0001752724-20-044504.txt : 20200302 0001752724-20-044504.hdr.sgml : 20200302 20200302112203 ACCESSION NUMBER: 0001752724-20-044504 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20191231 FILED AS OF DATE: 20200302 PERIOD START: 20200930 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GUGGENHEIM FUNDS TRUST CENTRAL INDEX KEY: 0000088525 IRS NUMBER: 000000000 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-01136 FILM NUMBER: 20675230 BUSINESS ADDRESS: STREET 1: 702 KING FARM BOULEVARD STREET 2: SUITE 200 CITY: ROCKVILLE STATE: MD ZIP: 20850 BUSINESS PHONE: 301-296-5100 MAIL ADDRESS: STREET 1: 702 KING FARM BOULEVARD STREET 2: SUITE 200 CITY: ROCKVILLE STATE: MD ZIP: 20850 FORMER COMPANY: FORMER CONFORMED NAME: SECURITY EQUITY FUND DATE OF NAME CHANGE: 19920703 0000088525 S000043986 Guggenheim Floating Rate Strategies Fund C000136510 A-Class GIFAX C000136511 C-Class GIFCX C000136512 Institutional Class GIFIX C000152101 R6 C000155966 P GIFPX NPORT-P 1 primary_doc.xml NPORT-P false 0000088525 XXXXXXXX S000043986 C000136510 C000136512 C000152101 C000136511 C000155966 Guggenheim Funds Trust 811-01136 0000088525 54930033G24U3UGWK691 702 King Farm Blvd., Suite 200 Rockville 20850 301-296-5100 Guggenheim Floating Rate Strategies Fund S000043986 549300S6HWVOLKKKXK38 2020-09-30 2019-12-31 N 1355232243.48 25094437 1330137806.48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EUR USD GBP N CHS INC N/A STS Operating, Inc. (SunSource) N/A 11622108.76330000 PA USD 11471951.12000000 0.862463352602 Long LON CORP US N 2 2024-12-11 Variable 6.05000000 N N N N N N GOODPACK LTD 5493003ZYID1KN87T037 IBC Capital Ltd. N/A 8498625.00000000 PA USD 8488001.72000000 0.638129498962 Long LON CORP KY N 2 2023-09-11 Variable 5.65000000 N N N N N N ARETEC GROUP INC N/A Aretec Group, Inc. N/A 7771500.00000000 PA USD 7659823.55000000 0.575866914892 Long LON CORP US N 2 2025-10-01 Variable 6.05000000 N N N N N N KUEHG CORP N/A KUEHG Corp. (KinderCare) N/A 2843976.26380000 PA USD 2850488.97000000 0.214300274461 Long LON CORP US N 2 2025-02-21 Variable 5.69000000 N N N N N N FT 1 INC 5493002GPK5LQJ7QPJ51 Targus Group International, Inc N/A 12773.00000000 NS USD 22826.23000000 0.001716080084 Long EC CORP US N 3 N N N CPG INTERNATIONAL HOLDINGS LP N/A CPG International LLC N/A 7507710.86650000 PA USD 7501479.47000000 0.563962578422 Long LON CORP US N 2 2024-05-06 Variable 5.93000000 N N N N N N MCGRAW-HILL EDUCATION INC N/A Mcgraw-Hill Global Education Holdings LLC N/A 15676084.29070000 PA USD 14948870.74000000 1.123858796222 Long LON CORP US N 2 2022-05-04 Variable 5.80000000 N N N N N N RECESS HOLDINGS INC N/A Recess Holdings, Inc. N/A 5666091.21270000 PA USD 5628298.38000000 0.423136486503 Long LON CORP US N 2 2024-09-30 Variable 5.55000000 N N N N N N ZIGGO BV 213800TQASLF9JXH5J59 Ziggo BV 98954NAA7 5000000.00000000 PA USD 5312500.00000000 0.399394707384 Long DBT CORP NL N 2 2027-01-15 Fixed 5.50000000 N N N N N N CENTURYLINK INC OKXQCBALRQBU7RU5WQ22 Level 3 Financing, Inc. N/A 3339545.60240000 PA USD 3349998.38000000 0.251853481923 Long LON CORP US N 2 2027-03-01 Variable 3.55000000 N N N N N N II-VI INCORPORATED N/A II-VI Incorporated N/A 3940125.00000000 PA USD 3954900.47000000 0.297330130061 Long LON CORP US N 2 2026-09-24 Variable 5.30000000 N N N N N N Residential Accredit Loans, In N/A RALI Series Trust 761118VY1 495056.92750000 PA USD 176761.81000000 0.013288984730 Long ABS-MBS CORP US N 2 2046-02-25 Floating 2.01200000 N N N N N N BOE HOLDING LLC 549300DNGHXL0OMHW304 BWAY Holding Co. N/A 13155709.19570000 PA USD 13098218.75000000 0.984726446101 Long LON CORP US N 2 2024-04-03 Variable 5.23000000 N N N N N N USIC HOLDINGS INC N/A USIC Holding, Inc. N/A 14991200.72580000 PA USD 14925689.18000000 1.122116002363 Long LON CORP US N 2 2023-12-08 Variable 5.05000000 N N N N N N HAYWARD INDUSTRIES INC N/A Hayward Industries, Inc. N/A 6206703.13610000 PA USD 6150842.81000000 0.462421470920 Long LON CORP US N 2 2024-08-05 Variable 5.30000000 N N N N N N API HEAT TRANSFER THERMASYS CORP N/A API Heat Transfer Intermediate N/A 618.32000000 NS USD 451373.60000000 0.033934348591 Long EP CORP US N 2 N N N PQ GROUP HOLDINGS INC 2H1FRGMQKKSWC9PFJY28 PQ Corp. N/A 10328398.50810000 PA USD 10378181.39000000 0.780233547188 Long LON CORP US N 2 2025-02-10 Variable 4.43000000 N N N N N N API HEAT TRANSFER THERMASYS CORP N/A API Heat Transfer N/A 2693384.93290000 PA USD 2248976.42000000 0.169078452551 Long LON CORP US N 3 2024-01-01 Variable 7.94000000 N N N N N N LBC TANK TERMINAL HLDING 213800O43KFINF83HN59 LBC Tank Terminals Holding Netherlands BV 50177WAA9 630000.00000000 PA USD 637087.50000000 0.047896353061 Long DBT CORP NL N 2 2023-05-15 Fixed 6.87500000 N N N N N N UNIT CORP 549300XGK22FZCTN8B67 Unit Corp. 909218AB5 3166000.00000000 PA USD 1741300.00000000 0.130911247805 Long DBT CORP US N 2 2021-05-15 Fixed 6.62500000 N N N N N N AERCAP HOLDINGS NV N/A Delos Finance S.A.R.L (International Lease Finance) N/A 7875000.00000000 PA USD 7901223.75000000 0.594015425432 Long LON CORP LU N 2 2023-10-06 Variable 3.69000000 N N N N N N FLEXENTIAL INTERMEDIATE CORPORATION N/A Peak 10 Holding Corp. N/A 9617402.97150000 PA USD 7982444.47000000 0.600121613799 Long LON CORP US N 2 2024-08-01 Variable 5.44000000 N N N N N N SIWF HOLDINGS INC N/A Springs Window Fashions N/A 11623000.00000000 PA USD 11564885.00000000 0.869450138448 Long LON CORP US N 2 2025-06-15 Variable 6.05000000 N N N N N N Acis CLO LTD 549300KBPN4VDPV9ZF83 ACIS CLO Ltd. 00452PAN7 1000000.00000000 PA USD 993539.40000000 0.074694471141 Long ABS-O CORP KY N 2 2027-05-01 Floating 5.27900000 N N N N N N EG GROUP LTD 2138003OUK4UQHRJLT65 EG Finco Ltd. N/A 5408540.30000000 PA 6010015.12000000 0.451834019807 Long LON CORP GB N 2 2025-02-07 Variable 4.00000000 N N N N N N ALTICE EUROPE NV 5493001ZMCICV4N02J21 SFR Group SA N/A 1679741.25700000 PA USD 1665396.27000000 0.125204791705 Long LON CORP FR N 2 2025-07-31 Variable 4.55000000 N N N N N N LTF HOLDINGS INC 549300PALKE96VYH4X17 Life Time Fitness, Inc. N/A 8657506.25780000 PA USD 8673782.37000000 0.652096521709 Long LON CORP US N 2 2022-06-10 Variable 4.66000000 N N N N N N ALTICE EUROPE NV 5493001ZMCICV4N02J21 SFR Group S.A. N/A 14961832.06060000 PA USD 14961832.06000000 1.124833230595 Long LON CORP FR N 2 2026-01-31 Variable 5.43000000 N N N N N N TITAN ACQUISITION LTD N/A Titan Acquisition Ltd. (Husky) N/A 10021500.00000000 PA USD 9842516.01000000 0.739962127386 Long LON CORP CA N 2 2025-03-28 Variable 4.80000000 N N N N N N GRINDING MED/MOLY-COP N/A Grinding Media Inc. / MC Grinding Media Canada Inc. 398545AA1 750000.00000000 PA USD 764062.50000000 0.057442356444 Long DBT CORP US N 2 2023-12-15 Fixed 7.37500000 N N N N N N LINCOLN TOPCO PTE LTD N/A Lincoln Financing SARL N/A 350000.00000000 PA 395433.64000000 0.029728772317 Long DBT CORP LU N 2 2024-04-01 Variable 3.87500000 N N N N N N ENERGY CAPITAL PARTNERS LLC N/A Summit Midstream Partners, LP N/A 482635.75610000 PA USD 455487.49000000 0.034243631583 Long LON CORP US N 2 2022-05-13 Variable 7.80000000 N N N N N N CONSTELLATION (BC) SARL N/A Diamond (BC) B.V. N/A 8918000.00000000 PA 9771578.57000000 0.734629037863 Long LON CORP NL N 2 2024-09-06 Variable 3.25000000 N N N N N N VIRTU FINANCIAL INC N/A Virtu Financial, Inc. N/A 11194711.25900000 PA USD 11228295.39000000 0.844145270910 Long LON CORP US N 2 2026-03-01 Variable 5.20000000 N N N N N N ATD CORP HZ8T88YVE2JVXJ0BTQ24 American Tire Distributors, Inc. N/A 19080084.13040000 PA USD 16933574.67000000 1.273069195349 Long LON CORP US N 2 2024-09-02 Variable 9.32000000 N N N N N N WEX INC T9M5IGROL1TL1G5OV478 WEX, Inc. N/A 7593505.21900000 PA USD 7634662.02000000 0.573975266533 Long LON CORP US N 2 2026-05-15 Variable 4.05000000 N N N N N N KNEL HOLDINGS 549300BNWT9VE2M38175 Nellson Nutraceutical N/A 4003349.72430000 PA USD 3603014.75000000 0.270875298217 Long LON CORP US N 3 2021-12-23 Variable 6.20000000 N N N N N N CTI FOODS HOLDING CO LLC 549300I6BSNYS69CTS62 CTI Foods Holding Co. LLC N/A 1894903.74530000 PA USD 1894903.75000000 0.142459205412 Long LON CORP US N 3 2024-05-03 Variable 8.91000000 N N N N N N BERRY GLOBAL GROUP INC 549300AP2Q7ERHX6RI89 Berry Global, Inc. N/A 14489728.49700000 PA USD 14513926.34000000 1.091159597847 Long LON CORP US N 2 2026-07-01 Variable 4.22000000 N N N N N N OLIVE HOLDINGS INC N/A Optiv, Inc. N/A 4220257.42100000 PA USD 3675126.77000000 0.276296692876 Long LON CORP US N 2 2024-02-01 Variable 5.05000000 N N N N N N MAVIS TIRE EXPRESS SERVICES CORP N/A Mavis Tire Express Services Corp. N/A -1341657.08890000 PA USD -38009.15000000 -0.00285753474 Short LON CORP US N 3 2025-03-20 Variable 3.00000000 N N N N N N AMERICAN BATH GROUP LLC N/A American Bath Group LLC N/A 11651792.15450000 PA USD 11680921.63000000 0.878173793203 Long LON CORP US N 2 2023-09-29 Variable 6.05000000 N N N N N N IMAGINE! PRINT SOLUTIONS INC N/A Imagine Print Solutions LLC N/A 10454374.99980000 PA USD 3632895.31000000 0.273121724102 Long LON CORP US N 2 2022-06-21 Variable 6.55000000 N N N N N N WAMU Mortgage Pass-Through Cer N/A Washington Mutual Mortgage Pass-Through Certificates Trust 92927BAA0 3638775.95200000 PA USD 3278590.99000000 0.246485061474 Long ABS-MBS CORP US N 2 2047-07-25 Floating 3.05000000 N N N N N N BP HOLDCO LLC N/A BP Holdco LLC N/A 244278.00000000 NS USD 86254.56000000 0.006484633365 Long EC CORP US N 3 N N N IRB HOLDING CORP N/A IRB Holding Corp. N/A 5727135.68000000 PA USD 5757374.96000000 0.432840487049 Long LON CORP US N 2 2025-02-05 Variable 5.22000000 N N N N N N THL PC TOPCO LP 5493005PYM1JS6EZN307 Party City Holdings, Inc. N/A 9026235.93250000 PA USD 8362897.85000000 0.628724167470 Long LON CORP US N 2 2022-08-19 Variable 4.30000000 N N N N N N Jamestown CLO Ltd 549300J8XCULR2IX5L98 Jamestown CLO V Ltd. 47047VAA5 4000000.00000000 PA USD 3329536.00000000 0.250315116507 Long ABS-O CORP KY N 2 2027-01-17 Floating 7.10200000 N N N N N N MAVIS TIRE EXPRESS SERVICES CORP N/A Mavis Tire Express Services Corp. N/A 388613.54220000 PA USD 377604.12000000 0.028388345790 Long LON CORP US N 2 2025-03-20 Variable 5.05000000 N N N N N N ZEPHYR BIDCO LTD N/A Zephyr Bidco Ltd. N/A 2842916.67000000 PA 3723732.38000000 0.279950871395 Long LON CORP GB N 2 2026-07-23 Variable 8.21000000 N N N N N N IVD INTERMEDIATE HOLDINGS B INC N/A Immucor, Inc. N/A 11870006.35000000 PA USD 11814336.02000000 0.888203911086 Long LON CORP US N 2 2021-06-15 Variable 6.94000000 N N N N N N MH SUB I LLC N/A Internet Brands, Inc. N/A 12933842.23940000 PA USD 12948198.80000000 0.973447919224 Long LON CORP US N 2 2024-09-13 Variable 5.55000000 N N N N N N LESLIES HOLDINGS INC 549300MZRH1GJYUMRM83 Leslie's Poolmart, Inc. N/A 8513682.11350000 PA USD 7949650.67000000 0.597656170005 Long LON CORP US N 2 2023-08-16 Variable 5.34000000 N N N N N N BRAVE PARENT HOLDINGS INC N/A Brave Parent Holdings, Inc. N/A 3209273.18660000 PA USD 3126377.66000000 0.235041635894 Long LON CORP US N 2 2025-04-18 Variable 5.93000000 N N N N N N Lehman XS Trust N/A Lehman XS Trust Series 52522DAM3 2018454.79040000 PA USD 1914202.61000000 0.143910097185 Long ABS-MBS CORP US N 2 2046-11-25 Floating 1.98200000 N N N N N N NASDAQ INC 549300L8X1Q78ERXFD06 Nasdaq, Inc. N/A 11400000.00000000 PA USD 11391830.00000000 0.856439832361 Long STIV CORP US N 2 N N N CIDRON NEW BIDCO LIMITED N/A Cidron New Bidco Ltd. N/A 8125000.00000000 PA 9093108.38000000 0.683621526709 Long LON CORP GB N 2 2025-04-16 Variable 3.25000000 N N N N N N AT HOME GROUP INC N/A At Home Holding III Corp. N/A 11937500.00000000 PA USD 10146875.00000000 0.762843891104 Long LON CORP US N 2 2022-06-03 Variable 5.43000000 N N N N N N CORIALIS GROUP LTD N/A Corialis Group Ltd. N/A 3075000.00000000 PA 3440356.78000000 0.258646642719 Long LON CORP GB N 2 2024-03-29 Variable 3.25000000 N N N N N N CAMBRIDGE INFORMATION GROUP INC 549300HEWVTWR2ZQ4F35 ProQuest, LLC N/A 9400000.00000000 PA USD 9452922.00000000 0.710672379504 Long LON CORP US N 2 2026-10-23 Variable 5.30000000 N N N N N N ARDAGH PKG FIN/HLDGS USA N/A Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. 03969AAM2 1500000.00000000 PA USD 1518150.00000000 0.114134790591 Long DBT CORP IE N 2 2022-09-15 Fixed 4.25000000 N N N N N N NCR CORP 549300YKTY8JX1DV2R67 NCR Corp. 62886EAS7 800000.00000000 PA USD 820000.00000000 0.061647747775 Long DBT CORP US N 2 2023-12-15 Fixed 6.37500000 N N N N N N MIDAS INTERMEDIATE HOLDCO II LLC 549300O5UULN1EULDF23 Midas Intermediate Holdco II LLC N/A 5158445.59000000 PA USD 5059558.19000000 0.380378496525 Long LON CORP US N 2 2021-08-18 Variable 4.70000000 N N N N N N BCP IV GRAFTECH LP HOLDINGS N/A GrafTech Finance, Inc. N/A 13315823.68000000 PA USD 13265889.34000000 0.997331951273 Long LON CORP US N 2 2025-02-12 Variable 5.30000000 N N N N N N DURAN GROUP HOLDING GMBH N/A Duran Group Holding GMBH N/A 3992645.36630000 PA 4389983.69000000 0.330039764948 Long LON CORP DE N 2 2024-03-29 Variable 4.25000000 N N N N N N AVANTOR INC N/A Avantor, Inc. N/A 1768172.21550000 PA USD 1782901.09000000 0.134038825249 Long LON CORP US N 2 2024-11-21 Variable 4.80000000 N N N N N N WEST STREET INTERMEDIATE HOLDINGS CORP 549300GCZVUYB6P2OA17 PAREXEL International Corp. N/A 9372846.53880000 PA USD 9182015.38000000 0.690305570991 Long LON CORP US N 2 2024-09-27 Variable 4.55000000 N N N N N N FINASTRA GROUP HOLDINGS LTD N/A Misys Ltd. N/A 12895112.04960000 PA USD 12787695.77000000 0.961381272504 Long LON CORP US N 2 2024-06-13 Variable 5.70000000 N N N N N N AVERY POINT CLO LTD AVERY_13-3A N/A Avery Point II CLO Ltd. N/A 4300020.00000000 PA USD 3097371.49000000 0.232860946806 Long ABS-O CORP KY N 2 2025-01-18 None 0.00000000 N N N N N N Aspect Software, Inc. N/A Aspect Software, Inc. N/A -939012.04000000 PA USD -11233.40000000 -0.00084452903 Short LON CORP US N 3 2023-07-15 Variable 0.37500000 N N N N N N KOREAN AIR LINES CO LTD N/A Hanjin International Corp. N/A 7250000.00000000 PA USD 7213750.00000000 0.542331025015 Long LON CORP US N 2 2020-10-19 Variable 4.30000000 N N N N N N BURLINGTON STORES INC 549300SIFDMGE3Y2SW49 Burlington Stores, Inc. N/A 5000000.00000000 PA USD 5015650.00000000 0.377077470888 Long LON CORP US N 2 2024-11-17 Variable 3.74000000 N N N N N N HCA INC L3CJ6J7LJ2DX62FTXD46 HCA, Inc. 404119BU2 1500000.00000000 PA USD 1617736.16000000 0.121621696046 Long DBT CORP US N 2 2027-02-15 Fixed 4.50000000 N N N N N N EXC HOLDINGS III CORP / EXCELITAS TECHNOLOGIES CORP N/A EXC Holdings III Corp. N/A 1984500.00000000 PA USD 1978308.36000000 0.148729579022 Long LON CORP US N 2 2024-12-02 Variable 5.44000000 N N N N N N TITAN US FINCO LLC N/A Titan AcquisitionCo New Zealand Ltd. (Trade Me) N/A 6716250.00000000 PA USD 6734719.69000000 0.506317439981 Long LON CORP US N 2 2026-05-01 Variable 6.19000000 N N N N N N ENDURANCE INTERNATIONAL GROUP HOLDINGS INC N/A EIG Investors Corp. N/A 7305336.58630000 PA USD 7206714.54000000 0.541802097864 Long LON CORP US N 2 2023-02-09 Variable 5.67000000 N N N N N N US FOODS HOLDING CORP 5493000JOOFAOUY1JZ87 US Foods, Inc. N/A 12287155.79100000 PA USD 12320453.98000000 0.926253950528 Long LON CORP US N 2 2023-06-27 Variable 3.55000000 N N N N N N SIWF HOLDINGS INC N/A Springs Window Fashions N/A 1350000.00000000 PA USD 1272375.00000000 0.095657381799 Long LON CORP US N 2 2026-06-15 Variable 10.30000000 N N N N N N VITERA HEALTHCARE SOLUTIONS LLC N/A Greenway Health LLC N/A 8693954.65860000 PA USD 7737619.65000000 0.581715639710 Long LON CORP US N 2 2024-02-16 Variable 5.69000000 N N N N N N NFP INTERMEDIATE HOLDINGS B CORP VO2L9FZNXDJNQNEYH039 National Financial Partners Corp. N/A 14922539.42470000 PA USD 14847926.73000000 1.116269807358 Long LON CORP US N 2 2024-01-08 Variable 4.80000000 N N N N N N VECTOR PHOENIX HOLDINGS (CAYMAN) LP N/A Vector Phoenix Holdings, LP N/A 244278.48240000 NS USD 20441.22000000 0.001536774603 Long EC CORP US N 3 N N N MDC PARTNERS INC 529900SR4J92B5C43M74 MDC Partners, Inc. 552697AQ7 688000.00000000 PA USD 622640.00000000 0.046810187408 Long DBT CORP CA N 2 2024-05-01 Fixed 6.50000000 N N N N N N ALLIANT HOLDINGS INTERMEDIATE LLC N/A Alliant Holdings Intermediate LLC N/A 14962121.21400000 PA USD 14953742.43000000 1.124225050754 Long LON CORP US N 2 2025-05-09 Variable 4.80000000 N N N N N N IQVIA HOLDINGS INC N/A IQVIA Holdings, Inc. N/A 10916876.57000000 PA USD 10964692.49000000 0.824327557384 Long LON CORP US N 2 2025-06-11 Variable 3.69000000 N N N N N N ULTRA PETROLEUM CORP. N/A Ultra Petroleum, Inc. N/A 16619684.74230000 PA USD 9771543.64000000 0.734626411819 Long LON CORP US N 2 2024-04-12 Variable 2.90000000 N N Y N N N CHEF HOLDINGS INC N/A Chef Holdings, Inc. N/A 14334.00000000 NS USD 1675357.92000000 0.125953710347 Long EC CORP US N 3 N N N STARS GROUP INC N/A Amaya Holdings B.V. N/A 5100000.00000000 PA 5763864.02000000 0.433328335749 Long LON CORP NL N 2 2025-07-10 Variable 3.75000000 N N N N N N Wachovia Asset Securitization N/A Wachovia Asset Securitization Issuance II LLC Trust 92976YAA0 1778743.81200000 PA USD 1654555.30000000 0.124389765627 Long ABS-MBS CORP US N 2 2037-07-25 Floating 1.84800000 N N N N N N Federated US Treasury Cash Res 25490003NTA1P9CI5X97 Federated U.S. Treasury Cash Reserve Fund - Institutional Shares 60934N682 17551354.33000000 NS USD 17551354.33000000 1.319513981520 Long STIV RF US N 1 N N N NATHAN'S FAMOUS INC 54930034SKNSF1JIE673 Nathan's Famous, Inc. 632347AC4 4275000.00000000 PA USD 4360500.00000000 0.327823175821 Long DBT CORP US N 2 2025-11-01 Fixed 6.62500000 N N N N N N Halcyon Loan Advisors Funding 549300PJT7LMFYT62C07 Halcyon Loan Advisors Funding Ltd. 40536AAE6 2416487.32000000 PA USD 2421611.48000000 0.182057187473 Long ABS-O CORP KY N 2 2023-08-15 Floating 4.91000000 N N N N N N SERVICEMASTER COMPANY LL HZPA4EQ289DXC7NQGK91 ServiceMaster Co. LLC 817610AA6 4000000.00000000 PA USD 4150000.00000000 0.311997747886 Long DBT CORP US N 2 2024-11-15 Fixed 5.12500000 N N N N N N CNX RESOURCES CORP 549300JK3KH8PWM3B226 CNX Resources Corp. 20854PAL3 4398000.00000000 PA USD 4401078.60000000 0.330873882281 Long DBT CORP US N 2 2022-04-15 Fixed 5.87500000 N N N N N N BAUSCH HEALTH COMPANIES INC B3BS7ACMDUWISF18KY76 Valeant Pharmaceuticals International, Inc. N/A 1927765.85430000 PA USD 1937404.68000000 0.145654432988 Long LON CORP CA N 2 2025-06-02 Variable 4.74000000 N N N N N N EG GROUP LTD 2138003OUK4UQHRJLT65 EG Finco Ltd. N/A 6435423.06000000 PA USD 6399255.98000000 0.481097217808 Long LON CORP GB N 2 2025-02-07 Variable 5.96000000 N N N N N N GTT COMMUNICATIONS INC N/A GTT Communications B.V. N/A 10908751.26000000 PA 11537109.04000000 0.867361936770 Long LON CORP NL N 2 2025-05-31 Variable 3.25000000 N N N N N N PAPAY HOLDCO LLC N/A Cvent, Inc. N/A 8512202.26000000 PA USD 8486665.65000000 0.638029052979 Long LON CORP US N 2 2024-11-29 Variable 5.55000000 N N N N N N PLANVIEW INC N/A Planview, Inc. N/A 15600000.00000000 PA USD 15600000.00000000 1.172810811331 Long LON CORP US N 3 2023-01-27 Variable 7.05000000 N N N N N N PPP INTERMEDIATE HOLDINGS LLC N/A Permian Production Partners LLC N/A 8360000.00000000 PA USD 3762000.00000000 0.282827837963 Long LON CORP US N 3 2024-05-20 Variable 10.90000000 Y N N N N N DALIAN HEXING INVESTMENT CO LTD 549300JWRNKNU6N5L017 AMC Entertainment, Inc. N/A 10272375.00000000 PA USD 10343870.73000000 0.777654065586 Long LON CORP US N 2 2026-04-22 Variable 4.80000000 N N N N N N American Home Mortgage Assets N/A American Home Mortgage Assets Trust 02660LAB6 3389204.44030000 PA USD 2318242.27000000 0.174285871637 Long ABS-MBS CORP US N 2 2046-10-25 Floating 2.00200000 N N N N N N VECTOR PHOENIX HOLDINGS (CAYMAN) LP 549300DDK3ZCQPZWVP70 Aspect Software, Inc. N/A 4501829.13000000 PA USD 4158564.66000000 0.312641640568 Long LON CORP US N 2 2024-01-15 Variable 7.21000000 N N N N N N Morgan Stanley Capital Services LLC I7331LVCZKQKX5T7XV54 CURRENCY CONTRACT - Rec EUR / Deliver USD N/A 3085000.00000000 NC 43238.96000000 0.003250712805 N/A DFE US N 2 Morgan Stanley Capital Services LLC I7331LVCZKQKX5T7XV54 3420479.87000000 USD 3085000.00000000 EUR 2020-01-14 43238.96 N N N Treman Park CLO Ltd 549300E4DX3Q8L455K94 Treman Park CLO Ltd. 89473MAD4 3000000.00000000 PA USD 2435910.30000000 0.183132175338 Long ABS-O CORP KY N 2 2028-10-20 None 0.00000000 N N N N N N LTI HOLDINGS INC N/A LTI Holdings, Inc. N/A 9035625.00000000 PA USD 8090137.20000000 0.608217972648 Long LON CORP US N 2 2025-09-06 Variable 5.30000000 N N N N N N QUIKRETE HOLDINGS INC 5493007KIN86DIZWZT22 Quikrete Holdings, Inc. N/A 9980769.23000000 PA USD 10014604.04000000 0.752899736494 Long LON CORP US N 2 2023-11-15 Variable 4.55000000 N N N N N N USI INC N/A USI, Inc. N/A 8134278.65000000 PA USD 8126144.37000000 0.610924998177 Long LON CORP US N 2 2024-05-16 Variable 4.94000000 N N N N N N MESSER INDUSTRIES USA INC N/A Messer Industries USA, Inc. N/A 12313125.00000000 PA USD 12371242.95000000 0.930072274446 Long LON CORP US N 2 2026-03-01 Variable 4.44000000 N N N N N N AUXEY BIDCO LIMITED N/A Alexander Mann N/A 1540000.00000000 PA 1927881.62000000 0.144938487621 Long LON CORP GB N 2 2025-06-16 Variable 5.70000000 N N N N N N RADIATE HOLDINGS LP N/A Radiate HoldCo LLC N/A 12920391.88540000 PA USD 12959153.06000000 0.974271462465 Long LON CORP US N 2 2024-02-01 Variable 4.80000000 N N N N N N CHARTER NEX US HOLDINGS INC N/A Charter Nex US, Inc. N/A 2288500.00000000 PA USD 2299942.50000000 0.172910091630 Long LON CORP US N 2 2024-05-16 Variable 5.30000000 N N N N N N FT 1 INC 5493002GPK5LQJ7QPJ51 Targus Group International, Inc. N/A 152876.11430000 PA USD 0.00000000 0.000000 Long LON CORP US N 3 2016-05-24 None 0.00000000 Y N N N N N CHARTER NEX US HOLDINGS INC N/A Charter Nex US, Inc. N/A 10940211.61000000 PA USD 10885510.55000000 0.818374644865 Long LON CORP US N 2 2024-05-16 Variable 4.80000000 N N N N N N AI AQUA MERGER SUB INC N/A AI Aqua Zip Bidco Pty Ltd. N/A 8193775.54500000 PA USD 7947962.28000000 0.597529236540 Long LON CORP US N 2 2023-12-13 Variable 5.05000000 N N N N N N HARBOURVEST PARTNERS LLC 54930029KR62LTFQ8M21 HarbourVest Partners LP N/A 6900621.28360000 PA USD 6914974.58000000 0.519869035096 Long LON CORP US N 2 2025-03-03 Variable 3.99000000 N N N N N N SABINE PASS LIQUEFACTION 549300KJYBG7C6WJYZ11 Sabine Pass Liquefaction LLC 785592AE6 5500000.00000000 PA USD 5653411.17000000 0.425024470581 Long DBT CORP US N 2 2021-02-01 Fixed 5.62500000 N N N N N N CINEWORLD GROUP PLC N/A Crown Finance US, Inc. N/A 4458856.62940000 PA USD 4452748.00000000 0.334758397085 Long LON CORP US N 2 2025-02-28 Variable 4.05000000 N N N N N N MUSTANG BIDCO LIMITED N/A Cartrawler N/A 13258129.00000000 PA 13090040.97000000 0.984111639127 Long LON CORP GB N 2 2021-04-29 Variable 4.50000000 N N N N N N NAVISTAR INTERNATIONAL CORPORATION N/A Navistar Inc. N/A 14899587.56000000 PA USD 14837456.28000000 1.115482637040 Long LON CORP US N 2 2024-11-06 Variable 5.24000000 N N N N N N ENDO INTERNATIONAL PLC N/A Endo Luxembourg Finance Co. N/A 15596921.91720000 PA USD 14895060.43000000 1.119813327418 Long LON CORP LU N 2 2024-04-29 Variable 6.06000000 N N N N N N EMERALD TOPCO INC N/A Emerald TopCo, Inc. (Press Ganey) N/A 4389000.00000000 PA USD 4409584.41000000 0.331513350610 Long LON CORP US N 2 2026-07-24 Variable 5.30000000 N N N N N N SHO HOLDING I CORP N/A SHO Holding I Corp. N/A 572028.42190000 PA USD 503385.01000000 0.037844575768 Long LON CORP US N 2 2022-10-27 Variable 6.93000000 N N N N N N API HEAT TRANSFER THERMASYS CORP N/A API Heat Transfer Parent LLC N/A 2902566.00000000 NS USD 464410.56000000 0.034914469593 Long EC CORP US N 2 N N N BOING US HOLDCO INC / SHINE ACQUISITION CO SARL N/A International Car Wash Group Ltd. N/A 2883023.43250000 PA USD 2801347.38000000 0.210605800869 Long LON CORP US N 2 2024-10-03 Variable 4.99000000 N N N N N N Alliance Bancorp Trust N/A Alliance Bancorp Trust 01852TAA1 595531.59420000 PA USD 547070.63000000 0.041128868552 Long ABS-MBS CORP US N 2 2037-07-25 Floating 2.03200000 N N N N N N KKR SIGMA AGGREGATOR LP N/A Sigma Holding BV (Flora Food) N/A 9000000.00000000 PA 10105486.37000000 0.759732286442 Long LON CORP NL N 2 2025-07-02 Variable 3.50000000 N N N N N N ABG INTERMEDIATE HOLDINGS 2 LLC N/A Authentic Brands N/A 5624933.07870000 PA USD 5636632.94000000 0.423763080226 Long LON CORP US N 2 2024-09-27 Variable 5.30000000 N N N N N N PELICAN PRODUCTS INC 5493008CRWH2WFODTF44 Pelican Products, Inc. N/A 4698450.00000000 PA USD 4299081.75000000 0.323205740717 Long LON CORP US N 3 2025-05-01 Variable 5.24000000 N N N N N N BCPE EAGLE INTERMEDIATE HOLDINGS LLC N/A BCPE Eagle Buyer LLC N/A 2101381.90980000 PA USD 2018650.50000000 0.151762508378 Long LON CORP US N 2 2024-03-18 Variable 6.05000000 N N N N N N AMERICAN MIDSTREAM PTR/F N/A American Midstream Partners Limited Partnership / American Midstream Finance Corp. 02753GAA7 1268000.00000000 PA USD 1191920.00000000 0.089608760400 Long DBT CORP US N 2 2021-12-15 Fixed 9.50000000 N N N N N N CONSTELLATION (BC) SARL N/A Diamond (BC) B.V. N/A 10731000.00000000 PA USD 10484187.00000000 0.788203068052 Long LON CORP NL N 2 2024-09-06 Variable 4.93000000 N N N N N N CAMELIA BIDCO LIMITED N/A Camelia Bidco Banc Civica N/A 5600000.00000000 PA 7388821.92000000 0.555492963511 Long LON CORP GB N 2 2024-10-14 Variable 5.54000000 N N N N N N FILTRATION GROUP CORP 549300ZA0D9WN5ECE978 Filtration Group Corp. N/A 2528314.86000000 PA USD 2536051.50000000 0.190660808800 Long LON CORP US N 2 2025-03-31 Variable 4.80000000 N N N N N N LINEAGE LOGISTICS LLC 5493003V5XTRX1K1PV14 Lineage Logistics LLC N/A 2009531.04000000 PA USD 2005351.22000000 0.150762666111 Long LON CORP US N 2 2025-02-27 Variable 4.80000000 N N N N N N KNEL HOLDINGS N/A Nellson Nutraceutical N/A 1645911.49870000 PA USD 1481320.35000000 0.111365930866 Long LON CORP CA N 3 2021-12-23 Variable 6.20000000 N N N N N N PPT HOLDINGS III LLC N/A Park Place Technologies LLC N/A 408433.73000000 PA USD 402307.22000000 0.030245529300 Long LON CORP US N 2 2026-03-30 Variable 9.80000000 N N N N N N NOVELIS CORP 549300G5F3W3B52WYL23 Novelis Corp. 670001AA4 2530000.00000000 PA USD 2653337.50000000 0.199478391417 Long DBT CORP US N 2 2024-08-15 Fixed 6.25000000 N N N N N N JEFFERIES GROUP LLC 549300SKVB18YSSIDT75 Jefferies Finance LLC N/A 4676500.00000000 PA USD 4660927.26000000 0.350409351368 Long LON CORP US N 2 2026-06-03 Variable 5.50000000 N N N N N N Morgan Stanley ReRemic Trust N/A Morgan Stanley Re-REMIC Trust 61759HBA4 558497.80890000 PA USD 517134.74000000 0.038878282947 Long ABS-MBS CORP US N 2 2036-06-26 Variable 5.58200000 N N N N N N TRANSDIGM GROUP INC 88Q84GB3X55CF5OC7582 TransDigm Group, Inc. N/A 9974619.28760000 PA USD 9996164.47000000 0.751513446298 Long LON CORP US N 2 2025-05-30 Variable 4.30000000 N N N N N N GTT COMMUNICATIONS INC N/A GTT Communications, Inc. N/A 6205500.00000000 PA USD 5165520.26000000 0.388344744043 Long LON CORP US N 2 2025-05-31 Variable 4.55000000 N N N N N N Cerberus 549300MUW2JOIDDXLH51 Cerberus Loan Funding XVII Ltd. 15673BAA7 5000000.00000000 PA USD 4859038.50000000 0.365303390094 Long ABS-O CORP KY N 2 2028-01-15 Floating 4.53100000 N N N N N N CLARIOS GLOBAL LP N/A Power Solutions (Panther) N/A 8104687.50000000 PA USD 8119924.31000000 0.610457372946 Long LON CORP CA N 2 2026-04-30 Variable 5.30000000 N N N N N N HOCKEY PARENT HOLDINGS LP 549300JQT6ATTUNS5E06 HUB International Ltd. N/A 9899497.48380000 PA USD 9886430.15000000 0.743263600345 Long LON CORP US N 2 2025-04-25 Variable 4.69000000 N N N N N N LIBERTY GLOBAL PLC N/A Ziggo Secured Finance BV N/A 11275000.00000000 PA USD 11304653.25000000 0.849885868586 Long LON CORP US N 2 2025-04-15 Variable 4.24000000 N N N N N N Bank of America, N.A. B4TYDEB6GKMZO031MB27 CURRENCY CONTRACT - Rec USD / Deliver EUR N/A -88576000.00000000 NC -927777.76000000 -0.06975049919 N/A DFE US N 2 Bank of America, N.A. B4TYDEB6GKMZO031MB27 88576000.00000000 EUR 98521933.31000000 USD 2020-01-14 -927777.76 N N N SABRE CORP F2TJC7HPPHLHU1AQMP98 Sabre GLBL, Inc. N/A 2321776.87410000 PA USD 2333385.76000000 0.175424361944 Long LON CORP US N 2 2024-02-22 Variable 3.80000000 N N N N N N Residential Accredit Loans, In N/A RALI Series Trust 75114NAA2 12367981.56550000 PA USD 4738003.06000000 0.356203923903 Long ABS-MBS CORP US N 2 2046-06-25 Floating 1.97200000 N N N N N N AES CORP/THE 2NUNNB7D43COUIRE5295 AES Corp. 00130HBW4 1059000.00000000 PA USD 1093417.50000000 0.082203324698 Long DBT CORP US N 2 2025-04-15 Fixed 5.50000000 N N N N N N Newstar Trust 549300HA6DDD2ONJSM48 Newstar Commercial Loan Funding LLC 65252AAG0 1000000.00000000 PA USD 1000413.70000000 0.075211282254 Long ABS-O CORP US N 2 2027-03-20 Floating 5.40800000 N N N N N N CTI FOODS HOLDING CO LLC 549300I6BSNYS69CTS62 CTI Foods Holding Co. LLC N/A 525035.12630000 PA USD 493533.02000000 0.037103901384 Long LON CORP US N 3 2024-05-03 Variable 10.91000000 N N N N N N Airplanes Pass Through Trust N/A Airplanes Pass Through Trust 009451AP0 896491.58700000 PA USD 14007.68000000 0.001053099906 Long ABS-O CORP US Y 3 2019-03-15 Floating 2.99000000 Y N N N N N ATD CORP HZ8T88YVE2JVXJ0BTQ24 American Tire Distributors, Inc. N/A 2017145.54400000 PA USD 1980594.87000000 0.148901479256 Long LON CORP US N 2 2023-09-01 Variable 7.93000000 N N N N N N VIRGIN MEDIA INC N/A Virgin Media Bristol LLC N/A 8616232.98000000 PA USD 8664742.37000000 0.651416892880 Long LON CORP US N 2 2028-01-31 Variable 4.24000000 N N N N N N CHARTER COMMUNICATIONS INC 549300TPZNMN50BJ3745 Charter Communications Operating, LLC N/A 10339461.56000000 PA USD 10397672.73000000 0.781698909642 Long LON CORP US N 2 2027-02-01 Variable 3.55000000 N N N N N N ALPHA 3 BV N/A Alpha 3 B.V. N/A 14805071.34260000 PA USD 14829795.81000000 1.114906721525 Long LON CORP US N 2 2024-01-31 Variable 4.94000000 N N N N N N DURAN GROUP HOLDING GMBH N/A Duran Group Holding GMBH N/A 1346329.87290000 PA 1480313.34000000 0.111290223673 Long LON CORP DE N 2 2024-12-20 Variable 4.25000000 N N N N N N MILLENNIUM PARK TOPCO LLC N/A Market Track LLC N/A 13538375.00000000 PA USD 12049153.75000000 0.905857550345 Long LON CORP US N 3 2024-06-05 Variable 6.18000000 N N N N N N HB FULLER CO N/A HB Fuller Co. N/A 3545922.80850000 PA USD 3554042.97000000 0.267193590971 Long LON CORP US N 2 2024-10-21 Variable 3.76000000 N N N N N N OHA Credit Partners Ltd 549300WS1N2FZ02EYH25 OHA Credit Partners IX Ltd. 67105VAQ7 6000000.00000000 PA USD 5050836.60000000 0.379722805817 Long ABS-O CORP KY N 2 2025-10-20 None 0.00000000 N N N N N N AI AQUA ZIP BIDCO PTY LTD N/A AI Aqua Zip Bidco Pty Ltd. N/A 10746145.45080000 PA USD 10410328.41000000 0.782650365945 Long LON CORP AU N 2 2023-12-13 Variable 5.05000000 N N N N N N COLOGIX HOLDINGS INC N/A Cologix Holdings, Inc. N/A 10623093.83000000 PA USD 10508045.72000000 0.789996770921 Long LON CORP US N 2 2024-03-20 Variable 4.80000000 N N N N N N MICROCHIP TECHNOLOGY INCORPORATED 5493007PTFULNYZJ1R12 Micron Technology, Inc. N/A 7186145.24680000 PA USD 7222075.97000000 0.542956972940 Long LON CORP US N 2 2025-05-29 Variable 3.80000000 N N N N N N WP DELUXE MERGER SUB INC N/A Engineered Machinery Holdings, Inc. N/A 13425209.85610000 PA USD 13257394.73000000 0.996693324963 Long LON CORP US N 2 2024-07-19 Variable 4.94000000 N N N N N N MCDONALDS CORPORATION UE2136O97NLB5BYP9H04 McDonald's Corp. N/A 9300000.00000000 PA USD 9293955.00000000 0.698721211796 Long STIV CORP US N 2 N N N CHI OVERHEAD DOORS INC 5493003N2DMC3SJF4H21 CHI Overhead Doors, Inc. N/A 3943895.01520000 PA USD 3958684.62000000 0.297614623140 Long LON CORP US N 2 2022-07-29 Variable 5.05000000 N N N N N N PETCO HOLDINGS INC EQFF4O0CK09VES3JAH16 Petco Animal Supplies, Inc. N/A 17659444.44240000 PA USD 14966379.16000000 1.125175082392 Long LON CORP US N 2 2023-01-26 Variable 5.18000000 N N N N N N PACKERS HOLDINGS LLC N/A Packers Sanitation Services, Inc. N/A 8541343.12880000 PA USD 8538695.31000000 0.641940652194 Long LON CORP US N 2 2024-12-04 Variable 4.99000000 N N N N N N PRIME SECURITY SERVICES TOPCO PARENT LP 549300O6QPZVWXV2DC15 Prime Security Services Borrower LLC (ADT) N/A 4788000.00000000 PA USD 4797576.00000000 0.360682628268 Long LON CORP US N 2 2026-09-23 Variable 4.94000000 N N N N N N YAK ACCESS LLC N/A YAK MAT (YAK ACCESS LLC) N/A 2550000.00000000 PA USD 2222758.50000000 0.167107384601 Long LON CORP US N 2 2026-07-10 Variable 11.79000000 N N N N N N MAVIS TIRE EXPRESS SERVICES CORP N/A Mavis Tire Express Services Corp. N/A 13576664.79710000 PA USD 13192037.88000000 0.991779785202 Long LON CORP US N 2 2025-03-20 Variable 5.05000000 N N N N N N BEAR PARENT INC N/A Belk, Inc . N/A 3250014.75190000 PA USD 2248620.21000000 0.169051672619 Long LON CORP US N 2 2025-07-31 Variable 8.80000000 N N N N N N Bank of America, N.A. B4TYDEB6GKMZO031MB27 CURRENCY CONTRACT - Rec USD / Deliver GBP N/A -25955000.00000000 NC -128222.01000000 -0.00963975381 N/A DFE US N 2 Bank of America, N.A. B4TYDEB6GKMZO031MB27 25955000.00000000 GBP 34266699.43000000 USD 2020-01-14 -128222.01 N N N API HEAT TRANSFER THERMASYS CORP N/A API Heat Transfer N/A 480528.59270000 PA USD 432475.73000000 0.032513603319 Long LON CORP US N 3 2023-10-02 Variable 7.94000000 N N N N N N CHILL PARENT INC N/A Arctic Glacier Group Holdings, Inc. N/A 2272564.40520000 PA USD 2186388.76000000 0.164373100993 Long LON CORP US N 2 2024-03-20 Variable 5.30000000 N N N N N N CONSOLIDATED CONTAINER COMPANY LLC N/A Consolidated Container Co. LLC N/A 5501761.83210000 PA USD 5506328.29000000 0.413966753157 Long LON CORP US N 2 2024-05-22 Variable 4.55000000 N N N N N N NEXUS BUYER LLC N/A Nexus Buyer LLC N/A 1020000.00000000 PA USD 1026058.80000000 0.077139285493 Long LON CORP US N 2 2026-11-09 Variable 5.46000000 N N N N N N REECE LTD N/A Reece Ltd. N/A 3435189.07000000 PA USD 3443777.04000000 0.258903778482 Long LON CORP US N 3 2027-01-04 Variable 3.95000000 N N N N N N CENGAGE LEARNING HOLDINGS II INC 549300BYGM0FWUSVXJ88 Cengage Learning Acquisitions, Inc. N/A 12270003.06390000 PA USD 11687177.92000000 0.878644142213 Long LON CORP US N 2 2023-06-07 Variable 6.05000000 N N N N N N VISUAL COMFORT GROUP INC N/A VC GB Holdings, Inc. N/A 14570851.43320000 PA USD 14425142.92000000 1.084484844331 Long LON CORP US N 2 2024-02-28 Variable 4.80000000 N N N N N N JPMorgan Chase Bank, N.A. 7H6GLXDRUGQFU57RNE97 CURRENCY CONTRACT - Rec EUR / Deliver USD N/A 1545000.00000000 NC 9315.38000000 0.000700331947 N/A DFE US N 2 JPMorgan Chase Bank, N.A. 7H6GLXDRUGQFU57RNE97 1725350.94000000 USD 1545000.00000000 EUR 2020-01-14 9315.38 N N N SOFTBANK GROUP CORP N/A Sprint Communications, Inc. N/A 15525209.01000000 PA USD 15373838.22000000 1.155807927953 Long LON CORP US N 2 2024-02-02 Variable 4.31000000 N N N N N N ALTICE USA INC 3HG2WD2W22M120IUNG49 CSC Holdings, LLC N/A 9999999.99800000 PA USD 10005600.00000000 0.752222811144 Long LON CORP US N 2 2025-07-17 Variable 3.99000000 N N N N N N ICAHN ENTERPRISES/FIN N/A Icahn Enterprises, LP / Icahn Enterprises Finance Corp. 451102BF3 5000000.00000000 PA USD 5006250.00000000 0.376370777194 Long DBT CORP US N 2 2022-02-01 Fixed 5.87500000 N N N N N N AES CORP/THE 2NUNNB7D43COUIRE5295 AES Corp. 00130HBX2 2000000.00000000 PA USD 2130000.00000000 0.160133783854 Long DBT CORP US N 2 2026-05-15 Fixed 6.00000000 N N N N N N DFC HOLDINGS LLC N/A Dole Food Company, Inc. N/A 14802631.57440000 PA USD 14760296.05000000 1.109681717044 Long LON CORP US N 2 2024-04-06 Variable 4.53000000 N N N N N N GSAA Home Equity Trust N/A GSAA Home Equity Trust 36249BAD2 431021.09080000 PA USD 420037.38000000 0.031578485924 Long ABS-MBS CORP US N 2 2037-07-25 Floating 2.06200000 N N N N N N RELATED COMPANIES LP 549300W05QKLNGQIIA73 Equinox Holdings, Inc. N/A 7344630.84780000 PA USD 7364314.46000000 0.553650488251 Long LON CORP US N 2 2024-03-08 Variable 4.80000000 N N N N N N SPIRE INC 549300NXSY15DRY2R511 Spire, Inc. N/A 10000000.00000000 PA USD 9974916.67000000 0.749916032865 Long STIV CORP US N 2 N N N ZEPHYR BIDCO LTD N/A Zephyr Bidco Ltd. N/A 5265000.00000000 PA 6873019.59000000 0.516714851387 Long LON CORP GB N 2 2025-07-23 Variable 5.21000000 N N N N N N ROGERS CONTROL TRUST 54930030NVF3Y2OL0A78 Rogers Communications, Inc. N/A 8350000.00000000 PA USD 8347411.50000000 0.627559900886 Long STIV CORP CA N 2 N N N MICRO FOCUS INTERNATIONAL PLC N/A Miami Escrow Borrower LLC N/A 1339759.81640000 PA USD 1340322.52000000 0.100765688597 Long LON CORP US N 2 2024-06-21 Variable 4.30000000 N N N N N N Citibank N.A., New York E57ODZWZ7FF32TWEFA76 CURRENCY CONTRACT - Rec GBP / Deliver USD N/A 810000.00000000 NC 11222.60000000 0.000843717090 N/A DFE US N 2 Citibank N.A., New York E57ODZWZ7FF32TWEFA76 1062169.28000000 USD 810000.00000000 GBP 2020-01-14 11222.6 N N N N-STAR REAL ESTATE CDO LTD N/A N-Star REL CDO VIII Ltd. 62940FAC3 685361.55200000 PA USD 679152.18000000 0.051058783284 Long ABS-O CORP KY N 2 2041-02-01 Floating 2.48500000 N N N N N N IVANTI SOFTWARE INC N/A LANDesk Group, Inc. N/A 11199216.87640000 PA USD 11185217.86000000 0.840906694442 Long LON CORP US N 2 2024-01-20 Variable 5.97000000 N N N N N N VISTA EQUITY PARTNERS LLC N/A Solera LLC N/A 6802378.62380000 PA USD 6808772.86000000 0.511884770647 Long LON CORP US N 2 2023-03-03 Variable 4.55000000 N N N N N N PLAYTIKA HOLDING CORP N/A Playtika Holding Corp. N/A 3225000.00000000 PA USD 3255637.50000000 0.244759413959 Long LON CORP US N 2 2024-12-09 Variable 7.80000000 N N N N N N OCTAGON LOAN FUNDING LTD 549300HJJWTCMWFILG24 Octagon Loan Funding Ltd. 67590TAC5 2071948.00000000 PA USD 932183.91000000 0.070081754345 Long ABS-O CORP KY N 2 2031-11-18 None 0.00000000 N N N N N N AMWINS GROUP INC N/A Amwins Group LLC N/A 10000000.00340000 PA USD 10070000.00000000 0.757064414750 Long LON CORP US N 2 2024-01-25 Variable 4.53000000 N N N N N N THE HILLMAN GROUP INC BDPO7HREUXNPHVMSIT54 Hillman Group, Inc. N/A 11898997.49000000 PA USD 11684815.54000000 0.878466538059 Long LON CORP US N 2 2025-05-30 Variable 5.80000000 N N N N N N Washington Mutual Mortgage Pas N/A Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust 939346AB8 2644769.59130000 PA USD 2403370.63000000 0.180685837083 Long ABS-MBS CORP US N 2 2046-11-25 Floating 3.08000000 N N N N N N ADMI HOLDINGS LP N/A Aspen Dental N/A 9198757.51970000 PA USD 9204552.74000000 0.691999933778 Long LON CORP US N 2 2025-04-30 Variable 4.55000000 N N N N N N BALBOA INTERMEDIATE HOLDINGS LLC 04EEB871XLHVNY4RZJ65 TIBCO Software, Inc. N/A 6683250.00000000 PA USD 6706240.38000000 0.504176360323 Long LON CORP US N 2 2026-06-30 Variable 5.71000000 N N N N N N SABINE PASS LIQUEFACTION 549300KJYBG7C6WJYZ11 Sabine Pass Liquefaction LLC 785592AD8 4200000.00000000 PA USD 4571355.89000000 0.343675359630 Long DBT CORP US N 2 2023-04-15 Fixed 5.62500000 N N N N N N MICRO FOCUS INTERNATIONAL PLC N/A Seattle Spnco N/A 9047728.56750000 PA USD 9051528.61000000 0.680495552107 Long LON CORP US N 2 2024-06-21 Variable 4.30000000 N N N N N N ALTRA INDUSTRIAL MOTION CORP NQ0NIXPGW4YKG4MWM571 Altra Industrial Motion Corp. N/A 14208955.22200000 PA USD 14238509.85000000 1.070453736495 Long LON CORP US N 2 2025-10-01 Variable 3.80000000 N N N N N N MIRABELA NICKEL LTD N/A Mirabela Nickel Ltd. N/A 1279819.00000000 PA USD 63990.95000000 0.004810851153 Long DBT CORP AU Y 2 2019-06-24 Variable 9.50000000 Y N N N N N New Century Home Equity Loan T N/A New Century Home Equity Loan Trust 64352VJK8 241739.61340000 PA USD 236251.85000000 0.017761456658 Long ABS-MBS CORP US N 2 2035-02-25 Floating 2.58700000 N N N N N N ARCH COAL INC W47HVZ7Q6FXL86RELH91 Arch Coal, Inc. N/A 6681395.02190000 PA USD 6380732.25000000 0.479704600449 Long LON CORP US N 2 2024-03-07 Variable 4.55000000 N N N N N N PPT HOLDINGS III LLC N/A Park Place Technologies LLC N/A 6733266.92000000 PA USD 6677178.81000000 0.501991506253 Long LON CORP US N 2 2025-03-29 Variable 5.80000000 N N N N N N COLUMBUS FINANCE BV N/A Columbus Finance, Inc. N/A 5500000.00000000 PA 6178475.26000000 0.464498883491 Long LON CORP NL N 2 2024-07-05 Variable 4.25000000 N N N N N N PENN VIRGINIA CORPORATION N/A Penn Virginia Holding Corp. N/A 10890000.00000000 PA USD 10617750.00000000 0.798244358462 Long LON CORP US N 3 2022-09-29 Variable 8.81000000 N N N N N N AGRO MERCHANTS NORTH AMERICA HOLDINGS INC N/A Argo Merchants N/A 10540972.22120000 PA USD 10382857.64000000 0.780585108506 Long LON CORP US N 2 2024-12-06 Variable 5.69000000 N N N N N N ANIXTER INC 5493000SM561KPBZQ714 Anixter, Inc. 035287AG6 3000000.00000000 PA USD 3157500.00000000 0.237381419024 Long DBT CORP US N 2 2023-03-01 Fixed 5.50000000 N N N N N N Nomura Resecuritization Trust N/A Nomura Resecuritization Trust 65540WCC1 1471479.82050000 PA USD 1442756.53000000 0.108466695929 Long ABS-MBS CORP US N 2 2036-03-26 Floating 3.02900000 N N N N N N 2020-01-30 Guggenheim Funds Trust John Sullivan John Sullivan CFO XXXX NPORT-EX 2 fp0048729_nportex_6.htm GUGGENHEIM FUNDS TRUST NQ

