05/15/284 | 650,000 | 665,847 | ||||||
7.00% due 09/30/264 | 600,000 | 615,000 | ||||||
United States Steel Corp. | ||||||||
12.00% due 06/01/254 | 1,925,000 | 1,973,125 | ||||||
6.88% due 08/15/255 | 850,000 | 578,000 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/284 | 1,415,000 | 1,353,193 | ||||||
6.50% due 05/01/254 | 575,000 | 594,406 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/254 | 1,750,000 | 1,809,062 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 1,500,000 | 1,522,500 | ||||||
Novelis Corp. | ||||||||
5.88% due 09/30/264 | 1,000,000 | 998,750 | ||||||
4.75% due 01/30/304 | 500,000 | 477,500 | ||||||
Neon Holdings, Inc. | ||||||||
10.13% due 04/01/264 | 1,190,000 | 1,181,075 | ||||||
WR Grace & Company-Conn | ||||||||
4.88% due 06/15/274 | 1,025,000 | 1,038,355 | ||||||
Ingevity Corp. | ||||||||
4.50% due 02/01/264 | 750,000 | 731,250 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/274 | 650,000 | 682,500 | ||||||
Valvoline, Inc. | ||||||||
4.25% due 02/15/304 | 375,000 | 369,375 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 84.7% (continued) | |||||||||
Basic Materials - 4.7% (continued) | |||||||||
Yamana Gold, Inc. | |||||||||
4.63% due 12/15/27 | 256,000 | $ | 269,664 | ||||||
Mirabela Nickel Ltd. | |||||||||
due 06/24/196,9 | 278,115 | 13,906 | |||||||
Total Basic Materials | 16,660,696 | ||||||||
Technology - 3.7% | |||||||||
NCR Corp. | |||||||||
8.13% due 04/15/254 | 2,950,000 | 3,127,000 | |||||||
6.13% due 09/01/294 | 1,675,000 | 1,670,813 | |||||||
Boxer Parent Company, Inc. | |||||||||
7.13% due 10/02/254 | 2,300,000 | 2,411,550 | |||||||
Qorvo, Inc. | |||||||||
4.38% due 10/15/294 | 1,950,000 | 1,996,956 | |||||||
MSCI, Inc. | |||||||||
3.88% due 02/15/314 | 875,000 | 892,500 | |||||||
Entegris, Inc. | |||||||||
4.38% due 04/15/284 | 850,000 | 864,875 | |||||||
PTC, Inc. | |||||||||
4.00% due 02/15/284 | 850,000 | 841,602 | |||||||
Open Text Holdings, Inc. | |||||||||
4.13% due 02/15/304 | 750,000 | 736,875 | |||||||
CDK Global, Inc. | |||||||||
5.25% due 05/15/294 | 500,000 | 519,210 | |||||||
Total Technology | 13,061,381 | ||||||||
Utilities - 2.6% | |||||||||
Terraform Global Operating LLC | |||||||||
6.13% due 03/01/264 | 5,330,000 | 5,250,050 | |||||||
AmeriGas Partners, LP / AmeriGas Finance Corp. | |||||||||
5.50% due 05/20/25 | 1,400,000 | 1,442,000 | |||||||
5.75% due 05/20/27 | 550,000 | 581,625 | |||||||
Clearway Energy Operating LLC | |||||||||
5.75% due 10/15/25 | 1,200,000 | 1,239,000 | |||||||
DPL, Inc. | |||||||||
4.13% due 07/01/254 | 600,000 | 600,168 | |||||||
Total Utilities | 9,112,843 | ||||||||
Total Corporate Bonds | |||||||||
(Cost $309,424,994) | 298,577,156 | ||||||||
SENIOR FLOATING RATE INTERESTS††,10 - 11.3% | |||||||||
Communications - 2.9% | |||||||||
Resource Label Group LLC | |||||||||
5.95% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23††† | 1,821,049 | 1,638,944 | |||||||
9.95% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23††† | 1,500,000 | 1,230,000 | |||||||
Market Track LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 2,431,250 | 2,066,563 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 2,377,378 | 1,906,657 | |||||||
McGraw-Hill Global Education Holdings LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 1,821,059 | 1,531,510 | |||||||
GTT Communications, Inc. | |||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 1,421,000 | 1,041,479 | |||||||
Houghton Mifflin Co. | |||||||||
7.25% (1 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 11/22/24 | 633,750 | 590,972 | |||||||
Total Communications | 10,006,125 | ||||||||
Consumer, Cyclical - 2.8% | |||||||||
World Triathlon Corp. | |||||||||
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 08/15/26††† | 1,581,542 | 1,542,004 | |||||||
American Tire Distributors, Inc. | |||||||||
8.50% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 1,320,100 | 859,003 | |||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 330,924 | 300,588 | |||||||
Midas Intermediate Holdco II LLC | |||||||||
3.75% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21 | 1,270,380 | 1,141,754 | |||||||
BBB Industries, LLC | |||||||||
5.58% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 08/01/25 | 1,247,947 | 1,063,875 | |||||||
Alexander Mann | |||||||||
5.73% (3 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,100,000 | 1,052,090 | ||||||
Playtika Holding Corp. | |||||||||
7.07% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 877,500 | 875,306 | |||||||
PT Intermediate Holdings III LLC | |||||||||
6.50% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 10/15/25††† | 746,250 | 664,162 | |||||||
Accuride Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 963,542 | 604,141 | |||||||
EnTrans International, LLC | |||||||||
6.18% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24 | 540,000 | 417,598 | |||||||
American Express GBT | |||||||||
due 02/26/27 | 462,611 | 416,349 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 11.3% (continued) | ||||||||
Consumer, Cyclical - 2.8% (continued) | ||||||||
Sotheby's | ||||||||
6.50% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 01/15/27 | 420,616 | $ | 391,875 | |||||
Blue Nile, Inc. | ||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23 | 668,438 | 388,810 | ||||||
Belk, Inc. | ||||||||
7.75% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 388,428 | 136,824 | ||||||
Total Consumer, Cyclical | 9,854,379 | |||||||
Industrial - 2.5% | ||||||||
Bhi Investments LLC | ||||||||
5.51% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24 | 1,860,861 | 1,711,992 | ||||||
9.75% (3 Month USD LIBOR + 8.75%, Rate Floor: 9.75%) due 02/28/25†††,1 | 1,500,000 | 1,440,000 | ||||||
Diversitech Holdings, Inc. | ||||||||
8.50% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25 | 2,650,000 | 2,424,750 | ||||||
JetBlue Airways Corp. | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/17/24 | 1,100,000 | 1,075,250 | ||||||
American Bath Group LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 09/29/23 | 700,615 | 680,473 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
10.30% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 950,000 | 665,000 | ||||||
Avison Young (Canada), Inc. | ||||||||
5.47% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 01/31/26 | 541,750 | 496,107 | ||||||
ProAmpac PG Borrower LLC | ||||||||
9.50% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/18/24 | 350,000 | 306,250 | ||||||
National Technical Systems | ||||||||
7.41% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 06/14/21†††,1 | 123,125 | 118,816 | ||||||
Total Industrial | 8,918,638 | |||||||
Consumer, Non-cyclical - 1.9% | ||||||||
Cambrex Corp. | ||||||||
6.00% (1 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 12/04/26††† | 1,567,125 | 1,535,783 | ||||||
Endo Luxembourg Finance Co. | ||||||||
5.00% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 1,588,487 | 1,497,149 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
4.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 1,173,000 | 967,725 | ||||||
Springs Window Fashions | ||||||||
9.57% (3 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 1,025,000 | 855,875 | ||||||
CTI Foods Holding Co. LLC | ||||||||
8.77% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) (in-kind rate was 3.00%) due 05/03/24†††,1,11 | 593,294 | 563,629 | ||||||
10.77% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) (in-kind rate was 6.00%) due 05/03/24†††,1,11 | 312,837 | 287,810 | ||||||
Moran Foods LLC | ||||||||
12.18% (3 Month USD LIBOR + 10.75%, Rate Floor: 11.75%) (in-kind rate was 12.18%) due 10/01/24†††,1,11 | 337,753 | 302,120 | ||||||
7.00% (3 Month USD LIBOR + 1.00%, Rate Floor: 2.00%) ( in-kind rate was 6.00%) due 04/01/24†††,1,11 | 283,251 | 256,671 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
3.82% (1 Month USD LIBOR + 3.50% and 6 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/01/21†††,1 | 438,462 | 430,604 | ||||||
Total Consumer, Non-cyclical | 6,697,366 | |||||||
Technology - 0.6% | ||||||||
Planview, Inc. | ||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 1,575,515 | 1,568,776 | ||||||
Cvent, Inc. | ||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/29/24 | 657,013 | 561,470 | ||||||
Total Technology | 2,130,246 | |||||||
Basic Materials - 0.6% | ||||||||
ICP Industrial, Inc. | ||||||||
5.07% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23††† | 1,223,958 | 1,126,041 | ||||||
Big River Steel LLC | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 08/23/23 | 875,250 | 820,547 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 11.3% (continued) | ||||||||
Basic Materials - 0.6% (continued) | ||||||||
DCG Acquisition Corp. | ||||||||
4.68% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 114,427 | $ | 101,840 | |||||
Total Basic Materials | 2,048,428 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC | ||||||||
due 05/20/24†††,9 | 1,187,500 | 59,375 | ||||||
Summit Midstream Partners, LP | ||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 254,379 | 56,981 | ||||||
Total Energy | 116,356 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $46,207,633) | 39,771,538 | |||||||
ASSET-BACKED SECURITIES†† - 0.6% | ||||||||
Collateralized Loan Obligations - 0.6% | ||||||||
Barings Middle Market CLO Ltd. | ||||||||
2019-IA, 2.94% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/15/314,10 | 1,500,000 | 1,419,065 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 6.44% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/274,10 | 750,000 | 399,828 | ||||||
WhiteHorse VII Ltd. | ||||||||
2013-1A, 5.16% (3 Month USD LIBOR + 4.80%, Rate Floor: 0.00%) due 11/24/254,10 | 186,848 | 182,997 | ||||||
Total Collateralized Loan Obligations | 2,001,890 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $2,345,922) | 2,001,890 | |||||||
Total Investments - 98.0% | ||||||||
(Cost $365,302,190) | $ | 345,629,801 | ||||||
Other Assets & Liabilities, net - 2.0% | 6,935,033 | |||||||
Total Net Assets - 100.0% | $ | 352,564,834 |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.34.V6 | 5.00% | Quarterly | 06/20/25 | $ | 23,465,000 | $ | (140,790 | ) | $ | (1,229,282 | ) | $ | 1,088,492 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation | ||||||||||||
Bank of America, N.A. | 891,000 | GBP | 07/17/20 | $ | 1,123,239 | $ | 1,104,167 | $ | 19,072 | |||||||||
Barclays Bank plc | 727,000 | EUR | 07/17/20 | 827,797 | 817,416 | 10,381 | ||||||||||||
$ | 29,453 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $6,600,539, (cost $6,327,145) or 1.9% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $237,874,582 (cost $240,536,247), or 67.5% of total net assets. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
5 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2020, the total market value of segregated or earmarked security was $23,920,419 — See Note 2. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $3,245,072 (cost $5,407,024), or 0.9% of total net assets — See Note 6. |
7 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
8 | Perpetual maturity. |
9 | Security is in default of interest and/or principal obligations. |
10 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
11 | Payment in-kind security |
BofA — Bank of America
CDX.NA.HY.34.V6 — Credit Default Swap North American High Yield Series 34 Index Version 6
EUR — Euro
GBP — British Pound
ICE — Intercontinental Exchange
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 67,543 | $ | 578,378 | $ | 2,807,713 | $ | 3,453,634 | ||||||||
Preferred Stocks | — | 1,119,960 | — | * | 1,119,960 | |||||||||||
Warrants | — | 3 | — | 3 | ||||||||||||
Money Market Fund | 705,620 | — | — | 705,620 | ||||||||||||
Corporate Bonds | — | 298,577,156 | — | * | 298,577,156 | |||||||||||
Senior Floating Rate Interests | — | 24,940,240 | 14,831,298 | 39,771,538 | ||||||||||||
Asset-Backed Securities | — | 2,001,890 | — | 2,001,890 | ||||||||||||
Credit Default Swap Agreements** | — | 1,088,492 | — | 1,088,492 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 29,453 | — | 29,453 | ||||||||||||
Total Assets | $ | 773,163 | $ | 328,335,572 | $ | 17,639,011 | $ | 346,747,746 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Unfunded Loan Commitments (Note 5) | $ | — | $ | — | $ | 135,579 | $ | 135,579 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $16,441,372 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within the Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Common Stocks | $ | 1,632,113 | Enterprise Value | Valuation Multiple | 2.0x-9.8x | 5.8x | ||||||
Common Stocks | 853,280 | Third Party Pricing | Broker Quote | — | — | |||||||
Common Stocks | 322,320 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 9,862,872 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 2,127,567 | Yield Analysis | Yield | 6.4%-15.1% | 8.2% | |||||||
Senior Floating Rate Interests | 1,440,000 | Model Price | Market Comparable Yields | 12.1% | — | |||||||
Senior Floating Rate Interests | 851,439 | Enterprise Value | Valuation Multiple | 9.8x | 9.8x | |||||||
Senior Floating Rate Interests | 549,420 | Model Price | Purchase Price | — | — | |||||||
Total Assets | $ | 17,639,011 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 135,579 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields or valuation multiples would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $1,864,324 transfer from Level 2 to Level 3 to due to lack of observable inputs and had securities with a total market value of $806,408 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||
Common Stocks | Senior Floating Rate Interests | Preferred Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 2,042,728 | $ | 18,366,284 | $ | 534,846 | $ | 20,943,858 | $ | (301,483 | ) | |||||||||
Purchases/(Receipts) | 17,290 | 4,624,459 | - | 4,641,749 | (314,269 | ) | ||||||||||||||
(Sales, maturities and paydowns)/Fundings | (74,868 | ) | (8,082,708 | ) | - | (8,157,576 | ) | 404,072 | ||||||||||||
Amortization of premiums/discounts | - | 136,693 | - | 136,693 | - | |||||||||||||||
Corporate actions | 160,573 | - | (160,573 | ) | - | - | ||||||||||||||
Total realized gains (losses) included in earnings | 14,338 | (132,433 | ) | - | (118,095 | ) | 66,735 | |||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 325,332 | (816,593 | ) | (374,273 | ) | (865,534 | ) | 9,366 | ||||||||||||
Transfers into Level 3 | 322,320 | 1,542,004 | - | 1,864,324 | - | |||||||||||||||
Transfers out of Level 3 | - | (806,408 | ) | - | (806,408 | ) | - | |||||||||||||
Ending Balance | $ | 2,807,713 | $ | 14,831,298 | $ | - | $ | 17,639,011 | $ | (135,579 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | 325,332 | $ | (703,751 | ) | $ | - | $ | (378,419 | ) | $ | 80,323 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares/Face Amount 06/30/20 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC *,1 | $ | 8,372 | $ | – | $ | – | $ | – | $ | (1,457 | ) | $ | 6,915 | 23,711 | ||||||||||||||
Targus Group International Equity, Inc.*,1 | 21,720 | – | – | – | 4,496 | 26,216 | 12,825 | |||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16 | – | ** | – | – | (139,369 | ) | 139,369 | – | – | |||||||||||||||||||
$ | 30,092 | $ | – | $ | – | $ | (139,369 | ) | $ | 142,408 | $ | 33,131 |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued and affiliated securities amounts to $33,131, (cost $12,729) or less than 0.1% of total net assets. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,1 | 68 | $ | – | |||||
Total Common Stocks | ||||||||
(Cost $–) | – | |||||||
PREFERRED STOCKS†† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
Public Storage 4.63%* | 118,400 | 3,009,728 | ||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,†††,1 | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $2,960,000) | 3,009,728 | |||||||
EXCHANGE-TRADED FUNDS† - 5.5% | ||||||||
iShares iBoxx $ Investment Grade Corporate Bond ETF | 408,110 | 54,890,795 | ||||||
iShares iBoxx High Yield Corporate Bond ETF | 141,850 | 11,577,797 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $61,711,487) | 66,468,592 | |||||||
MONEY MARKET FUND† - 6.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%2 | 74,938,590 | 74,938,590 | ||||||
Total Money Market Fund | ||||||||
(Cost $74,938,590) | 74,938,590 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 43.3% | ||||||||
Financial - 16.1% | ||||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/413 | 8,550,000 | 8,918,385 | ||||||
2.39% due 06/02/283 | 2,250,000 | 2,324,732 | ||||||
2.57% due 02/11/313 | 1,180,000 | 1,234,690 | ||||||
American International Group, Inc. | ||||||||
3.40% due 06/30/30 | 5,120,000 | 5,535,553 | ||||||
4.38% due 06/30/50 | 4,280,000 | 4,949,557 | ||||||
JPMorgan Chase & Co. | ||||||||
3.11% due 04/22/413 | 3,530,000 | 3,812,715 | ||||||
2.52% due 04/22/313 | 2,210,000 | 2,333,993 | ||||||
2.96% due 05/13/313 | 1,870,000 | 1,983,291 | ||||||
4.49% due 03/24/313 | 1,600,000 | 1,950,516 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 6,900,000 | 7,301,205 | ||||||
2.68% due 06/19/413 | 2,650,000 | 2,721,533 | ||||||
Citizens Financial Group, Inc. | ||||||||
3.25% due 04/30/30 | 8,070,000 | 8,721,625 | ||||||
2.50% due 02/06/30 | 607,000 | 615,416 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 7,410,000 | 7,902,922 | ||||||
Five Corners Funding Trust II | ||||||||
2.85% due 05/15/304 | 6,540,000 | 6,763,322 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 6,030,000 | 6,322,539 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 6,170,000 | 6,300,407 | ||||||
Markel Corp. | ||||||||
6.00%3,5 | 5,210,000 | 5,301,175 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 4,910,000 | 5,094,032 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/313 | 4,690,000 | 4,850,681 | ||||||
Lincoln National Corp. | ||||||||
3.40% due 01/15/31 | 3,170,000 | 3,440,733 | ||||||
4.38% due 06/15/50 | 1,200,000 | 1,337,929 | ||||||
Prudential plc | ||||||||
3.13% due 04/14/30 | 4,365,000 | 4,693,689 | ||||||
BlackRock, Inc. | ||||||||
1.90% due 01/28/31 | 4,400,000 | 4,492,676 | ||||||
Aflac, Inc. | ||||||||
3.60% due 04/01/30 | 3,350,000 | 3,898,519 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/294 | 3,230,000 | 3,708,087 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,380,000 | 3,518,727 | ||||||
Deloitte LLP | ||||||||
3.56% due 05/07/30††† | 3,400,000 | 3,385,516 | ||||||
Charles Schwab Corp. | ||||||||
5.38%3,5 | 3,050,000 | 3,258,376 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/304 | 2,200,000 | 2,167,000 | ||||||
5.63% due 07/15/324 | 1,000,000 | 997,900 | ||||||
Loews Corp. | ||||||||
3.20% due 05/15/30 | 2,870,000 | 3,101,513 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 2,780,000 | 3,048,241 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 2,900,000 | 3,039,873 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/30 | 2,850,000 | 3,024,231 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 2,750,000 | 2,795,380 | ||||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/504 | 2,500,000 | 2,576,583 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 2,430,000 | 2,513,650 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 2,250,000 | 2,467,142 | ||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/504 | 2,350,000 | 2,415,959 | ||||||
Liberty Mutual Group, Inc. | ||||||||
3.95% due 05/15/604 | 2,150,000 | 2,261,451 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.3% (continued) | ||||||||
Financial - 16.1% (continued) | ||||||||
Willis North America, Inc. | ||||||||
2.95% due 09/15/29 | 2,000,000 | $ | 2,117,116 | |||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 2,000,000 | 2,085,000 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 1,800,000 | 2,034,317 | ||||||
PricewaterhouseCoopers LLP | ||||||||
3.43% due 09/13/30 | 2,000,000 | 2,000,000 | ||||||
Aon Corp. | ||||||||
2.80% due 05/15/30 | 1,840,000 | 1,968,644 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,884,996 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 1,750,000 | 1,874,734 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 1,830,000 | 1,816,732 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40 | 1,750,000 | 1,734,512 | ||||||
Credit Suisse Group AG | ||||||||
4.19% due 04/01/313,4 | 1,500,000 | 1,709,782 | ||||||
NFP Corp. | ||||||||
7.00% due 05/15/254 | 1,550,000 | 1,627,500 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
4.90% due 12/15/30 | 1,050,000 | 1,307,788 | ||||||
Crown Castle International Corp. | ||||||||
3.30% due 07/01/30 | 1,149,000 | 1,263,730 | ||||||
Camden Property Trust | ||||||||
2.80% due 05/15/30 | 1,100,000 | 1,190,000 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70%3,5 | 1,060,000 | 1,102,400 | ||||||
Pershing Square Holdings Ltd. | ||||||||
5.50% due 07/15/224 | 1,000,000 | 1,054,950 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%3,4,5 | 1,000,000 | 1,032,500 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 911,000 | 1,030,969 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 850,000 | 932,374 | ||||||
HSBC Holdings plc | ||||||||
4.95% due 03/31/30 | 750,000 | 901,173 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/243 | 925,000 | 897,343 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 850,000 | 889,711 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/304 | 740,000 | 751,669 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 690,000 | 748,929 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/504 | 600,000 | 677,599 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 486,000 | 527,659 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 400,000 | 432,000 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/274 | 350,000 | 348,688 | ||||||
Assurant, Inc. | ||||||||
1.53% (3 Month USD LIBOR + 1.25%) due 03/26/216 | 289,000 | 289,000 | ||||||
Total Financial | 193,313,279 | |||||||
Consumer, Non-cyclical - 6.4% | ||||||||
Sysco Corp. | ||||||||
5.95% due 04/01/30 | 6,860,000 | 8,616,889 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 5,810,000 | 5,945,760 | ||||||
Biogen, Inc. | ||||||||
2.25% due 05/01/30 | 5,350,000 | 5,393,664 | ||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 2,760,000 | 2,969,622 | ||||||
2.35% due 05/06/25 | 1,180,000 | 1,239,961 | ||||||
4.45% due 05/06/50 | 390,000 | 426,598 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
3.55% due 03/20/30 | 3,850,000 | 4,161,356 | ||||||
Constellation Brands, Inc. | ||||||||
2.88% due 05/01/30 | 2,680,000 | 2,839,559 | ||||||
3.75% due 05/01/50 | 950,000 | 1,037,272 | ||||||
Alcon Finance Corp. | ||||||||
2.60% due 05/27/304 | 3,290,000 | 3,372,525 | ||||||
Kraft Heinz Foods Co. | ||||||||
4.38% due 06/01/46 | 1,260,000 | 1,238,696 | ||||||
4.25% due 03/01/314 | 700,000 | 742,205 | ||||||
5.50% due 06/01/504 | 575,000 | 612,927 | ||||||
5.00% due 06/04/42 | 300,000 | 316,082 | ||||||
4.88% due 10/01/494 | 200,000 | 203,663 | ||||||
2.80% due 07/02/20 | 84,000 | 84,000 | ||||||
RELX Capital, Inc. | ||||||||
3.00% due 05/22/30 | 2,930,000 | 3,157,954 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/304 | 2,990,000 | 2,975,648 | ||||||
Keurig Dr Pepper, Inc. | ||||||||
3.20% due 05/01/30 | 2,361,000 | 2,626,561 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
3.50% due 06/01/30 | 2,225,000 | 2,501,862 | ||||||
McCormick & Company, Inc. | ||||||||
2.50% due 04/15/30 | 2,350,000 | 2,451,439 | ||||||
Boston Scientific Corp. | ||||||||
2.65% due 06/01/30 | 2,070,000 | 2,157,106 | ||||||
Becton Dickinson and Co. | ||||||||
2.82% due 05/20/30 | 1,890,000 | 1,999,827 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 1,620,000 | 1,699,955 | ||||||
AbbVie, Inc. | ||||||||
3.38% due 09/15/204 | 1,635,000 | 1,645,152 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 1,410,000 | 1,611,543 | ||||||
Ascension Health | ||||||||
2.53% due 11/15/29 | 1,500,000 | 1,608,758 | ||||||
Quest Diagnostics, Inc. | ||||||||
2.80% due 06/30/31 | 1,510,000 | 1,584,130 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 1,550,000 | 1,577,125 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 1,500,000 | 1,511,220 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
3.20% due 06/01/504 | 1,480,000 | 1,505,896 | ||||||
Coca-Cola Co. | ||||||||
2.75% due 06/01/60 | 1,330,000 | 1,344,112 | ||||||
Thermo Fisher Scientific, Inc. | ||||||||
4.50% due 03/25/30 | 1,000,000 | 1,239,436 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 1,086,182 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 1,000,000 | 1,065,905 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 1,000,000 | 1,009,789 | ||||||
Moody's Corp. | ||||||||
3.25% due 05/20/50 | 700,000 | 750,727 | ||||||
Jaguar Holding Company II / PPD Development, LP | ||||||||
4.63% due 06/15/254 | 400,000 | 407,080 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/284 | 375,000 | 365,325 | ||||||
Universal Health Services, Inc. | ||||||||
5.00% due 06/01/264 | 300,000 | 307,410 | ||||||
Gartner, Inc. | ||||||||
4.50% due 07/01/284 | 150,000 | 151,755 | ||||||
Total Consumer, Non-cyclical | 77,542,676 | |||||||
Industrial - 6.1% | ||||||||
Boeing Co. | ||||||||
5.15% due 05/01/30 | 8,000,000 | 8,920,240 | ||||||
5.71% due 05/01/40 | 4,380,000 | 4,986,252 | ||||||
5.81% due 05/01/50 | 3,440,000 | 4,062,591 | ||||||
5.04% due 05/01/27 | 2,150,000 | 2,371,039 | ||||||
FedEx Corp. | ||||||||
4.25% due 05/15/30 | 5,415,000 | 6,184,623 | ||||||
WRKCo, Inc. | ||||||||
3.00% due 06/15/33 | 5,370,000 | 5,593,286 | ||||||
Sonoco Products Co. | ||||||||
3.13% due 05/01/30 | 4,808,000 | 5,018,819 | ||||||
Snap-on, Inc. | ||||||||
3.10% due 05/01/50 | 3,860,000 | 3,971,931 | ||||||
BAE Systems plc | ||||||||
3.40% due 04/15/304 | 2,659,000 | 2,896,096 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
3.65% due 07/29/214 | 2,200,000 | 2,251,772 | ||||||
Fortive Corp. | ||||||||
2.35% due 06/15/21 | 2,200,000 | 2,227,738 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 2,080,000 | 2,220,896 | ||||||
Carrier Global Corp. | ||||||||
2.70% due 02/15/314 | 2,210,000 | 2,203,528 | ||||||
Agilent Technologies, Inc. | ||||||||
2.10% due 06/04/30 | 2,010,000 | 2,059,742 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/264 | 2,050,000 | 2,016,892 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/204 | 1,800,000 | 1,796,274 | ||||||
Vulcan Materials Co. | ||||||||
3.50% due 06/01/30 | 1,510,000 | 1,644,886 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 750,000 | 748,125 | ||||||
5.38% due 11/15/244 | 500,000 | 513,750 | ||||||
5.00% due 02/15/274 | 350,000 | 354,375 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 1,470,000 | 1,566,213 | ||||||
IDEX Corp. | ||||||||
3.00% due 05/01/30 | 1,450,000 | 1,513,086 | ||||||
Bemis Company, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | 1,261,102 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.3% (continued) | ||||||||
Industrial - 6.1% (continued) | ||||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 1,100,000 | $ | 1,177,486 | |||||
Xylem, Inc. | ||||||||
2.25% due 01/30/31 | 1,100,000 | 1,106,917 | ||||||
CNH Industrial Capital LLC | ||||||||
1.95% due 07/02/23 | 1,010,000 | 1,016,628 | ||||||
Vertical US Newco Inc. | ||||||||
5.25% due 07/15/27 | 850,000 | 850,000 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 675,000 | 732,281 | ||||||
Textron, Inc. | ||||||||
3.00% due 06/01/30 | 705,000 | 701,879 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/224 | 700,000 | 668,992 | ||||||
Oshkosh Corp. | ||||||||
3.10% due 03/01/30 | 240,000 | 241,694 | ||||||
Total Industrial | 72,879,133 | |||||||
Communications - 4.7% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 4,478,000 | 5,287,933 | ||||||
4.95% due 05/19/50 | 2,490,000 | 2,773,431 | ||||||
4.75% due 05/15/25 | 2,260,000 | 2,584,032 | ||||||
2.90% due 01/15/27 | 450,000 | 472,383 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/304 | 4,750,000 | 5,286,560 | ||||||
Walt Disney Co. | ||||||||
2.65% due 01/13/31 | 2,490,000 | 2,638,550 | ||||||
3.80% due 05/13/60 | 2,000,000 | 2,306,341 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 4,750,000 | 4,811,852 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/284 | 2,650,000 | 2,646,952 | ||||||
5.13% due 05/01/23 | 1,000,000 | 1,000,000 | ||||||
3.88% due 11/15/294 | 600,000 | 632,592 | ||||||
5.63% due 02/01/23 | 250,000 | 250,175 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 4,088,860 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 3,200,000 | 3,331,805 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.3% (continued) | ||||||||
Communications - 4.7% (continued) | ||||||||
Booking Holdings, Inc. | ||||||||
4.63% due 04/13/30 | 2,370,000 | $ | 2,797,359 | |||||
4.50% due 04/13/27 | 390,000 | 447,940 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 2,350,000 | 2,352,938 | ||||||
eBay, Inc. | ||||||||
2.70% due 03/11/30 | 2,000,000 | 2,117,880 | ||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 1,610,000 | 1,637,678 | ||||||
Fox Corp. | ||||||||
3.50% due 04/08/30 | 931,000 | 1,039,640 | ||||||
3.05% due 04/07/25 | 450,000 | 487,001 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 1,400,000 | 1,384,544 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 600,000 | 594,750 | ||||||
5.50% due 05/15/264 | 550,000 | 564,503 | ||||||
Verizon Communications, Inc. | ||||||||
3.15% due 03/22/30 | 1,000,000 | 1,121,721 | ||||||
Dolya Holdco 18 DAC | ||||||||
5.00% due 07/15/284 | 1,100,000 | 1,085,920 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/264 | 950,000 | 990,660 | ||||||
Match Group, Inc. | ||||||||
4.63% due 06/01/284 | 900,000 | 907,875 | ||||||
Telenet Finance Lux Note | ||||||||
5.50% due 03/01/28 | 400,000 | 417,000 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 200,000 | 195,542 | ||||||
Total Communications | 56,254,417 | |||||||
Consumer, Cyclical - 4.3% | ||||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 8,800,000 | 9,083,959 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 2,830,000 | 2,936,451 | ||||||
5.75% due 05/01/25 | 1,900,000 | 2,064,079 | ||||||
0.95% (3 Month USD LIBOR + 0.60%) due 12/01/206 | 1,900,000 | 1,891,450 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 3,930,000 | 3,963,246 | ||||||
3.20% due 04/15/30 | 2,254,000 | 2,328,617 | ||||||
Starbucks Corp. | ||||||||
2.55% due 11/15/30 | 4,600,000 | 4,825,160 | ||||||
VF Corp. | ||||||||
2.95% due 04/23/30 | 3,306,000 | 3,534,889 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 1,700,000 | 1,801,421 | ||||||
5.75% due 04/23/30 | 1,510,000 | 1,660,276 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 2,550,000 | 2,556,375 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 2,440,000 | 2,499,781 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 2,310,000 | 2,370,048 | ||||||
Lowe's Companies, Inc. | ||||||||
4.50% due 04/15/30 | 1,850,000 | 2,269,567 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 1,430,000 | 1,628,019 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/254 | 1,400,000 | 1,445,682 | ||||||
5.00% due 02/01/284 | 85,000 | 80,750 | ||||||
McDonald's Corp. | ||||||||
3.50% due 07/15/20 | 1,221,000 | 1,222,331 | ||||||
Dollar General Corp. | ||||||||
3.50% due 04/03/30 | 700,000 | 786,269 | ||||||
Cedar Fair Limited Partnership / Canada's Wonderland Company / Magnum Management Corporation / Millennium Op | ||||||||
5.50% due 05/01/254 | 650,000 | 653,250 | ||||||
WMG Acquisition Corp. | ||||||||
3.88% due 07/15/304 | 500,000 | 505,025 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 450,000 | 472,500 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/254 | 370,000 | 374,163 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/254 | 350,000 | 361,813 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/254 | 275,000 | 283,937 | ||||||
Total Consumer, Cyclical | 51,599,058 | |||||||
Energy - 2.5% | ||||||||
Exxon Mobil Corp. | ||||||||
2.61% due 10/15/30 | 9,450,000 | 10,116,612 | ||||||
BP Capital Markets plc | ||||||||
4.88% 3,5 | 7,530,000 | 7,774,725 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/304 | 3,640,000 | 4,041,143 | ||||||
BP Capital Markets America, Inc. | ||||||||
3.63% due 04/06/30 | 1,850,000 | 2,099,225 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.25% due 06/01/30 | 1,500,000 | 1,588,309 | ||||||
Equinor ASA | ||||||||
2.38% due 05/22/30 | 1,210,000 | 1,257,102 | ||||||
Florida Gas Transmission Company LLC | ||||||||
2.55% due 07/01/304 | 1,000,000 | 1,024,046 | ||||||
Valero Energy Corp. | ||||||||
2.85% due 04/15/25 | 750,000 | 791,457 | ||||||
Baker Hughes a GE Company LLC / Baker Hughes Co-Obligor, Inc. | ||||||||
4.49% due 05/01/30 | 410,000 | 473,303 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/204 | 350,000 | 352,712 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.3% (continued) | ||||||||
Energy - 2.5% (continued) | ||||||||
Phillips 66 | ||||||||
3.70% due 04/06/23 | 250,000 | $ | 267,248 | |||||
Total Energy | 29,785,882 | |||||||
Technology - 1.7% | ||||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 8,100,000 | 8,098,145 | ||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/304 | 4,000,000 | 4,346,727 | ||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/234 | 2,650,000 | 2,727,597 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 1,925,000 | 1,963,500 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/294 | 1,380,000 | 1,413,231 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/254 | 750,000 | 786,375 | ||||||
Leidos, Inc. | ||||||||
3.63% due 05/15/254 | 600,000 | 653,826 | ||||||
Analog Devices, Inc. | ||||||||
2.95% due 04/01/25 | 400,000 | 433,330 | ||||||
Entegris, Inc. | ||||||||
4.38% due 04/15/284 | 100,000 | 101,750 | ||||||
Total Technology | 20,524,481 | |||||||
Basic Materials - 1.0% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/304 | 3,600,000 | 3,866,782 | ||||||
4.20% due 05/13/504 | 1,700,000 | 1,881,705 | ||||||
Nucor Corp. | ||||||||
2.70% due 06/01/30 | 3,000,000 | 3,149,617 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 1,100,000 | 1,116,500 | ||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 750,000 | 905,945 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/314 | 680,000 | 741,118 | ||||||
Valvoline, Inc. | ||||||||
4.38% due 08/15/254 | 570,000 | 572,850 | ||||||
Steel Dynamics, Inc. | ||||||||
3.25% due 01/15/31 | 490,000 | 499,774 | ||||||
Total Basic Materials | 12,734,291 | |||||||
Utilities - 0.5% | ||||||||
Puget Energy, Inc. | ||||||||
6.00% due 09/01/21 | 2,180,000 | 2,299,635 | ||||||
Arizona Public Service Co. | ||||||||
3.35% due 05/15/50 | 1,300,000 | 1,369,491 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 1,170,000 | 1,194,941 | ||||||
Black Hills Corp. | ||||||||
2.50% due 06/15/30 | 940,000 | 971,305 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/284 | 225,000 | 229,486 | ||||||
Total Utilities | 6,064,858 | |||||||
Total Corporate Bonds | ||||||||
(Cost $493,645,056) | 520,698,075 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.2% | ||||||||
Government Agency - 8.5% | ||||||||
Fannie Mae | ||||||||
2.43% due 01/01/30 | 4,500,000 | 4,820,489 | ||||||
3.60% due 03/01/31 | 4,000,000 | 4,645,758 | ||||||
2.55% due 12/01/29 | 3,000,000 | 3,251,832 | ||||||
2.20% due 11/01/27 | 2,600,000 | 2,771,869 | ||||||
4.17% due 02/01/49 | 2,000,000 | 2,470,714 | ||||||
3.59% due 02/01/29 | 2,025,000 | 2,323,838 | ||||||
3.09% due 10/01/29 | 2,000,000 | 2,232,414 | ||||||
2.39% due 02/01/27 | 2,000,000 | 2,154,195 | ||||||
2.46% due 01/01/30 | 2,000,000 | 2,151,279 | ||||||
2.30% due 11/01/29 | 2,000,000 | 2,132,024 | ||||||
2.81% due 09/01/39 | 2,000,000 | 2,057,907 | ||||||
2.40% due 03/01/40 | 2,000,000 | 2,053,657 | ||||||
2.99% due 01/01/40 | 1,650,000 | 1,763,359 | ||||||
3.74% due 02/01/30 | 1,000,000 | 1,168,529 | ||||||
4.24% due 08/01/48 | 1,000,000 | 1,165,033 | ||||||
3.83% due 05/01/49 | 1,000,000 | 1,158,987 | ||||||
4.27% due 12/01/33 | 977,999 | 1,151,626 | ||||||
3.61% due 04/01/39 | 1,000,000 | 1,125,397 | ||||||
3.46% due 08/01/49 | 987,240 | 1,103,316 | ||||||
3.11% due 11/01/27 | 1,000,000 | 1,093,927 | ||||||
3.11% due 04/01/30 | 959,858 | 1,086,851 | ||||||
2.68% due 04/01/50 | 996,939 | 1,077,775 | ||||||
2.34% due 05/01/27 | 995,347 | 1,067,774 | ||||||
2.79% due 01/01/32 | 993,541 | 1,054,725 | ||||||
2.69% due 10/01/34 | 987,855 | 1,029,221 | ||||||
2.10% due 07/01/50 | 1,000,000 | 1,016,450 | ||||||
1.68% due 09/01/37 | 1,000,000 | 1,010,625 | ||||||
2.96% due 11/01/29 | 900,000 | 994,523 | ||||||
2.90% due 11/01/29 | 850,000 | 935,389 | ||||||
4.07% due 05/01/49 | 788,684 | 919,444 | ||||||
4.37% due 10/01/48 | 734,625 | 885,866 | ||||||
4.25% due 05/01/48 | 651,139 | 767,207 | ||||||
3.01% due 12/01/27 | 500,000 | 546,809 | ||||||
3.05% due 10/01/29 | 500,000 | 540,837 | ||||||
3.94% due 10/01/36 | 341,697 | 420,249 | ||||||
Uniform MBS 30 Year | ||||||||
due 09/14/21 | 18,200,000 | 18,898,880 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2019-1513, 2.80% due 08/25/34 | 3,950,000 | 4,510,160 | ||||||
2017-KW03, 3.02% due 06/25/27 | 3,000,000 | 3,343,517 | ||||||
2020-KJ28, 2.31% due 10/25/27 | 1,850,000 | 1,989,274 | ||||||
2018-K073, 3.45% (WAC) due 01/25/286 | 1,200,000 | 1,395,084 | ||||||
2019-KJ27, 2.59% due 03/25/25 | 1,150,000 | 1,229,856 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.2% (continued) | ||||||||
Government Agency - 8.5% (continued) | ||||||||
2018-K078, 3.92% due 06/25/28 | 1,000,000 | $ | 1,195,104 | |||||
2018-K074, 3.60% due 02/25/28 | 1,000,000 | 1,168,115 | ||||||
2017-K066, 3.20% due 06/25/27 | 1,000,000 | 1,138,509 | ||||||
Fannie Mae-Aces | ||||||||
2020-M23, 1.61% (WAC) due 03/25/356,7 | 26,196,439 | 3,561,086 | ||||||
2020-M23, 1.74% due 03/25/35 | 3,220,000 | 3,323,500 | ||||||
2017-M11, 2.98% due 08/25/29 | 2,500,000 | 2,809,776 | ||||||
Freddie Mac | ||||||||
2018-4762, 4.00% due 01/15/46 | 1,000,000 | 1,062,669 | ||||||
Total Government Agency | 101,775,425 | |||||||
Residential Mortgage Backed Securities - 8.1% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T3, 2.51% due 09/15/524 | 4,450,000 | 4,354,125 | ||||||
2019-T4, 2.33% due 10/15/514 | 3,750,000 | 3,701,712 | ||||||
2019-T5, 2.43% due 10/15/514 | 3,000,000 | 2,981,676 | ||||||
2019-T2, 2.52% due 08/15/534 | 2,000,000 | 1,936,846 | ||||||
FKRT | ||||||||
5.47% due 07/03/238 | 10,800,213 | 10,777,533 | ||||||
Verus Securitization Trust | ||||||||
2020-1, 2.42% (WAC) due 01/25/604,6 | 2,330,103 | 2,362,119 | ||||||
2019-4, 2.64% due 11/25/594,9 | 1,921,555 | 1,952,761 | ||||||
2019-4, 2.85% due 11/25/594,9 | 1,540,170 | 1,565,082 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/574,6 | 2,279,673 | 2,342,249 | ||||||
2018-R2, 3.69% (WAC) due 08/25/574,6 | 2,326,778 | 2,288,026 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/684,6 | 3,571,140 | 3,712,043 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/694,6 | 873,020 | 884,603 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2019-1, 2.94% (WAC) due 06/25/494,6 | 1,222,171 | 1,226,681 | ||||||
2020-1, 2.41% (WAC) due 02/25/504,6 | 924,890 | 928,657 | ||||||
2020-1, 2.56% (WAC) due 02/25/504,6 | 924,890 | 917,248 | ||||||
2020-1, 2.28% (WAC) due 02/25/504,6 | 900,338 | 907,835 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/594,6 | 1,921,685 | 1,956,284 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/594,6 | 1,568,286 | 1,577,213 | ||||||
GSAA Home Equity Trust | ||||||||
2005-6, 0.62% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 06/25/356 | 3,150,000 | 3,087,518 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/584,6 | 1,367,360 | 1,410,501 | ||||||
2019-6A, 3.50% (WAC) due 09/25/594,6 | 907,259 | 951,768 | ||||||
2018-1A, 4.00% (WAC) due 12/25/574,6 | 630,137 | 667,719 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/594,6 | 1,716,072 | 1,732,571 | ||||||
2019-2, 2.70% (WAC) due 09/25/594,6 | 1,070,043 | 1,083,135 | ||||||
RALI Series Trust | ||||||||
2006-QO10, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/376 | 2,201,783 | 2,012,589 | ||||||
2006-QO2, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/466 | 1,719,779 | 484,255 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376 | 2,693,152 | 2,449,546 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/366 | 2,450,327 | 2,336,561 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/514 | 2,300,000 | 2,292,358 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/574,6 | 2,162,583 | 2,292,194 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.2% (continued) | ||||||||
Residential Mortgage Backed Securities - 8.1% (continued) | ||||||||
HarborView Mortgage Loan Trust | ||||||||
2006-12, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/386 | 1,637,809 | $ | 1,439,595 | |||||
2006-14, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/476 | 801,278 | 693,286 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.68% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/356 | 2,000,000 | 1,942,988 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 02/25/244,6 | 954,250 | 966,178 | ||||||
2020-1, 2.68% (WAC) due 02/25/244,6 | 954,250 | 963,391 | ||||||
Angel Oak Mortgage Trust | ||||||||
2020-1, 2.77% (WAC) due 12/25/594,6 | 1,898,632 | 1,832,459 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.39% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/376 | 1,886,488 | 1,764,835 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.31% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/366 | 3,046,401 | 1,715,216 | ||||||
SG Residential Mortgage Trust | ||||||||
2019-3, 2.70% (WAC) due 09/25/594,6 | 1,668,555 | 1,682,269 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T1, 2.24% due 10/15/514 | 1,500,000 | 1,490,711 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 8,426,752 | 1,435,838 | ||||||
LSTAR Securities Investment Limited | ||||||||
2019-5, 1.67% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/244,6 | 1,300,404 | 1,288,690 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/476 | 1,391,961 | 1,236,024 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/494,6 | 1,059,514 | 1,073,369 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 0.32% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/466 | 1,685,358 | 979,833 | ||||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Series | ||||||||
2005-WHQ3, 1.13% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/356 | 1,000,000 | 978,768 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 0.59% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/366 | 1,000,000 | 916,188 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 0.91% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/366 | 948,602 | 911,050 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/584,9 | 717,528 | 719,515 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/294,6 | 674,882 | 675,556 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/594,6 | 662,130 | 672,152 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/366 | 671,217 | 624,097 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.2% (continued) | ||||||||
Residential Mortgage Backed Securities - 8.1% (continued) | ||||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2006-BC4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/366 | 617,930 | $ | 591,353 | |||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 1.87% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/244,6 | 567,390 | 571,974 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/484,6 | 516,669 | 526,247 | ||||||
CSMC Series | ||||||||
2015-12R, 0.99% (WAC) due 11/30/374,6 | 517,621 | 504,324 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2007-OA2, 2.27% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/476 | 562,824 | 497,358 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 2.34% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/466 | 382,687 | 327,354 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 2.85% (WAC) due 11/25/336 | 349,873 | 307,017 | ||||||
Angel Oak Mortgage Trust LLC | ||||||||
2017-3, 2.71% (WAC) due 11/25/474,6 | 182,695 | 182,570 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 97,715 | 102,648 | ||||||
Total Residential Mortgage Backed Securities | 96,786,261 | |||||||
Military Housing - 1.4% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 1.93% (WAC) due 11/25/554,6 | 7,166,924 | 8,460,027 | ||||||
2015-R1, 6.19% (WAC) due 11/25/524,6 | 2,062,592 | 2,378,532 | ||||||
2015-R1, 0.29% (WAC) due 11/25/554,6,7 | 10,489,340 | 754,879 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/514 | 2,330,806 | 2,399,115 | ||||||
2007-ROBS, 6.06% due 10/10/524 | 467,389 | 556,325 | ||||||
2007-AETC, 5.75% due 02/10/524 | 276,135 | 304,540 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/524 | 1,470,217 | 1,615,087 | ||||||
Total Military Housing | 16,468,505 | |||||||
Commercial Mortgage Backed Securities - 1.2% | ||||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/374,6 | 1,000,000 | 958,751 | ||||||
2020-DUNE, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/364,6 | 1,000,000 | 921,905 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.68% (WAC) due 02/13/536,7 | 18,990,711 | 967,877 | ||||||
2019-GC42, 0.81% (WAC) due 09/01/526,7 | 14,972,526 | 895,328 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.91% (WAC) due 08/10/486,7 | 45,492,210 | 1,453,804 | ||||||
2015-CR26, 1.08% (WAC) due 10/10/486,7 | 9,211,542 | 360,276 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.92% (WAC) due 12/15/626,7 | 19,958,553 | 988,465 | ||||||
2018-B6, 0.59% (WAC) due 10/10/516,7 | 31,317,439 | 762,285 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.75% (WAC) due 11/10/526,7 | 19,981,453 | 910,894 | ||||||
2016-GC37, 1.91% (WAC) due 04/10/496,7 | 3,677,661 | 278,444 | ||||||
2016-C2, 1.91% (WAC) due 08/10/496,7 | 2,423,182 | 194,506 | ||||||
2016-P5, 1.65% (WAC) due 10/10/496,7 | 1,927,290 | 119,517 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/284 | 1,000,000 | 1,002,495 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.2% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.2% (continued) | ||||||||
Bancorp Commercial Mortgage Trust | ||||||||
2018-CR3, 1.44% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/334,6 | 1,000,000 | $ | 942,511 | |||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.21% (WAC) due 03/15/526,7 | 12,467,822 | 819,620 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.13% (WAC) due 10/10/486,7 | 9,586,420 | 711,460 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.23% (WAC) due 08/15/506,7 | 11,113,152 | 625,756 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.82% (WAC) due 06/15/496,7 | 8,681,053 | 483,347 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.75% (WAC) due 08/15/496,7 | 7,278,064 | 470,305 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/354,6 | 403,477 | 373,022 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.65% (WAC) due 01/15/596,7 | 4,191,316 | 242,574 | ||||||
2016-C37, 1.12% (WAC) due 12/15/496,7 | 3,718,754 | 129,465 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.17% (WAC) due 01/10/486,7 | 5,721,530 | 262,602 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.53% (WAC) due 08/10/496,7 | 2,504,715 | 150,921 | ||||||
Total Commercial Mortgage Backed Securities | 15,026,130 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $225,321,591) | 230,056,321 | |||||||
ASSET-BACKED SECURITIES†† - 14.2% | ||||||||
Collateralized Loan Obligations - 8.3% | ||||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.09% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/374,6 | 4,250,000 | 4,123,862 | ||||||
2020-FL2, 1.59% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 02/16/374,6 | 2,000,000 | 1,900,299 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 2.26% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/294,6 | 3,000,000 | 2,907,613 | ||||||
2020-7A, 2.82% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/294,6 | 2,000,000 | 1,924,937 | ||||||
2020-7A, 2.67% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/294,6 | 1,000,000 | 960,499 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 1.29% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/264,6 | 3,432,335 | 3,370,582 | ||||||
2019-3A, 1.23% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/274,6 | 1,235,261 | 1,223,068 | ||||||
2018-4A, 1.84% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/264,6 | 1,000,000 | 966,487 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.40% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/294,6 | 4,250,000 | 4,106,676 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/294,6 | 3,000,000 | 2,942,444 | ||||||
2020-1A, 2.59% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/20/294,6 | 1,000,000 | 964,200 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 14.2% (continued) | ||||||||
Collateralized Loan Obligations - 8.3% (continued) | ||||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 1.84% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,6 | 4,100,000 | $ | 3,846,983 | |||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/364,6 | 2,900,000 | 2,808,888 | ||||||
2018-CRE1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/284,6 | 1,000,000 | 980,304 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2017-2A, 2.09% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/274,6 | 3,093,911 | 3,045,435 | ||||||
2019-1A, 2.10% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/264,6 | 654,376 | 648,749 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 2.20% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/294,6 | 3,250,000 | 3,174,508 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 2.27% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/284,6 | 3,000,000 | 2,929,707 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 2.84% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/294,6 | 1,800,000 | 1,758,179 | ||||||
2018-1A, 2.71% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 04/21/274,6 | 1,000,000 | 998,513 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.24% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/274,6 | 1,598,539 | 1,567,470 | ||||||
2017-5A, 1.82% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/274,6 | 1,000,000 | 961,089 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.67% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/274,6 | 2,000,000 | 1,952,282 | ||||||
2017-3A, 2.13% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/274,6 | 575,237 | 565,291 | ||||||
KREF Ltd. | ||||||||
2018-FL1, 1.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 06/15/364,6 | 2,500,000 | 2,470,318 | ||||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 1.17% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/264,6 | 1,279,827 | 1,250,208 | ||||||
2018-12A, 1.57% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 02/28/264,6 | 1,000,000 | 959,825 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 2.29% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/274,6 | 2,112,785 | 2,088,141 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 1.80% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/274,6 | 2,067,256 | 2,025,822 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.21% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/284,6 | 1,027,730 | 1,010,969 | ||||||
2018-1A, 1.31% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/294,6 | 1,000,000 | 986,539 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.49% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/364,6 | 2,000,000 | 1,966,329 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/284,6 | 2,000,000 | 1,952,301 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 2.84% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/294,6 | 2,000,000 | 1,921,884 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 14.2% (continued) | ||||||||
Collateralized Loan Obligations - 8.3% (continued) | ||||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.75% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/284,6 | 2,000,000 | $ | 1,892,715 | |||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 2.52% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,6 | 2,000,000 | 1,874,837 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A, 2.47% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/294,6 | 1,500,000 | 1,438,180 | ||||||
2018-7A, 1.74% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 07/20/294,6 | 357,143 | 356,933 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-2A, 1.77% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/274,6 | 1,803,061 | 1,775,767 | ||||||
BDS Ltd. | ||||||||
2020-FL5, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 02/16/374,6 | 1,000,000 | 967,439 | ||||||
2018-FL2, 1.14% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/354,6 | 594,604 | 584,773 | ||||||
Canyon CLO Ltd. | ||||||||
2020-1A, 3.15% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/15/284,6 | 1,500,000 | 1,488,701 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,6 | 1,424,138 | 1,396,645 | ||||||
STWD Ltd. | ||||||||
2019-FL1, 1.79% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 07/15/384,6 | 1,000,000 | 954,915 | ||||||
2019-FL1, 1.59% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/15/384,6 | 400,000 | 386,907 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.39% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/17/284,6 | 1,300,000 | 1,284,464 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2020-4A, 3.17% (3 Month USD LIBOR + 2.62%, Rate Floor: 2.62%) due 05/20/294,6 | 1,250,000 | 1,251,447 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.02% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/264,6 | 1,213,141 | 1,192,968 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/284,6 | 1,027,422 | 1,014,562 | ||||||
Apres Static CLO 2 Ltd. | ||||||||
2020-1A, 4.18% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 04/15/284,6 | 1,000,000 | 994,071 | ||||||
Hunt CRE Ltd. | ||||||||
2018-FL2, 1.27% (1 Month USD LIBOR + 1.08%, Rate Floor: 1.08%) due 08/15/284,6 | 1,000,000 | 985,725 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 2.36% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/284,6 | 1,000,000 | 984,747 | ||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 2.11% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/274,6 | 1,000,000 | 983,244 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/304 | 1,000,000 | 978,630 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/314 | 1,000,000 | 978,066 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 2.60% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/304,6 | 1,000,000 | 968,547 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 14.2% (continued) | |||||||||
Collateralized Loan Obligations - 8.3% (continued) | |||||||||
THL Credit Lake Shore MM CLO I Ltd. | |||||||||
2019-1A, 2.92% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/304,6 | 1,000,000 | $ | 967,288 | ||||||
Northwoods Capital XII-B Ltd. | |||||||||
2018-12BA, 2.16% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/314,6 | 1,000,000 | 964,265 | |||||||
Shackleton CLO Ltd. | |||||||||
2018-6RA, 2.16% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/284,6 | 982,937 | 956,351 | |||||||
NewStar Fairfield Fund CLO Ltd. | |||||||||
2018-2A, 2.41% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/304,6 | 1,000,000 | 938,797 | |||||||
Dryden 37 Senior Loan Fund | |||||||||
2015-37A, due 01/15/314,10 | 1,000,000 | 764,253 | |||||||
Golub Capital Partners CLO 17 Ltd. | |||||||||
2017-17A, 2.64% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/304,6 | 750,000 | 714,866 | |||||||
Cerberus Loan Funding XXVI, LP | |||||||||
2019-1A, 2.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/15/314,6 | 750,000 | 711,056 | |||||||
Fortress Credit Opportunities IX CLO Ltd. | |||||||||
2017-9A, 1.94% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/294,6 | 636,000 | 625,607 | |||||||
Avery Point V CLO Ltd. | |||||||||
2017-5A, 2.12% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/264,6 | 397,960 | 395,256 | |||||||
Treman Park CLO Ltd. | |||||||||
2015-1A, due 10/20/284,10 | 500,000 | 332,512 | |||||||
Monroe Capital CLO Ltd. | |||||||||
2017-1A, 2.45% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/264,6 | 287,681 | 284,978 | |||||||
Copper River CLO Ltd. | |||||||||
2007-1A, due 01/20/218,10 | 700,000 | 74,215 | |||||||
Babson CLO Ltd. | |||||||||
2014-IA, due 07/20/254,10 | 650,000 | 11,440 | |||||||
Total Collateralized Loan Obligations | 99,735,568 | ||||||||
Financial - 2.3% | |||||||||
Station Place Securitization Trust | |||||||||
2020-7, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 12/24/204,6 | 10,200,000 | 10,200,000 | |||||||
2019-9, 0.89% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,4,6 | 1,350,000 | 1,350,000 | |||||||
Barclays Bank plc | |||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/20†††,1,6,8 | 6,400,000 | 6,400,000 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% due 11/25/24†††,1 | EUR | 5,000,000 | 5,374,720 | ||||||
Oxford Finance Funding | |||||||||
2020-1A, 3.10% due 02/15/284 | 1,500,000 | 1,522,808 | |||||||
Madison Avenue Secured Funding Trust | |||||||||
2019-1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,4,6 | 1,300,000 | 1,300,000 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 14.2% (continued) | ||||||||
Financial - 2.3% (continued) | ||||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 1,179,797 | $ | 1,117,108 | |||||
Total Financial | 27,264,636 | |||||||
Transport-Aircraft - 1.3% | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 1,459,605 | 1,355,298 | ||||||
2017-1, 3.97% due 07/15/42 | 1,395,618 | 1,208,294 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 2,869,496 | 2,558,828 | ||||||
AASET Trust | ||||||||
2020-1A, 3.35% due 01/16/404 | 1,941,403 | 1,709,653 | ||||||
2017-1A, 3.97% due 05/16/424 | 419,019 | 353,247 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 2,223,750 | 1,889,036 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 2,111,933 | 1,846,042 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 2,002,369 | 1,788,227 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 955,764 | 872,285 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/404 | 765,615 | 552,776 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,6 | 493,339 | 462,171 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/424 | 509,267 | 448,206 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/488 | 422,684 | 359,548 | ||||||
Total Transport-Aircraft | 15,403,611 | |||||||
Net Lease - 0.7% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/474 | 2,823,113 | 2,825,591 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 2,702,339 | 2,687,334 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/444 | 1,454,375 | 1,466,770 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.81% due 02/15/504 | 1,000,000 | 1,017,692 | ||||||
2020-1A, 3.48% due 02/15/504 | 250,000 | 238,335 | ||||||
Total Net Lease | 8,235,722 | |||||||
Transport-Container - 0.6% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/424 | 2,115,971 | 2,090,253 | ||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/294 | 1,429,167 | 1,423,274 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/434 | 1,387,188 | 1,405,287 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/434 | 958,333 | 959,653 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/424 | 715,660 | 710,525 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/284 | 510,000 | 507,267 | ||||||
Total Transport-Container | 7,096,259 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/354 | 3,750,000 | 3,616,273 | ||||||
2016-3A, 3.85% due 10/28/334 | 1,000,000 | 1,000,267 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 1.18% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/384,6 | 133,901 | 132,541 | ||||||
Total Collateralized Debt Obligations | 4,749,081 | |||||||
Whole Business - 0.3% | ||||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 980,000 | 1,034,498 | ||||||