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 102.7%          
Consumer, Non-cyclical - 33.1%          
Archer-Daniels-Midland Co.   24,433   $1,132,469 
Kimberly-Clark Corp.1   8,151    1,121,170 
McKesson Corp.1   7,580    1,048,466 
Eli Lilly & Co.   7,833    1,029,491 
Amgen, Inc.1   4,021    969,343 
Merck & Company, Inc.1   10,416    947,335 
Pfizer, Inc.1   24,139    945,766 
Gilead Sciences, Inc.1   13,950    906,471 
CVS Health Corp.1   12,133    901,361 
Ingredion, Inc.1   9,634    895,480 
JM Smucker Co.   8,392    873,859 
Kellogg Co.   12,450    861,042 
Molson Coors Beverage Co. — Class B1   15,697    846,068 
General Mills, Inc.   15,615    836,339 
Darling Ingredients, Inc.*,1   28,946    812,804 
Sysco Corp.1   9,469    809,978 
Post Holdings, Inc.*   7,190    784,429 
Hormel Foods Corp.   17,364    783,290 
Johnson & Johnson   4,904    715,347 
Procter & Gamble Co.   4,802    599,770 
Philip Morris International, Inc.   6,740    573,507 
Campbell Soup Co.   11,600    573,272 
Medtronic plc1   5,038    571,561 
Hologic, Inc.*,1   10,917    569,976 
Jazz Pharmaceuticals plc*   3,794    566,368 
Baxter International, Inc.   6,762    565,438 
Abbott Laboratories1   6,281    545,568 
Zimmer Biomet Holdings, Inc.1   3,598    538,549 
Cardinal Health, Inc.1   10,079    509,796 
Becton Dickinson and Co.1   1,790    486,826 
Clorox Co.   2,647    406,420 
Herbalife Nutrition Ltd.*   8,238    392,705 
Integer Holdings Corp.*   4,824    387,994 
Alexion Pharmaceuticals, Inc.*   3,376    365,114 
B&G Foods, Inc.   20,001    358,618 
Thermo Fisher Scientific, Inc.   1,080    350,860 
United Therapeutics Corp.*   3,952    348,092 
STERIS plc   2,262    344,774 
Cal-Maine Foods, Inc.   8,008    342,342 
TrueBlue, Inc.*   13,695    329,502 
Innoviva, Inc.*   22,816    323,075 
H&R Block, Inc.   13,560    318,389 
TreeHouse Foods, Inc.*   6,419    311,322 
Molina Healthcare, Inc.*   2,154    292,276 
John B Sanfilippo & Son, Inc.   3,191    291,275 
Mondelez International, Inc. — Class A   5,286    291,153 
Macquarie Infrastructure Corp.   6,148    263,380 
PepsiCo, Inc.1   1,722    235,346 
Hershey Co.   1,515    222,675 
Total Consumer, Non-cyclical        29,496,451 
Industrial - 17.1%          
Norfolk Southern Corp.1   5,021    974,727 
Lincoln Electric Holdings, Inc.   8,749    846,291 
Crane Co.1   9,755    842,637 
CSX Corp.1   10,197    737,855 
CH Robinson Worldwide, Inc.   8,989    702,940 
Werner Enterprises, Inc.   18,637    678,200 
Gentex Corp.   22,954    665,207 
Landstar System, Inc.1   5,409    615,923 
FedEx Corp.1   3,985    602,572 
Caterpillar, Inc.   4,032    595,446 
Regal Beloit Corp.   6,822    584,031 
Kansas City Southern1   3,491    534,682 
Schneider National, Inc. — Class B   22,834    498,238 
Kennametal, Inc.   13,009    479,902 
Textron, Inc.   10,282    458,577 
J.B. Hunt Transport Services, Inc.   3,844    448,902 
Heartland Express, Inc.   19,291    406,076 
Knight-Swift Transportation Holdings, Inc.   11,024    395,100 
Union Pacific Corp.   2,156    389,783 
Waters Corp.*   1,632    381,317 
Marten Transport Ltd.   17,649    379,277 
Echo Global Logistics, Inc.*   18,259    377,961 
Sturm Ruger & Company, Inc.   7,431    349,480 
Agilent Technologies, Inc.   3,996    340,899 
Honeywell International, Inc.   1,848    327,096 
Mettler-Toledo International, Inc.*   410    325,245 
Garmin Ltd.   3,221    314,240 
Oshkosh Corp.   3,060    289,629 
Vishay Intertechnology, Inc.   11,577    246,474 
MDU Resources Group, Inc.   7,593    225,588 
Old Dominion Freight Line, Inc.   1,167    221,473 
Total Industrial        15,235,768 
Consumer, Cyclical - 16.1%          
Lear Corp.   5,266    722,495 
Southwest Airlines Co.1   12,784    690,080 
World Fuel Services Corp.1   14,816    643,311 
Carnival Corp.   12,486    634,664 
Allison Transmission Holdings, Inc.   12,264    592,597 
Whirlpool Corp.   3,955    583,481 
Autoliv, Inc.   6,805    574,410 
BorgWarner, Inc.1   12,813    555,828 
Las Vegas Sands Corp.   7,962    549,697 
Cracker Barrel Old Country Store, Inc.   3,544    544,855 
Brunswick Corp.   8,987    539,040 
Extended Stay America, Inc.   34,714    515,850 
Gentherm, Inc.*   11,583    514,169 
Wyndham Destinations, Inc.   9,441    488,005 
Aptiv plc   5,116    485,867 
Delta Air Lines, Inc.1   8,003    468,016 
Toll Brothers, Inc.   10,428    412,010 
Polaris, Inc.   3,791    385,545 
Norwegian Cruise Line Holdings Ltd.*   6,386    373,006 
AutoZone, Inc.*   305    363,349 
Cummins, Inc.   2,020    361,499 
Royal Caribbean Cruises Ltd.   2,563    342,186 
PulteGroup, Inc.   8,742    339,190 
SkyWest, Inc.   5,217    337,175 
General Motors Co.   8,362    306,049 
Allegiant Travel Co. — Class A   1,621    282,119 
Lennar Corp. — Class A   5,034    280,847 
United Airlines Holdings, Inc.*,1   3,112    274,136 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 102.7% (continued)          
Consumer, Cyclical - 16.1% (continued)          
Goodyear Tire & Rubber Co.   17,606   $273,861 
Starbucks Corp.   3,053    268,420 
DR Horton, Inc.   4,195    221,286 
JetBlue Airways Corp.*   11,717    219,342 
Mohawk Industries, Inc.*   1,501    204,706 
Total Consumer, Cyclical        14,347,091 
Utilities - 13.0%          
AES Corp.1   48,677    968,672 
PPL Corp.1   26,131    937,580 
FirstEnergy Corp.1   18,829    915,089 
Exelon Corp.   19,853    905,098 
Evergy, Inc.   13,826    899,934 
NRG Energy, Inc.   21,510    855,023 
Pinnacle West Capital Corp.1   9,268    833,471 
Portland General Electric Co.1   14,567    812,693 
Vistra Energy Corp.   30,824    708,644 
Avangrid, Inc.   13,482    689,739 
National Fuel Gas Co.1   14,164    659,192 
Ameren Corp.1   8,495    652,416 
Public Service Enterprise Group, Inc.   8,093    477,892 
Southern Co.   6,402    407,808 
Entergy Corp.   2,732    327,294 
NiSource, Inc.   11,477    319,520 
Avista Corp.   5,211    250,597 
Total Utilities        11,620,662 
Communications - 8.3%          
Omnicom Group, Inc.1   14,160    1,147,243 
Verizon Communications, Inc.1   18,589    1,141,365 
AT&T, Inc.1   24,441    955,154 
Discovery, Inc. — Class A*   19,191    628,313 
eBay, Inc.   16,615    599,967 
AMC Networks, Inc. — Class A*   13,767    543,796 
News Corp. — Class A   36,855    521,130 
Booking Holdings, Inc.*   253    519,594 
Yelp, Inc. — Class A*   10,102    351,853 
TEGNA, Inc.   18,913    315,658 
Alphabet, Inc. — Class C*   198    264,730 
Scholastic Corp.   6,450    248,003 
Juniper Networks, Inc.   8,713    214,601 
Total Communications        7,451,407 
Financial - 7.4%          
Equity Commonwealth REIT1   32,037    1,051,775 
Weingarten Realty Investors REIT   29,661    926,609 
Lexington Realty Trust REIT   84,611    898,569 
Apartment Investment & Management Co. — Class A REIT1   11,037    570,061 
Brixmor Property Group, Inc. REIT   26,167    565,469 
Summit Hotel Properties, Inc. REIT   30,773    379,739 
Deluxe Corp.   6,580    328,473 
Sunstone Hotel Investors, Inc. REIT   17,814    247,971 
Janus Henderson Group plc   10,131    247,703 
Franklin Resources, Inc.   9,303    241,692 
JPMorgan Chase & Co.   1,719    239,628 
M&T Bank Corp.   1,353    229,672 
Comerica, Inc.   3,153    226,228 
Travelers Companies, Inc.   1,646    225,420 
Hartford Financial Services Group, Inc.1   3,592    218,286 
Total Financial        6,597,295 
Energy - 6.3%          
Exxon Mobil Corp.1   16,052    1,120,109 
Chevron Corp.1   6,360    766,444 
Devon Energy Corp.   20,655    536,410 
Valero Energy Corp.1   5,482    513,389 
HollyFrontier Corp.1   8,567    434,433 
ConocoPhillips   6,646    432,189 
Kinder Morgan, Inc.   20,135    426,258 
CVR Energy, Inc.   9,406    380,285 
Phillips 661   3,398    378,571 
Delek US Holdings, Inc.   11,268    377,816 
ONEOK, Inc.   3,126    236,544 
Total Energy        5,602,448 
Technology - 1.1%          
Activision Blizzard, Inc.   5,336    317,065 
Skyworks Solutions, Inc.   2,184    264,002 
Teradata Corp.*   8,755    234,371 
Oracle Corp.1   3,929    208,159 
Total Technology        1,023,597 
Basic Materials - 0.3%          
Domtar Corp.   6,748    258,043 
Total Common Stocks          
(Cost $85,801,909)        91,632,762 