2015-1A, 4.50% due 06/15/454 | 428,625 | 434,613 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 2.24% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/474,6 | 975,000 | 966,429 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 14.2% (continued) | ||||||||
Whole Business - 0.3% (continued) | ||||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/07/494 | 1,000,000 | $ | 860,390 | |||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/274 | 31,353 | 31,385 | ||||||
Total Whole Business | 3,327,315 | |||||||
Infrastructure - 0.2% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/484 | 1,061,692 | 1,064,239 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/434 | 976,667 | 1,003,656 | ||||||
Diamond Issuer | ||||||||
2020-1A, 2.74% due 07/20/504 | 1,000,000 | 1,002,890 | ||||||
Total Infrastructure | 3,070,785 | |||||||
Diversified Payment Rights - 0.1% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 1,000,000 | 1,008,580 | ||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/344 | 385,500 | 394,620 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $175,178,818) | 170,286,177 | |||||||
U.S. GOVERNMENT SECURITIES†† - 7.9% | ||||||||
U.S. Treasury Notes | ||||||||
0.25% due 06/30/25 | 35,000,000 | 34,931,641 | ||||||
1.63% due 10/31/26 | 15,753,000 | 16,920,322 | ||||||
0.25% due 05/31/25 | 11,000,000 | 10,986,680 | ||||||
0.50% due 03/31/25 | 5,030,000 | 5,083,640 | ||||||
1.50% due 09/30/24 | 1,192,000 | 1,255,511 | ||||||
U.S. Treasury Bonds | ||||||||
due 02/15/5011 | 38,802,000 | 25,200,640 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $93,885,728) | 94,378,434 | |||||||
FEDERAL AGENCY BONDS†† - 3.9% | ||||||||
Residual Funding Corporation Principal Strips | ||||||||
due 04/15/3011,12 | 7,530,000 | 6,636,803 | ||||||
due 01/15/3011,12 | 4,755,000 | 4,204,506 | ||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/3711,12,13 | 13,000,000 | 9,553,661 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3211,12,13 | 10,550,000 | 8,854,137 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/4811,12 | 9,700,000 | 4,905,323 | ||||||
due 01/15/3811,12 | 4,000,000 | 2,699,576 | ||||||
Federal Farm Credit Bank Funding Corp. | ||||||||
2.43% due 01/29/37 | 3,000,000 | 3,335,773 | ||||||
2.88% due 10/01/40 | 350,000 | 405,806 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 1,300,000 | 1,951,758 | ||||||
5.38% due 04/01/56 | 600,000 | 1,029,391 | ||||||
Freddie Mac | ||||||||
due 01/02/3411 | 1,850,000 | 1,500,227 | ||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/2611 | 800,000 | 863,786 | ||||||
1.79% due 10/15/29 | 600,000 | 623,810 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $38,603,887) | 46,564,557 | |||||||
MUNICIPAL BONDS†† - 2.1% | ||||||||
California - 0.8% | ||||||||
State of California General Obligation Unlimited | ||||||||
7.55% due 04/01/39 | 700,000 | 1,246,483 | ||||||
7.35% due 11/01/39 | 650,000 | 1,093,411 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4411 | 2,000,000 | 864,900 | ||||||
due 08/01/4111 | 1,540,000 | 762,084 | ||||||
due 08/01/4611 | 750,000 | 297,270 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 1,600,000 | 1,767,314 | ||||||
San Dieguito Union High School District General Obligation Unlimited | ||||||||
2.68% due 08/01/36 | 1,000,000 | 1,053,520 | ||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/3911 | 1,410,000 | 730,986 | ||||||
Hillsborough City School District | ||||||||
due 09/01/3611 | 1,000,000 | 621,340 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4811 | 1,000,000 | 391,760 | ||||||
Hanford Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/3911 | 500,000 | 255,320 | ||||||
Los Angeles Department of Water & Power System Revenue Bonds | ||||||||
6.17% due 07/01/40 | 250,000 | 250,000 | ||||||
Total California | 9,334,388 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 2.1% (continued) | ||||||||
Texas - 0.3% | ||||||||
City of Dallas Texas Waterworks & Sewer System Revenue Revenue Bonds | ||||||||
2.77% due 10/01/40 | 2,300,000 | $ | 2,387,009 | |||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,500,000 | 1,526,205 | ||||||
Total Texas | 3,913,214 | |||||||
Georgia - 0.3% | ||||||||
Emory University | ||||||||
2.97% due 09/01/50 | 2,000,000 | 2,147,208 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/388 | 1,000,000 | 1,162,510 | ||||||
Total Georgia | 3,309,718 | |||||||
New York - 0.3% | ||||||||
New York Power Authority Revenue Bonds | ||||||||
2.82% due 11/15/39 | 1,000,000 | 1,057,220 | ||||||
4.00% due 11/15/45 | 740,000 | 875,302 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 1,000,000 | 1,073,693 | ||||||
Total New York | 3,006,215 | |||||||
North Carolina - 0.1% | ||||||||
Duke University | ||||||||
2.83% due 10/01/55 | 1,500,000 | 1,577,970 | ||||||
Idaho - 0.1% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 1,150,000 | 1,203,210 | ||||||
Maryland - 0.1% | ||||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 1,000,000 | 1,052,234 | ||||||
Colorado - 0.1% | ||||||||
University of Colorado Revenue Bonds | ||||||||
2.81% due 06/01/48 | 1,000,000 | 1,000,000 | ||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 500,000 | 587,430 | ||||||
Cook County School District No. 155 Calumet City General Obligation Unlimited | ||||||||
5.30% due 12/01/22 | 5,000 | 5,446 | ||||||
Total Illinois | 592,876 | |||||||
Total Municipal Bonds | ||||||||
(Cost $23,469,990) | 24,989,825 | |||||||
SENIOR FLOATING RATE INTERESTS††,6 - 2.3% | ||||||||
Consumer, Non-cyclical - 0.7% | ||||||||
US Foods, Inc. | ||||||||
4.25% (6 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/24/25††† | 3,500,000 | 3,360,000 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 05/24/27 | 3,300,000 | 3,319,239 | ||||||
Dole Food Company, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 04/06/24 | 670,470 | 650,356 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.08% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23 | 495,223 | 483,253 | ||||||
Elanco Animal Health, Inc. | ||||||||
due 02/04/27 | 400,000 | 380,668 | ||||||
Total Consumer, Non-cyclical | 8,193,516 | |||||||
Consumer, Cyclical - 0.5% | ||||||||
Samsonite IP Holdings SARL | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | 2,450,000 | 2,373,438 | ||||||
CHG Healthcare Services, Inc. | ||||||||
4.07% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/07/23 | 1,645,759 | 1,582,875 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
4.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26††† | 1,645,844 | 1,580,010 | ||||||
Bojangles, Inc. | ||||||||
due 01/28/26 | 466,884 | 448,208 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,6 - 2.3% (continued) | ||||||||
Consumer, Cyclical - 0.5% (continued) | ||||||||
Whatabrands, LLC | ||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/26 | 99,749 | $ | 95,323 | |||||
Packers Sanitation Services, Inc. | ||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 12/04/24 | 99,744 | 95,306 | ||||||
Total Consumer, Cyclical | 6,175,160 | |||||||
Industrial - 0.3% | ||||||||
Mileage Plus Holdings LLC | ||||||||
due 07/02/27 | 1,950,000 | 1,934,556 | ||||||
Vertical (TK Elevator) | ||||||||
due 07/01/27 | 880,000 | 862,400 | ||||||
Charter Nex US, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 299,220 | 285,713 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
2.43% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/02/25 | 249,362 | 236,759 | ||||||
Berlin Packaging LLC | ||||||||
3.18% (1 Month USD LIBOR + 3.00% and 3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 11/07/25 | 149,618 | 141,389 | ||||||
Diversitech Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/03/24 | 99,743 | 95,005 | ||||||
CPG International LLC | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 05/06/24 | 58,070 | 57,399 | ||||||
Total Industrial | 3,613,221 | |||||||
Basic Materials - 0.3% | ||||||||
Illuminate Buyer LLC | ||||||||
due 06/15/27 | 1,850,000 | 1,819,475 | ||||||
GrafTech Finance, Inc. | ||||||||
due 02/12/25 | 1,150,000 | 1,117,420 | ||||||
PQ Corp. | ||||||||
due 02/08/27 | 600,000 | 578,250 | ||||||
Total Basic Materials | 3,515,145 | |||||||
Technology - 0.2% | ||||||||
Tech Data Corp. | ||||||||
due 06/30/25 | 2,000,000 | 1,979,160 | ||||||
Cologix Holdings, Inc. | ||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/24 | 150,000 | 143,562 | ||||||
Total Technology | 2,122,722 | |||||||
Communications - 0.2% | ||||||||
Xplornet Communications Inc. | ||||||||
4.93% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 1,250,000 | 1,190,625 | ||||||
T-Mobile USA, Inc. | ||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/01/27 | 750,000 | 748,380 | ||||||
Liberty Cablevision Of Puerto Rico LLC | ||||||||
5.18% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 10/15/26 | 150,000 | 148,500 | ||||||
Total Communications | 2,087,505 | |||||||
Financial - 0.1% | ||||||||
USI, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/02/26 | 1,200,000 | 1,163,004 | ||||||
Virtu Financial, Inc. | ||||||||
3.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/01/26 | 832,625 | 810,077 | ||||||
RPI (Royalty Pharma) 2019 Intermediate Finance Trust | ||||||||
1.93% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/11/27 | 99,500 | 96,764 | ||||||
Total Financial | 2,069,845 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $27,578,983) | 27,777,114 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
FOREIGN GOVERNMENT DEBT†† - 1.5% | |||||||||
Government of Japan | |||||||||
(0.18)% due 07/13/2014 | JPY | 1,230,200,000 | $ | 11,393,829 | |||||
(0.23)% due 07/06/2014 | JPY | 742,200,000 | 6,873,924 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $18,329,176) | 18,267,753 | ||||||||
Notional Value | |||||||||
OTC OPTIONS PURCHASED†† - 0.2% | |||||||||
Put options on: | |||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 500,500,000 | 1,556,555 | |||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 227,800,000 | 708,458 | |||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 232,600,000 | 476,830 | |||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 54,700,000 | 170,117 | |||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 28,400,000 | 58,220 | |||||||
Total OTC Options Purchased | |||||||||
(Cost $2,280,524) | 2,970,180 | ||||||||
Total Investments - 106.6% | |||||||||
(Cost $1,237,903,830) | $ | 1,280,405,346 | |||||||
Other Assets & Liabilities, net - (6.6)% | (79,613,075 | ) | |||||||
Total Net Assets - 100.0% | $ | 1,200,792,271 |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.34 | 1.00% | Quarterly | 06/20/25 | $ | 56,420,000 | $ | 645,328 | $ | (1,058,750 | ) | $ | 1,704,078 | ||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.34.V6 | 5.00% | Quarterly | 06/20/25 | 7,267,500 | (43,605 | ) | 57,764 | (101,369 | ) | |||||||||||||||
$ | 601,723 | $ | (1,000,986 | ) | $ | 1,602,709 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 0.65% | Quarterly | 06/29/30 | $ | 19,400,000 | $ | (20,758 | ) | $ | 455 | $ | (21,213 | ) |
Total Return Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Credit Index Swap Agreements†† | ||||||||||||||||||||
Bank of America, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | 0.55% (1 Month USD LIBOR + 0.36%) | At Maturity | 12/21/20 | 29,800 | $ | 4,008,100 | $ | 27,118 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Citibank N.A., New York | 25,520,000 | BRL | 07/01/21 | $ | 6,062,072 | $ | 4,686,290 | $ | 1,375,782 | |||||||||
Goldman Sachs International | 7,880,000 | BRL | 07/01/20 | 2,046,222 | 1,450,396 | 595,826 | ||||||||||||
Bank of America, N.A. | 1,042,521,000 | JPY | 08/02/21 | 10,287,867 | 9,727,284 | 560,583 | ||||||||||||
Citibank N.A., New York | 6,480,000 | BRL | 07/01/20 | 1,669,070 | 1,192,711 | 476,359 | ||||||||||||
Goldman Sachs International | 8,600,000 | BRL | 07/01/21 | 2,014,759 | 1,579,236 | 435,523 | ||||||||||||
Citibank N.A., New York | 560,280,000 | JPY | 07/01/21 | 5,516,847 | 5,223,956 | 292,891 | ||||||||||||
Barclays Bank plc | 518,259,000 | JPY | 07/01/21 | 5,095,457 | 4,832,159 | 263,298 | ||||||||||||
Morgan Stanley Capital Services LLC | 520,260,000 | JPY | 08/02/21 | 5,106,095 | 4,854,307 | 251,788 | ||||||||||||
Citibank N.A., New York | 520,260,000 | JPY | 05/06/21 | 5,073,727 | 4,845,982 | 227,745 | ||||||||||||
JPMorgan Chase Bank, N.A. | 3,800,000 | BRL | 07/01/21 | 902,720 | 697,802 | 204,918 | ||||||||||||
Goldman Sachs International | 6,558,825 | EUR | 07/30/21 | 7,618,895 | 7,441,590 | 177,305 | ||||||||||||
Goldman Sachs International | 272,035,950 | JPY | 12/20/21 | 2,687,837 | 2,546,227 | 141,610 | ||||||||||||
Goldman Sachs International | 20,150,410 | ILS | 08/01/22 | 6,078,555 | 5,938,861 | 139,694 | ||||||||||||
JPMorgan Chase Bank, N.A. | 6,317,025 | EUR | 07/30/21 | 7,290,921 | 7,167,246 | 123,675 | ||||||||||||
Barclays Bank plc | 208,104,000 | JPY | 06/01/21 | 2,037,039 | 1,939,272 | 97,767 | ||||||||||||
Goldman Sachs International | 1,230,200,000 | JPY | 07/13/20 | 11,471,444 | 11,395,069 | 76,375 | ||||||||||||
Goldman Sachs International | 10,254,600 | ILS | 01/31/22 | 3,039,863 | 3,013,657 | 26,206 | ||||||||||||
Goldman Sachs International | 149,000,000 | JPY | 07/06/20 | 1,396,997 | 1,380,024 | 16,973 | ||||||||||||
Goldman Sachs International | 23,694,600 | ILS | 04/30/21 | 6,937,801 | 6,925,396 | 12,405 | ||||||||||||
Bank of America, N.A. | 4,156,700 | ILS | 01/31/22 | 1,232,345 | 1,221,585 | 10,760 | ||||||||||||
Bank of America N.A. | 606,000 | ILS | 04/30/21 | 179,715 | 177,120 | 2,595 | ||||||||||||
Goldman Sachs International | 6,133,991 | ILS | 02/01/21 | 1,786,930 | 1,785,911 | 1,019 | ||||||||||||
Goldman Sachs International | 48,825 | EUR | 07/30/20 | 55,500 | 54,914 | 586 | ||||||||||||
Goldman Sachs International | 149,590 | ILS | 07/30/21 | 44,391 | 43,852 | 539 | ||||||||||||
Goldman Sachs International | 150,410 | ILS | 07/31/20 | 43,781 | 43,495 | 286 | ||||||||||||
JPMorgan Chase Bank, N.A. | 47,025 | EUR | 07/30/20 | 53,139 | 52,889 | 250 | ||||||||||||
Bank of America, N.A. | 521,000 | JPY | 02/01/21 | 5,090 | 4,845 | 245 | ||||||||||||
Bank of America, N.A. | 216,700 | ILS | 02/01/21 | 63,316 | 63,092 | 224 | ||||||||||||
Bank of America, N.A. | 521,000 | JPY | 08/03/20 | 5,036 | 4,827 | 209 | ||||||||||||
Citibank N.A., New York | 280,000 | JPY | 01/04/21 | 2,732 | 2,602 | 130 | ||||||||||||
Barclays Bank plc | 259,000 | JPY | 01/04/21 | 2,523 | 2,407 | 116 | ||||||||||||
Citibank N.A., New York | 280,000 | JPY | 07/01/20 | 2,704 | 2,593 | 111 | ||||||||||||
Morgan Stanley Capital Services LLC | 260,000 | JPY | 02/01/21 | 2,525 | 2,418 | 107 | ||||||||||||
Barclays Bank plc | 259,000 | JPY | 07/01/20 | 2,499 | 2,399 | 100 | ||||||||||||
Citibank N.A., New York | 260,000 | JPY | 11/02/20 | 2,508 | 2,413 | 95 | ||||||||||||
Morgan Stanley Capital Services LLC | 260,000 | JPY | 08/03/20 | 2,499 | 2,409 | 90 | ||||||||||||
Goldman Sachs International | 135,950 | JPY | 06/21/21 | 1,329 | 1,267 | 62 | ||||||||||||
Goldman Sachs International | 135,950 | JPY | 12/21/20 | 1,315 | 1,263 | 52 | ||||||||||||
Barclays Bank plc | 104,000 | JPY | 12/01/20 | 1,007 | 966 | 41 | ||||||||||||
Citibank N.A., New York | 594 | ILS | 02/01/21 | 168 | 173 | (5 | ) | |||||||||||
Goldman Sachs International | 115,816 | ILS | 02/01/21 | 33,560 | 33,720 | (160 | ) | |||||||||||
Goldman Sachs International | 2,215,500 | ILS | 01/31/22 | 650,470 | 651,099 | (629 | ) | |||||||||||
Citibank N.A., New York | 4,141,000 | ILS | 04/30/21 | 1,209,581 | 1,210,321 | (740 | ) | |||||||||||
Bank of America, N.A. | 1,616,000 | ILS | 04/30/21 | 469,972 | 472,320 | (2,348 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 4,797,000 | EUR | 09/30/20 | 5,395,421 | 5,402,836 | (7,415 | ) | |||||||||||
Citibank N.A., New York | 593,200,000 | JPY | 07/06/20 | 5,452,807 | 5,494,161 | (41,354 | ) | |||||||||||
$ | 5,461,689 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Goldman Sachs International | 20,150,410 | ILS | 08/01/22 | $ | 5,413,139 | $ | 5,938,861 | $ | 525,722 | |||||||||
Goldman Sachs International | 16,626,800 | ILS | 01/31/22 | 4,529,325 | 4,886,340 | 357,015 | ||||||||||||
Goldman Sachs International | 15,028,800 | ILS | 04/30/21 | 4,191,666 | 4,392,578 | 200,912 | ||||||||||||
JPMorgan Chase Bank, N.A. | 15,028,800 | ILS | 04/30/21 | 4,234,657 | 4,392,578 | 157,921 | ||||||||||||
Goldman Sachs International | 6,467,101 | ILS | 02/01/21 | 1,805,123 | 1,882,896 | 77,773 | ||||||||||||
Goldman Sachs International | 149,590 | ILS | 07/30/21 | 40,136 | 43,852 | 3,716 | ||||||||||||
Goldman Sachs International | 150,410 | ILS | 07/31/20 | 39,791 | 43,495 | 3,704 | ||||||||||||
JPMorgan Chase Bank, N.A. | 104,000 | JPY | 12/01/20 | 971 | 966 | (5 | ) | |||||||||||
Goldman Sachs International | 260,000 | JPY | 11/02/20 | 2,424 | 2,413 | (11 | ) | |||||||||||
Barclays Bank plc | 135,950 | JPY | 12/21/20 | 1,280 | 1,263 | (17 | ) | |||||||||||
Barclays Bank plc | 135,950 | JPY | 06/21/21 | 1,288 | 1,267 | (21 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 781,000 | JPY | 08/03/20 | 7,319 | 7,236 | (83 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 781,000 | JPY | 02/01/21 | 7,358 | 7,263 | (95 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 539,000 | JPY | 07/01/20 | 5,201 | 4,992 | (209 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 539,000 | JPY | 01/04/21 | 5,233 | 5,010 | (223 | ) | |||||||||||
Goldman Sachs International | 95,850 | EUR | 07/30/20 | 108,737 | 107,803 | (934 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 208,104,000 | JPY | 06/01/21 | 1,953,112 | 1,939,273 | (13,839 | ) | |||||||||||
Goldman Sachs International | 520,260,000 | JPY | 05/06/21 | 4,876,828 | 4,845,982 | (30,846 | ) | |||||||||||
Barclays Bank plc | 272,035,950 | JPY | 12/20/21 | 2,593,041 | 2,546,227 | (46,814 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 12,703,000 | BRL | 07/01/21 | 2,461,822 | 2,332,678 | (129,144 | ) | |||||||||||
Goldman Sachs International | 12,875,850 | EUR | 07/30/21 | 14,775,038 | 14,608,836 | (166,202 | ) | |||||||||||
Goldman Sachs International | 14,360,000 | BRL | 07/01/20 | 2,825,347 | 2,643,107 | (182,240 | ) | |||||||||||
Citibank N.A., New York | 25,217,000 | BRL | 07/01/21 | 4,835,975 | 4,630,650 | (205,325 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 1,562,781,000 | JPY | 08/02/21 | 14,794,860 | 14,581,591 | (213,269 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 1,078,539,000 | JPY | 07/01/21 | 10,531,064 | 10,056,115 | (474,949 | ) | |||||||||||
$ | (137,463 | ) |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $12,783,300, (cost $12,822,405) or 1.1% of total net assets. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $389,322,175 (cost $388,557,045), or 32.4% of total net assets. |
5 | Perpetual maturity. |
6 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
7 | Security is an interest-only strip. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $18,773,806 (cost $18,781,563), or 1.6% of total net assets — See Note 6. |
9 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 | Zero coupon rate security. |
12 | Security is a principal-only strip. |
13 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2020, the total market value of segregated or earmarked securities was $18,407,798 — See Note 2. |
14 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America
BRL — Brazilian Real
CDX.NA.HY.34.V6 — Credit Default Swap North American High Yield Series 34 Index Version 6
CDX.NA.IG.34 — Credit Default Swap North American Investment Grade Series 34 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | — | * | $ | — | |||||||
Preferred Stocks | — | 3,009,728 | — | * | 3,009,728 | |||||||||||
Exchange-Traded Funds | 66,468,592 | — | — | 66,468,592 | ||||||||||||
Money Market Fund | 74,938,590 | — | — | 74,938,590 | ||||||||||||
Corporate Bonds | — | 517,312,559 | 3,385,516 | 520,698,075 | ||||||||||||
Collateralized Mortgage Obligations | — | 230,056,321 | — | 230,056,321 | ||||||||||||
Asset-Backed Securities | — | 154,852,877 | 15,433,300 | 170,286,177 | ||||||||||||
U.S. Government Securities | — | 94,378,434 | — | 94,378,434 | ||||||||||||
Federal Agency Bonds | — | 46,564,557 | — | 46,564,557 | ||||||||||||
Municipal Bonds | — | 24,989,825 | — | 24,989,825 | ||||||||||||
Senior Floating Rate Interests | — | 22,837,104 | 4,940,010 | 27,777,114 | ||||||||||||
Foreign Government Debt | — | 18,267,753 | — | 18,267,753 | ||||||||||||
Options Purchased | — | 2,970,180 | — | 2,970,180 | ||||||||||||
Credit Default Swap Agreements** | — | 1,704,078 | — | 1,704,078 | ||||||||||||
Total Return Swap Agreements** | — | 27,118 | — | 27,118 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 6,841,103 | — | 6,841,103 | ||||||||||||
Total Assets | $ | 141,407,182 | $ | 1,123,811,637 | $ | 23,758,826 | $ | 1,288,977,645 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 101,369 | $ | — | $ | 101,369 | ||||||||
Interest Rate Swap Agreements** | — | 21,213 | — | 21,213 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,516,877 | — | 1,516,877 | ||||||||||||
Total Liabilities | $ | — | $ | 1,639,459 | $ | — | $ | 1,639,459 |
* | Includes securities with a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $13,505,611 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 6,400,000 | Model Price | Purchase Price | — | — | ||||||
Asset-Backed Securities | 6,383,300 | Yield Analysis | Yield | 3.4%-3.5% | 3.4% | |||||||
Asset-Backed Securities | 2,650,000 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 3,385,516 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 4,940,010 | Third Party Pricing | Broker Quote | — | — | |||||||
Total Assets | $ | 23,758,826 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $1,350,000 transfer into Level 3 from Level 2 due to the lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 9,617,851 | $ | 4,988,695 | $ | - | $ | - | $ | 14,606,546 | $ | (929 | ) | |||||||||||
Purchases/(Receipts) | 13,122,405 | (5,103,125 | ) | 3,400,000 | 4,836,000 | 16,255,280 | - | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (8,586,038 | ) | - | - | (4,156 | ) | (8,590,194 | ) | 800 | |||||||||||||||
Amortization of premiums/discounts | - | - | - | 8,555 | 8,555 | - | ||||||||||||||||||
Total realized gains (losses) included in earnings | 3,554 | - | - | 39 | 3,593 | (600 | ) | |||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (74,472 | ) | 114,430 | (14,484 | ) | 99,572 | 125,046 | 729 | ||||||||||||||||
Transfers into Level 3 | 1,350,000 | - | - | - | 1,350,000 | - | ||||||||||||||||||
Ending Balance | $ | 15,433,300 | $ | - | $ | 3,385,516 | $ | 4,940,010 | $ | 23,758,826 | $ | - | ||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | (71,866 | ) | $ | - | $ | (14,484 | ) | $ | 99,572 | $ | 13,222 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate(s) |
Future Reset Date(s) |
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00% | 07/26/21 | 8.00% | 07/26/22 |
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85% | 10/26/23 | — | — |
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64% | 10/26/23 | — | — |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 2,544,445 | $ | 4,106 | $ | (2,529,943 | ) | $ | (100,065 | ) | $ | 81,457 | $ | – | – | $ | 4,107 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.2% | ||||||||
Financial - 24.9% | ||||||||
Bank of America Corp. | 39,699 | $ | 942,851 | |||||
Citigroup, Inc. | 13,114 | 670,125 | ||||||
JPMorgan Chase & Co. | 6,526 | 613,836 | ||||||
Berkshire Hathaway, Inc. — Class B* | 3,256 | 581,229 | ||||||
Allstate Corp. | 3,930 | 381,171 | ||||||
Wells Fargo & Co. | 12,989 | 332,518 | ||||||
Truist Financial Corp. | 8,338 | 313,092 | ||||||
Morgan Stanley | 6,187 | 298,832 | ||||||
Equity Commonwealth REIT | 8,525 | 274,505 | ||||||
MetLife, Inc. | 7,360 | 268,787 | ||||||
Principal Financial Group, Inc. | 6,393 | 265,565 | ||||||
Voya Financial, Inc. | 5,629 | 262,593 | ||||||
Prudential Financial, Inc. | 4,099 | 249,629 | ||||||
Hartford Financial Services Group, Inc. | 5,741 | 221,316 | ||||||
Medical Properties Trust, Inc. REIT | 11,253 | 211,556 | ||||||
Loews Corp. | 6,167 | 211,466 | ||||||
Zions Bancorp North America | 5,552 | 188,768 | ||||||
Mastercard, Inc. — Class A | 531 | 157,017 | ||||||
Charles Schwab Corp. | 4,430 | 149,468 | ||||||
Gaming and Leisure Properties, Inc. REIT | 4,188 | 144,905 | ||||||
Regions Financial Corp. | 12,450 | 138,444 | ||||||
KeyCorp | 10,260 | 124,967 | ||||||
American International Group, Inc. | 3,078 | 95,972 | ||||||
Jones Lang LaSalle, Inc. | 926 | 95,804 | ||||||
BOK Financial Corp. | 1,601 | 90,361 | ||||||
Howard Hughes Corp.* | 1,589 | 82,548 | ||||||
Park Hotels & Resorts, Inc. REIT | 5,269 | 52,110 | ||||||
Total Financial | 7,419,435 | |||||||
Consumer, Non-cyclical - 20.1% | ||||||||
Johnson & Johnson | 4,870 | 684,868 | ||||||
Pfizer, Inc. | 19,990 | 653,673 | ||||||
Humana, Inc. | 1,174 | 455,218 | ||||||
Quest Diagnostics, Inc. | 3,627 | 413,333 | ||||||
McKesson Corp. | 2,560 | 392,755 | ||||||
Alexion Pharmaceuticals, Inc.* | 3,317 | 372,300 | ||||||
Tyson Foods, Inc. — Class A | 5,849 | 349,244 | ||||||
Archer-Daniels-Midland Co. | 8,690 | 346,731 | ||||||
HCA Healthcare, Inc. | 3,443 | 334,178 | ||||||
Medtronic plc | 3,632 | 333,055 | ||||||
Merck & Company, Inc. | 3,733 | 288,673 | ||||||
Amgen, Inc. | 1,160 | 273,598 | ||||||
Encompass Health Corp. | 4,310 | 266,918 | ||||||
Zimmer Biomet Holdings, Inc. | 2,098 | 250,417 | ||||||
Procter & Gamble Co. | 1,625 | 194,301 | ||||||
Ingredion, Inc. | 2,163 | 179,529 | ||||||
Bunge Ltd. | 4,271 | 175,666 | ||||||
Total Consumer, Non-cyclical | 5,964,457 | |||||||
Communications - 9.2% | ||||||||
Verizon Communications, Inc. | 16,953 | 934,619 | ||||||
Comcast Corp. — Class A | 13,991 | 545,369 | ||||||
Cisco Systems, Inc. | 7,671 | 357,776 | ||||||
F5 Networks, Inc.* | 2,154 | 300,440 | ||||||
Juniper Networks, Inc. | 7,162 | 163,723 | ||||||
T-Mobile US, Inc.* | 1,548 | 161,224 | ||||||
Walt Disney Co. | 1,396 | 155,668 | ||||||
AT&T, Inc. | 3,982 | 120,376 | ||||||
Total Communications | 2,739,195 | |||||||
Consumer, Cyclical - 8.8% | ||||||||
Walmart, Inc. | 4,354 | 521,522 | ||||||
DR Horton, Inc. | 7,119 | 394,748 | ||||||
Home Depot, Inc. | 1,565 | 392,048 | ||||||
Southwest Airlines Co. | 8,084 | 276,311 | ||||||
PACCAR, Inc. | 3,462 | 259,131 | ||||||
LKQ Corp.* | 9,048 | 237,058 | ||||||
Lear Corp. | 2,052 | 223,709 | ||||||
Penske Automotive Group, Inc.* | 4,232 | 163,821 | ||||||
PVH Corp. | 2,358 | 113,302 | ||||||
Macy's, Inc. | 3,086 | 21,232 | ||||||
Total Consumer, Cyclical | 2,602,882 | |||||||
Technology - 8.0% | ||||||||
Micron Technology, Inc.* | 12,124 | 624,628 | ||||||
Skyworks Solutions, Inc. | 3,268 | 417,847 | ||||||
Apple, Inc. | 1,120 | 408,576 | ||||||
Intel Corp. | 6,148 | 367,835 | ||||||
Qorvo, Inc.* | 2,268 | 250,682 | ||||||
Amdocs Ltd. | 2,777 | 169,064 | ||||||
International Business Machines Corp. | 1,225 | 147,943 | ||||||
Total Technology | 2,386,575 | |||||||
Energy - 7.5% | ||||||||
Chevron Corp. | 6,513 | 581,155 | ||||||
ConocoPhillips | 9,454 | 397,257 | ||||||
Marathon Petroleum Corp. | 8,497 | 317,618 | ||||||
Cabot Oil & Gas Corp. — Class A | 15,688 | 269,520 | ||||||
Exxon Mobil Corp. | 4,271 | 190,999 | ||||||
Marathon Oil Corp. | 27,332 | 167,272 | ||||||
Range Resources Corp. | 26,545 | 149,448 | ||||||
Parsley Energy, Inc. — Class A | 13,541 | 144,618 | ||||||
Total Energy | 2,217,887 | |||||||
Utilities - 7.1% | ||||||||
Exelon Corp. | 13,360 | 484,834 | ||||||
Public Service Enterprise Group, Inc. | 8,648 | 425,136 | ||||||
Duke Energy Corp. | 3,801 | 303,662 | ||||||
Pinnacle West Capital Corp. | 4,002 | 293,307 | ||||||
Edison International | 4,975 | 270,192 | ||||||
NiSource, Inc. | 8,523 | 193,813 | ||||||
PPL Corp. | 5,782 | 149,407 | ||||||
Total Utilities | 2,120,351 | |||||||
Basic Materials - 6.9% | ||||||||
Freeport-McMoRan, Inc. | 42,277 | 489,145 | ||||||
Huntsman Corp. | 25,418 | 456,761 | ||||||
Nucor Corp. | 6,947 | 287,675 | ||||||
Westlake Chemical Corp. | 4,284 | 229,837 | ||||||
Reliance Steel & Aluminum Co. | 1,872 | 177,709 | ||||||
Olin Corp. | 15,161 | 174,200 | ||||||
DuPont de Nemours, Inc. | 2,932 | 155,777 | ||||||
Dow, Inc. | 2,118 | 86,330 | ||||||
Total Basic Materials | 2,057,434 | |||||||
Industrial - 4.7% | ||||||||
Knight-Swift Transportation Holdings, Inc. | 7,758 | 323,586 | ||||||
FedEx Corp. | 1,864 | 261,370 | ||||||
Owens Corning | 4,281 | 238,709 | ||||||
Valmont Industries, Inc. | 1,520 | 172,702 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.2% (continued) | ||||||||
Industrial - 4.7% (continued) | ||||||||
Lockheed Martin Corp. | 421 | $ | 153,631 | |||||
Johnson Controls International plc | 4,235 | 144,583 | ||||||
General Electric Co. | 16,349 | 111,664 | ||||||
Total Industrial | 1,406,245 | |||||||
Total Common Stocks | ||||||||
(Cost $29,425,800) | 28,914,461 | |||||||
RIGHTS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
T-Mobile US, Inc. | ||||||||
Expires 07/27/20* | 1,723 | 289 | ||||||
Total Rights | ||||||||
(Cost $–) | 289 | |||||||
MONEY MARKET FUND† - 2.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%1 | 859,255 | 859,255 | ||||||
Total Money Market Fund | ||||||||
(Cost $859,255) | 859,255 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $30,285,055) | $ | 29,774,005 | ||||||
Other Assets & Liabilities, net - (0.1)% | (20,702 | ) | ||||||
Total Net Assets - 100.0% | $ | 29,753,303 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2020. |
plc — Public Limited Company
REIT— Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 28,914,461 | $ | — | $ | — | $ | 28,914,461 | ||||||||
Rights | 289 | — | — | 289 | ||||||||||||
Money Market Fund | 859,255 | — | — | 859,255 | ||||||||||||
Total Assets | $ | 29,774,005 | $ | — | $ | — | $ | 29,774,005 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 0.3% | ||||||||
iShares iBoxx High Yield Corporate Bond ETF | 120,650 | $ | 9,847,453 | |||||
Total Exchange-Traded Funds | ||||||||
(Cost $9,049,817) | 9,847,453 | |||||||
MUTUAL FUNDS† - 2.8% | ||||||||
Guggenheim Strategy Fund III1 | 1,171,994 | 29,065,448 | ||||||
Guggenheim Strategy Fund II1 | 1,172,295 | 28,990,845 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 2,895,569 | 28,724,048 | ||||||
Total Mutual Funds | ||||||||
(Cost $86,071,417) | 86,780,341 | |||||||
MONEY MARKET FUND† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%2 | 95,283,686 | 95,283,686 | ||||||
Total Money Market Fund | ||||||||
(Cost $95,283,686) | 95,283,686 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 37.4% | ||||||||
Financial - 15.7% | ||||||||
Wells Fargo & Co. | ||||||||
1.38% (3 Month USD LIBOR + 0.93%) due 02/11/223 | 29,450,000 | 29,539,309 | ||||||
2.88% due 10/30/304 | 25,000,000 | 26,744,828 | ||||||
2.57% due 02/11/314 | 2,240,000 | 2,343,819 | ||||||
Santander UK plc | ||||||||
0.97% (3 Month USD LIBOR + 0.62%) due 06/01/213 | 30,740,000 | 30,841,018 | ||||||
American International Group, Inc. | ||||||||
2.50% due 06/30/25 | 26,630,000 | 28,190,301 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/314 | 19,650,000 | 20,792,561 | ||||||
2.08% (3 Month USD LIBOR + 0.65%) due 10/01/213 | 4,200,000 | 4,203,263 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.25% due 04/28/25 | 20,000,000 | 21,223,876 | ||||||
Barclays Bank plc | ||||||||
1.70% due 05/12/22 | 18,450,000 | 18,781,351 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/255 | 17,890,000 | 18,268,117 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
1.64% (3 Month USD LIBOR + 0.65%) due 07/26/213 | 11,450,000 | 11,490,097 | ||||||
1.37% (3 Month USD LIBOR + 1.06%) due 09/13/213 | 5,068,000 | 5,109,172 | ||||||
2.23% (3 Month USD LIBOR + 1.88%) due 03/01/213 | 247,000 | 249,742 | ||||||
Citibank North America | ||||||||
1.61% (3 Month USD LIBOR + 0.57%) due 07/23/213 | 16,390,000 | 16,466,443 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/264,5 | 15,000,000 | 15,026,298 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/255 | 15,000,000 | 14,972,550 | ||||||
Svenska Handelsbanken AB | ||||||||
0.83% (3 Month USD LIBOR + 0.47%) due 05/24/213 | 13,500,000 | 13,547,937 | ||||||
3.35% due 05/24/21 | 1,179,000 | 1,208,939 | ||||||
Regions Financial Corp. | ||||||||
2.25% due 05/18/25 | 14,000,000 | 14,661,497 | ||||||
UBS Group AG | ||||||||
2.95% due 09/24/205 | 7,670,000 | 7,713,058 | ||||||
3.09% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/213,5 | 5,700,000 | 5,776,133 | ||||||
1.74% (3 Month USD LIBOR + 1.44%) due 09/24/203,5 | 1,000,000 | 1,003,057 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/314 | 12,850,000 | 13,290,246 | ||||||
BlackRock, Inc. | ||||||||
1.90% due 01/28/31 | 12,600,000 | 12,865,392 | ||||||
Lincoln National Corp. | ||||||||
3.40% due 01/15/31 | 11,590,000 | 12,579,839 | ||||||
Standard Chartered Bank | ||||||||
0.96% (3 Month USD LIBOR + 0.40%) due 08/04/203 | 10,170,000 | 10,173,725 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/205 | 10,000,000 | 10,023,931 | ||||||
Charles Schwab Corp. | ||||||||
5.38%4,6 | 8,650,000 | 9,240,968 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 8,618,409 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 6,900,000 | 7,565,902 | ||||||
1.51% (3 Month USD LIBOR + 1.20%) due 09/15/203 | 1,000,000 | 1,001,280 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.4% (continued) | ||||||||
Financial - 15.7% (continued) | ||||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/295 | 7,040,000 | $ | 8,082,022 | |||||
Markel Corp. | ||||||||
6.00%4,6 | 7,210,000 | 7,336,175 | ||||||
Morgan Stanley | ||||||||
2.19% due 04/28/264 | 7,000,000 | 7,288,464 | ||||||
Prudential plc | ||||||||
3.13% due 04/14/30 | 6,640,000 | 7,139,998 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 5,060,000 | 5,420,660 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 5,030,000 | 5,267,517 | ||||||
Westpac Banking Corp. | ||||||||
2.16% (3 Month USD LIBOR + 0.85%) due 01/11/223 | 5,000,000 | 5,040,499 | ||||||
Deloitte LLP | ||||||||
3.46% due 05/07/27††† | 4,500,000 | 4,508,865 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
4.90% due 12/15/30 | 3,500,000 | 4,359,294 | ||||||
Iron Mountain, Inc. | ||||||||
5.00% due 07/15/285 | 4,175,000 | 4,090,247 | ||||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/245 | 1,846,000 | 2,004,516 | ||||||
4.40% due 05/27/265 | 1,200,000 | 1,348,185 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70%4,6 | 3,010,000 | 3,130,400 | ||||||
Essex Portfolio, LP | ||||||||
5.20% due 03/15/21 | 2,650,000 | 2,692,692 | ||||||
CNA Financial Corp. | ||||||||
4.50% due 03/01/26 | 2,298,000 | 2,599,159 | ||||||
Crown Castle International Corp. | ||||||||
3.30% due 07/01/30 | 2,188,000 | 2,406,476 | ||||||
Loews Corp. | ||||||||
3.20% due 05/15/30 | 2,140,000 | 2,312,627 | ||||||
NFP Corp. | ||||||||
7.00% due 05/15/255 | 2,200,000 | 2,310,000 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 2,060,000 | 2,235,931 | ||||||
Lloyds Bank Corporate Markets plc NY | ||||||||
0.91% (3 Month USD LIBOR + 0.37%) due 08/05/203 | 2,070,000 | 2,070,820 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
1.99% (3 Month USD LIBOR + 1.68%) due 03/09/213 | 1,000,000 | 1,009,943 | ||||||
2.28% (3 Month USD LIBOR + 1.14%) due 10/19/213 | 702,000 | 708,596 | ||||||
Assurant, Inc. | ||||||||
1.53% (3 Month USD LIBOR + 1.25%) due 03/26/213 | 1,592,000 | 1,591,998 | ||||||
Mizuho Financial Group, Inc. | ||||||||
1.45% (3 Month USD LIBOR + 1.14%) due 09/13/213 | 1,500,000 | 1,513,532 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 912,000 | 1,032,101 | ||||||
SBA Communications Corp. | ||||||||
4.00% due 10/01/22 | 1,000,000 | 1,010,000 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 1,003,619 | ||||||
UBS AG | ||||||||
0.83% (3 Month USD LIBOR + 0.48%) due 12/01/203,5 | 1,000,000 | 1,001,440 | ||||||
Total Financial | 484,028,834 | |||||||
Consumer, Non-cyclical - 6.3% | ||||||||
Sysco Corp. | ||||||||
5.65% due 04/01/25 | 20,550,000 | 23,987,343 | ||||||
Express Scripts Holding Co. | ||||||||
1.11% (3 Month USD LIBOR + 0.75%) due 11/30/203 | 21,875,000 | 21,876,596 | ||||||
General Mills, Inc. | ||||||||
1.72% (3 Month USD LIBOR + 0.54%) due 04/16/213 | 20,750,000 | 20,792,952 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
1.07% (3 Month USD LIBOR + 0.75%) due 03/19/213 | 11,050,000 | 11,048,075 | ||||||
3.55% due 03/20/30 | 5,350,000 | 5,782,664 | ||||||
3.05% due 01/15/26 | 400,000 | 429,804 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/305 | 15,280,000 | 15,637,042 | ||||||
Biogen, Inc. | ||||||||
2.25% due 05/01/30 | 15,250,000 | 15,374,463 | ||||||
Constellation Brands, Inc. | ||||||||
2.88% due 05/01/30 | 10,500,000 | 11,125,137 | ||||||
CVS Health Corp. | ||||||||
1.03% (3 Month USD LIBOR + 0.72%) due 03/09/213 | 9,200,000 | 9,234,960 | ||||||
Altria Group, Inc. | ||||||||
2.35% due 05/06/25 | 8,000,000 | 8,406,514 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
3.50% due 06/01/30 | 6,550,000 | 7,365,031 | ||||||
McCormick & Company, Inc. | ||||||||
2.50% due 04/15/30 | 7,000,000 | 7,302,160 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 7,000,000 | 7,041,716 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.4% (continued) | ||||||||
Consumer, Non-cyclical - 6.3% (continued) | ||||||||
Alcon Finance Corp. | ||||||||
2.60% due 05/27/305 | 5,910,000 | $ | 6,058,245 | |||||
Kraft Heinz Foods Co. | ||||||||
3.88% due 05/15/275 | 2,700,000 | 2,821,469 | ||||||
4.25% due 03/01/315 | 2,300,000 | 2,438,674 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,823,199 | ||||||
Thermo Fisher Scientific, Inc. | ||||||||
4.13% due 03/25/25 | 4,200,000 | 4,788,724 | ||||||
Cigna Corp. | ||||||||
0.95% (3 Month USD LIBOR + 0.65%) due 09/17/213 | 4,100,000 | 4,100,184 | ||||||
ADT Security Corp. | ||||||||
3.50% due 07/15/22 | 3,096,000 | 3,077,424 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/255 | 2,200,000 | 2,238,500 | ||||||
Total Consumer, Non-cyclical | 195,750,876 | |||||||
Industrial - 4.6% | ||||||||
Boeing Co. | ||||||||
4.88% due 05/01/25 | 50,000,000 | 54,490,182 | ||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
0.93% (3 Month USD LIBOR + 0.61%) due 03/16/223,5 | 20,410,000 | 20,488,170 | ||||||
FedEx Corp. | ||||||||
3.80% due 05/15/25 | 9,100,000 | 10,115,663 | ||||||
4.25% due 05/15/30 | 4,350,000 | 4,968,257 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/225 | 8,000,000 | 7,645,624 | ||||||
BAE Systems plc | ||||||||
3.40% due 04/15/305 | 6,950,000 | 7,569,714 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/205 | 6,550,000 | 6,536,442 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,770,000 | 5,082,201 | ||||||
3.75% due 06/09/23 | 1,350,000 | 1,440,593 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 5,910,000 | 6,310,333 | ||||||
Textron, Inc. | ||||||||
1.00% (3 Month USD LIBOR + 0.55%) due 11/10/203 | 5,700,000 | 5,682,756 | ||||||
IDEX Corp. | ||||||||
3.00% due 05/01/30 | 4,100,000 | 4,278,380 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 2,550,000 | 2,729,626 | ||||||
Xylem, Inc. | ||||||||
1.95% due 01/30/28 | 2,050,000 | 2,067,581 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 900,000 | 976,375 | ||||||
Total Industrial | 140,381,897 | |||||||
Consumer, Cyclical - 3.1% | ||||||||
Walgreens Boots Alliance, Inc. | ||||||||
3.20% due 04/15/30 | 13,950,000 | 14,411,803 | ||||||
Starbucks Corp. | ||||||||
2.55% due 11/15/30 | 13,300,000 | 13,951,006 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 7,320,000 | 7,595,344 | ||||||
5.75% due 05/01/25 | 5,610,000 | 6,094,464 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/255 | 12,550,000 | 12,954,964 | ||||||
VF Corp. | ||||||||
2.80% due 04/23/27 | 11,650,000 | 12,332,450 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 4,880,000 | 5,171,138 | ||||||
5.75% due 04/23/30 | 4,320,000 | 4,749,928 | ||||||
Lowe's Companies, Inc. | ||||||||
4.50% due 04/15/30 | 5,400,000 | 6,624,683 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 4,610,000 | 4,729,837 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/275 | 3,350,000 | 3,358,375 | ||||||
Dollar General Corp. | ||||||||
3.50% due 04/03/30 | 2,050,000 | 2,302,647 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/255 | 1,900,000 | 1,961,997 | ||||||
5.00% due 02/01/285 | 275,000 | 261,250 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/255 | 375,000 | 387,187 | ||||||
Total Consumer, Cyclical | 96,887,073 | |||||||
Communications - 2.8% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 13,560,000 | 16,012,589 | ||||||
4.75% due 05/15/25 | 6,860,000 | 7,843,566 | ||||||
4.20% due 05/19/32 | 4,100,000 | 4,610,010 | ||||||
Walt Disney Co. | ||||||||
2.65% due 01/13/31 | 12,720,000 | 13,478,859 | ||||||
AT&T, Inc. | ||||||||
2.30% due 06/01/27 | 9,000,000 | 9,317,434 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/285 | 2,775,000 | 2,771,809 | ||||||
5.13% due 05/01/23 | 2,623,000 | 2,623,000 | ||||||
5.63% due 02/01/23 | 800,000 | 800,560 | ||||||
T-Mobile USA, Inc. | ||||||||
3.50% due 04/15/255 | 5,000,000 | 5,441,950 | ||||||
3.88% due 04/15/305 | 540,000 | 600,999 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.88% due 08/01/225 | 3,527,000 | 3,553,840 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 3,250,000 | 3,292,320 | ||||||
Booking Holdings, Inc. | ||||||||
4.50% due 04/13/27 | 2,500,000 | 2,871,412 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/265 | 2,650,000 | 2,763,420 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 1,360,000 | 1,471,825 | ||||||
3.50% due 04/08/30 | 1,080,000 | 1,206,027 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.4% (continued) | ||||||||
Communications - 2.8% (continued) | ||||||||
Verizon Communications, Inc. | ||||||||
3.00% due 03/22/27 | 2,100,000 | $ | 2,329,612 | |||||
Dolya Holdco 18 DAC | ||||||||
5.00% due 07/15/285 | 1,850,000 | 1,826,320 | ||||||
Thomson Reuters Corp. | ||||||||
3.35% due 05/15/26 | 1,550,000 | 1,684,442 | ||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
3.36% due 09/20/215 | 509,375 | 515,579 | ||||||
Total Communications | 85,015,573 | |||||||
Technology - 1.8% | ||||||||
NetApp, Inc. | ||||||||
2.38% due 06/22/27 | 17,800,000 | 18,077,744 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/255 | 13,800,000 | 13,857,655 | ||||||
1.45% due 07/15/235 | 1,100,000 | 1,109,083 | ||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/235 | 14,500,000 | 14,924,590 | ||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/305 | 5,790,000 | 6,291,887 | ||||||
Leidos, Inc. | ||||||||
3.63% due 05/15/255 | 1,950,000 | 2,124,934 | ||||||
Total Technology | 56,385,893 | |||||||
Energy - 1.8% | ||||||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 9,800,000 | 9,893,252 | ||||||
Phillips 66 | ||||||||
0.96% (3 Month USD LIBOR + 0.60%) due 02/26/213 | 8,700,000 | 8,686,997 | ||||||
BP Capital Markets plc | ||||||||
4.88%4,6 | 7,500,000 | 7,743,750 | ||||||
Exxon Mobil Corp. | ||||||||
2.61% due 10/15/30 | 7,100,000 | 7,600,841 | ||||||
BP Capital Markets America, Inc. | ||||||||
3.63% due 04/06/30 | 5,400,000 | 6,127,468 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/305 | 3,680,000 | 4,085,551 | ||||||
Equinor ASA | ||||||||
1.75% due 01/22/26 | 3,500,000 | 3,585,032 | ||||||
Valero Energy Corp. | ||||||||
2.85% due 04/15/25 | 1,750,000 | 1,846,733 | ||||||
2.70% due 04/15/23 | 500,000 | 518,764 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.25% due 06/01/30 | 2,120,000 | 2,244,811 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/205 | 2,000,000 | 2,015,500 | ||||||
Total Energy | 54,348,699 | |||||||
Basic Materials - 0.9% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/305 | 14,960,000 | 16,068,627 | ||||||
Nucor Corp. | ||||||||
2.00% due 06/01/25 | 5,000,000 | 5,177,810 | ||||||
DuPont de Nemours, Inc. | ||||||||
2.17% due 05/01/23 | 4,030,000 | 4,108,734 | ||||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 1,050,000 | 1,081,394 | ||||||
Total Basic Materials | 26,436,565 | |||||||
Utilities - 0.4% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
0.76% (3 Month USD LIBOR + 0.45%) due 09/28/203 | 10,010,000 | 10,018,064 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/255 | 3,250,000 | 3,346,882 | ||||||
Total Utilities | 13,364,946 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,107,765,669) | 1,152,600,356 | |||||||
ASSET-BACKED SECURITIES†† - 27.3% | ||||||||
Collateralized Loan Obligations - 17.1% | ||||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/273,5 | 71,529,872 | 70,721,205 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 1.29% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,5 | 20,718,819 | 20,346,057 | ||||||
2019-3A, 1.23% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,5 | 5,558,673 | 5,503,808 | ||||||
2018-4A, 1.84% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/263,5 | 3,500,000 | 3,382,706 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.24% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/273,5 | 29,490,725 | 28,917,543 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 1.80% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,5 | 28,471,747 | 27,901,096 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 1.84% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/313,5 | 27,500,000 | 25,802,936 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.3% (continued) | ||||||||
Collateralized Loan Obligations - 17.1% (continued) | ||||||||
LoanCore Issuer Ltd. | ||||||||
2018-CRE1, 1.32% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/283,5 | 8,795,000 | $ | 8,718,071 | |||||
2019-CRE2, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/363,5 | 8,550,000 | 8,281,377 | ||||||
2018-CRE1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/283,5 | 3,500,000 | 3,431,064 | ||||||
Midocean Credit CLO VII | ||||||||
2020-7A, 2.26% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/293,5 | 20,500,000 | 19,868,690 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.09% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/373,5 | 17,000,000 | 16,495,447 | ||||||
2020-FL2, 1.59% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 02/16/373,5 | 2,000,000 | 1,900,299 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.49% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/363,5 | 16,100,000 | 15,828,945 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.39% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/17/283,5 | 15,770,000 | 15,581,536 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,5 | 15,558,713 | 15,258,346 | ||||||
2012-1A, 3.39% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/233,5 | 270,089 | 268,735 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.40% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/293,5 | 15,000,000 | 14,494,149 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2020-4A, 3.17% (3 Month USD LIBOR + 2.62%, Rate Floor: 2.62%) due 05/20/293,5 | 14,250,000 | 14,266,493 | ||||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 1.17% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/263,5 | 14,017,155 | 13,692,751 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 2.52% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,5 | 13,450,000 | 12,608,280 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-2A, 1.77% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/273,5 | 12,503,833 | 12,314,555 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2017-2A, 2.09% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/273,5 | 12,182,276 | 11,967,698 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/293,5 | 12,000,000 | 11,769,774 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.02% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,5 | 10,943,030 | 10,761,063 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 2.29% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,5 | 9,942,519 | 9,826,547 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 2.41% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/273,5 | 9,239,293 | 9,133,022 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.3% (continued) | ||||||||
Collateralized Loan Obligations - 17.1% (continued) | ||||||||
Grand Avenue CRE Ltd. | ||||||||
2020-FL2, 2.63% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 03/15/353,5 | 8,750,000 | $ | 8,771,872 | |||||
Flagship CLO VIII Ltd. | ||||||||
2018-8A, 2.03% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/16/263,5 | 8,669,366 | 8,611,373 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 2.84% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/293,5 | 7,700,000 | 7,521,100 | ||||||
KREF Ltd. | ||||||||
2018-FL1, 1.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 06/15/363,5 | 7,500,000 | 7,410,953 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,5 | 3,287,751 | 3,246,597 | ||||||
2018-FL4, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/353,5 | 3,250,000 | 3,184,970 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 2.41% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/303,5 | 6,600,000 | 6,196,061 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.75% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/283,5 | 6,500,000 | 6,151,324 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 2.60% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/303,5 | 6,000,000 | 5,811,280 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.13% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,5 | 4,987,302 | 4,901,073 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.64% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/263,5 | 4,000,000 | 3,952,664 | ||||||
2017-1A, 2.26% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/263,5 | 455,442 | 454,492 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/305 | 4,500,000 | 4,403,836 | ||||||
KVK CLO Ltd. | ||||||||
2018-1A, 1.08% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 05/20/293,5 | 2,272,720 | 2,261,834 | ||||||
2017-1A, 2.21% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,5 | 2,137,679 | 2,102,815 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 2.36% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/283,5 | 4,000,000 | 3,938,989 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/315 | 4,000,000 | 3,912,266 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 2.54% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/253,5 | 3,000,000 | 2,958,638 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 1.94% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,5 | 2,982,000 | 2,933,272 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/283,5 | 3,000,000 | 2,928,452 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 2.81% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/273,5 | 3,000,000 | 2,922,305 | ||||||
HPS Loan Management Ltd. | ||||||||
2019-19, 1.59% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/25/303,5 | 2,857,143 | 2,839,893 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 27.3% (continued) | |||||||||
Collateralized Loan Obligations - 17.1% (continued) | |||||||||
West CLO Ltd. | |||||||||
2017-1A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/263,5 | 2,678,725 | $ | 2,665,227 | ||||||
Avery Point V CLO Ltd. | |||||||||
2017-5A, 2.12% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/263,5 | 2,507,151 | 2,490,111 | |||||||
Golub Capital Partners CLO 17 Ltd. | |||||||||
2017-17A, 2.64% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/303,5 | 2,500,000 | 2,382,887 | |||||||
Monroe Capital CLO Ltd. | |||||||||
2017-1A, 2.45% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/263,5 | 2,330,218 | 2,308,325 | |||||||
Northwoods Capital XII-B Ltd. | |||||||||
2018-12BA, 1.06% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/313,5 | 2,187,500 | 2,160,504 | |||||||
Oaktree CLO Ltd. | |||||||||
2017-1A, 2.01% (3 Month USD LIBOR + 0.87%) due 10/20/273,5 | 1,867,058 | 1,836,869 | |||||||
Hull Street CLO Ltd. | |||||||||
2017-1A, 2.36% (3 Month USD LIBOR + 1.22%, Rate Floor: 0.00%) due 10/18/263,5 | 1,632,551 | 1,625,453 | |||||||
Cent CLO Ltd. | |||||||||
2013-19A, 2.17% (3 Month USD LIBOR + 1.33%, Rate Floor: 0.00%) due 10/29/253,5 | 1,393,803 | 1,390,342 | |||||||
ACIS CLO Ltd. | |||||||||
2014-4A, 2.11% (3 Month USD LIBOR + 1.42%, Rate Floor: 0.00%) due 05/01/263,5 | 1,293,832 | 1,289,437 | |||||||
California Street CLO XII Ltd. | |||||||||
2017-12A, 2.72% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/253,5 | 1,250,000 | 1,224,151 | |||||||
Dryden 37 Senior Loan Fund | |||||||||
2015-37A, due 01/15/315,8 | 1,500,000 | 1,146,379 | |||||||
OHA Credit Partners IX Ltd. | |||||||||
2013-9A, due 10/20/255,8 | 911,926 | 688,894 | |||||||
Treman Park CLO Ltd. | |||||||||
2015-1A, due 10/20/285,8 | 1,000,000 | 665,023 | |||||||
LCM XXII Ltd. | |||||||||
2018-22A, 1.74% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 10/20/283,5 | 541,667 | 538,003 | |||||||
Copper River CLO Ltd. | |||||||||
2007-1A, due 01/20/218,9 | 500,000 | 53,011 | |||||||
Total Collateralized Loan Obligations | 528,922,868 | ||||||||
Financial - 3.8% | |||||||||
Station Place Securitization Trust | |||||||||
2020-5, 1.22% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 05/24/22†††,3,5,7 | 57,600,000 | 57,600,000 | |||||||
2020-7, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 12/24/203,5 | 26,700,000 | 26,700,000 | |||||||
2019-9, 0.89% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,5 | 7,200,000 | 7,200,000 | |||||||
Barclays Bank plc | |||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/20†††,3,7,9 | 13,950,000 | 13,950,000 | |||||||
Madison Avenue Secured Funding Trust | |||||||||
2019-1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,3,5 | 6,200,000 | 6,200,000 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% due 11/25/24†††,7 | EUR | 5,000,000 | 5,374,720 | ||||||
Total Financial | 117,024,720 | ||||||||
Transport-Aircraft - 2.3% | |||||||||
AASET US Ltd. | |||||||||
2018-2A, 4.45% due 11/18/385 | 17,347,408 | 15,469,280 | |||||||
Castlelake Aircraft Securitization Trust | |||||||||
2018-1, 4.13% due 06/15/435 | 9,609,064 | 8,922,376 | |||||||
2017-1, 3.97% due 07/15/42 | 3,679,356 | 3,185,502 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.3% (continued) | ||||||||
Transport-Aircraft - 2.3% (continued) | ||||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/405 | 12,232,651 | $ | 10,924,438 | |||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/425 | 9,627,758 | 8,166,225 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/435 | 8,870,119 | 7,753,378 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/405 | 8,153,751 | 6,926,467 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/405 | 4,638,728 | 3,349,172 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/425 | 3,771,170 | 3,179,224 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,5 | 2,960,032 | 2,773,023 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/425 | 1,736,139 | 1,527,976 | ||||||
Total Transport-Aircraft | 72,177,061 | |||||||
Infrastructure - 1.3% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 3.03% due 06/15/505 | 29,000,000 | 29,436,268 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/485 | 7,238,811 | 7,256,176 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/435 | 3,125,333 | 3,211,698 | ||||||
Total Infrastructure | 39,904,142 | |||||||
Transport-Container - 1.1% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/425 | 11,726,259 | 11,583,733 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/435 | 7,013,008 | 7,104,506 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/435 | 5,520,000 | 5,527,598 | ||||||
Global SC Finance II SRL | ||||||||
2013-1A, 2.98% due 04/17/285 | 4,469,583 | 4,455,249 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/425 | 4,222,391 | 4,192,099 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/285 | 1,252,333 | 1,245,623 | ||||||
Total Transport-Container | 34,108,808 | |||||||
Net Lease - 1.1% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/475 | 15,903,538 | 15,917,497 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/455 | 10,423,583 | 10,005,448 | ||||||
2015-1A, 3.75% due 04/20/455 | 1,753,500 | 1,730,053 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/505 | 4,000,000 | 3,891,669 | ||||||
Capital Automotive REIT | ||||||||
2014-1A, 3.66% due 10/15/445 | 949,016 | 939,506 | ||||||
Total Net Lease | 32,484,173 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/355 | 11,650,000 | 11,234,555 | ||||||
2016-3A, 3.85% due 10/28/335 | 1,500,000 | 1,500,401 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 1.18% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/383,5 | 401,704 | 397,621 | ||||||
Total Collateralized Debt Obligations | 13,132,577 | |||||||
Whole Business - 0.2% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 2.24% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/473,5 | 5,118,750 | 5,073,757 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/275 | 62,706 | 62,770 | ||||||
Total Whole Business | 5,136,527 | |||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/345 | 385,500 | 394,620 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.3% (continued) | ||||||||
Transport-Rail - 0.0% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/475 | 354,307 | $ | 354,473 | |||||
Total Asset-Backed Securities | ||||||||
(Cost $864,184,207) | 843,639,969 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.6% | ||||||||
Residential Mortgage Backed Securities - 17.2% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T4, 2.33% due 10/15/515 | 23,000,000 | 22,703,834 | ||||||
2019-T3, 2.51% due 09/15/525 | 19,350,000 | 18,933,104 | ||||||
2019-T5, 2.43% due 10/15/515 | 11,000,000 | 10,932,810 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/573,5 | 24,645,113 | 25,321,616 | ||||||
2018-R2, 3.69% (WAC) due 08/25/573,5 | 23,811,430 | 23,414,856 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/573,5 | 22,565,462 | 23,374,413 | ||||||
2018-2, 3.25% (WAC) due 03/25/583,5 | 11,203,644 | 11,769,000 | ||||||
2017-5, 0.79% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,5 | 10,844,868 | 10,747,446 | ||||||
2018-1, 3.00% (WAC) due 01/25/583,5 | 1,692,032 | 1,752,739 | ||||||
FKRT | ||||||||
5.47% due 07/03/239 | 28,319,453 | 28,259,982 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 19,109,760 | 18,222,513 | ||||||
2006-1, 0.48% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 02/25/363 | 5,112,795 | 5,028,645 | ||||||
2005-OPT3, 0.66% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/353 | 4,000,000 | 3,818,138 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.64% due 11/25/595,10 | 14,731,925 | 14,971,170 | ||||||
2020-1, 2.42% (WAC) due 01/25/603,5 | 7,922,352 | 8,031,206 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/583,5 | 13,984,360 | 14,425,581 | ||||||
2018-1A, 4.00% (WAC) due 12/25/573,5 | 3,654,797 | 3,872,770 | ||||||
2019-6A, 3.50% (WAC) due 09/25/593,5 | 2,721,776 | 2,855,303 | ||||||
2017-5A, 1.68% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/573,5 | 1,486,140 | 1,488,268 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/373 | 18,543,853 | 16,866,493 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/683,5 | 11,903,801 | 12,373,476 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/693,5 | 3,492,079 | 3,538,413 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/503,5 | 9,453,552 | 9,532,268 | ||||||
2019-1, 2.94% (WAC) due 06/25/493,5 | 5,975,059 | 5,997,109 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/573,5 | 12,975,499 | 13,753,164 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.82% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/373 | 12,349,274 | 11,896,473 | ||||||
2006-BC4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/363 | 1,407,508 | 1,346,970 | ||||||
2007-BC1, 0.31% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/373 | 232,139 | 222,441 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Ctfs Series | ||||||||
2005-R10, 0.62% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/363 | 12,500,000 | 12,300,852 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.6% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.2% (continued) | ||||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.39% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/373 | 12,743,040 | $ | 11,921,283 | |||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/593,5 | 6,435,269 | 6,497,143 | ||||||
2019-2, 2.70% (WAC) due 09/25/593,5 | 4,850,863 | 4,910,212 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 0.45% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/373,5 | 10,278,000 | 9,768,199 | ||||||
2015-R4, 0.34% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/353,5 | 1,610,512 | 1,590,971 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/593,5 | 8,563,299 | 8,717,474 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/593,5 | 2,352,429 | 2,365,820 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/373,5 | 9,571,398 | 9,541,516 | ||||||
2007-1, 1.63% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/373,5 | 581,278 | 582,011 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 0.32% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 05/25/473 | 7,848,161 | 6,782,228 | ||||||
2007-OH3, 0.48% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/473 | 3,198,548 | 2,881,195 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/515 | 9,000,000 | 8,970,097 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 0.54% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.18%) due 12/25/463 | 8,735,505 | 7,724,236 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/363 | 4,349,486 | 4,044,150 | ||||||
2006-HE9, 0.32% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/363 | 3,279,833 | 3,084,293 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.68% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/353 | 7,250,000 | 7,043,333 | ||||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser | ||||||||
2005-WHQ3, 1.13% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/353 | 7,025,000 | 6,875,847 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 0.46% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 02/25/363 | 6,602,931 | 6,456,784 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/493,5 | 3,531,714 | 3,577,898 | ||||||
2007-WFH2, 0.59% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 03/25/373 | 2,400,359 | 2,371,470 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 02/25/243,5 | 5,725,502 | 5,797,065 | ||||||
First NLC Trust | ||||||||
2005-4, 0.58% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/363 | 5,456,470 | 5,280,183 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.6% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.2% (continued) | ||||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 0.35% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/363 | 4,006,140 | $ | 3,944,874 | |||||
2006-5, 0.47% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 08/25/363 | 1,331,781 | 1,306,857 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/473 | 3,120,127 | 2,699,613 | ||||||
2006-12, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/383 | 2,712,622 | 2,384,330 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/363 | 4,128,346 | 3,977,188 | ||||||
2005-2, 0.92% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 03/25/353 | 410,360 | 406,314 | ||||||
2005-1, 0.90% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.48%) due 02/25/353,5 | 154,755 | 155,097 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 0.40% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/373 | 4,659,945 | 4,534,307 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/585,10 | 4,412,794 | 4,425,013 | ||||||
FBR Securitization Trust | ||||||||
2005-2, 0.93% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.50%) due 09/25/353 | 4,447,266 | 4,407,282 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/593,5 | 2,979,583 | 3,024,685 | ||||||
2017-3A, 2.58% (WAC) due 10/25/473,5 | 1,353,942 | 1,367,245 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/293,5 | 4,150,524 | 4,154,671 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 0.32% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 4,148,344 | 4,072,975 | ||||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/363 | 3,287,418 | 3,115,878 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/483,5 | 3,013,904 | 3,069,772 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 0.59% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/363 | 3,350,000 | 3,069,231 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 1.87% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/243,5 | 2,836,952 | 2,859,868 | ||||||
CSMC Series | ||||||||
2015-12R, 0.99% (WAC) due 11/30/373,5 | 2,707,556 | 2,638,003 | ||||||
2014-2R, 0.37% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/463,5 | 177,163 | 172,411 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 1.20% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/353 | 2,000,000 | 1,939,658 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 0.57% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/353 | 1,500,000 | 1,457,844 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 0.48% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/363 | 1,384,403 | 1,335,600 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.6% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.2% (continued) | ||||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 1.46% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/343 | 1,021,496 | $ | 1,003,577 | |||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.28% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/363,5 | 931,278 | 921,676 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 0.69% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.25%) due 12/25/353 | 768,300 | 750,344 | ||||||
Encore Credit Receivables Trust | ||||||||
2005-4, 0.84% (1 Month USD LIBOR + 0.66%, Rate Floor: 0.44%) due 01/25/363 | 375,901 | 374,428 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 250,151 | 262,779 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 0.31% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/373,5 | 197,531 | 196,667 | ||||||
GSAMP Trust | ||||||||
2005-HE6, 0.62% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/353 | 102,435 | 102,439 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.95% due 06/26/365 | 88,497 | 76,141 | ||||||
Total Residential Mortgage Backed Securities | 528,741,228 | |||||||
Government Agency - 2.9% | ||||||||
Uniform MBS 30 Year | ||||||||
due 09/14/21 | 47,550,000 | 49,375,920 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2018-K074, 3.60% due 02/25/28 | 14,000,000 | 16,353,603 | ||||||
2018-K078, 3.92% due 06/25/28 | 3,350,000 | 4,003,598 | ||||||
2013-K035, 0.50% (WAC) due 08/25/233,11 | 103,812,531 | 1,048,507 | ||||||
Fannie Mae | ||||||||
3.59% due 02/01/29 | 10,200,000 | 11,705,260 | ||||||
3.21% due 08/01/27 | 2,128,856 | 2,388,336 | ||||||
Fannie Mae-Aces | ||||||||
2020-M23, 1.74% due 03/25/35 | 3,840,000 | 3,963,428 | ||||||
2020-M23, 1.61% (WAC) due 03/25/353,11 | 8,998,777 | 1,223,274 | ||||||
Total Government Agency | 90,061,926 | |||||||
Commercial Mortgage Backed Securities - 2.5% | ||||||||
Morgan Stanley Capital I Trust | ||||||||
2014-MP, 3.47% due 08/11/335 | 18,800,000 | 19,219,644 | ||||||
2014-CPT, 3.56% (WAC) due 07/13/293,5 | 5,000,000 | 5,100,960 | ||||||
2014-MP, 3.82% (WAC) due 08/11/333,5 | 2,000,000 | 2,050,243 | ||||||
2014-MP, 3.69% due 08/11/335 | 365,000 | 374,019 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 6.81% due 01/14/295 | 8,995,000 | 9,010,731 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.20% (WAC) due 07/15/503,11 | 25,387,163 | 1,369,549 | ||||||
2016-C37, 1.12% (WAC) due 12/15/493,11 | 37,044,510 | 1,289,668 | ||||||
2017-C42, 1.03% (WAC) due 12/15/503,11 | 14,827,468 | 774,590 | ||||||
2015-LC22, 0.92% (WAC) due 09/15/583,11 | 21,907,689 | 709,774 | ||||||
2017-RB1, 1.40% (WAC) due 03/15/503,11 | 9,720,368 | 637,023 | ||||||
2016-NXS5, 1.65% (WAC) due 01/15/593,11 | 5,867,843 | 339,603 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C4, 0.93% (WAC) due 12/15/493,11 | 38,968,062 | 1,578,873 | ||||||
2018-C8, 0.80% (WAC) due 06/15/513,11 | 42,555,800 | 1,510,578 | ||||||
2016-C2, 1.82% (WAC) due 06/15/493,11 | 8,681,053 | 483,347 | ||||||
2017-C5, 1.09% (WAC) due 03/15/503,11 | 3,533,624 | 161,151 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.91% (WAC) due 08/10/483,11 | 63,364,150 | 2,024,941 | ||||||
2018-COR3, 0.59% (WAC) due 05/10/513,11 | 35,531,889 | 1,062,997 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.6% (continued) | |||||||||
Commercial Mortgage Backed Securities - 2.5% (continued) | |||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | |||||||||
2016-JP2, 1.95% (WAC) due 08/15/493,11 | 36,382,491 | $ | 3,038,815 | ||||||
DBJPM Mortgage Trust | |||||||||
2017-C6, 1.17% (WAC) due 06/10/503,11 | 62,290,487 | 3,008,313 | |||||||
Banc of America Commercial Mortgage Trust | |||||||||
2017-BNK3, 1.26% (WAC) due 02/15/503,11 | 33,074,434 | 1,770,068 | |||||||
2016-UB10, 2.11% (WAC) due 07/15/493,11 | 18,655,794 | 1,237,952 | |||||||
BENCHMARK Mortgage Trust | |||||||||
2018-B2, 0.56% (WAC) due 02/15/513,11 | 123,051,248 | 2,742,775 | |||||||
UBS Commercial Mortgage Trust | |||||||||
2017-C2, 1.23% (WAC) due 08/15/503,11 | 30,746,387 | 1,731,258 | |||||||
2017-C5, 1.15% (WAC) due 11/15/503,11 | 13,837,409 | 707,826 | |||||||
Morgan Stanley Bank of America Merrill Lynch Trust | |||||||||
2015-C27, 1.06% (WAC) due 12/15/473,11 | 33,940,123 | 1,261,134 | |||||||
2017-C34, 0.95% (WAC) due 11/15/523,11 | 24,394,022 | 1,072,212 | |||||||
Bancorp Commercial Mortgage Trust | |||||||||
2018-CR3, 1.44% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/333,5 | 2,200,000 | 2,073,524 | |||||||
CSAIL Commercial Mortgage Trust | |||||||||
2019-C15, 1.21% (WAC) due 03/15/523,11 | 19,948,516 | 1,311,392 | |||||||
2016-C6, 2.06% (WAC) due 01/15/493,11 | 7,520,712 | 558,077 | |||||||
BBCMS Mortgage Trust | |||||||||
2018-C2, 0.94% (WAC) due 12/15/513,11 | 29,880,284 | 1,533,399 | |||||||
BAMLL Commercial Mortgage Securities Trust | |||||||||
2012-PARK, 2.96% due 12/10/305 | 1,300,000 | 1,360,793 | |||||||
CD Mortgage Trust | |||||||||
2017-CD6, 1.10% (WAC) due 11/13/503,11 | 14,630,172 | 620,155 | |||||||
2016-CD1, 1.53% (WAC) due 08/10/493,11 | 6,839,798 | 412,130 | |||||||
CD Commercial Mortgage Trust | |||||||||
2017-CD4, 1.46% (WAC) due 05/10/503,11 | 16,950,804 | 982,299 | |||||||
CGMS Commercial Mortgage Trust | |||||||||
2017-B1, 0.97% (WAC) due 08/15/503,11 | 22,074,802 | 934,892 | |||||||
Americold LLC | |||||||||
2010-ARTA, 4.95% due 01/14/295 | 840,000 | 840,993 | |||||||
Citigroup Commercial Mortgage Trust | |||||||||
2016-C2, 1.91% (WAC) due 08/10/493,11 | 6,591,054 | 529,056 | |||||||
2016-GC37, 1.91% (WAC) due 04/10/493,11 | 3,677,661 | 278,444 | |||||||
GS Mortgage Securities Trust | |||||||||
2017-GS6, 1.19% (WAC) due 05/10/503,11 | 11,489,198 | 644,766 | |||||||
BANK | |||||||||
2017-BNK6, 0.97% (WAC) due 07/15/603,11 | 15,100,792 | 597,961 | |||||||
JPMBB Commercial Mortgage Securities Trust | |||||||||
2013-C17, 0.92% (WAC) due 01/15/473,11 | 22,979,329 | 495,299 | |||||||
GE Business Loan Trust | |||||||||
2007-1A, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/353,5 | 136,173 | 125,895 | |||||||
Total Commercial Mortgage Backed Securities | 77,567,119 | ||||||||
Total Collateralized Mortgage Obligations | |||||||||
(Cost $694,974,333) | 696,370,273 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 7.5% | |||||||||
Government of Japan | |||||||||
(0.18)% due 07/13/2012 | JPY | 6,475,650,000 | 59,975,976 | ||||||
(0.21)% due 07/06/2012 | JPY | 3,156,000,000 | 29,229,459 | ||||||
United Mexican States | |||||||||
5.13% due 08/27/2012 | MXN | 920,000,000 | 39,711,917 | ||||||
Province of Nova Scotia | |||||||||
0.20% due 07/16/2012 | CAD | 41,574,000 | 30,629,572 | ||||||
Republic of Portugal | |||||||||
(0.44)% due 07/17/2012 | EUR | 27,030,000 | 30,386,953 | ||||||
State of Israel | |||||||||
0.50% due 01/31/21 | ILS | 101,380,000 | 29,368,111 | ||||||
Province of Manitoba Canada | |||||||||
0.19% due 07/22/2012 | CAD | 12,000,000 | 8,840,537 | ||||||
Province of Ontario | |||||||||
0.19% due 07/15/2012 | CAD | 5,262,000 | 3,876,808 | ||||||
Republic of Hungary | |||||||||
0.67% due 09/16/2012 | HUF | 200,000,000 | 634,369 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $235,565,692) | 232,653,702 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,3 - 0.7% | ||||||||
Consumer, Non-cyclical - 0.3% | ||||||||
US Foods, Inc. | ||||||||
4.25% (6 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/24/25††† | 5,000,000 | $ | 4,800,000 | |||||
Bombardier Recreational Products, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 05/24/27 | 4,700,000 | 4,727,401 | ||||||
Total Consumer, Non-cyclical | 9,527,401 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Samsonite IP Holdings SARL | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | 7,100,000 | 6,878,125 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
4.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26††† | 847,859 | 813,945 | ||||||
Total Consumer, Cyclical | 7,692,070 | |||||||
Industrial - 0.1% | ||||||||
Mileage Plus Holdings LLC | ||||||||
due 07/02/27 | 2,600,000 | 2,579,408 | ||||||
Technology - 0.0% | ||||||||
Neustar, Inc. | ||||||||
4.57% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 104,670 | 95,533 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $19,579,538) | 19,894,412 | |||||||
U.S. GOVERNMENT SECURITIES†† - 0.5% | ||||||||
U.S. Treasury Notes | ||||||||
1.88% due 02/28/22 | 15,670,000 | 16,111,943 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $15,768,853) | 16,111,943 | |||||||
MUNICIPAL BONDS†† - 0.1% | ||||||||
California - 0.1% | ||||||||
San Dieguito Union High School District General Obligation Unlimited | ||||||||
2.68% due 08/01/36 | 2,500,000 | 2,633,800 | ||||||
Total Municipal Bonds | ||||||||
(Cost $2,500,000) | 2,633,800 | |||||||
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.1% | ||||||||
Put options on: | ||||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 772,000,000 | 2,400,920 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 296,000,000 | 606,800 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 115,000,000 | 357,650 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $2,446,140) | 3,365,370 | |||||||
Total Investments - 102.4% | ||||||||
(Cost $3,133,189,352) | $ | 3,159,181,305 | ||||||
Other Assets & Liabilities, net - (2.4)% | (72,748,980 | ) | ||||||
Total Net Assets - 100.0% | $ | 3,086,432,325 |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.34.V6 | 5.00% | Quarterly | 06/20/25 | $ | 6,042,000 | $ | (36,252 | ) | $ | 48,073 | $ | (84,325 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation** | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 12/04/21 | $ | 177,800,000 | $ | 3,491,551 | $ | 530 | $ | 3,491,021 | ||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.31% | Annually | 11/25/21 | 98,600,000 | 1,818,895 | 381 | 1,818,514 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.62% | Annually | 03/04/22 | 110,305,000 | 1,141,561 | – | 1,141,561 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.40% | Annually | 12/13/21 | 54,950,000 | 1,120,014 | 317 | 1,119,697 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.36% | Annually | 12/09/21 | 46,500,000 | 916,541 | 298 | 916,243 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 09/30/21 | 43,200,000 | 740,049 | 254 | 739,795 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.23% | Annually | 08/22/21 | 44,400,000 | 622,003 | 234 | 621,769 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.46% | Annually | 09/17/21 | 29,600,000 | 525,071 | 69 | 525,002 | ||||||||||||||||||
$ | 10,375,685 | $ | 2,083 | $ | 10,373,602 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Citibank N.A., New York | 121,120,000 | BRL | 07/01/21 | $ | 28,823,148 | $ | 22,241,517 | $ | 6,581,631 | |||||||||
Goldman Sachs International | 38,600,000 | BRL | 07/01/20 | 10,023,370 | 7,104,730 | 2,918,640 | ||||||||||||
Citibank N.A., New York | 31,600,000 | BRL | 07/01/20 | 8,139,296 | 5,816,308 | 2,322,988 | ||||||||||||
Goldman Sachs International | 40,300,000 | BRL | 07/01/21 | 9,441,255 | 7,400,372 | 2,040,883 | ||||||||||||
Citibank N.A., New York | 920,000,000 | MXN | 08/27/20 | 41,552,060 | 39,722,426 | 1,829,634 | ||||||||||||
JPMorgan Chase Bank, N.A. | 18,300,000 | BRL | 07/01/21 | 4,347,310 | 3,360,467 | 986,843 | ||||||||||||
JPMorgan Chase Bank, N.A. | 3,433,716,000 | JPY | 09/01/20 | 32,638,955 | 31,826,509 | 812,446 | ||||||||||||
Goldman Sachs International | 6,475,650,000 | JPY | 07/13/20 | 60,459,699 | 59,982,509 | 477,190 | ||||||||||||
Citibank N.A., New York | 912,456,000 | JPY | 07/01/21 | 8,984,581 | 8,507,586 | 476,995 | ||||||||||||
Barclays Bank plc | 843,421,500 | JPY | 07/01/21 | 8,292,414 | 7,863,919 | 428,495 | ||||||||||||
JPMorgan Chase Bank, N.A. | 21,006,375 | EUR | 07/30/21 | 24,244,928 | 23,833,664 | 411,264 | ||||||||||||
Goldman Sachs International | 3,156,000,000 | JPY | 07/06/20 | 29,590,071 | 29,230,566 | 359,505 | ||||||||||||
Goldman Sachs International | 11,989,250 | EUR | 07/30/21 | 13,927,012 | 13,602,906 | 324,106 | ||||||||||||
Goldman Sachs International | 42,231,650 | ILS | 01/31/22 | 12,500,228 | 12,411,181 | 89,047 | ||||||||||||
Citibank N.A., New York | 27,030,000 | EUR | 07/17/20 | 30,438,619 | 30,391,655 | 46,964 | ||||||||||||
Goldman Sachs International | 73,012,900 | ILS | 04/30/21 | 21,378,671 | 21,340,019 | 38,652 | ||||||||||||
JPMorgan Chase Bank, N.A. | 12,010,000 | CAD | 07/22/20 | 8,888,277 | 8,849,849 | 38,428 | ||||||||||||
Bank of America, N.A. | 13,124,200 | ILS | 01/31/22 | 3,890,958 | 3,856,985 | 33,973 | ||||||||||||
JPMorgan Chase Bank, N.A. | 200,000,000 | HUF | 09/16/20 | 653,017 | 634,633 | 18,384 | ||||||||||||
Goldman Sachs International | 89,250 | EUR | 07/30/20 | 101,450 | 100,380 | 1,070 | ||||||||||||
JPMorgan Chase Bank, N.A. | 156,375 | EUR | 07/30/20 | 176,707 | 175,876 | 831 | ||||||||||||
Bank of America, N.A. | 684,200 | ILS | 02/01/21 | 199,913 | 199,205 | 708 | ||||||||||||
Citibank N.A., New York | 456,000 | JPY | 01/04/21 | 4,450 | 4,238 | 212 | ||||||||||||
Barclays Bank plc | 421,500 | JPY | 01/04/21 | 4,107 | 3,918 | 189 | ||||||||||||
Citibank N.A., New York | 456,000 | JPY | 07/01/20 | 4,404 | 4,223 | 181 | ||||||||||||
Barclays Bank plc | 421,500 | JPY | 07/01/20 | 4,066 | 3,904 | 162 | ||||||||||||
Citibank N.A., New York | 1,875 | ILS | 02/01/21 | 532 | 546 | (14 | ) | |||||||||||
BNP Paribas | 5,262,000 | CAD | 07/15/20 | 3,875,244 | 3,877,333 | (2,089 | ) | |||||||||||
Citibank N.A., New York | 12,524,000 | ILS | 04/30/21 | 3,658,245 | 3,660,482 | (2,237 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 4,797,000 | EUR | 09/30/20 | 5,395,421 | 5,402,836 | (7,415 | ) | |||||||||||
Bank of America, N.A. | 5,454,000 | ILS | 04/30/21 | 1,586,157 | 1,594,081 | (7,924 | ) | |||||||||||
BNP Paribas | 6,050,000 | CAD | 07/16/20 | 4,447,273 | 4,457,990 | (10,717 | ) | |||||||||||
Goldman Sachs International | 218,667,533 | ILS | 02/01/21 | 63,610,504 | 63,665,036 | (54,532 | ) | |||||||||||
Barclays Bank plc | 35,524,000 | CAD | 07/16/20 | 26,111,565 | 26,176,141 | (64,576 | ) | |||||||||||
$ | 20,089,917 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Barclays Bank plc | 32,995,625 | EUR | 07/30/21 | $ | 35,907,159 | $ | 37,436,570 | $ | 1,529,411 | |||||||||
Goldman Sachs International | 117,465,319 | ILS | 02/01/21 | 32,919,632 | 34,200,019 | 1,280,387 | ||||||||||||
Goldman Sachs International | 55,355,850 | ILS | 01/31/22 | 15,359,559 | 16,268,166 | 908,607 | ||||||||||||
Goldman Sachs International | 45,495,450 | ILS | 04/30/21 | 12,689,087 | 13,297,291 | 608,204 | ||||||||||||
JPMorgan Chase Bank, N.A. | 45,495,450 | ILS | 04/30/21 | 12,819,231 | 13,297,291 | 478,060 | ||||||||||||
Citibank N.A., New York | 3,433,716,000 | JPY | 09/01/20 | 31,534,529 | 31,826,509 | 291,980 | ||||||||||||
JPMorgan Chase Bank, N.A. | 1,755,877,500 | JPY | 07/01/21 | 16,249,098 | 16,371,505 | 122,407 | ||||||||||||
Barclays Bank plc | 245,625 | EUR | 07/30/20 | 264,413 | 276,257 | 11,844 | ||||||||||||
JPMorgan Chase Bank, N.A. | 877,500 | JPY | 07/01/20 | 8,030 | 8,127 | 97 | ||||||||||||
JPMorgan Chase Bank, N.A. | 877,500 | JPY | 01/04/21 | 8,074 | 8,156 | 82 | ||||||||||||
JPMorgan Chase Bank, N.A. | 10,000 | CAD | 07/22/20 | 7,358 | 7,369 | 11 | ||||||||||||
JPMorgan Chase Bank, N.A. | 60,205,000 | BRL | 07/01/21 | 11,667,636 | 11,055,569 | (612,067 | ) | |||||||||||
Goldman Sachs International | 70,200,000 | BRL | 07/01/20 | 13,811,935 | 12,921,038 | (890,897 | ) | |||||||||||
Citibank N.A., New York | 119,515,000 | BRL | 07/01/21 | 22,919,925 | 21,946,787 | (973,138 | ) | |||||||||||
$ | 2,754,988 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
3 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,449,677,572 (cost $1,459,344,961), or 47.0% of total net assets. |
6 | Perpetual maturity. |
7 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $76,924,720, (cost $76,972,405) or 2.5% of total net assets. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $42,262,993 (cost $42,367,417), or 1.4% of total net assets — See Note 6. |
10 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
11 | Security is an interest-only strip. |
12 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
CDX.NA.HY.34.V6 — Credit Default Swap North American High Yield Series 34 Index Version 6
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
EUR — Euro
HUF — Hungarian Forint
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Exchange-Traded Funds | $ | 9,847,453 | $ | — | $ | — | $ | 9,847,453 | ||||||||
Mutual Funds | 86,780,341 | — | — | 86,780,341 | ||||||||||||
Money Market Fund | 95,283,686 | — | — | 95,283,686 | ||||||||||||
Corporate Bonds | — | 1,148,091,491 | 4,508,865 | 1,152,600,356 | ||||||||||||
Asset-Backed Securities | — | 753,315,249 | 90,324,720 | 843,639,969 | ||||||||||||
Collateralized Mortgage Obligations | — | 696,370,273 | — | 696,370,273 | ||||||||||||
Foreign Government Debt | — | 232,653,702 | — | 232,653,702 | ||||||||||||
Senior Floating Rate Interests | — | 14,280,467 | 5,613,945 | 19,894,412 | ||||||||||||
U.S. Government Securities | — | 16,111,943 | — | 16,111,943 | ||||||||||||
Municipal Bonds | — | 2,633,800 | — | 2,633,800 | ||||||||||||
Options Purchased | — | 3,365,370 | — | 3,365,370 | ||||||||||||
Interest Rate Swap Agreements** | — | 10,373,602 | — | 10,373,602 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 25,470,511 | — | 25,470,511 | ||||||||||||
Total Assets | $ | 191,911,480 | $ | 2,902,666,408 | $ | 100,447,530 | $ | 3,195,025,418 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 84,325 | $ | — | $ | 84,325 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,625,606 | — | 2,625,606 | ||||||||||||
Total Liabilities | $ | — | $ | 2,709,931 | $ | — | $ | 2,709,931 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 71,550,000 | Model Price | Purchase Price | — | — | ||||||
Asset-Backed Securities | 13,400,000 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||
Asset-Backed Securities | 5,374,720 | Yield Analysis | Yield | 3.4% | — | |||||||
Corporate Bonds | 4,508,865 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 5,613,945 | Third Party Pricing | Broker Quote | — | — | |||||||
Total Assets | $ | 100,447,530 |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $7,200,000 transfer into Level 3 from Level 2 due to lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||
Asset-Backed Securities | Corporate Bonds | Senior Floating Rate Interests | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 29,300,000 | $ | - | $ | - | $ | 29,300,000 | $ | (6,385 | ) | |||||||||
Purchases/(Receipts) | 83,172,405 | 4,500,000 | 5,463,876 | 93,136,281 | - | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (29,300,000 | ) | - | (2,141 | ) | (29,302,141 | ) | 5,502 | ||||||||||||
Amortization of premiums/discounts | - | - | 11,266 | 11,266 | - | |||||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | (4,127 | ) | ||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (47,685 | ) | 8,865 | 140,944 | 102,124 | 5,010 | ||||||||||||||
Transfers into Level 3 | 7,200,000 | - | - | 7,200,000 | - | |||||||||||||||
Ending Balance | $ | 90,324,720 | $ | 4,508,865 | $ | 5,613,945 | $ | 100,447,530 | $ | - | ||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | (47,685 | ) | $ | 8,865 | $ | 140,944 | $ | 102,124 | $ | - |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate(s) |
Future Reset Date(s) |
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00% | 07/26/21 | 8.00% | 07/26/22 |
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64% | 10/26/23 | — | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 20,181,794 | $ | 19,169 | $ | (20,115,702 | ) | $ | (715,383 | ) | $ | 630,122 | $ | – | – | $ | 19,169 | |||||||||||||||
Guggenheim Strategy Fund II | 12,723,014 | 16,091,046 | – | – | 176,785 | 28,990,845 | 1,172,295 | 271,047 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 10,915,565 | 28,732,890 | (10,662,075 | ) | (481,526 | ) | 560,594 | 29,065,448 | 1,171,994 | 232,889 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 8,676,684 | 19,941,502 | – | – | 105,862 | 28,724,048 | 2,895,569 | 161,502 | ||||||||||||||||||||||||
$ | 52,497,057 | $ | 64,784,607 | $ | (30,777,777 | ) | $ | (1,196,909 | ) | $ | 1,473,363 | $ | 86,780,341 | $ | 684,607 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 0.2% | ||||||||
Utilities - 0.1% | ||||||||
TexGen Power LLC††† | 180,169 | $ | 5,765,408 | |||||
Consumer, Non-cyclical - 0.1% | ||||||||
Chef Holdings, Inc.*,†††,1 | 9,061 | 769,732 | ||||||
ATD New Holdings, Inc.*,††† | 42,478 | 637,170 | ||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 59,565 | ||||||
Targus Group International Equity, Inc.*,†††,1,2 | 12,773 | 26,110 | ||||||
Save-A-Lot*,†††,1 | 22,703 | — | ||||||
Total Consumer, Non-cyclical | 1,492,577 | |||||||
Energy - 0.0% | ||||||||
SandRidge Energy, Inc.* | 488,408 | 630,046 | ||||||
Maverick Natural Resources, LLC†††,1 | 7,168 | 537,600 | ||||||
Total Energy | 1,167,646 | |||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,†††,1 | 177 | 217,999 | ||||||
Qlik Technologies, Inc. - Class B*,†††,1 | 43,738 | — | ||||||
Total Technology | 217,999 | |||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Parent LLC*,†††,1 | 1,024,936 | 64,278 | ||||||
BP Holdco LLC*,†††,1,2 | 37,539 | 10,947 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 37,539 | 3,141 | ||||||
Total Industrial | 78,366 | |||||||
Total Common Stocks | ||||||||
(Cost $22,723,716) | 8,721,996 | |||||||
PREFERRED STOCKS†† - 0.8% | ||||||||
Financial - 0.6% | ||||||||
Public Storage, 4.63%* | 966,000 | 24,555,720 | ||||||
Government - 0.2% | ||||||||
Farmer Mac, 5.75% | 378,000 | 9,676,800 | ||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,†††,1 | 218 | 109,925 | ||||||
Total Preferred Stocks | ||||||||
(Cost $33,774,412) | 34,342,445 | |||||||
EXCHANGE-TRADED FUNDS† - 4.7% | ||||||||
iShares iBoxx High Yield Corporate Bond ETF | 1,965,920 | 160,458,390 | ||||||
iShares Silver Trust* | 2,854,165 | 48,549,347 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $198,696,450) | 209,007,737 | |||||||
MUTUAL FUNDS† - 2.9% | ||||||||
Guggenheim Strategy Fund II2 | 3,251,579 | 80,411,542 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class2 | 992,077 | 24,216,591 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class2 | 575,267 | 16,797,809 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 671,408 | 6,660,370 | ||||||
Total Mutual Funds | ||||||||
(Cost $132,431,630) | 128,086,312 | |||||||
CLOSED-END FUNDS† - 1.6% | ||||||||
BlackRock Corporate High Yield Fund, Inc. | 2,489,327 | 25,316,456 | ||||||
BlackRock Credit Allocation Income Trust | 811,331 | 10,709,569 | ||||||
Blackstone / GSO Strategic Credit Fund | 873,553 | 9,975,975 | ||||||
Guggenheim Strategic Opportunities Fund2 | 527,233 | 8,910,238 | ||||||
Eaton Vance Limited Duration Income Fund | 684,704 | 7,716,614 | ||||||
Ares Dynamic Credit Allocation Fund, Inc. | 436,504 | 5,207,493 | ||||||
BlackRock Debt Strategies Fund, Inc. | 324,310 | 3,025,812 | ||||||
Total Closed-End Funds | ||||||||
(Cost $59,241,126) | 70,862,157 | |||||||
MONEY MARKET FUNDS† - 7.6% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.07%3 | 320,462,977 | 320,462,977 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 0.06%3 | 19,266,419 | 19,266,419 | ||||||
Total Money Market Funds | ||||||||
(Cost $339,729,396) | 339,729,396 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.2% | ||||||||
Financial - 10.8% | ||||||||
American International Group, Inc. | ||||||||
3.40% due 06/30/304 | 21,680,000 | $ | 23,439,605 | |||||
4.38% due 06/30/504 | 18,150,000 | 20,989,359 | ||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/415 | 35,030,000 | 36,539,300 | ||||||
2.57% due 02/11/315 | 5,060,000 | 5,294,520 | ||||||
Citizens Financial Group, Inc. | ||||||||
3.25% due 04/30/30 | 36,480,000 | 39,425,637 | ||||||
Encore Capital Group, Inc. | ||||||||
5.63% due 08/11/24††† | 33,660,000 | 33,777,137 | ||||||
Markel Corp. | ||||||||
6.00%5,6 | 32,370,000 | 32,936,475 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/327 | 25,025,000 | 24,972,447 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/507 | 21,150,000 | 22,556,923 | ||||||
NFP Corp. | ||||||||
7.00% due 05/15/257 | 21,300,000 | 22,365,000 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/287 | 21,450,000 | 22,361,625 | ||||||
Lincoln National Corp. | ||||||||
3.40% due 01/15/31 | 12,240,000 | 13,285,353 | ||||||
4.38% due 06/15/50 | 5,080,000 | 5,663,900 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 14,890,000 | 14,782,048 | ||||||
Charles Schwab Corp. | ||||||||
5.38%5,6 | 12,950,000 | 13,834,744 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 11,760,000 | 12,894,719 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/304 | 12,060,000 | 12,797,273 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/294,7 | 10,620,000 | 12,191,914 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 11,450,000 | 11,919,949 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/208 | 14,400,000 | 11,376,000 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/307 | 11,000,000 | 11,181,520 | ||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | ||||||||
4.63% due 10/30/204 | 9,850,000 | 9,892,848 | ||||||
Prudential plc | ||||||||
3.13% due 04/14/30 | 7,255,000 | 7,801,308 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%5,6,7 | 7,550,000 | 7,795,375 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 6,700,000 | 6,951,123 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/245 | 7,150,000 | 6,936,215 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 4,813,000 | 5,225,566 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70%5,6 | 4,500,000 | 4,680,000 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/307 | 4,350,000 | 4,561,035 | ||||||
HSBC Holdings plc | ||||||||
4.95% due 03/31/30 | 3,450,000 | 4,145,396 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 3,640,000 | 3,810,054 | ||||||
Crown Castle International Corp. | ||||||||
3.30% due 07/01/30 | 3,322,000 | 3,653,707 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/277 | 3,650,000 | 3,636,313 | ||||||
Univest Financial Corp. | ||||||||
3.85% (3 Month USD LIBOR + 3.54%) due 03/30/259 | 2,500,000 | 2,487,794 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
7.25% due 08/15/247 | 2,750,000 | 2,420,000 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 1,372,000 | 1,552,678 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.2% (continued) | ||||||||
Financial - 10.8% (continued) | ||||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/267 | 500,000 | $ | 498,950 | |||||
Total Financial | 480,633,810 | |||||||
Consumer, Cyclical - 6.0% | ||||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/257 | 56,200,000 | 58,013,466 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 10,900,000 | 11,310,006 | ||||||
5.75% due 05/01/25 | 8,440,000 | 9,168,855 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/277 | 19,700,000 | 19,749,250 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/277 | 16,160,000 | 16,644,800 | ||||||
Picasso Finance Sub, Inc. | ||||||||
6.13% due 06/15/257 | 15,050,000 | 15,388,625 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 7,350,000 | 7,788,497 | ||||||
5.75% due 04/23/30 | 6,530,000 | 7,179,868 | ||||||
Wolverine World Wide, Inc. | ||||||||
6.38% due 05/15/257 | 13,975,000 | 14,638,813 | ||||||
VF Corp. | ||||||||
2.95% due 04/23/304 | 13,230,000 | 14,145,972 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
3.20% due 04/15/304 | 12,750,000 | 13,172,079 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/257 | 11,950,000 | 12,339,928 | ||||||
5.00% due 02/01/287 | 795,000 | 755,250 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/257 | 10,475,000 | 10,828,531 | ||||||
Lowe's Companies, Inc. | ||||||||
4.50% due 04/15/30 | 8,200,000 | 10,059,703 | ||||||
Cedar Fair Limited Partnership / Canada's Wonderland Company / Magnum Management Corporation / Millennium Op | ||||||||
5.50% due 05/01/257 | 8,550,000 | 8,592,750 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/257 | 7,025,000 | 7,306,000 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 5,440,000 | 6,193,302 | ||||||
WMG Acquisition Corp. | ||||||||
3.88% due 07/15/307 | 3,900,000 | 3,939,195 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/257 | 3,810,000 | 3,852,862 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/257 | 3,425,000 | 3,560,972 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/307 | 3,270,000 | 3,350,116 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/257 | 2,900,000 | 2,994,250 | ||||||
Boyd Gaming Corp. | ||||||||
8.63% due 06/01/257 | 1,700,000 | 1,776,500 | ||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
8.50% due 05/15/277 | 1,730,000 | 1,738,564 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 37.2% (continued) | |||||||||
Consumer, Cyclical - 6.0% (continued) | |||||||||
Sabre GLBL, Inc. | |||||||||
5.38% due 04/15/237 | 1,835,000 | $ | 1,713,046 | ||||||
Williams Scotsman International, Inc. | |||||||||
7.88% due 12/15/227 | 1,200,000 | 1,247,256 | |||||||
6.88% due 08/15/237 | 400,000 | 410,584 | |||||||
Boyne USA, Inc. | |||||||||
7.25% due 05/01/257 | 1,075,000 | 1,126,063 | |||||||
Hilton Domestic Operating Company, Inc. | |||||||||
5.75% due 05/01/287 | 400,000 | 404,000 | |||||||
Yum! Brands, Inc. | |||||||||
7.75% due 04/01/257 | 200,000 | 215,750 | |||||||
Total Consumer, Cyclical | 269,604,853 | ||||||||
Industrial - 5.0% | |||||||||
Boeing Co. | |||||||||
5.15% due 05/01/304 | 32,030,000 | 35,714,409 | |||||||
5.81% due 05/01/504 | 16,010,000 | 18,907,581 | |||||||
5.71% due 05/01/404 | 16,010,000 | 18,226,005 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
4.13% due 08/15/267 | 16,680,000 | 16,410,618 | |||||||
BWX Technologies, Inc. | |||||||||
4.13% due 06/30/287 | 14,400,000 | 14,364,000 | |||||||
Textron, Inc. | |||||||||
1.00% (3 Month USD LIBOR + 0.55%) due 11/10/204,9 | 10,250,000 | 10,218,990 | |||||||
3.00% due 06/01/30 | 1,130,000 | 1,124,997 | |||||||
Standard Industries, Inc. | |||||||||
4.38% due 07/15/307 | 7,125,000 | 7,107,187 | |||||||
5.00% due 02/15/277 | 3,525,000 | 3,569,063 | |||||||
Rolls-Royce plc | |||||||||
2.38% due 10/14/204,7 | 10,570,000 | 10,548,121 | |||||||
Boxer Parent Co., Inc. | |||||||||
6.50% due 10/02/25 | EUR | 8,500,000 | 9,830,842 | ||||||
Owens Corning | |||||||||
3.88% due 06/01/30 | 8,830,000 | 9,428,129 | |||||||
Howmet Aerospace, Inc. | |||||||||
6.88% due 05/01/25 | 5,200,000 | 5,641,277 | |||||||
5.90% due 02/01/27 | 2,100,000 | 2,226,525 | |||||||
PowerTeam Services LLC | |||||||||
9.03% due 12/04/257 | 7,535,000 | 7,685,700 | |||||||
BAE Systems plc | |||||||||
3.40% due 04/15/307 | 6,540,000 | 7,123,155 | |||||||
Vulcan Materials Co. | |||||||||
3.50% due 06/01/30 | 6,390,000 | 6,960,810 | |||||||
Mauser Packaging Solutions Holding Co. | |||||||||
8.50% due 04/15/247 | 6,550,000 | 6,852,937 | |||||||
Vertical US Newco Inc. | |||||||||
5.25% due 07/15/27 | 6,400,000 | 6,400,000 | |||||||
IDEX Corp. | |||||||||
3.00% due 05/01/30 | 6,130,000 | 6,396,700 | |||||||
Ryder System, Inc. | |||||||||
3.35% due 09/01/25 | 4,940,000 | 5,263,328 | |||||||
GATX Corp. | |||||||||
4.00% due 06/30/30 | 3,810,000 | 4,078,381 | |||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | |||||||||
7.38% due 12/15/237 | 2,750,000 | 2,736,250 | |||||||
Hillenbrand, Inc. | |||||||||
5.75% due 06/15/25 | 2,525,000 | 2,613,375 | |||||||
EnerSys | |||||||||
5.00% due 04/30/237 | 1,325,000 | 1,358,125 | |||||||
Princess Juliana International Airport Operating Company N.V. | |||||||||
5.50% due 12/20/27†††,1,8 | 1,292,179 | 1,108,806 | |||||||
EnPro Industries, Inc. | |||||||||
5.75% due 10/15/26 | 790,000 | 790,000 | |||||||
Waste Pro USA, Inc. | |||||||||
5.50% due 02/15/267 | 400,000 | 381,796 | |||||||
Hillman Group, Inc. | |||||||||
6.38% due 07/15/227 | 190,000 | 175,364 | |||||||
JELD-WEN, Inc. | |||||||||
6.25% due 05/15/257 | 100,000 | 103,750 | |||||||
Yamana Gold, Inc. | |||||||||
4.78% due 06/10/23††† | 99,699 | 102,349 | |||||||
Total Industrial | 223,448,570 | ||||||||
Consumer, Non-cyclical - 4.8% | |||||||||
Kraft Heinz Foods Co. | |||||||||
4.38% due 06/01/46 | 6,320,000 | 6,213,144 | |||||||
5.20% due 07/15/45 | 5,725,000 | 6,208,589 | |||||||
4.25% due 03/01/317 | 5,850,000 | 6,202,715 | |||||||
5.50% due 06/01/507 | 4,825,000 | 5,143,254 | |||||||
5.00% due 06/04/42 | 2,490,000 | 2,623,479 | |||||||
2.80% due 07/02/20 | 753,000 | 753,000 | |||||||
Sysco Corp. | |||||||||
5.95% due 04/01/304 | 20,280,000 | 25,473,834 | |||||||
2.60% due 10/01/20 | 997,000 | 999,921 | |||||||
DaVita, Inc. | |||||||||
4.63% due 06/01/307 | 24,560,000 | 24,442,112 | |||||||
Constellation Brands, Inc. | |||||||||
2.88% due 05/01/304 | 11,460,000 | 12,142,293 | |||||||
3.75% due 05/01/50 | 4,080,000 | 4,454,811 | |||||||
US Foods, Inc. | |||||||||
6.25% due 04/15/257 | 13,300,000 | 13,532,750 | |||||||
Gartner, Inc. | |||||||||
4.50% due 07/01/287 | 11,625,000 | 11,761,012 | |||||||
Jaguar Holding Company II / PPD Development, LP | |||||||||
4.63% due 06/15/257 | 11,105,000 | 11,301,558 | |||||||
Zimmer Biomet Holdings, Inc. | |||||||||
3.55% due 03/20/30 | 9,209,000 | 9,953,748 | |||||||
Altria Group, Inc. | |||||||||
3.40% due 05/06/30 | 5,550,000 | 5,971,522 | |||||||
4.45% due 05/06/50 | 1,670,000 | 1,826,717 | |||||||
Acadia Healthcare Company, Inc. | |||||||||
5.50% due 07/01/287 | 5,850,000 | 5,864,625 | |||||||
5.63% due 02/15/23 | 1,840,000 | 1,840,644 | |||||||
RELX Capital, Inc. | |||||||||
3.00% due 05/22/30 | 6,980,000 | 7,523,044 | |||||||
Keurig Dr Pepper, Inc. | |||||||||
3.20% due 05/01/30 | 5,896,000 | 6,559,170 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.2% (continued) | ||||||||
Consumer, Non-cyclical - 4.8% (continued) | ||||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
3.50% due 06/01/30 | 5,740,000 | $ | 6,454,241 | |||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/287 | 5,875,000 | 5,723,425 | ||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/257 | 4,615,000 | 4,430,400 | ||||||
AbbVie, Inc. | ||||||||
3.38% due 09/15/207 | 4,210,000 | 4,236,141 | ||||||
Spectrum Brands, Inc. | ||||||||
5.50% due 07/15/307 | 3,600,000 | 3,604,500 | ||||||
Carriage Services, Inc. | ||||||||
6.63% due 06/01/267 | 2,886,000 | 3,033,908 | ||||||
Avanos Medical, Inc. | ||||||||
6.25% due 10/15/22 | 2,940,000 | 2,940,000 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/277 | 2,830,000 | 2,674,350 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
5.00% due 04/15/227 | 2,675,000 | 2,665,531 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
5.25% due 04/15/247 | 1,900,000 | 1,942,750 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/267 | 1,580,000 | 1,682,700 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.88% due 05/15/287 | 1,225,000 | 1,297,900 | ||||||
WEX, Inc. | ||||||||
4.75% due 02/01/237 | 1,110,000 | 1,102,075 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/267 | 300,000 | 282,000 | ||||||
Total Consumer, Non-cyclical | 212,861,863 | |||||||
Communications - 4.6% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/314 | 20,125,000 | 23,764,996 | ||||||
4.95% due 05/19/50 | 10,340,000 | 11,516,978 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/287 | 29,350,000 | 29,316,247 | ||||||
3.88% due 11/15/297 | 2,600,000 | 2,741,232 | ||||||
5.13% due 05/01/23 | 1,650,000 | 1,650,000 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/307 | 21,250,000 | 21,064,063 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/307 | 21,150,000 | 20,678,567 | ||||||
Booking Holdings, Inc. | ||||||||
3.55% due 03/15/28 | 10,000,000 | 10,923,864 | ||||||
4.63% due 04/13/30 | 3,500,000 | 4,131,120 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/267 | 11,076,000 | 11,550,053 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/307 | 11,500,000 | 11,373,040 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/307 | 10,150,000 | 10,162,687 | ||||||
Walt Disney Co. | ||||||||
3.80% due 05/13/60 | 8,460,000 | 9,755,823 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/307 | 8,200,000 | 9,126,272 | ||||||
Match Group, Inc. | ||||||||
4.63% due 06/01/287 | 7,700,000 | 7,767,375 | ||||||
Dolya Holdco 18 DAC | ||||||||
5.00% due 07/15/287 | 5,650,000 | 5,577,680 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 4,900,000 | 4,963,805 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/247 | 5,039,000 | 3,527,300 | ||||||
Lamar Media Corp. | ||||||||
4.88% due 01/15/297 | 3,070,000 | 3,085,350 | ||||||
Fox Corp. | ||||||||
3.50% due 04/08/30 | 1,640,000 | 1,831,374 | ||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | ||||||||
7.88% due 05/15/247 | 2,288,000 | 1,521,520 | ||||||
Telenet Finance Lux Note | ||||||||
5.50% due 03/01/28 | 1,000,000 | 1,042,500 | ||||||
Total Communications | 207,071,846 | |||||||
Basic Materials - 2.2% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/307 | 15,270,000 | 16,401,600 | ||||||
4.20% due 05/13/507 | 7,210,000 | 7,980,643 | ||||||
United States Steel Corp. | ||||||||
12.00% due 06/01/257 | 21,540,000 | 22,078,500 | ||||||
WR Grace & Company-Conn | ||||||||
4.88% due 06/15/277 | 13,225,000 | 13,397,322 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/287 | 11,575,000 | 11,748,625 | ||||||
Kaiser Aluminum Corp. | ||||||||
6.50% due 05/01/257 | 6,050,000 | 6,254,188 | ||||||
Valvoline, Inc. | ||||||||
4.38% due 08/15/257 | 4,820,000 | 4,844,100 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/317 | 2,880,000 | 3,138,854 | ||||||
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | ||||||||
9.00% due 07/01/287 | 2,925,000 | 3,049,312 | ||||||
ArcelorMittal S.A. | ||||||||
4.55% due 03/11/26 | 2,450,000 | 2,482,890 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/257 | 2,225,000 | 2,300,094 | ||||||
Steel Dynamics, Inc. | ||||||||
3.25% due 01/15/31 | 1,980,000 | 2,019,494 | ||||||
Freeport-McMoRan, Inc. | ||||||||
3.88% due 03/15/23 | 1,750,000 | 1,750,000 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/198,10 | 1,885,418 | 94,271 | ||||||
Total Basic Materials | 97,539,893 | |||||||
Energy - 2.0% | ||||||||
BP Capital Markets plc | ||||||||
4.88%5,6 | 39,360,000 | 40,639,200 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 37.2% (continued) | ||||||||
Energy - 2.0% (continued) | ||||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/304,7 | 16,150,000 | $ | 17,929,798 | |||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/204 | 14,880,000 | 15,021,591 | ||||||
BP Capital Markets America, Inc. | ||||||||
3.63% due 04/06/30 | 8,200,000 | 9,304,674 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/207 | 3,750,000 | 3,779,062 | ||||||
Baker Hughes a GE Company LLC / Baker Hughes Co-Obligor, Inc. | ||||||||
4.49% due 05/01/30 | 1,730,000 | 1,997,107 | ||||||
Basic Energy Services, Inc. | ||||||||
10.75% due 10/15/238 | 1,500,000 | 603,375 | ||||||
Total Energy | 89,274,807 | |||||||
Technology - 1.5% | ||||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/304,7 | 16,940,000 | 18,408,389 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/317 | 15,900,000 | 16,218,000 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/297 | 11,220,000 | 11,490,177 | ||||||
NCR Corp. | ||||||||
8.13% due 04/15/257 | 6,189,000 | 6,560,340 | ||||||
6.38% due 12/15/23 | 2,500,000 | 2,540,625 | ||||||
Leidos, Inc. | ||||||||
4.38% due 05/15/307 | 7,620,000 | 8,583,549 | ||||||
Change Healthcare Holdings LLC / Change Healthcare Finance, Inc. | ||||||||
5.75% due 03/01/257 | 2,750,000 | 2,715,625 | ||||||
Total Technology | 66,516,705 | |||||||
Utilities - 0.3% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/307 | 9,760,000 | 9,968,054 | ||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/267 | 2,625,000 | 2,585,625 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/287 | 2,250,000 | 2,294,865 | ||||||
Total Utilities | 14,848,544 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,595,350,584) | 1,661,800,891 | |||||||
ASSET-BACKED SECURITIES†† - 23.1% | ||||||||
Collateralized Loan Obligations - 11.2% | ||||||||
Tralee CLO III Ltd. | ||||||||
2017-3A, 2.59% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 10/20/277,9 | 31,000,000 | 30,104,760 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.04% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 01/25/277,9 | 14,050,000 | 13,581,005 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
2019-1A, 2.29% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/277,9 | 8,948,267 | $ | 8,843,892 | |||||
2019-1A, 4.04% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/277,9 | 4,500,000 | 4,250,582 | ||||||
2015-1A, 5.34% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/277,9 | 1,300,000 | 1,185,351 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 3.70% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/307,9 | 13,500,000 | 12,342,394 | ||||||
2018-1A, 2.90% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/307,9 | 11,000,000 | 10,386,581 | ||||||
2018-1A, 4.80% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/307,9 | 5,000,000 | 4,340,426 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 5.50% due 11/12/307 | 12,000,000 | 11,927,006 | ||||||
2015-1A, 4.40% due 11/12/307 | 10,000,000 | 9,786,302 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 2.64% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/317,9 | 20,000,000 | 16,416,036 | ||||||
2018-39A, 3.34% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 10/20/287,9 | 5,000,000 | 4,828,280 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/16/377,9 | 14,000,000 | 13,172,337 | ||||||
2020-FL2, 2.14% (1 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 02/16/377,9 | 8,000,000 | 7,289,159 | ||||||
Midocean Credit Clo VII | ||||||||
2020-7A, 3.42% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/297,9 | 21,000,000 | 20,067,027 | ||||||
GoldentTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 2.99% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/20/297,9 | 19,500,000 | 18,983,946 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.75% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/287,9 | 18,000,000 | 17,034,437 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/287,11 | 32,400,000 | 16,133,159 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.67% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/277,9 | 15,000,000 | 14,642,114 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/2511 | 19,395,512 | 13,054,956 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/367,9 | 12,850,000 | 12,446,280 | ||||||
OZLM XIII Ltd. | ||||||||
2018-13A, 2.86% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 07/30/277,9 | 12,650,000 | 12,079,269 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.29% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 11/15/267,9 | 9,050,000 | 8,647,947 | ||||||
2018-5A, 3.04% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/20/277,9 | 3,000,000 | 2,885,159 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 2.79% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 10/28/277,9 | 11,950,000 | 11,345,268 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 3.74% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/277,9 | 7,500,000 | 7,101,175 | ||||||
2017-6A, 2.41% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/277,9 | 3,992,860 | 3,946,934 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.31% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 12/15/287,9 | 11,000,000 | $ | 10,587,110 | |||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 3.49% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 07/20/247,9 | 8,250,000 | 7,920,213 | ||||||
2013-2A, 4.29% (3 Month USD LIBOR + 3.15%, Rate Floor: 0.00%) due 07/22/247,9 | 2,750,000 | 2,483,795 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A, 2.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/287,9 | 10,250,000 | 9,378,860 | ||||||
2018-9A, due 04/20/287,11 | 9,600,000 | 386,880 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/257,11 | 12,766,962 | 9,644,518 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 2.45% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/267,9 | 5,322,102 | 5,272,100 | ||||||
2017-1A, 4.70% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/267,9 | 3,000,000 | 2,656,399 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2018-6A, 2.54% (3 Month USD LIBOR + 2.00%, Rate Floor: 0.00%) due 08/05/277,9 | 8,000,000 | 7,827,670 | ||||||
Golub Capital BDC CLO LLC | ||||||||
2018-1A, 2.39% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/25/267,9 | 8,000,000 | 7,785,518 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.82% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/277,9 | 7,920,233 | 7,612,046 | ||||||
2013-5A, due 11/21/277,11 | 5,500,000 | 146,740 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2018-8A, 2.98% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 01/16/267,9 | 8,025,000 | 7,559,552 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 3.81% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/277,9 | 7,500,000 | 7,330,329 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 2.62% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/297,9 | 8,000,000 | 7,297,488 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/317,11 | 9,500,000 | 7,260,401 | ||||||
ACIS CLO Ltd. | ||||||||
2014-4A, 3.24% (3 Month USD LIBOR + 2.55%, Rate Floor: 0.00%) due 05/01/267,9 | 3,600,000 | 3,470,751 | ||||||
2015-6A, 4.06% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/277,9 | 3,250,000 | 3,183,611 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2017-2A, 2.79% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 01/18/297,9 | 3,500,000 | 3,270,838 | ||||||
2012-3A, due 01/14/327,11 | 6,400,000 | 1,078,176 | ||||||
2018-1A, 2.99% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/20/277,9 | 1,150,000 | 1,051,193 | ||||||
2013-3X SUB, due 10/15/3011 | 4,938,326 | 1,006,337 | ||||||
Marathon CRE Ltd. | ||||||||
2018-FL1, 3.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/15/287,9 | 6,000,000 | 5,464,183 | ||||||
2018-FL1, 2.79% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 06/15/287,9 | 650,000 | 608,249 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/317,11 | 19,435,737 | 5,739,606 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A, due 04/15/317,11 | 11,700,000 | 5,587,089 | ||||||
Voya CLO Ltd. | ||||||||
2013-1A, due 10/15/307,11 | 28,970,307 | 5,560,010 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
Silvermore CLO Ltd. | ||||||||
2014-1A, 3.39% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/267,9 | 5,500,000 | $ | 5,309,567 | |||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 3.59% (3 Month USD LIBOR + 2.45%, Rate Floor: 0.00%) due 01/17/267,9 | 5,000,000 | 4,749,922 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 6.29% due 05/12/317 | 5,250,000 | 4,589,138 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A, 4.74% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/267,9 | 5,785,000 | 4,542,820 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A, due 07/15/307,11 | 7,895,000 | 3,983,359 | ||||||
Jackson Mill CLO Ltd. | ||||||||
2018-1A, 3.07% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/277,9 | 4,150,000 | 3,926,237 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 3.79% (3 Month USD LIBOR + 2.65%, Rate Floor: 0.00%) due 04/20/267,9 | 4,000,000 | 3,919,893 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/297,11 | 13,790,000 | 3,632,782 | ||||||
Mountain Hawk III CLO Ltd. | ||||||||
2014-3A, 3.94% (3 Month USD LIBOR + 2.80%, Rate Floor: 0.00%) due 04/18/257,9 | 3,000,000 | 2,937,047 | ||||||
Adams Mill CLO Ltd. | ||||||||
2014-1A, 6.22% (3 Month USD LIBOR + 5.00%, Rate Floor: 0.00%) due 07/15/267,9 | 4,000,000 | 2,898,154 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 6.44% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/277,9 | 4,980,000 | 2,654,859 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 3.29% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/287,9 | 2,500,000 | 2,304,629 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A, 6.01% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/257,9 | 5,500,000 | 2,025,445 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A, due 01/14/287,11 | 11,900,000 | 1,519,594 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A, due 04/30/317,11 | 5,650,000 | 1,517,776 | ||||||
Exantas Capital Corporation Ltd. | ||||||||
2019-RSO7, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/367,9 | 1,500,000 | 1,448,866 | ||||||
KKR CLO 19 Ltd. | ||||||||
2017-19, 2.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 10/15/307,9 | 1,350,000 | 1,263,985 | ||||||
Dryden Senior Loan Fund | ||||||||
due 01/15/3111 | 1,897,598 | 886,757 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/218,11 | 8,150,000 | 864,079 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A, due 10/15/297,11 | 1,500,000 | 600,490 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-1A, 3.39% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/237,9 | 540,178 | 537,470 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 1.84% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/17/287,9 | 285,714 | 285,585 | ||||||
Shackleton CLO Ltd. | ||||||||
2018-6RA, 1.74% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/17/287,9 | 280,839 | 280,310 | ||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 1.98% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/287,9 | 250,000 | 247,494 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/257,11 | 11,900,000 | 209,440 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | |||||||||
Collateralized Loan Obligations - 11.2% (continued) | |||||||||
Octagon Investment Partners XIX Ltd. | |||||||||
2017-1A, 2.32% (3 Month USD LIBOR + 1.10%, Rate Floor: 0.00%) due 04/15/267,9 | 130,248 | $ | 130,220 | ||||||
West CLO Ltd. | |||||||||
2013-1A, due 11/07/257,11 | 5,300,000 | 59,890 | |||||||
Total Collateralized Loan Obligations | 501,317,252 | ||||||||
Transport-Aircraft - 5.7% | |||||||||
Castlelake Aircraft Securitization Trust | |||||||||
2018-1, 4.13% due 06/15/437 | 25,218,726 | 23,416,530 | |||||||
2017-1, 3.97% due 07/15/42 | 23,440,038 | 20,293,845 | |||||||
2016-1, 4.45% due 08/15/41 | 12,923,640 | 11,601,474 | |||||||
KDAC Aviation Finance Ltd. | |||||||||
2017-1A, 4.21% due 12/15/427 | 50,911,584 | 43,182,997 | |||||||
Raspro Trust | |||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/247,9 | 35,594,382 | 33,345,600 | |||||||
AASET Trust | |||||||||
2017-1A, 3.97% due 05/16/427 | 28,241,870 | 23,808,860 | |||||||
2020-1A, 4.34% due 01/16/407 | 6,611,667 | 3,505,813 | |||||||
AASET US Ltd. | |||||||||
2018-2A, 4.45% due 11/18/387 | 17,825,657 | 15,895,752 | |||||||
2018-2A, 5.43% due 11/18/387 | 18,590,229 | 10,141,243 | |||||||
Falcon Aerospace Ltd. | |||||||||
2017-1, 4.58% due 02/15/427 | 24,213,347 | 21,310,167 | |||||||
2017-1, 6.30% due 02/15/427 | 5,716,381 | 4,086,338 | |||||||
Sapphire Aviation Finance I Ltd. | |||||||||
2018-1A, 4.25% due 03/15/407 | 24,902,183 | 22,239,034 | |||||||
MAPS Ltd. | |||||||||
2018-1A, 4.21% due 05/15/437 | 6,716,792 | 5,871,153 | |||||||
Sapphire Aviation Finance II Ltd. | |||||||||
2020-1A, 4.34% due 03/15/407 | 9,750,000 | 4,677,891 | |||||||
2020-1A, 3.23% due 03/15/407 | 741,250 | 629,679 | |||||||
GAIA Aviation Ltd. | |||||||||
2019-1, 3.97% due 12/15/447,12 | 5,101,019 | 4,345,270 | |||||||
Stripes Aircraft Ltd. | |||||||||
2013-1 A1, 3.69% due 03/20/23††† | 4,088,062 | 4,057,157 | |||||||
Turbine Engines Securitization Ltd. | |||||||||
2013-1A, 5.13% due 12/13/488 | 1,972,901 | 1,678,208 | |||||||
2013-1A, 6.38% due 12/13/488 | 1,467,369 | 807,200 | |||||||
Airplanes Pass Through Trust | |||||||||
2001-1A, due 03/15/19†††,8,10 | 2,097,481 | 210 | |||||||
Total Transport-Aircraft | 254,894,421 | ||||||||
Financial - 2.9% | |||||||||
Barclays Bank plc | |||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/20†††,1,8,9 | 47,550,000 | 47,550,000 | |||||||
Madison Avenue Secured Funding Trust | |||||||||
2019-1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,7,9 | 33,300,000 | 33,300,000 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% due 11/25/24†††,1 | EUR | 21,000,000 | 22,573,825 | ||||||
Nassau LLC | |||||||||
2019-1, 3.98% due 08/15/347 | 19,584,634 | 18,543,987 | |||||||
Station Place Securitization Trust | |||||||||
2019-9, 0.89% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,7,9 | 7,700,000 | 7,700,000 | |||||||
Total Financial | 129,667,812 | ||||||||
Whole Business - 1.1% | |||||||||
TSGE | |||||||||
2017-1, 6.25% due 09/25/31†††,1 | 42,550,000 | 42,483,626 | |||||||
Taco Bell Funding LLC | |||||||||
2016-1A, 4.97% due 05/25/467 | 2,740,250 | 2,899,650 | |||||||
Drug Royalty III Limited Partnership 1 | |||||||||
2017-1A, 3.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/15/277,9 | 1,409,578 | 1,408,264 | |||||||
Wingstop Funding LLC | |||||||||
2018-1, 4.97% due 12/05/487 | 1,148,400 | 1,197,092 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.1% (continued) | ||||||||
Whole Business - 1.1% (continued) | ||||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/487 | 390,000 | $ | 411,903 | |||||
2015-1A, 4.50% due 06/15/457 | 47,625 | 48,290 | ||||||
Total Whole Business | 48,448,825 | |||||||
Infrastructure - 0.8% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 6.66% due 06/15/507 | 23,700,000 | 24,219,940 | ||||||
2020-1A, 4.09% due 06/15/507 | 4,833,000 | 4,908,905 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 4.70% due 06/15/488 | 6,756,224 | 6,674,299 | ||||||
Total Infrastructure | 35,803,144 | |||||||
Diversified Payment Rights - 0.4% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 15,300,000 | 15,431,274 | ||||||
Insurance - 0.4% | ||||||||
LTCG Securitization Issuer LLC | ||||||||
2018-A, 4.59% due 06/15/487 | 14,751,936 | 14,752,601 | ||||||
J.G. Wentworth XLI LLC | ||||||||
2018-1A, 4.70% due 10/15/747 | 400,000 | 384,119 | ||||||
Total Insurance | 15,136,720 | |||||||
Collateralized Debt Obligations - 0.3% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2016-4A, 4.50% due 02/15/357 | 9,200,000 | 8,686,602 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 1.18% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/387,9 | 3,655,509 | 3,618,353 | ||||||
Banco Bradesco SA | ||||||||
2014-1, 5.44% due 03/12/26††† | 1,981,852 | 1,916,708 | ||||||
Total Collateralized Debt Obligations | 14,221,663 | |||||||
Net Lease - 0.2% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/507 | 10,550,000 | 9,315,975 | ||||||
Transport-Container - 0.1% | ||||||||
Global SC Finance II SRL | ||||||||
2013-1A, 2.98% due 04/17/287 | 5,950,000 | 5,930,917 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,165,555,946) | 1,030,168,003 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% | ||||||||
Residential Mortgage Backed Securities - 14.8% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T5, 2.60% due 10/15/517 | 10,028,000 | 9,973,091 | ||||||