 

MONEY MARKET FUND - 2.9%
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2   2,581,449    2,581,449 
Total Money Market Fund          
(Cost $2,581,449)        2,581,449 
Total Investments - 105.6%          
(Cost $88,383,358)       $94,214,211 
Other Assets & Liabilities, net - (5.6)%        (4,986,715)
Total Net Assets - 100.0%       $89,227,496 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Custom Basket Swap Agreements           
Counterparty  Reference Obligation  Financing Rate Pay (Receive)  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements ††          
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  1.95% (Federal Funds Rate + 0.40%)  At Maturity  02/01/24  $9,562,162   $621,631 
Goldman Sachs International  GS Equity Custom Basket  2.00% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24   9,536,732    578,950 
               $19,098,894   $1,200,581 
OTC Custom Basket Swap Agreements Sold Short ††        
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  (1.25)% (Federal Funds Rate - 0.30%)  At Maturity  02/01/24  $42,698,365   $(3,341,042)
Goldman Sachs International  GS Equity Custom Basket  (1.35)% (Federal Funds Rate - 0.20%)  At Maturity  05/06/24   40,651,426    (2,565,898)
               $83,349,791   $(5,906,940)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

MS EQUITY LONG CUSTOM BASKET    
   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Communications               
TEGNA, Inc.   1,936    0.35%  $7,768 
Discovery, Inc. — Class A   1,965    0.67%   7,762 
Verizon Communications, Inc.   1,903    1.22%   7,078 
News Corp. — Class A   3,774    0.56%   5,750 
Omnicom Group, Inc.   1,450    1.23%   5,305 
AT&T, Inc.   2,503    1.02%   4,341 
Booking Holdings, Inc.   26    0.56%   2,642 
Juniper Networks, Inc.   892    0.23%   1,074 
Alphabet, Inc. — Class C   20    0.28%   696 
Yelp, Inc. — Class A   1,034    0.38%   393 
Scholastic Corp.   660    0.27%   306 
AMC Networks, Inc. — Class A   1,409    0.58%   (394)
eBay, Inc.   1,701    0.64%   (2,819)
Total Communications             39,902 
Consumer, Non-cyclical               
CVS Health Corp.   1,242    0.96%   24,250 
Darling Ingredients, Inc.   2,964    0.87%   21,161 
Eli Lilly & Co.   802    1.10%   18,842 
Sysco Corp.   969    0.87%   15,075 
Amgen, Inc.   411    1.04%   14,353 
McKesson Corp.   682    0.99%   14,187 
Merck & Company, Inc.   1,066    1.01%   13,175 
Kimberly-Clark Corp.   834    1.20%   12,825 
Zimmer Biomet Holdings, Inc.   368    0.58%   11,358 
Kellogg Co.   1,275    0.92%   9,765 
Medtronic plc   516    0.61%   9,474 
Archer-Daniels-Midland Co.   2,502    1.21%   9,162 
Hologic, Inc.   1,118    0.61%   7,701 
Jazz Pharmaceuticals plc   388    0.61%   7,424 
Campbell Soup Co.   1,187    0.61%   6,387 
Johnson & Johnson   502    0.77%   5,759 
Becton Dickinson and Co.   183    0.52%   5,468 
Molina Healthcare, Inc.   220    0.31%   5,248 
Hormel Foods Corp.   1,778    0.84%   5,143 
Philip Morris International, Inc.   690    0.61%   4,918 
Thermo Fisher Scientific, Inc.   110    0.37%   3,523 
Herbalife Nutrition Ltd.   843    0.42%   3,506 
General Mills, Inc.   1,599    0.90%   3,032 
Baxter International, Inc.   692    0.61%   3,011 
Abbott Laboratories   643    0.58%   2,735 
Macquarie Infrastructure Corp.   629    0.28%   2,451 
Post Holdings, Inc.   736    0.84%   2,123 
Innoviva, Inc.   2,336    0.35%   2,066 
TrueBlue, Inc.   1,402    0.35%   1,932 
Procter & Gamble Co.   491    0.64%   1,756 
Gilead Sciences, Inc.   1,428    0.97%   1,755 
Alexion Pharmaceuticals, Inc.   345    0.39%   1,751 
Clorox Co.   271    0.44%   1,684 
Ingredion, Inc.   986    0.96%   1,433 
Molson Coors Beverage Co. — Class B   1,607    0.91%   1,381 
STERIS plc   231    0.37%   1,315 
PepsiCo, Inc.   176    0.25%   1,192 
Mondelez International, Inc. — Class A   541    0.31%   297 
Cardinal Health, Inc.   2,668    1.41%   216 
United Therapeutics Corp.   404    0.37%   (404)
TreeHouse Foods, Inc.   657    0.33%   (439)
Integer Holdings Corp.   494    0.42%   (688)
Hershey Co.   155    0.24%   (1,001)
Cal-Maine Foods, Inc.   820    0.37%   (1,042)
John B Sanfilippo & Son, Inc.   326    0.31%   (1,924)
Pfizer, Inc.   2,472    1.01%   (1,963)
JM Smucker Co.   859    0.94%   (2,283)
B&G Foods, Inc.   2,048    0.38%   (4,147)
H&R Block, Inc.   1,388    0.34%   (5,645)
Total Consumer, Non-cyclical             239,298 
Consumer, Cyclical               
World Fuel Services Corp.   1,548    0.70%   22,047 
Carnival Corp.   1,278    0.68%   10,120 
Las Vegas Sands Corp.   815    0.59%   8,605 
Lear Corp.   539    0.77%   7,149 
Norwegian Cruise Line Holdings Ltd.   654    0.40%   6,376 
BorgWarner, Inc.   1,521    0.69%   5,443 
Wyndham Destinations, Inc.   966    0.52%   5,310 
Aptiv plc   622    0.62%   5,116 
Royal Caribbean Cruises Ltd.   262    0.37%   4,936 
Autoliv, Inc.   696    0.61%   4,662 
Southwest Airlines Co.   1,309    0.74%   4,353 
Allison Transmission Holdings, Inc.   1,256    0.63%   4,190 
Gentherm, Inc.   1,186    0.55%   3,985 
AutoZone, Inc.   31    0.39%   3,974 
Delta Air Lines, Inc.   819    0.50%   3,472 
Toll Brothers, Inc.   1,067    0.44%   3,286 
JetBlue Airways Corp.   1,200    0.23%   3,184 
PulteGroup, Inc.   895    0.36%   2,363 
United Airlines Holdings, Inc.   318    0.29%   1,232 
Starbucks Corp.   312    0.29%   1,212 
SkyWest, Inc.   534    0.36%   1,151 
Extended Stay America, Inc.   3,555    0.55%   919 
Brunswick Corp.   920    0.58%   898 
Allegiant Travel Co. — Class A   166    0.30%   793 
DR Horton, Inc.   429    0.24%   569 
Polaris, Inc.   388    0.41%   99 
Cummins, Inc.   206    0.39%   (280)
Mohawk Industries, Inc.   153    0.22%   (1,164)
Lennar Corp. — Class A   515    0.30%   (1,356)
Whirlpool Corp.   405    0.62%   (1,494)
Goodyear Tire & Rubber Co.   1,803    0.29%   (1,541)
General Motors Co.   856    0.33%   (1,978)
Cracker Barrel Old Country Store, Inc.   363    0.58%   (2,282)
Total Consumer, Cyclical             105,349 
Utilities               
AES Corp.   4,985    1.04%   16,428 
FirstEnergy Corp.   1,928    0.98%   16,399 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
PPL Corp.   2,676    1.00%  $12,336 
Portland General Electric Co.   1,491    0.87%   11,085 
Southern Co.   655    0.44%   5,163 
Avangrid, Inc.   1,380    0.74%   3,070 
NRG Energy, Inc.   2,202    0.92%   2,922 
Pinnacle West Capital Corp.   949    0.89%   2,596 
NiSource, Inc.   1,175    0.34%   1,610 
Avista Corp.   533    0.27%   1,266 
Ameren Corp.   869    0.70%   1,180 
Entergy Corp.   279    0.35%   590 
Evergy, Inc.   1,415    0.96%   (115)
Public Service Enterprise Group, Inc.   828    0.51%   (919)
Exelon Corp.   2,033    0.97%   (2,989)
Vistra Energy Corp.   3,792    0.91%   (12,157)
National Fuel Gas Co.   1,450    0.71%   (17,719)
Total Utilities             40,746 
Financial               
JPMorgan Chase & Co.   176    0.26%   6,838 
Weingarten Realty Investors   3,037    0.99%   6,733 
Deluxe Corp.   673    0.35%   5,323 
Hartford Financial Services Group, Inc.   367    0.23%   3,944 
Brixmor Property Group, Inc.   2,679    0.61%   3,769 
Janus Henderson Group plc   1,037    0.27%   3,431 
Summit Hotel Properties, Inc.   3,151    0.41%   2,858 
Lexington Realty Trust   8,665    0.96%   1,795 
Equity Commonwealth   3,280    1.13%   1,659 
Apartment Investment & Management Co. — Class A   1,130    0.61%   1,516 
M&T Bank Corp.   138    0.24%   1,055 
Comerica, Inc.   322    0.24%   973 
Sunstone Hotel Investors, Inc.   1,824    0.27%   (32)
Travelers Companies, Inc.   168    0.24%   (505)
Franklin Resources, Inc.   1,492    0.41%   (1,479)
Total Financial             37,878 
Energy               
Devon Energy Corp.   2,115    0.57%   8,495 
Kinder Morgan, Inc.   2,062    0.46%   5,368 
ConocoPhillips   680    0.46%   5,247 
Phillips 66   348    0.41%   4,921 
Valero Energy Corp.   561    0.55%   3,006 
ONEOK, Inc.   320    0.25%   1,753 
Delek US Holdings, Inc.   1,154    0.40%   15 
HollyFrontier Corp.   877    0.47%   (17)
Chevron Corp.   651    0.82%   (1,133)
CVR Energy, Inc.   963    0.41%   (5,902)
Exxon Mobil Corp.   1,643    1.20%   (7,019)
Total Energy             14,734 
Industrial               
Kansas City Southern   357    0.57%   13,124 
Lincoln Electric Holdings, Inc.   895    0.91%   11,638 
Regal Beloit Corp.   698    0.62%   10,103 
Caterpillar, Inc.   412    0.64%   9,640 
Crane Co.   999    0.90%   9,249 
Norfolk Southern Corp.   514    1.04%   7,380 
Agilent Technologies, Inc.   409    0.36%   7,065 
Marten Transport Ltd.   1,807    0.41%   6,739 
Union Pacific Corp.   220    0.42%   6,325 
Oshkosh Corp.   313    0.31%   6,133 
Old Dominion Freight Line, Inc.   119    0.24%   5,546 
Landstar System, Inc.   553    0.66%   5,060 
Knight-Swift Transportation Holdings, Inc.   1,128    0.42%   5,031 
Mettler-Toledo International, Inc.   42    0.35%   4,936 
Gentex Corp.   2,350    0.71%   4,655 
Werner Enterprises, Inc.   1,908    0.73%   3,941 
Garmin Ltd.   329    0.34%   3,913 
Heartland Express, Inc.   1,975    0.43%   3,729 
Vishay Intertechnology, Inc.   1,185    0.26%   3,609 
Kennametal, Inc.   1,332    0.51%   3,280 
Honeywell International, Inc.   189    0.35%   3,130 
Schneider National, Inc. — Class B   2,338    0.53%   2,605 
CSX Corp.   1,044    0.79%   2,440 
Sturm Ruger & Company, Inc.   761    0.37%   1,906 
MDU Resources Group, Inc.   777    0.24%   443 
J.B. Hunt Transport Services, Inc.   393    0.48%   253 
Echo Global Logistics, Inc.   1,869    0.40%   (574)
Waters Corp.   167    0.41%   (1,513)
CH Robinson Worldwide, Inc.   920    0.75%   (1,569)
Textron, Inc.   1,053    0.49%   (3,423)
FedEx Corp.   846    1.34%   (4,560)
Total Industrial             130,234 
Technology               
Skyworks Solutions, Inc.   223    0.28%   10,138 
Activision Blizzard, Inc.   546    0.34%   3,780 
Oracle Corp.   402    0.22%   16 
Teradata Corp.   896    0.25%   (2,283)
Total Technology             11,651 
Basic Materials               
Domtar Corp.   691    0.28%   1,839 
Total MS Equity Long Custom Basket            $621,631 

 

MS EQUITY SHORT CUSTOM BASKET    
   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Financial               
WP Carey, Inc.   6,304    (1.19)%   44,418 
Essential Properties Realty Trust, Inc.   11,213    (0.66)%   18,570 
Acadia Realty Trust   6,403    (0.39)%   15,458 
CME Group, Inc. — Class A   1,053    (0.50)%   5,133 
Northwest Bancshares, Inc.   9,815    (0.38)%   2,761 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
American Assets Trust, Inc.   8,232    (0.88)%  $645 
National Storage Affiliates Trust   4,290    (0.34)%   49 
UDR, Inc.   6,369    (0.70)%   (901)
Realty Income Corp.   6,592    (1.14)%   (1,187)
American Campus Communities, Inc.   10,341    (1.14)%   (1,243)
BancorpSouth Bank   5,700    (0.42)%   (1,361)
Capitol Federal Financial, Inc.   11,172    (0.36)%   (4,663)
Global Net Lease, Inc.   6,841    (0.32)%   (4,667)
Atlantic Union Bankshares Corp.   3,300    (0.29)%   (4,992)
Armada Hoffler Properties, Inc.   17,323    (0.74)%   (5,005)
BankUnited, Inc.   2,544    (0.22)%   (5,272)
Reinsurance Group of America, Inc. — Class A   2,641    (1.01)%   (9,388)
CenterState Bank Corp.   5,742    (0.34)%   (9,816)
Mastercard, Inc. — Class A   559    (0.39)%   (11,183)
Camden Property Trust   2,204    (0.55)%   (12,157)
Douglas Emmett, Inc.   4,338    (0.45)%   (13,491)
STAG Industrial, Inc.   7,832    (0.58)%   (14,434)
UMB Financial Corp.   2,252    (0.36)%   (14,456)
QTS Realty Trust, Inc. — Class A   4,383    (0.56)%   (15,266)
RenaissanceRe Holdings Ltd.   1,521    (0.70)%   (15,472)
Columbia Financial, Inc.   9,116    (0.36)%   (16,548)
Washington Real Estate Investment Trust   9,405    (0.64)%   (16,710)
Intercontinental Exchange, Inc.   4,299    (0.93)%   (16,797)
Synovus Financial Corp.   3,942    (0.36)%   (16,870)
Healthcare Realty Trust, Inc.   13,056    (1.02)%   (17,598)
Brown & Brown, Inc.   11,048    (1.02)%   (18,060)
Glacier Bancorp, Inc.   4,457    (0.48)%   (19,252)
People's United Financial, Inc.   23,290    (0.92)%   (21,464)
Valley National Bancorp   20,353    (0.55)%   (23,804)
STORE Capital Corp.   10,145    (0.88)%   (25,635)
Agree Realty Corp.   7,178    (1.18)%   (28,928)
BOK Financial Corp.   4,072    (0.83)%   (30,795)
Crown Castle International Corp.   2,213    (0.74)%   (34,472)
Old National Bancorp   21,432    (0.92)%   (38,290)
Americold Realty Trust   28,980    (2.38)%   (42,731)
Athene Holding Ltd. — Class A   5,575    (0.61)%   (44,780)
American Tower Corp. — Class A   2,201    (1.18)%   (45,189)
EastGroup Properties, Inc.   2,231    (0.69)%   (46,608)
Arthur J Gallagher & Co.   5,645    (1.26)%   (49,226)
Alexandria Real Estate Equities, Inc.   3,966    (1.50)%   (49,274)
Easterly Government Properties, Inc.   26,684    (1.48)%   (50,037)
Equinix, Inc.   402    (0.55)%   (53,560)
Hudson Pacific Properties, Inc.   17,684    (1.56)%   (55,785)
Fifth Third Bancorp   12,309    (0.89)%   (58,425)
First Republic Bank   3,746    (1.03)%   (59,036)
Everest Re Group Ltd.   1,408    (0.91)%   (59,273)
SBA Communications Corp.   1,778    (1.00)%   (61,411)
RLI Corp.   5,055    (1.07)%   (82,012)
Sun Communities, Inc.   3,783    (1.33)%   (120,753)
Rexford Industrial Realty, Inc.   13,441    (1.44)%   (136,378)
Terreno Realty Corp.   10,129    (1.28)%   (139,584)
Total Financial             (1,537,205)
Utilities               
California Water Service Group   2,638    (0.32)%   3,182 
PNM Resources, Inc.   2,742    (0.33)%   1,315 
Eversource Energy   1,645    (0.33)%   (1,724)
WEC Energy Group, Inc.   1,516    (0.33)%   (2,694)
Sempra Energy   605    (0.21)%   (2,796)
South Jersey Industries, Inc.   4,356    (0.34)%   (3,851)
Alliant Energy Corp.   2,529    (0.32)%   (3,949)
MGE Energy, Inc.   1,190    (0.22)%   (4,895)
American States Water Co.   2,620    (0.53)%   (7,685)
Atmos Energy Corp.   1,220    (0.32)%   (10,584)
American Water Works Company, Inc.   1,897    (0.55)%   (11,905)
NextEra Energy, Inc.   584    (0.33)%   (27,306)
Dominion Energy, Inc.   12,444    (2.41)%   (59,989)
Total Utilities             (132,881)
Technology               
Appian Corp.   1,610    (0.14)%   24,885 
Workday, Inc. — Class A   400    (0.15)%   13,392 
Elastic N.V.   721    (0.11)%   7,472 
Alteryx, Inc. — Class A   617    (0.14)%   6,330 
MongoDB, Inc.   646    (0.20)%   6,265 
Veeva Systems, Inc. — Class A   449    (0.15)%   5,209 
Atlassian Corporation plc — Class A   512    (0.14)%   2,836 
Intuit, Inc.   339    (0.21)%   2,768 
ServiceNow, Inc.   263    (0.17)%   2,581 
Zscaler, Inc.   1,188    (0.13)%   1,248 
Manhattan Associates, Inc.   701    (0.13)%   1,225 
Twilio, Inc. — Class A   542    (0.12)%   (131)
Aspen Technology, Inc.   564    (0.16)%   (711)
Workiva, Inc.   1,313    (0.13)%   (1,355)
LivePerson, Inc.   1,505    (0.13)%   (1,765)
Paychex, Inc.   2,617    (0.52)%   (2,978)
Coupa Software, Inc.   490    (0.17)%   (3,265)
Guidewire Software, Inc.   573    (0.15)%   (4,558)
Fair Isaac Corp.   197    (0.17)%   (4,782)
Appfolio, Inc. — Class A   518    (0.13)%   (5,293)
Autodesk, Inc.   558    (0.24)%   (5,360)
HubSpot, Inc.   995    (0.37)%   (6,559)
Accenture plc — Class A   457    (0.23)%   (7,204)
PROS Holdings, Inc.   1,018    (0.14)%   (7,481)
Tyler Technologies, Inc.   159    (0.11)%   (7,650)
ANSYS, Inc.   233    (0.14)%   (10,047)
ExlService Holdings, Inc.   4,094    (0.67)%   (13,276)
Smartsheet, Inc. — Class A   2,416    (0.25)%   (13,724)
Five9, Inc.   836    (0.13)%   (14,553)
Paycom Software, Inc.   294    (0.18)%   (14,825)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Monolithic Power Systems, Inc.   416    (0.17)%  $(18,571)
EPAM Systems, Inc.   1,184    (0.59)%   (20,302)
Science Applications International Corp.   4,926    (1.00)%   (20,931)
DocuSign, Inc.   1,955    (0.34)%   (21,872)
Broadcom, Inc.   532    (0.39)%   (23,862)
Adobe, Inc.   716    (0.55)%   (27,003)
Black Knight, Inc.   5,614    (0.85)%   (30,519)
salesforce.com, Inc.   2,476    (0.94)%   (30,567)
Genpact Ltd.   7,803    (0.77)%   (31,611)
ACI Worldwide, Inc.   8,034    (0.71)%   (33,393)
CACI International, Inc. — Class A   1,812    (1.06)%   (47,568)
Envestnet, Inc.   3,655    (0.60)%   (54,951)
Splunk, Inc.   1,788    (0.63)%   (58,304)
Total Technology             (470,760)
Consumer, Non-cyclical               
Rollins, Inc.   3,555    (0.28)%   15,490 
Guardant Health, Inc.   886    (0.16)%   11,955 
Verisk Analytics, Inc. — Class A   952    (0.33)%   7,627 
Gartner, Inc.   1,549    (0.56)%   6,492 
Glaukos Corp.   850    (0.11)%   3,693 
FleetCor Technologies, Inc.   926    (0.62)%   3,545 
Avalara, Inc.   742    (0.13)%   (1,339)
Booz Allen Hamilton Holding Corp.   1,223    (0.20)%   (2,196)
Intuitive Surgical, Inc.   121    (0.17)%   (6,205)
Bright Horizons Family Solutions, Inc.   1,527    (0.54)%   (6,610)
LiveRamp Holdings, Inc.   1,248    (0.14)%   (6,745)
Illumina, Inc.   224    (0.17)%   (8,736)
ResMed, Inc.   367    (0.13)%   (9,278)
Viad Corp.   3,645    (0.58)%   (9,559)
Paylocity Holding Corp.   406    (0.11)%   (11,632)
PayPal Holdings, Inc.   3,449    (0.87)%   (15,958)
Euronet Worldwide, Inc.   1,353    (0.50)%   (18,156)
IHS Markit Ltd.   1,264    (0.22)%   (20,757)
WEX, Inc.   2,271    (1.11)%   (32,308)
Brink's Co.   3,099    (0.66)%   (35,946)
MarketAxess Holdings, Inc.   393    (0.35)%   (48,995)
Avery Dennison Corp.   2,986    (0.91)%   (63,679)
Total Consumer, Non-cyclical             (249,297)
Basic Materials               
WR Grace & Co.   4,850    (0.79)%   30,847 
Allegheny Technologies, Inc.   5,984    (0.29)%   28,783 
Carpenter Technology Corp.   4,908    (0.57)%   (2,916)
Kaiser Aluminum Corp.   2,106    (0.55)%   (13,859)
Southern Copper Corp.   4,035    (0.40)%   (21,962)
Steel Dynamics, Inc.   4,684    (0.37)%   (26,459)
Reliance Steel & Aluminum Co.   1,461    (0.41)%   (32,806)
Commercial Metals Co.   6,884    (0.36)%   (33,621)
Balchem Corp.   3,547    (0.84)%   (34,339)
Freeport-McMoRan, Inc.   17,485    (0.54)%   (40,642)
Compass Minerals International, Inc.   5,757    (0.82)%   (42,321)
Air Products & Chemicals, Inc.   1,342    (0.74)%   (48,344)
PPG Industries, Inc.   2,798    (0.87)%   (62,098)
Sherwin-Williams Co.   633    (0.87)%   (68,778)
RPM International, Inc.   4,430    (0.80)%   (69,056)
Linde plc   3,202    (1.60)%   (78,462)
Total Basic Materials             (516,033)
Industrial               
HEICO Corp.   1,046    (0.28)%   15,274 
Roper Technologies, Inc.   670    (0.56)%   6,460 
Exponent, Inc.   2,484    (0.40)%   2,525 
Casella Waste Systems, Inc. — Class A   3,158    (0.34)%   (9,042)
Ball Corp.   4,134    (0.63)%   (10,583)
Universal Display Corp.   332    (0.16)%   (11,387)
Materion Corp.   5,495    (0.77)%   (16,387)
Sonoco Products Co.   3,220    (0.47)%   (19,638)
Westinghouse Air Brake Technologies Corp.   2,010    (0.37)%   (26,687)
Worthington Industries, Inc.   7,689    (0.76)%   (41,778)
Vulcan Materials Co.   2,641    (0.89)%   (47,013)
Martin Marietta Materials, Inc.   1,458    (0.95)%   (99,389)
TransDigm Group, Inc.   1,125    (1.48)%   (123,212)
Total Industrial             (380,857)
Consumer, Cyclical               
Wingstop, Inc.   2,607    (0.53)%   18,718 
McDonald's Corp.   683    (0.32)%   3,454 
Toro Co.   3,892    (0.73)%   (28,014)
Total Consumer, Cyclical             (5,842)
Communications               
8x8, Inc.   10,273    (0.44)%   21,009 
Palo Alto Networks, Inc.   871    (0.47)%   10,072 
Proofpoint, Inc.   2,079    (0.56)%   5,143 
Okta, Inc.   736    (0.20)%   4,351 
VeriSign, Inc.   358    (0.16)%   1,444 
Zendesk, Inc.   2,988    (0.54)%   (6,738)
Anaplan, Inc.   1,356    (0.17)%   (7,339)
Trade Desk, Inc. — Class A   233    (0.14)%   (9,651)
Charter Communications, Inc. — Class A   276    (0.31)%   (10,133)
RingCentral, Inc. — Class A   396    (0.16)%   (17,632)
Q2 Holdings, Inc.   3,311    (0.63)%   (25,648)
Total Communications             (35,122)
Energy               
Warrior Met Coal, Inc.   7,213    (0.36)%   (13,045)
Total MS Equity Short Custom Basket            $(3,341,042)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