2019-T5, 2.85% due 10/15/517 | 9,655,000 | 9,602,262 | ||||||
2019-T5, 2.55% due 10/15/517 | 9,261,000 | 9,210,260 | ||||||
2019-T4, 2.46% due 10/15/517 | 6,703,000 | 6,616,805 | ||||||
2019-T4, 2.51% due 10/15/517 | 4,595,000 | 4,458,423 | ||||||
2019-T3, 2.66% due 09/15/527 | 4,200,000 | 4,114,021 | ||||||
2019-T3, 2.71% due 09/15/527 | 3,000,000 | 2,938,629 | ||||||
2019-T4, 2.80% due 10/15/517 | 1,500,000 | 1,452,157 | ||||||
FKRT | ||||||||
5.47% due 07/03/238 | 42,354,753 | 42,265,808 | ||||||
LSTAR Securities Investment Limited | ||||||||
2019-5, 1.67% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/247,9 | 39,012,111 | 38,660,689 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/369 | 26,677,768 | 15,121,002 | ||||||
2006-WMC3, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/369 | 11,870,830 | 8,928,297 | ||||||
2006-HE3, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/369 | 7,623,347 | 6,575,906 | ||||||
2006-WMC4, 0.31% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/369 | 9,182,723 | 5,170,152 | ||||||
2006-WMC4, 0.27% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/369 | 3,882,777 | 2,166,598 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 0.40% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 11/25/469 | 19,199,673 | 18,074,297 | ||||||
2006-18N, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 12/25/369 | 16,692,216 | 15,575,886 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.8% (continued) | ||||||||
2006-10N, 0.40% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 07/25/469 | 4,376,697 | $ | 4,139,657 | |||||
RALI Series Trust | ||||||||
2006-QO6, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/469 | 35,495,979 | 12,237,775 | ||||||
2007-QO2, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/479 | 17,079,503 | 8,240,401 | ||||||
2006-QO8, 0.39% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 10/25/469 | 7,722,642 | 7,103,975 | ||||||
2006-QO6, 0.42% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 06/25/469 | 9,235,570 | 3,294,341 | ||||||
2006-QO6, 0.45% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 06/25/469 | 5,826,858 | 2,116,862 | ||||||
2006-QO2, 0.46% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/469 | 6,878,007 | 2,013,341 | ||||||
2006-QO2, 0.53% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 02/25/469 | 3,680,318 | 1,133,742 | ||||||
2006-QO2, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/469 | 246,693 | 69,464 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 0.55% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/379 | 28,590,277 | 13,921,180 | ||||||
2007-HE2, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/379 | 21,785,538 | 10,176,842 | ||||||
2007-HE4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/479 | 8,606,838 | 6,655,539 | ||||||
2007-HE4, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/479 | 2,716,769 | 1,817,076 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.82% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/379 | 33,209,076 | 31,991,426 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/369 | 16,412,163 | 8,053,634 | ||||||
2006-8, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 09/25/369 | 19,322,461 | 7,797,305 | ||||||
2006-4, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/369 | 11,966,450 | 5,089,788 | ||||||
2006-1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 02/25/369 | 4,722,656 | 3,970,241 | ||||||
2006-6, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 07/25/369 | 5,110,549 | 2,419,670 | ||||||
2006-8, 0.28% (1 Month USD LIBOR + 0.09%, Rate Floor: 0.09%) due 09/25/369 | 5,236,024 | 2,059,607 | ||||||
2006-6, 0.29% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 07/25/369 | 2,958,388 | 1,374,998 | ||||||
CIM Trust | ||||||||
2018-R2, 3.69% (WAC) due 08/25/577,9 | 28,140,831 | 27,672,151 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/587,12 | 25,813,050 | 25,884,529 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 0.40% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/469 | 12,554,268 | 9,899,631 | ||||||
2006-1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/469 | 11,566,516 | 9,814,535 | ||||||
2006-3, 2.44% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/469 | 7,042,820 | 5,602,523 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.8% (continued) | ||||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/517 | 20,000,000 | $ | 19,933,548 | |||||
2019-T2, 3.04% due 08/15/517 | 3,200,000 | 3,189,325 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 0.36% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/369 | 24,631,862 | 15,353,759 | ||||||
2006-M3, 0.29% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/369 | 15,550,112 | 6,435,871 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/369 | 25,213,957 | 11,367,566 | ||||||
2006-2, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/369 | 19,235,093 | 8,546,889 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/369 | 24,031,726 | 12,440,090 | ||||||
2006-HE6, 0.29% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 09/25/369 | 5,008,445 | 2,270,665 | ||||||
2007-HE4, 0.42% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/379 | 4,318,347 | 1,825,810 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 0.49% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 03/25/369 | 14,951,418 | 10,023,286 | ||||||
2006-9, 0.43% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 06/25/369 | 9,540,552 | 4,235,655 | ||||||
2007-7, 0.46% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/379 | 1,366,398 | 1,300,935 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/379 | 26,233,945 | 8,108,141 | ||||||
2007-HE1, 0.42% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/379 | 18,586,381 | 5,861,390 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 0.32% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/469 | 23,279,725 | 13,534,353 | ||||||
Master Asset Backed Securities Trust | ||||||||
2006-WMC3, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/369 | 12,155,262 | 5,298,664 | ||||||
2006-HE3, 0.29% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 08/25/369 | 10,612,969 | 3,996,881 | ||||||
2006-HE3, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/369 | 8,922,972 | 3,423,090 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 0.36% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/379 | 13,128,188 | 12,449,590 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/379 | 14,580,818 | 12,384,645 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/379 | 11,545,732 | 10,501,378 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/479 | 10,967,302 | 9,493,447 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T2, 2.52% due 10/15/527 | 4,000,000 | 3,956,872 | ||||||
2019-T2, 2.77% due 10/15/527 | 2,068,000 | 2,045,831 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.8% (continued) | ||||||||
2019-T1, 2.34% due 10/15/517 | 1,690,000 | $ | 1,679,359 | |||||
2019-T1, 2.39% due 10/15/517 | 1,374,000 | 1,365,359 | ||||||
First NLC Trust | ||||||||
2007-1, 0.47% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/377,9 | 8,351,862 | 4,815,285 | ||||||
2007-1, 0.26% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/377,9 | 6,333,485 | 3,517,183 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 0.57% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/379 | 13,031,171 | 8,139,369 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 0.42% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/379 | 9,392,694 | 5,542,841 | ||||||
2007-HE4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/479 | 3,804,999 | 2,517,271 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/379 | 7,813,224 | 6,118,858 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 1.87% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/247,9 | 5,106,513 | 5,147,763 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 2.34% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/469 | 6,008,186 | 5,139,451 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/369 | 10,273,956 | 4,226,036 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.28% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/367,9 | 3,596,426 | 3,559,345 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 0.43% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/379 | 3,158,230 | 2,646,034 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/377,9 | 1,241,601 | 1,025,058 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.95% due 06/26/367 | 962,400 | 828,036 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/369 | 656,113 | 631,974 | ||||||
Total Residential Mortgage Backed Securities | 660,331,419 | |||||||
Commercial Mortgage Backed Securities - 0.8% | ||||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 2.34% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 07/15/327,9 | 16,531,000 | 14,551,322 | ||||||
2020-UPTN, 3.25% (WAC) due 02/10/377,9 | 8,256,000 | 7,591,820 | ||||||
2020-DUNE, 2.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/367,9 | 7,340,000 | 6,206,252 | ||||||
2020-DUNE, 2.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/367,9 | 2,750,000 | 2,395,222 | ||||||
BX Commercial Mortgage Trust | ||||||||
2019-XL, 2.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 10/15/367,9 | 2,235,637 | 2,146,100 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 0.64% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 04/16/357,9 | 907,823 | 780,237 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued) | ||||||||
Commercial Mortgage Backed Securities - 0.8% (continued) | ||||||||
2007-1A, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/357,9 | 672,461 | $ | 621,703 | |||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 1,322,367 | 1,321,770 | ||||||
Total Commercial Mortgage Backed Securities | 35,614,426 | |||||||
Military Housing - 0.7% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.96% (WAC) due 11/25/527,9,13 | 165,007,343 | 10,171,366 | ||||||
2015-R1, 0.29% (WAC) due 11/25/557,9,13 | 66,780,547 | 4,805,949 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2004-POKA, 6.36% due 09/10/44†††,7 | 9,000,000 | 12,532,230 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/527 | 5,668,369 | 6,752,144 | ||||||
Total Military Housing | 34,261,689 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $794,061,052) | 730,207,534 | |||||||
SENIOR FLOATING RATE INTERESTS††,9 - 12.1% | ||||||||
Consumer, Cyclical - 2.9% | ||||||||
Samsonite IP Holdings SARL | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | 20,950,000 | 20,295,312 | ||||||
Alterra Mountain Co. | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 07/31/26 | 15,940,896 | 15,622,078 | ||||||
CHG Healthcare Services, Inc. | ||||||||
4.07% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/07/23 | 11,186,175 | 10,758,751 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
4.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26††† | 11,069,534 | 10,626,753 | ||||||
Cast & Crew Payroll LLC | ||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/09/26 | 9,649,000 | 8,774,608 | ||||||
Playtika Holding Corp. | ||||||||
7.07% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 8,737,975 | 8,716,130 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,9 – 12.1% (continued) | |||||||||
Consumer, Cyclical - 2.9% (continued) | |||||||||
Mavis Tire Express Services Corp. | |||||||||
3.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25 | 7,523,204 | $ | 6,747,412 | ||||||
Packers Sanitation Services, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 12/04/24 | 5,327,457 | 5,090,385 | |||||||
Accuride Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 7,791,257 | 4,885,118 | |||||||
CPI Acquisition, Inc. | |||||||||
6.38% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/17/22 | 5,602,372 | 4,516,913 | |||||||
Galls LLC | |||||||||
7.25% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) (in-kind rate was 7.25%) due 01/31/25†††,1,14 | 3,266,100 | 3,151,786 | |||||||
7.25% (3 Month USD LIBOR + 6.25% and Commercial Prime Lending Rate + 5.25%, Rate Floor: 7.25%) (in-kind rate was 7.25%) due 01/31/24†††,1,14 | 419,626 | 386,965 | |||||||
7.32% (3 Month USD LIBOR + 6.25% and 3 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) (in-kind rate was 7.25%) due 01/31/25†††,1,14 | 360,085 | 347,482 | |||||||
Intrawest Resorts Holdings, Inc. | |||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/24 | 3,777,470 | 3,550,822 | |||||||
EnTrans International, LLC | |||||||||
6.18% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24 | 3,939,041 | 3,046,179 | |||||||
Nellson Nutraceutical | |||||||||
5.25% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21 | 3,349,284 | 2,913,877 | |||||||
Alexander Mann | |||||||||
5.73% (3 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 3,000,000 | 2,869,336 | ||||||
SHO Holding I Corp. | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22††† | 3,671,533 | 2,386,496 | |||||||
WESCO | |||||||||
5.33% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††,1 | 2,352,000 | 2,304,960 | |||||||
At Home Holding III Corp. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22 | 2,898,460 | 2,028,922 | |||||||
Blue Nile, Inc. | |||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23 | 3,018,750 | 1,755,916 | |||||||
Checkers Drive-In Restaurants, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24 | 3,347,959 | 1,718,608 | |||||||
Zephyr Bidco Ltd. | |||||||||
7.60% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26††† | GBP | 1,540,417 | 1,636,751 | ||||||
EG Finco Ltd. | |||||||||
5.48% (6 Month GBP LIBOR + 4.75% and 6 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 02/07/25 | GBP | 977,500 | 1,125,234 | ||||||
Belk, Inc. | |||||||||
7.75% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 2,886,096 | 1,016,627 | |||||||
K & N Parent, Inc. | |||||||||
5.82% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/20/23 | 961,495 | 692,277 | |||||||
Apro LLC | |||||||||
5.00% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/14/26 | 498,747 | 487,525 | |||||||
1-800 Contacts | |||||||||
due 01/22/23 | 498,708 | 484,216 | |||||||
Navistar Inc. | |||||||||
3.70% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/06/24 | 498,724 | 471,085 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,9 - 12.1% (continued) | ||||||||
Consumer, Cyclical - 2.9% (continued) | ||||||||
American Tire Distributors, Inc. | ||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 249,634 | $ | 226,750 | |||||
8.50% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 163,937 | 106,675 | ||||||
Total Consumer, Cyclical | 128,741,949 | |||||||
Consumer, Non-cyclical - 2.2% | ||||||||
US Foods, Inc. | ||||||||
4.25% (6 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/24/25††† | 29,750,000 | 28,560,000 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 05/24/27 | 21,050,000 | 21,172,721 | ||||||
Diamond (BC) BV | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 09/06/24 | 10,040,000 | 9,814,100 | ||||||
3.76% (3 Month USD LIBOR + 3.00% and 3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24 | 6,732,589 | 6,171,562 | ||||||
Springs Window Fashions | ||||||||
9.57% (3 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 5,500,000 | 4,592,500 | ||||||
5.32% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25 | 3,162,139 | 2,940,789 | ||||||
Hearthside Group Holdings LLC | ||||||||
3.87% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 5,428,028 | 5,149,842 | ||||||
4.18% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 1,122,152 | 1,069,198 | ||||||
AI Aqua Zip Bidco Pty Ltd. | ||||||||
4.32% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23 | 4,240,215 | 4,065,306 | ||||||
4.32% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23††† | 1,945,794 | 1,858,233 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
4.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,632,754 | 3,822,022 | ||||||
BCPE Eagle Buyer LLC | ||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24 | 2,811,584 | 2,478,889 | ||||||
Affordable Care Holdings Corp. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/24/22 | 1,777,000 | 1,563,760 | ||||||
Certara, Inc. | ||||||||
3.81% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/15/24††† | 1,641,176 | 1,518,088 | ||||||
CTI Foods Holding Co. LLC | ||||||||
8.77% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) (in-kind rate was 3.00%) due 05/03/24†††,1,14 | 755,831 | 718,039 | ||||||
10.77% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) (in-kind rate was 6.00%) due 05/03/24†††,1,14 | 374,390 | 344,439 | ||||||
Recess Holdings, Inc. | ||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 1,076,763 | 875,764 | ||||||
EyeCare Partners LLC | ||||||||
4.82% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 891,892 | 800,696 | ||||||
Moran Foods LLC | ||||||||
12.18% (3 Month USD LIBOR + 10.75%, Rate Floor: 11.75%) (in-kind rate was 12.18%) due 10/01/24†††,1,14 | 446,195 | 399,121 | ||||||
7.00% (3 Month USD LIBOR + 1.00%, Rate Floor: 2.00%) (in-kind rate was 6.00%) due 04/01/24†††,1,14 | 374,194 | 339,080 | ||||||
Blue Ribbon LLC | ||||||||
5.00% (1 Month USD LIBOR + 4.00% and 3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/15/21 | 550,000 | 465,927 | ||||||
Total Consumer, Non-cyclical | 98,720,076 | |||||||
Industrial - 2.1% | ||||||||
Mileage Plus Holdings LLC | ||||||||
due 07/02/27 | 15,250,000 | 15,129,220 | ||||||
Gardner Denver, Inc. | ||||||||
due 03/01/27 | 10,850,000 | 10,524,500 | ||||||
Pelican Products, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 8,423,511 | 7,693,446 | ||||||
TransDigm, Inc. | ||||||||
due 05/30/25 | 7,500,000 | 6,717,225 | ||||||
Vertical (TK Elevator) | ||||||||
due 07/01/27 | 6,600,000 | 6,468,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,9 - 12.1% (continued) | |||||||||
Industrial - 2.1% (continued) | |||||||||
Berlin Packaging LLC | |||||||||
3.31% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 11/07/25 | 4,520,525 | $ | 4,271,896 | ||||||
3.18% (1 Month USD LIBOR + 3.00% and 3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 11/07/25 | 1,643,142 | 1,552,769 | |||||||
JetBlue Airways Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/17/24 | 4,670,000 | 4,564,925 | |||||||
BWAY Holding Co. | |||||||||
4.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 4,687,918 | 4,197,655 | |||||||
STS Operating, Inc. (SunSource) | |||||||||
due 12/11/24 | 3,877,411 | 3,568,847 | |||||||
Charter Nex US, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 2,730,057 | 2,606,822 | |||||||
3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/16/24 | 398,981 | 380,827 | |||||||
Delta Air Lines, Inc. | |||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 05/01/23 | 3,000,000 | 2,938,140 | |||||||
Diversitech Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/03/24 | 1,990,522 | 1,895,972 | |||||||
8.50% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25 | 1,000,000 | 915,000 | |||||||
DG Investment Intermediate Holdings 2, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.75%) due 02/03/25 | 2,754,851 | 2,612,811 | |||||||
Fortis Solutions Group LLC | |||||||||
6.00% (1 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 12/15/23†††,1 | 2,626,267 | 2,602,106 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
10.30% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 3,400,000 | 2,380,000 | |||||||
Hanjin International Corp. | |||||||||
2.68% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20 | 2,600,000 | 2,353,000 | |||||||
Douglas Dynamics LLC | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 06/08/26 | 1,800,000 | 1,759,500 | |||||||
Reynolds Group Holdings, Inc. | |||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/06/23 | 1,745,461 | 1,663,250 | |||||||
National Technical Systems | |||||||||
7.43% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 06/12/21†††,1 | 1,528,639 | 1,475,137 | |||||||
7.41% (3 Month USD LIBOR + 6.00% and 3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 06/14/21†††,1 | 123,125 | 118,816 | |||||||
SLR Consulting Ltd. | |||||||||
4.98% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/23/25†††,1 | 1,249,650 | 1,211,117 | |||||||
6.48% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25†††,1 | 311,616 | 298,654 | |||||||
Bhi Investments LLC | |||||||||
5.51% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24 | 1,612,482 | 1,483,483 | |||||||
Klockner Pentaplast of America, Inc. | |||||||||
4.75% (3 Month EURIBOR + 4.75%, Rate Floor: 4.75%) due 06/30/22 | EUR | 1,100,000 | 1,116,988 | ||||||
API Heat Transfer | |||||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 01/01/24†††,1,14 | 982,191 | 876,605 | |||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 10/02/23†††,1,14 | 174,399 | 158,703 | |||||||
Safety Bidco Ltd. | |||||||||
4.59% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 10/25/24†††,1 | GBP | 850,000 | 992,454 | ||||||
ILPEA Parent, Inc. | |||||||||
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 03/02/23††† | 968,354 | 900,569 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,9 - 12.1% (continued) | |||||||||
Industrial - 2.1% (continued) | |||||||||
Duran Group Holding GMBH | |||||||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24†††,1 | EUR | 431,184 | $ | 454,308 | |||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24†††,1 | EUR | 147,191 | 155,085 | ||||||
Transcendia Holdings, Inc. | |||||||||
4.57% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24 | 569,360 | 392,858 | |||||||
Gates Global LLC | |||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 04/01/24 | 149,615 | 143,755 | |||||||
Total Industrial | 96,574,443 | ||||||||
Communications - 1.6% | |||||||||
Xplornet Communications Inc. | |||||||||
4.93% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 21,970,000 | 20,926,425 | |||||||
T-Mobile USA, Inc. | |||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/01/27 | 10,550,000 | 10,527,212 | |||||||
Trader Interactive | |||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/17/24†††,1 | 10,789,553 | 10,161,601 | |||||||
McGraw-Hill Global Education Holdings LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 9,379,977 | 7,888,560 | |||||||
Liberty Cablevision Of Puerto Rico LLC | |||||||||
5.18% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 10/15/26 | 6,800,000 | 6,732,000 | |||||||
Zayo Group Holdings, Inc. | |||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,882,750 | 6,517,414 | |||||||
Market Track LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.25% and 3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 4,133,125 | 3,513,156 | |||||||
Resource Label Group LLC | |||||||||
5.95% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23††† | 1,916,893 | 1,725,204 | |||||||
9.95% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23††† | 1,500,000 | 1,230,000 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 2,196,242 | 1,761,386 | |||||||
Flight Bidco, Inc. | |||||||||
7.68% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26††† | 1,000,000 | 850,000 | |||||||
Nielsen Finance LLC | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 06/04/25 | 750,000 | 741,562 | |||||||
Total Communications | 72,574,520 | ||||||||
Technology - 1.3% | |||||||||
Tech Data Corp. | |||||||||
due 06/30/25 | 15,200,000 | 15,041,616 | |||||||
Planview, Inc. | |||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 11,755,783 | 11,705,500 | |||||||
Datix Bidco Ltd. | |||||||||
5.36% (6 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††,1 | 9,112,505 | 9,050,033 | |||||||
8.61% (6 Month USD LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††,1 | 461,709 | 458,109 | |||||||
GlobalFoundries, Inc. | |||||||||
5.06% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/05/26 | 4,851,000 | 4,656,960 | |||||||
Park Place Technologies LLC | |||||||||
due 03/28/25 | 3,141,985 | 2,996,668 | |||||||
Greenway Health LLC | |||||||||
4.82% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24 | 3,518,388 | 2,773,651 | |||||||
Ministry Brands LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 12/02/22††† | 2,656,406 | 2,390,766 | |||||||
Aspect Software, Inc. | |||||||||
6.00% (2 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 2,073,986 | 1,814,737 | |||||||
Boxer Parent Co., Inc. | |||||||||
4.43% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/02/25 | 1,396,456 | 1,317,905 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,9 - 12.1% (continued) | |||||||||
Technology - 1.3% (continued) | |||||||||
Cologix Holdings, Inc. | |||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/24 | 1,200,000 | $ | 1,148,496 | ||||||
Neustar, Inc. | |||||||||
4.57% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 1,251,762 | 1,142,496 | |||||||
Kar Finland Bidco Oy | |||||||||
4.50% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23††† | EUR | 1,000,000 | 1,084,635 | ||||||
24-7 Intouch, Inc. | |||||||||
4.93% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25††† | 1,159,152 | 1,054,828 | |||||||
EIG Investors Corp. | |||||||||
4.75% (3 Month USD LIBOR + 3.75% and 3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/09/23 | 845,084 | 814,094 | |||||||
Brave Parent Holdings, Inc. | |||||||||
4.18% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 324,173 | 312,017 | |||||||
Total Technology | 57,762,511 | ||||||||
Financial - 0.8% | |||||||||
Duff & Phelps | |||||||||
due 04/09/27 | 13,200,000 | 12,804,000 | |||||||
USI, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/02/26 | 10,300,000 | 9,982,451 | |||||||
Teneo Holdings LLC | |||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 5,508,375 | 5,205,414 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.48% (6 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24 | GBP | 3,000,000 | 3,577,934 | ||||||
Aretec Group, Inc. | |||||||||
4.43% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 3,841,500 | 3,514,973 | |||||||
Total Financial | 35,084,772 | ||||||||
Basic Materials - 0.8% | |||||||||
Illuminate Buyer LLC | |||||||||
due 06/15/27 | 12,757,625 | 12,547,125 | |||||||
GrafTech Finance, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | 11,775,000 | 11,441,414 | |||||||
PQ Corp. | |||||||||
due 02/08/27 | 4,750,000 | 4,577,812 | |||||||
Alpha 3 BV | |||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/31/24 | 2,667,384 | 2,562,690 | |||||||
ICP Industrial, Inc. | |||||||||
5.07% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23††† | 2,447,915 | 2,252,082 | |||||||
LTI Holdings, Inc. | |||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25 | 1,473,750 | 1,248,473 | |||||||
Ascend Performance Materials Operations LLC | |||||||||
due 08/27/26 | 398,995 | 390,684 | |||||||
Total Basic Materials | 35,020,280 | ||||||||
Utilities - 0.3% | |||||||||
Hamilton Projects Acquiror LLC | |||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/17/27 | 12,010,000 | 11,734,731 | |||||||
Granite Generation LLC | |||||||||
4.75% (1 Month USD LIBOR + 3.75% and 3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/09/26 | 390,605 | 379,621 | |||||||
Total Utilities | 12,114,352 | ||||||||
Energy - 0.1% | |||||||||
SeaPort Financing LLC | |||||||||
5.68% (1 Month USD LIBOR + 5.50%, Rate Floor: 5.50%) due 10/31/25††† | 3,093,422 | 2,629,408 | |||||||
Permian Production Partners LLC | |||||||||
due 05/20/24†††,10 | 11,732,500 | 586,625 | |||||||
Summit Midstream Partners, LP | |||||||||
7.00% (3 Month USD LIBOR + 6.00% and 3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 1,020,379 | 228,565 | |||||||
Gavilan Resources LLC | |||||||||
due 03/01/24†††,10 | 2,050,000 | 5,125 | |||||||
Total Energy | 3,449,723 | ||||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $575,508,606) | 540,042,626 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
U.S. TREASURY BILLS†† - 1.2% | |||||||||
U.S. Treasury Bills | |||||||||
0.15% due 11/05/2015 | 55,151,000 | $ | 55,119,871 | ||||||
Total U.S. Treasury Bills | |||||||||
(Cost $55,122,108) | 55,119,871 | ||||||||
SENIOR FIXED RATE INTERESTS††† - 0.1% | |||||||||
Communications - 0.1% | |||||||||
MHGE Parent LLC | |||||||||
11.00% due 04/20/221 | 4,700,000 | 3,511,736 | |||||||
Consumer, Cyclical - 0.0% | |||||||||
WESCO | |||||||||
5.25% due 06/14/241 | CAD | 3,950,000 | 2,852,238 | ||||||
Total Senior Fixed Rate Interests | |||||||||
(Cost $7,642,224) | 6,363,974 | ||||||||
REPURCHASE AGREEMENTS††,16 - 0.0% | |||||||||
BofA Securities, Inc. | |||||||||
issued 03/16/20 at (0.15)% open maturity17 | 780,749 | 780,749 | |||||||
Citigroup Global Markets, Inc. | |||||||||
issued 01/14/20 at (0.15)% open maturity17 | 151,000 | 151,000 | |||||||
Total Repurchase Agreements | |||||||||
(Cost $931,749) | 931,749 | ||||||||
Notional Value | |||||||||
OTC OPTIONS PURCHASED†† - 0.3% | |||||||||
Put options on: | |||||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 2,186,900,000 | 6,801,259 | |||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 1,067,900,000 | 3,321,169 | |||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 1,157,800,000 | 2,373,490 | |||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 463,200,000 | 1,440,552 | |||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 82,200,000 | 168,510 | |||||||
Total OTC Options Purchased | |||||||||
(Cost $10,589,111) | 14,104,980 | ||||||||
Total Investments - 108.1% | |||||||||
(Cost $4,991,358,110) | $ | 4,829,489,671 | |||||||
Face Amount~ | |||||||||
CORPORATE BONDS SOLD SHORT†† - (0.0)% | |||||||||
Financial - (0.0)% | |||||||||
Acrisure LLC / Acrisure Finance, Inc. | |||||||||
7.00% due 11/15/257 | 1,000,000 | (956,250 | ) | ||||||
Total Corporate Bonds Sold Short | |||||||||
(Proceeds $916,160) | (956,250 | ) | |||||||
Other Assets & Liabilities, net - (8.1)% | (362,605,337 | ) | |||||||
Total Net Assets - 100.0% | $ | 4,465,928,084 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||
Commodity Futures Contracts Purchased† | ||||||||||||
Gold 100 oz. Futures Contracts | 125 | Aug 2020 | $ | 22,473,750 | $ | 573,105 | ||||||
Commodity Futures Contracts Sold Short† | ||||||||||||
WTI Crude Futures Contracts | 693 | Aug 2020 | 27,311,130 | (8,747,765 | ) | |||||||
WTI Crude Futures Contracts | 1,468 | Jul 2020 | 57,765,800 | (20,801,090 | ) | |||||||
$ | 85,076,930 | $ | (29,548,855 | ) |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Appreciation** | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.34.V6 | 5.00% | Quarterly | 06/20/25 | $ | 437,874,000 | $ | (2,627,244 | ) | $ | (4,289,159 | ) | $ | 1,661,915 |
OTC Interest Rate Swap Agreements††
Counterparty | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation | |||||||||||||||
Goldman Sachs International | Pay | 3-Month ILS TELBOR | 1.07% | Quarterly | 03/13/30 | ILS 64,263,500 | $ | 99,152 | $ | – | $ | 99,152 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Total Return Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||
OTC Credit Index Swap Agreements†† | ||||||||||||||||||||
BNP Paribas | iShares iBoxx $ High Yield Corporate Bond ETF | 0.43% (1 Month USD LIBOR + 0.25%) | Monthly | 12/30/20 | 605,000 | $ | 49,380,100 | $ | (290,400 | ) | ||||||||||
Bank of America, N.A. | iShares iBoxx $ High Yield Corporate Bond ETF | 0.44% (1 Month USD LIBOR + 0.25%) | Monthly | 12/16/20 | 458,620 | 37,432,564 | (376,068 | ) | ||||||||||||
Bank of America, N.A. | iShares iBoxx $ High Yield Corporate Bond ETF | 0.46% (1 Month USD LIBOR + 0.28%) | Monthly | 12/24/20 | 600,000 | 48,972,000 | (720,000 | ) | ||||||||||||
Bank of America, N.A. | iShares iBoxx $ High Yield Corporate Bond ETF | 0.45% (1 Month USD LIBOR + 0.26%) | Monthly | 12/21/20 | 600,000 | 48,972,000 | (942,000 | ) | ||||||||||||
Bank of America, N.A. | iShares iBoxx $ High Yield Corporate Bond ETF | 0.45% (1 Month USD LIBOR + 0.26%) | Monthly | 12/17/20 | 605,000 | 49,380,100 | (980,100 | ) | ||||||||||||
Bank of America, N.A. | iShares iBoxx $ High Yield Corporate Bond ETF | 0.38% (1 Month USD LIBOR + 0.19%) | Monthly | 12/14/20 | 600,000 | 48,972,000 | (1,296,000 | ) | ||||||||||||
$ | 283,108,764 | $ | (4,604,568 | ) |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
JPMorgan Chase Bank, N.A. | 5,702,202,000 | MXN | 11/25/20 | $ | 288,340,790 | $ | 243,583,204 | $ | 44,757,586 | |||||||||
Goldman Sachs International | 3,805,184,000 | MXN | 11/25/20 | 193,397,844 | 162,547,541 | 30,850,303 | ||||||||||||
Goldman Sachs International | 4,677,515,000 | MXN | 08/25/20 | 231,505,161 | 202,010,787 | 29,494,374 | ||||||||||||
JPMorgan Chase Bank, N.A. | 4,676,586,000 | MXN | 08/25/20 | 231,303,569 | 201,970,666 | 29,332,903 | ||||||||||||
Citibank N.A., New York | 303,500,000 | BRL | 07/01/20 | 75,789,058 | 55,862,322 | 19,926,736 | ||||||||||||
Citibank N.A., New York | 1,901,663,000 | MXN | 11/25/20 | 96,821,582 | 81,234,086 | 15,587,496 | ||||||||||||
Citibank N.A., New York | 1,871,006,000 | MXN | 08/25/20 | 92,395,358 | 80,804,315 | 11,591,043 | ||||||||||||
JPMorgan Chase Bank, N.A. | 178,600,000 | BRL | 07/01/21 | 42,785,007 | 32,796,688 | 9,988,319 | ||||||||||||
Citibank N.A., New York | 122,150,000 | BRL | 07/01/21 | 29,677,308 | 22,430,658 | 7,246,650 | ||||||||||||
Goldman Sachs International | 70,300,000 | BRL | 07/01/20 | 18,254,999 | 12,939,444 | 5,315,555 | ||||||||||||
Citibank N.A., New York | 6,320,158,500 | JPY | 07/01/21 | 62,232,010 | 58,928,090 | 3,303,920 | ||||||||||||
Barclays Bank plc | 6,018,007,500 | JPY | 07/01/21 | 59,168,297 | 56,110,885 | 3,057,412 | ||||||||||||
JPMorgan Chase Bank, N.A. | 5,621,809,500 | JPY | 09/01/20 | 53,437,730 | 52,107,563 | 1,330,167 | ||||||||||||
Goldman Sachs International | 32,149,325 | EUR | 07/30/21 | 37,345,459 | 36,476,365 | 869,094 | ||||||||||||
Barclays Bank plc | 92,228,427 | ILS | 08/01/22 | 27,935,310 | 27,182,165 | 753,145 | ||||||||||||
JPMorgan Chase Bank, N.A. | 29,016,000 | EUR | 07/30/21 | 33,489,397 | 32,921,320 | 568,077 | ||||||||||||
Goldman Sachs International | 8,850,000 | BRL | 07/01/21 | 2,073,328 | 1,625,144 | 448,184 | ||||||||||||
Citibank N.A., New York | 193,819,000 | ILS | 04/30/21 | 56,980,494 | 56,648,907 | 331,587 | ||||||||||||
Bank of America, N.A. | 79,971,800 | ILS | 04/30/21 | 23,698,471 | 23,373,947 | 324,524 | ||||||||||||
Bank of America, N.A. | 8,585,000 | GBP | 07/17/20 | 10,822,681 | 10,638,918 | 183,763 | ||||||||||||
Barclays Bank plc | 11,380,000 | EUR | 07/17/20 | 12,957,809 | 12,795,303 | 162,506 | ||||||||||||
Goldman Sachs International | 57,434,200 | ILS | 01/31/22 | 17,016,599 | 16,878,959 | 137,640 | ||||||||||||
Goldman Sachs International | 72,830,756 | ILS | 02/01/21 | 21,256,018 | 21,204,669 | 51,349 | ||||||||||||
Goldman Sachs International | 38,713,300 | ILS | 04/30/21 | 11,336,278 | 11,315,022 | 21,256 | ||||||||||||
Bank of America, N.A. | 7,363,900 | ILS | 01/31/22 | 2,183,190 | 2,164,128 | 19,062 | ||||||||||||
Barclays Bank plc | 684,673 | ILS | 08/02/21 | 204,027 | 200,721 | 3,306 | ||||||||||||
Goldman Sachs International | 239,325 | EUR | 07/30/20 | 272,041 | 269,171 | 2,870 | ||||||||||||
Barclays Bank plc | 688,427 | ILS | 07/31/20 | 201,303 | 199,076 | 2,227 | ||||||||||||
Citibank N.A., New York | 3,158,500 | JPY | 01/04/21 | 30,823 | 29,357 | 1,466 | ||||||||||||
Barclays Bank plc | 3,007,500 | JPY | 01/04/21 | 29,299 | 27,954 | 1,345 | ||||||||||||
Citibank N.A., New York | 3,158,500 | JPY | 07/01/20 | 30,507 | 29,252 | 1,255 | ||||||||||||
Barclays Bank plc | 3,007,500 | JPY | 07/01/20 | 29,011 | 27,854 | 1,157 | ||||||||||||
JPMorgan Chase Bank, N.A. | 216,000 | EUR | 07/30/20 | 244,084 | 242,937 | 1,147 | ||||||||||||
Citibank N.A., New York | 3,904,000 | CAD | 07/17/20 | 2,877,314 | 2,876,703 | 611 | ||||||||||||
Citibank N.A., New York | 363,600 | ILS | 07/22/20 | 105,671 | 105,117 | 554 | ||||||||||||
Barclays Bank plc | 179,000 | ILS | 07/22/20 | 52,192 | 51,749 | 443 | ||||||||||||
Bank of America, N.A. | 383,900 | ILS | 02/01/21 | 112,169 | 111,772 | 397 | ||||||||||||
Citibank N.A., New York | 1,052 | ILS | 02/01/21 | 298 | 306 | (8 | ) | |||||||||||
Goldman Sachs International | 332,100 | ILS | 07/22/20 | 95,562 | 96,010 | (448 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 20,148,000 | EUR | 09/30/20 | 22,661,443 | 22,692,588 | (31,145 | ) | |||||||||||
$ | 215,637,828 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Goldman Sachs International | 312,504,100 | ILS | 04/30/21 | $ | 87,609,811 | $ | 91,337,876 | $ | 3,728,065 | |||||||||
Goldman Sachs International | 92,228,427 | ILS | 08/01/22 | 24,775,937 | 27,182,165 | 2,406,228 | ||||||||||||
Goldman Sachs International | 64,798,100 | ILS | 01/31/22 | 17,651,727 | 19,043,086 | 1,391,359 | ||||||||||||
Goldman Sachs International | 73,215,708 | ILS | 02/01/21 | 20,494,850 | 21,316,748 | 821,898 | ||||||||||||
Goldman Sachs International | 684,673 | ILS | 08/02/21 | 183,706 | 200,721 | 17,015 | ||||||||||||
Goldman Sachs International | 688,427 | ILS | 07/31/20 | 182,123 | 199,076 | 16,953 | ||||||||||||
BNP Paribas | 176,100 | ILS | 07/22/20 | 50,991 | 50,911 | (80 | ) | |||||||||||
Barclays Bank plc | 152,400 | ILS | 07/22/20 | 44,165 | 44,059 | (106 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 6,166,000 | JPY | 07/01/20 | 59,499 | 57,106 | (2,393 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 6,166,000 | JPY | 01/04/21 | 59,867 | 57,311 | (2,556 | ) | |||||||||||
Goldman Sachs International | 455,325 | EUR | 07/30/20 | 516,544 | 512,108 | (4,436 | ) | |||||||||||
Goldman Sachs International | 61,165,325 | EUR | 07/30/21 | 70,187,210 | 69,397,685 | (789,525 | ) | |||||||||||
Citibank N.A., New York | 186,900,000 | BRL | 07/01/20 | 36,457,623 | 34,400,884 | (2,056,739 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,621,809,500 | JPY | 09/01/20 | 54,456,957 | 52,107,563 | (2,349,394 | ) | |||||||||||
Citibank N.A., New York | 309,600,000 | BRL | 07/01/21 | 59,488,074 | 56,852,488 | (2,635,586 | ) | |||||||||||
Morgan Stanley Capital Services LLC | 186,900,000 | BRL | 07/01/20 | 37,284,552 | 34,400,884 | (2,883,668 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 12,338,166,000 | JPY | 07/01/21 | 120,472,255 | 115,038,975 | (5,433,280 | ) | |||||||||||
Citibank N.A., New York | 1,901,663,000 | MXN | 11/25/20 | 92,721,533 | 81,234,086 | (11,487,447 | ) | |||||||||||
Citibank N.A., New York | 1,871,006,000 | MXN | 08/25/20 | 96,443,608 | 80,804,315 | (15,639,293 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 4,752,764,000 | MXN | 11/25/20 | 232,079,967 | 203,025,688 | (29,054,279 | ) | |||||||||||
Goldman Sachs International | 4,754,622,000 | MXN | 11/25/20 | 232,336,237 | 203,105,057 | (29,231,180 | ) | |||||||||||
Goldman Sachs International | 3,742,941,000 | MXN | 08/25/20 | 192,632,992 | 161,648,751 | (30,984,241 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,611,160,000 | MXN | 08/25/20 | 287,218,254 | 242,332,702 | (44,885,552 | ) | |||||||||||
$ | (169,058,237 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $184,961,337, (cost $192,861,306) or 4.1% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
4 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2020, the total market value of segregated or earmarked securities was $312,985,057 — See Note 2. |
5 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
6 | Perpetual maturity. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,942,217,677 (cost $2,048,421,477), or 43.5% of total net assets. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $113,022,256 (cost $121,930,027), or 2.5% of total net assets — See Note 6. |
9 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
10 | Security is in default of interest and/or principal obligations. |
11 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
12 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
13 | Security is an interest-only strip. |
14 | Payment-in-kind security. |
15 | Rate indicated is the effective yield at the time of purchase. |
16 | Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
17 | The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2020. |
BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.HY.34.V6 — Credit Default Swap North American High Yield Series 34 Index Version 6
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
TELBOR — Tel Aviv Interbank Offered Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 630,046 | $ | 59,565 | $ | 8,032,385 | $ | 8,721,996 | ||||||||
Preferred Stocks | — | 34,232,520 | 109,925 | 34,342,445 | ||||||||||||
Exchange-Traded Funds | 209,007,737 | — | — | 209,007,737 | ||||||||||||
Mutual Funds | 128,086,312 | — | — | 128,086,312 | ||||||||||||
Closed-End Funds | 70,862,157 | — | — | 70,862,157 | ||||||||||||
Money Market Funds | 339,729,396 | — | — | 339,729,396 | ||||||||||||
Corporate Bonds | — | 1,626,812,599 | 34,988,292 | 1,661,800,891 | ||||||||||||
Asset-Backed Securities | — | 855,155,203 | 175,012,800 | 1,030,168,003 | ||||||||||||
Collateralized Mortgage Obligations | — | 717,675,304 | 12,532,230 | 730,207,534 | ||||||||||||
Senior Floating Rate Interests | — | 427,523,807 | 112,518,819 | 540,042,626 | ||||||||||||
U.S. Treasury Bills | — | 55,119,871 | — | 55,119,871 | ||||||||||||
Senior Fixed Rate Interests | — | — | 6,363,974 | 6,363,974 | ||||||||||||
Repurchase Agreements | — | 931,749 | — | 931,749 | ||||||||||||
Options Purchased | — | 14,104,980 | — | 14,104,980 | ||||||||||||
Futures Contracts** | 573,105 | — | — | 573,105 | ||||||||||||
Credit Default Swap Agreements** | — | 1,661,915 | — | 1,661,915 | ||||||||||||
Interest Rate Swap Agreements** | — | 99,152 | — | 99,152 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 224,050,947 | — | 224,050,947 | ||||||||||||
Total Assets | $ | 748,888,753 | $ | 3,957,427,612 | $ | 349,558,425 | $ | 5,055,874,790 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Corporate Bonds Sold Short | $ | — | $ | 956,250 | $ | — | $ | 956,250 | ||||||||
Futures Contracts** | 29,548,855 | — | — | 29,548,855 | ||||||||||||
Total Return Swap Agreements** | — | 4,604,568 | — | 4,604,568 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 177,471,356 | — | 177,471,356 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 361,196 | 361,196 | ||||||||||||
Total Liabilities | $ | 29,548,855 | $ | 183,032,174 | $ | 361,196 | $ | 212,942,225 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $213,460,896 are categorized as Level 2 within the disclosure hierarchy - See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 80,488,725 | Yield Analysis | Yield | 3.4%-5.4% | 4.5 | % | |||||||||
Asset-Backed Securities | 47,550,000 | Model Price | Purchase Price | — | — | |||||||||||
Asset-Backed Securities | 46,974,075 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Collateralized Mortgage Obligations | 12,532,230 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 5,765,408 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Common Stocks | 1,629,807 | Enterprise Value | Valuation Multiple | 1.6x-15.8x | 7.8 | x | ||||||||||
Common Stocks | 637,170 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 33,879,486 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 1,108,806 | Yield Analysis | Yield | 8.9 | % | — | ||||||||||
Preferred Stocks | 109,925 | Yield Analysis | Yield | 19.2 | % | — | ||||||||||
Senior Fixed Rate Interests | 3,511,736 | Enterprise Value | Valuation Multiple | 8.0 | x | — | ||||||||||
Senior Fixed Rate Interests | 2,852,238 | Model Price | Market Comparable Yields | 6.2 | % | — | ||||||||||
Senior Floating Rate Interests | 63,724,084 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 38,724,330 | Yield Analysis | Yield | 5.0%-15.1% | 7.1 | % | ||||||||||
Senior Floating Rate Interests | 4,450,369 | Enterprise Value | Valuation Multiple | 8.6x-9.8x | 9.2 | x | ||||||||||
Senior Floating Rate Interests | 3,780,097 | Model Price | Market Comparable Yields | 6.2%-7.1% | 6.4 | % | ||||||||||
Senior Floating Rate Interests | 1,084,635 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 755,304 | Model Price | Purchase Price | — | — | |||||||||||
Total Assets | $ | 349,558,425 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 361,196 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields or valuation multiples would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $18,921,914 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $9,972,009 transfer into Level 2 from Level 3 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||||||||
Beginning Balance | $ | 126,277,348 | $ | 10,909,455 | $ | 44,402,417 | $ | 101,828,152 | $ | 15,982,467 | $ | - | $ | 7,497,557 | $ | 306,897,396 | $ | (1,140,482 | ) | |||||||||||||||||
Purchases/(Receipts) | 103,624,103 | - | - | 44,540,934 | - | - | - | 148,165,037 | (336,926 | ) | ||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (60,707,927 | ) | - | (10,667,816 | ) | (25,110,249 | ) | (2,214,694 | ) | - | (22,306 | ) | (98,722,992 | ) | 810,511 | |||||||||||||||||||||
Amortization of premiums/discounts | 6,852 | (14,790 | ) | (2,758 | ) | 585,651 | - | - | 24,039 | 598,994 | (852 | ) | ||||||||||||||||||||||||
Total realized gains (losses) included in earnings | 77,005 | - | (29,980 | ) | (1,656,963 | ) | 75,896 | - | (525 | ) | (1,534,567 | ) | (207,036 | ) | ||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (1,964,581 | ) | 1,637,565 | 177,623 | (7,062,710 | ) | (6,448,454 | ) | - | (1,134,791 | ) | (14,795,348 | ) | 513,589 | ||||||||||||||||||||||
Transfers into Level 3 | 7,700,000 | - | 1,108,806 | 9,366,013 | 637,170 | 109,925 | - | 18,921,914 | - | |||||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (9,972,009 | ) | - | - | - | (9,972,009 | ) | - | |||||||||||||||||||||||||
Ending Balance | $ | 175,012,800 | $ | 12,532,230 | $ | 34,988,292 | $ | 112,518,819 | $ | 8,032,385 | $ | 109,925 | $ | 6,363,974 | $ | 349,558,425 | $ | (361,196 | ) | |||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | (1,908,124 | ) | $ | 1,637,565 | $ | 277,427 | $ | (5,895,936 | ) | $ | (6,448,454 | ) | $ | - | $ | (1,134,791 | ) | $ | (13,472,313 | ) | $ | 169,035 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate(s) |
Future Reset Date(s) |
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00% | 11/15/26 | — | — |
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00% | 07/26/21 | 8.00% | 07/26/22 |
Repurchase Agreements
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, subject to minimum amounts to initiate a margin call, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At June 30, 2020, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BofA Securities, Inc. | Acrisure LLC / Acrisure Finance Inc. | |||||||||||||||||
(0.15)% | 7.00% | |||||||||||||||||
Open Maturity* | $ | 780,749 | $ | 780,749 | 11/15/25 | $ | 850,000 | $ | 812,770 | |||||||||
Citigroup Global Markets, Inc. | Acrisure LLC / Acrisure Finance Inc. | |||||||||||||||||
(0.15)% | 7.00% | |||||||||||||||||
Open Maturity* | 151,000 | 151,000 | 11/15/25 | 150,000 | 143,430 | |||||||||||||
Cash Collateral | 77,000 | 77,000 | ||||||||||||||||
227,000 | 220,430 |
* | The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2020. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares/ Face Amount 06/30/20 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 13,255 | $ | – | $ | – | $ | – | $ | (2,308 | ) | $ | 10,947 | 37,539 | $ | – | $ | – | ||||||||||||||||||
Targus Group International Equity, Inc.*,1 | 21,632 | – | – | – | 4,478 | 26,110 | 12,773 | – | – | |||||||||||||||||||||||||||
Closed-End Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Strategic Opportunities Fund | – | 7,607,263 | – | – | 1,302,975 | 8,910,238 | 527,233 | 285,782 | – | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 69,165,665 | 689,432 | (40,550,000 | ) | (11,810,550 | ) | 6,722,044 | 24,216,591 | 992,077 | 689,432 | – | |||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 310,987,415 | 3,196,504 | (312,337,218 | ) | (2,527,372 | ) | 680,671 | – | – | 3,196,504 | – | |||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 18,768,215 | 1,004,055 | – | – | (2,974,461 | ) | 16,797,809 | 575,267 | 302,048 | 702,031 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 103,148,435 | 1,813,987 | (23,800,000 | ) | (570,864 | ) | (180,016 | ) | 80,411,542 | 3,251,579 | 1,813,987 | – | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 81,558,334 | 1,228,094 | (81,207,015 | ) | (2,311,929 | ) | 732,516 | – | – | 1,228,094 | – | |||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 92,054,728 | 1,082,449 | (85,500,000 | ) | (609,396 | ) | (367,411 | ) | 6,660,370 | 671,408 | 1,082,449 | – | ||||||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16 | – | ** | – | – | (144,324 | ) | 144,324 | – | – | – | – | |||||||||||||||||||||||||
$ | 675,717,679 | $ | 16,621,784 | $ | (543,394,233 | ) | $ | (17,974,435 | ) | $ | 6,062,812 | $ | 137,033,607 | $ | 8,598,296 | $ | 702,031 |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued and affiliated securities amounts to $37,057, (cost $18,280) or less than 0.1% of total net assets. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 50.7% | ||||||||
REITs - 46.6% | ||||||||
REITs-Health Care - 7.3% | ||||||||
Healthcare Trust of America, Inc. — Class A1 | 40,407 | $ | 1,071,594 | |||||
Sabra Health Care REIT, Inc. | 63,609 | 917,878 | ||||||
Healthpeak Properties, Inc.1 | 27,435 | 756,109 | ||||||
Ventas, Inc. | 15,094 | 552,742 | ||||||
Total REITs-Health Care | 3,298,323 | |||||||
REITs-Apartments - 7.0% | ||||||||
Invitation Homes, Inc.1 | 40,799 | 1,123,197 | ||||||
American Homes 4 Rent — Class A1 | 40,932 | 1,101,071 | ||||||
Mid-America Apartment Communities, Inc. | 8,067 | 925,043 | ||||||
Total REITs-Apartments | 3,149,311 | |||||||
REITs-Warehouse/Industries - 6.5% | ||||||||
Innovative Industrial Properties, Inc. | 12,995 | 1,143,820 | ||||||
Rexford Industrial Realty, Inc.1 | 21,933 | 908,684 | ||||||
Terreno Realty Corp.1 | 17,203 | 905,566 | ||||||
Total REITs-Warehouse/Industries | 2,958,070 | |||||||
REITs-Shopping Centers - 6.1% | ||||||||
Federal Realty Investment Trust1 | 10,942 | 932,368 | ||||||
Weingarten Realty Investors | 49,072 | 928,933 | ||||||
Regency Centers Corp.1 | 19,369 | 888,843 | ||||||
Total REITs-Shopping Centers | 2,750,144 | |||||||
REITs-Office Property - 6.0% | ||||||||
Cousins Properties, Inc. | 31,837 | 949,698 | ||||||
VEREIT, Inc.1 | 144,565 | 929,553 | ||||||
Highwoods Properties, Inc.1 | 21,962 | 819,841 | ||||||
Total REITs-Office Property | 2,699,092 | |||||||
REITs-Manufactured Homes - 4.8% | ||||||||
Sun Communities, Inc.1 | 8,105 | 1,099,686 | ||||||
Equity LifeStyle Properties, Inc.1 | 16,903 | 1,056,099 | ||||||
Total REITs-Manufactured Homes | 2,155,785 | |||||||
REITs-Hotels - 2.8% | ||||||||
MGM Growth Properties LLC — Class A | 30,793 | 837,878 | ||||||
Sunstone Hotel Investors, Inc. | 52,512 | 427,973 | ||||||
Total REITs-Hotels | 1,265,851 | |||||||
REITs-Mortgage - 2.6% | ||||||||
AGNC Investment Corp.1 | 91,439 | 1,179,563 | ||||||
REITs-Storage - 2.0% | ||||||||
Life Storage, Inc. | 9,638 | 915,128 | ||||||
REITs-Diversified - 1.5% | ||||||||
Equinix, Inc. | 974 | 684,040 | ||||||
Total REITs | 21,055,307 | |||||||
Real Estate - 4.1% | ||||||||
Real Estate Management/Services - 4.1% | ||||||||
Safehold, Inc.1 | 32,032 | 1,841,520 | ||||||
Total Common Stocks | ||||||||
(Cost $21,871,466) | 22,896,827 | |||||||
MONEY MARKET FUND† - 57.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.06%2 | 25,938,292 | 25,938,292 | ||||||
Total Money Market Fund | ||||||||
(Cost $25,938,292) | 25,938,292 | |||||||
Total Investments - 108.1% | ||||||||
(Cost $47,809,758) | $ | 48,835,119 | ||||||
Other Assets & Liabilities, net - (8.1)% | (3,672,476 | ) | ||||||
Total Net Assets - 100.0% | $ | 45,162,643 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Depreciation | ||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | 0.12% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | $ | 11,911,468 | $ | (375,092 | ) | |||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 0.22% (Federal Funds Rate - 0.30%) | At Maturity | 07/22/24 | 11,878,355 | (370,447 | ) | |||||||||
$ | 23,789,823 | $ | (745,539 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
RLJ Lodging Trust | 33,416 | (2.66)% | $ | 94,940 | ||||
Piedmont Office Realty Trust, Inc. — Class A | 32,480 | (4.54)% | 15,878 | |||||
CBRE Group, Inc. — Class A | 4,517 | (1.72)% | 12,355 | |||||
Jones Lang LaSalle, Inc. | 2,021 | (1.76)% | 10,119 | |||||
Service Properties Trust | 20,893 | (1.25)% | 6,702 | |||||
Paramount Group, Inc. | 73,566 | (4.78)% | 3,241 | |||||
Saul Centers, Inc. | 3,114 | (0.85)% | 1,465 | |||||
American Campus Communities, Inc. | 13,098 | (3.85)% | 470 | |||||
Welltower, Inc. | 8,828 | (3.85)% | (398 | ) | ||||
Digital Realty Trust, Inc. | 2,433 | (2.91)% | (863 | ) | ||||
Public Storage | 1,759 | (2.84)% | (899 | ) | ||||
Retail Opportunity Investments Corp. | 30,708 | (2.93)% | (2,088 | ) | ||||
UDR, Inc. | 12,258 | (3.86)% | (2,188 | ) | ||||
STAG Industrial, Inc. | 15,510 | (3.83)% | (2,202 | ) | ||||
Park Hotels & Resorts, Inc. | 31,232 | (2.60)% | (4,593 | ) | ||||
Hersha Hospitality Trust | 29,920 | (1.45)% | (5,664 | ) | ||||
Cushman & Wakefield plc | 18,862 | (1.98)% | (8,613 | ) | ||||
Physicians Realty Trust | 28,570 | (4.21)% | (13,211 | ) | ||||
Brandywine Realty Trust | 43,724 | (4.01)% | (15,761 | ) | ||||
Retail Properties of America, Inc. — Class A | 66,955 | (4.13)% | (31,964 | ) | ||||
Brixmor Property Group, Inc. | 28,114 | (3.03)% | (39,827 | ) | ||||
Kimco Realty Corp. | 47,862 | (5.17)% | (51,448 | ) | ||||
Industrial Logistics Properties Trust | 20,208 | (3.50)% | (52,031 | ) | ||||
Investors Real Estate Trust | 10,027 | (5.95)% | (64,893 | ) | ||||
Four Corners Property Trust, Inc. | 12,674 | (2.60)% | (65,157 | ) | ||||
STORE Capital Corp. | 18,377 | (3.68)% | (69,498 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 37,942 | (4.86)% | (69,907 | ) | ||||
Monmouth Real Estate Investment Corp. | 44,377 | (5.41)% | (107,635 | ) | ||||
Total Financial | (463,670 | ) | ||||||
Exchange -Traded Funds | ||||||||
Vanguard Real Estate ETF | 8,760 | (5.79)% | 93,223 | |||||
– | ||||||||
Total MS Equity Short Custom Basket | $ | (370,447 | ) |
GS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
RLJ Lodging Trust | 33,416 | (2.64)% | $ | 92,809 | ||||
Piedmont Office Realty Trust, Inc. — Class A | 32,480 | (4.53)% | 20,535 | |||||
CBRE Group, Inc. — Class A | 4,517 | (1.71)% | 12,118 | |||||
Jones Lang LaSalle, Inc. | 2,021 | (1.76)% | 10,071 | |||||
Service Properties Trust | 20,893 | (1.24)% | 6,838 | |||||
Paramount Group, Inc. | 73,566 | (4.76)% | 2,912 | |||||
American Campus Communities, Inc. | 13,098 | (3.84)% | 1,326 | |||||
Welltower, Inc. | 8,828 | (3.84)% | 1,206 | |||||
Saul Centers, Inc. | 3,937 | (1.07)% | (602 | ) | ||||
Digital Realty Trust, Inc. | 2,433 | (2.90)% | (878 | ) | ||||
Public Storage | 1,759 | (2.83)% | (938 | ) | ||||
Retail Opportunity Investments Corp. | 30,708 | (2.92)% | (1,741 | ) | ||||
UDR, Inc. | 12,258 | (3.85)% | (2,119 | ) | ||||
STAG Industrial, Inc. | 15,510 | (3.82)% | (2,303 | ) | ||||
Park Hotels & Resorts, Inc. | 31,232 | (2.59)% | (4,713 | ) | ||||
Hersha Hospitality Trust | 29,920 | (1.45)% | (5,489 | ) | ||||
Cushman & Wakefield plc | 18,862 | (1.97)% | (8,269 | ) | ||||
Physicians Realty Trust | 28,570 | (4.20)% | (13,546 | ) | ||||
Brandywine Realty Trust | 43,724 | (4.00)% | (18,517 | ) | ||||
Retail Properties of America, Inc. — Class A | 66,955 | (4.11)% | (30,567 | ) | ||||
Brixmor Property Group, Inc. | 28,114 | (3.03)% | (41,819 | ) | ||||
Kimco Realty Corp. | 47,862 | (5.16)% | (50,480 | ) | ||||
Industrial Logistics Properties Trust | 20,208 | (3.49)% | (52,223 | ) | ||||
Four Corners Property Trust, Inc. | 12,674 | (2.60)% | (64,396 | ) | ||||
STORE Capital Corp. | 18,377 | (3.67)% | (69,043 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 37,942 | (4.85)% | (69,952 | ) | ||||
Investors Real Estate Trust | 10,120 | (5.99)% | (71,381 | ) | ||||
Monmouth Real Estate Investment Corp. | 44,377 | (5.40)% | (107,413 | ) | ||||
Total Financial | (468,574 | ) | ||||||
Exchange -Traded Funds | ||||||||
Vanguard Real Estate ETF | 8,760 | (5.78)% | 93,482 | |||||
Total GS Equity Short Custom Basket | $ | (375,092 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2020. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 22,896,827 | $ | — | $ | — | $ | 22,896,827 | ||||||||
Money Market Fund | 25,938,292 | — | — | 25,938,292 | ||||||||||||
Total Assets | $ | 48,835,119 | $ | — | $ | — | $ | 48,835,119 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 745,539 | $ | — | $ | 745,539 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 4.9% | ||||||||
iShares Short-Term National Muni Bond ETF | 32,000 | $ | 3,451,520 | |||||
Total Exchange-Traded Funds | ||||||||
(Cost $3,447,566) | 3,451,520 | |||||||
CLOSED-END FUNDS† - 9.6% | ||||||||
Eaton Vance Municipal Income Trust | 40,499 | 505,833 | ||||||
BlackRock MuniHoldings Investment Quality Fund | 38,807 | 501,774 | ||||||
BlackRock MuniVest Fund, Inc. | 55,778 | 468,535 | ||||||
Invesco Trust for Investment Grade Municipals | 38,003 | 457,556 | ||||||
Nuveen AMT-Free Municipal Credit Income Fund | 29,838 | 455,925 | ||||||
BNY Mellon Strategic Municipals, Inc. | 57,234 | 444,136 | ||||||
Nuveen Quality Municipal Income Fund | 30,461 | 427,063 | ||||||
Nuveen AMT-Free Quality Municipal Income Fund | 29,451 | 409,369 | ||||||
Invesco Municipal Trust | 34,098 | 400,992 | ||||||
Invesco Advantage Municipal Income Trust II | 36,988 | 386,894 | ||||||
BlackRock MuniYield Quality Fund, Inc. | 25,629 | 385,973 | ||||||
BlackRock MuniEnhanced Fund, Inc. | 30,314 | 332,241 | ||||||
BlackRock Municipal Income Quality Trust | 22,631 | 310,045 | ||||||
Nuveen California Quality Municipal Income Fund | 21,202 | 302,553 | ||||||
Nuveen California AMT-Free Quality Municipal Income Fund | 18,593 | 277,594 | ||||||
DWS Municipal Income Trust | 23,880 | 257,904 | ||||||
Invesco Municipal Opportunity Trust | 13,799 | 163,656 | ||||||
BlackRock MuniYield California Quality Fund, Inc. | 10,063 | 139,574 | ||||||
BlackRock Municipal Income Trust | 9,648 | 128,029 | ||||||
Total Closed-End Funds | ||||||||
(Cost $6,760,995) | 6,755,646 | |||||||
MONEY MARKET FUND† - 5.1% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 0.01%1 | 3,544,898 | 3,544,898 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,544,898) | 3,544,898 | |||||||
Face Amount | ||||||||
MUNICIPAL BONDS†† - 80.4% | ||||||||
California - 24.5% | ||||||||
El Camino Healthcare District General Obligation Unlimited | ||||||||
due 08/01/292 | $ | 2,500,000 | 2,188,625 | |||||
Stockton Public Financing Authority Revenue Bonds | ||||||||
6.25% due 10/01/38 | 1,000,000 | 1,190,690 | ||||||
6.25% due 10/01/40 | 250,000 | 297,672 | ||||||
5.00% due 10/01/33 | 200,000 | 249,958 | ||||||
City of Los Angeles Department of Airports Revenue Bonds | ||||||||
5.00% due 05/15/39 | 1,000,000 | 1,274,400 | ||||||
5.00% due 05/15/44 | 100,000 | 123,014 | ||||||
San Bernardino Community College District General Obligation Unlimited | ||||||||
4.00% due 08/01/49 | 1,000,000 | 1,128,130 | ||||||
Tustin Unified School District General Obligation Unlimited | ||||||||
6.00% due 08/01/21 | 1,000,000 | 1,062,120 | ||||||
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited | ||||||||
due 08/01/312 | 705,000 | 589,295 | ||||||
due 08/01/302 | 415,000 | 356,917 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
due 08/01/423,4 | 1,000,000 | 899,480 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | 1,300,000 | 706,485 | ||||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/372 | 810,000 | 552,226 | ||||||
due 08/01/422 | 250,000 | 146,225 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 572,330 | ||||||
Los Angeles Department of Water & Power Power System Revenue Bonds | ||||||||
5.00% due 07/01/43 | 500,000 | 539,935 | ||||||
Kings Canyon Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/28 | 445,000 | 535,562 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/392 | 1,000,000 | 507,550 | ||||||
Riverside County Public Financing Authority Tax Allocation | ||||||||
5.00% due 10/01/28 | 300,000 | 377,850 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
5.00% due 08/01/22 | 220,000 | 231,229 | ||||||
5.00% due 08/01/40 | 120,000 | 137,964 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
California - 24.5% (continued) | ||||||||
Sacramento Municipal Utility District Revenue Bonds | ||||||||
5.00% due 08/15/37 | $ | 300,000 | $ | 339,096 | ||||
Delhi Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/44 | 250,000 | 299,350 | ||||||
Riverside County Redevelopment Successor Agency Tax Allocation | ||||||||
due 10/01/373,4 | 250,000 | 273,603 | ||||||
Gustine Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/41 | 220,000 | 264,933 | ||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 248,204 | 264,760 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 195,000 | 246,381 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
5.00% due 10/01/35 | 200,000 | 232,178 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/382 | 400,000 | 229,428 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 200,000 | 219,558 | ||||||
Stanton Redevelopment Agency Tax Allocation | ||||||||
5.00% due 12/01/40 | 180,000 | 212,249 | ||||||
Culver Redevelopment Agency Successor Agency Tax Allocation | ||||||||
due 11/01/232 | 195,000 | 190,630 | ||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 188,771 | ||||||
Rio Hondo Community College District General Obligation Unlimited | ||||||||
due 08/01/292 | 200,000 | 174,146 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 159,600 | ||||||
Buena Park School District General Obligation Unlimited | ||||||||
5.00% due 08/01/47 | 100,000 | 117,967 | ||||||
Roseville Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | 100,000 | 84,808 | ||||||
Sequoia Healthcare District Revenue Bonds | ||||||||
5.38% due 08/15/23 | 5,000 | 5,299 | ||||||
McKinleyville Union School District General Obligation Unlimited | ||||||||
due 08/01/212 | 40,000 | 3,710 | ||||||
Total California | 17,174,124 | |||||||
Texas - 11.6% | ||||||||
Ysleta Independent School District General Obligation Unlimited | ||||||||
4.00% due 08/15/52 | 1,400,000 | 1,649,788 | ||||||
Cleveland Independent School District General Obligation Unlimited | ||||||||
4.00% due 02/15/52 | 1,000,000 | 1,189,770 | ||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
due 01/01/362 | 1,000,000 | 701,530 | ||||||
Birdville Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/27 | 305,000 | 364,551 | ||||||
State of Texas General Obligation Unlimited | ||||||||
5.00% due 10/01/29 | 250,000 | 304,645 | ||||||
Bexar County Hospital District General Obligation Limited | ||||||||
5.00% due 02/15/32 | 200,000 | 253,880 | ||||||
United Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/49 | 200,000 | 250,760 | ||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/49 | 200,000 | 246,802 | ||||||
Texas Water Development Board Revenue Bonds | ||||||||
5.00% due 10/15/46 | 200,000 | 241,140 | ||||||
Clifton Higher Education Finance Corp. Revenue Bonds | ||||||||
4.00% due 08/15/33 | 200,000 | 240,554 | ||||||
Dallas Area Rapid Transit Revenue Bonds | ||||||||
5.00% due 12/01/41 | 200,000 | 233,258 | ||||||
Bexar County Health Facilities Development Corp. Revenue Bonds | ||||||||
5.00% due 07/15/22 | 225,000 | 230,062 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 227,720 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 200,000 | 224,992 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
Texas - 11.6% (continued) | ||||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
5.00% due 08/15/34 | $ | 200,000 | $ | 218,952 | ||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
5.00% due 10/01/43 | 175,000 | 214,648 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 213,476 | ||||||
Texas Tech University Revenue Bonds | ||||||||
5.00% due 08/15/32 | 200,000 | 210,030 | ||||||
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 170,000 | 197,581 | ||||||
City of Fort Worth Texas Water & Sewer System Revenue Bonds | ||||||||
5.00% due 02/15/32 | 100,000 | 128,110 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 123,315 | ||||||
Mansfield Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/44 | 100,000 | 122,361 | ||||||
University of North Texas System Revenue Bonds | ||||||||
5.00% due 04/15/44 | 100,000 | 121,956 | ||||||
City of Arlington Texas Special Tax Revenue Special Tax | ||||||||
5.00% due 02/15/48 | 100,000 | 115,436 | ||||||
County of Polk Texas General Obligation Limited | ||||||||
3.00% due 08/15/20 | 25,000 | 25,081 | ||||||
Dallas Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/225 | 15,000 | 15,985 | ||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
5.25% due 08/15/20 | 15,000 | 14,939 | ||||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 10,000 | 11,148 | ||||||
City of Austin Texas Water & Wastewater System Revenue Bonds | ||||||||
5.00% due 11/15/21 | 10,000 | 10,526 | ||||||
University of Houston Revenue Bonds | ||||||||
5.00% due 02/15/21 | 10,000 | 10,184 | ||||||
County of Tarrant Texas General Obligation Limited | ||||||||
5.00% due 07/15/20 | 10,000 | 9,917 | ||||||
Laredo Community College District Revenue Bonds | ||||||||
4.75% due 08/01/20 | 5,000 | 4,968 | ||||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/242 | 5,000 | 2,866 | ||||||
Total Texas | 8,130,931 | |||||||
Michigan - 3.8% | ||||||||
Detroit Wayne County Stadium Authority Revenue Bonds | ||||||||
5.00% due 10/01/26 | 1,000,000 | 1,066,180 | ||||||
Detroit City School District General Obligation Unlimited | ||||||||
5.00% due 05/01/32 | 500,000 | 532,495 | ||||||
5.00% due 05/01/30 | 300,000 | 320,514 | ||||||
Michigan State Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 11/15/47 | 200,000 | 234,710 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 218,932 | ||||||
City of Detroit Michigan Water Supply System Revenue Bonds | ||||||||
5.00% due 07/01/21 | 200,000 | 209,436 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 115,108 | ||||||
Total Michigan | 2,697,375 | |||||||
Colorado - 3.5% | ||||||||
E-470 Public Highway Authority Revenue Bonds | ||||||||
5.00% due 09/01/36 | 650,000 | 846,183 | ||||||
Auraria Higher Education Center Revenue Bonds | ||||||||
5.00% due 04/01/28 | 390,000 | 464,361 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 253,598 | ||||||
University of Colorado Revenue Bonds | ||||||||
5.00% due 06/01/26 | 200,000 | 252,780 | ||||||
Board of Governors of Colorado State University System Revenue Bonds | ||||||||
5.00% due 03/01/41 | 200,000 | 233,734 | ||||||
City & County of Denver Colorado Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 158,646 | ||||||
Colorado Educational & Cultural Facilities Authority Revenue Bonds | ||||||||
5.00% due 03/01/47 | 110,000 | 126,072 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 116,033 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
Colorado - 3.5% (continued) | ||||||||
Colorado Health Facilities Authority Revenue Bonds | ||||||||
due 07/15/202 | $ | 10,000 | $ | 9,899 | ||||
Total Colorado | 2,461,306 | |||||||
Washington - 3.4% | ||||||||
Greater Wenatchee Regional Events Center Public Facilities Dist Revenue Bonds | ||||||||
5.00% due 09/01/27 | 500,000 | 501,085 | ||||||
5.25% due 09/01/32 | 500,000 | 500,265 | ||||||
King County School District No. 409 Tahoma General Obligation Unlimited | ||||||||
5.00% due 12/01/27 | 325,000 | 398,037 | ||||||
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited | ||||||||
5.00% due 12/01/42 | 200,000 | 246,630 | ||||||
County of King Washington Sewer Revenue Bonds | ||||||||
5.00% due 07/01/42 | 200,000 | 243,936 | ||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 242,848 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
5.00% due 07/01/48 | 200,000 | 219,488 | ||||||
Washington Health Care Facilities Authority Revenue Bonds | ||||||||
5.00% due 02/01/21 | 25,000 | 25,672 | ||||||
Total Washington | 2,377,961 | |||||||
New York - 3.2% | ||||||||
New York City Water & Sewer System Revenue Bonds | ||||||||
5.00% due 06/15/49 | 1,000,000 | 1,269,580 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | 350,000 | 361,301 | ||||||
5.00% due 05/01/21 | 5,000 | 5,146 | ||||||
5.00% due 02/15/21 | 5,000 | 5,094 | ||||||
New York State Urban Development Corp. Revenue Bonds | ||||||||
5.00% due 03/15/35 | 250,000 | 284,275 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 218,082 | ||||||
New York Power Authority Revenue Bonds | ||||||||
4.00% due 11/15/45 | 100,000 | 118,284 | ||||||
Total New York | 2,261,762 | |||||||
Oregon - 3.0% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 908,960 | ||||||
due 06/15/502 | 400,000 | 169,328 | ||||||
due 06/15/492 | 350,000 | 153,391 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 744,538 | ||||||
University of Oregon Revenue Bonds | ||||||||
5.00% due 04/01/48 | 100,000 | 121,403 | ||||||
Total Oregon | 2,097,620 | |||||||
Arizona - 2.8% | ||||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
2.12% due 07/01/37 | 1,200,000 | 1,189,776 | ||||||
Maricopa County Industrial Development Authority Revenue Bonds | ||||||||
5.00% due 01/01/41 | 250,000 | 296,013 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 254,970 | ||||||
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited | ||||||||
5.00% due 07/01/37 | 100,000 | 125,923 | ||||||
Industrial Development Authority of the County of Pima Revenue Bonds | ||||||||
7.13% due 06/01/21 | 75,000 | 79,487 | ||||||
Arizona State Transportation Board Excise Tax Revenue Bonds | ||||||||
3.13% due 07/01/20 | 25,000 | 25,000 | ||||||
City of Phoenix Civic Improvement Corp. Revenue Bonds | ||||||||
5.25% due 07/01/20 | 15,000 | 14,850 | ||||||
4.50% due 07/01/20 | 5,000 | 4,950 | ||||||
Total Arizona | 1,990,969 | |||||||
Georgia - 2.2% | ||||||||
Private Colleges & Universities Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 1,000,000 | 1,261,440 | ||||||
Savannah Economic Development Authority Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 239,198 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
Georgia - 2.2% (continued) | ||||||||
Thomasville Hospital Authority Revenue Bonds | ||||||||
5.25% due 11/02/20 | $ | 25,000 | $ | 25,416 | ||||
Total Georgia | 1,526,054 | |||||||
Pennsylvania - 2.1% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
5.00% due 02/01/27 | 500,000 | 571,225 | ||||||
Reading School District General Obligation Unlimited | ||||||||
5.00% due 02/01/27 | 300,000 | 355,470 | ||||||
Pittsburgh Water & Sewer Authority Revenue Bonds | ||||||||
5.25% due 09/01/36 | 300,000 | 342,354 | ||||||
Allegheny County Hospital Development Authority Revenue Bonds | ||||||||
5.00% due 07/15/32 | 100,000 | 123,867 | ||||||
State Mary Hospital Authority Revenue Bonds | ||||||||
5.00% due 11/15/20 | 30,000 | 30,509 | ||||||
Montgomery County Industrial Development Authority Revenue Bonds | ||||||||
5.38% due 08/01/20 | 20,000 | 19,883 | ||||||
Butler Township Municipal Authority Revenue Bonds | ||||||||
3.00% due 09/01/20 | 15,000 | 14,916 | ||||||
City of Philadelphia Pennsylvania Water & Wastewater Revenue Bonds | ||||||||
5.00% due 08/01/20 | 15,000 | 14,908 | ||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
3.10% due 11/15/22 | 5,000 | 5,264 | ||||||
Total Pennsylvania | 1,478,396 | |||||||
Illinois - 2.0% | ||||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 478,920 | ||||||
Chicago O'Hare International Airport Revenue Bonds | ||||||||
5.00% due 01/01/34 | 300,000 | 339,282 | ||||||
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited | ||||||||
5.00% due 12/01/25 | 200,000 | 242,226 | ||||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 225,672 | ||||||
Cook County School District No. 104 Summit General Obligation Unlimited | ||||||||
due 12/01/222 | 100,000 | 98,707 | ||||||
Total Illinois | 1,384,807 | |||||||
Louisiana - 1.6% | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 500,000 | 574,030 | ||||||
5.00% due 10/01/26 | 150,000 | 182,901 | ||||||
5.50% due 10/01/20 | 25,000 | 25,295 | ||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 307,317 | ||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 6,178 | ||||||
Total Louisiana | 1,095,721 | |||||||
District of Columbia - 1.3% | ||||||||
District of Columbia General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 285,000 | 340,381 | ||||||
5.00% due 06/01/32 | 275,000 | 318,376 | ||||||
5.00% due 06/01/31 | 175,000 | 218,225 | ||||||
District of Columbia Revenue Bonds | ||||||||
5.00% due 04/01/213 | 25,000 | 25,880 | ||||||
6.25% due 04/01/21 | 5,000 | 5,172 | ||||||
Total District of Columbia | 908,034 | |||||||
North Carolina - 1.3% | ||||||||
North Carolina Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 300,000 | 362,922 | ||||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 353,289 | ||||||
County of New Hanover North Carolina Revenue Bonds | ||||||||
5.00% due 10/01/22 | 150,000 | 163,427 | ||||||
North Carolina Eastern Municipal Power Agency Revenue Bonds | ||||||||
4.50% due 01/01/22 | 10,000 | 10,201 | ||||||
Total North Carolina | 889,839 | |||||||
West Virginia - 1.3% | ||||||||
West Virginia Higher Education Policy Commission Revenue Bonds | ||||||||
5.00% due 04/01/29 | 500,000 | 538,090 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
West Virginia - 1.3% (continued) | ||||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | $ | 300,000 | $ | 345,102 | ||||
Total West Virginia | 883,192 | |||||||
Virginia - 1.1% | ||||||||
Virginia College Building Authority Revenue Bonds | ||||||||
5.00% due 02/01/25 | 250,000 | 302,018 | ||||||
University of Virginia Revenue Bonds | ||||||||
5.00% due 04/01/38 | 200,000 | 247,478 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 204,800 | ||||||
Washington County Industrial Development Authority Revenue Bonds | ||||||||
5.25% due 08/01/20 | 15,000 | 14,910 | ||||||
City of Norfolk Virginia General Obligation Unlimited | ||||||||
2.50% due 10/01/463 | 5,000 | 5,189 | ||||||
Total Virginia | 774,395 | |||||||
Mississippi - 1.0% | ||||||||
Mississippi Development Bank Revenue Bonds | ||||||||
6.50% due 10/01/31 | 500,000 | 500,970 | ||||||
6.25% due 10/01/26 | 230,000 | 230,697 | ||||||
Total Mississippi | 731,667 | |||||||
New Jersey - 1.0% | ||||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 370,947 | ||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 250,000 | 306,272 | ||||||
North Hudson Sewerage Authority Revenue Bonds | ||||||||
due 12/15/212 | 50,000 | 49,646 | ||||||
Total New Jersey | 726,865 | |||||||
Oklahoma - 0.9% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 418,306 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 247,730 | ||||||
Total Oklahoma | 666,036 | |||||||
Arkansas - 0.8% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 347,299 | ||||||
University of Arkansas Revenue Bonds | ||||||||
5.00% due 11/01/47 | 200,000 | 242,298 | ||||||
Total Arkansas | 589,597 | |||||||
Puerto Rico - 0.8% | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/41 | 250,000 | 270,863 | ||||||
Puerto Rico Public Buildings Authority Revenue Bonds | ||||||||
6.00% due 07/01/23 | 250,000 | 259,910 | ||||||
Commonwealth of Puerto Rico General Obligation Unlimited | ||||||||
5.25% due 07/01/24 | 45,000 | 46,396 | ||||||
Total Puerto Rico | 577,169 | |||||||
Wisconsin - 0.8% | ||||||||
State of Wisconsin General Obligation Unlimited | ||||||||
5.00% due 05/01/32 | 200,000 | 272,748 | ||||||
5.00% due 05/01/33 | 200,000 | 269,764 | ||||||
Wisconsin Health & Educational Facilities Authority Revenue Bonds | ||||||||
5.13% due 08/15/20 | 20,000 | 19,914 | ||||||
Public Finance Authority Revenue Bonds | ||||||||
5.00% due 12/01/20 | 5,000 | 5,292 | ||||||
Total Wisconsin | 567,718 | |||||||
Ohio - 0.7% | ||||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 243,898 | ||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 233,332 | ||||||
County of Butler Ohio Revenue Bonds | ||||||||
5.50% due 11/01/20 | 10,000 | 10,073 | ||||||
State of Ohio Revenue Bonds | ||||||||
4.63% due 01/01/21 | 5,000 | 5,056 | ||||||
Total Ohio | 492,359 | |||||||
Nebraska - 0.7% | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | 200,000 | 248,550 | ||||||
Nebraska Investment Finance Authority Revenue Bonds | ||||||||
3.40% due 09/01/39 | 200,000 | 214,446 | ||||||
Total Nebraska | 462,996 | |||||||
Florida - 0.6% | ||||||||
State of Florida General Obligation Unlimited | ||||||||
5.00% due 06/01/32 | 200,000 | 268,132 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
Florida - 0.6% (continued) | ||||||||
Greater Orlando Aviation Authority Revenue Bonds | ||||||||
5.00% due 10/01/32 | $ | 100,000 | $ | 125,737 | ||||
Total Florida | 393,869 | |||||||
Maryland - 0.5% | ||||||||
State of Maryland General Obligation Unlimited | ||||||||
5.00% due 03/15/33 | 200,000 | 270,004 | ||||||
4.00% due 08/01/20 | 25,000 | 25,076 | ||||||
5.00% due 08/01/20 | 15,000 | 14,908 | ||||||
County of Frederick Maryland General Obligation Unlimited | ||||||||
5.00% due 08/01/20 | 10,000 | 9,938 | ||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/27 | 5,000 | 5,753 | ||||||
Total Maryland | 325,679 | |||||||
Alaska - 0.4% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 276,570 | ||||||
Nevada - 0.4% | ||||||||
Las Vegas Valley Water District General Obligation Ltd. | ||||||||
5.00% due 06/01/27 | 230,000 | 276,147 | ||||||
South Carolina - 0.3% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 243,324 | ||||||
Tennessee - 0.3% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 204,660 | ||||||
Johnson City Health & Educational Facilities Board Revenue Bonds | ||||||||
5.38% due 07/01/20 | 20,000 | 19,800 | ||||||
Total Tennessee | 224,460 | |||||||
Vermont - 0.3% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 222,606 | ||||||
Massachusetts - 0.3% | ||||||||
Massachusetts Clean Water Trust Revenue Bonds | ||||||||
5.00% due 08/01/20 | 110,000 | 110,311 | ||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 04/01/21 | 55,000 | 56,844 | ||||||
5.00% due 08/15/20 | 15,000 | 14,935 | ||||||
Total Massachusetts | 182,090 | |||||||
South Dakota - 0.3% | ||||||||
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds | ||||||||
5.00% due 04/01/34 | 150,000 | 178,605 | ||||||
Utah - 0.3% | ||||||||
South Davis Metro Fire Service Area Revenue Bonds | ||||||||
5.00% due 12/01/34 | 100,000 | 124,089 | ||||||
Utah State Board of Regents Revenue Bonds | ||||||||
5.25% due 08/01/20 | 45,000 | 45,179 | ||||||
Total Utah | 169,268 | |||||||
Kansas - 0.2% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 122,058 | ||||||
Riley County Unified School District No. 383 Manhattan-Ogden General Obligation Unlimited | ||||||||
due 09/01/212 | 25,000 | 16,334 | ||||||
Total Kansas | 138,392 | |||||||
Iowa - 0.2% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% (VRDN)due 09/01/265 | 100,000 | 120,678 | ||||||
University of Iowa Revenue Bonds | ||||||||
4.00% due 07/01/20 | 10,000 | 9,900 | ||||||
Total Iowa | 130,578 | |||||||
Idaho - 0.2% | ||||||||
Idaho Housing & Finance Association Revenue Bonds | ||||||||
5.00% due 07/15/30 | 100,000 | 125,837 | ||||||
Rhode Island - 0.2% | ||||||||
Rhode Island Health & Educational Building Corp. Revenue Bonds | ||||||||
5.00% due 05/15/42 | 100,000 | 124,565 | ||||||
Indiana - 0.2% | ||||||||
Indiana Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | 100,000 | 118,567 | ||||||
Jeffersonville Housing, Inc. Revenue Bonds | ||||||||
7.25% due 11/15/20 | 5,000 | 5,073 | ||||||
Total Indiana | 123,640 | |||||||
Montana - 0.2% | ||||||||
Montana State Board of Regents Revenue Bonds | ||||||||
5.00% due 11/15/43 | 100,000 | 117,967 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 80.4% (continued) | ||||||||
Guam - 0.1% | ||||||||
Guam Government Waterworks Authority Revenue Bonds | ||||||||
5.63% due 07/01/20 | $ | 100,000 | $ | 100,000 | ||||
Guam Power Authority Revenue Bonds | ||||||||
5.50% due 10/01/20 | 5,000 | 5,015 | ||||||
Total Guam | 105,015 | |||||||
New Mexico - 0.0% | ||||||||
City of Albuquerque New Mexico Revenue Bonds | ||||||||
5.00% due 07/01/25 | 30,000 | 34,518 | ||||||
Connecticut - 0.0% | ||||||||
Connecticut State Health & Educational Facilities Authority Revenue Bonds | ||||||||
5.50% due 07/01/20 | 30,000 | 30,000 | ||||||
Kentucky - 0.0% | ||||||||
City of Pikeville Kentucky Revenue Bonds | ||||||||
6.25% due 03/01/21 | 5,000 | 5,146 | ||||||
6.00% due 03/01/21 | 5,000 | 5,138 | ||||||
Total Kentucky | 10,284 | |||||||
Minnesota - 0.0% | ||||||||
State of Minnesota General Obligation Unlimited | ||||||||
5.00% due 08/01/20 | 5,000 | 4,969 | ||||||
Total Municipal Bonds | ||||||||
(Cost $53,665,225) | 56,385,276 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $67,418,684) | $ | 70,137,340 | ||||||
Other Assets & Liabilities, net - 0.0% | 33,314 | |||||||
Total Net Assets - 100.0% | $ | 70,170,654 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2020. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
4 | Security has no current coupon. However, a coupon will come into effect at a future reset date instead. |
5 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2020. |
VRDN — Variable Rate Demand Note
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Exchange-Traded Funds | $ | 3,451,520 | $ | — | $ | — | $ | 3,451,520 | ||||||||
Closed-End Funds | 6,755,646 | — | — | 6,755,646 | ||||||||||||
Money Market Fund | 3,544,898 | — | — | 3,544,898 | ||||||||||||
Municipal Bonds | — | 56,385,276 | — | 56,385,276 | ||||||||||||
Total Assets | $ | 13,752,064 | $ | 56,385,276 | $ | — | $ | 70,137,340 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate(s) |
Future Reset Date(s) |
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46 | 3.00% | 10/01/22 | 3.75% - 5.00%% | 10/01/26 - 10/01/41 |
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42 | 6.85% | 08/01/32 | — | — |
Riverside County Redevelopment Successor Agency Tax Allocation, due 10/01/37 | 5.00% | 10/01/21 | — | — |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 89.8% | ||||||||
REITs - 85.5% | ||||||||
REITs-Diversified - 15.6% | ||||||||
Equinix, Inc.1 | 27,263 | $ | 19,146,805 | |||||
Digital Realty Trust, Inc.1 | 81,668 | 11,605,839 | ||||||
VICI Properties, Inc. | 193,366 | 3,904,059 | ||||||
WP Carey, Inc.1 | 50,088 | 3,388,453 | ||||||
Gaming and Leisure Properties, Inc.1 | 63,891 | 2,210,636 | ||||||
CoreSite Realty Corp.1 | 11,156 | 1,350,545 | ||||||
SBA Communications Corp. | 3,248 | 967,644 | ||||||
American Tower Corp. — Class A | 3,584 | 926,607 | ||||||
Total REITs-Diversified | 43,500,588 | |||||||
REITs-Warehouse/Industries - 14.1% | ||||||||
Prologis, Inc.2 | 205,827 | 19,209,834 | ||||||
Rexford Industrial Realty, Inc.1 | 109,136 | 4,521,504 | ||||||
Terreno Realty Corp.1 | 80,027 | 4,212,621 | ||||||
Innovative Industrial Properties, Inc. | 45,102 | 3,969,878 | ||||||
Americold Realty Trust1 | 69,812 | 2,534,176 | ||||||
EastGroup Properties, Inc. | 20,566 | 2,439,333 | ||||||
CyrusOne, Inc.1 | 31,644 | 2,302,101 | ||||||
Total REITs-Warehouse/Industries | 39,189,447 | |||||||
REITs-Apartments - 13.9% | ||||||||
Invitation Homes, Inc.1 | 296,418 | 8,160,387 | ||||||
AvalonBay Communities, Inc. | 35,944 | 5,558,380 | ||||||
Equity Residential | 92,424 | 5,436,380 | ||||||
Mid-America Apartment Communities, Inc. | 45,434 | 5,209,917 | ||||||
American Homes 4 Rent — Class A1 | 181,518 | 4,882,834 | ||||||
Essex Property Trust, Inc. | 18,292 | 4,191,978 | ||||||
Camden Property Trust | 32,271 | 2,943,761 | ||||||
UDR, Inc. | 66,300 | 2,478,294 | ||||||
Total REITs-Apartments | 38,861,931 | |||||||
REITs-Health Care - 11.6% | ||||||||
Healthpeak Properties, Inc.1 | 271,078 | 7,470,910 | ||||||
Ventas, Inc. | 188,801 | 6,913,893 | ||||||
Welltower, Inc. | 114,900 | 5,946,075 | ||||||
Sabra Health Care REIT, Inc.1 | 297,528 | 4,293,329 | ||||||
Healthcare Trust of America, Inc. — Class A1 | 107,892 | 2,861,296 | ||||||
Omega Healthcare Investors, Inc. | 61,708 | 1,834,579 | ||||||
Medical Properties Trust, Inc. | 84,697 | 1,592,304 | ||||||
CareTrust REIT, Inc. | 80,160 | 1,375,546 | ||||||
Total REITs-Health Care | 32,287,932 | |||||||
REITs-Office Property - 9.1% | ||||||||
Alexandria Real Estate Equities, Inc.1 | 38,006 | 6,166,473 | ||||||
Cousins Properties, Inc. | 151,419 | 4,516,829 | ||||||
Highwoods Properties, Inc.1 | 111,924 | 4,178,123 | ||||||
VEREIT, Inc. | 545,592 | 3,508,157 | ||||||
Corporate Office Properties Trust | 129,881 | 3,291,184 | ||||||
Boston Properties, Inc.1 | 24,186 | 2,185,931 | ||||||
Kilroy Realty Corp. | 17,226 | 1,011,166 | ||||||
Douglas Emmett, Inc.1 | 20,421 | 626,108 | ||||||
Total REITs-Office Property | 25,483,971 | |||||||
REITs-Storage - 6.8% | ||||||||
Public Storage | 30,447 | 5,842,475 | ||||||
Extra Space Storage, Inc. | 50,058 | 4,623,857 | ||||||
Life Storage, Inc. | 35,385 | 3,359,806 | ||||||
Iron Mountain, Inc. | 80,599 | 2,103,634 | ||||||
National Storage Affiliates Trust | 55,898 | 1,602,037 | ||||||
CubeSmart1 | 53,635 | 1,447,609 | ||||||
Total REITs-Storage | 18,979,418 | |||||||
REITs-Manufactured Homes - 4.7% | ||||||||
Sun Communities, Inc. | 49,495 | 6,715,482 | ||||||
Equity LifeStyle Properties, Inc. | 100,409 | 6,273,554 | ||||||
Total REITs-Manufactured Homes | 12,989,036 | |||||||
REITs-Shopping Centers - 3.7% | ||||||||
Regency Centers Corp. | 84,281 | 3,867,655 | ||||||
Federal Realty Investment Trust1 | 41,877 | 3,568,339 | ||||||
Weingarten Realty Investors | 146,075 | 2,765,200 | ||||||
Total REITs-Shopping Centers | 10,201,194 | |||||||
REITs-Single Tenant - 2.6% | ||||||||
Realty Income Corp.1 | 95,675 | 5,692,662 | ||||||
Spirit Realty Capital, Inc. | 26,914 | 938,222 | ||||||
National Retail Properties, Inc. | 17,244 | 611,817 | ||||||
Total REITs-Single Tenant | 7,242,701 | |||||||
REITs-Hotels - 1.5% | ||||||||
MGM Growth Properties LLC — Class A | 87,185 | 2,372,304 | ||||||
Sunstone Hotel Investors, Inc. | 176,790 | 1,440,838 | ||||||
Host Hotels & Resorts, Inc. | 32,983 | 355,887 | ||||||
Total REITs-Hotels | 4,169,029 | |||||||
REITs-Mortgage - 1.0% | ||||||||
AGNC Investment Corp. | 220,720 | 2,847,288 | ||||||
REITs-Regional Malls - 0.9% | ||||||||
Simon Property Group, Inc. | 38,733 | 2,648,562 | ||||||
Total REITs | 238,401,097 | |||||||
Real Estate - 3.6% | ||||||||
Real Estate Management/Services - 3.6% | ||||||||
Safehold, Inc.2 | 173,074 | 9,950,024 | ||||||
Home Builders - 0.7% | ||||||||
Buildings - Residential/Commercial - 0.7% | ||||||||
Lennar Corp. — Class A | 13,012 | 801,799 | ||||||
DR Horton, Inc. | 10,328 | 572,688 | ||||||
NVR, Inc.* | 175 | 570,281 | ||||||
Total Buildings - Residential/Commercial | 1,944,768 | |||||||
Total Home Builders | 1,944,768 | |||||||
Total Common Stocks | ||||||||
(Cost $249,035,960) | 250,295,889 | |||||||
MONEY MARKET FUND† - 10.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%3 | 29,823,780 | 29,823,780 | ||||||
Total Money Market Fund | ||||||||
(Cost $29,823,780) | 29,823,780 | |||||||
Total Investments - 100.5% | ||||||||
(Cost $278,859,740) | $ | 280,119,669 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS SOLD SHORT† - (9.1)% | ||||||||
Private Equity - (0.5)% | ||||||||
Kennedy-Wilson Holdings, Inc. | 82,609 | $ | (1,257,309 | ) | ||||
Real Estate - (0.5)% | ||||||||
Real Estate Management/Services - (0.5)% | ||||||||
CBRE Group, Inc. — Class A* | 9,834 | (444,693 | ) | |||||
Jones Lang LaSalle, Inc. | 4,399 | (455,120 | ) | |||||
Cushman & Wakefield plc* | 41,067 | (511,695 | ) | |||||
Total Real Estate Management/Services | (1,411,508 | ) | ||||||
Total Real Estate | (1,411,508 | ) | ||||||
REITS - (8.1)% | ||||||||
REITs-Storage - (0.3)% | ||||||||
Public Storage | 3,829 | (734,747 | ) | |||||
REITs-Single Tenant - (0.6)% | ||||||||
Four Corners Property Trust, Inc. | 27,595 | (673,318 | ) | |||||
STORE Capital Corp. | 40,011 | (952,662 | ) | |||||
Total REITs-Single Tenant | (1,625,980 | ) | ||||||
REITs-Diversified - (0.6)% | ||||||||
Digital Realty Trust, Inc.1 | 12,019 | (1,708,020 | ) | |||||
REITs-Hotels - (0.7)% | ||||||||
Service Properties Trust | 45,488 | (322,510 | ) | |||||
Hersha Hospitality Trust | 65,143 | (375,224 | ) | |||||
Park Hotels & Resorts, Inc. | 68,001 | (672,530 | ) | |||||
RLJ Lodging Trust | 72,754 | (686,798 | ) | |||||
Total REITs-Hotels | (2,057,062 | ) | ||||||
REITs-Health Care - (0.7)% | ||||||||
Welltower, Inc. | 19,219 | (994,583 | ) | |||||
Physicians Realty Trust | 62,204 | (1,089,814 | ) | |||||
Total REITs-Health Care | (2,084,397 | ) | ||||||
REITs-Warehouse/Industries - (1.2)% | ||||||||
Industrial Logistics Properties Trust | 43,999 | (904,179 | ) | |||||
STAG Industrial, Inc. | 33,769 | (990,107 | ) | |||||
Monmouth Real Estate Investment Corp. | 96,619 | (1,400,009 | ) | |||||
Total REITsWarehouse/Industries | (3,294,295 | ) | ||||||
REITs-Office Property - (1.2)% | ||||||||
Brandywine Realty Trust | 95,198 | (1,036,706 | ) | |||||
Piedmont Office Realty Trust, Inc. — Class A | 70,716 | (1,174,593 | ) | |||||
Paramount Group, Inc. | 160,172 | (1,234,926 | ) | |||||
Total REITs-Office Property | (3,446,225 | ) | ||||||
REITs-Apartments - (1.3)% | ||||||||
American Campus Communities, Inc. | 28,518 | (996,989 | ) | |||||
UDR, Inc. | 26,689 | (997,635 | ) | |||||
Investors Real Estate Trust | 21,631 | (1,524,769 | ) | |||||
Total REITs-Apartments | (3,519,393 | ) | ||||||
REITs-Shopping Centers - (1.5)% | ||||||||
Saul Centers, Inc. | 6,687 | (215,790 | ) | |||||
Retail Opportunity Investments Corp. | 66,858 | (757,501 | ) | |||||
Brixmor Property Group, Inc. | 61,212 | (784,738 | ) | |||||
Retail Properties of America, Inc. — Class A | 145,779 | (1,067,102 | ) | |||||
Kimco Realty Corp. | 104,207 | (1,338,018 | ) | |||||
Total REITs-Shopping Centers | (4,163,149 | ) | ||||||
Total REITs | (22,633,268 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $23,527,870) | (25,302,085 | ) | ||||||
EXCHANGE-TRADED FUNDS SOLD SHORT† - (0.5)% | ||||||||
Vanguard Real Estate ETF | 19,072 | (1,497,724 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $1,527,953) | (1,497,724 | ) | ||||||
Total Securities Sold Short - (9.6)% | ||||||||
(Proceeds $25,055,823) | $ | (26,799,809 | ) | |||||
Other Assets & Liabilities, net - 9.1% | 25,478,176 | |||||||
Total Net Assets - 100.0% | $ | 278,798,036 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | ||||||||||
OTC Custom Basket Swap Agreements †† | ||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | 0.53% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | $ | 19,290,335 | $ | 631,637 | ||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 0.48% (Federal Funds Rate + 0.40%) | At Maturity | 06/12/24 | $ | 19,290,328 | $ | 615,789 | ||||||||
$ | 38,580,663 | $ | 1,247,426 | |||||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (0.22%) (Federal Funds Rate - 0.30%) | At Maturity | 06/12/24 | $ | 19,973,520 | $ | 272,328 | ||||||||
Goldman Sachs International | GS Equity Custom Basket | (0.12%) (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 20,085,917 | 272,997 | ||||||||||
$ | 40,059,437 | $ | 545,325 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
MS EQUITY LONG CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
Safehold, Inc. | 26,986 | 8.04% | $ | 594,699 | ||||
VEREIT, Inc. | 121,793 | 4.06% | 148,223 | |||||
Invitation Homes, Inc. | 34,372 | 4.91% | 102,089 | |||||
Regency Centers Corp. | 16,317 | 3.88% | 89,180 | |||||
Innovative Industrial Properties, Inc. | 10,948 | 5.00% | 71,025 | |||||
Healthcare Trust of America, Inc. — Class A | 34,042 | 4.68% | 66,305 | |||||
Terreno Realty Corp. | 14,493 | 3.95% | 40,445 | |||||
Rexford Industrial Realty, Inc. | 18,478 | 3.97% | 17,462 | |||||
AGNC Investment Corp. | 77,036 | 5.15% | 16,488 | |||||
Sun Communities, Inc. | 6,829 | 4.80% | 13,758 | |||||
American Homes 4 Rent — Class A | 34,484 | 4.81% | 8,533 | |||||
Cousins Properties, Inc. | 26,822 | 4.15% | 7,179 | |||||
Equinix, Inc. | 821 | 2.99% | 5,509 | |||||
Mid-America Apartment Communities, Inc. | 6,796 | 4.04% | 4,552 | |||||
Weingarten Realty Investors | 41,342 | 4.06% | 3,858 | |||||
Life Storage, Inc. | 8,120 | 4.00% | (898 | ) | ||||
Sunstone Hotel Investors, Inc. | 44,240 | 1.87% | (3,189 | ) | ||||
Equity LifeStyle Properties, Inc. | 14,240 | 4.61% | (4,999 | ) | ||||
MGM Growth Properties LLC — Class A | 25,942 | 3.66% | (39,803 | ) | ||||
Healthpeak Properties, Inc. | 23,114 | 3.30% | (70,644 | ) | ||||
Highwoods Properties, Inc. | 18,503 | 3.58% | (93,771 | ) | ||||
Sabra Health Care REIT, Inc. | 53,589 | 4.01% | (94,306 | ) | ||||
Ventas, Inc. | 12,716 | 2.41% | (108,709 | ) | ||||
Federal Realty Investment Trust | 9,218 | 4.07% | (157,197 | ) | ||||
Total Financial | 615,789 | |||||||
Total MS Equity Long Custom Basket | $ | 615,789 | ||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 54,726 | (4.56)% | $ | 214,674 | ||||
Kimco Realty Corp. | 80,645 | (5.19)% | 204,497 | |||||
RLJ Lodging Trust | 56,303 | (2.67)% | 196,023 | |||||
CBRE Group, Inc. — Class A | 7,610 | (1.73)% | 25,977 | |||||
Jones Lang LaSalle, Inc. | 3,405 | (1.76)% | 22,855 | |||||
Service Properties Trust | 35,203 | (1.25)% | 11,554 | |||||
Saul Centers, Inc. | 4,282 | (0.69)% | 10,472 | |||||
Paramount Group, Inc. | 123,955 | (4.78)% | 3,793 | |||||
Industrial Logistics Properties Trust | 34,050 | (3.50)% | 1,605 | |||||
American Campus Communities, Inc. | 22,070 | (3.86)% | 792 | |||||
Public Storage | 2,963 | (2.85)% | (1,515 | ) | ||||
Digital Realty Trust, Inc. | 4,100 | (2.92)% | (2,062 | ) | ||||
Retail Opportunity Investments Corp. | 51,740 | (2.93)% | (2,833 | ) | ||||
Welltower, Inc. | 14,874 | (3.85)% | (3,494 | ) | ||||
UDR, Inc. | 20,654 | (3.87)% | (3,687 | ) | ||||
STAG Industrial, Inc. | 26,133 | (3.84)% | (3,711 | ) | ||||
Hersha Hospitality Trust | 50,414 | (1.45)% | (8,322 | ) | ||||
Park Hotels & Resorts, Inc. | 52,625 | (2.61)% | (11,565 | ) | ||||
Cushman & Wakefield plc | 31,781 | (1.98)% | (13,907 | ) | ||||
Monmouth Real Estate Investment Corp. | 74,772 | (5.42)% | (27,479 | ) | ||||
Investors Real Estate Trust | 16,760 | (5.91)% | (27,823 | ) | ||||
Physicians Realty Trust | 48,139 | (4.22)% | (28,652 | ) | ||||
Brandywine Realty Trust | 73,672 | (4.02)% | (29,417 | ) | ||||
Retail Properties of America, Inc. — Class A | 112,816 | (4.13)% | (57,730 | ) | ||||
Brixmor Property Group, Inc. | 47,371 | (3.04)% | (83,758 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 63,930 | (4.87)% | (115,473 | ) | ||||
Four Corners Property Trust, Inc. | 21,356 | (2.61)% | (126,069 | ) | ||||
STORE Capital Corp. | 30,964 | (3.69)% | (141,902 | ) | ||||
Total Financial | 2,843 | |||||||
Exchange Traded Funds | ||||||||
Vanguard Real Estate ETF | 14,760 | (5.80)% | 269,485 | |||||
Total MS Equity Short Custom Basket | $ | 272,328 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
GS EQUITY LONG CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
Safehold, Inc. | 26,986 | 8.04% | $ | 589,579 | ||||
VEREIT, Inc. | 121,793 | 4.06% | 148,103 | |||||
Invitation Homes, Inc. | 34,372 | 4.91% | 102,367 | |||||
Regency Centers Corp. | 16,317 | 3.88% | 93,357 | |||||
Innovative Industrial Properties, Inc. | 10,948 | 5.00% | 82,767 | |||||
Healthcare Trust of America, Inc. — Class A | 34,042 | 4.68% | 62,150 | |||||
Terreno Realty Corp. | 14,493 | 3.95% | 42,007 | |||||
Rexford Industrial Realty, Inc. | 18,478 | 3.97% | 22,247 | |||||
AGNC Investment Corp. | 77,036 | 5.15% | 17,848 | |||||
Sun Communities, Inc. | 6,829 | 4.80% | 15,032 | |||||
Cousins Properties, Inc. | 26,822 | 4.15% | 9,761 | |||||
American Homes 4 Rent — Class A | 34,484 | 4.81% | 8,077 | |||||
Equinix, Inc. | 821 | 2.99% | 5,612 | |||||
Weingarten Realty Investors | 41,342 | 4.06% | 4,014 | |||||
Mid-America Apartment Communities, Inc. | 6,796 | 4.04% | 3,370 | |||||
Life Storage, Inc. | 8,120 | 4.00% | 281 | |||||
Equity LifeStyle Properties, Inc. | 14,240 | 4.61% | (2,545 | ) | ||||
Sunstone Hotel Investors, Inc. | 44,240 | 1.87% | (3,083 | ) | ||||
MGM Growth Properties LLC — Class A | 25,942 | 3.66% | (40,685 | ) | ||||
Healthpeak Properties, Inc. | 23,114 | 3.30% | (69,457 | ) | ||||
Highwoods Properties, Inc. | 18,503 | 3.58% | (94,422 | ) | ||||
Sabra Health Care REIT, Inc. | 53,589 | 4.01% | (97,246 | ) | ||||
Ventas, Inc. | 12,716 | 2.41% | (110,576 | ) | ||||
Federal Realty Investment Trust | 9,218 | 4.07% | (156,921 | ) | ||||
Total Financial | 631,637 | |||||||
Total GS Equity Long Custom Basket | $ | 631,637 | ||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||
Financial | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 54,726 | (4.54)% | $ | 214,992 | ||||
Kimco Realty Corp. | 80,645 | (5.17)% | 204,567 | |||||
RLJ Lodging Trust | 56,303 | (2.66)% | 192,717 | |||||
CBRE Group, Inc. — Class A | 7,610 | (1.71)% | 25,507 | |||||
Jones Lang LaSalle, Inc. | 3,405 | (1.75)% | 22,712 | |||||
Service Properties Trust | 35,203 | (1.24)% | 11,786 | |||||
Saul Centers, Inc. | 7,433 | (1.19)% | 5,581 | |||||
Paramount Group, Inc. | 123,955 | (4.76)% | 3,450 | |||||
American Campus Communities, Inc. | 22,070 | (3.84)% | 2,233 | |||||
Industrial Logistics Properties Trust | 34,050 | (3.48)% | 1,726 | |||||
Welltower, Inc. | 14,874 | (3.83)% | (244 | ) | ||||
Public Storage | 2,963 | (2.83)% | (1,581 | ) | ||||
Digital Realty Trust, Inc. | 4,100 | (2.90)% | (2,093 | ) | ||||
Retail Opportunity Investments Corp. | 51,740 | (2.92)% | (2,153 | ) | ||||
UDR, Inc. | 20,654 | (3.84)% | (3,571 | ) | ||||
STAG Industrial, Inc. | 26,133 | (3.81)% | (3,881 | ) | ||||
Hersha Hospitality Trust | 50,414 | (1.45)% | (8,107 | ) | ||||
Park Hotels & Resorts, Inc. | 52,625 | (2.59)% | (11,915 | ) | ||||
Cushman & Wakefield plc | 31,781 | (1.97)% | (13,288 | ) | ||||
Investors Real Estate Trust | 16,912 | (5.94)% | (19,412 | ) | ||||
Monmouth Real Estate Investment Corp. | 74,772 | (5.39)% | (27,304 | ) | ||||
Physicians Realty Trust | 48,139 | (4.20)% | (29,342 | ) | ||||
Brandywine Realty Trust | 73,672 | (3.99)% | (34,603 | ) | ||||
Retail Properties of America, Inc. — Class A | 112,816 | (4.11)% | (54,375 | ) | ||||
Brixmor Property Group, Inc. | 47,371 | (3.02)% | (88,679 | ) | ||||
Kennedy-Wilson Holdings, Inc. | 63,930 | (4.84)% | (115,712 | ) | ||||
Four Corners Property Trust, Inc. | 21,356 | (2.59)% | (124,623 | ) | ||||
STORE Capital Corp. | 30,964 | (3.67)% | (141,048 | ) | ||||
Total Financial | 3,340 | |||||||
Exchange Traded Funds | ||||||||
Vanguard Real Estate ETF | 14,760 | (5.77)% | 269,657 | |||||
Total GS Equity Short Custom Basket | $ | 272,997 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2020. |
2 | All or a portion of this security is pledged as short security collateral at June 30, 2020. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 250,295,889 | $ | — | $ | — | $ | 250,295,889 | ||||||||
Money Market Fund | 29,823,780 | — | — | 29,823,780 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 1,792,751 | — | 1,792,751 | ||||||||||||
Total Assets | $ | 280,119,669 | $ | 1,792,751 | $ | — | $ | 281,912,420 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 25,302,085 | $ | — | $ | — | $ | 25,302,085 | ||||||||
Exchange-Traded Funds Sold Short | 1,497,724 | — | — | 1,497,724 | ||||||||||||
Total Liabilities | $ | 26,799,809 | $ | — | $ | — | $ | 26,799,809 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.6% | ||||||||
Financial - 32.1% | ||||||||
Physicians Realty Trust REIT | 6,281 | $ | 110,043 | |||||
Equity Commonwealth REIT | 2,872 | 92,478 | ||||||
Lexington Realty Trust REIT | 8,172 | 86,215 | ||||||
Pinnacle Financial Partners, Inc. | 1,877 | 78,815 | ||||||
Heritage Insurance Holdings, Inc. | 5,840 | 76,446 | ||||||
Radian Group, Inc. | 4,691 | 72,757 | ||||||
Axis Capital Holdings Ltd. | 1,793 | 72,724 | ||||||
WSFS Financial Corp. | 2,339 | 67,129 | ||||||
CNO Financial Group, Inc. | 4,045 | 62,981 | ||||||
Investors Bancorp, Inc. | 7,289 | 61,957 | ||||||
Zions Bancorp North America | 1,762 | 59,908 | ||||||
First Horizon National Corp. | 5,837 | 58,137 | ||||||
Cathay General Bancorp | 2,146 | 56,440 | ||||||
Hilltop Holdings, Inc. | 2,806 | 51,771 | ||||||
Simmons First National Corp. — Class A | 2,938 | 50,269 | ||||||
MGIC Investment Corp. | 4,838 | 39,623 | ||||||
Cousins Properties, Inc. REIT | 1,322 | 39,435 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,297 | 38,153 | ||||||
Flagstar Bancorp, Inc. | 1,277 | 37,582 | ||||||
First Midwest Bancorp, Inc. | 2,717 | 36,272 | ||||||
Kennedy-Wilson Holdings, Inc. | 2,301 | 35,021 | ||||||
IBERIABANK Corp. | 768 | 34,975 | ||||||
Hanmi Financial Corp. | 3,541 | 34,383 | ||||||
Howard Hughes Corp.* | 612 | 31,793 | ||||||
Stifel Financial Corp. | 656 | 31,114 | ||||||
Hancock Whitney Corp. | 1,406 | 29,807 | ||||||
Sunstone Hotel Investors, Inc. REIT | 3,446 | 28,085 | ||||||
Independent Bank Group, Inc. | 658 | 26,662 | ||||||
Heartland Financial USA, Inc. | 764 | 25,548 | ||||||
RMR Group, Inc. — Class A | 797 | 23,488 | ||||||
Berkshire Hills Bancorp, Inc. | 2,052 | 22,613 | ||||||
American National Insurance Co. | 300 | 21,621 | ||||||
BOK Financial Corp. | 266 | 15,013 | ||||||
Total Financial | 1,609,258 | |||||||
Industrial - 19.6% | ||||||||
MDU Resources Group, Inc. | 4,912 | 108,948 | ||||||
Knight-Swift Transportation Holdings, Inc. | 2,136 | 89,092 | ||||||
PGT Innovations, Inc.* | 5,245 | 82,241 | ||||||
Graphic Packaging Holding Co. | 5,282 | 73,895 | ||||||
Plexus Corp.* | 1,036 | 73,100 | ||||||
GATX Corp. | 917 | 55,919 | ||||||
Sanmina Corp.* | 2,233 | 55,915 | ||||||
Valmont Industries, Inc. | 454 | 51,584 | ||||||
Owens Corning | 843 | 47,006 | ||||||
Rexnord Corp. | 1,594 | 46,465 | ||||||
EnerSys | 695 | 44,744 | ||||||
FLIR Systems, Inc. | 1,046 | 42,436 | ||||||
Kirby Corp.* | 748 | 40,063 | ||||||
Kennametal, Inc. | 1,077 | 30,921 | ||||||
Advanced Energy Industries, Inc.* | 404 | 27,387 | ||||||
Dycom Industries, Inc.* | 638 | 26,088 | ||||||
Colfax Corp.* | 926 | 25,835 | ||||||
Park Aerospace Corp. | 2,051 | 22,848 | ||||||
Encore Wire Corp. | 431 | 21,041 | ||||||
Crane Co. | 282 | 16,768 | ||||||
Total Industrial | 982,296 | |||||||
Consumer, Cyclical - 10.1% | ||||||||
UniFirst Corp. | 412 | 73,727 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 834 | 60,724 | ||||||
MDC Holdings, Inc. | 1,488 | 53,122 | ||||||
Meritage Homes Corp.* | 592 | 45,063 | ||||||
Hawaiian Holdings, Inc. | 3,153 | 44,268 | ||||||
MasterCraft Boat Holdings, Inc.* | 2,319 | 44,177 | ||||||
Abercrombie & Fitch Co. — Class A | 3,302 | 35,133 | ||||||
BMC Stock Holdings, Inc.* | 1,336 | 33,587 | ||||||
Penske Automotive Group, Inc.* | 717 | 27,755 | ||||||
Wabash National Corp. | 2,262 | 24,022 | ||||||
Methode Electronics, Inc. | 655 | 20,475 | ||||||
Dick's Sporting Goods, Inc. | 456 | 18,815 | ||||||
La-Z-Boy, Inc. | 500 | 13,530 | ||||||
Tenneco, Inc. — Class A* | 1,556 | 11,764 | ||||||
Total Consumer, Cyclical | 506,162 | |||||||
Consumer, Non-cyclical - 9.1% | ||||||||
Central Garden & Pet Co. — Class A* | 2,849 | 96,268 | ||||||
Encompass Health Corp. | 1,366 | 84,596 | ||||||
Ingredion, Inc. | 834 | 69,222 | ||||||
Emergent BioSolutions, Inc.* | 699 | 55,277 | ||||||
TreeHouse Foods, Inc.* | 1,199 | 52,516 | ||||||
MGP Ingredients, Inc. | 1,252 | 45,955 | ||||||
Perdoceo Education Corp.* | 2,215 | 35,285 | ||||||
Adtalem Global Education, Inc.* | 487 | 15,170 | ||||||
Total Consumer, Non-cyclical | 454,289 | |||||||
Utilities - 7.1% | ||||||||
Portland General Electric Co. | 2,259 | 94,449 | ||||||
Black Hills Corp. | 1,334 | 75,584 | ||||||
Avista Corp. | 1,751 | 63,719 | ||||||
Southwest Gas Holdings, Inc. | 856 | 59,107 | ||||||
ALLETE, Inc. | 710 | 38,773 | ||||||
Spire, Inc. | 362 | 23,787 | ||||||
Total Utilities | 355,419 | |||||||
Communications - 6.4% | ||||||||
Infinera Corp.* | 13,618 | 80,618 | ||||||
Viavi Solutions, Inc.* | 5,482 | 69,841 | ||||||
Ciena Corp.* | 1,268 | 68,675 | ||||||
Scholastic Corp. | 1,293 | 38,712 | ||||||
Gray Television, Inc.* | 2,644 | 36,884 | ||||||
Tribune Publishing Co. | 1,946 | 19,441 | ||||||
Entercom Communications Corp. — Class A | 5,002 | 6,903 | ||||||
Total Communications | 321,074 | |||||||
Basic Materials - 5.7% | ||||||||
Huntsman Corp. | 4,171 | 74,953 | ||||||
Ashland Global Holdings, Inc. | 1,048 | 72,416 | ||||||
Commercial Metals Co. | 2,201 | 44,901 | ||||||
Reliance Steel & Aluminum Co. | 412 | 39,111 | ||||||
Olin Corp. | 2,616 | 30,058 | ||||||
Verso Corp. — Class A | 2,106 | 25,188 | ||||||
Total Basic Materials | 286,627 | |||||||
Energy - 4.7% | ||||||||
Parsley Energy, Inc. — Class A | 9,262 | 98,918 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.6% (continued) | ||||||||
Energy - 4.7% (continued) | ||||||||
Range Resources Corp. | 13,806 | $ | 77,728 | |||||
CNX Resources Corp.* | 5,066 | 43,821 | ||||||
Oil States International, Inc.* | 3,362 | 15,969 | ||||||
Total Energy | 236,436 | |||||||
Technology - 3.8% | ||||||||
MACOM Technology Solutions Holdings, Inc.* | 1,677 | 57,605 | ||||||
Lumentum Holdings, Inc.* | 589 | 47,962 | ||||||
Axcelis Technologies, Inc.* | 1,202 | 33,476 | ||||||
Evolent Health, Inc. — Class A* | 3,877 | 27,604 | ||||||
Science Applications International Corp. | 306 | 23,770 | ||||||
Total Technology | 190,417 | |||||||
Total Common Stocks | ||||||||
(Cost $5,479,712) | 4,941,978 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1,2 | 6,250 | 2 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | 2 | |||||||
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp.* | 17,705 | 12,146 | ||||||
Total Basic Materials | ||||||||
(Cost $–) | 12,146 | |||||||
MONEY MARKET FUND† - 1.3% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%3 | 63,725 | 63,725 | ||||||
Total Money Market Fund | ||||||||
(Cost $63,725) | 63,725 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $5,549,405) | $ | 5,017,851 | ||||||
Other Assets & Liabilities, net - (0.1)% | (4,784 | ) | ||||||
Total Net Assets - 100.0% | $ | 5,013,067 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $2, (cost $5,968) or less than 0.1% of total net assets. |
2 | PIPE (Private Investment in Public Equity) — Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,941,978 | $ | — | $ | — | $ | 4,941,978 | ||||||||
Convertible Preferred Stocks | — | — | 2 | 2 | ||||||||||||
Rights | 12,146 | — | — | 12,146 | ||||||||||||
Money Market Fund | 63,725 | — | — | 63,725 | ||||||||||||
Total Assets | $ | 5,017,849 | $ | — | $ | 2 | $ | 5,017,851 |
Guggenheim SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.4% | ||||||||
Financial - 28.1% | ||||||||
Alleghany Corp. | 16,209 | $ | 7,928,470 | |||||
Voya Financial, Inc. | 156,188 | 7,286,170 | ||||||
Physicians Realty Trust REIT | 382,791 | 6,706,498 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 39,576 | 6,421,206 | ||||||
Equity Commonwealth REIT | 178,863 | 5,759,389 | ||||||
Radian Group, Inc. | 319,568 | 4,956,500 | ||||||
Pinnacle Financial Partners, Inc. | 108,970 | 4,575,650 | ||||||
KeyCorp | 369,478 | 4,500,242 | ||||||
Zions Bancorp North America | 131,869 | 4,483,546 | ||||||
Axis Capital Holdings Ltd. | 107,781 | 4,371,598 | ||||||
Heritage Insurance Holdings, Inc. | 280,423 | 3,670,737 | ||||||
First Horizon National Corp. | 341,719 | 3,403,521 | ||||||
VICI Properties, Inc. REIT | 165,679 | 3,345,059 | ||||||
Sun Communities, Inc. REIT | 24,554 | 3,331,487 | ||||||
WSFS Financial Corp. | 105,604 | 3,030,835 | ||||||
Medical Properties Trust, Inc. REIT | 124,560 | 2,341,728 | ||||||
IBERIABANK Corp. | 50,775 | 2,312,294 | ||||||
Hilltop Holdings, Inc. | 114,190 | 2,106,806 | ||||||
Howard Hughes Corp.* | 38,001 | 1,974,152 | ||||||
Stifel Financial Corp. | 40,687 | 1,929,784 | ||||||
BOK Financial Corp. | 32,457 | 1,831,873 | ||||||
Cousins Properties, Inc. REIT | 55,204 | 1,646,735 | ||||||
Heartland Financial USA, Inc. | 48,817 | 1,632,440 | ||||||
Gaming and Leisure Properties, Inc. REIT | 45,202 | 1,563,989 | ||||||
American National Insurance Co. | 18,227 | 1,313,620 | ||||||
First Midwest Bancorp, Inc. | 51,896 | 692,812 | ||||||
Total Financial | 93,117,141 | |||||||
Industrial - 19.6% | ||||||||
MDU Resources Group, Inc. | 308,249 | 6,836,963 | ||||||
PGT Innovations, Inc.* | 317,700 | 4,981,536 | ||||||
Knight-Swift Transportation Holdings, Inc. | 113,408 | 4,730,247 | ||||||
Plexus Corp.* | 64,539 | 4,553,872 | ||||||
Owens Corning | 76,051 | 4,240,604 | ||||||
FLIR Systems, Inc. | 98,568 | 3,998,904 | ||||||
Graphic Packaging Holding Co. | 279,720 | 3,913,283 | ||||||
Jacobs Engineering Group, Inc. | 45,754 | 3,879,939 | ||||||
Valmont Industries, Inc. | 27,829 | 3,161,931 | ||||||
Rexnord Corp. | 102,246 | 2,980,471 | ||||||
EnerSys | 43,436 | 2,796,410 | ||||||
Johnson Controls International plc | 76,754 | 2,620,381 | ||||||
Kirby Corp.* | 47,573 | 2,548,010 | ||||||
Snap-on, Inc. | 16,290 | 2,256,328 | ||||||
Kennametal, Inc. | 66,439 | 1,907,463 | ||||||
Dycom Industries, Inc.* | 45,453 | 1,858,573 | ||||||
Advanced Energy Industries, Inc.* | 25,519 | 1,729,933 | ||||||
GATX Corp. | 27,068 | 1,650,607 | ||||||
Colfax Corp.* | 58,002 | 1,618,256 | ||||||
Park Aerospace Corp. | 143,193 | 1,595,170 | ||||||
Crane Co. | 17,560 | 1,044,118 | ||||||
Total Industrial | 64,902,999 | |||||||
Consumer, Non-cyclical - 10.5% | ||||||||
Central Garden & Pet Co. — Class A* | 200,015 | 6,758,507 | ||||||
Emergent BioSolutions, Inc.* | 71,699 | 5,669,957 | ||||||
Bunge Ltd. | 135,969 | 5,592,405 | ||||||
Encompass Health Corp. | 87,893 | 5,443,213 | ||||||
Ingredion, Inc. | 53,258 | 4,420,414 | ||||||
TreeHouse Foods, Inc.* | 70,850 | 3,103,230 | ||||||
MGP Ingredients, Inc. | 78,448 | 2,879,434 | ||||||
Adtalem Global Education, Inc.* | 31,426 | 978,920 | ||||||
Total Consumer, Non-cyclical | 34,846,080 | |||||||
Consumer, Cyclical - 10.0% | ||||||||
DR Horton, Inc. | 84,397 | 4,679,813 | ||||||
LKQ Corp.* | 169,119 | 4,430,918 | ||||||
UniFirst Corp. | 22,841 | 4,087,397 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 52,550 | 3,826,166 | ||||||
BorgWarner, Inc. | 58,870 | 2,078,111 | ||||||
PVH Corp. | 42,818 | 2,057,405 | ||||||
BMC Stock Holdings, Inc.* | 79,109 | 1,988,800 | ||||||
Lear Corp. | 17,436 | 1,900,873 | ||||||
Penske Automotive Group, Inc.* | 45,617 | 1,765,834 | ||||||
Skechers USA, Inc. — Class A* | 55,597 | 1,744,634 | ||||||
Meritage Homes Corp.* | 19,300 | 1,469,116 | ||||||
Ralph Lauren Corp. — Class A | 17,743 | 1,286,722 | ||||||
Dick's Sporting Goods, Inc. | 28,554 | 1,178,138 | ||||||
Methode Electronics, Inc. | 26,131 | 816,855 | ||||||
Total Consumer, Cyclical | 33,310,782 | |||||||
Basic Materials - 8.1% | ||||||||
Freeport-McMoRan, Inc. | 454,252 | 5,255,696 | ||||||
Huntsman Corp. | 274,252 | 4,928,308 | ||||||
Ashland Global Holdings, Inc. | 64,211 | 4,436,980 | ||||||
Reliance Steel & Aluminum Co. | 36,971 | 3,509,657 | ||||||
Commercial Metals Co. | 139,802 | 2,851,961 | ||||||
Westlake Chemical Corp. | 46,231 | 2,480,293 | ||||||
Olin Corp. | 156,106 | 1,793,658 | ||||||
Nucor Corp. | 39,296 | 1,627,247 | ||||||
Total Basic Materials | 26,883,800 | |||||||
Technology - 7.0% | ||||||||
Super Micro Computer, Inc.* | 249,618 | 7,086,655 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 105,907 | 3,637,905 | ||||||
Lumentum Holdings, Inc.* | 40,431 | 3,292,296 | ||||||
Qorvo, Inc.* | 28,398 | 3,138,831 | ||||||
Skyworks Solutions, Inc. | 19,123 | 2,445,067 | ||||||
Evolent Health, Inc. — Class A* | 275,320 | 1,960,279 | ||||||
Science Applications International Corp. | 19,498 | 1,514,605 | ||||||
Total Technology | 23,075,638 | |||||||
Utilities - 6.4% | ||||||||
Portland General Electric Co. | 134,926 | 5,641,256 | ||||||
Southwest Gas Holdings, Inc. | 50,360 | 3,477,358 | ||||||
Pinnacle West Capital Corp. | 42,487 | 3,113,872 | ||||||
Black Hills Corp. | 54,696 | 3,099,076 | ||||||
Avista Corp. | 79,710 | 2,900,647 | ||||||
AES Corp. | 109,406 | 1,585,293 | ||||||
Spire, Inc. | 23,427 | 1,539,388 | ||||||
Total Utilities | 21,356,890 | |||||||
Communications - 4.1% | ||||||||
Infinera Corp.* | 978,899 | 5,795,082 | ||||||
Ciena Corp.* | 75,077 | 4,066,170 |
Guggenheim SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 97.4% (continued) | ||||||||
Communications - 4.1% (continued) | ||||||||
Viavi Solutions, Inc.* | 282,669 | $ | 3,601,203 | |||||
Total Communications | 13,462,455 | |||||||
Energy - 3.6% | ||||||||
Parsley Energy, Inc. — Class A | 579,782 | 6,192,072 | ||||||
Marathon Petroleum Corp. | 90,200 | 3,371,676 | ||||||
Range Resources Corp. | 418,464 | 2,355,952 | ||||||
HydroGen Corp.*,†††,1,2 | 1,265,700 | 1 | ||||||
Total Energy | 11,919,701 | |||||||
Total Common Stocks | ||||||||
(Cost $334,081,214) | 322,875,486 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2,3 | 1,652,084 | 482 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $1,577,635) | 482 | |||||||
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 516,551 | 354,354 | ||||||
Total Rights | ||||||||
(Cost $–) | 354,354 | |||||||
EXCHANGE-TRADED FUNDS† - 1.5% | ||||||||
iShares Russell 2000 Value ETF | 53,015 | 5,166,842 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $4,533,111) | 5,166,842 | |||||||
MONEY MARKET FUND† - 1.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%4 | 3,177,995 | 3,177,995 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,177,995) | 3,177,995 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $343,369,955) | $ | 331,575,159 | ||||||
Other Assets & Liabilities, net - 0.0% | 1,261 | |||||||
Total Net Assets - 100.0% | $ | 331,576,420 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $483, (cost $1,580,165) or less than 0.1% of total net assets. |
3 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
4 | Rate indicated is the 7-day yield as of June 30, 2020. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 322,875,485 | $ | — | $ | 1 | $ | 322,875,486 | ||||||||
Convertible Preferred Stocks | — | — | 482 | 482 | ||||||||||||
Rights | 354,354 | — | — | 354,354 | ||||||||||||
Exchange-Traded Funds | 5,166,842 | — | — | 5,166,842 | ||||||||||||
Money Market Fund | 3,177,995 | — | — | 3,177,995 | ||||||||||||
Total Assets | $ | 331,574,676 | $ | — | $ | 483 | $ | 331,575,159 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Guggenheim SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.*,1 | $ | – | $ | 1 | $ | – | $ | – | $ | – | $ | 1 | 1,265,700 |
* | Non-income producing security. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued and affiliated securities amounts to $1, (cost $2,531) or less than 0.1% of total net assets. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.8% | ||||||||
Consumer, Non-cyclical - 4.2% | ||||||||
Johnson & Johnson | 4,863 | $ | 683,884 | |||||
Eli Lilly & Co. | 2,740 | 449,853 | ||||||
Pfizer, Inc. | 13,361 | 436,905 | ||||||
Amgen, Inc. | 1,831 | 431,860 | ||||||
Medtronic plc | 4,517 | 414,209 | ||||||
UnitedHealth Group, Inc. | 1,300 | 383,435 | ||||||
Gilead Sciences, Inc. | 4,156 | 319,763 | ||||||
Bristol-Myers Squibb Co. | 5,196 | 305,525 | ||||||
Altria Group, Inc. | 7,072 | 277,576 | ||||||
Abbott Laboratories | 2,945 | 269,261 | ||||||
Philip Morris International, Inc. | 3,664 | 256,700 | ||||||
Merck & Company, Inc. | 2,949 | 228,046 | ||||||
McKesson Corp. | 1,465 | 224,760 | ||||||
CVS Health Corp. | 3,349 | 217,584 | ||||||
AbbVie, Inc. | 2,042 | 200,483 | ||||||
Biogen, Inc.* | 736 | 196,917 | ||||||
Cigna Corp. | 1,038 | 194,781 | ||||||
Regeneron Pharmaceuticals, Inc.* | 270 | 168,385 | ||||||
Cardinal Health, Inc. | 3,094 | 161,476 | ||||||
Anthem, Inc. | 608 | 159,892 | ||||||
Alexion Pharmaceuticals, Inc.* | 1,410 | 158,258 | ||||||
Humana, Inc. | 406 | 157,426 | ||||||
Procter & Gamble Co. | 1,310 | 156,637 | ||||||
Molson Coors Beverage Co. — Class B | 3,916 | 134,554 | ||||||
United Rentals, Inc.* | 890 | 132,646 | ||||||
Becton Dickinson and Co. | 554 | 132,556 | ||||||
Vertex Pharmaceuticals, Inc.* | 449 | 130,349 | ||||||
General Mills, Inc. | 1,807 | 111,402 | ||||||
Kimberly-Clark Corp. | 762 | 107,709 | ||||||
HCA Healthcare, Inc. | 1,109 | 107,640 | ||||||
PayPal Holdings, Inc.* | 585 | 101,924 | ||||||
Kraft Heinz Co. | 3,179 | 101,378 | ||||||
Campbell Soup Co. | 2,007 | 99,607 | ||||||
Kroger Co. | 2,844 | 96,269 | ||||||
AmerisourceBergen Corp. — Class A | 918 | 92,507 | ||||||
DaVita, Inc.* | 1,166 | 92,277 | ||||||
JM Smucker Co. | 850 | 89,939 | ||||||
Universal Health Services, Inc. — Class B | 951 | 88,338 | ||||||
Laboratory Corporation of America Holdings* | 500 | 83,055 | ||||||
Tyson Foods, Inc. — Class A | 1,346 | 80,370 | ||||||
Total Consumer, Non-cyclical | 8,236,136 | |||||||
Technology - 3.3% | ||||||||
Apple, Inc. | 4,578 | 1,670,054 | ||||||
Microsoft Corp. | 7,202 | 1,465,679 | ||||||
Intel Corp. | 7,596 | 454,469 | ||||||
International Business Machines Corp. | 3,234 | 390,570 | ||||||
Oracle Corp. | 5,806 | 320,898 | ||||||
Cerner Corp. | 4,483 | 307,310 | ||||||
Cognizant Technology Solutions Corp. — Class A | 3,944 | 224,098 | ||||||
QUALCOMM, Inc. | 2,396 | 218,539 | ||||||
Broadcom, Inc. | 662 | 208,934 | ||||||
Seagate Technology plc | 4,187 | 202,693 | ||||||
Applied Materials, Inc. | 2,959 | 178,871 | ||||||
NetApp, Inc. | 3,232 | 143,404 | ||||||
Micron Technology, Inc.* | 2,413 | 124,318 | ||||||
NVIDIA Corp. | 302 | 114,733 | ||||||
HP, Inc. | 6,268 | 109,251 | ||||||
Electronic Arts, Inc.* | 764 | 100,886 | ||||||
KLA Corp. | 500 | 97,240 | ||||||
Adobe, Inc.* | 153 | 66,602 | ||||||
Total Technology | 6,398,549 | |||||||
Communications - 2.8% | ||||||||
Amazon.com, Inc.* | 442 | 1,219,398 | ||||||
Alphabet, Inc. — Class C* | 657 | 928,742 | ||||||
Facebook, Inc. — Class A* | 2,702 | 613,543 | ||||||
Verizon Communications, Inc. | 10,043 | 553,671 | ||||||
Comcast Corp. — Class A | 11,412 | 444,840 | ||||||
Cisco Systems, Inc. | 9,108 | 424,797 | ||||||
AT&T, Inc. | 11,377 | 343,927 | ||||||
Booking Holdings, Inc.* | 147 | 234,074 | ||||||
Juniper Networks, Inc. | 7,920 | 181,051 | ||||||
eBay, Inc. | 3,305 | 173,347 | ||||||
Omnicom Group, Inc. | 1,822 | 99,481 | ||||||
Fox Corp. — Class A | 3,610 | 96,820 | ||||||
Walt Disney Co. | 718 | 80,064 | ||||||
Total Communications | 5,393,755 | |||||||
Industrial - 1.7% | ||||||||
Caterpillar, Inc. | 2,821 | 356,857 | ||||||
Union Pacific Corp. | 2,026 | 342,536 | ||||||
Norfolk Southern Corp. | 1,898 | 333,232 | ||||||
Garmin Ltd. | 2,682 | 261,495 | ||||||
CSX Corp. | 3,499 | 244,020 | ||||||
Eaton Corporation plc | 2,654 | 232,172 | ||||||
J.B. Hunt Transport Services, Inc. | 1,763 | 212,160 | ||||||
Snap-on, Inc. | 1,464 | 202,779 | ||||||
3M Co. | 953 | 148,659 | ||||||
United Parcel Service, Inc. — Class B | 1,291 | 143,533 | ||||||
FedEx Corp. | 1,019 | 142,884 | ||||||
Emerson Electric Co. | 2,249 | 139,505 | ||||||
Waters Corp.* | 640 | 115,456 | ||||||
TE Connectivity Ltd. | 1,206 | 98,349 | ||||||
Raytheon Technologies Corp. | 1,573 | 96,928 | ||||||
Textron, Inc. | 2,762 | 90,897 | ||||||
Expeditors International of Washington, Inc. | 1,172 | 89,119 | ||||||
Honeywell International, Inc. | 561 | 81,115 | ||||||
Westrock Co. | 2,769 | 78,252 | ||||||
Total Industrial | 3,409,948 | |||||||
Consumer, Cyclical - 1.4% | ||||||||
Home Depot, Inc. | 1,379 | 345,453 | ||||||
Cummins, Inc. | 1,828 | 316,719 | ||||||
PACCAR, Inc. | 3,066 | 229,490 | ||||||
Best Buy Company, Inc. | 2,592 | 226,204 | ||||||
General Motors Co. | 8,359 | 211,483 | ||||||
Lowe's Companies, Inc. | 1,393 | 188,222 | ||||||
Southwest Airlines Co. | 4,647 | 158,835 | ||||||
Whirlpool Corp. | 1,164 | 150,773 | ||||||
DR Horton, Inc. | 2,573 | 142,673 | ||||||
Walmart, Inc. | 1,162 | 139,185 | ||||||
PulteGroup, Inc. | 3,521 | 119,820 | ||||||
Lennar Corp. — Class A | 1,873 | 115,414 | ||||||
Aptiv plc | 1,324 | 103,166 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.8% (continued) | ||||||||
Consumer, Cyclical - 1.4% (continued) | ||||||||
Hanesbrands, Inc. | 8,876 | $ | 100,210 | |||||
Mohawk Industries, Inc.* | 944 | 96,061 | ||||||
Alaska Air Group, Inc. | 2,043 | 74,079 | ||||||
PVH Corp. | 1,430 | 68,711 | ||||||
Total Consumer, Cyclical | 2,786,498 | |||||||
Financial - 1.0% | ||||||||
Bank of America Corp. | 11,305 | 268,494 | ||||||
JPMorgan Chase & Co. | 2,417 | 227,343 | ||||||