GS EQUITY LONG CUSTOM BASKET    
   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Consumer, Cyclical               
World Fuel Services Corp.   1,549    0.70%  $15,876 
Carnival Corp.   1,278    0.67%   9,985 
Las Vegas Sands Corp.   815    0.58%   8,563 
Norwegian Cruise Line Holdings Ltd.   654    0.39%   6,257 
Lear Corp.   539    0.78%   6,218 
BorgWarner, Inc.   1,521    0.69%   5,299 
Wyndham Destinations, Inc.   966    0.52%   5,234 
Aptiv plc   622    0.62%   5,191 
Allison Transmission Holdings, Inc.   1,256    0.64%   5,162 
Royal Caribbean Cruises Ltd.   262    0.37%   4,872 
Autoliv, Inc.   696    0.62%   4,506 
Gentherm, Inc.   1,186    0.55%   3,934 
AutoZone, Inc.   31    0.39%   3,899 
Southwest Airlines Co.   1,309    0.74%   3,499 
Toll Brothers, Inc.   1,067    0.44%   2,564 
PulteGroup, Inc.   895    0.36%   2,336 
Delta Air Lines, Inc.   819    0.50%   1,997 
SkyWest, Inc.   534    0.36%   1,295 
Starbucks Corp.   312    0.29%   1,151 
Brunswick Corp.   920    0.58%   1,074 
Extended Stay America, Inc.   3,555    0.55%   894 
Allegiant Travel Co. — Class A   166    0.30%   848 
DR Horton, Inc.   429    0.24%   457 
United Airlines Holdings, Inc.   318    0.29%   427 
Polaris, Inc.   388    0.41%   131 
Cummins, Inc.   206    0.39%   (399)
JetBlue Airways Corp.   1,200    0.24%   (444)
Mohawk Industries, Inc.   153    0.22%   (1,092)
Lennar Corp. — Class A   515    0.30%   (1,486)
Goodyear Tire & Rubber Co.   1,803    0.29%   (1,520)
Whirlpool Corp.   405    0.63%   (1,631)
General Motors Co.   856    0.33%   (1,783)
Cracker Barrel Old Country Store, Inc.   363    0.59%   (2,256)
Total Consumer, Cyclical             91,058 
Consumer, Non-cyclical               
Darling Ingredients, Inc.   2,964    0.87%   24,394 
CVS Health Corp.   1,242    0.97%   23,244 
Eli Lilly & Co.   802    1.11%   18,446 
Amgen, Inc.   411    1.04%   15,401 
Ingredion, Inc.   986    0.96%   12,136 
Zimmer Biomet Holdings, Inc.   368    0.58%   10,622 
Sysco Corp.   969    0.87%   10,530 
Kellogg Co.   1,275    0.92%   9,613 
Archer-Daniels-Midland Co.   2,502    1.22%   8,953 
Merck & Company, Inc.   1,066    1.02%   8,238 
Jazz Pharmaceuticals plc   388    0.61%   7,398 
Medtronic plc   516    0.61%   6,672 
Becton Dickinson and Co.   183    0.52%   6,396 
Campbell Soup Co.   1,187    0.62%   6,061 
Johnson & Johnson   502    0.77%   5,196 
Hormel Foods Corp.   1,778    0.84%   5,041 
Hologic, Inc.   1,118    0.61%   5,026 
Molina Healthcare, Inc.   220    0.31%   4,853 
Philip Morris International, Inc.   690    0.62%   3,773 
McKesson Corp.   682    0.99%   3,690 
Baxter International, Inc.   692    0.61%   3,676 
Herbalife Nutrition Ltd.   843    0.42%   3,595 
Thermo Fisher Scientific, Inc.   110    0.37%   3,554 
TrueBlue, Inc.   1,402    0.35%   3,484 
Post Holdings, Inc.   736    0.84%   3,305 
Kimberly-Clark Corp.   834    1.20%   3,279 
Abbott Laboratories   643    0.59%   2,646 
Macquarie Infrastructure Corp.   629    0.28%   2,307 
Clorox Co.   271    0.44%   1,864 
Procter & Gamble Co.   491    0.64%   1,841 
Integer Holdings Corp.   494    0.42%   1,757 
Alexion Pharmaceuticals, Inc.   345    0.39%   1,668 
General Mills, Inc.   1,599    0.90%   1,585 
Innoviva, Inc.   2,336    0.35%   1,578 
Molson Coors Beverage Co. — Class B   1,607    0.91%   1,400 
Cal-Maine Foods, Inc.   820    0.37%   1,296 
STERIS plc   231    0.37%   1,259 
PepsiCo, Inc.   176    0.25%   611 
Mondelez International, Inc. — Class A   541    0.31%   278 
Cardinal Health, Inc.   2,668    1.42%   259 
TreeHouse Foods, Inc.   657    0.33%   (485)
United Therapeutics Corp.   404    0.37%   (742)
Gilead Sciences, Inc.   1,428    0.97%   (960)
Hershey Co.   155    0.24%   (1,095)
John B Sanfilippo & Son, Inc.   326    0.31%   (1,888)
Pfizer, Inc.   2,472    1.02%   (4,436)
B&G Foods, Inc.   2,048    0.39%   (5,036)
JM Smucker Co.   859    0.94%   (5,710)
H&R Block, Inc.   1,388    0.34%   (6,157)
Total Consumer, Non-cyclical             210,416 
Utilities               
AES Corp.   4,985    1.04%   17,926 
PPL Corp.   2,676    1.01%   13,609 
FirstEnergy Corp.   1,928    0.98%   9,785 
Southern Co.   655    0.44%   4,899 
Avangrid, Inc.   1,380    0.74%   3,187 
NRG Energy, Inc.   2,202    0.92%   2,428 
Portland General Electric Co.   1,491    0.87%   2,308 
NiSource, Inc.   1,175    0.34%   1,707 
Avista Corp.   533    0.27%   915 
Ameren Corp.   869    0.70%   863 
Entergy Corp.   279    0.35%   625 
Evergy, Inc.   1,415    0.97%   17 
Public Service Enterprise Group, Inc.   828    0.51%   (1,292)
Exelon Corp.   2,033    0.97%   (1,764)
Pinnacle West Capital Corp.   949    0.89%   (3,758)
Vistra Energy Corp.   2,684    0.65%   (7,026)
National Fuel Gas Co.   1,450    0.71%   (8,306)
Total Utilities            $36,123 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Weingarten Realty Investors   3,037    0.99%  $6,747 
Deluxe Corp.   673    0.35%   5,114 
JPMorgan Chase & Co.   176    0.26%   4,950 
Brixmor Property Group, Inc.   2,679    0.61%   3,652 
Janus Henderson Group plc   1,037    0.27%   3,412 
Hartford Financial Services Group, Inc.   367    0.23%   1,982 
Summit Hotel Properties, Inc.   3,151    0.41%   1,918 
Lexington Realty Trust   8,665    0.96%   1,620 
M&T Bank Corp.   138    0.25%   986 
Comerica, Inc.   322    0.24%   746 
Apartment Investment & Management Co. — Class A   1,130    0.61%   588 
Sunstone Hotel Investors, Inc.   1,824    0.27%   (43)
Travelers Companies, Inc.   168    0.24%   (517)
Franklin Resources, Inc.   1,492    0.41%   (1,639)
Equity Commonwealth   3,280    1.13%   (1,956)
Total Financial             27,560 
Industrial               
Kansas City Southern   357    0.57%   11,747 
Lincoln Electric Holdings, Inc.   895    0.91%   11,365 
Regal Beloit Corp.   698    0.63%   9,829 
Caterpillar, Inc.   412    0.64%   9,071 
Crane Co.   999    0.90%   9,023 
Werner Enterprises, Inc.   1,908    0.73%   8,720 
Schneider National, Inc. — Class B   2,338    0.53%   8,683 
Landstar System, Inc.   553    0.66%   6,493 
Vishay Intertechnology, Inc.   1,185    0.26%   6,445 
Agilent Technologies, Inc.   409    0.37%   6,172 
Union Pacific Corp.   220    0.42%   6,042 
Old Dominion Freight Line, Inc.   119    0.24%   5,836 
Knight-Swift Transportation Holdings, Inc.   1,128    0.42%   5,392 
Kennametal, Inc.   1,332    0.52%   5,292 
Marten Transport Ltd.   1,807    0.41%   5,184 
Oshkosh Corp.   313    0.31%   4,861 
Mettler-Toledo International, Inc.   42    0.35%   4,757 
Gentex Corp.   2,350    0.71%   4,660 
Heartland Express, Inc.   1,975    0.44%   4,582 
Waters Corp.   167    0.41%   3,858 
Garmin Ltd.   329    0.34%   3,798 
Norfolk Southern Corp.   514    1.05%   3,355 
Honeywell International, Inc.   189    0.35%   2,977 
Sturm Ruger & Company, Inc.   761    0.38%   1,464 
MDU Resources Group, Inc.   777    0.24%   484 
Echo Global Logistics, Inc.   1,869    0.41%   235 
J.B. Hunt Transport Services, Inc.   393    0.48%   159 
CH Robinson Worldwide, Inc.   920    0.75%   (2,107)
Textron, Inc.   1,053    0.49%   (3,050)
CSX Corp.   1,044    0.79%   (4,552)
FedEx Corp.   846    1.34%   (4,564)
Total Industrial             136,211 
Communications               
Verizon Communications, Inc.   1,903    1.23%   7,600 
News Corp. — Class A   3,774    0.56%   6,523 
Discovery, Inc. — Class A   1,965    0.67%   6,438 
AT&T, Inc.   2,503    1.03%   4,179 
TEGNA, Inc.   1,936    0.34%   3,310 
Omnicom Group, Inc.   1,450    1.23%   3,303 
Scholastic Corp.   660    0.27%   3,214 
Booking Holdings, Inc.   26    0.56%   2,748 
Juniper Networks, Inc.   892    0.23%   954 
Yelp, Inc. — Class A   1,034    0.38%   569 
Alphabet, Inc. — Class C   20    0.28%   482 
AMC Networks, Inc. — Class A   1,409    0.58%   (447)
eBay, Inc.   1,701    0.64%   (3,056)
Total Communications             35,817 
Energy               
Phillips 66   348    0.41%   9,291 
Devon Energy Corp.   2,115    0.58%   8,817 
HollyFrontier Corp.   877    0.47%   8,642 
Valero Energy Corp.   561    0.55%   6,371 
ConocoPhillips   680    0.46%   5,288 
ONEOK, Inc.   320    0.25%   1,778 
Kinder Morgan, Inc.   2,062    0.46%   937 
Chevron Corp.   651    0.82%   (648)
Delek US Holdings, Inc.   1,154    0.41%   (2,571)
Exxon Mobil Corp.   1,643    1.20%   (3,836)
CVR Energy, Inc.   963    0.41%   (6,011)
Total Energy             28,058 
Technology               
Skyworks Solutions, Inc.   223    0.28%   10,461 
Activision Blizzard, Inc.   546    0.34%   3,683 
Oracle Corp.   402    0.22%   (350)
Teradata Corp.   896    0.25%   (1,926)
Total Technology             11,868 
Basic Materials               
Domtar Corp.   691    0.28%   1,839 
Total GS Equity Long Custom Basket            $578,950 

 

GS EQUITY SHORT CUSTOM BASKET    
   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Financial               
WP Carey, Inc.   6,304    (1.25)%   51,974 
Essential Properties Realty Trust, Inc.   11,213    (0.69)%   18,195 
Acadia Realty Trust   6,403    (0.42)%   15,445 
CME Group, Inc. — Class A   1,053    (0.53)%   5,442 
Northwest Bancshares, Inc.   9,815    (0.41)%   2,578 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
National Storage Affiliates Trust   4,290    (0.35)%  $1,529 
UDR, Inc.   6,369    (0.73)%   1,320 
American Assets Trust, Inc.   8,232    (0.93)%   635 
Capitol Federal Financial, Inc.   11,172    (0.38)%   573 
BancorpSouth Bank   5,700    (0.44)%   (1,414)
Camden Property Trust   2,204    (0.58)%   (1,766)
American Campus Communities, Inc.   10,341    (1.20)%   (3,086)
Atlantic Union Bankshares Corp.   3,300    (0.30)%   (3,833)
Global Net Lease, Inc.   6,841    (0.34)%   (4,638)
Armada Hoffler Properties, Inc.   17,323    (0.78)%   (4,950)
BankUnited, Inc.   2,544    (0.23)%   (7,785)
CenterState Bank Corp.   5,742    (0.35)%   (8,319)
Reinsurance Group of America, Inc. — Class A   2,641    (1.06)%   (8,965)
Realty Income Corp.   6,592    (1.19)%   (9,229)
Intercontinental Exchange, Inc.   4,299    (0.98)%   (10,275)
RLI Corp.   5,055    (1.12)%   (11,396)
Douglas Emmett, Inc.   4,338    (0.47)%   (13,101)
Crown Castle International Corp.   2,213    (0.77)%   (13,788)
STAG Industrial, Inc.   7,832    (0.61)%   (14,273)
UMB Financial Corp.   2,252    (0.38)%   (14,279)
RenaissanceRe Holdings Ltd.   1,521    (0.73)%   (14,444)
QTS Realty Trust, Inc. — Class A   4,383    (0.59)%   (15,416)
Synovus Financial Corp.   3,942    (0.38)%   (15,688)
Mastercard, Inc. — Class A   559    (0.41)%   (15,959)
Healthcare Realty Trust, Inc.   13,056    (1.07)%   (16,346)
Washington Real Estate Investment Trust   9,405    (0.68)%   (16,390)
Brown & Brown, Inc.   11,048    (1.07)%   (18,076)
Columbia Financial, Inc.   9,116    (0.38)%   (18,323)
Valley National Bancorp   20,353    (0.57)%   (20,685)
STORE Capital Corp.   10,145    (0.93)%   (23,423)
Glacier Bancorp, Inc.   4,457    (0.50)%   (25,940)
People's United Financial, Inc.   23,290    (0.97)%   (26,533)
Agree Realty Corp.   7,178    (1.24)%   (26,774)
Everest Re Group Ltd.   1,408    (0.96)%   (29,460)
SBA Communications Corp.   1,778    (1.05)%   (31,323)
Equinix, Inc.   402    (0.58)%   (31,943)
American Tower Corp. — Class A   2,201    (1.24)%   (33,477)
Old National Bancorp   21,432    (0.96)%   (33,966)
Alexandria Real Estate Equities, Inc.   3,966    (1.58)%   (34,698)
EastGroup Properties, Inc.   2,231    (0.73)%   (40,582)
BOK Financial Corp.   4,072    (0.88)%   (42,442)
Athene Holding Ltd. — Class A   5,575    (0.64)%   (44,754)
Arthur J Gallagher & Co.   5,645    (1.32)%   (47,752)
Easterly Government Properties, Inc.   26,684    (1.56)%   (51,026)
Fifth Third Bancorp   12,309    (0.93)%   (56,331)
Hudson Pacific Properties, Inc.   17,684    (1.64)%   (59,090)
First Republic Bank   3,745    (1.08)%   (64,965)
Terreno Realty Corp.   10,129    (1.35)%   (71,469)
Rexford Industrial Realty, Inc.   13,441    (1.51)%   (80,215)
Sun Communities, Inc.   3,783    (1.40)%   (81,221)
Total Financial             (1,122,117)
Utilities               
California Water Service Group   2,638    (0.33)%   3,406 
PNM Resources, Inc.   2,742    (0.34)%   1,703 
Eversource Energy   1,645    (0.34)%   (1,423)
WEC Energy Group, Inc.   1,516    (0.34)%   (2,575)
Sempra Energy   605    (0.23)%   (3,098)
Alliant Energy Corp.   2,529    (0.34)%   (4,568)
MGE Energy, Inc.   1,190    (0.23)%   (4,992)
South Jersey Industries, Inc.   4,356    (0.35)%   (5,220)
American States Water Co.   2,620    (0.56)%   (7,167)
American Water Works Company, Inc.   1,897    (0.57)%   (9,089)
Atmos Energy Corp.   1,220    (0.34)%   (10,959)
NextEra Energy, Inc.   584    (0.35)%   (23,143)
Total Utilities             (67,125)
Technology               
Appian Corp.   1,610    (0.15)%   22,791 
Elastic N.V.   721    (0.11)%   18,926 
Workday, Inc. — Class A   400    (0.16)%   13,731 
Alteryx, Inc. — Class A   617    (0.15)%   12,019 
Veeva Systems, Inc. — Class A   449    (0.16)%   9,524 
MongoDB, Inc.   646    (0.21)%   9,128 
Atlassian Corporation plc — Class A   512    (0.15)%   6,478 
Aspen Technology, Inc.   564    (0.17)%   4,532 
ServiceNow, Inc.   263    (0.18)%   2,894 
Zscaler, Inc.   1,188    (0.14)%   2,027 
Manhattan Associates, Inc.   701    (0.14)%   1,842 
Coupa Software, Inc.   490    (0.18)%   1,522 
Intuit, Inc.   339    (0.22)%   353 
Twilio, Inc. — Class A   542    (0.13)%   (65)
LivePerson, Inc.   1,505    (0.14)%   (1,242)
Workiva, Inc.   1,313    (0.14)%   (1,653)
Paychex, Inc.   2,617    (0.55)%   (2,611)
HubSpot, Inc.   995    (0.39)%   (4,407)
Fair Isaac Corp.   197    (0.18)%   (4,737)
Appfolio, Inc. — Class A   518    (0.14)%   (5,464)
Guidewire Software, Inc.   573    (0.15)%   (5,936)
Accenture plc — Class A   457    (0.24)%   (6,961)
Tyler Technologies, Inc.   159    (0.12)%   (7,625)
PROS Holdings, Inc.   1,018    (0.15)%   (7,916)
Autodesk, Inc.   558    (0.25)%   (9,519)
Paycom Software, Inc.   294    (0.19)%   (11,279)
ANSYS, Inc.   233    (0.15)%   (11,801)
Smartsheet, Inc. — Class A   2,416    (0.27)%   (11,963)
ExlService Holdings, Inc.   4,094    (0.70)%   (13,239)
Five9, Inc.   836    (0.13)%   (13,757)
Monolithic Power Systems, Inc.   416    (0.18)%   (19,490)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Science Applications International Corp.   4,926    (1.05)%  $(19,616)
EPAM Systems, Inc.   1,184    (0.62)%   (20,870)
Broadcom, Inc.   532    (0.41)%   (22,563)
DocuSign, Inc.   1,955    (0.36)%   (25,653)
Adobe, Inc.   716    (0.58)%   (28,432)
Black Knight, Inc.   5,614    (0.89)%   (29,644)
Genpact Ltd.   7,803    (0.81)%   (30,657)
salesforce.com, Inc.   2,476    (0.99)%   (33,338)
ACI Worldwide, Inc.   8,034    (0.75)%   (34,435)
CACI International, Inc. — Class A   1,812    (1.11)%   (46,657)
Envestnet, Inc.   3,655    (0.63)%   (54,481)
Splunk, Inc.   1,788    (0.66)%   (55,863)
Total Technology             (436,107)
Consumer, Non-cyclical               
Rollins, Inc.   3,555    (0.29)%   15,570 
Verisk Analytics, Inc. — Class A   952    (0.35)%   7,717 
Gartner, Inc.   1,549    (0.59)%   6,371 
Avalara, Inc.   742    (0.13)%   5,603 
Glaukos Corp.   850    (0.11)%   4,258 
FleetCor Technologies, Inc.   926    (0.66)%   4,010 
Guardant Health, Inc.   886    (0.17)%   2,045 
Bright Horizons Family Solutions, Inc.   1,527    (0.56)%   (470)
Booz Allen Hamilton Holding Corp.   1,223    (0.21)%   (1,679)
LiveRamp Holdings, Inc.   1,248    (0.15)%   (6,071)
Paylocity Holding Corp.   406    (0.12)%   (6,073)
Intuitive Surgical, Inc.   121    (0.18)%   (7,538)
Illumina, Inc.   224    (0.18)%   (7,862)
ResMed, Inc.   367    (0.14)%   (9,128)
Viad Corp.   3,645    (0.61)%   (10,428)
PayPal Holdings, Inc.   3,449    (0.92)%   (13,990)
Euronet Worldwide, Inc.   1,353    (0.52)%   (16,238)
MarketAxess Holdings, Inc.   393    (0.37)%   (16,632)
IHS Markit Ltd.   1,264    (0.23)%   (19,857)
WEX, Inc.   2,271    (1.17)%   (30,373)
Brink's Co.   3,099    (0.69)%   (32,801)
Avery Dennison Corp.   2,986    (0.96)%   (59,174)
Total Consumer, Non-cyclical             (192,740)
Basic Materials               
WR Grace & Co.   4,850    (0.83)%   22,747 
Allegheny Technologies, Inc.   5,984    (0.30)%   20,594 
Carpenter Technology Corp.   4,908    (0.60)%   (1,626)
Balchem Corp.   3,547    (0.89)%   (17,617)
Southern Copper Corp.   4,035    (0.42)%   (22,112)
Air Products & Chemicals, Inc.   1,342    (0.78)%   (26,590)
Steel Dynamics, Inc.   4,684    (0.39)%   (27,043)
Compass Minerals International, Inc.   5,757    (0.86)%   (27,131)
Reliance Steel & Aluminum Co.   1,461    (0.43)%   (32,602)
Commercial Metals Co.   6,884    (0.38)%   (33,618)
Kaiser Aluminum Corp.   2,106    (0.57)%   (35,379)
Freeport-McMoRan, Inc.   17,472    (0.56)%   (41,681)
PPG Industries, Inc.   2,798    (0.92)%   (51,021)
Linde plc   3,202    (1.68)%   (53,014)
Sherwin-Williams Co.   633    (0.91)%   (58,166)
RPM International, Inc.   4,430    (0.84)%   (68,889)
Total Basic Materials             (453,148)
Industrial               
Materion Corp.   5,495    (0.80)%   31,291 
HEICO Corp.   1,046    (0.29)%   16,678 
Ball Corp.   4,134    (0.66)%   8,862 
Roper Technologies, Inc.   670    (0.58)%   6,877 
Exponent, Inc.   2,484    (0.42)%   2,913 
Universal Display Corp.   332    (0.17)%   (4,670)
Casella Waste Systems, Inc. — Class A   3,158    (0.36)%   (8,779)
Vulcan Materials Co.   2,641    (0.94)%   (16,912)
Sonoco Products Co.   3,220    (0.49)%   (19,047)
Westinghouse Air Brake Technologies Corp.   2,010    (0.38)%   (24,797)
Worthington Industries, Inc.   7,689    (0.80)%   (41,517)
Martin Marietta Materials, Inc.   1,458    (1.00)%   (66,696)
TransDigm Group, Inc.   1,125    (1.55)%   (104,456)
Total Industrial             (220,253)
Communications               
8x8, Inc.   10,273    (0.46)%   20,770 
Okta, Inc.   736    (0.21)%   9,733 
VeriSign, Inc.   358    (0.17)%   3,100 
Zendesk, Inc.   2,988    (0.56)%   (2,110)
Proofpoint, Inc.   2,079    (0.59)%   (4,815)
Anaplan, Inc.   1,356    (0.17)%   (6,696)
Trade Desk, Inc. — Class A   233    (0.15)%   (7,377)
Charter Communications, Inc. — Class A   276    (0.33)%   (10,227)
RingCentral, Inc. — Class A   396    (0.16)%   (16,214)
Q2 Holdings, Inc.   3,311    (0.66)%   (19,925)
Palo Alto Networks, Inc.   871    (0.50)%   (23,456)
Total Communications             (57,217)
Consumer, Cyclical               
Wingstop, Inc.   2,607    (0.55)%   17,713 
McDonald's Corp.   683    (0.33)%   5,032 
Toro Co.   3,892    (0.76)%   (27,561)
Total Consumer, Cyclical             (4,816)
Energy               
Warrior Met Coal, Inc.   7,213    (0.37)%   (12,375)
Total GS Equity Short Custom Basket            $(2,565,898)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019.
2 Rate indicated is the 7-day yield as of December 31, 2019.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC

plc — Public Limited Company

REIT — Real Estate Investment Trust

 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $91,632,762   $   $   $91,632,762 
Money Market Fund   2,581,449            2,581,449 
Custom Basket Swap Agreements**       1,200,581        1,200,581 
Total Assets  $94,214,211   $1,200,581   $   $95,414,792 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Custom Basket Swap Agreements**  $   $5,906,940   $   $5,906,940 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 99.8%          
Consumer, Non-cyclical - 20.3%          
Johnson & Johnson   29,990   $4,374,641 
Amgen, Inc.   16,960    4,088,547 
Eli Lilly & Co.   22,411    2,945,478 
Gilead Sciences, Inc.   44,714    2,905,516 
Pfizer, Inc.   73,411    2,876,243 
Procter & Gamble Co.   20,037    2,502,621 
Kimberly-Clark Corp.   17,753    2,441,925 
Merck & Company, Inc.   26,845    2,441,553 
Quest Diagnostics, Inc.   15,573    1,663,041 
Baxter International, Inc.   18,598    1,555,165 
Humana, Inc.   3,783    1,386,545 
S&P Global, Inc.   4,709    1,285,792 
Zoetis, Inc.   9,604    1,271,089 
Moody's Corp.   5,217    1,238,568 
Kellogg Co.   17,486    1,209,332 
Becton Dickinson and Co.   4,370    1,188,509 
Regeneron Pharmaceuticals, Inc.*   2,510    942,455 
Sysco Corp.   10,973    938,631 
Abbott Laboratories   10,774    935,829 
PepsiCo, Inc.   6,757    923,479 
Colgate-Palmolive Co.   11,704    805,704 
Molson Coors Beverage Co. — Class B   14,348    773,357 
JM Smucker Co.   6,232    648,938 
Bristol-Myers Squibb Co.   9,421    604,734 
Coca-Cola Co.   9,854    545,419 
Biogen, Inc.*   1,734    514,530 
General Mills, Inc.   8,811    471,917 
AbbVie, Inc.   4,913    434,997 
Stryker Corp.   2,066    433,736 
Constellation Brands, Inc. — Class A   1,693    321,247 
Illumina, Inc.*   684    226,910 
Total Consumer, Non-cyclical        44,896,448 
Technology - 16.6%          
Microsoft Corp.   58,214    9,180,348 
Apple, Inc.   24,174    7,098,695 
Accenture plc — Class A   12,616    2,656,551 
Texas Instruments, Inc.   17,588    2,256,365 
Intel Corp.   33,324    1,994,441 
salesforce.com, Inc.*   11,174    1,817,339 
Micron Technology, Inc.*   31,082    1,671,590 
Oracle Corp.   28,637    1,517,188 
Applied Materials, Inc.   19,255    1,175,325 
Lam Research Corp.   3,945    1,153,518 
Cerner Corp.   15,290    1,122,133 
Intuit, Inc.   3,721    974,642 
Adobe, Inc.*   2,396    790,225 
NVIDIA Corp.   2,786    655,546 
QUALCOMM, Inc.   7,092    625,727 
NetApp, Inc.   9,024    561,744 
ON Semiconductor Corp.*   17,631    429,844 
Cognizant Technology Solutions Corp. — Class A   6,000    372,120 
HubSpot, Inc.*   2,329    369,146 
Fiserv, Inc.*   3,173    366,894 
Total Technology        36,789,381 
Financial - 16.4%          
Visa, Inc. — Class A   17,587    3,304,597 
Mastercard, Inc. — Class A   10,994    3,282,698 
JPMorgan Chase & Co.   15,104    2,105,498 
American Express Co.   14,201    1,767,883 
Citigroup, Inc.   21,269    1,699,180 
Prudential Financial, Inc.   16,892    1,583,456 
Chubb Ltd.   9,176    1,428,336 
Travelers Companies, Inc.   10,176    1,393,603 
Morgan Stanley   26,781    1,369,045 
Wells Fargo & Co.   23,139    1,244,878 
Equinix, Inc. REIT   2,061    1,203,006 
Marsh & McLennan Companies, Inc.   10,790    1,202,114 
Northern Trust Corp.   10,668    1,133,368 
Allstate Corp.   9,684    1,088,966 
T. Rowe Price Group, Inc.   8,762    1,067,562 
Prologis, Inc. REIT   11,864    1,057,557 
Aflac, Inc.   19,604    1,037,052 
Extra Space Storage, Inc. REIT   9,626    1,016,698 
American Tower Corp. — Class A REIT   4,270    981,331 
Bank of America Corp.   26,248    924,455 
Intercontinental Exchange, Inc.   9,083    840,632 
Capital One Financial Corp.   7,985    821,736 
Ventas, Inc. REIT   11,693    675,154 
Progressive Corp.   9,013    652,451 
Sun Communities, Inc. REIT   3,954    593,495 
Crown Castle International Corp. REIT   3,801    540,312 
Credit Acceptance Corp.*   1,090    482,140 
CBRE Group, Inc. — Class A*   7,054    432,340 
Truist Financial Corp.   7,068    398,070 
BlackRock, Inc. — Class A   697    350,382 
U.S. Bancorp   5,415    321,055 
Discover Financial Services   3,002    254,630 
Total Financial        36,253,680 
Communications - 15.6%          
Amazon.com, Inc.*   2,949    5,449,280 
Alphabet, Inc. — Class A*   3,984    5,336,130 
Verizon Communications, Inc.   77,551    4,761,631 
AT&T, Inc.   74,471    2,910,327 
Facebook, Inc. — Class A*   12,684    2,603,391 
Omnicom Group, Inc.   24,291    1,968,057 
Cisco Systems, Inc.   37,911    1,818,212 
eBay, Inc.   45,979    1,660,301 
Comcast Corp. — Class A   25,546    1,148,804 
CDW Corp.   7,906    1,129,293 
Walt Disney Co.   7,620    1,102,081 
Booking Holdings, Inc.*   523    1,074,101 
Juniper Networks, Inc.   37,440    922,147 
Discovery, Inc. — Class A*   23,188    759,175 
Motorola Solutions, Inc.   4,579    737,860 
Charter Communications, Inc. — Class A*   1,097    532,133 
AMC Networks, Inc. — Class A*   12,669    500,425 
Total Communications        34,413,348 
Industrial - 12.7%          
3M Co.   16,476    2,906,696 
Union Pacific Corp.   13,528    2,445,727 
Honeywell International, Inc.   13,464    2,383,128 
FedEx Corp.   14,457    2,186,043 
Landstar System, Inc.   16,240    1,849,249 