Berkshire Hathaway, Inc. — Class B* | 1,136 | 202,787 | ||||||
MetLife, Inc. | 5,493 | 200,604 | ||||||
Visa, Inc. — Class A | 945 | 182,546 | ||||||
Allstate Corp. | 1,495 | 145,000 | ||||||
Mastercard, Inc. — Class A | 392 | 115,914 | ||||||
Western Union Co. | 4,889 | 105,700 | ||||||
Morgan Stanley | 1,822 | 88,003 | ||||||
Ameriprise Financial, Inc. | 561 | 84,173 | ||||||
Travelers Companies, Inc. | 713 | 81,318 | ||||||
U.S. Bancorp | 1,400 | 51,548 | ||||||
Citigroup, Inc. | 994 | 50,793 | ||||||
Wells Fargo & Co. | 1,828 | 46,797 | ||||||
Total Financial | 1,851,020 | |||||||
Utilities - 0.3% | ||||||||
Exelon Corp. | 5,532 | 200,756 | ||||||
PPL Corp. | 6,889 | 178,012 | ||||||
Consolidated Edison, Inc. | 2,339 | 168,244 | ||||||
Public Service Enterprise Group, Inc. | 2,062 | 101,368 | ||||||
Total Utilities | 648,380 | |||||||
Energy - 0.1% | ||||||||
ConocoPhillips | 2,920 | 122,698 | ||||||
Chevron Corp. | 885 | 78,969 | ||||||
Exxon Mobil Corp. | 1,669 | 74,638 | ||||||
Total Energy | 276,305 | |||||||
Total Common Stocks | ||||||||
(Cost $27,226,200) | 29,000,591 | |||||||
MUTUAL FUNDS† - 81.9% | ||||||||
Guggenheim Strategy Fund III1 | 2,256,279 | 55,955,730 | ||||||
Guggenheim Strategy Fund II1 | 2,260,155 | 55,893,625 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 4,839,402 | 48,006,872 | ||||||
Total Mutual Funds | ||||||||
(Cost $160,066,786) | 159,856,227 | |||||||
MONEY MARKET FUND† - 1.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%2 | 3,300,325 | 3,300,325 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,300,325) | 3,300,325 | |||||||
Total Investments - 98.4% | ||||||||
(Cost $190,593,311) | $ | 192,157,143 | ||||||
Other Assets & Liabilities, net - 1.6% | 3,070,937 | |||||||
Total Net Assets - 100.0% | $ | 195,228,080 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||
Equity Futures Contracts Purchased† | ||||||||||||
S&P 500 Index Mini Futures Contracts | 74 | Sep 2020 | $ | 11,411,725 | $ | 81,521 |
Total Return Swap Agreements
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Citibank, N.A., New York | S&P 500 Index Total Return | 1.62% (3 Month USD LIBOR + 0.19%) | At Maturity | 10/30/20 | 24,372 | $ | 154,789,009 | $ | 8,347,654 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 29,000,591 | $ | — | $ | — | $ | 29,000,591 | ||||||||
Mutual Funds | 159,856,227 | — | — | 159,856,227 | ||||||||||||
Money Market Fund | 3,300,325 | — | — | 3,300,325 | ||||||||||||
Equity Futures Contracts** | 81,521 | — | — | 81,521 | ||||||||||||
Equity Index Swap Agreements** | — | 8,347,654 | — | 8,347,654 | ||||||||||||
Total Assets | $ | 192,238,664 | $ | 8,347,654 | $ | — | $ | 200,586,318 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 60,780,681 | 1,073,350 | (5,712,423 | ) | (46,795 | ) | (201,188 | ) | 55,893,625 | 2,260,155 | 1,073,349 | |||||||||||||||||||||
Guggenheim Strategy Fund III | 68,129,466 | 1,200,465 | (13,219,459 | ) | (206,849 | ) | 52,107 | 55,955,730 | 2,256,279 | 1,200,464 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 22,398,499 | 51,449,887 | (26,322,994 | ) | 49,176 | 432,304 | 48,006,872 | 4,839,402 | 361,989 | |||||||||||||||||||||||
$ | 151,308,646 | $ | 53,723,702 | $ | (45,254,876 | ) | $ | (204,468 | ) | $ | 283,223 | $ | 159,856,227 | $ | 2,635,802 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.6% | ||||||||
Industrial - 4.4% | ||||||||
Gentex Corp. | 7,524 | $ | 193,894 | |||||
Hubbell, Inc. | 1,495 | 187,413 | ||||||
Trimble, Inc.* | 3,810 | 164,554 | ||||||
Carlisle Companies, Inc. | 1,222 | 146,237 | ||||||
Timken Co. | 2,817 | 128,145 | ||||||
Owens Corning | 2,207 | 123,063 | ||||||
Agilent Technologies, Inc. | 1,392 | 123,011 | ||||||
Jabil, Inc. | 3,829 | 122,834 | ||||||
Waters Corp.* | 640 | 115,456 | ||||||
Lincoln Electric Holdings, Inc. | 1,364 | 114,903 | ||||||
Oshkosh Corp. | 1,557 | 111,512 | ||||||
ITT, Inc. | 1,884 | 110,666 | ||||||
Norfolk Southern Corp. | 627 | 110,082 | ||||||
Cognex Corp. | 1,793 | 107,078 | ||||||
AGCO Corp. | 1,822 | 101,048 | ||||||
Knight-Swift Transportation Holdings, Inc. | 2,397 | 99,979 | ||||||
Woodward, Inc. | 1,219 | 94,533 | ||||||
Garmin Ltd. | 969 | 94,478 | ||||||
Landstar System, Inc. | 827 | 92,880 | ||||||
TE Connectivity Ltd. | 1,113 | 90,765 | ||||||
Expeditors International of Washington, Inc. | 1,193 | 90,716 | ||||||
J.B. Hunt Transport Services, Inc. | 735 | 88,450 | ||||||
MasTec, Inc.* | 1,944 | 87,227 | ||||||
Curtiss-Wright Corp. | 960 | 85,709 | ||||||
Werner Enterprises, Inc. | 1,832 | 79,747 | ||||||
Axon Enterprise, Inc.* | 781 | 76,640 | ||||||
Nordson Corp. | 403 | 76,453 | ||||||
Trex Company, Inc.* | 547 | 71,148 | ||||||
Hexcel Corp.* | 1,452 | 65,660 | ||||||
Littelfuse, Inc. | 378 | 64,498 | ||||||
Universal Display Corp. | 429 | 64,187 | ||||||
Energizer Holdings, Inc. | 1,283 | 60,930 | ||||||
National Instruments Corp. | 1,545 | 59,807 | ||||||
PerkinElmer, Inc. | 587 | 57,579 | ||||||
EMCOR Group, Inc. | 830 | 54,896 | ||||||
Clean Harbors, Inc.* | 886 | 53,142 | ||||||
KBR, Inc. | 2,245 | 50,625 | ||||||
Kirby Corp.* | 901 | 48,258 | ||||||
Valmont Industries, Inc. | 400 | 45,448 | ||||||
Emerson Electric Co. | 673 | 41,746 | ||||||
Middleby Corp.* | 478 | 37,733 | ||||||
Total Industrial | 3,793,130 | |||||||
Consumer, Non-cyclical - 3.7% | ||||||||
Exelixis, Inc.* | 6,207 | 147,354 | ||||||
Charles River Laboratories International, Inc.* | 841 | 146,628 | ||||||
Catalent, Inc.* | 1,955 | 143,302 | ||||||
Masimo Corp.* | 606 | 138,162 | ||||||
Bio-Techne Corp. | 495 | 130,715 | ||||||
Post Holdings, Inc.* | 1,389 | 121,704 | ||||||
Dentsply Sirona, Inc. | 2,607 | 114,864 | ||||||
Integra LifeSciences Holdings Corp.* | 2,350 | 110,427 | ||||||
Hill-Rom Holdings, Inc. | 998 | 109,560 | ||||||
Quidel Corp.* | 485 | 108,514 | ||||||
PRA Health Sciences, Inc.* | 1,110 | 107,992 | ||||||
Hologic, Inc.* | 1,753 | 99,921 | ||||||
WEX, Inc.* | 582 | 96,036 | ||||||
Chemed Corp. | 195 | 87,959 | ||||||
Encompass Health Corp. | 1,405 | 87,012 | ||||||
Amedisys, Inc.* | 430 | 85,372 | ||||||
Cooper Companies, Inc. | 289 | 81,972 | ||||||
Alexion Pharmaceuticals, Inc.* | 698 | 78,343 | ||||||
Syneos Health, Inc.* | 1,318 | 76,773 | ||||||
Globus Medical, Inc. — Class A* | 1,427 | 68,082 | ||||||
United Rentals, Inc.* | 432 | 64,385 | ||||||
Quanta Services, Inc. | 1,572 | 61,670 | ||||||
Baxter International, Inc. | 702 | 60,442 | ||||||
Incyte Corp.* | 580 | 60,303 | ||||||
LivaNova plc* | 1,242 | 59,778 | ||||||
Service Corporation International | 1,530 | 59,502 | ||||||
Campbell Soup Co. | 1,161 | 57,620 | ||||||
Aaron's, Inc. | 1,253 | 56,886 | ||||||
NuVasive, Inc.* | 1,022 | 56,885 | ||||||
FTI Consulting, Inc.* | 470 | 53,838 | ||||||
ASGN, Inc.* | 807 | 53,811 | ||||||
Arrowhead Pharmaceuticals, Inc.* | 1,204 | 52,001 | ||||||
Deluxe Corp. | 2,132 | 50,187 | ||||||
ICU Medical, Inc.* | 269 | 49,579 | ||||||
Haemonetics Corp.* | 545 | 48,810 | ||||||
Kimberly-Clark Corp. | 343 | 48,483 | ||||||
Varian Medical Systems, Inc.* | 358 | 43,862 | ||||||
Pilgrim's Pride Corp.* | 2,404 | 40,604 | ||||||
Tyson Foods, Inc. — Class A | 585 | 34,930 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 65 | 29,347 | ||||||
Total Consumer, Non-cyclical | 3,183,615 | |||||||
Consumer, Cyclical - 2.2% | ||||||||
Pool Corp. | 608 | 165,297 | ||||||
Polaris, Inc. | 1,315 | 121,703 | ||||||
Cummins, Inc. | 653 | 113,139 | ||||||
Brunswick Corp. | 1,584 | 101,392 | ||||||
Deckers Outdoor Corp.* | 506 | 99,373 | ||||||
PACCAR, Inc. | 1,275 | 95,434 | ||||||
Williams-Sonoma, Inc. | 933 | 76,515 | ||||||
Wyndham Hotels & Resorts, Inc. | 1,710 | 72,880 | ||||||
Skechers USA, Inc. — Class A* | 2,216 | 69,538 | ||||||
Dunkin' Brands Group, Inc. | 1,057 | 68,948 | ||||||
Five Below, Inc.* | 634 | 67,781 | ||||||
Casey's General Stores, Inc. | 450 | 67,284 | ||||||
PulteGroup, Inc. | 1,911 | 65,031 | ||||||
RH* | 257 | 63,967 | ||||||
Visteon Corp.* | 928 | 63,568 | ||||||
Tempur Sealy International, Inc.* | 839 | 60,366 | ||||||
DR Horton, Inc. | 1,017 | 56,393 | ||||||
Marriott Vacations Worldwide Corp. | 660 | 54,259 | ||||||
Leggett & Platt, Inc. | 1,454 | 51,108 | ||||||
Herman Miller, Inc. | 2,009 | 47,433 | ||||||
AutoZone, Inc.* | 40 | 45,125 | ||||||
KB Home | 1,320 | 40,498 | ||||||
Toll Brothers, Inc. | 1,189 | 38,749 | ||||||
LKQ Corp.* | 1,465 | 38,383 | ||||||
Eldorado Resorts, Inc.* | 932 | 37,336 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 14.6% (continued) | ||||||||
Consumer, Cyclical - 2.2% (continued) | ||||||||
Wyndham Destinations, Inc. | 1,317 | $ | 37,113 | |||||
Caesars Entertainment Corp.* | 2,154 | 26,128 | ||||||
Total Consumer, Cyclical | 1,844,741 | |||||||
Technology - 1.9% | ||||||||
Teradyne, Inc. | 2,657 | 224,543 | ||||||
Fair Isaac Corp.* | 332 | 138,789 | ||||||
Cerner Corp. | 1,806 | 123,801 | ||||||
Lumentum Holdings, Inc.* | 1,428 | 116,282 | ||||||
CDK Global, Inc. | 2,320 | 96,095 | ||||||
Cirrus Logic, Inc.* | 1,527 | 94,338 | ||||||
Seagate Technology plc | 1,919 | 92,899 | ||||||
MKS Instruments, Inc. | 817 | 92,517 | ||||||
Monolithic Power Systems, Inc. | 361 | 85,557 | ||||||
Perspecta, Inc. | 3,555 | 82,583 | ||||||
J2 Global, Inc.* | 1,258 | 79,518 | ||||||
Silicon Laboratories, Inc.* | 580 | 58,157 | ||||||
NetApp, Inc. | 1,216 | 53,954 | ||||||
Applied Materials, Inc. | 849 | 51,322 | ||||||
Synaptics, Inc.* | 801 | 48,156 | ||||||
Teradata Corp.* | 2,308 | 48,006 | ||||||
Electronic Arts, Inc.* | 334 | 44,105 | ||||||
Qualys, Inc.* | 360 | 37,447 | ||||||
NCR Corp.* | 1,926 | 33,358 | ||||||
Manhattan Associates, Inc.* | 185 | 17,427 | ||||||
CACI International, Inc. — Class A* | 76 | 16,483 | ||||||
Total Technology | 1,635,337 | |||||||
Financial - 1.1% | ||||||||
RenaissanceRe Holdings Ltd. | 761 | 130,154 | ||||||
Primerica, Inc. | 747 | 87,100 | ||||||
Western Union Co. | 2,820 | 60,968 | ||||||
Evercore, Inc. — Class A | 971 | 57,211 | ||||||
Essent Group Ltd. | 1,475 | 53,498 | ||||||
Ameriprise Financial, Inc. | 348 | 52,214 | ||||||
Stifel Financial Corp. | 1,025 | 48,616 | ||||||
Boston Properties, Inc. REIT | 505 | 45,642 | ||||||
Brown & Brown, Inc. | 930 | 37,907 | ||||||
American Campus Communities, Inc. REIT | 997 | 34,855 | ||||||
Omega Healthcare Investors, Inc. REIT | 1,159 | 34,457 | ||||||
Cousins Properties, Inc. REIT | 1,108 | 33,052 | ||||||
CoreSite Realty Corp. REIT | 222 | 26,875 | ||||||
CyrusOne, Inc. REIT | 358 | 26,045 | ||||||
First Industrial Realty Trust, Inc. REIT | 652 | 25,063 | ||||||
STORE Capital Corp. REIT | 1,004 | 23,905 | ||||||
Camden Property Trust REIT | 262 | 23,900 | ||||||
Douglas Emmett, Inc. REIT | 763 | 23,394 | ||||||
National Retail Properties, Inc. REIT | 659 | 23,381 | ||||||
Lamar Advertising Co. — Class A REIT | 348 | 23,232 | ||||||
Kilroy Realty Corp. REIT | 387 | 22,717 | ||||||
Jones Lang LaSalle, Inc. | 212 | 21,933 | ||||||
Total Financial | 916,119 | |||||||
Communications - 0.7% | ||||||||
Etsy, Inc.* | 1,735 | 184,309 | ||||||
Ciena Corp.* | 2,077 | 112,491 | ||||||
FactSet Research Systems, Inc. | 271 | 89,015 | ||||||
Cable One, Inc. | 49 | 86,968 | ||||||
Cogent Communications Holdings, Inc. | 822 | 63,590 | ||||||
eBay, Inc. | 983 | 51,558 | ||||||
Yelp, Inc. — Class A* | 2,146 | 49,637 | ||||||
Total Communications | 637,568 | |||||||
Utilities - 0.3% | ||||||||
ONE Gas, Inc. | 1,308 | 100,782 | ||||||
Essential Utilities, Inc. | 1,688 | 71,301 | ||||||
NRG Energy, Inc. | 1,986 | 64,664 | ||||||
Total Utilities | 236,747 | |||||||
Energy - 0.2% | ||||||||
SolarEdge Technologies, Inc.* | 666 | 92,428 | ||||||
Murphy USA, Inc.* | 603 | 67,892 | ||||||
WPX Energy, Inc.* | 4,893 | 31,217 | ||||||
Total Energy | 191,537 | |||||||
Basic Materials - 0.1% | ||||||||
Royal Gold, Inc. | 704 | 87,521 | ||||||
Total Common Stocks | ||||||||
(Cost $12,411,600) | 12,526,315 | |||||||
MUTUAL FUNDS† - 80.7% | ||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 2,431,154 | 24,117,044 | ||||||
Guggenheim Strategy Fund III1 | 908,787 | 22,537,912 | ||||||
Guggenheim Strategy Fund II1 | 910,640 | 22,520,138 | ||||||
Total Mutual Funds | ||||||||
(Cost $69,150,951) | 69,175,094 | |||||||
MONEY MARKET FUND† - 2.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%2 | 2,463,589 | 2,463,589 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,463,589) | 2,463,589 | |||||||
Total Investments - 98.2% | ||||||||
(Cost $84,026,140) | $ | 84,164,998 | ||||||
Other Assets & Liabilities, net - 1.8% | 1,566,197 | |||||||
Total Net Assets - 100.0% | $ | 85,731,195 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||
Equity Futures Contracts Purchased† | ||||||||||||
NASDAQ-100 Index Mini Futures Contracts | 5 | Sep 2020 | $ | 1,013,375 | $ | 34,423 | ||||||
S&P 500 Index Mini Futures Contracts | 5 | Sep 2020 | 771,063 | 5,508 | ||||||||
S&P MidCap 400 Index Mini Futures Contracts | 14 | Sep 2020 | 2,489,200 | (3,687 | ) | |||||||
$ | 4,273,638 | $ | 36,244 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Total Return Swap Agreements
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell MidCap Growth Index Total Return | 1.53% (3 Month USD LIBOR + 0.10%) | At Maturity | 11/03/20 | 18,161 | $ | 69,153,456 | $ | 7,775,251 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 12,526,315 | $ | — | $ | — | $ | 12,526,315 | ||||||||
Mutual Funds | 69,175,094 | — | — | 69,175,094 | ||||||||||||
Money Market Fund | 2,463,589 | — | — | 2,463,589 | ||||||||||||
Equity Futures Contracts** | 39,931 | — | — | 39,931 | ||||||||||||
Equity Index Swap Agreements** | — | 7,775,251 | — | 7,775,251 | ||||||||||||
Total Assets | $ | 84,204,929 | $ | 7,775,251 | $ | — | $ | 91,980,180 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Futures Contracts** | $ | 3,687 | $ | — | $ | — | $ | 3,687 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 29,609,705 | 497,883 | (7,439,833 | ) | (79,340 | ) | (68,277 | ) | 22,520,138 | 910,640 | 497,883 | |||||||||||||||||||||
Guggenheim Strategy Fund III | 27,841,081 | 489,031 | (5,713,891 | ) | (102,836 | ) | 24,527 | 22,537,912 | 908,787 | 489,030 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 8,411,350 | 27,277,653 | (11,867,978 | ) | 23,361 | 272,658 | 24,117,044 | 2,431,154 | 137,768 | |||||||||||||||||||||||
$ | 65,862,136 | $ | 28,264,567 | $ | (25,021,702 | ) | $ | (158,815 | ) | $ | 228,908 | $ | 69,175,094 | $ | 1,124,681 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Parent LLC*,1 | 42,528 | $ | 2,667 | |||||
BP Holdco LLC*,1,2 | 532 | 155 | ||||||
Vector Phoenix Holdings, LP*,1 | 532 | 45 | ||||||
Total Industrial | 2,867 | |||||||
Total Common Stocks | ||||||||
(Cost $21,071) | 2,867 | |||||||
PREFERRED STOCKS†† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
Public Storage, 4.63%* | 1,842,400 | 46,833,808 | ||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,†††,1 | 9 | 4,561 | ||||||
Total Preferred Stocks | ||||||||
(Cost $46,067,237) | 46,838,369 | |||||||
EXCHANGE-TRADED FUNDS† - 5.9% | ||||||||
iShares iBoxx $ Investment Grade Corporate Bond ETF | 6,457,225 | 868,496,762 | ||||||
iShares iBoxx High Yield Corporate Bond ETF | 2,322,190 | 189,537,148 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $982,921,707) | 1,058,033,910 | |||||||
MUTUAL FUNDS† - 0.4% | ||||||||
Guggenheim Strategy Fund II2 | 1,067,897 | 26,409,081 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 2,652,665 | 26,314,441 | ||||||
Guggenheim Strategy Fund III2 | 574,430 | 14,245,876 | ||||||
Total Mutual Funds | ||||||||
(Cost $67,385,036) | 66,969,398 | |||||||
MONEY MARKET FUND† - 2.8% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.07%3 | 511,552,381 | 511,552,381 | ||||||
Total Money Market Fund | ||||||||
(Cost $511,552,381) | 511,552,381 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 44.2% | ||||||||
Financial - 16.6% | ||||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/414 | 126,490,000 | 131,939,938 | ||||||
2.39% due 06/02/284 | 38,200,000 | 39,468,785 | ||||||
2.57% due 02/11/314 | 18,410,000 | 19,263,264 | ||||||
American International Group, Inc. | ||||||||
3.40% due 06/30/30 | 78,220,000 | 84,568,539 | ||||||
4.38% due 06/30/50 | 65,480,000 | 75,723,594 | ||||||
2.50% due 06/30/25 | 2,370,000 | 2,508,863 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/314 | 100,240,000 | 106,068,514 | ||||||
2.68% due 06/19/414 | 43,300,000 | 44,468,823 | ||||||
JPMorgan Chase & Co. | ||||||||
3.11% due 04/22/414 | 55,390,000 | 59,826,136 | ||||||
4.49% due 03/24/314 | 25,750,000 | 31,391,115 | ||||||
2.96% due 05/13/314 | 29,530,000 | 31,319,031 | ||||||
2.52% due 04/22/314 | 24,520,000 | 25,895,703 | ||||||
Citizens Financial Group, Inc. | ||||||||
3.25% due 04/30/30 | 124,980,000 | 135,071,714 | ||||||
2.50% due 02/06/30 | 9,567,000 | 9,699,638 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/505 | 116,750,000 | 124,516,349 | ||||||
Five Corners Funding Trust II | ||||||||
2.85% due 05/15/305 | 100,083,000 | 103,500,540 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/255 | 96,010,000 | 98,039,234 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/305 | 93,035,000 | 97,548,492 | ||||||
Markel Corp. | ||||||||
6.00%4,6 | 82,170,000 | 83,607,975 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 78,329,000 | 81,264,850 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/314 | 72,390,000 | 74,870,108 | ||||||
Lincoln National Corp. | ||||||||
3.40% due 01/15/31 | 49,200,000 | 53,401,908 | ||||||
4.38% due 06/15/50 | 18,680,000 | 20,827,096 | ||||||
Prudential plc | ||||||||
3.13% due 04/14/30 | 68,002,000 | 73,122,614 | ||||||
BlackRock, Inc. | ||||||||
1.90% due 01/28/31 | 68,550,000 | 69,993,856 | ||||||
Aflac, Inc. | ||||||||
3.60% due 04/01/30 | 52,300,000 | 60,863,452 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/295 | 51,980,000 | 59,673,796 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 51,930,000 | 54,061,395 | ||||||
Charles Schwab Corp. | ||||||||
5.38%4,6 | 47,950,000 | 51,225,944 | ||||||
4.45% due 07/22/20 | 100,000 | 100,220 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 46,550,000 | 51,041,594 | ||||||
Loews Corp. | ||||||||
3.20% due 05/15/30 | 44,720,000 | 48,327,416 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/305 | 30,000,000 | 29,550,000 | ||||||
5.63% due 07/15/325 | 13,350,000 | 13,321,965 | ||||||
5.00% due 07/15/285 | 5,275,000 | 5,167,918 | ||||||
Deloitte LLP | ||||||||
3.56% due 05/07/30††† | 27,300,000 | 27,183,702 | ||||||
3.76% due 05/07/35††† | 10,200,000 | 10,169,502 | ||||||
3.66% due 05/07/32††† | 9,450,000 | 9,414,846 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/30 | 43,920,000 | 46,604,992 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 44,100,000 | 46,227,036 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 44.2% (continued) | ||||||||
Financial - 16.6% (continued) | ||||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/305 | 44,140,000 | $ | 44,868,389 | |||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/505 | 38,500,000 | 39,679,382 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 37,190,000 | 38,470,229 | ||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/505 | 37,050,000 | 38,089,906 | ||||||
Liberty Mutual Group, Inc. | ||||||||
3.95% due 05/15/605 | 33,870,000 | 35,625,746 | ||||||
Willis North America, Inc. | ||||||||
2.95% due 09/15/29 | 31,408,000 | 33,247,182 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/285 | 31,750,000 | 33,099,375 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/314,5 | 28,100,000 | 31,757,954 | ||||||
Aon Corp. | ||||||||
2.80% due 05/15/30 | 28,740,000 | 30,749,362 | ||||||
PricewaterhouseCoopers LLP | ||||||||
3.43% due 09/13/30 | 30,000,000 | 30,000,000 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 27,190,000 | 29,128,015 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 27,800,000 | 29,112,717 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 29,159,000 | 28,947,597 | ||||||
Credit Suisse Group AG | ||||||||
4.19% due 04/01/314,5 | 23,500,000 | 26,786,587 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40 | 26,750,000 | 26,513,262 | ||||||
NFP Corp. | ||||||||
7.00% due 05/15/255 | 23,600,000 | 24,780,000 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 22,500,000 | 24,671,421 | ||||||
Alexandria Real Estate Equities, Inc. | ||||||||
4.90% due 12/15/30 | 17,450,000 | 21,734,193 | ||||||
Crown Castle International Corp. | ||||||||
3.30% due 07/01/30 | 17,657,000 | 19,420,081 | ||||||
Camden Property Trust | ||||||||
2.80% due 05/15/30 | 17,000,000 | 18,390,913 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70%4,6 | 16,500,000 | 17,160,000 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 14,424,000 | 16,323,494 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%4,5,6 | 15,600,000 | 16,107,000 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 13,255,000 | 14,539,552 | ||||||
HSBC Holdings plc | ||||||||
4.95% due 03/31/30 | 11,750,000 | 14,118,377 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 13,150,000 | 13,764,345 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/244 | 13,925,000 | 13,508,643 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 10,740,000 | 11,657,234 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/305 | 11,440,000 | 11,620,389 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/505 | 9,300,000 | 10,502,784 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/255 | 8,050,000 | 8,694,000 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 7,964,000 | 8,646,667 | ||||||
Pershing Square Holdings Ltd. | ||||||||
5.50% due 07/15/225 | 6,500,000 | 6,857,175 | ||||||
Assurant, Inc. | ||||||||
1.53% (3 Month USD LIBOR + 1.25%) due 03/26/217 | 4,691,000 | 4,690,995 | ||||||
6.75% due 02/15/34 | 1,450,000 | 1,745,242 | ||||||
SBA Communications Corp. | ||||||||
3.88% due 02/15/275 | 5,425,000 | 5,404,656 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/208 | 6,600,000 | 5,214,000 | ||||||
Deloitte & Touche LLP | ||||||||
7.33% due 11/20/26 | 2,200,000 | 2,571,800 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.82% due 02/15/525 | 1,906,680 | 2,015,801 | ||||||
0.53% (1 Month USD LIBOR + 0.34%) due 02/15/525,7 | 1,710,259 | 986,765 | ||||||
Western Group Housing, LP | ||||||||
6.75% due 03/15/575 | 1,494,608 | 2,104,255 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,135,000 | 1,744,581 | ||||||
Brookfield Finance, Inc. | ||||||||
4.85% due 03/29/29 | 1,410,000 | 1,659,641 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/255 | 1,580,000 | 1,577,109 | ||||||
Lexington Realty Trust | ||||||||
4.25% due 06/15/23 | 1,300,000 | 1,315,648 | ||||||
Univest Financial Corp. | ||||||||
3.85% (3 Month USD LIBOR + 3.54%) due 03/30/257 | 1,000,000 | 995,118 | ||||||
Macquarie Group Ltd. | ||||||||
5.03% due 01/15/304,5 | 800,000 | 947,531 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 44.2% (continued) | ||||||||
Financial - 16.6% (continued) | ||||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/505 | 775,989 | $ | 863,168 | |||||
Janus Capital Group, Inc. | ||||||||
4.88% due 08/01/25 | 780,000 | 861,393 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/365 | 500,000 | 606,538 | ||||||
Total Financial | 2,994,716,669 | |||||||
Consumer, Non-cyclical - 6.5% | ||||||||
Sysco Corp. | ||||||||
5.95% due 04/01/30 | 109,590,000 | 137,656,680 | ||||||
6.60% due 04/01/40 | 1,440,000 | 1,941,874 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/305 | 90,690,000 | 92,809,120 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 44.2% (continued) | ||||||||
Consumer, Non-cyclical - 6.5% (continued) | ||||||||
Constellation Brands, Inc. | ||||||||
2.88% due 05/01/30 | 59,320,000 | $ | 62,851,729 | |||||
3.75% due 05/01/50 | 14,760,000 | 16,115,935 | ||||||
Biogen, Inc. | ||||||||
2.25% due 05/01/30 | 74,150,000 | 74,755,176 | ||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 42,120,000 | 45,319,012 | ||||||
2.35% due 05/06/25 | 18,290,000 | 19,219,392 | ||||||
4.45% due 05/06/50 | 6,120,000 | 6,694,314 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
3.55% due 03/20/30 | 60,550,000 | 65,446,782 | ||||||
Alcon Finance Corp. | ||||||||
2.60% due 05/27/305 | 50,650,000 | 51,920,489 | ||||||
RELX Capital, Inc. | ||||||||
3.00% due 05/22/30 | 48,053,000 | 51,791,524 | ||||||
Kraft Heinz Foods Co. | ||||||||
4.38% due 06/01/46 | 13,090,000 | 12,868,680 | ||||||
4.25% due 03/01/315 | 10,850,000 | 11,504,182 | ||||||
5.50% due 06/01/505 | 8,800,000 | 9,380,442 | ||||||
4.88% due 10/01/495 | 7,650,000 | 7,790,113 | ||||||
5.00% due 06/04/42 | 6,450,000 | 6,795,759 | ||||||
5.20% due 07/15/45 | 1,630,000 | 1,767,685 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/305 | 46,070,000 | 45,848,864 | ||||||
Keurig Dr Pepper, Inc. | ||||||||
3.20% due 05/01/30 | 36,818,000 | 40,959,214 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
3.50% due 06/01/30 | 35,920,000 | 40,389,605 | ||||||
McCormick & Company, Inc. | ||||||||
2.50% due 04/15/30 | 37,350,000 | 38,962,238 | ||||||
Boston Scientific Corp. | ||||||||
2.65% due 06/01/30 | 32,010,000 | 33,356,981 | ||||||
Becton Dickinson and Co. | ||||||||
2.82% due 05/20/30 | 29,400,000 | 31,108,418 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 22,390,000 | 25,590,386 | ||||||
3.22% due 09/06/26 | 1,800,000 | 1,929,837 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 24,810,000 | 26,034,490 | ||||||
3.80% due 04/01/21 | 700,000 | 712,681 | ||||||
Quest Diagnostics, Inc. | ||||||||
2.80% due 06/30/31 | 24,970,000 | 26,195,841 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/255 | 24,050,000 | 24,470,875 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
3.20% due 06/01/505 | 23,030,000 | 23,432,966 | ||||||
Ascension Health | ||||||||
2.53% due 11/15/29 | 21,405,000 | 22,956,972 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/315 | 22,650,000 | 22,819,422 | ||||||
Coca-Cola Co. | ||||||||
2.75% due 06/01/60 | 20,680,000 | 20,899,431 | ||||||
Thermo Fisher Scientific, Inc. | ||||||||
4.50% due 03/25/30 | 16,100,000 | 19,954,919 | ||||||
Moody's Corp. | ||||||||
3.25% due 05/20/50 | 11,180,000 | 11,990,186 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 9,100,000 | 9,699,734 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 7,100,000 | 7,169,504 | ||||||
Jaguar Holding Company II / PPD Development, LP | ||||||||
4.63% due 06/15/255 | 5,896,000 | 6,000,359 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/285 | 5,950,000 | 5,796,490 | ||||||
ERAC USA Finance LLC | ||||||||
5.25% due 10/01/205 | 4,260,000 | 4,297,439 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 3,775,000 | 4,100,338 | ||||||
Gartner, Inc. | ||||||||
4.50% due 07/01/285 | 2,375,000 | 2,402,788 | ||||||
McKesson Corp. | ||||||||
4.88% due 03/15/44 | 1,650,000 | 1,995,816 | ||||||
Cardinal Health, Inc. | ||||||||
4.50% due 11/15/44 | 1,450,000 | 1,577,683 | ||||||
HCA, Inc. | ||||||||
3.50% due 09/01/30 | 1,450,000 | 1,396,599 | ||||||
Avanos Medical, Inc. | ||||||||
6.25% due 10/15/22 | 500,000 | 500,000 | ||||||
Molina Healthcare, Inc. | ||||||||
4.88% due 06/15/255 | 300,000 | 301,500 | ||||||
Total Consumer, Non-cyclical | 1,179,480,464 | |||||||
Industrial - 6.2% | ||||||||
Boeing Co. | ||||||||
5.15% due 05/01/30 | 124,700,000 | 139,044,234 | ||||||
5.71% due 05/01/40 | 68,110,000 | 77,537,364 | ||||||
5.81% due 05/01/50 | 53,550,000 | 63,241,782 | ||||||
5.04% due 05/01/27 | 33,850,000 | 37,330,072 | ||||||
FedEx Corp. | ||||||||
4.25% due 05/15/30 | 74,049,000 | 84,573,442 | ||||||
3.80% due 05/15/25 | 11,750,000 | 13,061,432 | ||||||
WRKCo, Inc. | ||||||||
3.00% due 06/15/33 | 82,155,000 | 85,571,024 | ||||||
Sonoco Products Co. | ||||||||
3.13% due 05/01/30 | 73,763,000 | 76,997,326 | ||||||
Snap-on, Inc. | ||||||||
3.10% due 05/01/50 | 59,779,000 | 61,512,457 | ||||||
BAE Systems plc | ||||||||
3.40% due 04/15/305 | 42,797,000 | 46,613,100 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 32,310,000 | 34,498,625 | ||||||
Carrier Global Corp. | ||||||||
2.70% due 02/15/315 | 33,600,000 | 33,501,598 | ||||||
Agilent Technologies, Inc. | ||||||||
2.10% due 06/04/30 | 31,460,000 | 32,238,545 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/265 | 31,850,000 | 31,335,622 | ||||||
Xylem, Inc. | ||||||||
2.25% due 01/30/31 | 16,950,000 | 17,056,592 | ||||||
1.95% due 01/30/28 | 11,850,000 | 11,951,629 | ||||||
Vulcan Materials Co. | ||||||||
3.50% due 06/01/30 | 23,400,000 | 25,490,289 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 22,380,000 | 23,844,792 | ||||||
IDEX Corp. | ||||||||
3.00% due 05/01/30 | 22,620,000 | 23,604,134 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/205 | 21,730,000 | 21,685,021 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/305 | 13,600,000 | 13,566,000 | ||||||
5.00% due 02/15/275 | 6,500,000 | 6,581,250 | ||||||
5.38% due 11/15/245 | 850,000 | 873,375 | ||||||
Bemis Company, Inc. | ||||||||
2.63% due 06/19/30 | 18,940,000 | 19,418,916 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 15,650,000 | 16,752,407 | ||||||
CNH Industrial Capital LLC | ||||||||
1.95% due 07/02/23 | 15,550,000 | 15,652,049 | ||||||
Boxer Parent Co., Inc. | ||||||||
6.50% due 10/02/25 | EUR | 13,500,000 | 15,613,690 | |||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 9,421,000 | 10,220,475 | ||||||
5.90% due 02/01/27 | 3,950,000 | 4,187,987 | ||||||
Textron, Inc. | ||||||||
3.00% due 06/01/30 | 13,985,000 | 13,923,081 | ||||||
Vertical US Newco Inc. | ||||||||
5.25% due 07/15/27 | 13,100,000 | 13,100,000 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
3.65% due 07/29/215 | 11,590,000 | 11,862,745 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/225 | 10,691,000 | 10,217,421 | ||||||
Hardwood Funding LLC | ||||||||
3.19% due 06/07/30 | 8,000,000 | 8,017,920 | ||||||
Virgin Media | ||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 6,219,224 | |||||
Oshkosh Corp. | ||||||||
3.10% due 03/01/30 | 3,880,000 | 3,907,395 | ||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/27†††,1,8 | 1,953,294 | 1,676,102 | ||||||
PerkinElmer, Inc. | ||||||||
3.30% due 09/15/29 | 1,560,000 | 1,672,022 | ||||||
CRH America, Inc. | ||||||||
3.88% due 05/18/255 | 1,410,000 | 1,555,166 | ||||||
Masco Corp. | ||||||||
4.38% due 04/01/26 | 370,000 | 422,373 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/255 | 250,000 | 259,375 | ||||||
Hillman Group, Inc. | ||||||||
6.38% due 07/15/225 | 40,000 | 36,919 | ||||||
Total Industrial | 1,116,424,972 | |||||||
Communications - 4.5% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 69,401,000 | 81,953,516 | ||||||
4.95% due 05/19/50 | 39,600,000 | 44,107,574 | ||||||
4.75% due 05/15/25 | 36,350,000 | 41,561,752 | ||||||
2.90% due 01/15/27 | 6,570,000 | 6,896,788 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/305 | 74,705,000 | 83,143,677 | ||||||
Walt Disney Co. | ||||||||
2.65% due 01/13/31 | 39,920,000 | 42,301,575 | ||||||
3.80% due 05/13/60 | 31,990,000 | 36,889,928 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 75,400,000 | 76,381,823 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/285 | 41,950,000 | 41,901,757 | ||||||
3.88% due 11/15/295 | 11,650,000 | 12,282,828 | ||||||
5.63% due 02/01/23 | 8,786,000 | 8,792,150 | ||||||
5.13% due 05/01/23 | 4,780,000 | 4,780,000 | ||||||
5.38% due 08/15/22 | 1,429,000 | 1,430,286 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 48,660,000 | 50,664,262 | ||||||
2.30% due 06/01/27 | 6,000,000 | 6,211,623 | ||||||
Booking Holdings, Inc. | ||||||||
4.63% due 04/13/30 | 30,557,000 | 36,067,038 | ||||||
4.50% due 04/13/27 | 11,700,000 | 13,438,208 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/305 | 35,400,000 | 35,444,250 | ||||||
5.50% due 08/15/265 | 1,200,000 | 1,227,528 | ||||||
eBay, Inc. | ||||||||
2.70% due 03/11/30 | 31,300,000 | 33,144,817 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 44.2% (continued) | ||||||||
Communications - 4.5% (continued) | ||||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 25,180,000 | $ | 25,612,881 | |||||
Fox Corp. | ||||||||
3.50% due 04/08/30 | 14,521,000 | 16,215,474 | ||||||
3.05% due 04/07/25 | 7,100,000 | 7,683,795 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/305 | 21,860,000 | 21,618,666 | ||||||
CSC Holdings LLC | ||||||||
5.50% due 05/15/265 | 6,861,000 | 7,041,924 | ||||||
4.13% due 12/01/305 | 5,741,000 | 5,690,766 | ||||||
6.63% due 10/15/255 | 3,750,000 | 3,895,312 | ||||||
6.75% due 11/15/21 | 1,800,000 | 1,889,478 | ||||||
5.38% due 07/15/235 | 1,000,000 | 1,014,200 | ||||||
Verizon Communications, Inc. | ||||||||
3.15% due 03/22/30 | 16,590,000 | 18,609,347 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/265 | 14,800,000 | 15,433,440 | ||||||
Dolya Holdco 18 DAC | ||||||||
5.00% due 07/15/285 | 15,600,000 | 15,400,320 | ||||||
Telenet Finance Lux Note | ||||||||
5.50% due 03/01/28 | 2,800,000 | 2,919,000 | ||||||
Thomson Reuters Corp. | ||||||||
5.65% due 11/23/43 | 1,290,000 | 1,745,049 | ||||||
Alibaba Group Holding Ltd. | ||||||||
4.50% due 11/28/34 | 1,330,000 | 1,627,863 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/305 | 850,000 | 831,053 | ||||||
Motorola Solutions, Inc. | ||||||||
5.50% due 09/01/44 | 360,000 | 404,333 | ||||||
Total Communications | 806,254,281 | |||||||
Consumer, Cyclical - 4.4% | ||||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/255 | 136,400,000 | 140,801,366 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 43,795,000 | 45,442,359 | ||||||
5.75% due 05/01/25 | 30,411,000 | 33,037,209 | ||||||
0.95% (3 Month USD LIBOR + 0.60%) due 12/01/207 | 30,440,000 | 30,303,020 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 64,327,000 | 64,871,172 | ||||||
3.20% due 04/15/30 | 33,931,000 | 35,054,258 | ||||||
Starbucks Corp. | ||||||||
2.55% due 11/15/30 | 73,030,000 | 76,604,659 | ||||||
VF Corp. | ||||||||
2.95% due 04/23/30 | 52,243,000 | 55,860,016 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 26,900,000 | 28,504,840 | ||||||
5.75% due 04/23/30 | 23,885,000 | 26,262,043 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/305 | 39,420,000 | 40,385,803 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/275 | 38,950,000 | 39,047,375 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 36,010,000 | 36,946,080 | ||||||
Lowe's Companies, Inc. | ||||||||
4.50% due 04/15/30 | 29,315,000 | 35,963,439 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 23,350,000 | 26,583,384 | ||||||
4.85% due 06/15/21 | 750,000 | 780,204 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/255 | 22,050,000 | 22,769,491 | ||||||
5.00% due 02/01/285 | 1,325,000 | 1,258,750 | ||||||
Dollar General Corp. | ||||||||
3.50% due 04/03/30 | 10,650,000 | 11,962,531 | ||||||
Cedar Fair Limited Partnership / Canada's Wonderland Company / Magnum Management Corporation / Millennium Op | ||||||||
5.50% due 05/01/255 | 9,900,000 | 9,949,500 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
3.88% due 01/15/285 | 9,200,000 | 8,925,564 | ||||||
WMG Acquisition Corp. | ||||||||
3.88% due 07/15/305 | 7,560,000 | 7,635,978 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 5,990,000 | 6,192,162 | ||||||
Smithsonian Institution | ||||||||
2.65% due 09/01/39 | 5,000,000 | 5,149,882 | ||||||
Hanesbrands, Inc. | ||||||||
5.38% due 05/15/255 | 6,095,000 | 6,163,569 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/255 | 4,074,000 | 4,206,405 | ||||||
HP Communities LLC | ||||||||
5.86% due 09/15/535 | 1,420,000 | 1,810,613 | ||||||
Yum! Brands, Inc. | ||||||||
7.75% due 04/01/255 | 100,000 | 107,875 | ||||||
Total Consumer, Cyclical | 802,579,547 | |||||||
Energy - 2.6% | ||||||||
Exxon Mobil Corp. | ||||||||
2.61% due 10/15/30 | 143,370,000 | 153,483,450 | ||||||
BP Capital Markets plc | ||||||||
4.88%4,6 | 114,600,000 | 118,324,500 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/305 | 56,260,000 | 62,460,090 | ||||||
BP Capital Markets America, Inc. | ||||||||
3.63% due 04/06/30 | 29,200,000 | 33,133,717 | ||||||
Equinor ASA | ||||||||
2.38% due 05/22/30 | 18,770,000 | 19,500,660 | ||||||
1.75% due 01/22/26 | 6,500,000 | 6,657,917 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.25% due 06/01/30 | 23,260,000 | 24,629,384 | ||||||
Florida Gas Transmission Company LLC | ||||||||
2.55% due 07/01/305 | 15,100,000 | 15,463,087 | ||||||
Valero Energy Corp. | ||||||||
2.85% due 04/15/25 | 12,000,000 | 12,663,314 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 44.2% (continued) | ||||||||
Energy - 2.6% (continued) | ||||||||
Baker Hughes a GE Company LLC / Baker Hughes Co-Obligor, Inc. | ||||||||
4.49% due 05/01/30 | 6,300,000 | $ | 7,272,700 | |||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 4,800,000 | 4,845,674 | ||||||
5.13% due 03/01/21 | 2,200,000 | 2,261,086 | ||||||
Phillips 66 | ||||||||
3.70% due 04/06/23 | 2,250,000 | 2,405,232 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.10% due 06/01/40 | 1,200,000 | 1,573,086 | ||||||
Apache Corp. | ||||||||
5.10% due 09/01/40 | 1,450,000 | 1,191,250 | ||||||
Total Energy | 465,865,147 | |||||||
Technology - 1.7% | ||||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 123,550,000 | 123,521,712 | ||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/305 | 60,860,000 | 66,135,451 | ||||||
5.00% due 04/15/305 | 1,440,000 | 1,655,097 | ||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/235 | 42,400,000 | 43,641,558 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/315 | 29,550,000 | 30,141,000 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/295 | 21,000,000 | 21,505,680 | ||||||
5.50% due 07/15/26 | 1,500,000 | 1,560,000 | ||||||
Leidos, Inc. | ||||||||
3.63% due 05/15/255 | 9,200,000 | 10,025,332 | ||||||
Analog Devices, Inc. | ||||||||
2.95% due 04/01/25 | 6,100,000 | 6,608,283 | ||||||
Citrix Systems, Inc. | ||||||||
3.30% due 03/01/30 | 1,500,000 | 1,603,486 | ||||||
Entegris, Inc. | ||||||||
4.38% due 04/15/285 | 900,000 | 915,750 | ||||||
NCR Corp. | ||||||||
8.13% due 04/15/255 | 600,000 | 636,000 | ||||||
Total Technology | 307,949,349 | |||||||
Basic Materials - 1.3% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/305 | 55,600,000 | 59,720,299 | ||||||
4.20% due 05/13/505 | 26,390,000 | 29,210,705 | ||||||
Nucor Corp. | ||||||||
2.70% due 06/01/30 | 45,300,000 | 47,559,219 | ||||||
2.00% due 06/01/25 | 5,000,000 | 5,177,809 | ||||||
United States Steel Corp. | ||||||||
12.00% due 06/01/255 | 42,000,000 | 43,050,000 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 16,900,000 | 17,153,500 | ||||||
Steel Dynamics, Inc. | ||||||||
3.25% due 01/15/31 | 9,200,000 | 9,383,507 | ||||||
2.40% due 06/15/25 | 5,950,000 | 6,127,900 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/315 | 10,430,000 | 11,367,448 | ||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/305 | 5,400,000 | 6,522,804 | ||||||
5.38% due 04/01/255 | 1,420,000 | 1,603,811 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
4.38% due 06/01/47 | 1,510,000 | 1,629,549 | ||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,150,000 | 1,608,070 | ||||||
Dow Chemical Co. | ||||||||
4.25% due 10/01/34 | 1,420,000 | 1,583,867 | ||||||
Total Basic Materials | 241,698,488 | |||||||
Utilities - 0.4% | ||||||||
Arizona Public Service Co. | ||||||||
3.35% due 05/15/50 | 23,140,000 | 24,376,942 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/305 | 18,180,000 | 18,567,543 | ||||||
3.30% due 07/15/255 | 3,750,000 | 3,861,787 | ||||||
Black Hills Corp. | ||||||||
2.50% due 06/15/30 | 14,360,000 | 14,838,235 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/285 | 3,325,000 | 3,391,300 | ||||||
Virginia Electric & Power Co. | ||||||||
8.88% due 11/15/38 | 1,100,000 | 1,976,944 | ||||||
Southern Power Co. | ||||||||
5.25% due 07/15/43 | 1,350,000 | 1,524,674 | ||||||
Indiana Michigan Power Co. | ||||||||
6.05% due 03/15/37 | 720,000 | 971,195 | ||||||
Total Utilities | 69,508,620 | |||||||
Total Corporate Bonds | ||||||||
(Cost $7,562,161,252) | 7,984,477,537 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% | ||||||||
Residential Mortgage Backed Securities - 9.3% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T3, 2.51% due 09/15/525 | 76,250,000 | 74,607,194 | ||||||
2019-T4, 2.33% due 10/15/515 | 64,250,000 | 63,422,666 | ||||||
2019-T5, 2.43% due 10/15/515 | 51,500,000 | 51,185,428 | ||||||
2019-T2, 2.52% due 08/15/535 | 30,500,000 | 29,536,898 | ||||||
FKRT | ||||||||
5.47% due 07/03/238 | 164,448,925 | 164,103,583 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/367 | 68,103,095 | $ | 64,941,136 | |||||
2005-OPT3, 0.66% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/357 | 19,495,000 | 18,608,650 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/377 | 87,172,030 | 79,286,997 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/505,7 | 27,010,149 | 27,235,051 | ||||||
2019-1, 2.94% (WAC) due 06/25/495,7 | 24,171,828 | 24,261,032 | ||||||
2020-1, 2.56% (WAC) due 02/25/505,7 | 12,023,568 | 11,924,228 | ||||||
2020-1, 2.41% (WAC) due 02/25/505,7 | 9,248,898 | 9,286,568 | ||||||
Verus Securitization Trust | ||||||||
2020-1, 2.42% (WAC) due 01/25/605,7 | 36,116,603 | 36,612,852 | ||||||
2019-4, 2.64% due 11/25/595,9 | 32,666,442 | 33,196,942 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/595,7 | 32,297,797 | 32,879,293 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/595,7 | 15,682,857 | 15,772,130 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/595,7 | 27,800,363 | 28,067,658 | ||||||
2019-2, 2.70% (WAC) due 09/25/595,7 | 19,257,214 | 19,492,820 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.82% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/377 | 39,489,307 | 38,041,384 | ||||||
2006-BC4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/367 | 4,977,773 | 4,763,676 | ||||||
2006-BC6, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/377 | 601,108 | 585,472 | ||||||
2006-OPT1, 0.45% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/367 | 141,919 | 139,783 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/375,7 | 41,942,083 | 41,811,135 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.39% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/377 | 44,609,888 | 41,733,143 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/515 | 39,100,000 | 38,970,086 | ||||||
2019-T2, 2.65% due 08/15/515 | 2,400,000 | 2,391,961 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/575,7 | 38,602,110 | 40,915,662 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/575,7 | 26,325,911 | 27,048,552 | ||||||
2018-R2, 3.69% (WAC) due 08/25/575,7 | 11,662,857 | 11,468,614 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/477 | 24,875,001 | 22,088,321 | ||||||
2007-OH3, 0.48% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/477 | 9,463,939 | 8,524,949 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
2007-OA7, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/477 | 4,068,970 | $ | 3,522,156 | |||||
2007-OH3, 0.41% (1 Month USD LIBOR + 0.22%, Rate Cap/Floor: 10.00%/0.22%) due 09/25/477 | 940,749 | 843,401 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-6A, 3.50% (WAC) due 09/25/595,7 | 15,423,396 | 16,180,048 | ||||||
2018-1A, 4.00% (WAC) due 12/25/575,7 | 12,602,748 | 13,354,379 | ||||||
2018-2A, 3.50% (WAC) due 02/25/585,7 | 3,480,552 | 3,590,367 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/685,7 | 17,260,511 | 17,941,540 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/695,7 | 12,658,787 | 12,826,747 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/4710 | 171,419,575 | 29,208,267 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T1, 2.24% due 10/15/515 | 28,000,000 | 27,826,610 | ||||||
2019-T2, 2.47% due 10/15/525 | 1,000,000 | 989,206 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2006-OPT2, 0.58% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 01/25/367 | 29,140,000 | 28,467,324 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/495,7 | 16,139,933 | 16,350,994 | ||||||
2005-HE3, 0.92% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 09/25/357 | 11,400,149 | 11,197,120 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 02/25/245,7 | 20,516,383 | 20,772,818 | ||||||
2020-1, 2.68% (WAC) due 02/25/245,7 | 5,105,240 | 5,154,141 | ||||||
SG Residential Mortgage Trust | ||||||||
2019-3, 2.70% (WAC) due 09/25/595,7 | 25,695,742 | 25,906,935 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/595,7 | 18,887,247 | 19,173,143 | ||||||
2018-4A, 4.29% (WAC) due 10/25/585,7 | 5,118,506 | 5,151,018 | ||||||
2018-1A, 3.03% (WAC) due 12/25/575,7 | 1,547,151 | 1,561,450 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/367 | 13,907,617 | 12,931,294 | ||||||
2006-HE9, 0.32% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/367 | 9,989,041 | 9,393,504 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/477 | 7,754,387 | 6,847,932 | ||||||
2006-QO2, 0.41% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/467 | 19,122,030 | 5,384,381 | ||||||
2007-QO2, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/477 | 9,846,548 | 4,750,694 | ||||||
2006-QO6, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/467 | 5,456,468 | 1,881,200 | ||||||
2006-QO2, 0.46% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/467 | 6,201,178 | 1,815,219 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
2007-QO3, 0.35% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 03/25/477 | 1,512,603 | $ | 1,352,019 | |||||
First NLC Trust | ||||||||
2005-4, 0.58% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/367 | 19,939,613 | 19,295,404 | ||||||
2005-1, 0.65% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.23%) due 05/25/357 | 2,780,235 | 2,587,968 | ||||||
Angel Oak Mortgage Trust | ||||||||
2020-1, 2.77% (WAC) due 12/25/595,7 | 12,871,773 | 12,423,156 | ||||||
2020-1, 2.67% (WAC) due 12/25/595,7 | 8,538,147 | 8,443,239 | ||||||
LSTAR Securities Investment Limited | ||||||||
2019-5, 1.67% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/245,7 | 20,156,257 | 19,974,690 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 0.32% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/467 | 32,469,437 | 18,877,062 | ||||||
2005-HE6, 0.62% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/357 | 182,106 | 182,113 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 2.33% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/467 | 12,830,291 | 10,884,744 | ||||||
2006-AR9, 2.34% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/467 | 6,153,607 | 5,263,845 | ||||||
2006-7, 4.21% due 09/25/36 | 2,491,893 | 1,071,669 | ||||||
2006-8, 4.27% due 10/25/36 | 414,227 | 209,598 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/477 | 10,325,557 | 8,933,933 | ||||||
2006-12, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/387 | 8,114,982 | 7,132,876 | ||||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/367 | 14,675,974 | 13,910,169 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/585,9 | 13,381,887 | 13,418,942 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF3, 0.48% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 02/25/367 | 8,616,000 | 8,173,588 | ||||||
2004-FF10, 1.46% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/347 | 5,214,735 | 5,123,260 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 0.57% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/357 | 7,800,000 | 7,580,789 | ||||||
2007-HE6, 0.25% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/377 | 3,675,294 | 3,128,111 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 0.37% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/377 | 7,232,330 | 6,463,501 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
2007-15N, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/377 | 3,112,094 | $ | 2,882,038 | |||||
2006-10N, 0.40% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 07/25/467 | 552,846 | 522,904 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE2A, 0.62% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/375,7 | 6,087,199 | 5,171,664 | ||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,7 | 4,958,650 | 4,093,828 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 0.59% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/367 | 10,072,000 | 9,227,849 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/485,7 | 8,611,154 | 8,770,777 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 1.87% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/245,7 | 8,652,703 | 8,722,598 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 2.31% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/477 | 6,851,158 | 5,711,835 | ||||||
2006-AR13, 2.38% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/467 | 2,176,935 | 1,906,904 | ||||||
2006-AR11, 2.42% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/467 | 1,166,294 | 1,060,626 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.31% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/367 | 14,579,204 | 8,208,535 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/467 | 9,970,934 | 6,237,233 | ||||||
2006-6, 0.38% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/467 | 2,231,093 | 1,757,391 | ||||||
CSMC Series | ||||||||
2015-12R, 0.99% (WAC) due 11/30/375,7 | 7,951,456 | 7,747,195 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 1.20% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/357 | 7,700,000 | 7,467,685 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.68% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/357 | 6,435,000 | 6,251,565 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 0.91% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/367 | 4,541,432 | 4,361,653 | ||||||
2004-BNC2, 1.39% (1 Month USD LIBOR + 1.20%, Rate Floor: 0.60%) due 12/25/347 | 845,963 | 828,722 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
2006-3, 0.34% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/367 | 842,267 | $ | 811,428 | |||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/367 | 10,488,482 | 5,536,733 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 0.75% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/455,7 | 4,806,520 | 4,499,104 | ||||||
Angel Oak Mortgage Trust LLC | ||||||||
2017-3, 2.71% (WAC) due 11/25/475,7 | 4,080,195 | 4,077,393 | ||||||
CWABS Asset-Backed Certificates Trust | ||||||||
2004-15, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 0.90%) due 04/25/357 | 3,490,000 | 3,402,013 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/295,7 | 3,374,410 | 3,377,781 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 0.48% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/367 | 3,486,644 | 3,363,734 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 0.44% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/477 | 4,597,707 | 3,075,117 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2007-OA2, 2.27% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/477 | 3,385,154 | 2,991,400 | ||||||
Morgan Stanley Resecuritization Trust | ||||||||
2014-R9, 0.30% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/465,7 | 3,167,865 | 2,934,866 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 0.69% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.25%) due 12/25/357 | 2,675,572 | 2,613,040 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.28% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,7 | 1,396,917 | 1,382,514 | ||||||
2015-4R, 0.69% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 12/26/365,7 | 656,217 | 637,754 | ||||||
GSAA Home Equity Trust | ||||||||
2005-6, 0.62% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 06/25/357 | 1,800,000 | 1,764,296 | ||||||
2007-7, 0.46% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/377 | 180,980 | 172,309 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 0.64% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/367 | 1,500,000 | 1,376,419 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 0.36% (1 Month USD LIBOR + 0.17%, Rate Cap/Floor: 11.50%/0.17%) due 08/25/367 | 1,364,862 | 1,134,000 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Residential Mortgage Backed Securities - 9.3% (continued) | ||||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 0.43% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/377 | 861,335 | $ | 721,646 | |||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 422,130 | 443,440 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.95% due 06/26/365 | 221,241 | 190,353 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/375 | 54,168 | 54,129 | ||||||
Total Residential Mortgage Backed Securities | 1,675,846,899 | |||||||
Government Agency - 8.9% | ||||||||
Fannie Mae | ||||||||
2.43% due 01/01/30 | 73,200,000 | 78,413,286 | ||||||
3.59% due 02/01/29 | 49,899,401 | 56,680,872 | ||||||
3.40% due 02/01/33 | 25,000,000 | 29,396,418 | ||||||
3.60% due 03/01/31 | 24,586,000 | 28,555,150 | ||||||
2.40% due 03/01/40 | 27,004,000 | 27,728,471 | ||||||
2.96% due 11/01/29 | 21,553,904 | 23,834,198 | ||||||
2.90% due 11/01/29 | 21,378,000 | 23,525,589 | ||||||
3.83% due 05/01/49 | 19,000,000 | 22,026,714 | ||||||
2.81% due 09/01/39 | 20,780,000 | 21,381,656 | ||||||
4.17% due 02/01/49 | 16,500,000 | 20,383,387 | ||||||
2.30% due 11/01/29 | 17,060,000 | 18,186,167 | ||||||
3.05% due 10/01/29 | 15,825,440 | 16,754,997 | ||||||
2.46% due 01/01/30 | 14,500,000 | 15,596,773 | ||||||
4.08% due 04/01/49 | 12,879,000 | 15,560,032 | ||||||
3.42% due 09/01/47 | 12,918,128 | 14,391,272 | ||||||
3.07% due 01/01/28 | 13,100,000 | 14,390,373 | ||||||
2.55% due 12/01/29 | 12,478,000 | 13,525,455 | ||||||
3.50% due 02/01/48 | 12,200,816 | 13,264,950 | ||||||
2.99% due 09/01/29 | 11,229,000 | 12,152,966 | ||||||
4.21% due 10/01/48 | 9,750,000 | 12,059,873 | ||||||
3.03% due 12/01/27 | 10,900,000 | 11,935,665 | ||||||
3.17% due 02/01/28 | 9,450,000 | 10,534,467 | ||||||
3.04% due 01/01/28 | 8,900,000 | 9,757,608 | ||||||
2.50% due 03/01/35 | 9,229,407 | 9,669,500 | ||||||
1.86% due 11/01/25 | 8,775,610 | 9,218,653 | ||||||
3.43% due 03/01/33 | 8,100,000 | 9,147,691 | ||||||
3.01% due 12/01/27 | 7,500,000 | 8,202,129 | ||||||
2.62% due 11/01/29 | 7,335,000 | 8,022,774 | ||||||
2.10% due 07/01/50 | 7,750,000 | 7,877,488 | ||||||
2.09% due 04/01/35 | 7,795,655 | 7,705,923 | ||||||
3.14% due 01/01/28 | 6,900,000 | 7,613,833 | ||||||
3.29% due 03/01/33 | 6,700,000 | 7,392,478 | ||||||
4.04% due 08/01/48 | 6,100,000 | 7,319,604 | ||||||
3.13% due 02/01/28 | 6,900,000 | 7,307,949 | ||||||
4.00% due 08/01/47 | 6,706,278 | 7,235,128 | ||||||
2.15% due 09/01/29 | 6,683,000 | 7,053,021 | ||||||
3.61% due 04/01/39 | 6,193,000 | 6,969,587 | ||||||
2.79% due 01/01/32 | 6,557,374 | 6,961,187 | ||||||
3.56% due 02/01/38 | 6,439,791 | 6,933,294 | ||||||
4.07% due 05/01/49 | 4,830,686 | 5,631,597 | ||||||
4.27% due 12/01/33 | 4,645,496 | 5,470,223 | ||||||
3.16% due 11/01/30 | 4,942,191 | 5,406,209 | ||||||
3.11% due 11/01/27 | 4,500,000 | 4,925,911 | ||||||
3.71% due 04/01/31 | 4,200,000 | 4,847,552 | ||||||
3.37% due 06/01/39 | 4,067,000 | 4,684,880 | ||||||
2.39% due 02/01/27 | 4,307,000 | 4,639,058 | ||||||
3.76% due 03/01/37 | 4,000,000 | 4,614,086 | ||||||
4.50% due 03/01/48 | 4,092,652 | 4,436,152 | ||||||
3.65% due 03/01/33 | 3,600,000 | 4,035,390 | ||||||
4.24% due 08/01/48 | 3,400,000 | 3,961,113 | ||||||
3.69% due 03/01/29 | 3,500,000 | 3,924,124 | ||||||
3.92% due 04/01/39 | 3,198,000 | 3,741,858 | ||||||
2.94% due 02/01/40 | 3,460,822 | 3,730,560 | ||||||
3.33% due 04/01/30 | 2,945,989 | 3,390,716 | ||||||
3.12% due 02/01/28 | 2,600,000 | 2,947,744 | ||||||
3.94% due 06/01/35 | 2,600,000 | 2,890,839 | ||||||
2.86% due 01/01/33 | 2,524,000 | 2,827,682 | ||||||
2.92% due 03/01/50 | 2,429,297 | 2,685,478 | ||||||
3.26% due 11/01/46 | 2,482,385 | 2,680,958 | ||||||
3.58% due 12/01/27 | 2,245,972 | 2,559,962 | ||||||
2.51% due 07/01/50 | 2,453,187 | 2,529,466 | ||||||
3.51% due 11/01/37 | 2,150,000 | 2,451,125 | ||||||
2.53% due 12/01/26 | 2,250,000 | 2,440,802 | ||||||
2.69% due 10/01/34 | 2,321,459 | 2,418,669 | ||||||
1.68% due 09/01/37 | 2,200,000 | 2,223,375 | ||||||
2.68% due 04/01/50 | 1,993,878 | 2,155,549 | ||||||
2.77% due 02/01/36 | 1,786,377 | 1,979,781 | ||||||
3.46% due 08/01/49 | 1,727,670 | 1,930,804 | ||||||
3.48% due 04/01/28 | 1,500,000 | 1,696,389 | ||||||
3.00% due 07/01/46 | 1,473,367 | 1,559,964 | ||||||
3.08% due 02/01/33 | 1,300,000 | 1,506,634 | ||||||
3.74% due 02/01/48 | 1,282,274 | 1,479,240 | ||||||
2.97% due 11/01/25 | 1,353,881 | 1,477,711 | ||||||
2.32% due 07/01/50 | 1,412,000 | 1,468,579 | ||||||
3.27% due 08/01/34 | 1,305,973 | 1,423,816 | ||||||
3.02% due 11/01/27 | 1,300,000 | 1,421,897 | ||||||
2.89% due 05/01/33 | 1,243,134 | 1,393,329 | ||||||
4.05% due 09/01/48 | 1,182,255 | 1,372,953 | ||||||
5.00% due 12/01/44 | 1,060,777 | 1,175,942 | ||||||
2.34% due 05/01/27 | 1,077,961 | 1,156,399 | ||||||
3.96% due 06/01/49 | 985,822 | 1,126,850 | ||||||
3.60% due 10/01/47 | 957,640 | 1,077,473 | ||||||
3.18% due 09/01/42 | 891,641 | 974,323 | ||||||
3.36% due 12/01/39 | 700,000 | 831,268 | ||||||
3.63% due 01/01/37 | 724,136 | 819,708 | ||||||
3.91% due 07/01/49 | 691,092 | 767,522 | ||||||
2.75% due 11/01/31 | 641,117 | 710,869 | ||||||
3.99% due 06/01/49 | 542,735 | 588,038 | ||||||
4.33% due 09/01/48 | 341,444 | 408,847 | ||||||
4.22% due 04/01/49 | 315,000 | 380,203 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Government Agency - 8.9% (continued) | ||||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2019-1513, 2.80% due 08/25/34 | 68,400,000 | $ | 78,099,982 | |||||
2017-KW03, 3.02% due 06/25/27 | 65,900,000 | 73,445,919 | ||||||
2018-K074, 3.60% due 02/25/28 | 34,823,000 | 40,677,251 | ||||||
2020-KJ28, 2.31% due 10/25/27 | 30,862,000 | 33,185,390 | ||||||
2017-K066, 3.20% due 06/25/27 | 19,507,000 | 22,208,899 | ||||||
2019-KJ27, 2.59% due 03/25/25 | 19,000,000 | 20,319,364 | ||||||
2017-K061, 3.44% (WAC) due 11/25/267 | 15,000,000 | 17,145,810 | ||||||
2016-K060, 3.30% (WAC) due 10/25/267 | 13,000,000 | 14,723,124 | ||||||
2018-K073, 3.45% (WAC) due 01/25/287 | 11,600,000 | 13,485,812 | ||||||
2018-K078, 3.92% due 06/25/28 | 10,150,000 | 12,130,305 | ||||||
2017-K069, 3.25% (WAC) due 09/25/277 | 10,000,000 | 11,379,431 | ||||||
2016-K057, 2.62% due 08/25/26 | 10,000,000 | 10,883,598 | ||||||
2018-K154, 3.46% due 11/25/32 | 8,500,000 | 10,211,052 | ||||||
2016-K152, 3.08% due 01/25/31 | 7,090,000 | 8,239,416 | ||||||
2017-K070, 3.36% due 12/25/27 | 6,000,000 | 6,928,111 | ||||||
2015-K151, 3.51% due 04/25/30 | 2,105,000 | 2,473,269 | ||||||
2015-K043, 0.66% (WAC) due 12/25/247,10 | 43,523,680 | 912,252 | ||||||
2014-K715, 2.86% due 01/25/21 | 417,058 | 420,772 | ||||||
Uniform MBS 30 Year | ||||||||
2.50% due 09/14/21 | 277,900,000 | 288,571,360 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 52,100,000 | 58,555,742 | ||||||
2020-M23, 1.74% due 03/25/35 | 50,222,656 | 51,836,953 | ||||||
2020-M23, 1.61% (WAC) due 03/25/357,10 | 300,671,786 | 40,872,661 | ||||||
2018-M3, 3.19% (WAC) due 02/25/307 | 7,800,000 | 8,884,380 | ||||||
Freddie Mac | ||||||||
3.55% due 10/01/33 | 4,602,013 | 5,136,552 | ||||||
2018-4762, 4.00% due 01/15/46 | 4,673,889 | 4,966,798 | ||||||
4.00% due 02/01/46 | 3,267,724 | 3,526,434 | ||||||
3.26% due 09/01/45 | 2,279,828 | 2,488,124 | ||||||
3.50% due 01/01/44 | 2,028,787 | 2,186,138 | ||||||
3.00% due 08/01/46 | 1,512,852 | 1,601,249 | ||||||
4.50% due 06/01/48 | 1,388,611 | 1,493,742 | ||||||
3.40% due 04/01/31 | 998,111 | 1,158,644 | ||||||
FREMF Mortgage Trust | ||||||||
2013-K29, 0.13% due 05/25/465,10 | 745,528,351 | 1,944,562 | ||||||
Total Government Agency | 1,611,739,291 | |||||||
Military Housing - 1.5% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 1.93% (WAC) due 11/25/555,7 | 116,218,126 | 137,137,083 | ||||||
2015-R1, 6.19% (WAC) due 11/25/525,7 | 20,589,250 | 23,424,448 | ||||||
2015-R1, 4.33% (WAC) due 10/25/525,7 | 13,708,252 | 15,448,336 | ||||||
2015-R1, 0.29% (WAC) due 11/25/555,7,10 | 174,996,359 | 12,593,841 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/515 | 13,052,515 | 13,435,045 | ||||||
2008-AMCW, 6.90% due 07/10/555 | 8,278,860 | 11,891,025 | ||||||
2007-AETC, 5.75% due 02/10/525 | 7,416,195 | 8,179,072 | ||||||
2007-ROBS, 6.06% due 10/10/525 | 4,673,889 | 5,563,252 | ||||||
2006-RILY, 2.09% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/515,7 | 6,996,811 | 4,195,054 | ||||||
2007-AET2, 6.06% due 10/10/525 | 3,070,367 | 3,657,411 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/525 | 22,195,529 | 24,382,606 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,5 | 4,542,338 | 4,666,753 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Military Housing - 1.5% (continued) | ||||||||
2005-BLIS, 5.25% due 07/10/505 | 2,500,000 | $ | 2,533,120 | |||||
Total Military Housing | 267,107,046 | |||||||
Commercial Mortgage Backed Securities - 1.1% | ||||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.75% (WAC) due 11/10/527,10 | 219,795,983 | 10,019,839 | ||||||
2019-GC41, 1.19% (WAC) due 08/10/567,10 | 104,836,005 | 7,660,566 | ||||||
2016-C2, 1.91% (WAC) due 08/10/497,10 | 33,536,834 | 2,691,961 | ||||||
2016-P4, 2.13% (WAC) due 07/10/497,10 | 31,868,862 | 2,608,224 | ||||||
2016-P5, 1.65% (WAC) due 10/10/497,10 | 30,836,635 | 1,912,272 | ||||||
2016-GC37, 1.91% (WAC) due 04/10/497,10 | 22,195,877 | 1,680,499 | ||||||
2015-GC35, 0.99% (WAC) due 11/10/487,10 | 33,263,671 | 935,401 | ||||||
2015-GC29, 1.19% (WAC) due 04/10/487,10 | 19,779,089 | 826,602 | ||||||
2016-C3, 1.29% (WAC) due 11/15/497,10 | 12,041,304 | 523,281 | ||||||
2013-GC15, 4.37% (WAC) due 09/10/467 | 380,000 | 412,535 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.20% (WAC) due 07/15/507,10 | 73,232,201 | 3,950,621 | ||||||
2016-BNK1, 1.89% (WAC) due 08/15/497,10 | 36,635,207 | 2,883,279 | ||||||
2017-RB1, 1.40% (WAC) due 03/15/507,10 | 40,169,918 | 2,632,532 | ||||||
2016-C35, 2.10% (WAC) due 07/15/487,10 | 26,352,928 | 2,250,042 | ||||||
2015-NXS4, 1.01% (WAC) due 12/15/487,10 | 46,614,136 | 1,894,734 | ||||||
2017-C42, 1.03% (WAC) due 12/15/507,10 | 35,091,674 | 1,833,196 | ||||||
2017-RC1, 1.66% (WAC) due 01/15/607,10 | 25,839,937 | 1,742,643 | ||||||
2016-NXS5, 1.65% (WAC) due 01/15/597,10 | 25,986,160 | 1,503,957 | ||||||
2016-C32, 4.88% (WAC) due 01/15/597 | 1,400,000 | 1,472,851 | ||||||
2015-P2, 1.12% (WAC) due 12/15/487,10 | 33,768,852 | 1,175,541 | ||||||
2015-C30, 1.04% (WAC) due 09/15/587,10 | 30,803,488 | 1,073,400 | ||||||
2016-C37, 1.12% (WAC) due 12/15/497,10 | 16,019,248 | 557,694 | ||||||
2015-NXS1, 1.25% (WAC) due 05/15/487,10 | 9,153,655 | 372,152 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.68% (WAC) due 02/13/537,10 | 154,056,649 | 7,851,620 | ||||||
2019-GC42, 0.81% (WAC) due 09/01/527,10 | 69,871,789 | 4,178,200 | ||||||
2017-GS6, 1.19% (WAC) due 05/10/507,10 | 42,539,745 | 2,387,301 | ||||||
2015-GC28, 1.15% (WAC) due 02/10/487,10 | 16,325,539 | 602,127 | ||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | 557,367 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.59% (WAC) due 05/10/517,10 | 197,893,713 | 5,920,327 | ||||||
2015-CR26, 1.08% (WAC) due 10/10/487,10 | 84,710,059 | 3,313,129 | ||||||
2015-CR24, 0.91% (WAC) due 08/10/487,10 | 47,658,506 | 1,523,032 | ||||||
2015-CR23, 1.04% (WAC) due 05/10/487,10 | 41,297,541 | 1,325,027 | ||||||
2015-CR27, 1.21% (WAC) due 10/10/487,10 | 27,757,505 | 1,091,425 | ||||||
2013-CR13, 0.93% (WAC) due 11/10/467,10 | 36,915,230 | 840,914 | ||||||
2015-CR23, 3.80% due 05/10/48 | 700,000 | 754,984 | ||||||
2014-LC15, 1.26% (WAC) due 04/10/477,10 | 11,402,109 | 373,305 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.1% (continued) | ||||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 1.04% (WAC) due 10/15/507,10 | 137,321,611 | $ | 6,400,656 | |||||
2016-C4, 0.93% (WAC) due 12/15/497,10 | 85,729,737 | 3,473,520 | ||||||
2016-C4, 3.64% (WAC) due 12/15/497 | 2,650,000 | 2,659,506 | ||||||
2016-C2, 1.82% (WAC) due 06/15/497,10 | 32,153,845 | 1,790,275 | ||||||
2017-C5, 1.09% (WAC) due 03/15/507,10 | 8,603,157 | 392,348 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.92% (WAC) due 12/15/627,10 | 109,772,041 | 5,436,559 | ||||||
2018-B2, 0.56% (WAC) due 02/15/517,10 | 131,861,837 | 2,939,161 | ||||||
2018-B6, 0.59% (WAC) due 10/10/517,10 | 64,623,287 | 1,572,970 | ||||||
2018-B6, 4.77% (WAC) due 10/10/517 | 750,000 | 804,457 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/375,7 | 5,350,000 | 5,129,318 | ||||||
2020-DUNE, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/365,7 | 3,750,000 | 3,457,144 | ||||||
2020-DUNE, 2.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/365,7 | 1,000,000 | 870,990 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.21% (WAC) due 03/15/527,10 | 97,249,014 | 6,393,033 | ||||||
2015-C1, 0.98% (WAC) due 04/15/507,10 | 52,179,919 | 1,610,904 | ||||||
2016-C6, 2.06% (WAC) due 01/15/497,10 | 6,016,570 | 446,461 | ||||||
BANK | ||||||||
2020-BN25, 0.44% (WAC) due 01/15/637,10 | 140,000,000 | 4,940,390 | ||||||
2017-BNK6, 0.97% (WAC) due 07/15/607,10 | 42,979,177 | 1,701,889 | ||||||
2017-BNK4, 1.57% (WAC) due 05/15/507,10 | 12,984,880 | 878,530 | ||||||
Bancorp Commercial Mortgage Trust | ||||||||
2018-CR3, 1.44% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/335,7 | 7,075,000 | 6,668,264 | ||||||
BX Commercial Mortgage Trust | ||||||||
2019-XL, 2.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/15/365,7 | 6,926,654 | 6,666,584 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/285 | 6,000,000 | 6,014,969 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.23% (WAC) due 08/15/507,10 | 53,991,396 | 3,040,131 | ||||||
2017-C5, 1.15% (WAC) due 11/15/507,10 | 53,730,366 | 2,748,475 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.53% (WAC) due 08/10/497,10 | 34,777,000 | 2,095,478 | ||||||
2017-CD6, 1.10% (WAC) due 11/13/507,10 | 46,816,550 | 1,984,497 | ||||||
2016-CD2, 0.79% (WAC) due 11/10/497,10 | 34,274,205 | 959,284 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-JP3, 1.57% (WAC) due 08/15/497,10 | 68,560,475 | 4,365,005 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.31% (WAC) due 02/15/487,10 | 75,033,716 | 3,287,445 | ||||||
2013-C12, 0.59% (WAC) due 07/15/457,10 | 35,478,126 | 385,033 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.46% (WAC) due 05/10/507,10 | 32,039,959 | 1,856,716 | ||||||
2017-CD3, 1.17% (WAC) due 02/10/507,10 | 34,429,698 | 1,634,202 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.8% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.1% (continued) | ||||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.29% (WAC) due 07/15/507,10 | 57,984,089 | $ | 3,013,526 | |||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.94% (WAC) due 12/15/517,10 | 58,266,553 | 2,990,129 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.97% (WAC) due 08/15/507,10 | 65,635,744 | 2,779,746 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 1.06% (WAC) due 12/15/477,10 | 70,916,537 | 2,635,088 | ||||||
Cam Commercial Mortgage Corp. | ||||||||
2002-CAM2, 6.16% due 12/14/215 | 2,421,750 | 2,560,172 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 0.36% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/355,7 | 2,686,484 | 2,483,705 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.17% (WAC) due 01/10/487,10 | 39,097,125 | 1,794,449 | ||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.26% (WAC) due 02/15/507,10 | 24,000,917 | 1,284,474 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.17% (WAC) due 06/10/507,10 | 24,777,991 | 1,196,651 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.13% (WAC) due 10/10/487,10 | 6,106,550 | 453,200 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.76% (WAC) due 03/15/497 | 275,000 | 250,367 | ||||||
GS Mortgage Securities Corporation II | ||||||||
2013-GC10, 2.94% due 02/10/46 | 225,000 | 232,337 | ||||||
WFRBS Commercial Mortgage Trust | ||||||||
2013-C12, 1.34% (WAC) due 03/15/485,7,10 | 8,856,533 | 220,920 | ||||||
Total Commercial Mortgage Backed Securities | 197,831,538 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $3,671,557,756) | 3,752,524,774 | |||||||
ASSET-BACKED SECURITIES†† - 15.1% | ||||||||
Collateralized Loan Obligations - 8.8% | ||||||||
Midocean Credit CLO VII | ||||||||
2020-7A, 2.26% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/295,7 | 52,000,000 | 50,398,629 | ||||||
2020-7A, 2.82% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/295,7 | 27,500,000 | 26,467,881 | ||||||
2020-7A, 2.67% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/295,7 | 14,800,000 | 14,215,388 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.09% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/375,7 | 75,500,000 | 73,259,190 | ||||||
2020-FL2, 1.59% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 02/16/375,7 | 14,250,000 | 13,539,632 | ||||||
2020-FL2, 1.34% (1 Month USD LIBOR + 1.15%, Rate Floor: 1.15%) due 02/16/375,7 | 1,750,000 | 1,692,705 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.40% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/295,7 | 69,000,000 | 66,673,085 | ||||||
2020-14A, 2.62% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/295,7 | 22,725,000 | 20,729,427 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Collateralized Loan Obligations - 8.8% (continued) | ||||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 1.84% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/315,7 | 76,300,000 | $ | 71,591,420 | |||||
THL Credit Wind River CLO Ltd. | ||||||||
2017-2A, 2.09% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/275,7 | 52,103,400 | 51,188,076 | ||||||
2019-1A, 2.10% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/265,7 | 11,576,513 | 11,476,958 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/295,7 | 49,250,000 | 48,305,114 | ||||||
2020-1A, 2.59% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/20/295,7 | 12,500,000 | 12,052,494 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 2.20% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/295,7 | 52,250,000 | 51,036,321 | ||||||
2018-2A, 2.72% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/285,7 | 2,500,000 | 2,402,728 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2019-3A, 1.23% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/275,7 | 22,028,817 | 21,811,388 | ||||||
2018-4A, 1.29% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/265,7 | 18,244,418 | 17,916,174 | ||||||
2018-4A, 1.84% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/265,7 | 12,000,000 | 11,597,848 | ||||||
LoanCore Issuer Ltd. | ||||||||
2018-CRE1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/285,7 | 17,747,000 | 17,397,455 | ||||||
2019-CRE2, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/365,7 | 16,900,000 | 16,369,037 | ||||||
2019-CRE3, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/15/345,7 | 15,057,000 | 14,340,141 | ||||||
2019-CRE2, 1.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/365,7 | 2,275,000 | 2,195,515 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.49% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/365,7 | 25,899,000 | 25,462,972 | ||||||
2019-FL2, 1.79% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/22/365,7 | 24,300,000 | 23,310,105 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 1.80% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/275,7 | 46,607,216 | 45,673,081 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.24% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/275,7 | 28,586,143 | 28,030,543 | ||||||
2017-5A, 1.82% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/275,7 | 18,020,137 | 17,318,950 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Collateralized Loan Obligations - 8.8% (continued) | ||||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 2.27% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/285,7 | 42,800,000 | $ | 41,797,157 | |||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 2.52% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/315,7 | 44,300,000 | 41,527,644 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 2.29% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/275,7 | 37,908,212 | 37,466,039 | ||||||
2019-1A, 4.04% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/275,7 | 2,000,000 | 1,889,148 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/275,7 | 37,312,428 | 36,592,096 | ||||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 1.17% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/265,7 | 29,253,193 | 28,576,175 | ||||||
2018-12A, 1.57% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 02/28/265,7 | 6,250,000 | 5,998,908 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 2.84% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/295,7 | 34,100,000 | 33,307,727 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.75% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/285,7 | 33,500,000 | 31,702,980 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 2.89% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/275,7 | 32,000,000 | 31,512,112 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.39% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/17/285,7 | 27,300,000 | 26,973,743 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/315 | 21,500,000 | 21,028,428 | ||||||
2016-2A, 5.29% due 05/12/315 | 5,000,000 | 4,937,337 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A, 2.47% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/295,7 | 25,500,000 | 24,449,056 | ||||||
2019-17A, 1.79% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/325,7 | 1,312,500 | 1,301,905 | ||||||
Canyon CLO Ltd. | ||||||||
2020-1A, 3.15% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/15/285,7 | 22,500,000 | 22,330,517 | ||||||
2020-1A, 4.18% (3 Month USD LIBOR + 3.78%, Rate Floor: 3.78%) due 07/15/285,7 | 2,000,000 | 1,986,214 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.02% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/265,7 | 23,272,507 | 22,885,518 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/285,7 | 14,794,879 | 14,609,689 | ||||||
2018-FL4, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/355,7 | 8,000,000 | 7,839,926 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Collateralized Loan Obligations - 8.8% (continued) | ||||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 2.41% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/305,7 | 21,400,000 | $ | 20,090,258 | |||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.67% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/275,7 | 10,280,000 | 10,034,728 | ||||||
2017-3A, 2.13% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/275,7 | 9,692,738 | 9,525,153 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2020-4A, 3.17% (3 Month USD LIBOR + 2.62%, Rate Floor: 2.62%) due 05/20/295,7 | 18,000,000 | 18,020,833 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 2.60% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/305,7 | 18,000,000 | 17,433,839 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 2.80% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/22/265,7 | 11,100,000 | 10,678,335 | ||||||
2017-1A, 2.45% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/265,7 | 5,624,168 | 5,571,327 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/275,7 | 6,761,043 | 6,684,607 | ||||||
2017-8A, 2.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/275,7 | 5,510,000 | 5,277,570 | ||||||
2018-6RA, 2.16% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/285,7 | 3,440,279 | 3,347,229 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/305 | 15,000,000 | 14,679,453 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.21% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/285,7 | 7,070,784 | 6,955,465 | ||||||
2018-1A, 1.31% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/295,7 | 4,000,000 | 3,946,154 | ||||||
2018-1A, 2.03% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 05/20/295,7 | 3,100,000 | 2,957,691 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.64% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/265,7 | 12,900,000 | 12,747,340 | ||||||
KREF Ltd. | ||||||||
2018-FL1, 1.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 06/15/365,7 | 12,806,000 | 12,653,956 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 2.54% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/255,7 | 12,600,000 | 12,426,279 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 2.81% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/275,7 | 12,750,000 | 12,419,798 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 2.64% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/305,7 | 12,600,000 | 12,009,750 | ||||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 2.79% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 01/17/265,7 | 11,850,000 | 11,661,074 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Collateralized Loan Obligations - 8.8% (continued) | ||||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 1.94% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/295,7 | 11,527,000 | $ | 11,338,642 | |||||
BDS | ||||||||
2018-FL2, 1.14% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/355,7 | 6,719,021 | 6,607,937 | ||||||
2020-FL5, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 02/16/375,7 | 3,200,000 | 3,095,805 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 2.36% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/285,7 | 9,150,000 | 9,010,438 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.12% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/265,7 | 9,033,702 | 8,972,305 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2018-16SA, 2.07% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/285,7 | 8,729,478 | 8,631,492 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/315,11 | 10,000,000 | 7,642,527 | ||||||
ACIS CLO Ltd. | ||||||||
2015-6A, 3.17% (3 Month USD LIBOR + 2.48%, Rate Floor: 0.00%) due 05/01/275,7 | 7,500,000 | 7,497,228 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/285,11 | 13,600,000 | 7,472,628 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2019-1A, 2.92% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/305,7 | 7,250,000 | 7,012,839 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 2.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/245,7 | 6,865,936 | 6,831,656 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 2.84% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/295,7 | 6,700,000 | 6,438,312 | ||||||
Flagship VII Ltd. | ||||||||
2017-7A, 2.69% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 01/20/265,7 | 5,860,029 | 5,842,140 | ||||||
Ready Capital Mortgage Financing LLC | ||||||||
2019-FL3, 1.19% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 03/25/345,7 | 5,985,000 | 5,835,406 | ||||||
TICP CLO I Ltd. | ||||||||
2018-1A, 1.94% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/275,7 | 5,881,474 | 5,828,032 | ||||||
California Street CLO XII Ltd. | ||||||||
2017-12A, 2.72% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/255,7 | 5,750,000 | 5,631,097 | ||||||
Apres Static CLO 2 Ltd. | ||||||||
2020-1A, 4.18% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 04/15/285,7 | 2,800,000 | 2,783,400 | ||||||
2020-1A, 4.73% (3 Month USD LIBOR + 4.30%, Rate Floor: 4.30%) due 04/15/285,7 | 2,700,000 | 2,688,648 | ||||||
GoldenTree Loan Opportunities IX Ltd. | ||||||||
2018-9A, 1.95% (3 Month USD LIBOR + 1.11%, Rate Floor: 1.11%) due 10/29/295,7 | 5,152,000 | 5,060,583 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Collateralized Loan Obligations - 8.8% (continued) | ||||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 1.98% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/285,7 | 5,000,000 | $ | 4,949,877 | |||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/2511 | 7,346,843 | 4,945,098 | ||||||
Ivy Hill Middle Market Credit Fund X Ltd. | ||||||||
2018-10A, 2.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 07/18/305,7 | 5,300,000 | 4,778,325 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/285,7 | 4,750,000 | 4,636,715 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/255,11 | 5,471,555 | 4,133,365 | ||||||
Oaktree CLO Ltd. | ||||||||
2017-1A, 2.01% (3 Month USD LIBOR + 0.87%) due 10/20/275,7 | 4,200,880 | 4,132,955 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 1.69% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/275,7 | 4,300,000 | 4,076,700 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA, 2.16% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/315,7 | 4,000,000 | 3,857,058 | ||||||
STWD Ltd. | ||||||||
2019-FL1, 1.79% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 07/15/385,7 | 3,510,000 | 3,351,752 | ||||||
Golub Capital Partners CLO 39B Ltd. | ||||||||
2018-39A, 2.54% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 10/20/285,7 | 3,100,000 | 3,036,414 | ||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 2.11% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/275,7 | 3,000,000 | 2,949,733 | ||||||
Ocean Trails CLO IV | ||||||||
2017-4A, 2.23% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 08/13/255,7 | 2,500,000 | 2,438,979 | ||||||
West CLO Ltd. | ||||||||
2017-1A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/265,7 | 2,232,271 | 2,221,022 | ||||||
Voya CLO Ltd. | ||||||||
2013-1A, due 10/15/305,11 | 10,575,071 | 2,029,578 | ||||||
Grand Avenue CRE Ltd. | ||||||||
2020-FL2, 4.44% (1 Month USD LIBOR + 4.26%, Rate Floor: 4.26%) due 03/15/355,7 | 1,100,000 | 1,090,132 | ||||||
2020-FL2, 3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/15/355,7 | 900,000 | 902,614 | ||||||
Tralee CLO III Ltd. | ||||||||
2017-3A, 2.59% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 10/20/275,7 | 2,000,000 | 1,942,243 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2019-1A, 2.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/15/315,7 | 2,000,000 | 1,896,148 | ||||||
Catamaran CLO Ltd. | ||||||||
2016-2A, 3.19% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 10/18/265,7 | 1,750,000 | 1,736,751 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | |||||||||
Collateralized Loan Obligations - 8.8% (continued) | |||||||||
Ivy Hill Middle Market Credit Fund IX Ltd. | |||||||||
2017-9A, 2.89% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/18/305,7 | 1,000,000 | $ | 893,861 | ||||||
2017-9A, 3.49% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 01/18/305,7 | 1,000,000 | 839,920 | |||||||
Dryden XXV Senior Loan Fund | |||||||||
2017-25A, 2.57% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/15/275,7 | 1,766,703 | 1,696,740 | |||||||
Carlyle Global Market Strategies CLO Ltd. | |||||||||
2012-3A, due 01/14/325,11 | 8,920,000 | 1,502,708 | |||||||
Dryden 43 Senior Loan Fund | |||||||||
2019-43A, 1.74% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/20/295,7 | 1,500,000 | 1,488,293 | |||||||
Venture XIII CLO Ltd. | |||||||||
2013-13A, due 09/10/295,11 | 3,700,000 | 974,713 | |||||||
Golub Capital BDC CLO 2014 LLC | |||||||||
2018-1A, 1.94% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/25/265,7 | 970,960 | 962,795 | |||||||
Great Lakes CLO Ltd. | |||||||||
2014-1A, due 10/15/295,11 | 461,538 | 184,766 | |||||||
Copper River CLO Ltd. | |||||||||
2007-1A, due 01/20/218,11 | 1,500,000 | 159,033 | |||||||
Elm Trust | |||||||||
2016-1A, 4.16% due 06/20/255 | 138,832 | 139,093 | |||||||
Atlas Senior Loan Fund IX Ltd. | |||||||||
2018-9A, due 04/20/285,11 | 1,200,000 | 48,360 | |||||||
Babson CLO Ltd. | |||||||||
2014-IA, due 07/20/255,11 | 1,300,000 | 22,880 | |||||||
Total Collateralized Loan Obligations | 1,596,525,151 | ||||||||
Financial - 2.5% | |||||||||
Station Place Securitization Trust | |||||||||
2020-7, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 12/24/205,7 | 155,000,000 | 155,000,000 | |||||||
2019-9, 0.89% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,5,7 | 28,450,000 | 28,450,000 | |||||||
2020-5, 1.22% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 05/24/22†††,1,5,7 | 20,000,000 | 20,000,000 | |||||||
Barclays Bank plc | |||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/20†††,1,7,8 | 108,050,000 | 108,050,000 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% due 11/25/24†††,1 | EUR | 49,186,383 | 52,872,609 | ||||||
3.60% due 11/25/24†††,1 | 15,311,851 | 14,708,328 | |||||||
Oxford Finance Funding | |||||||||
2020-1A, 3.10% due 02/15/285 | 23,750,000 | 24,111,124 | |||||||
Madison Avenue Secured Funding Trust | |||||||||
2019-1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,5,7 | 21,850,000 | 21,850,000 | |||||||
Nassau LLC | |||||||||
2019-1, 3.98% due 08/15/345 | 20,292,512 | 19,214,251 | |||||||
Industrial DPR Funding Ltd. | |||||||||
2016-1A, 5.24% due 04/15/265 | 3,513,760 | 3,812,001 | |||||||
Total Financial | 448,068,313 | ||||||||
Transport-Aircraft - 1.5% | |||||||||
AASET US Ltd. | |||||||||
2018-2A, 4.45% due 11/18/385 | 46,346,708 | 41,328,954 | |||||||
2018-2A, 5.43% due 11/18/385 | 8,768,976 | 4,783,605 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Transport-Aircraft - 1.5% (continued) | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/435 | 29,394,817 | $ | 27,294,187 | |||||
2017-1, 3.97% due 07/15/42 | 13,638,994 | 11,808,327 | ||||||
2016-1, 4.45% due 08/15/41 | 533,720 | 479,117 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/405 | 36,952,801 | 33,000,906 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/405 | 36,815,423 | 31,274,046 | ||||||
AASET Trust | ||||||||
2020-1A, 3.35% due 01/16/405 | 27,907,671 | 24,576,266 | ||||||
2017-1A, 3.97% due 05/16/425 | 7,479,486 | 6,305,462 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/425 | 34,659,929 | 29,398,409 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/435 | 26,230,209 | 22,927,847 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/245,7 | 13,936,816 | 13,056,316 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/405 | 14,906,979 | 10,762,875 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/445 | 8,362,938 | 7,632,495 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/425 | 8,009,386 | 7,049,061 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 3.69% due 03/20/23††† | 839,513 | 833,166 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/488 | 704,848 | 599,565 | ||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,8,12 | 409,604 | 41 | ||||||
Total Transport-Aircraft | 273,110,645 | |||||||
Net Lease - 0.8% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/475 | 51,145,403 | 51,190,293 | ||||||
2017-1A, 4.18% due 04/15/475 | 282,311 | 275,079 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/465 | 29,073,442 | 28,912,006 | ||||||
2016-1A, 4.32% due 10/20/465 | 11,771,668 | 11,153,598 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.81% due 02/15/505 | 13,700,000 | 13,942,380 | ||||||
2014-1A, 3.66% due 10/15/445 | 11,293,292 | 11,180,124 | ||||||
2020-1A, 3.48% due 02/15/505 | 7,750,000 | 7,388,387 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/455 | 9,691,984 | 9,303,197 | ||||||
2015-1A, 3.75% due 04/20/455 | 1,753,500 | 1,730,053 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/445 | 4,363,125 | 4,400,308 | ||||||
2013-3A, 5.21% due 11/20/435 | 665,898 | 670,272 | ||||||
Total Net Lease | 140,145,697 | |||||||
Transport-Container - 0.6% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/425 | 37,671,844 | 37,213,966 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/435 | 27,242,840 | 27,598,274 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/435 | 17,671,667 | 17,695,992 | ||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/295 | 13,589,333 | 13,533,306 | ||||||
2013-1A, 2.98% due 04/17/285 | 425,000 | 423,637 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.1% (continued) | ||||||||
Transport-Container - 0.6% (continued) | ||||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/425 | 12,416,693 | $ | 12,327,612 | |||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/285 | 4,490,833 | 4,466,771 | ||||||
Total Transport-Container | 113,259,558 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/355 | 57,100,000 | 55,063,785 | ||||||
2016-3A, 3.85% due 10/28/335 | 7,500,000 | 7,502,004 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 1.18% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/385,7 | 4,860,622 | 4,811,217 | ||||||
Total Collateralized Debt Obligations | 67,377,006 | |||||||
Whole Business - 0.2% | ||||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/495 | 8,604,400 | 9,082,891 | ||||||
2015-1A, 4.50% due 06/15/455 | 8,001,000 | 8,112,774 | ||||||
2019-1A, 4.08% due 06/15/495 | 1,641,500 | 1,728,976 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 2.24% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/475,7 | 16,770,000 | 16,622,592 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/07/495 | 3,500,000 | 3,011,365 | ||||||
Planet Fitness Master Issuer LLC | ||||||||
2018-1A, 4.26% due 09/05/485 | 2,947,500 | 2,960,351 | ||||||
Drug Royalty III Limited Partnership 1 | ||||||||
2017-1A, 3.60% due 04/15/275 | 917,075 | 920,185 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, 4.35% due 05/20/495 | 595,500 | 643,932 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/275 | 141,088 | 141,233 | ||||||
Total Whole Business | 43,224,299 | |||||||
Infrastructure - 0.2% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/485 | 22,150,762 | 22,203,899 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/435 | 10,206,167 | 10,488,202 | ||||||
Diamond Issuer | ||||||||
2020-1A, 2.74% due 07/20/505 | 7,900,000 | 7,922,831 | ||||||
Total Infrastructure | 40,614,932 | |||||||
Diversified Payment Rights - 0.1% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 21,400,000 | 21,583,612 | ||||||
CCR Incorporated MT100 Payment Rights Master Trust | ||||||||
2012-CA, 4.75% due 07/10/225 | 282,738 | 289,275 | ||||||
Total Diversified Payment Rights | 21,872,887 | |||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/345 | 3,212,500 | 3,288,501 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/595 | 1,281,911 | 1,404,502 | ||||||
JGWPT XXV LLC | ||||||||
2012-1A, 4.21% due 02/16/655 | 538,409 | 601,056 | ||||||
JG Wentworth XXXV LLC | ||||||||
2015-2A, 3.87% due 03/15/585 | 40,779 | 44,998 | ||||||
Total Insurance | 5,339,057 | |||||||
Transport-Rail - 0.0% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/475 | 1,240,075 | 1,240,656 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $2,850,072,473) | 2,750,778,201 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
U.S. GOVERNMENT SECURITIES†† - 5.4% | ||||||||
U.S. Treasury Strips | ||||||||
due 02/15/5013,14 | 736,163,000 | $ | 478,113,995 | |||||
U.S. Treasury Notes | ||||||||
0.25% due 05/31/25 | 403,300,000 | 402,811,628 | ||||||
2.00% due 04/30/24 | 12,460,000 | 13,308,838 | ||||||
1.75% due 06/30/24 | 9,101,000 | 9,653,815 | ||||||
2.38% due 02/29/24 | 7,749,000 | 8,361,958 | ||||||
0.50% due 04/30/27 | 6,780,000 | 6,790,064 | ||||||
1.38% due 02/15/23 | 4,500,000 | 4,641,504 | ||||||
1.75% due 12/31/26 | 4,000,000 | 4,332,812 | ||||||
1.50% due 10/31/24 | 3,820,000 | 4,026,668 | ||||||
2.25% due 08/15/27 | 3,370,000 | 3,785,063 | ||||||
0.50% due 05/31/27 | 2,600,000 | 2,602,641 | ||||||
1.13% due 02/28/27 | 2,250,000 | 2,347,471 | ||||||
2.13% due 05/15/25 | 880,000 | 958,237 | ||||||
U.S. Treasury Bonds | ||||||||
8.00% due 11/15/21 | 5,600,000 | 6,202,000 | ||||||
7.88% due 02/15/21 | 5,500,000 | 5,762,539 | ||||||
2.88% due 08/15/45 | 3,830,000 | 5,048,419 | ||||||
8.13% due 08/15/21 | 3,900,000 | 4,249,781 | ||||||
2.38% due 11/15/49 | 2,300,000 | 2,840,859 | ||||||
2.75% due 11/15/42 | 1,800,000 | 2,305,406 | ||||||
4.38% due 05/15/40 | 1,390,000 | 2,196,254 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $940,087,572) | 970,339,952 | |||||||
FEDERAL AGENCY BONDS†† - 3.6% | ||||||||
Residual Funding Corporation Principal Strips | ||||||||
due 01/15/3013,14 | 119,764,000 | 105,898,722 | ||||||
due 04/15/3013,14 | 105,870,000 | 93,311,866 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3213,14,15 | 123,250,000 | 103,438,138 | ||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/3713,14,15 | 89,850,000 | 66,030,497 | ||||||
due 11/15/3013,14,15 | 37,570,000 | 32,793,788 | ||||||
due 08/06/3813,14 | 2,250,000 | 1,597,725 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 32,550,000 | 48,869,024 | ||||||
5.38% due 04/01/56 | 8,960,000 | 15,372,244 | ||||||
due 09/15/5310,13 | 1,612,000 | 703,855 | ||||||
due 09/15/5510,13 | 1,612,000 | 669,587 | ||||||
due 09/15/5610,13 | 1,612,000 | 646,116 | ||||||
due 03/15/5710,13 | 1,612,000 | 638,010 | ||||||
due 09/15/5710,13 | 1,612,000 | 630,005 | ||||||
due 09/15/5810,13 | 1,612,000 | 614,296 | ||||||
due 03/15/5910,13 | 1,612,000 | 606,588 | ||||||
due 09/15/5910,13 | 1,612,000 | 598,978 | ||||||
due 09/15/6010,13 | 1,612,000 | 559,092 | ||||||
due 09/15/5410,13 | 1,020,000 | 434,390 | ||||||
due 03/15/6110,13 | 1,020,000 | 349,140 | ||||||
due 09/15/6110,13 | 1,020,000 | 344,572 | ||||||
due 09/15/6210,13 | 1,020,000 | 335,615 | ||||||
due 03/15/6310,13 | 1,020,000 | 331,225 | ||||||
due 09/15/6310,13 | 1,020,000 | 326,891 | ||||||
due 09/15/6410,13 | 1,020,000 | 318,394 | ||||||
due 03/15/6510,13 | 1,020,000 | 314,229 | ||||||
due 09/15/6510,13 | 1,020,000 | 310,118 | ||||||
Freddie Mac | ||||||||
due 01/02/3413 | 18,000,000 | 14,596,804 | ||||||
due 03/15/3013,15 | 12,050,000 | 10,570,741 | ||||||
due 07/15/3013,15 | 8,600,000 | 7,510,403 | ||||||
due 01/15/3113 | 7,750,000 | 6,708,523 | ||||||
due 11/15/3813 | 6,000,000 | 4,239,338 | ||||||
due 09/15/3013 | 2,906,000 | 2,532,116 | ||||||
due 03/15/3113 | 2,500,000 | 2,159,107 | ||||||
due 09/15/3613 | 2,675,000 | 2,033,795 | ||||||
due 07/15/3113 | 1,800,000 | 1,537,333 | ||||||
due 01/15/3013 | 1,050,000 | 923,176 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/4813,14 | 38,400,000 | 19,419,011 | ||||||
due 01/15/3813,14 | 15,800,000 | 10,663,325 | ||||||
Federal Farm Credit Bank Funding Corp. | ||||||||
2.43% due 01/29/37 | 13,720,000 | 15,255,603 | ||||||
3.08% due 08/12/39 | 7,550,000 | 7,555,633 | ||||||
2.59% due 02/26/35 | 2,150,000 | 2,168,914 | ||||||
3.11% due 08/05/48 | 1,500,000 | 1,823,378 | ||||||
U.S. International Development Finance Corp. | ||||||||
3.17% due 10/05/34 | 11,376,350 | 12,850,255 | ||||||
1.79% due 10/15/29 | 9,900,000 | 10,292,866 | ||||||
Fannie Mae | ||||||||
due 01/15/3213 | 9,413,000 | 7,968,826 | ||||||
due 07/15/3213,14 | 3,963,000 | 3,328,706 | ||||||
due 01/15/3513 | 2,250,000 | 1,796,656 | ||||||
due 01/15/3313,14 | 1,450,000 | 1,207,627 | ||||||
Federal Home Loan Bank | ||||||||
3.63% due 06/22/43 | 4,850,000 | 6,276,408 | ||||||
3.25% due 06/10/39 | 4,500,000 | 5,366,551 | ||||||
2.69% due 09/26/34 | 1,350,000 | 1,409,130 | ||||||
Federal Farm Credit Bank | ||||||||
3.58% due 04/11/47 | 4,900,000 | 6,396,729 | ||||||
2.53% due 09/04/29 | 3,600,000 | 3,609,319 | ||||||
Federal Farm Credit Banks Funding Corp. | ||||||||
2.00% due 05/14/40 | 3,000,000 | 2,989,597 | ||||||
2.88% due 10/01/40 | 100,000 | 115,944 | ||||||
Fannie Mae Interest Strips | ||||||||
due 02/06/3310,13 | 1,456,000 | 1,211,592 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $543,373,759) | 650,560,511 | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 2.4% | ||||||||
Consumer, Non-cyclical - 0.6% | ||||||||
US Foods, Inc. | ||||||||
4.25% (6 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/24/25††† | 54,250,000 | 52,080,000 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 05/24/27 | 51,350,000 | 51,649,370 | ||||||
Elanco Animal Health, Inc. | ||||||||
due 02/04/27 | 6,850,000 | 6,518,940 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.08% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23 | 4,246,371 | 4,143,737 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 2.4% (continued) | ||||||||
Consumer, Non-cyclical - 0.6% (continued) | ||||||||
Callaway Golf Company | ||||||||
due 01/02/26 | 2,531,808 | $ | 2,496,995 | |||||
Civitas Solutions, Inc. | ||||||||
4.43% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 03/09/26 | 400,000 | 384,832 | ||||||
Total Consumer, Non-cyclical | 117,273,874 | |||||||
Consumer, Cyclical - 0.5% | ||||||||
Samsonite IP Holdings SARL | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | 38,081,000 | 36,890,969 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
4.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26††† | 26,336,373 | 25,282,918 | ||||||
CHG Healthcare Services, Inc. | ||||||||
4.07% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/07/23 | 25,913,226 | 24,923,082 | ||||||
Power Solutions (Panther) | ||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26 | 4,616,122 | 4,385,316 | ||||||
Cast & Crew Payroll LLC | ||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/09/26 | 2,416,034 | 2,197,093 | ||||||
Packers Sanitation Services, Inc. | ||||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 12/04/24 | 1,087,212 | 1,038,831 | ||||||
1011778 BC Unlimited Liability Co. | ||||||||
1.93% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 1,046,371 | 989,867 | ||||||
Whatabrands, LLC | ||||||||
2.93% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/26 | 696,500 | 665,596 | ||||||
1-800 Contacts | ||||||||
4.08% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/22/23 | 598,450 | 581,059 | ||||||
Titan US Finco Llc | ||||||||
4.31% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/01/26 | 149,612 | 141,384 | ||||||
Total Consumer, Cyclical | 97,096,115 | |||||||
Industrial - 0.4% | ||||||||
Mileage Plus Holdings LLC | ||||||||
due 07/02/27 | 30,500,000 | 30,258,440 | ||||||
Vertical (TK Elevator) | ||||||||
due 07/01/27 | 13,200,000 | 12,936,000 | ||||||
Delta Air Lines, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 05/01/23 | 9,000,000 | 8,814,420 | ||||||
Charter Nex US, Inc. | ||||||||
3.75% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/16/24 | 6,475,990 | 6,183,664 | ||||||
3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/16/24 | 498,726 | 476,034 | ||||||
Berlin Packaging LLC | ||||||||
3.18% (1 Month USD LIBOR + 3.00% and 3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 11/07/25 | 2,730,221 | 2,580,059 | ||||||
Diversitech Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 06/03/24 | 2,272,539 | 2,164,593 | ||||||
Hayward Industries, Inc. | ||||||||
3.68% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24 | 2,010,140 | 1,929,735 | ||||||
CPG International LLC | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 05/06/24 | 508,112 | 502,238 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 2.4% (continued) | ||||||||
Industrial - 0.4% (continued) | ||||||||
American Bath Group LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 09/29/23 | 498,724 | $ | 484,386 | |||||
Fly Funding II SARL | ||||||||
2.50% (3 Month USD LIBOR + 1.75%, Rate Floor: 2.50%) due 08/11/25 | 400,000 | 334,332 | ||||||
BWAY Holding Co. | ||||||||
4.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 124,679 | 111,640 | ||||||
API Heat Transfer | ||||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 01/01/24†††,1,17 | 40,755 | 36,374 | ||||||
12.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 12.00%) due 10/02/23†††,1,17 | 7,236 | 6,585 | ||||||
Total Industrial | 66,818,500 | |||||||
Basic Materials - 0.3% | ||||||||
Illuminate Buyer LLC | ||||||||
due 06/15/27 | 28,214,333 | 27,748,797 | ||||||
GrafTech Finance, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | 10,425,000 | 10,129,660 | ||||||
PQ Corp. | ||||||||
due 02/08/27 | 9,500,000 | 9,155,625 | ||||||
Road Infrastructure Investment | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/23 | 4,294,613 | 3,749,197 | ||||||
Clearwater Paper Corp. | ||||||||
4.25% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 07/24/26††† | 459,712 | 455,114 | ||||||
Total Basic Materials | 51,238,393 | |||||||
Technology - 0.2% | ||||||||
Tech Data Corp. | ||||||||
due 06/30/25 | 30,250,000 | 29,934,795 | ||||||
Cologix Holdings, Inc. | ||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/24 | 2,100,000 | 2,009,868 | ||||||
4.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/20/24 | 908,896 | 869,886 | ||||||
Informatica LLC | ||||||||
3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/25/27 | 698,250 | 666,829 | ||||||
Aston FinCo SARL | ||||||||
due 10/09/26 | 647,375 | 614,398 | ||||||
Neustar, Inc. | ||||||||
4.57% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 90,159 | 82,289 | ||||||
Aspect Software, Inc. | ||||||||
6.00% (2 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 9,757 | 8,538 | ||||||
Total Technology | 34,186,603 | |||||||
Communications - 0.2% | ||||||||
Xplornet Communications Inc. | ||||||||
4.93% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/10/27 | 19,600,000 | 18,669,000 | ||||||
T-Mobile USA, Inc. | ||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/01/27 | 10,550,000 | 10,527,212 | ||||||
Authentic Brands | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 09/27/24 | 1,075,000 | 1,001,631 | ||||||
Internet Brands, Inc. | ||||||||
4.57% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24 | 300,000 | 288,171 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 2.4% (continued) | ||||||||
Communications - 0.2% (continued) | ||||||||
Zayo Group Holdings, Inc. | ||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 299,250 | $ | 283,366 | |||||
Total Communications | 30,769,380 | |||||||
Financial - 0.1% | ||||||||
USI, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/02/26 | 19,050,000 | 18,462,689 | ||||||
Nexus Buyer LLC | ||||||||
3.93% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 498,747 | 487,525 | ||||||
AmeriLife Holdings LLC | ||||||||
4.17% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 03/18/27 | 398,864 | 378,422 | ||||||
Jane Street Group LLC | ||||||||
3.18% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/25 | 349,123 | 338,977 | ||||||
RPI (Royalty Pharma) 2019 Intermediate Finance Trust | ||||||||
1.93% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/11/27 | 298,500 | 290,291 | ||||||
NFP Corp. | ||||||||
3.43% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 199,500 | 185,535 | ||||||
Total Financial | 20,143,439 | |||||||
Utilities - 0.1% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/17/27 | 15,000,000 | 14,656,200 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $428,356,143) | 432,182,504 | |||||||
MUNICIPAL BONDS†† - 2.0% | ||||||||
California - 0.9% | ||||||||
State of California General Obligation Unlimited | ||||||||
7.55% due 04/01/39 | 11,900,000 | 21,190,211 | ||||||
7.35% due 11/01/39 | 10,135,000 | 17,048,793 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 25,760,000 | 28,453,760 | ||||||
San Mateo Foster City School District General Obligation Unlimited | ||||||||
3.06% due 08/01/44 | 6,125,000 | 6,312,609 | ||||||
2.63% due 08/01/36 | 2,355,000 | 2,413,993 | ||||||
2.73% due 08/01/37 | 2,100,000 | 2,157,225 | ||||||
2.79% due 08/01/38 | 1,155,000 | 1,184,129 | ||||||
2.39% due 08/01/33 | 1,000,000 | 1,035,380 | ||||||
2.44% due 08/01/34 | 1,000,000 | 1,031,960 | ||||||
2.51% due 08/01/35 | 1,000,000 | 1,023,030 | ||||||
San Dieguito Union High School District General Obligation Unlimited | ||||||||
2.58% due 08/01/35 | 5,000,000 | 5,300,000 | ||||||
2.52% due 08/01/34 | 3,450,000 | 3,653,240 | ||||||
2.77% due 08/01/37 | 3,250,000 | 3,424,883 | ||||||
2.85% due 08/01/38 | 850,000 | 895,433 | ||||||
2.68% due 08/01/36 | 650,000 | 684,788 | ||||||
Poway Unified School District General Obligation Unlimited | ||||||||
due 08/01/4013 | 10,000,000 | 6,199,800 | ||||||
due 08/01/3813 | 8,460,000 | 5,600,182 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4513 | 8,565,000 | 3,546,424 | ||||||
due 08/01/3913 | 4,000,000 | 2,173,800 | ||||||
due 08/01/3813 | 2,000,000 | 1,333,440 | ||||||
due 08/01/4013 | 2,500,000 | 1,297,750 | ||||||
due 08/01/4113 | 2,000,000 | 989,720 | ||||||
due 08/01/4313 | 1,900,000 | 859,199 | ||||||
due 08/01/4613 | 800,000 | 317,088 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/3913 | 7,150,000 | 4,537,461 | ||||||
2.60% due 07/01/33 | 3,000,000 | 3,153,150 | ||||||
due 07/01/4613 | 2,200,000 | 1,092,058 | ||||||
due 07/01/4213 | 1,600,000 | 912,080 | ||||||
due 07/01/4313 | 1,350,000 | 745,538 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4813 | 14,450,000 | 5,660,932 | ||||||
California State University Revenue Bonds | ||||||||
2.98% due 11/01/51 | 5,000,000 | 5,355,550 | ||||||
Los Angeles Department of Water & Power System Revenue Bonds | ||||||||
6.17% due 07/01/40 | 4,000,000 | 4,000,000 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 2.0% (continued) | ||||||||
California - 0.9% (continued) | ||||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/3413 | 5,295,000 | $ | 3,632,052 | |||||
Placentia-Yorba Linda Unified School District General Obligation Unlimited | ||||||||
due 08/01/4113 | 5,325,000 | 3,210,336 | ||||||
San Bernardino Community College District General Obligation Unlimited | ||||||||
due 08/01/4413 | 4,750,000 | 2,437,082 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/5013 | 5,040,000 | 2,172,794 | ||||||
Hanford Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/4113 | 4,125,000 | 1,898,572 | ||||||
Hillsborough City School District General Obligation Unlimited | ||||||||
due 09/01/3313 | 1,000,000 | 705,870 | ||||||
due 09/01/3713 | 1,000,000 | 594,410 | ||||||
due 09/01/3913 | 1,000,000 | 546,510 | ||||||
San Marcos Unified School District General Obligation Unlimited | ||||||||
due 08/01/4713 | 3,600,000 | 1,722,168 | ||||||
Antelope Valley Community College District General Obligation Unlimited | ||||||||
due 02/15/2513 | 2,800,000 | 1,670,648 | ||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | ||||||||
4.00% due 09/01/39 | 1,100,000 | 1,156,463 | ||||||
Wiseburn School District General Obligation Unlimited | ||||||||
due 08/01/3413 | 900,000 | 666,099 | ||||||
Santa Ana Unified School District Public Facilities Corp. General Obligation Unlimited | ||||||||
due 08/01/3513 | 700,000 | 496,041 | ||||||
Total California | 164,492,651 | |||||||
Georgia - 0.3% | ||||||||
Emory University | ||||||||
2.97% due 09/01/50 | 30,000,000 | 32,208,110 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/388 | 20,500,000 | 23,831,459 | ||||||
Total Georgia | 56,039,569 | |||||||
New York - 0.2% | ||||||||
New York Power Authority Revenue Bonds | ||||||||
2.82% due 11/15/39 | 16,500,000 | 17,444,130 | ||||||
4.00% due 11/15/45 | 11,460,000 | 13,555,346 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 3,500,000 | 3,757,926 | ||||||
New York City Water & Sewer System Revenue Bonds | ||||||||
5.00% due 06/15/49 | 650,000 | 816,712 | ||||||
Total New York | 35,574,114 | |||||||
North Carolina - 0.1% | ||||||||
Duke University | ||||||||
2.83% due 10/01/55 | 23,400,000 | 24,616,333 | ||||||
Inlivian Revenue Bonds | ||||||||
3.02% due 01/01/38 | 3,150,000 | 3,347,347 | ||||||
Charlotte Housing Authority Revenue Bonds | ||||||||
3.02% due 01/01/38 | 975,000 | 1,036,084 | ||||||
Total North Carolina | 28,999,764 | |||||||
Illinois - 0.1% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 5,850,000 | 6,872,931 | ||||||
6.63% due 02/01/35 | 1,820,000 | 2,165,327 | ||||||
University of Chicago | ||||||||
2.76% due 04/01/45 | 8,000,000 | 8,316,267 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 5,916,375 | ||||||
Total Illinois | 23,270,900 | |||||||
Ohio - 0.1% | ||||||||
Northeast Ohio Regional Sewer District Revenue Bonds | ||||||||
3.30% due 11/15/49 | 10,750,000 | 11,101,740 | ||||||
Ohio Turnpike & Infrastructure Commission Revenue Bonds | ||||||||
3.20% due 02/15/48 | 5,200,000 | 5,397,548 | ||||||
Total Ohio | 16,499,288 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
MUNICIPAL BONDS†† - 2.0% (continued) | |||||||||
Texas - 0.1% | |||||||||
Wylie Independent School District General Obligation Unlimited | |||||||||
due 08/15/4613 | 10,000,000 | $ | 3,908,200 | ||||||
due 08/15/4313 | 4,000,000 | 1,778,080 | |||||||
Central Texas Turnpike System Revenue Bonds | |||||||||
3.03% due 08/15/41 | 3,150,000 | 3,002,927 | |||||||
Harris County-Houston Sports Authority Revenue Bonds | |||||||||
due 11/15/4513 | 2,850,000 | 1,011,892 | |||||||
due 11/15/4113 | 1,500,000 | 657,060 | |||||||
Grand Parkway Transportation Corp. Revenue Bonds | |||||||||
3.31% due 10/01/49 | 1,000,000 | 1,017,470 | |||||||
Total Texas | 11,375,629 | ||||||||
Maryland - 0.1% | |||||||||
Johns Hopkins University | |||||||||
2.81% due 01/01/60 | 8,750,000 | 9,207,046 | |||||||
Colorado - 0.1% | |||||||||
University of Colorado Revenue Bonds | |||||||||
2.81% due 06/01/48 | 6,850,000 | 6,850,000 | |||||||
2.61% due 06/01/42 | 1,000,000 | 1,000,000 | |||||||
Total Colorado | 7,850,000 | ||||||||
Oregon - 0.0% | |||||||||
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited | |||||||||
due 06/15/3313 | 3,850,000 | 2,699,043 | |||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | |||||||||
due 06/15/4013 | 4,000,000 | 2,382,520 | |||||||
Total Oregon | 5,081,563 | ||||||||
Arizona - 0.0% | |||||||||
Northern Arizona University Revenue Bonds | |||||||||
3.09% due 08/01/39 | 2,350,000 | 2,414,672 | |||||||
Washington - 0.0% | |||||||||
Central Washington University Revenue Bonds | |||||||||
6.95% due 05/01/40 | 1,750,000 | 2,367,855 | |||||||
Klickitat County Public Utility District No. 1 Revenue Bonds | |||||||||
5.25% due 12/01/21 | 15,000 | 15,738 | |||||||
Total Washington | 2,383,593 | ||||||||
Pennsylvania - 0.0% | |||||||||
Trustees of the University of Pennsylvania | |||||||||
4.01% due 08/15/47 | 1,250,000 | 1,354,394 | |||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | |||||||||
due 01/01/4113 | 995,000 | 559,090 | |||||||
due 01/01/3713 | 570,000 | 369,770 | |||||||
Altoona Water Authority Revenue Bonds | |||||||||
7.06% due 12/01/20 | 25,000 | 25,626 | |||||||
6.34% due 12/01/20 | 5,000 | 5,060 | |||||||
Armstrong School District General Obligation Limited | |||||||||
6.88% due 03/15/21 | 25,000 | 26,030 | |||||||
Total Pennsylvania | 2,339,970 | ||||||||
Florida - 0.0% | |||||||||
County of Miami-Dade Florida Revenue Bonds | |||||||||
due 10/01/4113 | 4,100,000 | 2,032,616 | |||||||
Oklahoma - 0.0% | |||||||||
Oklahoma Development Finance Authority Revenue Bonds | |||||||||
4.65% due 08/15/30 | 450,000 | 521,681 | |||||||
Idaho - 0.0% | |||||||||
Boise State University Revenue Bonds | |||||||||
3.06% due 04/01/40 | 250,000 | 261,567 | |||||||
Virginia - 0.0% | |||||||||
Montgomery County Economic Development Authority Revenue Bonds | |||||||||
4.66% due 06/01/21 | 25,000 | 25,837 | |||||||
Minnesota - 0.0% | |||||||||
Dakota & Washington Counties Housing & Redevelopment Authority/City of Bloomington Minnesota Revenue Bonds | |||||||||
8.38% due 09/01/21 | 5,000 | 5,388 | |||||||
Total Municipal Bonds | |||||||||
(Cost $337,558,339) | 368,375,848 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 1.6% | |||||||||
Government of Japan | |||||||||
(0.20)% due 07/13/2016 | JPY | 18,655,000,000 | 172,778,306 | ||||||
(0.22)% due 07/06/2016 | JPY | 12,011,600,000 | 111,246,062 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $284,918,977) | 284,024,368 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Notional Value | Value | |||||||
OTC OPTIONS PURCHASED†† - 0.3% | ||||||||
Put options on: | ||||||||
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 7,095,500,000 | $ | 22,067,005 | |||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 3,979,800,000 | 12,377,178 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 3,552,900,000 | 7,283,445 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 893,700,000 | 2,779,407 | ||||||
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 436,100,000 | 894,005 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $34,682,942) | 45,401,040 | |||||||
Total Investments - 104.8% | ||||||||
(Cost $18,260,716,645) | $ | 18,922,061,660 | ||||||
Other Assets & Liabilities, net - (4.8)% | (861,851,953 | ) | ||||||
Total Net Assets - 100.0% | $ | 18,060,209,707 |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | |||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.34 | 1.00% | Quarterly | 06/20/25 | $ | 885,290,000 | $ | 10,125,885 | $ | (16,613,907 | ) | $ | 26,739,792 | ||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.34.V6 | 5.00% | Quarterly | 06/20/25 | 115,748,000 | (694,488 | ) | 915,595 | (1,610,083 | ) | |||||||||||||||
$ | 9,431,397 | $ | (15,698,312 | ) | $ | 25,129,709 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.47% | Annually | 03/09/25 | $ | 498,005,000 | $ | 9,413,101 | $ | 2,243 | $ | 9,410,858 | ||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 12/04/21 | 175,200,000 | 3,440,493 | 525 | 3,439,968 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.34% | Annually | 11/27/21 | 164,500,000 | 3,130,555 | 499 | 3,130,056 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.27% | Annually | 02/07/23 | 82,400,000 | 2,772,094 | 439 | 2,771,655 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.59% | Annually | 03/07/22 | 150,000,000 | 1,483,770 | 565 | 1,483,205 | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 0.66% | Quarterly | 06/15/30 | 286,640,000 | (518,815 | ) | 2,580 | (521,395 | ) | ||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 0.66% | Quarterly | 06/24/30 | 275,000,000 | (582,997 | ) | 2,495 | (585,492 | ) | ||||||||||||||||
$ | 19,138,201 | $ | 9,346 | $ | 19,128,855 |
Total Return Swap Agreements
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Credit Index Swap Agreements†† | ||||||||||||||||||||
Bank of America, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | 0.55% (1 Month USD LIBOR + 0.36%) | At Maturity | 12/21/20 | 453,160 | $ | 60,950,020 | $ | 412,376 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Citibank N.A., New York | 436,650,000 | BRL | 07/01/21 | $ | 103,795,926 | $ | 80,182,943 | $ | 23,612,983 | |||||||||
Goldman Sachs International | 133,295,000 | BRL | 07/01/20 | 34,613,087 | 24,534,327 | 10,078,760 | ||||||||||||
Bank of America, N.A. | 17,346,669,000 | JPY | 08/02/21 | 171,181,418 | 161,853,789 | 9,327,629 | ||||||||||||
Citibank N.A., New York | 109,000,000 | BRL | 07/01/20 | 28,075,418 | 20,062,581 | 8,012,837 | ||||||||||||
Goldman Sachs International | 149,210,000 | BRL | 07/01/21 | 34,956,073 | 27,399,741 | 7,556,332 | ||||||||||||
JPMorgan Chase Bank, N.A. | 10,005,000,000 | JPY | 07/01/21 | 97,867,553 | 93,284,929 | 4,582,624 | ||||||||||||
Morgan Stanley Capital Services LLC | 8,674,335,000 | JPY | 08/02/21 | 85,134,312 | 80,936,230 | 4,198,082 | ||||||||||||
Citibank N.A., New York | 8,674,335,000 | JPY | 05/06/21 | 84,594,646 | 80,797,432 | 3,797,214 | ||||||||||||
JPMorgan Chase Bank, N.A. | 67,200,000 | BRL | 07/01/21 | 15,963,891 | 12,340,075 | 3,623,816 | ||||||||||||
Goldman Sachs International | 108,769,700 | EUR | 07/30/21 | 126,349,603 | 123,409,226 | 2,940,377 | ||||||||||||
Goldman Sachs International | 4,532,865,300 | JPY | 12/20/21 | 44,786,734 | 42,427,130 | 2,359,604 | ||||||||||||
JPMorgan Chase Bank, N.A. | 107,510,325 | EUR | 07/30/21 | 124,085,192 | 121,980,349 | 2,104,843 | ||||||||||||
Barclays Bank plc | 3,469,734,000 | JPY | 06/01/21 | 33,963,723 | 32,333,639 | 1,630,084 | ||||||||||||
JPMorgan Chase Bank, N.A. | 5,930,964,000 | JPY | 09/01/20 | 56,376,377 | 54,973,061 | 1,403,316 | ||||||||||||
Goldman Sachs International | 18,655,000,000 | JPY | 07/13/20 | 173,955,290 | 172,797,124 | 1,158,166 | ||||||||||||
Goldman Sachs International | 67,282,219 | ILS | 08/01/22 | 20,296,296 | 19,829,856 | 466,440 | ||||||||||||
Goldman Sachs International | 164,231,850 | ILS | 01/31/22 | 48,573,458 | 48,265,017 | 308,441 | ||||||||||||
Goldman Sachs International | 2,264,800,000 | JPY | 07/06/20 | 21,234,345 | 20,976,358 | 257,987 | ||||||||||||
Goldman Sachs International | 427,522,900 | ILS | 04/30/21 | 125,180,154 | 124,955,269 | 224,885 | ||||||||||||
Goldman Sachs International | 28,886,625 | ILS | 11/30/22 | 8,761,488 | 8,538,211 | 223,277 | ||||||||||||
Barclays Bank plc | 14,000,000 | EUR | 07/17/20 | 15,941,065 | 15,741,146 | 199,919 | ||||||||||||
Bank of America, N.A. | 75,749,000 | ILS | 01/31/22 | 22,457,457 | 22,261,375 | 196,082 | ||||||||||||
Citibank N.A., New York | 5,049,000 | GBP | 07/17/20 | 6,345,131 | 6,256,948 | 88,183 | ||||||||||||
Goldman Sachs International | 112,111,771 | ILS | 02/01/21 | 32,654,346 | 32,641,334 | 13,012 | ||||||||||||
Goldman Sachs International | 809,700 | EUR | 07/30/20 | 920,386 | 910,676 | 9,710 | ||||||||||||
JPMorgan Chase Bank, N.A. | 800,325 | EUR | 07/30/20 | 904,383 | 900,132 | 4,251 | ||||||||||||
Bank of America, N.A. | 3,949,000 | ILS | 02/01/21 | 1,153,835 | 1,149,751 | 4,084 | ||||||||||||
Bank of America, N.A. | 8,669,000 | JPY | 02/01/21 | 84,687 | 80,615 | 4,072 | ||||||||||||
Bank of America, N.A. | 8,669,000 | JPY | 08/03/20 | 83,799 | 80,322 | 3,477 | ||||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 01/04/21 | 48,459 | 46,474 | 1,985 | ||||||||||||
Goldman Sachs International | 499,481 | ILS | 07/30/21 | 148,222 | 146,423 | 1,799 | ||||||||||||
Morgan Stanley Capital Services LLC | 4,335,000 | JPY | 02/01/21 | 42,095 | 40,312 | 1,783 | ||||||||||||
Goldman Sachs International | 356,625 | ILS | 11/30/21 | 106,446 | 104,719 | 1,727 | ||||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 07/01/20 | 47,966 | 46,307 | 1,659 | ||||||||||||
Citibank N.A., New York | 4,335,000 | JPY | 11/02/20 | 41,821 | 40,233 | 1,588 | ||||||||||||
Morgan Stanley Capital Services LLC | 4,335,000 | JPY | 08/03/20 | 41,662 | 40,165 | 1,497 | ||||||||||||
Goldman Sachs International | 2,265,300 | JPY | 06/21/21 | 22,154 | 21,117 | 1,037 | ||||||||||||
Goldman Sachs International | 358,579 | ILS | 11/30/20 | 105,125 | 104,141 | 984 | ||||||||||||
Goldman Sachs International | 502,219 | ILS | 07/31/20 | 146,185 | 145,229 | 956 | ||||||||||||
Goldman Sachs International | 2,265,300 | JPY | 12/21/20 | 21,919 | 21,049 | 870 | ||||||||||||
Barclays Bank plc | 1,734,000 | JPY | 12/01/20 | 16,788 | 16,104 | 684 | ||||||||||||
Citibank N.A., New York | 10,820 | ILS | 02/01/21 | 3,068 | 3,150 | (82 | ) | |||||||||||
Bank of America, N.A. | 400,000,000 | JPY | 07/06/20 | 3,695,280 | 3,704,761 | (9,481 | ) | |||||||||||
Citibank N.A., New York | 75,123,800 | ILS | 04/30/21 | 21,943,567 | 21,956,987 | (13,420 | ) | |||||||||||
Bank of America, N.A. | 33,128,000 | ILS | 04/30/21 | 9,634,434 | 9,682,565 | (48,131 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 47,190,000 | EUR | 09/30/20 | 53,076,905 | 53,149,852 | (72,947 | ) | |||||||||||
Citibank N.A., New York | 9,346,800,000 | JPY | 07/06/20 | 85,917,564 | 86,569,155 | (651,591 | ) | |||||||||||
$ | 87,611,404 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Goldman Sachs International | 239,980,850 | ILS | 01/31/22 | $ | 65,373,467 | $ | 70,526,392 | $ | 5,152,925 | |||||||||
Goldman Sachs International | 267,887,350 | ILS | 04/30/21 | 74,716,168 | 78,297,410 | 3,581,242 | ||||||||||||
JPMorgan Chase Bank, N.A. | 267,887,350 | ILS | 04/30/21 | 75,482,488 | 78,297,410 | 2,814,922 | ||||||||||||
Goldman Sachs International | 67,282,219 | ILS | 08/01/22 | 18,074,472 | 19,829,856 | 1,755,384 | ||||||||||||
Goldman Sachs International | 116,071,591 | ILS | 02/01/21 | 32,426,112 | 33,794,236 | 1,368,124 | ||||||||||||
Goldman Sachs International | 28,886,625 | ILS | 11/30/22 | 7,727,829 | 8,538,211 | 810,382 | ||||||||||||
Goldman Sachs International | 499,481 | ILS | 07/30/21 | 134,016 | 146,423 | 12,407 | ||||||||||||
Goldman Sachs International | 502,219 | ILS | 07/31/20 | 132,862 | 145,229 | 12,367 | ||||||||||||
Goldman Sachs International | 356,625 | ILS | 11/30/21 | 95,100 | 104,719 | 9,619 | ||||||||||||
Goldman Sachs International | 358,579 | ILS | 11/30/20 | 95,064 | 104,141 | 9,077 | ||||||||||||
JPMorgan Chase Bank, N.A. | 54,000 | GBP | 07/17/20 | 66,589 | 66,919 | 330 | ||||||||||||
JPMorgan Chase Bank, N.A. | 1,734,000 | JPY | 12/01/20 | 16,179 | 16,104 | (75 | ) | |||||||||||
Goldman Sachs International | 4,335,000 | JPY | 11/02/20 | 40,409 | 40,233 | (176 | ) | |||||||||||
Barclays Bank plc | 2,265,300 | JPY | 12/21/20 | 21,329 | 21,049 | (280 | ) | |||||||||||
Barclays Bank plc | 2,265,300 | JPY | 06/21/21 | 21,468 | 21,117 | (351 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 13,004,000 | JPY | 08/03/20 | 121,874 | 120,487 | (1,387 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 13,004,000 | JPY | 02/01/21 | 122,506 | 120,928 | (1,578 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 07/01/20 | 48,247 | 46,307 | (1,940 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 01/04/21 | 48,545 | 46,473 | (2,072 | ) | |||||||||||