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 99.8% (continued)          
Industrial - 12.7% (continued)          
Caterpillar, Inc.   12,332   $1,821,190 
CH Robinson Worldwide, Inc.   23,110    1,807,202 
United Parcel Service, Inc. — Class B   14,982    1,753,793 
CSX Corp.   21,796    1,577,159 
Gentex Corp.   47,057    1,363,712 
Ingersoll-Rand plc   8,475    1,126,497 
Illinois Tool Works, Inc.   6,164    1,107,239 
Deere & Co.   6,233    1,079,930 
Amphenol Corp. — Class A   9,917    1,073,317 
Expeditors International of Washington, Inc.   13,353    1,041,801 
Waste Management, Inc.   8,955    1,020,512 
Republic Services, Inc. — Class A   7,618    682,801 
United Technologies Corp.   3,412    510,981 
Waters Corp.*   1,613    376,877 
Total Industrial        28,113,854 
Consumer, Cyclical - 12.2%          
Home Depot, Inc.   25,560    5,581,793 
Starbucks Corp.   29,705    2,611,663 
Delta Air Lines, Inc.   42,387    2,478,792 
General Motors Co.   54,770    2,004,582 
Cummins, Inc.   9,619    1,721,416 
AutoZone, Inc.*   1,154    1,374,772 
Southwest Airlines Co.   24,854    1,341,619 
BorgWarner, Inc.   30,876    1,339,401 
Whirlpool Corp.   8,110    1,196,468 
WW Grainger, Inc.   3,365    1,139,120 
Lowe's Companies, Inc.   8,774    1,050,774 
Pool Corp.   4,346    923,003 
Best Buy Company, Inc.   9,409    826,110 
NIKE, Inc. — Class B   7,531    762,966 
Costco Wholesale Corp.   2,236    657,205 
Lululemon Athletica, Inc.*   2,694    624,119 
PulteGroup, Inc.   14,434    560,039 
Walgreens Boots Alliance, Inc.   5,409    318,915 
Allison Transmission Holdings, Inc.   5,899    285,040 
Ross Stores, Inc.   2,005    233,422 
Total Consumer, Cyclical        27,031,219 
Energy - 3.4%          
EOG Resources, Inc.   22,681    1,899,761 
Chevron Corp.   13,791    1,661,953 
ConocoPhillips   24,859    1,616,581 
Phillips 66   7,272    810,173 
Valero Energy Corp.   7,683    719,513 
Hess Corp.   7,452    497,868 
Baker Hughes Co.   14,987    384,117 
Total Energy        7,589,966 
Utilities - 1.6%          
NextEra Energy, Inc.   7,411    1,794,648 
Exelon Corp.   23,183    1,056,913 
Duke Energy Corp.   7,555    689,091 
Total Utilities        3,540,652 
Basic Materials - 1.0%          
Celanese Corp. — Class A   5,430    668,542 
Air Products & Chemicals, Inc.   2,513    590,530 
Ecolab, Inc.   2,446    472,053 
Axalta Coating Systems Ltd.*   10,430    317,072 
Steel Dynamics, Inc.   7,991    272,014 
Total Basic Materials        2,320,211 
Total Common Stocks          
(Cost $198,593,937)        220,948,759 

 

EXCHANGE-TRADED FUNDS - 0.8%
SPDR S&P 500 ETF Trust   5,250    1,689,765 
Total Exchange-Traded Funds          
(Cost $1,473,335)        1,689,765 

 

MONEY MARKET FUND - 0.4%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1   867,508    867,508 
Total Money Market Fund          
(Cost $867,508)        867,508 
Total Investments - 101.0%          
(Cost $200,934,780)       $223,506,032 
Other Assets & Liabilities, net - (1.0)%        (2,296,671)
Total Net Assets - 100.0%       $221,209,361 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2019.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $220,948,759   $   $   $220,948,759 
Exchange-Traded Funds   1,689,765            1,689,765 
Money Market Fund   867,508            867,508 
Total Assets  $223,506,032   $   $   $223,506,032 

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 5.2%          
Invesco S&P High Income Infrastructure ETF   13,520   $387,060 
Total Exchange-Traded Funds          
(Cost $292,635)        387,060 

 

MUTUAL FUNDS - 84.6%
Guggenheim High Yield Fund — R6-Class1   144,467    1,577,583 
Guggenheim Investment Grade Bond Fund — Institutional Class1   82,148    1,535,340 
Guggenheim Floating Rate Strategies Fund — R6-Class1   51,388    1,302,673 
Guggenheim Limited Duration Fund — R6-Class1   31,246    767,408 
Guggenheim Risk Managed Real Estate Fund — Institutional Class1   23,132    755,939 
Guggenheim World Equity Income Fund — Institutional Class1   24,410    390,309 
Total Mutual Funds          
(Cost $6,099,040)        6,329,252 

 

CLOSED-END FUNDS - 9.4%
Neuberger Berman High Yield Strategies Fund, Inc.   2,113    26,096 
John Hancock Investors Trust   1,278    22,697 
Western Asset Premier Bond Fund   1,529    22,400 
BlackRock Enhanced Capital and Income Fund, Inc.   1,199    20,683 
Apollo Tactical Income Fund, Inc.   1,345    20,310 
Pioneer High Income Trust   2,119    20,215 
Western Asset High Income Fund II, Inc.   2,948    19,870 
BlackRock Limited Duration Income Trust   1,200    19,668 
John Hancock Preferred Income Fund III   1,000    19,290 
PGIM High Yield Bond Fund, Inc.   1,242    19,127 
Eaton Vance Enhanced Equity Income Fund II   1,058    18,864 
Eaton Vance Tax-Advantaged Dividend Income Fund   712    18,170 
Calamos Convertible Opportunities and Income Fund   1,644    18,084 
Eaton Vance Tax-Advantaged Global Dividend Income Fund   1,000    18,020 
AllianzGI Diversified Income & Convertible Fund   708    17,417 
BlackRock Multi-Sector Income Trust   1,067    17,243 
Eaton Vance Limited Duration Income Fund   1,300    17,225 
Eaton Vance Tax-Managed Buy-Write Opportunities Fund   1,150    17,193 
Cohen & Steers Quality Income Realty Fund, Inc.   1,150    17,112 
BlackRock Credit Allocation Income Trust   1,209    16,902 
Western Asset Global High Income Fund, Inc.   1,650    16,533 
Clough Global Equity Fund   1,350    16,295 
John Hancock Income Securities Trust   1,100    16,291 
BlackRock Corporate High Yield Fund, Inc.   1,452    16,262 
Apollo Senior Floating Rate Fund, Inc.   1,074    16,260 
First Trust Energy Income and Growth Fund   700    15,827 
Cohen & Steers Infrastructure Fund, Inc.   600    15,720 
Western Asset Emerging Markets Debt Fund, Inc.   1,100    15,697 
Ivy High Income Opportunities Fund   1,128    15,679 
KKR Income Opportunities Fund   991    15,638 
Nuveen Preferred & Income Term Fund   600    15,486 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   823    15,003 
Reaves Utility Income Fund   400    14,824 
Blackstone / GSO Strategic Credit Fund   1,030    14,811 
ClearBridge MLP & Midstream Total Return Fund, Inc.   1,700    14,603 
Eaton Vance Senior Floating-Rate Trust   1,077    14,593 
Brookfield Real Assets Income Fund, Inc.   670    14,304 
DoubleLine Income Solutions Fund   718    14,188 
AllianceBernstein Global High Income Fund, Inc.   1,164    14,119 
Voya Global Advantage and Premium Opportunity Fund   1,289    13,509 
Nuveen Senior Income Fund   2,251    13,416 
Total Closed-End Funds          
(Cost $669,561)        705,644 

 

MONEY MARKET FUND - 0.4%
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2   29,973    29,973 
Total Money Market Fund          
(Cost $29,973)        29,973 
Total Investments - 99.6%          
(Cost $7,091,209)       $7,451,929 
Other Assets & Liabilities, net - 0.4%        31,482 
Total Net Assets - 100.0%       $7,483,411 

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Value determined based on Level 1 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2019.

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Exchange-Traded Funds  $387,060   $   $   $387,060 
Mutual Funds   6,329,252            6,329,252 
Closed-End Funds   705,644            705,644 
Money Market Fund   29,973            29,973 
Total Assets  $7,451,929   $   $   $7,451,929 

  

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares 12/31/19   Investment Income   Capital Gain Distributions 
Mutual Funds                                             
Guggenheim Floating Rate Strategies Fund — R6-Class  $1,282,310   $15,163   $   $   $5,200   $1,302,673    51,388   $15,017   $ 
Guggenheim High Yield Fund — R6-Class   1,545,504    27,671            4,408    1,577,583    144,467    27,429     
Guggenheim Investment Grade Bond Fund — Institutional Class   1,545,121    8,245            (18,026)   1,535,340    82,148    8,167     
Guggenheim Limited Duration Fund — R6-Class   766,309    4,214            (3,115)   767,408    31,246    4,180     
Guggenheim Risk Managed Real Estate Fund — Institutional Class   762,161    34,194            (40,416)   755,939    23,132    5,685    28,509 
Guggenheim World Equity Income Fund — Institutional Class   367,036    3,178            20,095    390,309    24,410    2,179    1,000 
   $6,268,441   $92,665   $   $   $(31,854)  $6,329,252        $62,657   $29,509 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS†† - 0.2%
Consumer, Non-cyclical - 0.1%          
Chef Holdings, Inc.*,†††,1   14,334   $1,675,358 
Targus Group International, Inc.*,†††,1,2   12,773    22,826 
Total Consumer, Non-cyclical        1,698,184 
Industrial - 0.1%          
API Heat Transfer Parent LLC*   2,902,566    464,411 
BP Holdco LLC*,†††,1,2   244,278    86,255 
Vector Phoenix Holdings, LP*,†††,1   244,278    20,441 
Total Industrial        571,107 
Total Common Stocks          
(Cost $3,337,771)        2,269,291 

 

PREFERRED STOCKS†† - 0.0%
Industrial - 0.0%          
API Heat Transfer Intermediate*   618    451,374 
Total Preferred Stocks          
(Cost $493,920)        451,374 

 

MONEY MARKET FUND - 1.3%
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%3   17,551,354    17,551,354 
Total Money Market Fund          
(Cost $17,551,354)        17,551,354 

 

   Face
Amount~
     
SENIOR FLOATING RATE INTERESTS††,8 - 86.2%          
Consumer, Cyclical - 19.9%          
American Tire Distributors, Inc.          
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24   19,080,084    16,933,575 
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23   2,017,146    1,980,595 
AI Aqua Zip Bidco Pty Ltd.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23   18,939,921    18,358,290 
Petco Animal Supplies, Inc.          
5.18% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 01/26/23   17,659,444    14,966,379 
Navistar, Inc.          
5.24% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/06/24   14,899,588    14,837,456 
Mavis Tire Express Services Corp.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25   13,965,278    13,569,642 
Cartrawler          
4.50% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 04/29/21   EUR 13,258,129    13,090,041 
EG Finco Ltd.          
5.96% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   6,435,423    6,399,256 
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   EUR 5,408,540    6,010,015 
Zephyr Bidco Ltd.          
5.21% (1 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 07/23/25   GBP 5,265,000    6,873,020 
8.21% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26   GBP 2,842,917    3,723,732 
Argo Merchants          
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 12/06/24   10,540,972    10,382,858 
AMC Entertainment, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/22/26   10,272,375    10,343,871 
At Home Holding III Corp.          
5.43% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22   11,937,500    10,146,875 
Life Time Fitness, Inc.          
4.66% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 06/10/22   8,657,506    8,673,782 
Packers Sanitation Services, Inc.          
4.99% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/04/24   8,541,343    8,538,695 
IBC Capital Ltd.          
5.65% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23   8,498,625    8,488,002 
Party City Holdings, Inc.          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 08/19/22   9,026,236    8,362,898 
Power Solutions (Panther)          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26   8,104,688    8,119,924 
Leslie's Poolmart, Inc.          
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23   8,513,682    7,949,651 
Equinox Holdings, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/08/24   7,344,631    7,364,315 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued)          
Consumer, Cyclical - 19.9% (continued)          
Titan AcquisitionCo New Zealand Ltd. (Trade Me)          
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 05/01/26   6,716,250   $6,734,720 
Columbus Finance, Inc.          
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 07/05/24   EUR 5,500,000    6,178,475 
Amaya Holdings BV          
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 07/10/25   EUR 5,100,000    5,763,864 
IRB Holding Corp.          
5.22% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 02/05/25   5,727,136    5,757,375 
Nellson Nutraceutical          
6.20% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21†††   5,649,261    5,084,335 
Midas Intermediate Holdco II LLC          
4.70% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21   5,158,446    5,059,558 
Burlington Stores, Inc.          
3.74% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/17/24   5,000,000    5,015,650 
Prime Security Services Borrower LLC (ADT)          
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 09/23/26   4,788,000    4,797,576 
Crown Finance US, Inc.          
4.05% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 02/28/25   4,458,857    4,452,748 
Playtika Holding Corp.          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24   3,225,000    3,255,638 
International Car Wash Group Ltd.          
4.99% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 10/03/24   2,883,023    2,801,347 
Belk, Inc.          
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25   3,250,015    2,248,620 
Alexander Mann          
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25   GBP 1,540,000    1,927,882 
SHO Holding I Corp.          
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22   572,028    503,385 
Total Consumer, Cyclical        264,694,045 
Industrial - 15.7%          
VC GB Holdings, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/28/24   14,570,851    14,425,143 
Engineered Machinery Holdings, Inc.          
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 07/19/24   13,425,210    13,257,395 
Charter Nex US, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 05/16/24   10,940,212    10,885,511 
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 05/16/24   2,288,500    2,299,943 
BWAY Holding Co.          
5.23% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   13,155,709    13,098,219 
Hillman Group, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25   11,898,997    11,684,816 
American Bath Group LLC          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 09/29/23   11,651,792    11,680,922 
STS Operating, Inc. (SunSource)          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24   11,622,109    11,471,951 
USIC Holding, Inc.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/08/23   10,991,201    10,943,169 
Altra Industrial Motion Corp.          
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/01/25   10,000,000    10,020,800 
Berry Global, Inc.          
4.22% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/01/26   10,000,000    10,016,700 
Quikrete Holdings, Inc.          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 11/15/23   9,980,769    10,014,604 
TransDigm Group, Inc.          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/30/25   9,974,619    9,996,164 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued)          
Industrial - 15.7% (continued)          
Titan Acquisition Ltd. (Husky)          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   10,021,500   $9,842,516 
CPG International LLC          
5.93% (6 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 05/06/24   7,507,711    7,501,479 
Hanjin International Corp.          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20   7,250,000    7,213,750 
Hayward Industries, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24   6,206,703    6,150,843 
Duran Group Holding GMBH          
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24   EUR 3,992,645    4,389,984 
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24   EUR 1,346,330    1,480,313 
Consolidated Container Co. LLC          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/22/24   5,501,762    5,506,328 
Pelican Products, Inc.          
5.24% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25†††   4,698,450    4,299,082 
CHI Overhead Doors, Inc.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 07/29/22   3,943,895    3,958,685 
Reece Ltd.          
3.95% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 01/04/27†††   3,435,189    3,443,777 
Corialis Group Ltd.          
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/29/24   EUR 3,075,000    3,440,357 
KUEHG Corp. (KinderCare)          
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/21/25   2,843,976    2,850,489 
API Heat Transfer          
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24†††   2,693,385    2,248,976 
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23†††   480,529    432,476 
Filtration Group Corp.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   2,528,315    2,536,051 
YAK MAT (YAK ACCESS LLC)          
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   2,550,000    2,222,758 
Lineage Logistics LLC          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/27/25   2,009,531    2,005,351 
Total Industrial        209,318,552 
Communications - 13.2%          
Sprint Communications, Inc.          
4.31% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 02/02/24   15,525,209    15,373,838 
SFR Group S.A.          
5.43% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 01/31/26   14,961,832    14,961,832 
McGraw-Hill Global Education Holdings LLC          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22   15,676,084    14,948,871 
Radiate HoldCo LLC          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.75%) due 02/01/24   12,920,392    12,959,153 
Internet Brands, Inc.          
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24   12,933,842    12,948,199 
Market Track LLC          
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24†††   13,538,375    12,049,154 
Cengage Learning Acquisitions, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23   12,270,003    11,687,178 
GTT Communications BV          
3.25% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/31/25   EUR 10,908,751    11,537,109 
Ziggo Secured Finance BV          
4.24% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/15/25   11,275,000    11,304,653 
Charter Communications Operating, LLC          
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/01/27   10,339,462    10,397,673 
CSC Holdings, LLC          
3.99% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25   10,000,000    10,005,600 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued)          
Communications - 13.2% (continued)          
ProQuest, LLC          
due 10/23/26   9,400,000   $9,452,922 
Virgin Media Bristol LLC          
4.24% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   8,616,233    8,664,742 
Authentic Brands          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 09/27/24   5,624,933    5,636,633 
GTT Communications, Inc.          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25   6,205,500    5,165,520 
Imagine Print Solutions LLC          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22   10,454,375    3,632,895 
Level 3 Financing, Inc.          
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   3,339,546    3,349,999 
SFR Group SA          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25   1,679,741    1,665,396 
Total Communications        175,741,367 
Consumer, Non-cyclical - 11.4%          
Diamond (BC) BV          
4.93% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24   10,731,000    10,484,187 
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 09/06/24   EUR 8,918,000    9,771,579 
Endo Luxembourg Finance Co.          
6.06% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24   15,596,922    14,895,060 
Dole Food Company, Inc.          
4.53% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 04/06/24   14,802,632    14,760,296 
Springs Window Fashions          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25   11,623,000    11,564,885 
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26   1,350,000    1,272,375 
US Foods, Inc.          
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/27/23   12,287,156    12,320,454 
Immucor, Inc.          
6.94% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 06/15/21   11,870,006    11,814,336 
IQVIA Holdings, Inc.          
3.69% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25   10,916,877    10,964,693 
Sigma Holding BV (Flora Food)          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25   EUR 9,000,000    10,105,486 
Aspen Dental          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/30/25   9,198,758    9,204,553 
PAREXEL International Corp.          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 09/27/24   9,372,847    9,182,015 
Cidron New Bidco Ltd.          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 04/16/25   EUR 8,125,000    9,093,108 
Recess Holdings, Inc.          
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   5,666,091    5,628,298 
CTI Foods Holding Co. LLC          
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1   1,894,904    1,894,904 
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24†††   525,035    493,533 
Arctic Glacier Group Holdings, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24   2,272,564    2,186,389 
BCPE Eagle Buyer LLC          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24   2,101,382    2,018,651 
Valeant Pharmaceuticals International, Inc.          
4.74% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25   1,927,766    1,937,405 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued)          
Consumer, Non-cyclical - 11.4% (continued)          
Avantor, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 11/21/24   1,768,172   $1,782,901 
Total Consumer, Non-cyclical        151,375,108 
Technology - 11.4%          
Planview, Inc.          
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1   15,600,000    15,600,000 
Misys Ltd.          
5.70% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   12,895,112    12,787,696 
LANDesk Group, Inc.          
5.97% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 01/20/24   11,199,217    11,185,218 
Cologix Holdings, Inc.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/20/24   10,623,094    10,508,046 
Seattle Spnco          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24   9,047,729    9,051,529 
Cvent, Inc.          
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/29/24   8,512,202    8,486,666 
Peak 10 Holding Corp.          
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/01/24   9,617,403    7,982,444 
Greenway Health LLC          
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24   8,693,955    7,737,620 
WEX, Inc.          
4.05% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/26   7,593,505    7,634,662 
Micron Technology, Inc.          
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/29/25   7,186,145    7,222,076 
EIG Investors Corp.          
5.67% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/09/23   7,305,337    7,206,714 
Park Place Technologies LLC          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 03/29/25   6,733,267    6,677,179 
9.80% (1 Month USD LIBOR + 8.00%, Rate Floor: 9.00%) due 03/30/26   408,434    402,307 
Solera LLC          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/03/23   6,802,379    6,808,773 
TIBCO Software, Inc.          
5.71% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/30/26   6,683,250    6,706,240 
Emerald TopCo, Inc. (Press Ganey)          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   4,389,000    4,409,584 
Aspect Software, Inc.          
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24   4,501,829    4,158,565 
II-VI, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/24/26   3,940,125    3,954,900 
Optiv, Inc.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 02/01/24   4,220,257    3,675,127 
Brave Parent Holdings, Inc.          
5.93% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25   3,209,273    3,126,378 
Sabre GLBL, Inc.          
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24   2,321,777    2,333,386 
EXC Holdings III Corp.          
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24   1,984,500    1,978,308 
Miami Escrow Borrower LLC          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24   1,339,760    1,340,322 
Targus Group International, Inc.          
due 05/24/16*,†††,1,2,4   152,876     
Total Technology        150,973,740 
Financial - 7.5%          
National Financial Partners Corp.          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/08/24   14,922,539    14,847,927 
Virtu Financial, Inc.          
5.20% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/01/26   11,194,711    11,228,295 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued)          
Financial - 7.5% (continued)          
Amwins Group LLC          
4.53% (1 Month USD LIBOR + 2.75% and 3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 01/25/24   10,000,000   $10,070,000 
Alliant Holdings Intermediate LLC          
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/09/25   10,000,000    9,994,400 
HUB International Ltd.          
4.69% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   9,899,497    9,886,430 
USI, Inc.          
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   8,134,279    8,126,144 
Delos Finance S.a.r.l (International Lease Finance)          
3.69% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23   7,875,000    7,901,224 
Aretec Group, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25   7,771,500    7,659,823 
Camelia Bidco Banc Civica          
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24   GBP 5,600,000    7,388,822 
HarbourVest Partners, LP          
3.99% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25   6,900,621    6,914,975 
Jefferies Finance LLC          
5.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/03/26   4,676,500    4,660,927 
Nexus Buyer LLC          
due 11/09/26   1,020,000    1,026,059 
Total Financial        99,705,026 
Basic Materials - 5.2%          
Alpha 3 BV          
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/31/24   14,805,071    14,829,796 
GrafTech Finance, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25   13,315,824    13,265,889 
Messer Industries USA, Inc.          
4.44% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/01/26   12,313,125    12,371,243 
PQ Corp.          
4.43% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/10/25   10,328,399    10,378,182 
LTI Holdings, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25   9,035,625    8,090,137 
Arch Coal, Inc.          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 03/07/24   6,681,395    6,380,732 
HB Fuller Co.          
3.76% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/21/24   3,545,923    3,554,043 
Total Basic Materials        68,870,022 
Energy - 1.9%          
Penn Virginia Holding Corp.          
8.81% (1 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 09/29/22†††   10,890,000    10,617,750 
Ultra Petroleum, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%)(in-kind rate was 0.25%) due 04/12/245   16,619,685    9,771,544 
Permian Production Partners LLC          
due 05/20/24†††,4   8,360,000    3,762,000 
Summit Midstream Partners, LP          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22   482,636    455,487 
Total Energy        24,606,781 
Total Senior Floating Rate Interests          
(Cost $1,193,390,759)        1,145,284,641 

 

CORPORATE BONDS†† - 3.9%
Energy - 1.3%          
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   5,500,000    5,653,411 
5.63% due 04/15/23   4,200,000    4,571,356 
CNX Resources Corp.          
5.88% due 04/15/22   4,398,000    4,401,079 
Unit Corp.          
6.63% due 05/15/21   3,166,000    1,741,300 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 3.9% (continued)          
Energy - 1.3% (continued)          
American Midstream Partners, LP / American Midstream Finance Corp.          
9.50% due 12/15/216   1,268,000   $1,191,920 
Total Energy        17,559,066 
Consumer, Non-cyclical - 0.8%          
Nathan's Famous, Inc.          
6.63% due 11/01/256   4,275,000    4,360,500 
ServiceMaster Co. LLC          
5.13% due 11/15/246   4,000,000    4,150,000 
HCA, Inc.          
4.50% due 02/15/27   1,500,000    1,617,736 
Total Consumer, Non-cyclical        10,128,236 
Communications - 0.4%          
Ziggo BV          
5.50% due 01/15/276   5,000,000    5,312,500 
MDC Partners, Inc.          
6.50% due 05/01/246   688,000    622,640 
Total Communications        5,935,140 
Financial - 0.4%          
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/22   5,000,000    5,006,250 
Lincoln Financing SARL          
3.88% due 04/01/24   EUR 350,000    395,434 
Total Financial        5,401,684 
Consumer, Cyclical - 0.3%          
Anixter, Inc.          
5.50% due 03/01/23   3,000,000    3,157,500 
LBC Tank Terminals Holding Netherlands BV          
6.88% due 05/15/236   630,000    637,088 
Total Consumer, Cyclical        3,794,588 
Utilities - 0.2%          
AES Corp.          
6.00% due 05/15/26   2,000,000    2,130,000 
5.50% due 04/15/25   1,059,000    1,093,417 
Total Utilities        3,223,417 
Basic Materials - 0.2%          
Novelis Corp.          
6.25% due 08/15/246   2,530,000    2,653,337 
Mirabela Nickel Ltd.          
due 06/24/194,7   1,279,819    63,991 
Total Basic Materials        2,717,328 
Industrial - 0.2%          
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
4.25% due 09/15/226   1,500,000    1,518,150 
Grinding Media, Inc. / MC Grinding Media Canada, Inc.          
7.38% due 12/15/236   750,000    764,062 
Total Industrial        2,282,212 
Technology - 0.1%          
NCR Corp.          
6.38% due 12/15/23   800,000    820,000 
Total Corporate Bonds          
(Cost $52,811,081)        51,861,671 

 

ASSET-BACKED SECURITIES†† - 1.9%
Collateralized Loan Obligations - 1.8%          
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/256,9   6,000,000    5,050,837 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/286,8   5,000,000    4,859,039 
Jamestown CLO V Ltd.          
2014-5A, 7.10% (3 Month USD LIBOR + 5.10%, Rate Floor: 0.00%) due 01/17/276,8   4,000,000    3,329,536 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/259   4,300,020    3,097,371 
Treman Park CLO Ltd.          
2015-1A, due 10/20/286,9   3,000,000    2,435,910 
Halcyon Loan Advisors Funding Ltd.          
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/236,8   2,416,487    2,421,611 
Newstar Commercial Loan Funding LLC          
2017-1A, 5.41% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/276,8   1,000,000    1,000,414 
ACIS CLO Ltd.          
2015-6A, 5.28% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/276,8   1,000,000    993,539 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 1.9% (continued)          
Collateralized Loan Obligations - 1.8% (continued)          
Octagon Loan Funding Ltd.          
2014-1A, due 11/18/316,9   2,071,948   $932,184 
Total Collateralized Loan Obligations        24,120,441 
Collateralized Debt Obligations - 0.1%          
N-Star REL CDO VIII Ltd.          
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/416,8   685,362    679,152 
Transport-Aircraft - 0.0%          
Airplanes Pass Through Trust          
2001-1A, due 03/15/19†††,4,7,8   896,492    14,008 
Total Asset-Backed Securities          
(Cost $27,647,912)        24,813,601 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.5%
Residential Mortgage Backed Securities - 1.5%          
RALI Series Trust          
2006-QO6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/468   12,367,982    4,738,003 
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/468   495,057    176,762 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 3.05% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/478   3,638,776    3,278,591 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/468   2,644,770    2,403,371 
American Home Mortgage Assets Trust          
2006-4, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/468   3,389,204    2,318,242 
Lehman XS Trust Series          
2006-16N, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 11/25/468   2,018,455    1,914,203 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/376,8   1,778,744    1,654,555 
Nomura Resecuritization Trust          
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/366,8   1,471,480    1,442,756 
Alliance Bancorp Trust          
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/378   595,532    547,071 
Morgan Stanley Re-REMIC Trust          
2010-R5, 5.58% due 06/26/366   558,498    517,135 
GSAA Home Equity Trust          
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/378   431,021    420,037 
New Century Home Equity Loan Trust          
2004-4, 2.59% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.53%) due 02/25/358   241,740    236,252 
Total Residential Mortgage Backed Securities        19,646,978 
Total Collateralized Mortgage Obligations          
(Cost $19,298,887)        19,646,978 

 

COMMERCIAL PAPER†† - 2.9%
Nasdaq, Inc.          
2.15% due 01/13/206,10   11,400,000    11,391,830 
Spire, Inc.          
2.11% due 02/12/206,10   10,000,000    9,974,917 
McDonald's Corp.          
1.80% due 01/14/206,10   9,300,000    9,293,955 
Rogers Communications, Inc.          
1.86% due 01/07/206,10   8,350,000    8,347,411 
Total Commercial Paper          
(Cost $39,008,113)        39,008,113 
Total Investments - 97.9%          
(Cost $1,353,539,797)       $1,300,887,023 
Other Assets & Liabilities, net - 2.1%        28,081,490 
Total Net Assets - 100.0%       $1,328,968,513 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Depreciation 
Bank of America, N.A.   25,955,000    GBP   01/14/20  $34,266,699   $34,394,921   $(128,222)
Bank of America, N.A.   88,576,000    EUR   01/14/20   98,521,933    99,449,711    (927,778)
                          $(1,056,000)

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation 
Morgan Stanley Capital Services LLC   3,085,000    EUR   01/14/20  $3,420,480   $3,463,719   $43,239 
Citibank N.A., New York   810,000    GBP   01/14/20   1,062,169    1,073,392    11,223 
JPMorgan Chase Bank, N.A.   1,545,000    EUR   01/14/20   1,725,351    1,734,666    9,315 
                          $63,777 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $19,299,784 (cost $19,433,455) or 1.5% of total net assets.
2 Affiliated issuer.
3 Rate indicated is the 7-day yield as of December 31, 2019.
4 Security is in default of interest and/or principal obligations.
5 Payment-in-kind security.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $85,534,978 (cost $86,160,428), or 6.4% of total net assets.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $77,999 (cost $1,883,995), or less than 0.1% of total net assets — See Note 6.
8 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Rate indicated is the effective yield at the time of purchase.

 

CMT — Constant Maturity Treasury
EURIBOR — European Interbank Offered Rate
EUR — Euro
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
 
See Sector Classification in Other Information section.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $   $464,411   $1,804,880   $2,269,291 
Preferred Stocks       451,374        451,374 
Money Market Fund   17,551,354            17,551,354 
Senior Floating Rate Interests       1,085,358,654    59,925,987    1,145,284,641 
Corporate Bonds       51,861,671        51,861,671 
Asset-Backed Securities       24,799,593    14,008    24,813,601 
Collateralized Mortgage Obligations       19,646,978        19,646,978 
Commercial Paper       39,008,113        39,008,113 
Forward Foreign Currency Exchange Contracts**       63,777        63,777 
Total Assets  $17,551,354   $1,221,654,571   $61,744,875   $1,300,950,800 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts**  $   $1,056,000   $   $1,056,000 
Unfunded Loan Commitments (Note 5)           49,243    49,243 
Total Liabilities  $   $1,056,000   $49,243   $1,105,243 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $14,008   Option Adjusted Spread off prior month broker quote  Broker Quote        
Common Stocks   1,804,880   Enterprise Value  Valuation Multiple   1.8x-9.1x    8.6x
Senior Floating Rate Interests   42,431,083   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   15,600,000   Model Price  Liquidation Value        
Senior Floating Rate Interests   1,894,904   Option Adjusted Spread off prior month broker quote  Broker Quote        
Total Assets  $61,744,875                 
Liabilities:                     
Unfunded Loan Commitments  $49,243   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value or valuation multiples would generally result in significant changes in the fair value of the security.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $4,299,082 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $20,759,851 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets       Liabilities 
   Common Stocks   Senior Floating Rate Interests   Asset-Backed Securities   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $2,795,632   $76,387,868   $14,848   $79,198,348   $(43,173)
Purchases/(Receipts)   -    -    -    -    - 
(Sales, maturities and paydowns)/Fundings   (140,596)   (103,090)   -    (243,686)   - 
Amortization of discount/premiums   -    31,044    -    31,044    - 
Total realized gains or losses included in earnings   140,596    29,506    -    170,102    - 
Total change in unrealized appreciation (depreciation) included in earnings   (526,341)   (422,983)   (840)   (950,164)   (6,070)
Transfers into Level 3   -    4,299,082    -    4,299,082    - 
Transfers out of Level 3   (464,411)   (20,295,440)   -    (20,759,851)   - 
 Ending Balance  $1,804,880   $59,925,987   $14,008   $61,744,875   $(49,243)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $(127,239)  $(725,090)  $(840)  $(853,169)  $(6,070)

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares/Face Amount 12/31/19   Investment Income 
Common Stocks                                        
BP Holdco LLC*,1  $86,255   $   $   $   $   $86,255    244,278   $ 
Targus Group International, Inc.*,1   21,632                1,194    22,826    12,773     
Senior Floating Rate Interests                                        
Targus Group International, Inc. due 05/24/16*,1,2,3   **                   **   152,876     
   $107,887   $   $   $   $1,194   $109,081        $ 

 

* Non-income producing security.
** Market value is less than $1.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $109,081, (cost $235,584) or less than 0.1% of total net assets.
2 Security is in default of interest and/or principal obligations.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 0.9%          
Utilities - 0.4%          
TexGen Power LLC††   26,665   $983,272 
MediaNews Group, Inc.*,†††,1   1,107    920,245 
Total Utilities        1,903,517 
Consumer, Non-cyclical - 0.3%          
Chef Holdings, Inc.*,†††,1   7,502    876,834 
ATD New Holdings, Inc.*,††   21,488    537,200 
Cengage Learning Holdings II, Inc.*,††   2,107    25,284 
Targus Group International Equity, Inc.*,†††,1,2   12,825    22,919 
Spectrum Brands Holdings, Inc.   2    129 
Crimson Wine Group Ltd.*   8    59 
Total Consumer, Non-cyclical        1,462,425 
Consumer, Cyclical - 0.1%          
Metro-Goldwyn-Mayer, Inc.*,††   7,040    535,040 
Energy - 0.1%          
SandRidge Energy, Inc.*   51,278    217,419 
Industrial - 0.0%          
BP Holdco LLC*,†††,1,2   23,711    8,372 
Vector Phoenix Holdings, LP*,†††,1   23,711    1,984 
Total Industrial        10,356 
Financial - 0.0%          
Jefferies Financial Group, Inc.   81    1,731 
Total Common Stocks          
(Cost $4,892,450)        4,130,488 

 

PREFERRED STOCKS†† - 0.3%          
Financial - 0.3%          
American Equity Investment Life Holding Co.*   54,000    1,390,500 
Industrial - 0.0%          
U.S. Shipping Corp.*,†††,1   14,718     
Total Preferred Stocks          
(Cost $1,725,000)        1,390,500 

 

WARRANTS†† - 0.0%          
SandRidge Energy, Inc.          
$42.03, 10/04/22*   205    90 
SandRidge Energy, Inc.          
$41.34, 10/04/22*   488    2 
Total Warrants          
(Cost $43,811)        92 

 

EXCHANGE-TRADED FUNDS - 1.9%          
SPDR Bloomberg Barclays Short Term High Yield Bond ETF   300,000    8,082,000 
Total Exchange-Traded Funds          
(Cost $8,141,077)        8,082,000 

 

MONEY MARKET FUND - 0.5%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%5   2,267,454    2,267,454 
Total Money Market Fund          
(Cost $2,267,454)        2,267,454 

 

    Face Amount~      
CORPORATE BONDS†† - 86.3%         
Financial - 16.4%          
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
6.25% due 06/03/266   3,950,000    4,137,625 
7.25% due 08/15/246   3,950,000    4,068,500 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/256,7   5,900,000    6,283,500 
Hunt Companies, Inc.          
6.25% due 02/15/266   5,315,000    5,248,562 
LoanCore Capital Markets LLC / JLC Finance Corp.          
6.88% due 06/01/206   5,075,000    5,075,000 
Quicken Loans, Inc.          
5.25% due 01/15/286   4,350,000    4,502,250 
5.75% due 05/01/256   325,000    335,969 
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/22   4,225,000    4,230,281 
Springleaf Finance Corp.          
6.13% due 03/15/24   1,125,000    1,231,875 
7.13% due 03/15/26   1,050,000    1,214,010 
6.63% due 01/15/28   450,000    507,960 
5.38% due 11/15/29   475,000    495,805 
AmWINS Group, Inc.          
7.75% due 07/01/266   2,950,000    3,260,133 
Newmark Group, Inc.          
6.13% due 11/15/23   2,900,000    3,198,144 
Kennedy-Wilson, Inc.          
5.88% due 04/01/24   3,078,000    3,154,950 
Citigroup, Inc.          
6.25%3,4   1,900,000    2,158,970 
5.95%3,4   850,000    927,563 
NFP Corp.          
8.00% due 07/15/256   1,200,000    1,224,000 
6.88% due 07/15/256   1,150,000    1,152,875 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   2,200,000    2,348,834 
Greystar Real Estate Partners LLC          
5.75% due 12/01/256   2,050,000    2,126,875 
JPMorgan Chase & Co.          
6.13%3,4   1,250,000    1,365,625 
6.00%3,4   500,000    536,875 
Iron Mountain, Inc.          
4.88% due 09/15/296   1,750,000    1,777,650 
USI, Inc.          
6.88% due 05/01/256   1,650,000    1,686,630 
CNO Financial Group, Inc.          
5.25% due 05/30/29   1,350,000    1,506,938 
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc.          
6.38% due 12/15/226   1,444,000    1,485,515 
Goldman Sachs Group, Inc.          
5.30%3,4,7   1,100,000    1,182,500 
Assurant, Inc.          
7.00% due 03/27/484   950,000    1,064,000 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.3% (continued)          
Financial - 16.4% (continued)          
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
6.75% due 10/15/276   975,000   $1,044,176 
LPL Holdings, Inc.          
4.63% due 11/15/276   800,000    816,000 
Wilton Re Finance LLC          
5.88% due 03/30/334,6   650,000    665,784 
Service Properties Trust          
4.95% due 02/15/27   500,000    518,602 
Equinix, Inc.          
5.88% due 01/15/26   400,000    424,504 
Wells Fargo & Co.          
5.90%3,4   250,000    272,205 
Total Financial        71,230,685 
Communications - 14.7%          
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.75% due 03/01/306   5,050,000    5,141,051 
5.38% due 06/01/296   2,000,000    2,140,000 
5.13% due 02/15/23   700,000    707,875 
Level 3 Financing, Inc.          
3.88% due 11/15/296   2,850,000    2,871,375 
4.63% due 09/15/276   1,550,000    1,586,890 
5.38% due 01/15/24   1,200,000    1,219,500 
5.63% due 02/01/237   1,134,000    1,137,402 
5.25% due 03/15/26   575,000    598,000 
Altice France S.A.          
7.38% due 05/01/266   5,150,000    5,529,246 
8.13% due 02/01/276   1,600,000    1,802,000 
Virgin Media Secured Finance plc          
5.50% due 05/15/296   5,100,000    5,399,625 
5.50% due 08/15/266   600,000    630,000 
EIG Investors Corp.          
10.88% due 02/01/24   5,609,000    5,594,977 
Cengage Learning, Inc.          
9.50% due 06/15/246   4,334,000    3,748,910 
CSC Holdings LLC          
6.50% due 02/01/296   3,200,000    3,568,000 
Sirius XM Radio, Inc.          
4.63% due 07/15/246   1,600,000    1,680,000 
5.50% due 07/01/296   1,400,000    1,513,736 
Sprint Communications, Inc.          
7.00% due 03/01/206   2,750,000    2,764,630 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance          
7.88% due 05/15/246   3,087,000    2,654,820 
Ziggo BV          
5.50% due 01/15/276   1,900,000    2,018,750 
4.88% due 01/15/306   600,000    619,386 
Altice Financing S.A.          
6.63% due 02/15/236   1,700,000    1,729,750 
Houghton Mifflin Harcourt Publishers, Inc.          
9.00% due 02/15/256   1,500,000    1,537,500 
Telenet Finance Luxembourg Note          
5.50% due 03/01/28   1,400,000    1,494,500 
MDC Partners, Inc.          
6.50% due 05/01/246   1,384,000    1,252,520 
Midcontinent Communications / Midcontinent Finance Corp.          
5.38% due 08/15/276   1,000,000    1,057,500 
GrubHub Holdings, Inc.          
5.50% due 07/01/276   1,045,000    978,434 
Ziggo Bond Company BV          
6.00% due 01/15/276   850,000    896,750 
Match Group, Inc.          
5.63% due 02/15/296   820,000    873,300 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
4.63% due 03/15/306   500,000    508,750 
Cogent Communications Group, Inc.          
5.38% due 03/01/226   400,000    418,000 
Total Communications        63,673,177 
Consumer, Non-cyclical - 14.4%          
Bausch Health Companies, Inc.          
7.00% due 03/15/246   4,900,000    5,096,000 
5.75% due 08/15/276   400,000    434,000 
6.50% due 03/15/226   250,000    255,625 
Vector Group Ltd.          
6.13% due 02/01/256   5,735,000    5,641,806 
Tenet Healthcare Corp.          
6.25% due 02/01/276   2,000,000    2,152,500 
5.13% due 11/01/276   2,000,000    2,112,500 
5.13% due 05/01/25   850,000    875,500 
Midas Intermediate Holdco II LLC / Midas Intermediate Holdco II Finance, Inc.          
7.88% due 10/01/226   5,577,000    5,089,013 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/266,7   4,790,000    4,406,800 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
5.75% due 04/15/266   3,350,000    3,641,048 
5.25% due 04/15/246   450,000    476,100 
Harsco Corp.          
5.75% due 07/31/276   3,550,000    3,785,259 
Par Pharmaceutical, Inc.          
7.50% due 04/01/276   3,125,000    3,109,375 
Nathan's Famous, Inc.          
6.63% due 11/01/256   2,500,000    2,550,000 
Beverages & More, Inc.          
11.50% due 06/15/228   3,525,000    2,414,625 
HCA, Inc.          
5.88% due 02/01/29   2,050,000    2,370,313 
Nielsen Finance LLC / Nielsen Finance Co.          
5.00% due 04/15/226   2,300,000    2,308,625 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.          
5.88% due 10/15/246   1,168,000    1,132,960 
6.00% due 07/15/236   1,500,000    1,083,750 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.3% (continued)          
Consumer, Non-cyclical - 14.4% (continued)          
Centene Corp.          
4.25% due 12/15/276   1,000,000   $1,028,750 
5.38% due 06/01/266   950,000    1,008,187 
KeHE Distributors LLC / KeHE Finance Corp.          
8.63% due 10/15/266   1,750,000    1,833,125 
C&S Group Enterprises LLC          
5.38% due 07/15/226   1,800,000    1,818,000 
DaVita, Inc.          
5.00% due 05/01/25   1,600,000    1,646,000 
AMN Healthcare, Inc.          
4.63% due 10/01/276   1,600,000    1,604,000 
Flexi-Van Leasing, Inc.          
10.00% due 02/15/236   1,375,000    1,302,812 
Carriage Services, Inc.          
6.63% due 06/01/266   900,000    958,500 
Charles River Laboratories International, Inc.          
4.25% due 05/01/286   775,000    789,531 
Avanos Medical, Inc.          
6.25% due 10/15/22   775,000    785,656 
Sotheby's          
7.38% due 10/15/276   750,000    759,375 
United Rentals North America, Inc.          
3.88% due 11/15/27   325,000    331,809 
Total Consumer, Non-cyclical        62,801,544 
Industrial - 11.5%          
Grinding Media Inc. / MC Grinding Media Canada Inc.          
7.38% due 12/15/236,7   5,150,000    5,246,562 
Great Lakes Dredge & Dock Corp.          
8.00% due 05/15/22   4,850,000    5,128,875 
Standard Industries, Inc.          
4.75% due 01/15/286,7   2,770,000    2,839,250 
5.38% due 11/15/246   1,500,000    1,541,250 
Masonite International Corp.          
5.38% due 02/01/286,7   1,800,000    1,901,250 
5.75% due 09/15/266   1,400,000    1,487,500 
Amsted Industries, Inc.          
5.63% due 07/01/276   1,650,000    1,749,000 
4.63% due 05/15/306   1,500,000    1,510,845 
Cleaver-Brooks, Inc.          
7.88% due 03/01/236   2,975,000    2,967,563 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
5.25% due 08/15/276   2,800,000    2,947,056 
Reynolds Group Issuer, Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu          
5.50% (3 Month USD LIBOR + 3.50%) due 07/15/216,7,9   1,067,000    1,068,334 
5.13% due 07/15/236   1,000,000    1,023,750 
5.75% due 10/15/20   726,831    727,739 
Signature Aviation US Holdings, Inc.          
4.00% due 03/01/286   2,400,000    2,367,120 
Trinity Industries, Inc.          
4.55% due 10/01/24   2,140,000    2,211,686 
JELD-WEN, Inc.          
4.88% due 12/15/276   1,950,000    1,993,875 
Intertape Polymer Group, Inc.          
7.00% due 10/15/266   1,800,000    1,903,500 
Berry Global, Inc.          
4.88% due 07/15/266   1,550,000    1,634,785 
New Enterprise Stone & Lime Company, Inc.          
6.25% due 03/15/266   1,525,000    1,597,438 
American Woodmark Corp.          
4.88% due 03/15/266   1,075,000    1,101,875 
Netflix, Inc.          
3.63% due 01/15/30   EUR 900,000    1,041,316 
Swissport Financing S.a r.l.          
5.25% due 08/14/24   EUR 800,000    953,214 
Silgan Holdings, Inc.          
4.13% due 02/01/286,7   950,000    950,285 
Moog, Inc.          
4.25% due 12/15/276   850,000    864,960 
EnPro Industries, Inc.          
5.75% due 10/15/26   750,000    798,750 
Summit Materials LLC / Summit Materials Finance Corp.          
6.50% due 03/15/276,7   700,000    752,500 
EnerSys          
4.38% due 12/15/276   750,000    740,700 
Sealed Air Corp.          
4.00% due 12/01/276   550,000    556,875 
TransDigm, Inc.          
6.25% due 03/15/266   350,000    378,914 
Total Industrial        49,986,767 
Consumer, Cyclical - 10.8%          
LBC Tank Terminals Holding Netherlands BV          
6.88% due 05/15/236   6,465,000    6,537,731 
Suburban Propane Partners, LP/Suburban Energy Finance Corp.          
5.75% due 03/01/25   1,950,000    2,003,625 
5.88% due 03/01/27   1,610,000    1,674,400 
5.50% due 06/01/24   1,225,000    1,258,687 
Wabash National Corp.          
5.50% due 10/01/256   3,685,000    3,685,000 
AMC Entertainment Holdings, Inc.          
6.13% due 05/15/27   3,150,000    2,874,375 
5.88% due 11/15/26   500,000    450,625 
Williams Scotsman International, Inc.          
6.88% due 08/15/236   2,550,000    2,683,875 
7.88% due 12/15/226   494,000    514,995 
JB Poindexter & Company, Inc.          
7.13% due 04/15/266   2,475,000    2,611,125 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.3% (continued)          
Consumer, Cyclical - 10.8% (continued)          
Titan International, Inc.          
6.50% due 11/30/23   2,635,000   $2,252,925 
Sabre GLBL, Inc.          
5.38% due 04/15/236   2,100,000    2,151,450 
Superior Plus, LP / Superior General Partner, Inc.          
7.00% due 07/15/266   2,000,000    2,147,500 
HD Supply, Inc.          
5.38% due 10/15/266   1,800,000    1,908,000 
Anixter, Inc.          
6.00% due 12/01/25   1,400,000    1,456,000 
VOC Escrow Ltd.          
5.00% due 02/15/286,7   1,375,000    1,440,312 
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp.          
5.50% due 03/01/256   1,250,000    1,337,500 
Party City Holdings, Inc.          
6.63% due 08/01/266   1,600,000    1,128,000 
Panther BF Aggregator 2, LP / Panther Finance Company, Inc.          
8.50% due 05/15/276   1,050,000    1,115,625 
Lithia Motors, Inc.          
4.63% due 12/15/276   1,025,000    1,053,557 
Live Nation Entertainment, Inc.          
4.75% due 10/15/276   950,000    983,250 
MGM Resorts International          
5.50% due 04/15/27   850,000    943,500 
Boyne USA, Inc.          
7.25% due 05/01/256   800,000    870,000 
American Builders & Contractors Supply Company, Inc.          
4.00% due 01/15/286   800,000    812,000 
Cedar Fair, LP          
5.25% due 07/15/296,7   750,000    808,125 
1011778 BC ULC / New Red Finance, Inc.          
3.88% due 01/15/286   750,000    751,875 
Allison Transmission, Inc.          
4.75% due 10/01/276   600,000    622,500 
Beacon Roofing Supply, Inc.          
4.50% due 11/15/266   500,000    515,000 
QVC, Inc.          
4.85% due 04/01/24   350,000    366,800 
Total Consumer, Cyclical        46,958,357 
Energy - 9.5%          
Indigo Natural Resources LLC          
6.88% due 02/15/266   7,050,000    6,627,000 
American Midstream Partners, LP / American Midstream Finance Corp.          
9.50% due 12/15/216   5,915,000    5,560,100 
Exterran Energy Solutions, LP / EES Finance Corp.          
8.13% due 05/01/25   3,917,000    3,858,245 
PDC Energy, Inc.          
6.13% due 09/15/24   2,750,000    2,784,375 
Unit Corp.          
6.63% due 05/15/21   4,992,000    2,745,600 
NuStar Logistics, LP          
5.63% due 04/28/27   1,510,000    1,551,525 
6.00% due 06/01/26   750,000    793,125 
6.75% due 02/01/21   250,000    259,375 
Antero Midstream Partners, LP / Antero Midstream Finance Corp.          
5.75% due 01/15/286   2,650,000    2,305,500 
Antero Resources Corp.          
5.13% due 12/01/22   2,225,000    1,985,812 
Range Resources Corp.          
5.00% due 03/15/23   1,400,000    1,287,748 
5.88% due 07/01/22   650,000    645,125 
Summit Midstream Holdings LLC / Summit Midstream Finance Corp.          
5.75% due 04/15/25   2,475,000    1,890,281 
CNX Resources Corp.          
5.88% due 04/15/22   1,623,000    1,624,136 
Global Partners, LP / GLP Finance Corp.          
7.00% due 08/01/276   1,500,000    1,593,750 
SRC Energy, Inc.          
6.25% due 12/01/25   1,375,000    1,385,313 
Crestwood Midstream Partners, LP / Crestwood Midstream Finance Corp.          
5.63% due 05/01/276   1,250,000    1,267,188 
Pattern Energy Group, Inc.          
5.88% due 02/01/246   1,025,000    1,054,469 
Basic Energy Services, Inc.          
10.75% due 10/15/238   1,225,000    875,875 
Bruin E&P Partners LLC          
8.88% due 08/01/238   1,008,000    655,200 
Viper Energy Partners, LP          
5.38% due 11/01/276   400,000    416,000 
Legacy Reserves, LP / Legacy Reserves Finance Corp.          
due 09/20/2310   1,017,000    20,340 
SandRidge Energy, Inc.          
7.50% due 03/15/21†††,1   250,000     
Total Energy        41,186,082 
Technology - 3.2%          
NCR Corp.          
6.38% due 12/15/23   3,900,000    3,997,500 
6.13% due 09/01/296   2,250,000    2,441,520 
MSCI, Inc.          
4.00% due 11/15/296,7   2,850,000    2,889,187 
TIBCO Software, Inc.          
11.38% due 12/01/216   2,000,000    2,072,600 
Qorvo, Inc.          
4.38% due 10/15/296   1,350,000    1,414,125 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.3% (continued)          
Technology - 3.2% (continued)          
CDK Global, Inc.          
5.25% due 05/15/296   950,000   $1,018,875 
Total Technology        13,833,807 
Basic Materials - 3.0%          
Alcoa Nederland Holding BV          
6.75% due 09/30/246   1,750,000    1,841,157 
6.13% due 05/15/286   900,000    974,250 
Neon Holdings, Inc.          
10.13% due 04/01/266   1,675,000    1,666,625 
Valvoline, Inc.          
5.50% due 07/15/24   1,500,000    1,556,250 
Alcoa Nederland Holding BV          
7.00% due 09/30/266   1,350,000    1,473,255 
Compass Minerals International, Inc.          
6.75% due 12/01/276   1,375,000    1,460,937 
Novelis Corp.          
5.88% due 09/30/266,7   1,300,000    1,383,337 
Kaiser Aluminum Corp.          
4.63% due 03/01/286   1,300,000    1,333,800 
United States Steel Corp.          
6.88% due 08/15/257   1,125,000    1,050,334 
Yamana Gold, Inc.          
4.63% due 12/15/27   256,000    267,834 
Mirabela Nickel Ltd.          
due 06/24/198,10   278,115    13,906 
Total Basic Materials        13,021,685 
Utilities - 2.8%          
Terraform Global Operating LLC          
6.13% due 03/01/266   5,330,000    5,543,200 
AmeriGas Partners, LP / AmeriGas Finance Corp.          
5.50% due 05/20/25   2,550,000    2,754,000 
5.75% due 05/20/27   1,100,000    1,207,250 
Clearway Energy Operating LLC          
5.75% due 10/15/25   1,950,000    2,052,375 
DPL, Inc.          
7.25% due 10/15/21   512,000    537,600 
Total Utilities        12,094,425 
Total Corporate Bonds          
(Cost $374,482,347)        374,786,529 

 