Goldman Sachs International | 1,610,025 | EUR | 07/30/20 | 1,826,492 | 1,810,808 | (15,684 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 3,469,734,000 | JPY | 06/01/21 | 32,564,373 | 32,333,639 | (230,734 | ) | |||||||||||
Goldman Sachs International | 8,674,335,000 | JPY | 05/06/21 | 81,311,727 | 80,797,432 | (514,295 | ) | |||||||||||
Barclays Bank plc | 4,532,865,300 | JPY | 12/20/21 | 43,207,181 | 42,427,130 | (780,051 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 218,775,000 | BRL | 07/01/21 | 42,398,256 | 40,174,106 | (2,224,150 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,930,964,000 | JPY | 09/01/20 | 57,451,653 | 54,973,061 | (2,478,592 | ) | |||||||||||
Goldman Sachs International | 216,280,025 | EUR | 07/30/21 | 248,181,329 | 245,389,575 | (2,791,754 | ) | |||||||||||
Goldman Sachs International | 242,295,000 | BRL | 07/01/20 | 47,671,832 | 44,596,908 | (3,074,924 | ) | |||||||||||
Citibank N.A., New York | 434,285,000 | BRL | 07/01/21 | 83,284,770 | 79,748,654 | (3,536,116 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 26,021,004,000 | JPY | 08/02/21 | 246,341,040 | 242,790,019 | (3,551,021 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 10,005,000,000 | JPY | 07/01/21 | 97,690,768 | 93,284,929 | (4,405,839 | ) | |||||||||||
$ | (8,084,240 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $218,941,038, (cost $220,127,222) or 1.2% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2020. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $6,093,012,987 (cost $6,096,203,770), or 33.7% of total net assets. |
6 | Perpetual maturity. |
7 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $303,633,783 (cost $303,435,686), or 1.7% of total net assets — See Note 6. |
9 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
10 | Security is an interest-only strip. |
11 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
12 | Security is in default of interest and/or principal obligations. |
13 | Zero coupon rate security. |
14 | Security is a principal-only strip. |
15 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2020, the total market value of segregated or earmarked securities was $220,343,567 — See Note 2. |
16 | Rate indicated is the effective yield at the time of purchase. |
17 | Payment in-kind security. |
BofA — Bank of America
BRL — Brazilian Real
CDX.NA.HY.34.V6 — Credit Default Swap North American High Yield Series 34 Index Version 6
CDX.NA.IG.34 — Credit Default Swap North American Investment Grade Series 34 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
GBP — British Pound
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
plc — Public Limited Company
REIT — Real Estate Investment Trust
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 2,867 | $ | 2,867 | ||||||||
Preferred Stocks | — | 46,833,808 | 4,561 | 46,838,369 | ||||||||||||
Exchange-Traded Funds | 1,058,033,910 | — | — | 1,058,033,910 | ||||||||||||
Mutual Funds | 66,969,398 | — | — | 66,969,398 | ||||||||||||
Money Market Fund | 511,552,381 | — | — | 511,552,381 | ||||||||||||
Corporate Bonds | — | 7,936,033,385 | 48,444,152 | 7,984,477,537 | ||||||||||||
Collateralized Mortgage Obligations | — | 3,747,858,021 | 4,666,753 | 3,752,524,774 | ||||||||||||
Asset-Backed Securities | — | 2,482,430,445 | 268,347,756 | 2,750,778,201 | ||||||||||||
U.S. Government Securities | — | 970,339,952 | — | 970,339,952 | ||||||||||||
Federal Agency Bonds | — | 650,560,511 | — | 650,560,511 | ||||||||||||
Senior Floating Rate Interests | — | 354,321,513 | 77,860,991 | 432,182,504 | ||||||||||||
Municipal Bonds | — | 368,375,848 | — | 368,375,848 | ||||||||||||
Foreign Government Debt | — | 284,024,368 | — | 284,024,368 | ||||||||||||
Options Purchased | — | 45,401,040 | — | 45,401,040 | ||||||||||||
Credit Default Swap Agreements** | — | 26,739,792 | — | 26,739,792 | ||||||||||||
Interest Rate Swap Agreements** | — | 20,235,742 | — | 20,235,742 | ||||||||||||
Total Return Swap Agreements** | — | 412,376 | — | 412,376 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 103,933,835 | — | 103,933,835 | ||||||||||||
Total Assets | $ | 1,636,555,689 | $ | 17,037,500,636 | $ | 399,327,080 | $ | 19,073,383,405 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 1,610,083 | $ | — | $ | 1,610,083 | ||||||||
Interest Rate Swap Agreements** | — | 1,106,887 | — | 1,106,887 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 24,406,671 | — | 24,406,671 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 2,642 | 2,642 | ||||||||||||
Total Liabilities | $ | — | $ | 27,123,641 | $ | 2,642 | $ | 27,126,283 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $209,429,890 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 128,050,000 | Model Price | Purchase Price | — | — | ||||||
Asset-Backed Securities | 89,164,549 | Yield Analysis | Yield | 3.4%-4.1% | 3.5% | |||||||
Asset-Backed Securities | 51,133,207 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Collateralized Mortgage Obligations | 4,666,753 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Common Stocks | 2,867 | Enterprise Value | Valuation Multiple | 2.0x-9.6x | 9.2x | |||||||
Corporate Bonds | 46,768,050 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 1,676,102 | Yield Analysis | Yield | 8.9% | — | |||||||
Preferred Stocks | 4,561 | Yield Analysis | Yield | 19.2% | — | |||||||
Senior Floating Rate Interests | 77,818,032 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 42,959 | Enterprise Value | Valuation Multiple | 8.6x-9.6x | 8.8x | |||||||
Total Assets | $ | 399,327,080 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 2,642 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, or valuation multiples would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had assets with a total value of $30,130,663 transfer into Level 3 from Level 2 due to the lack of observable inputs.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2020:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 137,712,008 | $ | 61,127,008 | $ | 6,422,750 | $ | 2,274,404 | $ | 12,885 | $ | - | $ | 207,549,055 | $ | (263,215 | ) | |||||||||||||||
Purchases/(Receipts) | 218,553,554 | - | 46,950,000 | 76,321,802 | - | - | 341,825,356 | (4,718 | ) | |||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (114,781,563 | ) | (57,495,085 | ) | (6,562,080 | ) | (2,417,521 | ) | - | - | (181,256,249 | ) | 251,217 | |||||||||||||||||||
Amortization of premiums/discounts | 1,434 | (3,415 | ) | - | 134,134 | - | - | 132,153 | - | |||||||||||||||||||||||
Total realized gains (losses) included in earnings | 5,923 | 8,780 | 562,080 | (45,862 | ) | - | - | 530,921 | (201,420 | ) | ||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (1,593,600 | ) | 1,029,465 | (604,700 | ) | 1,594,034 | (10,018 | ) | - | 415,181 | 215,494 | |||||||||||||||||||||
Transfers into Level 3 | 28,450,000 | - | 1,676,102 | - | - | 4,561 | 30,130,663 | - | ||||||||||||||||||||||||
Ending Balance | $ | 268,347,756 | $ | 4,666,753 | $ | 48,444,152 | $ | 77,860,991 | $ | 2,867 | $ | 4,561 | $ | 399,327,080 | $ | (2,642 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | (1,589,257 | ) | $ | (221,621 | ) | $ | (181,950 | ) | $ | 1,547,154 | $ | (10,018 | ) | $ | - | $ | (455,692 | ) | $ | 2,089 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate(s) |
Future Reset Date(s) |
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 |
7.00% | 07/26/21 | 8.00% | 07/26/22 |
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 |
3.64% | 10/26/23 | — | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended June 30, 2020, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/20 | Shares 06/30/20 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 188 | $ | – | $ | – | $ | – | $ | (33 | ) | $ | 155 | 532 | $ | – | ||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | 47,451,399 | 70,841 | (47,199,314 | ) | (1,797,792 | ) | 1,474,866 | – | – | 70,842 | ||||||||||||||||||||||
Guggenheim Strategy Fund II | 26,039,254 | 473,081 | – | – | (103,254 | ) | 26,409,081 | 1,067,897 | 473,082 | |||||||||||||||||||||||
Guggenheim Strategy Fund III | 26,014,479 | 451,281 | (12,000,000 | ) | (255,148 | ) | 35,264 | 14,245,876 | 574,430 | 451,281 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 26,060,726 | 358,154 | – | – | (104,439 | ) | 26,314,441 | 2,652,665 | 358,154 | |||||||||||||||||||||||
$ | 125,566,046 | $ | 1,353,357 | $ | (59,199,314 | ) | $ | (2,052,940 | ) | $ | 1,302,404 | $ | 66,969,553 | $ | 1,353,359 |
* | Non-income producing security. |
1 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued and affiliated securities amounts to $155, (cost $188) or less than 0.1% of total net assets. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
MONEY MARKET FUND† - 27.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.08%1 | 137,538,268 | $ | 137,538,268 | |||||
Total Money Market Fund | ||||||||
(Cost $137,538,268) | 137,538,268 | |||||||
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 27.6% | ||||||||
Collateralized Loan Obligations - 20.6% | ||||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/272,3 | 11,758,335 | 11,625,404 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/272,3 | 10,431,814 | 10,230,424 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.13% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/272,3 | 6,097,509 | 5,992,084 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.49% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/362,3 | 5,250,000 | 5,161,613 | ||||||
2018-FL1, 1.09% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 11/21/352,3 | 341,116 | 335,702 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.24% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/272,3 | 4,906,253 | 4,810,895 | ||||||
TICP CLO VII Ltd. | ||||||||
2020-7A, 2.06% (3 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/15/332,3 | 4,500,000 | 4,453,338 | ||||||
OZLM XII Ltd. | ||||||||
2018-12A, 1.81% (3 Month USD LIBOR + 1.05%, Rate Floor: 0.00%) due 04/30/272,3 | 3,600,000 | 3,558,658 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/362,3 | 1,300,000 | 1,259,157 | ||||||
2018-CRE1, 1.32% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/282,3 | 1,250,000 | 1,239,066 | ||||||
2018-CRE1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/282,3 | 1,000,000 | 980,304 | ||||||
Midocean Credit CLO VII | ||||||||
2020-7A, 2.26% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/292,3 | 3,500,000 | 3,392,215 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 1.80% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/272,3 | 3,241,833 | 3,176,857 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.09% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/372,3 | 3,250,000 | 3,153,541 | ||||||
Greywolf CLO III Ltd. | ||||||||
2020-3RA, 1.60% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 04/15/332,3 | 3,111,111 | 3,076,738 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2017-2A, 2.09% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/272,3 | 2,513,803 | 2,470,007 | ||||||
2019-1A, 2.10% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/262,3 | 356,933 | 353,863 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.02% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/262,3 | 2,525,315 | 2,483,322 | ||||||
California Street CLO IX, LP | ||||||||
2019-9A, 1.88% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/322,3 | 2,500,000 | 2,472,247 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.40% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/292,3 | 2,500,000 | 2,415,692 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 1.29% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/262,3 | 1,248,122 | 1,225,666 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.6% (continued) | ||||||||
2019-3A, 1.23% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/272,3 | 823,507 | $ | 815,379 | |||||
Owl Rock CLO IV Ltd. | ||||||||
2020-4A, 3.17% (3 Month USD LIBOR + 2.62%, Rate Floor: 2.62%) due 05/20/292,3 | 2,000,000 | 2,002,315 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2020-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/292,3 | 2,000,000 | 1,961,629 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 2.20% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/292,3 | 2,000,000 | 1,953,543 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 2.09% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/282,3 | 2,000,000 | 1,952,301 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.39% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/17/282,3 | 1,750,000 | 1,729,086 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 2.52% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/312,3 | 1,800,000 | 1,687,354 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL4, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/352,3 | 1,000,000 | 979,991 | ||||||
2018-FL3, 1.24% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/282,3 | 616,453 | 608,737 | ||||||
BlueMountain CLO XXV Ltd. | ||||||||
2019-25A, 1.87% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/15/322,3 | 1,531,250 | 1,519,806 | ||||||
Hunt CRE Ltd. | ||||||||
2018-FL2, 1.27% (1 Month USD LIBOR + 1.08%, Rate Floor: 1.08%) due 08/15/282,3 | 1,500,000 | 1,478,588 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.21% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/282,3 | 1,479,932 | 1,455,795 | ||||||
Neuberger Berman CLO XX Ltd. | ||||||||
2017-20A, 2.02% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 01/15/282,3 | 1,377,494 | 1,350,841 | ||||||
Voya CLO Ltd. | ||||||||
2019-2A, 1.79% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/322,3 | 1,312,500 | 1,290,675 | ||||||
Grand Avenue CRE Ltd. | ||||||||
2020-FL2, 2.63% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 03/15/352,3 | 1,250,000 | 1,253,125 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 2.29% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/272,3 | 1,118,533 | 1,105,487 | ||||||
KREF Ltd. | ||||||||
2018-FL1, 1.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 06/15/362,3 | 1,000,000 | 988,127 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2018-16SA, 2.07% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/282,3 | 980,840 | 969,831 | ||||||
West CLO Ltd. | ||||||||
2017-1A, 2.06% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/262,3 | 937,554 | 932,829 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 2.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/242,3 | 930,974 | 926,326 | ||||||
TICP CLO I Ltd. | ||||||||
2018-1A, 1.94% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/272,3 | 904,842 | 896,620 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.26% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/262,3 | 845,821 | 844,057 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 27.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.6% (continued) | ||||||||
BDS | ||||||||
2018-FL2, 1.14% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/352,3 | 594,604 | $ | 584,773 | |||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 1.94% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/292,3 | 382,000 | 375,758 | ||||||
Venture XVI CLO Ltd. | ||||||||
2018-16A, 2.07% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/15/282,3 | 384,382 | 374,585 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 2.64% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/302,3 | 350,000 | 333,604 | ||||||
Babson CLO Limited | ||||||||
2017-IA, 2.29% (3 Month USD LIBOR + 1.15%, Rate Floor: 0.00%) due 07/20/252,3 | 115,793 | 115,539 | ||||||
Total Collateralized Loan Obligations | 104,353,494 | |||||||
Financial - 3.1% | ||||||||
Station Place Securitization Trust | ||||||||
2020-5, 1.22% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 05/24/22†††,2,3,4 | 8,100,000 | 8,100,000 | ||||||
2020-7, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 12/24/202,3 | 4,600,000 | 4,600,000 | ||||||
2019-9, 0.89% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,2,3 | 600,000 | 600,000 | ||||||
Barclays Bank plc | ||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/20†††,3,4,5 | 2,000,000 | 2,000,000 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 1.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/20†††,2,3 | 700,000 | 700,000 | ||||||
Total Financial | 16,000,000 | |||||||
Credit Card - 2.0% | ||||||||
Discover Card Execution Note Trust | ||||||||
2017-A6, 1.88% due 02/15/23 | 10,000,000 | 10,019,728 | ||||||
Infrastructure - 0.8% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 3.03% due 06/15/502 | 4,050,000 | 4,110,927 | ||||||
Transport-Container - 0.7% | ||||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/292 | 2,654,167 | 2,643,224 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/282 | 859,917 | 855,309 | ||||||
Total Transport-Container | 3,498,533 | |||||||
Transport-Aircraft - 0.2% | ||||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/402 | 900,724 | 650,325 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/242,3 | 493,339 | 462,170 | ||||||
Total Transport-Aircraft | 1,112,495 | |||||||
Whole Business - 0.2% | ||||||||
Taco Bell Funding LLC | ||||||||
2018-1A, 4.32% due 11/25/482 | 788,000 | 804,769 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $141,115,808) | 139,899,946 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.3% | ||||||||
Residential Mortgage Backed Securities - 15.4% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T5, 2.43% due 10/15/512 | 3,000,000 | 2,981,675 | ||||||
2019-T4, 2.33% due 10/15/512 | 3,000,000 | 2,961,370 | ||||||
2019-T3, 2.51% due 09/15/522 | 2,550,000 | 2,495,060 | ||||||
Uniform MBS 30 Year | ||||||||
due 09/14/21 | 8,000,000 | 8,307,200 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 15.4% (continued) | ||||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T1, 2.51% due 08/15/502 | 8,200,000 | $ | 8,190,166 | |||||
Verus Securitization Trust | ||||||||
2020-1, 2.42% (WAC) due 01/25/602,3 | 3,262,145 | 3,306,967 | ||||||
2019-4, 2.64% due 11/25/592,6 | 2,135,062 | 2,169,735 | ||||||
2019-4, 2.85% due 11/25/592,6 | 1,188,131 | 1,207,349 | ||||||
CSMC Series | ||||||||
2014-7R, 0.44% (WAC) due 10/27/362,3 | 2,839,030 | 2,752,013 | ||||||
2014-2R, 0.37% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/462,3 | 2,557,907 | 2,489,299 | ||||||
FKRT | ||||||||
5.47% due 07/03/235 | 4,927,286 | 4,916,939 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/592,3 | 2,283,975 | 2,413,131 | ||||||
2018-2A, 3.50% (WAC) due 02/25/582,3 | 1,615,971 | 1,666,956 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/582,3 | 1,258,836 | 1,322,360 | ||||||
2017-6, 2.75% (WAC) due 10/25/572,3 | 1,139,209 | 1,180,048 | ||||||
2017-5, 0.79% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/572,3 | 616,983 | 611,440 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/592,3 | 2,814,051 | 2,856,647 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/572,3 | 2,772,575 | 2,848,681 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.33% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 2,789,746 | 2,660,221 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 02/25/242,3 | 2,624,189 | 2,656,988 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 0.57% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/353 | 2,550,000 | 2,478,335 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/592,3 | 1,587,366 | 1,602,628 | ||||||
2019-2, 2.70% (WAC) due 09/25/592,3 | 713,362 | 722,090 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/502,3 | 1,575,592 | 1,588,711 | ||||||
2019-1, 2.94% (WAC) due 06/25/492,3 | 678,984 | 681,490 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/372,3 | 2,032,578 | 2,026,232 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2007-WFH2, 0.59% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 03/25/373 | 960,144 | 948,588 | ||||||
2019-IMC1, 2.72% (WAC) due 07/25/492,3 | 706,343 | 715,580 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.68% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/353 | 1,550,000 | 1,505,816 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Ctfs Series | ||||||||
2005-R10, 0.62% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/363 | 1,500,000 | 1,476,102 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 0.45% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/372,3 | 1,200,000 | 1,140,478 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/592,3 | 1,045,127 | 1,063,944 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/292,3 | 674,882 | 675,556 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/482,3 | 396,113 | 403,456 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 18.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 15.4% (continued) | ||||||||
2018-2, 3.47% (WAC) due 07/27/482,3 | 226,647 | $ | 228,719 | |||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 0.69% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.25%) due 12/25/353 | 471,763 | 460,738 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/692,3 | 436,510 | 442,302 | ||||||
Total Residential Mortgage Backed Securities | 78,155,010 | |||||||
Commercial Mortgage Backed Securities - 2.9% | ||||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.99% (WAC) due 07/15/513,7 | 46,536,752 | 2,273,632 | ||||||
2014-MP, 3.69% due 08/11/332 | 1,669,000 | 1,710,240 | ||||||
2014-CPT, 3.35% due 07/13/292 | 1,000,000 | 1,019,094 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/292 | 2,524,000 | 2,528,902 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/282 | 2,000,000 | 2,004,990 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.19% (WAC) due 08/10/563,7 | 24,960,954 | 1,823,944 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.92% (WAC) due 12/15/623,7 | 34,927,467 | 1,729,814 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.80% (WAC) due 06/15/513,7 | 29,634,958 | 1,051,934 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 507,647 | 507,418 | ||||||
Total Commercial Mortgage Backed Securities | 14,649,968 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $92,938,416) | 92,804,978 | |||||||
CORPORATE BONDS†† - 16.7% | ||||||||
Financial - 6.4% | ||||||||
Barclays Bank plc | ||||||||
1.70% due 05/12/22 | 4,600,000 | 4,682,613 | ||||||
Citizens Bank North America/Providence RI | ||||||||
1.17% (3 Month USD LIBOR + 0.81%) due 05/26/223 | 4,215,000 | 4,218,169 | ||||||
Wells Fargo & Co. | ||||||||
1.38% (3 Month USD LIBOR + 0.93%) due 02/11/223 | 2,800,000 | 2,808,491 | ||||||
Capital One Financial Corp. | ||||||||
1.21% (3 Month USD LIBOR + 0.45%) due 10/30/203 | 2,535,000 | 2,537,223 | ||||||
UBS Group AG | ||||||||
3.09% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/212,3 | 1,400,000 | 1,418,699 | ||||||
1.74% (3 Month USD LIBOR + 1.44%) due 09/24/202,3 | 1,100,000 | 1,103,363 | ||||||
Svenska Handelsbanken AB | ||||||||
0.83% (3 Month USD LIBOR + 0.47%) due 05/24/213 | 2,250,000 | 2,257,990 | ||||||
American Express Co. | ||||||||
0.91% (3 Month USD LIBOR + 0.53%) due 05/17/213 | 2,150,000 | 2,155,474 | ||||||
Synchrony Bank | ||||||||
3.65% due 05/24/21 | 1,720,000 | 1,747,903 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
1.99% (3 Month USD LIBOR + 1.68%) due 03/09/213 | 1,350,000 | 1,363,423 | ||||||
Willis Towers Watson plc | ||||||||
5.75% due 03/15/21 | 1,200,000 | 1,238,330 | ||||||
Goldman Sachs Group, Inc. | ||||||||
2.13% (3 Month USD LIBOR + 1.77%) due 02/25/213 | 1,050,000 | 1,058,571 | ||||||
Santander UK plc | ||||||||
0.97% (3 Month USD LIBOR + 0.62%) due 06/01/213 | 980,000 | 983,221 | ||||||
Standard Chartered Bank | ||||||||
0.96% (3 Month USD LIBOR + 0.40%) due 08/04/203 | 920,000 | 920,337 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
2.23% (3 Month USD LIBOR + 1.88%) due 03/01/213 | 672,000 | 679,459 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/202 | 600,000 | 601,436 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 16.7% (continued) | ||||||||
Financial - 6.4% (continued) | ||||||||
Nordea Bank Abp | ||||||||
1.30% (3 Month USD LIBOR + 0.94%) due 08/30/232,3 | 550,000 | $ | 546,499 | |||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/242 | 350,000 | 380,054 | ||||||
Essex Portfolio, LP | ||||||||
5.20% due 03/15/21 | 300,000 | 304,833 | ||||||
Swedbank AB | ||||||||
2.65% due 03/10/212 | 300,000 | 304,130 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
1.34% (3 Month USD LIBOR + 0.99%) due 06/01/212,3 | 300,000 | 302,311 | ||||||
Citigroup, Inc. | ||||||||
1.69% (3 Month USD LIBOR + 1.38%) due 03/30/213 | 250,000 | 252,290 | ||||||
Marsh & McLennan Cos., Inc. | ||||||||
4.80% due 07/15/21 | 200,000 | 206,729 | ||||||
Assurant, Inc. | ||||||||
1.53% (3 Month USD LIBOR + 1.25%) due 03/26/213 | 194,000 | 194,000 | ||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | ||||||||
4.63% due 10/30/20 | 150,000 | 150,652 | ||||||
Total Financial | 32,416,200 | |||||||
Consumer, Non-cyclical - 3.8% | ||||||||
Sysco Corp. | ||||||||
5.65% due 04/01/25 | 2,850,000 | 3,326,712 | ||||||
Express Scripts Holding Co. | ||||||||
1.11% (3 Month USD LIBOR + 0.75%) due 11/30/203 | 2,530,000 | 2,530,184 | ||||||
General Mills, Inc. | ||||||||
1.72% (3 Month USD LIBOR + 0.54%) due 04/16/213 | 2,450,000 | 2,455,071 | ||||||
Bayer US Finance II LLC | ||||||||
0.93% (3 Month USD LIBOR + 0.63%) due 06/25/212,3 | 1,700,000 | 1,698,007 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
1.07% (3 Month USD LIBOR + 0.75%) due 03/19/213 | 1,400,000 | 1,399,756 | ||||||
AbbVie, Inc. | ||||||||
0.72% (3 Month USD LIBOR + 0.35%) due 05/21/212,3 | 1,300,000 | 1,300,790 | ||||||
Global Payments, Inc. | ||||||||
3.80% due 04/01/21 | 1,200,000 | 1,221,739 | ||||||
Altria Group, Inc. | ||||||||
4.75% due 05/05/21 | 1,154,000 | 1,196,371 | ||||||
Ingredion, Inc. | ||||||||
4.63% due 11/01/20 | 1,143,000 | 1,155,696 | ||||||
CVS Health Corp. | ||||||||
1.03% (3 Month USD LIBOR + 0.72%) due 03/09/213 | 1,050,000 | 1,053,990 | ||||||
ADT Security Corp. | ||||||||
6.25% due 10/15/21 | 1,000,000 | 1,025,000 | ||||||
Keurig Dr Pepper, Inc. | ||||||||
3.55% due 05/25/21 | 500,000 | 513,895 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 300,000 | 301,788 | ||||||
Quest Diagnostics, Inc. | ||||||||
4.70% due 04/01/21 | 150,000 | 154,521 | ||||||
Total Consumer, Non-cyclical | 19,333,520 | |||||||
Industrial - 2.8% | ||||||||
Boeing Co. | ||||||||
4.51% due 05/01/23 | 4,600,000 | 4,859,572 | ||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
0.93% (3 Month USD LIBOR + 0.61%) due 03/16/222,3 | 1,870,000 | 1,877,162 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
3.65% due 07/29/212 | 1,294,000 | 1,324,451 | ||||||
Fortive Corp. | ||||||||
2.35% due 06/15/21 | 1,300,000 | 1,316,391 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/202 | 1,313,000 | 1,310,282 | ||||||
Tyco Electronics Group S.A. | ||||||||
4.88% due 01/15/21 | 1,200,000 | 1,226,900 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/222 | 1,200,000 | 1,146,844 | ||||||
Textron, Inc. | ||||||||
1.00% (3 Month USD LIBOR + 0.55%) due 11/10/203 | 600,000 | 598,185 | ||||||
Ryder System, Inc. | ||||||||
3.75% due 06/09/23 | 350,000 | 373,487 | ||||||
Northrop Grumman Corp. | ||||||||
3.50% due 03/15/21 | 250,000 | 255,335 | ||||||
Total Industrial | 14,288,609 | |||||||
Technology - 1.0% | ||||||||
Infor, Inc. | ||||||||
1.45% due 07/15/232 | 2,600,000 | 2,621,469 | ||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/232 | 2,120,000 | 2,182,078 | ||||||
Total Technology | 4,803,547 | |||||||
Communications - 0.8% | ||||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
3.36% due 09/20/212 | 1,428,125 | 1,445,519 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 16.7% (continued) | |||||||||
Communications - 0.8% (continued) | |||||||||
Telefonica Emisiones S.A. | |||||||||
5.46% due 02/16/21 | 1,125,000 | $ | 1,158,202 | ||||||
ViacomCBS, Inc. | |||||||||
4.75% due 05/15/25 | 940,000 | 1,074,775 | |||||||
Sirius XM Radio, Inc. | |||||||||
3.88% due 08/01/222 | 600,000 | 604,566 | |||||||
Total Communications | 4,283,062 | ||||||||
Energy - 0.7% | |||||||||
Marathon Petroleum Corp. | |||||||||
3.40% due 12/15/20 | 885,000 | 893,421 | |||||||
5.13% due 03/01/21 | 310,000 | 318,608 | |||||||
Halliburton Co. | |||||||||
3.25% due 11/15/21 | 1,130,000 | 1,154,726 | |||||||
Reliance Holding USA, Inc. | |||||||||
4.50% due 10/19/202 | 900,000 | 906,975 | |||||||
Phillips 66 | |||||||||
0.96% (3 Month USD LIBOR + 0.60%) due 02/26/213 | 350,000 | 349,477 | |||||||
Total Energy | 3,623,207 | ||||||||
Utilities - 0.5% | |||||||||
Puget Energy, Inc. | |||||||||
6.00% due 09/01/21 | 1,300,000 | 1,371,342 | |||||||
NextEra Energy Capital Holdings, Inc. | |||||||||
0.76% (3 Month USD LIBOR + 0.45%) due 09/28/203 | 1,000,000 | 1,000,805 | |||||||
Eversource Energy | |||||||||
2.50% due 03/15/21 | 250,000 | 253,144 | |||||||
Total Utilities | 2,625,291 | ||||||||
Consumer, Cyclical - 0.5% | |||||||||
Marriott International, Inc. | |||||||||
0.95% (3 Month USD LIBOR + 0.60%) due 12/01/203 | 1,000,000 | 995,500 | |||||||
0.97% (3 Month USD LIBOR + 0.65%) due 03/08/213 | 700,000 | 693,273 | |||||||
McDonald's Corp. | |||||||||
3.50% due 07/15/20 | 700,000 | 700,763 | |||||||
Total Consumer, Cyclical | 2,389,536 | ||||||||
Basic Materials - 0.2% | |||||||||
DuPont de Nemours, Inc. | |||||||||
2.17% due 05/01/23 | 620,000 | 632,113 | |||||||
Georgia-Pacific LLC | |||||||||
5.40% due 11/01/202 | 363,000 | 368,782 | |||||||
Total Basic Materials | 1,000,895 | ||||||||
Total Corporate Bonds | |||||||||
(Cost $83,593,631) | 84,763,867 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 10.8% | |||||||||
Government of Japan | |||||||||
(0.19)% due 07/06/208 | JPY | 1,156,000,000 | 10,706,355 | ||||||
(0.18)% due 07/13/208 | JPY | 1,109,000,000 | 10,271,302 | ||||||
United Mexican States | |||||||||
5.13% due 08/27/208 | MXN | 158,670,000 | 6,849,011 | ||||||
Government of United Kingdom | |||||||||
0.01% due 07/13/208 | GBP | 5,047,000 | 6,253,644 | ||||||
Republic of Portugal | |||||||||
(0.44)% due 07/17/208 | EUR | 4,620,000 | 5,193,774 | ||||||
Province of Nova Scotia | |||||||||
0.20% due 07/16/208 | CAD | 7,009,000 | 5,163,869 | ||||||
State of Israel | |||||||||
0.50% due 01/31/21 | ILS | 16,485,000 | 4,775,432 | ||||||
Province of Ontario | |||||||||
0.15% due 07/02/208 | CAD | 2,620,000 | 1,930,454 | ||||||
0.19% due 07/15/208 | CAD | 870,000 | 640,977 | ||||||
Province of Manitoba Canada | |||||||||
0.19% due 07/22/208 | CAD | 2,100,000 | 1,547,094 | ||||||
Republic of Hungary | |||||||||
0.72% due 08/26/208 | HUF | 209,570,000 | 664,805 | ||||||
0.50% due 04/21/21 | HUF | 179,000,000 | 568,430 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $54,964,675) | 54,565,147 | ||||||||
SENIOR FLOATING RATE INTERESTS††,3 - 0.2% | |||||||||
Consumer, Cyclical - 0.2% | |||||||||
Samsonite IP Holdings SARL | |||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 04/25/25 | 1,150,000 | 1,114,062 | |||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $1,116,258) | 1,114,062 | ||||||||
Total Investments - 100.7% | |||||||||
(Cost $511,267,056) | $ | 510,686,268 | |||||||
Other Assets & Liabilities, net - (0.7)% | (3,436,068 | ) | |||||||
Total Net Assets - 100.0% | $ | 507,250,200 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Citibank N.A., New York | 17,700,000 | BRL | 07/01/20 | $ | 4,423,346 | $ | 3,257,868 | $ | 1,165,478 | |||||||||
JPMorgan Chase Bank, N.A. | 9,900,000 | BRL | 07/01/21 | 2,372,110 | 1,817,958 | 554,152 | ||||||||||||
Citibank N.A., New York | 8,240,000 | BRL | 07/01/21 | 1,997,146 | 1,513,129 | 484,017 | ||||||||||||
Goldman Sachs International | 4,460,000 | BRL | 07/01/20 | 1,158,140 | 820,909 | 337,231 | ||||||||||||
Citibank N.A., New York | 158,670,000 | MXN | 08/27/20 | 7,166,375 | 6,850,823 | 315,552 | ||||||||||||
Citibank N.A., New York | 464,232,000 | JPY | 07/01/21 | 4,571,103 | 4,328,421 | 242,682 | ||||||||||||
Barclays Bank plc | 429,214,500 | JPY | 07/01/21 | 4,219,983 | 4,001,923 | 218,060 | ||||||||||||
JPMorgan Chase Bank, N.A. | 373,186,500 | JPY | 09/01/20 | 3,547,299 | 3,459,000 | 88,299 | ||||||||||||
Goldman Sachs International | 1,109,000,000 | JPY | 07/13/20 | 10,354,085 | 10,272,420 | 81,665 | ||||||||||||
Barclays Bank plc | 8,523,623 | ILS | 08/01/22 | 2,581,743 | 2,512,138 | 69,605 | ||||||||||||
Goldman Sachs International | 556,000,000 | JPY | 07/06/20 | 5,212,953 | 5,149,618 | 63,335 | ||||||||||||
Goldman Sachs International | 2,216,500 | EUR | 07/30/21 | 2,574,742 | 2,514,823 | 59,919 | ||||||||||||
JPMorgan Chase Bank, N.A. | 2,407,925 | EUR | 07/30/21 | 2,779,155 | 2,732,012 | 47,143 | ||||||||||||
Goldman Sachs International | 860,000 | BRL | 07/01/21 | 201,476 | 157,924 | 43,552 | ||||||||||||
Barclays Bank plc | 209,570,000 | HUF | 08/26/20 | 688,763 | 664,840 | 23,923 | ||||||||||||
Bank of America, N.A. | 3,949,100 | ILS | 04/30/21 | 1,169,117 | 1,154,233 | 14,884 | ||||||||||||
Citibank N.A., New York | 4,100,600 | ILS | 04/30/21 | 1,211,792 | 1,198,513 | 13,279 | ||||||||||||
Barclays Bank plc | 179,895,000 | HUF | 04/21/21 | 583,509 | 572,678 | 10,831 | ||||||||||||
Citibank N.A., New York | 4,620,000 | EUR | 07/17/20 | 5,202,605 | 5,194,578 | 8,027 | ||||||||||||
Goldman Sachs International | 3,270,500 | ILS | 01/31/22 | 968,615 | 961,146 | 7,469 | ||||||||||||
Citibank N.A., New York | 1,795,000 | CAD | 07/02/20 | 1,329,347 | 1,322,595 | 6,752 | ||||||||||||
JPMorgan Chase Bank, N.A. | 2,100,000 | CAD | 07/22/20 | 1,554,110 | 1,547,434 | 6,676 | ||||||||||||
Goldman Sachs International | 4,191,500 | ILS | 04/30/21 | 1,227,223 | 1,225,080 | 2,143 | ||||||||||||
Bank of America, N.A. | 643,550 | ILS | 01/31/22 | 190,795 | 189,129 | 1,666 | ||||||||||||
Barclays Bank plc | 63,277 | ILS | 08/02/21 | 18,856 | 18,550 | 306 | ||||||||||||
Barclays Bank plc | 63,623 | ILS | 07/31/20 | 18,604 | 18,398 | 206 | ||||||||||||
Goldman Sachs International | 16,500 | EUR | 07/30/20 | 18,756 | 18,558 | 198 | ||||||||||||
Citibank N.A., New York | 232,000 | JPY | 01/04/21 | 2,264 | 2,156 | 108 | ||||||||||||
Barclays Bank plc | 214,500 | JPY | 01/04/21 | 2,090 | 1,994 | 96 | ||||||||||||
JPMorgan Chase Bank, N.A. | 17,925 | EUR | 07/30/20 | 20,255 | 20,160 | 95 | ||||||||||||
Citibank N.A., New York | 232,000 | JPY | 07/01/20 | 2,241 | 2,149 | 92 | ||||||||||||
Barclays Bank plc | 214,500 | JPY | 07/01/20 | 2,070 | 1,987 | 83 | ||||||||||||
Bank of America, N.A. | 33,550 | ILS | 02/01/21 | 9,803 | 9,768 | 35 | ||||||||||||
Citibank N.A., New York | 92 | ILS | 02/01/21 | 26 | 27 | (1 | ) | |||||||||||
BNP Paribas | 870,000 | CAD | 07/15/20 | 640,719 | 641,064 | (345 | ) | |||||||||||
BNP Paribas | 1,020,000 | CAD | 07/16/20 | 749,788 | 751,595 | (1,807 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 825,000 | CAD | 07/02/20 | 602,029 | 607,878 | (5,849 | ) | |||||||||||
Goldman Sachs International | 34,828,865 | ILS | 02/01/21 | 10,133,222 | 10,140,421 | (7,199 | ) | |||||||||||
Barclays Bank plc | 5,989,000 | CAD | 07/16/20 | 4,402,155 | 4,413,042 | (10,887 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 5,047,000 | GBP | 07/13/20 | 6,209,455 | 6,254,289 | (44,834 | ) | |||||||||||
Citibank N.A., New York | 600,000,000 | JPY | 07/06/20 | 5,469,497 | 5,557,142 | (87,645 | ) | |||||||||||
$ | 3,708,992 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at June 30, 2020 | Unrealized Appreciation (Depreciation) | ||||||||||||
Goldman Sachs International | 18,294,856 | ILS | 02/01/21 | $ | 5,128,073 | $ | 5,326,546 | $ | 198,473 | |||||||||
Barclays Bank plc | 8,523,623 | ILS | 08/01/22 | 2,345,521 | 2,512,138 | 166,617 | ||||||||||||
Goldman Sachs International | 6,120,600 | ILS | 04/30/21 | 1,707,090 | 1,788,913 | 81,823 | ||||||||||||
JPMorgan Chase Bank, N.A. | 6,120,600 | ILS | 04/30/21 | 1,724,599 | 1,788,913 | 64,314 | ||||||||||||
Goldman Sachs International | 3,914,050 | ILS | 01/31/22 | 1,086,029 | 1,150,274 | 64,245 | ||||||||||||
Barclays Bank plc | 63,277 | ILS | 07/30/21 | 17,340 | 18,550 | 1,210 | ||||||||||||
Barclays Bank plc | 63,623 | ILS | 07/31/20 | 17,291 | 18,398 | 1,107 | ||||||||||||
JPMorgan Chase Bank, N.A. | 446,500 | JPY | 07/01/20 | 4,308 | 4,135 | (173 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 446,500 | JPY | 01/04/21 | 4,335 | 4,150 | (185 | ) | |||||||||||
Goldman Sachs International | 34,425 | EUR | 07/30/20 | 39,053 | 38,718 | (335 | ) | |||||||||||
Goldman Sachs International | 4,624,425 | EUR | 07/30/21 | 5,306,527 | 5,246,835 | (59,692 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 6,365,000 | BRL | 07/01/21 | 1,233,527 | 1,168,818 | (64,709 | ) | |||||||||||
Citibank N.A., New York | 12,635,000 | BRL | 07/01/21 | 2,423,070 | 2,320,191 | (102,879 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 373,186,500 | JPY | 09/01/20 | 3,614,957 | 3,459,000 | (155,957 | ) | |||||||||||
Goldman Sachs International | 22,160,000 | BRL | 07/01/20 | 4,360,007 | 4,078,778 | (281,229 | ) | |||||||||||
JPMorgan Chase Bank, N.A. | 893,446,500 | JPY | 07/01/21 | 8,723,785 | 8,330,344 | (393,441 | ) | |||||||||||
$ | (480,811 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2020. |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $211,987,932 (cost $212,862,686), or 41.8% of total net assets. |
3 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security was fair valued by the Valuation Committee at June 30, 2020. The total market value of fair valued securities amounts to $10,100,000, (cost $10,100,000) or 2.0% of total net assets. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $6,916,939 (cost $6,927,296), or 1.4% of total net assets — See Note 6. |
6 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2020. See table below for additional step information for each security. |
7 | Security is an interest-only strip. |
8 | Rate indicated is the effective yield at the time of purchase. |
BRL — Brazilian Real
CAD — Canadian Dollar
EUR — Euro
GBP — British Pound
HUF — Hungarian Forint
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
SARL — Société à Responsabilité Limitée
WAC — Weighted Average Coupon
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Fund | $ | 137,538,268 | $ | — | $ | — | $ | 137,538,268 | ||||||||
Asset-Backed Securities | — | 128,499,946 | 11,400,000 | 139,899,946 | ||||||||||||
Collateralized Mortgage Obligations | — | 92,804,978 | — | 92,804,978 | ||||||||||||
Corporate Bonds | — | 84,763,867 | — | 84,763,867 | ||||||||||||
Foreign Government Debt | — | 54,565,147 | — | 54,565,147 | ||||||||||||
Senior Floating Rate Interests | — | 1,114,062 | — | 1,114,062 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 4,445,348 | — | 4,445,348 | ||||||||||||
Total Assets | $ | 137,538,268 | $ | 366,193,348 | $ | 11,400,000 | $ | 515,131,616 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 1,217,167 | $ | — | $ | 1,217,167 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2020 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 10,100,000 | Model Price | Purchase Price | — | — | ||||||
Asset-Backed Securities | 1,300,000 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||
Total Assets | $ | 11,400,000 |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2020, the Fund had securities with a total value of $600,000 transfer into Level 3 from Level 2 due to lack of observable inputs.
Assets | ||||
Asset-Backed Securities | ||||
Beginning Balance | $ | 4,900,000 | ||
Purchases/(Receipts) | 10,800,000 | |||
(Sales, maturities and paydowns)/Fundings | (4,900,000 | ) | ||
Amortization of premiums/discounts | - | |||
Total realized gains (losses) included in earnings | - | |||
Total change in unrealized appreciation (depreciation) included in earnings | - | |||
Transfers into Level 3 | 600,000 | |||
Ending Balance | $ | 11,400,000 | ||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2020 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64% | 10/26/23 |
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85% | 10/26/23 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.7% | ||||||||
Consumer, Non-cyclical - 25.8% | ||||||||
Roche Holding AG†† | 1,668 | $ | 577,963 | |||||
AbbVie, Inc. | 5,200 | 510,536 | ||||||
Merck & Company, Inc. | 6,300 | 487,179 | ||||||
PepsiCo, Inc. | 3,505 | 463,571 | ||||||
S&P Global, Inc. | 1,310 | 431,619 | ||||||
Procter & Gamble Co. | 3,503 | 418,854 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,400 | 406,434 | ||||||
Zoetis, Inc. | 2,903 | 397,827 | ||||||
Novo Nordisk A/S — Class B†† | 5,930 | 386,308 | ||||||
ResMed, Inc. | 1,900 | 364,800 | ||||||
Clorox Co. | 1,600 | 350,992 | ||||||
Genmab A/S*,†† | 1,000 | 337,177 | ||||||
Medtronic plc | 3,601 | 330,212 | ||||||
Coloplast A/S — Class B†† | 2,031 | 316,553 | ||||||
Kimberly-Clark Corp. | 2,191 | 309,698 | ||||||
MarketAxess Holdings, Inc. | 600 | 300,552 | ||||||
Intuitive Surgical, Inc.* | 500 | 284,915 | ||||||
Hormel Foods Corp. | 5,700 | 275,139 | ||||||
Straumann Holding AG†† | 300 | 259,384 | ||||||
WH Group Ltd.††,1 | 294,500 | 254,518 | ||||||
Stryker Corp. | 1,345 | 242,356 | ||||||
Sonic Healthcare Ltd.†† | 10,738 | 226,794 | ||||||
Johnson & Johnson | 1,600 | 225,008 | ||||||
Philip Morris International, Inc. | 3,100 | 217,186 | ||||||
Colgate-Palmolive Co. | 2,882 | 211,135 | ||||||
Novartis AG†† | 2,300 | 200,408 | ||||||
Orion Oyj — Class B†† | 3,961 | 192,168 | ||||||
Carl Zeiss Meditec AG*,†† | 1,800 | 175,344 | ||||||
DexCom, Inc.* | 400 | 162,160 | ||||||
CSL Ltd.†† | 800 | 159,140 | ||||||
Cochlear Ltd.†† | 1,200 | 157,576 | ||||||
Recordati SpA†† | 3,100 | 155,185 | ||||||
Hershey Co. | 1,100 | 142,582 | ||||||
Kellogg Co. | 2,156 | 142,425 | ||||||
CoStar Group, Inc.* | 200 | 142,134 | ||||||
Diageo plc†† | 4,000 | 132,926 | ||||||
Sartorius Stedim Biotech†† | 500 | 126,822 | ||||||
Gilead Sciences, Inc. | 1,300 | 100,022 | ||||||
Nestle S.A.†† | 700 | 77,621 | ||||||
STERIS plc | 500 | 76,720 | ||||||
Amgen, Inc. | 308 | 72,645 | ||||||
McCormick & Company, Inc. | 400 | 71,764 | ||||||
Total Consumer, Non-cyclical | 10,874,352 | |||||||
Financial - 20.9% | ||||||||
Mastercard, Inc. — Class A | 1,782 | 526,937 | ||||||
Simon Property Group, Inc. REIT | 5,400 | 369,252 | ||||||
Intercontinental Exchange, Inc. | 4,030 | 369,148 | ||||||
Australia & New Zealand Banking Group Ltd.†† | 26,851 | 348,459 | ||||||
T. Rowe Price Group, Inc. | 2,700 | 333,450 | ||||||
Commonwealth Bank of Australia†† | 6,892 | 332,906 | ||||||
Marsh & McLennan Companies, Inc. | 2,987 | 320,714 | ||||||
Cincinnati Financial Corp. | 4,800 | 307,344 | ||||||
Arthur J Gallagher & Co. | 3,100 | 302,219 | ||||||
Westpac Banking Corp.†† | 23,998 | 300,831 | ||||||
Extra Space Storage, Inc. REIT | 3,076 | 284,130 | ||||||
Invesco Ltd. | 26,400 | 284,064 | ||||||
Medical Properties Trust, Inc. REIT | 14,928 | 280,647 | ||||||
Zurich Insurance Group AG†† | 773 | 273,938 | ||||||
Public Storage REIT | 1,408 | 270,181 | ||||||
Sun Hung Kai Properties Ltd.†† | 20,421 | 260,896 | ||||||
Cboe Global Markets, Inc. | 2,700 | 251,856 | ||||||
Annaly Capital Management, Inc. REIT | 37,415 | 245,443 | ||||||
Covivio REIT†† | 3,288 | 238,591 | ||||||
VEREIT, Inc. | 35,500 | 228,265 | ||||||
AGNC Investment Corp. REIT | 17,000 | 219,300 | ||||||
SmartCentres Real Estate Investment Trust | 13,222 | 203,711 | ||||||
Aozora Bank Ltd.†† | 11,000 | 191,809 | ||||||
Legal & General Group plc†† | 70,200 | 191,298 | ||||||
H&R Real Estate Investment Trust | 26,408 | 189,910 | ||||||
Visa, Inc. — Class A | 907 | 175,205 | ||||||
RioCan Real Estate Investment Trust | 14,920 | 168,858 | ||||||
Mizuho Financial Group, Inc.†† | 127,600 | 156,954 | ||||||
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen†† | 600 | 156,303 | ||||||
Tryg A/S†† | 5,200 | 151,075 | ||||||
Orix JREIT, Inc.†† | 100 | 131,813 | ||||||
Japan Post Bank Company Ltd.†† | 17,500 | 130,151 | ||||||
Everest Re Group Ltd. | 600 | 123,720 | ||||||
Nasdaq, Inc. | 900 | 107,523 | ||||||
Progressive Corp. | 1,300 | 104,143 | ||||||
Blackstone Group, Inc. — Class A | 1,800 | 101,988 | ||||||
Mitsubishi UFJ Lease & Finance Company Ltd.†† | 18,200 | 86,848 | ||||||
Admiral Group plc†† | 3,000 | 85,041 | ||||||
Total Financial | 8,804,921 | |||||||
Technology - 16.2% | ||||||||
Microsoft Corp. | 6,942 | 1,412,767 | ||||||
Apple, Inc. | 3,684 | 1,343,923 | ||||||
Broadcom, Inc. | 1,625 | 512,866 | ||||||
Texas Instruments, Inc. | 3,498 | 444,141 | ||||||
RingCentral, Inc. — Class A* | 1,200 | 342,012 | ||||||
MSCI, Inc. — Class A | 1,000 | 333,820 | ||||||
Seagate Technology plc | 5,823 | 281,892 | ||||||
Canon, Inc.†† | 13,600 | 271,293 | ||||||
Constellation Software, Inc. | 200 | 225,893 | ||||||
Itochu Techno-Solutions Corp.†† | 6,000 | 225,641 | ||||||
salesforce.com, Inc.* | 1,200 | 224,796 | ||||||
Maxim Integrated Products, Inc. | 3,600 | 218,196 | ||||||
Intuit, Inc. | 700 | 207,333 | ||||||
Advanced Micro Devices, Inc.* | 3,800 | 199,918 | ||||||
Jack Henry & Associates, Inc. | 900 | 165,627 | ||||||
Adobe, Inc.* | 300 | 130,593 | ||||||
ASM Pacific Technology Ltd.†† | 12,100 | 127,879 | ||||||
NVIDIA Corp. | 200 | 75,982 | ||||||
ASML Holding N.V.†† | 200 | 73,194 | ||||||
Total Technology | 6,817,766 | |||||||
Communications - 9.8% | ||||||||
Amazon.com, Inc.* | 401 | 1,106,287 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
Shares | Value | |||||||
COMMON STOCKS† - 98.7% (continued) | ||||||||
Communications - 9.8% (continued) | ||||||||
Alphabet, Inc. — Class C* | 424 | $ | 599,371 | |||||
FactSet Research Systems, Inc. | 1,100 | 361,317 | ||||||
Nippon Telegraph & Telephone Corp.†† | 15,000 | 349,492 | ||||||
NTT DOCOMO, Inc.†† | 10,100 | 268,135 | ||||||
Facebook, Inc. — Class A* | 1,150 | 261,130 | ||||||
AT&T, Inc. | 8,265 | 249,851 | ||||||
Verizon Communications, Inc. | 4,376 | 241,249 | ||||||
Elisa Oyj†† | 3,654 | 222,445 | ||||||
HKT Trust & HKT Ltd.†† | 125,748 | 184,540 | ||||||
Singapore Press Holdings Ltd.†† | 193,800 | 177,629 | ||||||
Swisscom AG†† | 200 | 104,896 | ||||||
Total Communications | 4,126,342 | |||||||
Industrial - 6.6% | ||||||||
Boeing Co. | 2,600 | 476,580 | ||||||
3M Co. | 2,647 | 412,905 | ||||||
Kone Oyj — Class B†† | 5,365 | 370,177 | ||||||
Waste Management, Inc. | 2,846 | 301,420 | ||||||
Illinois Tool Works, Inc. | 1,621 | 283,432 | ||||||
Packaging Corporation of America | 2,319 | 231,436 | ||||||
United Parcel Service, Inc. — Class B | 1,846 | 205,238 | ||||||
Lennox International, Inc. | 758 | 176,607 | ||||||
Republic Services, Inc. — Class A | 1,464 | 120,121 | ||||||
Techtronic Industries Company Ltd.†† | 11,051 | 109,350 | ||||||
Honeywell International, Inc. | 572 | 82,706 | ||||||
Total Industrial | 2,769,972 | |||||||
Utilities - 6.0% | ||||||||
Orsted A/S1 | 3,060 | 353,112 | ||||||
National Grid plc†† | 25,500 | 311,050 | ||||||
NextEra Energy, Inc. | 1,203 | 288,925 | ||||||
Terna Rete Elettrica Nazionale SpA†† | 36,056 | 248,803 | ||||||
Snam SpA†† | 48,446 | 236,282 | ||||||
Algonquin Power & Utilities Corp. | 16,474 | 213,029 | ||||||
Canadian Utilities Ltd. — Class A | 6,438 | 160,336 | ||||||
Fortis, Inc. | 4,154 | 158,027 | ||||||
AGL Energy Ltd.†† | 11,293 | 133,623 | ||||||
Centrica plc | 260,900 | 124,561 | ||||||
FirstEnergy Corp. | 2,730 | 105,869 | ||||||
Hydro One Ltd.1 | 5,000 | 94,055 | ||||||
Severn Trent plc†† | 3,000 | 91,775 | ||||||
Total Utilities | 2,519,447 | |||||||
Consumer, Cyclical - 5.5% | ||||||||
Home Depot, Inc. | 2,081 | 521,311 | ||||||
Persimmon plc*,†† | 10,369 | 293,333 | ||||||
Vail Resorts, Inc. | 1,430 | 260,475 | ||||||
Harvey Norman Holdings Ltd.†† | 87,206 | 214,416 | ||||||
Costco Wholesale Corp. | 600 | 181,926 | ||||||
Yue Yuen Industrial Holdings Ltd.†† | 112,500 | 171,489 | ||||||
McDonald's Corp. | 900 | 166,023 | ||||||
Hoshizaki Corp.†† | 1,800 | 154,279 | ||||||
Bandai Namco Holdings, Inc.†† | 2,700 | 142,123 | ||||||
Sands China Ltd.†† | 26,740 | 105,340 | ||||||
ABC-Mart, Inc.†† | 1,700 | 99,728 | ||||||
Total Consumer, Cyclical | 2,310,443 | |||||||
Energy - 4.0% | ||||||||
Chevron Corp. | 5,277 | 470,867 | ||||||
Exxon Mobil Corp. | 9,784 | 437,540 | ||||||
Schlumberger Ltd. | 19,000 | 349,410 | ||||||
Targa Resources Corp. | 16,000 | 321,120 | ||||||
Marathon Petroleum Corp. | 3,000 | 112,140 | ||||||
Total Energy | 1,691,077 | |||||||
Basic Materials - 2.8% | ||||||||
Rio Tinto plc†† | 7,800 | 438,913 | ||||||
Fortescue Metals Group Ltd.†† | 41,400 | 402,551 | ||||||
International Paper Co. | 6,130 | 215,837 | ||||||
Air Products & Chemicals, Inc. | 400 | 96,584 | ||||||
Total Basic Materials | 1,153,885 | |||||||
Diversified - 1.1% | ||||||||
CK Hutchison Holdings Ltd.†† | 37,201 | 240,910 | ||||||
Jardine Matheson Holdings Ltd.†† | 5,500 | 229,570 | ||||||
Total Diversified | 470,480 | |||||||
Total Common Stocks | ||||||||
(Cost $37,979,323) | 41,538,685 | |||||||
EXCHANGE-TRADED FUNDS† - 0.3% | ||||||||
SPDR S&P 500 ETF Trust | 244 | 75,240 | ||||||
iShares MSCI EAFE ETF | 1,222 | 74,383 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $142,056) | 149,623 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.06%2 | 241,452 | 241,452 | ||||||
Total Money Market Fund | ||||||||
(Cost $241,452) | 241,452 | |||||||
Total Investments - 99.6% | ||||||||
(Cost $38,362,831) | $ | 41,929,760 | ||||||
Other Assets & Liabilities, net - 0.4% | 158,538 | |||||||
Total Net Assets - 100.0% | $ | 42,088,298 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $701,685 (cost $674,053), or 1.7% of total net assets. |
2 | Rate indicated is the 7-day yield as of June 30, 2020. |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2020 |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2020 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 28,767,029 | $ | 12,771,656 | $ | — | $ | 41,538,685 | ||||||||
Exchange-Traded Funds | 149,623 | — | — | 149,623 | ||||||||||||
Money Market Fund | 241,452 | — | — | 241,452 | ||||||||||||
Total Assets | $ | 29,158,104 | $ | 12,771,656 | $ | — | $ | 41,929,760 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Investment Grade Bond Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Non-diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant intercompany accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in the Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value (“NAV”) as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options are valued using a price provided by a pricing service.
The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s Chicago Mercantile Exchange close price, adjusted for the current day's spreads.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategy, the Funds utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) for a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return or custom basket swap, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a "seller" or "buyer" of protection primarily to gain or reduce exposure similar to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit default occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in the Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
At June 30, 2020, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 40,876,240 | $ | 1,310,841 | $ | (3,696,742 | ) | $ | (2,385,901 | ) | ||||||
Capital Stewardship Fund | 183,559,652 | 24,375,563 | (7,209,243 | ) | 17,166,320 | |||||||||||
Diversified Income Fund | 6,256,915 | 210,936 | (174,317 | ) | 36,619 | |||||||||||
Floating Rate Strategies Fund | 855,534,085 | – | (92,682,051 | ) | (92,682,051 | ) | ||||||||||
High Yield Fund | 365,520,171 | 7,551,125 | (26,323,550 | ) | (18,772,425 | ) | ||||||||||
Investment Grade Bond Fund | 1,237,903,830 | 61,497,295 | (12,062,939 | ) | 49,434,356 | |||||||||||
Large Cap Value Fund | 30,383,976 | 3,125,434 | (3,735,405 | ) | (609,971 | ) | ||||||||||
Limited Duration Fund | 3,133,189,450 | 95,251,258 | (36,125,221 | ) | 59,126,037 | |||||||||||
Macro Opportunities Fund | 4,990,483,977 | 345,770,065 | (492,960,281 | ) | (147,190,216 | ) | ||||||||||
Market Neutral Real Estate Fund | 48,039,445 | 1,159,089 | (1,108,954 | ) | 50,135 | |||||||||||
Municipal Income Fund | 67,418,684 | 3,010,910 | (292,254 | ) | 2,718,656 | |||||||||||
Risk Managed Real Estate Fund | 269,704,496 | 8,771,491 | (23,363,376 | ) | (14,591,885 | ) | ||||||||||
Small Cap Value Fund | 5,581,900 | 473,384 | (1,037,433 | ) | (564,049 | ) | ||||||||||
SMid Cap Value Fund | 343,684,827 | 37,877,378 | (49,987,046 | ) | (12,109,668 | ) | ||||||||||
StylePlus—Large Core Fund | 191,598,822 | 11,302,444 | (2,314,948 | ) | 8,987,496 | |||||||||||
StylePlus—Mid Growth Fund | 84,438,171 | 8,845,162 | (1,306,840 | ) | 7,538,322 | |||||||||||
Total Return Bond Fund | 18,260,850,565 | 985,498,862 | (200,089,663 | ) | 785,409,199 | |||||||||||
Ultra Short Duration Fund | 511,267,056 | 6,286,255 | (3,638,862 | ) | 2,647,393 | |||||||||||
World Equity Income Fund | 39,255,147 | 4,967,408 | (2,292,795 | ) | 2,674,613 |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2020. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of June 30, 2020, were as follows:
Fund | Borrower | Maturity Date | Face Amount | Value | ||||||||
Floating Rate Strategies Fund | ||||||||||||
American Express GBT | 02/26/27 | $ | 2,392,699 | $ | 239,270 | |||||||
Aspect Software, Inc. | 07/15/23 | 939,012 | 9,651 | |||||||||
$ | 3,331,711 | $ | 248,921 | |||||||||
High Yield Fund | ||||||||||||
American Express GBT | 02/26/27 | $ | 387,389 | $ | 38,739 | |||||||
Aspect Software, Inc. | 07/15/23 | 91,145 | 937 | |||||||||
CCC Information Services, Inc. | 04/27/22 | 750,000 | 26,565 | |||||||||
National Technical Systems | 06/12/21 | 126,875 | 4,440 | |||||||||
Packaging Coordinators Midco, Inc. | 07/01/21 | 1,061,538 | 19,023 | |||||||||
Solera LLC | 03/03/21 | 1,250,000 | 45,875 | |||||||||
$ | 3,666,948 | $ | 135,579 | |||||||||
Macro Opportunities Fund | ||||||||||||
Aspect Software, Inc. | 07/15/23 | $ | 144,301 | $ | 1,483 | |||||||
EyeCare Partners LLC | 02/18/27 | 208,108 | 21,279 | |||||||||
Fortis Solutions Group LLC | 12/15/23 | 251,840 | 2,317 | |||||||||
Galls LLC | 01/31/24 | 96,933 | 7,545 | |||||||||
National Technical Systems | 06/12/21 | 126,875 | 4,441 | |||||||||
Solera LLC | 03/03/21 | 8,100,000 | 297,270 | |||||||||
Trader Interactive | 06/15/23 | 461,538 | 26,861 | |||||||||
$ | 9,389,595 | $ | 361,196 | |||||||||
Total Return Bond Fund | ||||||||||||
AmeriLife Holdings LLC | 03/18/27 | $ | 51,136 | $ | 2,621 | |||||||
Aspect Software, Inc. | 07/15/23 | 2,046 | 21 | |||||||||
$ | 53,182 | $ | 2,642 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 6 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Floating Rate Strategies Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/194 | 12/27/11 | $ | 723,184 | $ | 90 | |||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | 1,160,811 | 63,991 | |||||||||
$ | 1,883,995 | $ | 64,081 | |||||||||
High Yield Fund | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
10.75% due 10/15/23 | 09/25/18 | $ | 1,216,640 | $ | 492,756 | |||||||
Beverages & More, Inc. | ||||||||||||
11.50% due 06/15/22 | 06/16/17 | 2,957,243 | 2,718,250 | |||||||||
Bruin E&P Partners LLC | ||||||||||||
due 08/01/234 | 11/05/18 | 980,772 | 20,160 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | 252,369 | 13,906 | |||||||||
$ | 5,407,024 | $ | 3,245,072 | |||||||||
Investment Grade Bond Fund | ||||||||||||
Barclays Bank plc | ||||||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/201,2 | 10/29/19 | $ | 6,400,000 | $ | 6,400,000 | |||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | 1,024,778 | 1,162,510 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/213 | 05/09/14 | 137,042 | 74,215 | |||||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 10,800,235 | 10,777,533 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 419,508 | 359,548 | |||||||||
$ | 18,781,563 | $ | 18,773,806 | |||||||||
Limited Duration Fund | ||||||||||||
Barclays Bank plc | ||||||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/201,2 | 10/29/19 | $ | 13,950,000 | $ | 13,950,000 | |||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/213 | 05/09/14 | 97,905 | 53,011 | |||||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 28,319,512 | 28,259,982 | |||||||||
$ | 42,367,417 | $ | 42,262,993 | |||||||||
Macro Opportunities Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/194 | 01/18/12 | $ | 1,691,716 | $ | 210 | |||||||
Atlas Mara Ltd. | ||||||||||||
8.00% due 12/31/20 | 10/01/15 | 14,088,693 | 11,376,000 | |||||||||
Barclays Bank plc | ||||||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/201,2 | 10/29/19 | 47,550,000 | 47,550,000 | |||||||||
Basic Energy Services, Inc. | ||||||||||||
10.75% due 10/15/23 | 09/25/18 | 1,489,763 | 603,375 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/213 | 05/09/14 | 1,595,552 | 864,079 | |||||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 42,354,841 | 42,265,808 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | 1,710,483 | 94,271 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/272 | 12/17/12 | 1,288,304 | 1,108,806 | |||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||||||
2018-1A, 4.70% due 06/15/48 | 05/25/18 | 6,754,823 | 6,674,299 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 1,958,077 | 1,678,208 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 6.38% due 12/13/48 | 11/27/13 | 1,447,775 | 807,200 | |||||||||
$ | 121,930,027 | $ | 113,022,256 | |||||||||
Total Return Bond Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/194 | 11/30/11 | 335,966 | 41 | |||||||||
Atlas Mara Ltd. | ||||||||||||
8.00% due 12/31/20 | 10/01/15 | 6,456,963 | 5,214,000 | |||||||||
Barclays Bank plc | ||||||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/201,2 | 10/29/19 | 108,050,000 | 108,050,000 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 21,202,785 | 23,831,459 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/213 | 05/09/14 | 293,713 | 159,033 | |||||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 164,449,267 | 164,103,583 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/272 | 12/17/12 | 1,947,439 | 1,676,102 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 699,553 | 599,565 | |||||||||
$ | 303,435,686 | $ | 303,633,783 | |||||||||
Ultra Short Duration Fund | ||||||||||||
Barclays Bank plc | ||||||||||||
GMTN, 0.86% (1 Month USD LIBOR + 0.68%) due 07/31/201,2 | 10/29/19 | $ | 2,000,000 | $ | 2,000,000 | |||||||
FKRT | ||||||||||||
5.47% due 07/03/23 | 06/12/20 | 4,927,296 | 4,916,939 | |||||||||
$ | 6,927,296 | $ | 6,916,939 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
1 | Variable rate security. Rate indicated is the rate effective at June 30, 2020. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security was fair valued by the Valuation Committee at June 30, 2020. |
3 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
4 | Security is in default of interest and/or principal obligations. |
Note 7 - COVID-19 and Recent Developments
The global ongoing crisis caused by the outbreak of COVID-19 is causing materially reduced consumer demand and economic output, disrupting supply chains, resulting in market closures, travel restrictions and quarantines, and adversely impacting local and global economies. Investors should be aware that in light of the current uncertainty, volatility and distress in economies, financial markets, and labor and health conditions all over the world, the Funds’ investments and a shareholder’s investment in a Fund are subject to sudden and substantial losses, increased volatility and other adverse events. Firms through which investors invest with the Funds, the Funds, their service providers, the markets in which they invest and market intermediaries are also impacted by quarantines and similar measures intended to contain the ongoing pandemic, which can obstruct their functioning and subject them to heightened operational risks.
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund's registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.