SENIOR FLOATING RATE INTERESTS††,9 - 13.8%
Consumer, Cyclical - 3.3%          
Power Solutions (Panther)          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26   1,620,938    1,623,985 
American Tire Distributors, Inc.          
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24   1,326,772    1,177,510 
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23   330,924    324,928 
Alexander Mann          
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25   GBP 1,100,000    1,377,058 
World Triathlon Corp.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 08/15/26   1,296,750    1,291,887 
Midas Intermediate Holdco II LLC          
4.70% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21   1,276,962    1,252,483 
BBB Industries, LLC          
6.30% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 08/01/25   1,254,298    1,218,764 
Prime Security Services Borrower LLC (ADT)          
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 09/23/26   1,047,375    1,049,470 
Playtika Holding Corp.          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24   900,000    908,550 
WIRB - Copernicus Group, Inc.          
5.00% (0 - –%) due 12/12/26   775,000    775,000 
Accuride Corp.          
7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   968,534    765,142 
PT Intermediate Holdings III LLC          
7.44% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 10/15/25†††   750,000    746,250 
Sotheby's          
7.24% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 01/15/27   653,498    646,146 
EnTrans International LLC          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24†††   555,000    530,025 
SMG US Midco 2, Inc.          
8.80% (1 Month USD LIBOR + 7.00%, Rate Floor: 7.00%) due 01/23/26   300,000    302,064 
Blue Nile, Inc.          
8.41% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23†††   678,125    278,031 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,9 - 13.8% (continued)          
Consumer, Cyclical - 3.3% (continued)          
Belk, Inc.          
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25   395,542   $273,668 
Total Consumer, Cyclical        14,540,961 
Communications - 2.8%          
Resource Label Group LLC          
6.60% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23†††   1,845,795    1,642,757 
10.60% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23†††   1,500,000    1,245,000 
Cengage Learning Acquisitions, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23   2,389,760    2,276,246 
Market Track LLC          
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24†††   2,443,750    2,174,938 
McGraw-Hill Global Education Holdings LLC          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22   1,881,468    1,794,187 
GTT Communications, Inc.          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25   1,428,250    1,188,890 
Liberty Cablevision Of Puerto Rico LLC          
6.74% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 10/15/26   650,000    657,312 
Houghton Mifflin Co.          
8.04% (1 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 11/22/24   650,000    645,664 
Imagine Print Solutions LLC          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22   1,069,750    371,738 
Total Communications        11,996,732 
Industrial - 2.4%          
Bhi Investments LLC          
6.42% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24   1,870,429    1,849,387 
10.67% (3 Month USD LIBOR + 8.75%, Rate Floor: 9.75%) due 02/28/25†††,1   1,500,000    1,481,250 
Diversitech Holdings, Inc.          
9.44% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25†††   2,650,000    2,583,750 
American Bath Group LLC          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 09/29/23   1,006,291    1,008,807 
STS Operating, Inc. (SunSource)          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24   987,174    974,420 
YAK MAT (YAK ACCESS LLC)          
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   950,000    828,086 
Bioplan USA, Inc.          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/23/21   745,226    648,347 
Avison Young (Canada), Inc.          
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 01/31/26   544,500    533,610 
ProAmpac PG Borrower LLC          
10.40% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/18/24   350,000    335,125 
Total Industrial        10,242,782 
Technology - 2.3%          
MRI Software LLC          
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††   2,521,557    2,496,342 
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23   539,889    534,490 
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††,1   11,806    11,152 
Lytx, Inc.          
8.55% (1 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 08/31/23†††,1   2,267,371    2,294,555 
GlobalFoundries, Inc.          
6.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/05/26   1,492,500    1,442,128 
Planview, Inc.          
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1   1,170,000    1,170,000 
Aston FinCo S.a.r.l.          
6.26% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26   800,000    792,000 
Cvent, Inc.          
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/29/24   740,578    738,356 
Aspect Software, Inc.          
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24   436,970    403,651 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,9 - 13.8% (continued)          
Technology - 2.3% (continued)          
Targus Group International, Inc.          
due 05/24/16†††,1,2,10   153,489   $ 
Total Technology        9,882,674 
Consumer, Non-cyclical - 2.0%          
Cambrex Corp.          
6.70% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 12/04/26   1,575,000    1,567,125 
Endo Luxembourg Finance Co.          
6.06% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24   1,296,675    1,238,325 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
6.24% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   1,179,000    1,155,420 
Springs Window Fashions          
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26   1,025,000    966,063 
CTI Foods Holding Co. LLC          
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1   591,735    591,735 
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24†††   309,649    291,070 
Hearthside Group Holdings LLC          
5.49% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25   738,750    729,885 
Give and Go Prepared Foods Corp.          
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 07/29/23   695,800    661,010 
CPI Holdco LLC          
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 11/04/26†††   550,000    551,375 
Moran Foods LLC          
due 12/05/2310   1,311,933    462,456 
Albertson's LLC          
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.50%) due 11/17/25   376,875    379,954 
Total Consumer, Non-cyclical        8,594,418 
Basic Materials - 0.6%          
ICP Industrial, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23†††   1,227,083    1,190,270 
Big River Steel LLC          
6.94% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 08/23/23   879,750    877,551 
DCG Acquisition Corp.          
6.51% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26   710,286    712,061 
Total Basic Materials        2,779,882 
Utilities - 0.2%          
Panda Power          
8.44% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 08/21/20   1,102,721    974,067 
Energy - 0.2%          
Permian Production Partners LLC          
due 05/20/24†††,10   1,187,500    534,375 
Summit Midstream Partners, LP          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22   264,705    249,815 
Total Energy        784,190 
Total Senior Floating Rate Interests          
(Cost $63,686,096)        59,795,706 

 

ASSET-BACKED SECURITIES†† - 0.6%
Collateralized Loan Obligations - 0.6%          
Barings Middle Market CLO Ltd.          
2019-IA, 2.94% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/15/316,9   1,500,000    1,499,747 
WhiteHorse X Ltd.          
2015-10A, 7.30% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/276,9   750,000    703,017 
WhiteHorse VII Ltd.          
2013-1A, 6.71% (3 Month USD LIBOR + 4.80%, Rate Floor: 0.00%) due 11/24/256,9   210,372    209,861 
Total Collateralized Loan Obligations        2,412,625 
Total Asset-Backed Securities          
(Cost $2,345,894)        2,412,625 
Total Investments - 104.3%          
(Cost $457,584,129)       $452,865,394 
Other Assets & Liabilities, net - (4.3)%        (18,756,923)
Total Net Assets - 100.0%       $434,108,471 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Depreciation 
Bank of America, N.A.   1,047,000    GBP   01/14/20  $1,382,286   $1,387,458   $(5,172)
Bank of America, N.A.   1,760,000    EUR   01/14/20   1,957,625    1,976,060    (18,435)
                          $(23,607)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $7,379,046 (cost $7,107,140) or 1.7% of total net assets.
2 Affiliated issuer.
3 Perpetual maturity.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Rate indicated is the 7-day yield as of December 31, 2019.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $271,741,715 (cost $268,066,787), or 62.6% of total net assets.
7 All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2019. At December 31, 2019, the total market value of the pledged securities was $33,339,678.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $3,959,606 (cost $5,587,274), or 0.9% of total net assets — See Note 6.
9 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
10 Security is in default of interest and/or principal obligations.

 

EUR — Euro
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $219,338   $2,080,796   $1,830,354   $4,130,488 
Preferred Stocks       1,390,500    *   1,390,500 
Warrants       92        92 
Exchange-Traded Funds   8,082,000            8,082,000 
Money Market Fund   2,267,454            2,267,454 
Corporate Bonds       374,786,529        374,786,529 
Senior Floating Rate Interests       39,982,831    19,812,875    59,795,706 
Asset-Backed Securities       2,412,625        2,412,625 
Total Assets  $10,568,792   $420,653,373   $21,643,229   $452,865,394 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts**  $   $23,607   $   $23,607 
Unfunded Loan Commitments (Note 5)           174,371    174,371 
Total Liabilities  $   $23,607   $174,371   $197,978 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $21,334,276 are categorized as Level 2 within the disclosure hierarchy.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                   
Common Stocks  $1,830,354   Enterprise Value  Valuation Multiple   1.8x-9.1x    6.2x
Senior Floating Rate Interests   14,264,183   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   2,294,555   Yield Analysis  Yield   8.6%    
Senior Floating Rate Interests   1,481,250   Model Price  Market Comparable Yields   10.2%     
Senior Floating Rate Interests   1,170,000   Model Price  Liquidation Value        
Senior Floating Rate Interests   591,735   Option Adjusted Spread off prior month broker quote  Broker Quote        
Senior Floating Rate Interests   11,152   Model Price  Purchase Price        
Total Assets  $21,643,229                 
Liabilities:                     
Unfunded Loan Commitments  $174,371   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value, yield, market comparable yields or valuation multiples would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $3,892,527 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $983,272 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs. For the period ended December 31, 2019 the Fund had liabilities with a total value of $2,783 transfer from Level 2 to Level 3 to due to lack of observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets       Liabilities 
   Common Stocks   Senior Floating Rate Interests   Preferred Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $2,042,728   $18,366,284   $534,846   $20,943,858   $(301,483)
Purchases/(Receipts)   -    100,962    -    100,962    (101,254)
(Sales, maturities and paydowns)/Fundings   (14,338)   (2,198,684)   -    (2,213,022)   129,728 
Amortization of discount/premiums   -    15,550    -    15,550    - 
Corporate actions   160,573    -    (160,573)   -    - 
Total realized gains or losses included in earnings   14,338    9,448    -    23,786    (81,831)
Total change in unrealized appreciation (depreciation) included in earnings   610,325    (373,212)   (374,273)   (137,160)   183,252 
Transfers into Level 3   -    3,892,527    -    3,892,527    (2,783)
Transfers out of Level 3   (983,272)   -    -    (983,272)   - 
 Ending Balance  $1,830,354   $19,812,875   $-   $21,643,229   $(174,371)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $693,653   $(315,964)  $-   $377,689   $89,851 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares/Face Amount 12/31/19   Investment Income 
Common Stocks                                        
BP Holdco LLC*,1  $8,372   $   $   $   $   $8,372    23,711   $ 
Targus Group International Equity, Inc.*,1   21,720                1,199    22,919    12,825     
Senior Floating Rate Interests                                        
Targus Group International, Inc. due 05/24/16*,1,2,3   **                   **   153,489     
   $30,092   $   $   $   $1,199   $31,291        $ 

 

* Non-income producing security.
** Market value is less than $1.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $31,291, (cost $152,098) or less than 0.1% of total net assets.
2 Security is in default of interest and/or principal obligations.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS††† - 0.0%          
Industrial – 0.0%          
Constar International Holdings LLC*,1   68   $ 
Total Common Stocks          
(Cost $–)         

 

EXCHANGE-TRADED FUNDS - 1.0%
iShares Core U.S. Aggregate Bond ETF   79,510    8,934,539 
Total Exchange-Traded Funds          
(Cost $8,936,190)        8,934,539 

 

MONEY MARKET FUND - 0.7%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2   5,828,348    5,828,348 
Total Money Market Fund          
(Cost $5,828,348)        5,828,348 

 

   Face
Amount~
    
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5%          
Government Agency - 16.7%          
Fannie Mae          
3.59% due 02/01/29   6,435,000    6,939,705 
3.71% due 02/01/34   5,700,000    6,263,418 
3.03% due 02/01/30   5,100,000    5,347,376 
2.50% due 12/01/29   4,804,814    4,872,440 
2.43% due 01/01/30   4,500,000    4,419,920 
3.66% due 03/01/34   4,000,000    4,319,138 
3.60% due 03/01/31   4,000,000    4,302,448 
2.55% due 12/01/29   3,000,000    2,993,722 
3.00% due 12/01/29   2,500,000    2,623,642 
3.61% due 04/01/34   2,300,000    2,502,471 
3.49% due 04/01/30   2,300,000    2,475,262 
3.37% due 05/01/31   2,250,000    2,387,513 
4.17% due 02/01/49   2,000,000    2,241,746 
3.19% due 02/01/29   2,000,000    2,114,318 
3.26% due 05/01/34   2,000,000    2,074,158 
3.09% due 10/01/29   2,000,000    2,073,754 
3.11% due 04/01/30   1,967,741    2,053,122 
2.39% due 02/01/27   2,000,000    1,999,716 
2.46% due 01/01/30   2,000,000    1,980,283 
2.30% due 11/01/29   2,000,000    1,965,365 
2.81% due 09/01/39   2,000,000    1,961,996 
2.70% due 10/01/39   1,994,253    1,936,048 
3.33% due 05/01/34   1,500,000    1,613,829 
3.13% due 01/01/30   1,500,000    1,574,593 
3.01% due 12/01/27   1,500,000    1,560,908 
2.86% due 09/01/29   1,450,000    1,503,352 
3.83% due 05/01/49   1,000,000    1,113,796 
4.24% due 08/01/48   1,000,000    1,100,990 
3.68% due 04/01/34   1,000,000    1,090,235 
3.67% due 03/01/30   1,000,000    1,090,110 
3.70% due 03/01/31   1,000,000    1,087,378 
3.74% due 02/01/30   1,000,000    1,087,139 
4.27% due 12/01/33   985,468    1,085,490 
3.43% due 09/01/34   1,000,000    1,083,416 
3.56% due 03/01/31   1,000,000    1,082,761 
3.56% due 04/01/30   1,000,000    1,081,628 
3.53% due 04/01/33   1,000,000    1,081,086 
3.51% due 04/01/34   1,000,000    1,076,827 
3.48% due 04/01/30   1,000,000    1,076,237 
3.66% due 03/01/34   989,439    1,076,054 
3.34% due 05/01/34   1,000,000    1,075,296 
3.42% due 04/01/30   1,000,000    1,070,100 
3.31% due 01/01/33   1,000,000    1,069,330 
3.36% due 05/01/34   991,236    1,063,726 
3.19% due 02/01/30   1,000,000    1,059,858 
3.18% due 01/01/30   1,000,000    1,057,083 
3.05% due 01/01/30   1,000,000    1,054,054 
3.46% due 08/01/49   994,954    1,051,826 
3.23% due 01/01/30   970,982    1,028,862 
3.12% due 01/01/30   968,480    1,023,753 
2.79% due 01/01/32   1,000,000    1,002,450 
2.57% due 10/01/29   1,000,000    999,313 
2.99% due 01/01/40   1,000,000    997,716 
2.34% due 05/01/27†††   1,000,000    987,597 
2.69% due 10/01/34   996,991    985,201 
2.96% due 11/01/29   900,000    933,212 
1.95% due 11/01/20   900,000    897,639 
3.08% due 10/01/32   850,000    888,188 
4.07% due 05/01/49   794,016    885,035 
2.90% due 11/01/29   850,000    877,055 
4.37% due 10/01/48   739,359    828,325 
4.25% due 05/01/48   656,110    707,503 
3.14% due 09/01/32   650,000    678,672 
2.99% due 09/01/29   650,000    675,685 
3.17% due 01/01/30   550,000    581,358 
2.82% due 10/01/29   550,000    568,383 
3.05% due 10/01/29   500,000    524,356 
3.22% due 01/01/30   450,000    477,614 
3.94% due 10/01/36   344,247    376,851 
Freddie Mac Multifamily Structured Pass Through Certificates          
2019-K087, 3.77% due 12/25/28   4,250,000    4,667,998 
2019-1513, 2.80% due 08/25/34   3,950,000    3,964,557 
2017-KGX1, 3.00% due 10/25/27   3,500,000    3,642,376 
2017-KW03, 3.02% due 06/25/27   3,000,000    3,119,700 
2018-K073, 3.45% (WAC) due 01/25/283   1,200,000    1,286,038 
2019-KJ27, 2.59% due 03/25/25   1,150,000    1,161,841 
2018-K078, 3.92% due 06/25/28   1,000,000    1,102,659 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued)          
Government Agency - 16.7% (continued)          
2018-K074, 3.60% due 02/25/28  1,000,000   $1,080,512 
2017-K066, 3.20% due 06/25/27   1,000,000    1,054,069 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2017-3, 3.00% due 07/25/56   2,014,933    2,053,344 
2017-4, 3.25% due 06/25/57   1,784,219    1,838,750 
2017-4, 3.50% due 06/25/57   1,470,818    1,527,540 
2018-1, 2.75% due 05/25/574   1,455,681    1,482,703 
2017-3, 3.25% due 07/25/56   833,337    858,390 
Fannie Mae-Aces          
2017-M11, 2.98% due 08/25/29   2,500,000    2,601,900 
Freddie Mac          
2018-4762, 4.00% due 01/15/46   1,000,000    1,040,543 
Total Government Agency        149,222,351 
Residential Mortgage Backed Securities - 11.1%          
New Residential Advance Receivables Trust Advance Receivables Backed          
2019-T3, 2.51% due 09/15/525   4,450,000    4,447,444 
2019-T4, 2.33% due 10/15/515   3,750,000    3,744,701 
2019-T5, 2.43% due 10/15/515   3,000,000    3,000,775 
2019-T2, 2.52% due 08/15/535   2,000,000    1,984,670 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/583,5   1,522,975    1,554,248 
2019-RPL1, 4.34% due 02/26/244,5   1,153,209    1,157,260 
2019-6A, 3.50% (WAC) due 09/25/593,5   980,732    1,001,002 
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/573,5   864,600    875,331 
2018-1A, 4.00% (WAC) due 12/25/573,5   698,091    723,582 
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/573,5   2,648,917    2,659,142 
2018-R4, 4.07% (WAC) due 12/26/573,5   2,480,789    2,504,092 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/683,5   3,808,465    3,907,366 
2019-RM3, 2.80% (WAC) due 06/25/693,5   946,469    947,766 
BRAVO Residential Funding Trust          
2019-NQM1, 2.67% (WAC) due 07/25/593,5   2,283,385    2,282,481 
2019-NQM2, 2.75% (WAC) due 11/25/593,5   1,924,837    1,922,174 
Structured Asset Securities Corporation Mortgage Loan Trust          
2007-WF1, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/373   2,550,935    2,503,007 
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/363   914,643    845,364 
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/363   715,292    693,118 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/593,5   1,952,741    1,947,374 
2019-2, 2.70% (WAC) due 09/25/593,5   1,308,761    1,303,691 
GSAA Home Equity Trust          
2005-6, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 06/25/353   3,150,000    3,144,834 
Home Equity Loan Trust          
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/373   2,869,051    2,706,991 
Soundview Home Loan Trust          
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363   2,662,899    2,594,001 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued)          
Residential Mortgage Backed Securities - 11.1% (continued)          
Freddie Mac STACR Trust          
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,5  2,121,089   $2,121,087 
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,5   444,489    444,488 
HarborView Mortgage Loan Trust          
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/383   1,781,786    1,686,150 
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/473   863,754    856,551 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/573,5   2,410,748    2,503,269 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/573,5   1,792,524    1,803,359 
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,5   394,842    393,866 
2018-1, 3.00% (WAC) due 01/25/583,5   263,194    265,977 
Ocwen Master Advance Receivables Trust          
2019-T2, 2.42% due 08/15/515   2,300,000    2,311,619 
SG Residential Mortgage Trust          
2019-3, 2.70% (WAC) due 09/25/593,5   2,294,035    2,290,032 
Verus Securitization Trust          
2019-4, 2.64% due 11/25/594,5   2,202,468    2,201,403 
NovaStar Mortgage Funding Trust Series          
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/373   2,051,882    1,996,961 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/353   2,000,000    1,987,901 
NRPL Trust          
2019-3A, 3.00% due 07/25/595   1,966,577    1,959,177 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/363   3,122,619    1,945,080 
Countrywide Asset-Backed Certificates          
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/363   1,613,939    1,592,389 
Starwood Mortgage Residential Trust          
2019-1, 2.94% (WAC) due 06/25/493,5   1,569,648    1,569,259 
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes          
2019-T1, 2.24% due 10/15/515   1,500,000    1,500,173 
LSTAR Securities Investment Limited          
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/243,5   1,460,815    1,460,815 
Alternative Loan Trust          
2007-OA4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/473   1,497,403    1,414,400 
Deephaven Residential Mortgage Trust          
2019-3A, 2.96% (WAC) due 07/25/593,5   842,406    844,917 
2017-3A, 2.58% (WAC) due 10/25/473,5   486,772    486,474 
Citigroup Mortgage Loan Trust          
2019-IMC1, 2.72% (WAC) due 07/25/493,5   1,320,512    1,322,141 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/476   8,758,344    1,309,671 
GSAMP Trust          
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/463   1,735,606    1,105,657 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued)          
Residential Mortgage Backed Securities - 11.1% (continued)          
Structured Asset Investment Loan Trust          
2005-11, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/363  1,033,135   $1,021,618 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser          
2005-WHQ3, 2.74% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/353   1,000,000    999,508 
Connecticut Avenue Securities Trust          
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,5   988,681    988,972 
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/363   1,000,000    972,634 
Nationstar HECM Loan Trust          
2019-2A, 2.27% (WAC) due 11/25/293,5   916,341    916,140 
Nationstar Home Equity Loan Trust          
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/373   787,911    778,671 
Luminent Mortgage Trust          
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/463   879,189    774,234 
COLT Mortgage Loan Trust          
2018-3, 3.69% (WAC) due 10/26/483,5   747,337    751,260 
Legacy Mortgage Asset Trust          
2018-GS3, 4.00% due 06/25/584,5   741,581    748,186 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/363   739,093    719,637 
RALI Series Trust          
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/463   1,766,658    630,792 
CSMC Series          
2015-12R, 2.32% (WAC) due 11/30/373,5   629,420    626,887 
LSTAR Securities Investment Trust          
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/243,5   621,401    621,407 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2007-OA2, 3.01% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/473   603,705    578,697 
CIT Mortgage Loan Trust          
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/373,5   429,784    430,989 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 3.19% (WAC) due 11/25/333   418,488    396,992 
Banc of America Funding Trust          
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/353,5   393,252    389,661 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/463   410,042    372,616 
GSMSC Resecuritization Trust          
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/373,5   370,440    369,501 
Angel Oak Mortgage Trust LLC          
2017-3, 2.71% (WAC) due 11/25/473,5   323,102    322,768 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued)          
Residential Mortgage Backed Securities - 11.1% (continued)          
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28  117,277   $123,660 
Total Residential Mortgage Backed Securities        99,358,060 
Commercial Mortgage Backed Securities - 2.3%          
CGBAM Mezzanine Securities Trust          
2015-SMMZ, 8.21% due 04/10/285   2,650,000    2,648,887 
COMM Mortgage Trust          
2015-CR24, 0.77% (WAC) due 08/10/483,6   46,113,688    1,682,015 
2015-CR26, 0.95% (WAC) due 10/10/483,6   9,380,699    419,359 
BENCHMARK Mortgage Trust          
   2019-B14, 0.80% (WAC) due 12/15/623,6    19,994,088    1,121,928 
2018-B6, 0.44% (WAC) due 10/10/513,6    31,378,216    874,978 
Four Times Square Trust Commercial Mortgage Pass-Through Certificates Series          
2006-4TS, 5.40% due 12/13/285   1,855,189    1,897,623 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.63% (WAC) due 11/10/523,6   19,997,287    1,024,069 
2016-GC37, 1.76% (WAC) due 04/10/493,6   3,708,601    317,148 
2016-C2, 1.77% (WAC) due 08/10/493,6   2,438,250    222,511 
2016-P5, 1.52% (WAC) due 10/10/493,6   1,940,178    140,300 
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/295   1,250,000    1,283,906 
2010-ARTA, 3.85% due 01/14/295   274,127    275,980 
GRACE Mortgage Trust          
2014-GRCE, 3.37% due 06/10/285   1,000,000    1,010,690 
Bancorp Commercial Mortgage Trust          
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/333,5   1,000,000    1,001,168 
GS Mortgage Securities Trust          
2019-GC42, 0.81% (WAC) due 09/01/523,6   14,990,867    959,883 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.05% (WAC) due 03/15/523,6   12,482,094    929,405 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.98% (WAC) due 10/10/483,6   9,649,484    843,859 
UBS Commercial Mortgage Trust          
2017-C2, 1.09% (WAC) due 08/15/503,6   11,182,429    707,641 
GE Business Loan Trust          
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/353,5   610,198    598,436 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.67% (WAC) due 06/15/493,6   8,723,851    582,673 
Morgan Stanley Capital I Trust          
2016-UB11, 1.62% (WAC) due 08/15/493,6   7,353,649    544,880 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.50% (WAC) due 01/15/593,6   4,791,738    285,363 
2016-C37, 0.99% (WAC) due 12/15/493,6   3,751,957    153,756 
Aventura Mall Trust          
2013-AVM, 3.74% (WAC) due 12/05/323,5   425,000    427,981 
CGBAM Commercial Mortgage Trust          
2015-SMRT, 3.79% (WAC) due 04/10/283,5   350,000    349,801 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.03% (WAC) due 01/10/483,6   5,764,877    300,317 
CD Mortgage Trust          
2016-CD1, 1.41% (WAC) due 08/10/493,6   2,523,428    179,911 
Total Commercial Mortgage Backed Securities        20,784,468 
Military Housing - 1.4%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 1.93% (WAC) due 11/25/553,5   3,916,633    4,418,372 
2015-R1, 4.10% (WAC) due 11/25/523,5   1,619,842    1,797,623 
2015-R1, 0.29% (WAC) due 11/25/553,5,6   10,555,803    840,853 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/515   2,342,384    2,664,187 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued)          
Military Housing - 1.4% (continued)          
2007-ROBS, 6.06% due 10/10/525  469,599   $552,882 
2007-AETC, 5.75% due 02/10/525   277,603    303,674 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/525   1,477,271    1,577,610 
Total Military Housing        12,155,201 
Total Collateralized Mortgage Obligations          
(Cost $275,296,860)        281,520,080 

 

U.S. GOVERNMENT SECURITIES†† - 19.5%
U.S. Treasury Notes          
2.38% due 02/29/24   42,382,000    43,590,549 
1.50% due 10/31/24   22,019,000    21,835,795 
2.50% due 02/28/26   17,598,000    18,339,728 
2.38% due 03/15/22   16,297,000    16,579,015 
1.63% due 10/31/26   15,753,000    15,556,703 
1.75% due 06/30/24   10,388,000    10,420,868 
1.50% due 09/30/24   10,192,000    10,107,200 
1.63% due 09/30/26   9,196,000    9,086,438 
1.88% due 06/30/26   2,551,000    2,563,655 
U.S. Treasury Bonds          
2.25% due 08/15/49   15,139,000    14,727,409 
2.88% due 05/15/49   10,743,000    11,873,113 
Total U.S. Government Securities          
(Cost $172,923,517)        174,680,473 

 

FOREIGN GOVERNMENT DEBT†† - 16.3%
Government of Japan          
 due 01/10/207   JPY 1,702,900,000    15,672,140 
0.10% due 08/01/21   JPY 1,562,000,000    14,427,451 
0.10% due 07/01/21   JPY 1,078,000,000    9,955,089 
 due 01/20/207   JPY 985,000,000    9,065,555 
0.10% due 05/01/21   JPY 520,000,000    4,799,930 
0.10% due 12/20/21   JPY 271,900,000    2,513,763 
0.10% due 06/01/21   JPY 208,000,000    1,920,489 
0.10% due 03/20/20   JPY 49,000,000    451,160 
2.40% due 03/20/20   JPY 20,000,000    185,042 
1.30% due 03/20/20   JPY 8,000,000    73,846 
Kingdom of Spain          
0.75% due 07/30/21   EUR 12,780,000    14,605,448 
 due 01/17/207   EUR 9,997,000    11,218,709 
State of Israel          
1.00% due 04/30/21   ILS 29,760,000    8,723,488 
5.00% due 01/31/20   ILS 18,100,000    5,260,222 
5.50% due 01/31/22   ILS 15,760,000    5,066,218 
0.50% due 01/31/21   ILS 5,570,000    1,620,915 
Federative Republic of Brazil          
 due 07/01/217   BRL 37,920,000    8,795,610 
 due 07/01/207   BRL 14,360,000    3,503,590 
 due 04/01/207   BRL 12,250,000    3,019,576 
Republic of Portugal          
 due 01/17/207   EUR 10,269,000    11,523,591 
Republic of France          
 due 01/08/207   EUR 6,260,000    7,023,691 
United Mexican States          
 due 01/02/207   MXN 120,625,000    6,377,405 
Total Foreign Government Debt          
(Cost $145,190,873)        145,802,928 

 

ASSET-BACKED SECURITIES†† - 15.4%
Collateralized Loan Obligations - 6.9%          
Palmer Square Loan Funding Ltd.          
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,5   4,179,322    4,180,665 
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,5   1,422,748    1,419,857 
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/263,5   1,000,000    996,225 
Golub Capital Partners CLO Ltd.          
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/313,5   4,100,000    4,011,646 
NewStar Clarendon Fund CLO LLC          
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,5   3,653,231    3,650,279 
Denali Capital CLO XI Ltd.          
2018-1A, 3.10% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/283,5   3,000,000    2,996,278 
Crown Point CLO III Ltd.          
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/273,5   2,000,000    1,994,150 
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,5   963,303    963,064 
ALM VI Ltd.          
2018-6A, 3.20% (3 Month USD LIBOR + 1.20%, Rate Floor: 0.00%) due 07/15/263,5   2,800,000    2,788,573 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.4% (continued)          
Collateralized Loan Obligations - 6.9% (continued)          
MP CLO VIII Ltd.          
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,5  2,200,000   $2,195,756 
Carlyle Global Market Strategies CLO Ltd.          
2018-2A, 2.72% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/273,5   2,063,635    2,059,563 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,5   2,000,000    1,996,804 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 3.79% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/293,5   2,000,000    1,980,919 
THL Credit Wind River CLO Ltd.          
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/263,5   1,973,887    1,972,812 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,5   2,000,000    1,959,309 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/283,5   2,000,000    1,943,615 
ALM XII Ltd.          
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/273,5   1,902,944    1,902,266 
Mountain View CLO Ltd.          
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,5   1,886,275    1,883,835 
NXT Capital CLO LLC          
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/293,5   1,800,000    1,800,206 
Venture XII CLO Ltd.          
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/263,5   1,631,918    1,629,180 
Figueroa CLO Ltd.          
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,5   1,585,174    1,581,558 
Garrison BSL CLO Ltd.          
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,5   1,300,000    1,302,437 
BSPRT Issuer Ltd.          
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,5   1,250,000    1,250,204 
KVK CLO Ltd.          
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,5   1,250,000    1,247,299 
OCP CLO 2014-7 Ltd.          
2018-7A, 2.57% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 07/20/293,5   1,071,429    1,070,900 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/305   1,000,000    1,021,164 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/315   1,000,000    1,016,818 
NXT Capital CLO 2015-1 LLC          
2018-1A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 04/21/273,5   1,000,000    1,000,007 
TCP Waterman CLO Ltd.          
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/283,5   1,000,000    999,776 
MONROE CAPITAL BSL CLO Ltd.          
2017-1A, 3.65% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/273,5   1,000,000    997,899 
Diamond CLO Ltd.          
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/303,5   1,000,000    997,118 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.4% (continued)          
Collateralized Loan Obligations - 6.9% (continued)          
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/303,5  1,000,000   $978,519 
BDS          
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/353,5   920,965    920,711 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/315,8   1,000,000    864,472 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,5   636,000    631,683 
Avery Point V CLO Ltd.          
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/263,5   607,333    606,880 
Monroe Capital CLO Ltd.          
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/263,5   521,996    522,114 
Treman Park CLO Ltd.          
2015-1A, due 10/20/285,8   500,000    405,985 
Copper River CLO Ltd.          
2007-1A, due 01/20/218,9   700,000    93,800 
Babson CLO Ltd.          
2014-IA, due 07/20/255,8   650,000    93,292 
VMC Finance LLC          
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,5   44,412    44,312 
Mountain Hawk II CLO Ltd.          
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/243,5   15,411    15,409 
Total Collateralized Loan Obligations        61,987,359 
Financial - 3.1%          
Station Place Securitization Trust          
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,5   6,750,000    6,749,996 
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,5   5,500,000    5,500,000 
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,5   2,950,000    2,950,000 
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,5   1,400,000    1,400,268 
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,5   1,350,000    1,350,000 
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,5   1,000,000    1,000,150 
Barclays Bank plc          
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,5   6,400,000    6,412,117 
Madison Avenue Secured Funding Trust          
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,5   1,300,000    1,300,091 
Nassau LLC          
2019-1, 3.98% due 08/15/345   1,222,967    1,213,994 
Total Financial        27,876,616 
Transport-Aircraft - 1.9%          
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   1,547,350    1,568,174 
2018-1, 4.13% due 06/15/435   1,516,278    1,541,344 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/385   2,976,324    3,033,431 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   2,179,500    2,218,517 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   2,166,128    2,203,051 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/374,5   1,491,857    1,534,497 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   1,474,343    1,476,970 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.4% (continued)          
Transport-Aircraft - 1.9% (continued)          
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/405  801,512   $800,906 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/425   677,465    679,891 
Raspro Trust          
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,5   584,129    574,704 
AASET Trust          
2017-1A, 3.97% due 05/16/425   455,846    459,580 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/489   425,715    426,798 
Total Transport-Aircraft        16,517,863 
Transport-Container - 0.8%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/425   2,234,103    2,227,590 
Global SC Finance II SRL          
2014-1A, 3.19% due 07/17/295   1,604,167    1,602,408 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/435   1,071,830    1,079,624 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/435   1,020,833    1,024,035 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/425   759,236    762,082 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/285   600,000    599,824 
Total Transport-Container        7,295,563 
Net Lease - 0.8%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/475   2,837,690    2,859,306 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/465   2,731,027    2,841,846 
STORE Master Funding LLC          
2014-1A, 5.00% due 04/20/445   1,458,125    1,534,295 
Total Net Lease        7,235,447 
Credit Card - 0.7%          
Citibank Credit Card Issuance Trust          
2017-A3, 1.92% due 04/07/22   6,000,000    5,999,678 
Collateralized Debt Obligations - 0.6%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/355   3,750,000    3,764,815 
2016-3A, 3.85% due 10/28/335   1,000,000    1,004,446 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/383,5   232,253    229,963 
N-Star REL CDO VIII Ltd.          
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/413,5   105,440    104,485 
Highland Park CDO I Ltd.          
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/513,9   90,059    89,291 
Total Collateralized Debt Obligations        5,193,000 
Infrastructure - 0.2%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/485   1,072,692    1,085,994 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/435   981,667    1,012,297 
Total Infrastructure        2,098,291 
Whole Business - 0.1%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/473,5   980,000    980,716 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.4% (continued)          
Whole Business - 0.1% (continued)          
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/275  140,589   $140,809 
Total Whole Business        1,121,525 
Diversified Payment Rights - 0.1%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††,1   1,000,000    1,032,548 
Automotive - 0.1%          
Hertz Vehicle Financing II, LP          
2017-1A, 2.96% due 10/25/215   500,000    502,558 
Insurance - 0.1%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/345   401,250    403,173 
Total Asset-Backed Securities          
(Cost $137,145,607)        137,263,621 

 

CORPORATE BONDS†† - 7.6%
Financial - 3.1%          
Synchrony Bank          
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/203   2,600,000    2,601,927 
Discover Bank          
3.10% due 06/04/20   2,000,000    2,007,444 
AXIS Specialty Finance LLC          
5.88% due 06/01/20   1,800,000    1,828,342 
Capital One Financial Corp.          
2.50% due 05/12/20   1,750,000    1,752,306 
Morgan Stanley          
5.50% due 07/24/20   1,700,000    1,734,306 
Lloyds Bank Corporate Markets plc NY          
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/203   1,730,000    1,731,718 
Credit Suisse AG NY          
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/203   1,720,000    1,722,458 
Standard Chartered Bank          
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/203   1,710,000    1,712,009 
ANZ New Zealand Int'l Ltd.          
2.85% due 08/06/205   1,700,000    1,708,330 
American Express Co.          
2.20% due 10/30/20   1,700,000    1,703,494 
UBS AG          
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/203,5   1,700,000    1,702,813 
American Tower Corp.          
2.80% due 06/01/20   1,650,000    1,654,752 
American International Group, Inc.          
6.40% due 12/15/20   1,060,000    1,103,791 
International Lease Finance Corp.          
8.25% due 12/15/20   950,000    1,004,333 
Santander UK plc          
2.20% (3 Month USD LIBOR + 0.30%) due 11/03/203   629,000    629,263 
2.13% due 11/03/20   211,000    211,252 
AerCap Ireland Capital DAC / AerCap Global Aviation Trust          
4.25% due 07/01/20   785,000    792,903 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   670,000    715,327 
Marsh & McLennan Cos., Inc.          
4.80% due 07/15/21   400,000    414,529 
Credit Suisse Group Funding Guernsey Ltd.          
2.75% due 03/26/20   300,000    300,372 
Assurant, Inc.          
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/213   289,000    289,033 
Total Financial        27,320,702 
Consumer, Non-cyclical - 1.9%          
Quest Diagnostics, Inc.          
2.50% due 03/30/20   1,800,000    1,800,431 
4.70% due 04/01/21   300,000    309,969 
Reynolds American, Inc.          
3.25% due 06/12/20   1,920,000    1,928,739 
Mondelez International, Inc.          
3.00% due 05/07/20   1,920,000    1,925,510 
Zimmer Biomet Holdings, Inc.          
2.70% due 04/01/20   1,795,000    1,796,167 
Cigna Corp.          
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/203   1,795,000    1,795,689 
Allergan Incorporated/United States          
3.38% due 09/15/20   1,635,000    1,649,028 
Molson Coors Beverage Co.          
2.25% due 03/15/20   1,600,000    1,599,317 
Constellation Brands, Inc.          
2.25% due 11/06/20   1,480,000    1,482,996 
Coca-Cola Femsa SAB de CV          
4.63% due 02/15/20   850,000    852,093 
Anthem, Inc.          
2.50% due 11/21/20   800,000    803,559 
Coca-Cola European Partners plc          
3.50% due 09/15/20   550,000    554,991 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 7.6% (continued)          
Consumer, Non-cyclical - 1.9% (continued)          
Allergan Funding SCS          
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/203  165,000   $165,310 
Humana, Inc.          
2.50% due 12/15/20   120,000    120,508 
Conagra Brands, Inc.          
2.51% (3 Month USD LIBOR + 0.50%) due 10/09/203   100,000    100,149 
Kraft Heinz Foods Co.          
2.80% due 07/02/20   84,000    84,134 
Total Consumer, Non-cyclical        16,968,590 
Technology - 0.6%          
Fiserv, Inc.          
2.70% due 06/01/20   2,000,000    2,004,956 
Analog Devices, Inc.          
2.95% due 01/12/21   1,800,000    1,815,055 
Broadcom Corporation / Broadcom Cayman Finance Ltd.          
2.38% due 01/15/20   1,800,000    1,800,081 
Total Technology        5,620,092 
Utilities - 0.6%          
NextEra Energy Capital Holdings, Inc.          
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/203   1,830,000    1,832,562 
Ameren Corp.          
2.70% due 11/15/20   1,800,000    1,809,640 
Exelon Corp.          
2.85% due 06/15/20   860,000    861,978 
Eversource Energy          
2.50% due 03/15/21   500,000    502,933 
PSEG Power LLC          
5.13% due 04/15/20   250,000    252,226 
Pennsylvania Electric Co.          
5.20% due 04/01/20   50,000    50,358 
Total Utilities        5,309,697 
Energy - 0.5%          
Occidental Petroleum Corp.          
2.60% due 08/13/21   1,500,000    1,511,100 
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   1,100,000    1,130,682 
Florida Gas Transmission Company LLC          
5.45% due 07/15/205   740,000    752,441 
Pioneer Natural Resources Co.          
7.50% due 01/15/20   500,000    500,830 
Reliance Holding USA, Inc.          
4.50% due 10/19/205   350,000    355,547 
Total Energy        4,250,600 
Industrial - 0.4%          
Rolls-Royce plc          
2.38% due 10/14/205   1,800,000    1,806,880 
Northrop Grumman Corp.          
2.08% due 10/15/20   1,000,000    1,001,106 
3.50% due 03/15/21   400,000    407,711 
Ingersoll-Rand Luxembourg Finance S.A.          
2.63% due 05/01/20   320,000    320,419 
Vulcan Materials Co.          
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/203   200,000    200,204 
Molex Electronic Technologies LLC          
2.88% due 04/15/205   190,000    190,254 
Total Industrial        3,926,574 
Consumer, Cyclical - 0.3%          
Marriott International, Inc.          
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/203   1,900,000    1,906,073 
McDonald's Corp.          
3.50% due 07/15/20   1,221,000    1,230,719 
Total Consumer, Cyclical        3,136,792 
Communications - 0.1%          
Deutsche Telekom International Finance BV          
2.23% due 01/17/205   580,000    580,032 
Telefonica Emisiones S.A.          
5.13% due 04/27/20   430,000    434,071 
Total Communications        1,014,103 
Basic Materials - 0.1%          
Georgia-Pacific LLC          
5.40% due 11/01/205   670,000    688,598 
Total Corporate Bonds          
(Cost $68,032,608)        68,235,748 

 

FEDERAL AGENCY BONDS†† - 4.7%
Fannie Mae Principal Strips          
 due 07/15/377,10   13,000,000    8,140,371 
 due 05/15/307,10   6,120,000    4,788,761 
Freddie Mac Principal Strips          
 due 07/15/327,10   10,550,000    7,746,158 
 due 03/15/317,10   3,850,000    2,939,608 
Tennessee Valley Authority Principal          
 due 01/15/487,10   9,700,000    4,189,177 
 due 01/15/387   4,000,000    2,351,460 
Residual Funding Corporation Principal          
 due 01/15/307,10   4,075,000    3,201,113 
 due 04/15/307,10   3,530,000    2,756,366 
Tennessee Valley Authority          
4.25% due 09/15/65   1,300,000    1,692,218 
5.38% due 04/01/56   600,000    911,452 
Freddie Mac          
 due 01/02/347   1,850,000    1,288,647 
Private Export Funding Corp.          
1.75% due 11/15/24   1,000,000    993,003 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY BONDS†† - 4.7% (continued)          
Overseas Private Investment Corp.          
 due 01/17/267  800,000   $795,343 
Total Federal Agency Bonds          
(Cost $37,855,616)        41,793,677 

 

MUNICIPAL BONDS†† - 0.7%
California - 0.5%          
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/447   2,000,000    842,720 
 due 08/01/417   1,540,000    743,142 
 due 08/01/467   750,000    289,463 
California Institute of Technology          
3.65% due 09/01/19   1,400,000    1,357,915 
Beverly Hills Unified School District California General Obligation Unlimited          
 due 08/01/397   1,410,000    702,547 
Cypress School District General Obligation Unlimited          
 due 08/01/487   1,000,000    353,140 
Hanford Joint Union High School District General Obligation Unlimited          
 due 08/01/397   500,000    238,270 
Total California        4,527,197 
Georgia - 0.1%          
Central Storage Safety Project Trust          
4.82% due 02/01/389   1,000,000    1,079,932 
Illinois - 0.1%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   500,000    582,625 
Total Municipal Bonds          
(Cost $5,744,828)        6,189,754 

 

SENIOR FLOATING RATE INTERESTS††,3 - 0.0%
Consumer, Non-cyclical - 0.0%          
Packaging Coordinators Midco, Inc.          
5.95% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23   497,802    494,899 
Total Senior Floating Rate Interests          
(Cost $493,752)        494,899 

 

REPURCHASE AGREEMENTS††,11 - 2.6%
Societe Generale          
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%)
 due 07/07/203
  12,000,000    12,000,000 
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%)
 due 07/07/203
   1,490,000    1,490,000 
BNP Paribas          
issued 11/01/19 at 2.07%
 due 02/03/20
   6,000,000    6,000,000 
issued 12/13/19 at 2.10%
 due 03/16/20
   3,940,000    3,940,000 
Total Repurchase Agreements          
(Cost $23,430,000)        23,430,000 

 

   Notional Value    
OTC OPTIONS PURCHASED†† - 0.2%          
Put options on:          
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
  $380,500,000    665,875 
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
   227,800,000    398,650 
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
   192,600,000    213,786 
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
   54,700,000    95,725 
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
   28,400,000    31,524 
Total Put options        1,405,560 
Total OTC Options Purchased          
(Cost $1,814,555)       $1,405,560 
Total Investments - 100.2%          
(Cost $882,692,754)       $895,579,627 
Other Assets & Liabilities, net - (0.2)%        (1,829,205)
Total Net Assets - 100.0%       $893,750,422 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††        
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
BofA Securities, Inc.  ICE   CDX.NA.IG.31    1.00%  Quarterly  12/20/23  $119,420,000   $(3,017,112)  $(1,159,276)  $(1,857,836)

 

OTC Credit Default Swap Agreements Protection Purchased††        
Counterparty  Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation 
Morgan Stanley Capital Services LLC  CDX.NA.IG.31 (7-15%)    1.00%  Quarterly  12/20/23  $6,080,000   $(162,814)  $(1,075)  $(161,739)
Goldman Sachs International  CDX.NA.IG.31 (7-15%)    1.00%  Quarterly  12/20/23   13,940,000    (373,294)   (18,333)   (354,961)
                       $(536,108)  $(19,408)  $(516,700)

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.54%   Quarterly  08/04/21  $2,940,000   $7,988   $251   $7,737 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.79%   Semi-Annually  01/21/20   9,259,000    3,643    2,540    1,103 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.84%   Semi-Annually  01/31/20   1,854,000    1,284    819    465 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.83%   Semi-Annually  01/31/20   1,158,000    791    515    276 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.83%   Quarterly  01/31/20   1,158,000    (791)   22    (813)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.84%   Quarterly  01/31/20   1,854,000    (1,284)   22    (1,306)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.79%   Quarterly  01/21/20   9,259,000    (3,643)   17    (3,660)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.37%   Annually  12/04/21   19,400,000    (30,505)   334    (30,839)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.33%   Annually  11/29/21   18,500,000    (41,616)   329    (41,945)
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   1.57%   Semi-Annually  08/14/21   33,100,000    (74,376)   309    (74,685)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.23%   Annually  08/22/21   26,300,000    (104,570)   299    (104,869)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.10%   Annually  08/28/24   29,610,000    (524,472)   404    (524,876)
                              $(767,551)  $5,861   $(773,412)

 

Total Return Swap Agreements               
Counterparty  Reference Obligation  Financing Rate Receive  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Fixed Income Index Swap Agreements Sold Short††                     
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.51)% (1 Month USD LIBOR + 0.80%)  At Maturity  01/09/20   20,810   $2,338,420   $6,451 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.76)% (1 Month USD LIBOR + 1.00%)  At Maturity  01/23/20   9,850    1,106,844     
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.79)% (1 Month USD LIBOR + 1.00%)  At Maturity  01/23/20   25,850    2,904,765     
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.64)% (1 Month USD LIBOR + 0.85%)  At Maturity  01/28/20   23,000    2,584,510    (2,990)

 

Counterparty  Reference Obligation  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized (Depreciation) 
OTC Sovereign Debt Swap Agreements††                    
Deutsche Bank AG  Korea Monetary Stabilization Bond  2.34% (3 Month USD LIBOR + 0.45%)  At Maturity  08/04/21   N/A   $3,044,529   $(15,145)

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation (Depreciation) 
Bank of America, N.A.   1,042,521,000    JPY   08/02/21  $10,287,867   $9,909,565   $378,302 
Citibank N.A., New York   560,280,000    JPY   07/01/21   5,516,848    5,316,708    200,140 
Bank of America, N.A.   985,000,000    JPY   01/21/20   9,258,824    9,074,297    184,527 
Barclays Bank plc   518,259,000    JPY   07/01/21   5,095,458    4,917,955    177,503 
Goldman Sachs International   1,362,300,000    JPY   01/10/20   12,706,363    12,542,217    164,146 
Morgan Stanley Capital Services LLC   520,260,000    JPY   08/02/21   5,106,095    4,945,272    160,823 
Citibank N.A., New York   520,260,000    JPY   05/06/21   5,073,727    4,922,366    151,361 
Goldman Sachs International   7,880,000    BRL   07/01/20   2,046,222    1,951,945    94,277 
Barclays Bank plc   2,717,000    EUR   01/17/20   3,137,863    3,051,139    86,724 
Goldman Sachs International   272,035,950    JPY   12/20/21   2,687,837    2,604,861    82,976 
Goldman Sachs International   2,550,000    EUR   01/17/20   2,944,533    2,863,601    80,932 
Barclays Bank plc   208,104,000    JPY   06/01/21   2,037,040    1,971,654    65,386 
Citibank N.A., New York   6,480,000    BRL   07/01/20   1,669,070    1,605,152    63,918 
Citibank N.A., New York   5,620,000    BRL   07/01/21   1,408,204    1,351,865    56,339 
Citibank N.A., New York   340,600,000    JPY   01/10/20   3,175,668    3,135,784    39,884 
Bank of America, N.A.   1,100,400    EUR   06/15/20   1,265,433    1,247,422    18,011 
Goldman Sachs International   943,200    EUR   06/15/20   1,085,227    1,069,219    16,008 
JPMorgan Chase Bank, N.A.   49,024,500    JPY   03/23/20   462,993    453,257    9,736 
Goldman Sachs International   416,000    EUR   04/30/20   477,069    470,232    6,837 
Goldman Sachs International   28,292,000    JPY   03/23/20   267,291    261,574    5,717 
Goldman Sachs International   6,558,825    EUR   07/30/21   7,618,895    7,615,825    3,070 
Bank of America, N.A.   521,000    JPY   02/01/21   5,090    4,905    185 
Bank of America, N.A.   521,000    JPY   08/03/20   5,037    4,854    183 
Bank of America, N.A.   521,000    JPY   02/03/20   4,984    4,803    181 
Citibank N.A., New York   280,000    JPY   07/01/20   2,704    2,603    101 
Citibank N.A., New York   280,000    JPY   01/06/20   2,678    2,577    101 
Citibank N.A., New York   280,000    JPY   01/04/21   2,732    2,632    100 
Barclays Bank plc   259,000    JPY   07/01/20   2,498    2,408    90 
Barclays Bank plc   259,000    JPY   01/06/20   2,474    2,384    90 
Barclays Bank plc   259,000    JPY   01/04/21   2,524    2,435    89 
Morgan Stanley Capital Services LLC   260,000    JPY   02/01/21   2,525    2,448    77 
Morgan Stanley Capital Services LLC   260,000    JPY   08/03/20   2,499    2,422    77 
Morgan Stanley Capital Services LLC   260,000    JPY   02/03/20   2,472    2,397    75 
Citibank N.A., New York   260,000    JPY   05/01/20   2,482    2,409    73 
Citibank N.A., New York   260,000    JPY   11/02/20   2,508    2,435    73 
Goldman Sachs International   135,950    JPY   06/21/21   1,329    1,289    40 
Goldman Sachs International   135,950    JPY   12/21/20   1,315    1,277    38 
Goldman Sachs International   135,950    JPY   06/22/20   1,301    1,263    38 
Barclays Bank plc   104,000    JPY   12/01/20   1,007    976    31 
Barclays Bank plc   104,000    JPY   06/01/20   996    965    31 
Goldman Sachs International   48,825    EUR   07/30/20   55,499    55,505    (6)
Citibank N.A., New York   4,112    ILS   04/30/20   1,182    1,202    (20)
Bank of America, N.A.   22,060    ILS   04/30/20   6,348    6,446    (98)
Deutsche Bank AG   9,139,684    KRW   05/07/21   7,768    8,020    (252)
Deutsche Bank AG   9,447,763    KRW   02/04/21   8,010    8,268    (258)
Deutsche Bank AG   9,447,763    KRW   11/04/20   7,986    8,246    (260)
Deutsche Bank AG   9,447,763    KRW   08/05/20   7,962    8,225    (263)
Deutsche Bank AG   9,242,377    KRW   05/11/20   7,763    8,026    (263)
Deutsche Bank AG   9,447,763    KRW   02/05/20   7,909    8,184    (275)
JPMorgan Chase Bank, N.A.   47,025    EUR   07/30/20   53,139    53,459    (320)
Bank of America, N.A.   217,294    ILS   01/31/20   62,342    63,111    (769)
Goldman Sachs International   235,243    ILS   04/30/20   67,725    68,731    (1,006)
Bank of America, N.A.   216,700    ILS   02/01/21   63,316    64,413    (1,097)
Citibank N.A., New York   400,000    CAD   01/02/20   303,349    308,145    (4,796)
JPMorgan Chase Bank, N.A.   450,000    CAD   01/03/20   340,184    346,663    (6,479)
Citibank N.A., New York   400,000    CAD   01/06/20   300,465    308,151    (7,686)
Barclays Bank plc   15,880,000    MXN   04/08/20   820,222    828,136    (7,914)
Citibank N.A., New York   15,200,000    MXN   04/23/20   782,747    790,944    (8,197)
Citibank N.A., New York   22,140,000    MXN   02/27/20   1,152,699    1,161,542    (8,843)
JPMorgan Chase Bank, N.A.   3,800,000    BRL   07/01/21   902,720    914,072    (11,352)
Bank of America, N.A.   2,222,000    ILS   04/30/21   649,688    663,258    (13,570)
JPMorgan Chase Bank, N.A.   1,025,000    CAD   01/08/20   775,199    789,648    (14,449)
Citibank N.A., New York   11,540,000    MXN   04/02/20   587,024    602,333    (15,309)
Citibank N.A., New York   16,360,000    MXN   04/08/20   832,824    853,168    (20,344)
Bank of America, N.A.   4,156,700    ILS   01/31/22   1,232,345    1,256,932    (24,587)
Citibank N.A., New York   4,141,000    ILS   04/30/21   1,209,580    1,236,071    (26,491)
Citibank N.A., New York   14,745,000    MXN   01/02/20   750,592    779,878    (29,286)
Goldman Sachs International   6,249,808    ILS   02/01/21   1,820,490    1,857,729    (37,239)
Morgan Stanley Capital Services LLC   12,250,000    BRL   04/01/20   3,002,161    3,043,231    (41,070)
Goldman Sachs International   21,060,000    MXN   01/16/20   1,069,981    1,111,621    (41,640)
JPMorgan Chase Bank, N.A.   6,317,025    EUR   07/30/21   7,290,921    7,335,058    (44,137)
Barclays Bank plc   3,900,000    EUR   01/17/20   4,335,025    4,379,625    (44,600)
Bank of America, N.A.   3,819,000    EUR   01/17/20   4,242,936    4,288,664    (45,728)
Goldman Sachs International   8,600,000    BRL   07/01/21   2,014,759    2,068,689    (53,930)
Morgan Stanley Capital Services LLC   55,600,000    MXN   02/06/20   2,869,974    2,925,351    (55,377)
Barclays Bank plc   8,085,000    ILS   01/31/20   2,287,452    2,348,214    (60,762)
Goldman Sachs International   12,470,100    ILS   01/31/22   3,690,333    3,770,797    (80,464)
Deutsche Bank AG   3,538,917,763    KRW   08/04/21   3,018,009    3,113,812    (95,803)
Citibank N.A., New York   19,900,000    BRL   01/02/20   4,461,547    4,557,453    (95,906)
BNP Paribas   6,260,000    EUR   01/08/20   6,915,010    7,025,738    (110,728)
Morgan Stanley Capital Services LLC   7,280,000    EUR   01/17/20   8,045,719    8,175,300    (129,581)
Citibank N.A., New York    19,900,000    BRL   07/01/21   4,653,868    4,786,852    (132,984)
Goldman Sachs International   23,694,600    ILS   04/30/21   6,937,800    7,072,740    (134,940)
Goldman Sachs International   11,597,950    ILS   01/31/20   3,205,748    3,368,519    (162,771)
Goldman Sachs International   105,880,000    MXN   01/02/20   5,395,509    5,600,101    (204,592)
                          $271,848 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation (Depreciation) 
Goldman Sachs International   11,900,000    BRL   01/02/20  $2,873,494   $2,963,590   $90,096 
Morgan Stanley Capital Services LLC   6,400,000    BRL   01/02/20   1,537,316    1,593,864    56,548 
JPMorgan Chase Bank, N.A.   2,043,600    EUR   06/15/20   2,300,406    2,316,640    16,234 
JPMorgan Chase Bank, N.A.   1,025,000    CAD   01/08/20   778,136    789,648    11,512 
Goldman Sachs International   55,600,000    MXN   02/06/20   2,914,963    2,925,351    10,388 
JPMorgan Chase Bank, N.A.   450,000    CAD   01/03/20   339,686    346,663    6,977 
JPMorgan Chase Bank, N.A.   400,000    CAD   01/02/20   301,949    308,145    6,196 
Citibank N.A., New York   400,000    CAD   01/06/20   303,361    308,151    4,790 
Goldman Sachs International   32,240,000    MXN   04/08/20   1,676,774    1,681,305    4,531 
Goldman Sachs International   21,060,000    MXN   01/16/20   1,107,151    1,111,621    4,470 
Barclays Bank plc   22,140,000    MXN   02/27/20   1,157,829    1,161,542    3,713 
Goldman Sachs International   416,000    EUR   04/30/20   467,539    470,232    2,693 
Goldman Sachs International   15,200,000    MXN   04/23/20   788,320    790,943    2,623 
JPMorgan Chase Bank, N.A.   11,540,000    MXN   04/02/20   600,712    602,331    1,619 
                          $222,390 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $1,032,548, (cost $1,000,000) or 0.1% of total net assets.
2 Rate indicated is the 7-day yield as of December 31, 2019.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $221,617,856 (cost $221,117,227), or 24.8% of total net assets.
6 Security is an interest-only strip.
7 Zero coupon rate security.
8 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,689,821 (cost $1,671,830), or 0.2% of total net assets — See Note 6.
10 Security is a principal-only strip.
11 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

 

BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
KRW — South Korean Won
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $   $   $ —*  $ 
Exchange-Traded Funds   8,934,539            8,934,539 
Money Market Fund   5,828,348            5,828,348 
Collateralized Mortgage Obligations       280,532,483    987,597    281,520,080 
U.S. Government Securities       174,680,473        174,680,473 
Foreign Government Debt       145,802,928        145,802,928 
Asset-Backed Securities       126,431,073    10,832,548    137,263,621 
Corporate Bonds       68,235,748        68,235,748 
Federal Agency Bonds       41,793,677        41,793,677 
Municipal Bonds       6,189,754        6,189,754 
Senior Floating Rate Interests       494,899        494,899 
Repurchase Agreements       23,430,000        23,430,000 
Options Purchased       1,405,560        1,405,560 
Interest Rate Swap Agreements**       9,581        9,581 
Forward Foreign Currency Exchange Contracts**       2,270,680        2,270,680 
Total Return Swap Agreements**       6,451        6,451 
Total Assets  $14,762,887   $871,283,307   $11,820,145   $897,866,339 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Credit Default Swap Agreements**  $   $2,374,536   $   $2,374,536 
Interest Rate Swap Agreements**       782,993        782,993 
Forward Foreign Currency Exchange Contracts**       1,776,442        1,776,442 
Total Return Swap Agreements**       18,135        18,135 
Total Liabilities  $   $4,952,106   $   $4,952,106 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $9,800,000   Option Adjusted Spread off prior month broker quote  Broker Quote        
Asset-Backed Securities   1,032,548   Yield Analysis  Yield   3.2%    
Collateralized Mortgage Obligations   987,597   Option Adjusted Spread off prior month broker quote  Broker Quote        
Total Assets  $11,820,145                 

 

*Inputs are weighted by the fair value of the instruments.

 

Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Funds.

 

Significant changes in quote, yield, market comparable yields, liquidation value, purchase price or valuation multiples would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and//or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $1,350,000 transfer into Level 3 from Level 2 due to lack of observable inputs.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets       Liabilities 
   Asset Backed Securities   Collateralized Mortgage Obligations   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $9,617,851   $4,988,695   $14,606,546   $(929)
Purchases/(Receipts)   -    (4,102,500)   (4,102,500)   - 
(Sales, maturities and paydowns)/Fundings   (136,038)   -    (136,038)   800 
Amortization of premiums/discounts   -    -    -    - 
Total realized gains (losses) included in earnings   3,554    -    3,554    (600)
Total change in unrealized appreciation (depreciation) included in earnings   (2,819)   101,402    98,583    729 
Transfers into Level 3   1,350,000    -    1,350,000    - 
 Ending Balance  $10,832,548   $987,597   $11,820,145   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $(213)  $(13,028)  $(13,241)  $- 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s)
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57   3.00%  03/25/20     
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58   7.00%  07/25/21   8.00%  07/26/22
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24   7.33%  02/25/22   8.33%  02/25/23
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23     
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37   8.50%  09/15/20     

 

Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.

 

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

At December 31, 2019, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral   Par Value   Fair Value 
BNP Paribas            Citigroup Mortgage Loan Trust           
2.07% - 2.10%            1.93%           
02/03/20 - 03/16/20  $9,940,000   $9,993,353   01/25/37   $23,530,000   $20,755,813 
             Santander Drive Auto Receivables Trust           
             5.02%           
             09/15/25    7,008,000    7,153,766 
                  30,538,000    27,909,579 
Societe Generale            Freddie Mac Structured Agency Credit Risk Debt Notes           
2.29% (3 Month USD LIBOR + 0.40%)            3.94%           
07/07/20*   13,490,000    13,739,788   12/25/30    3,741,000    3,777,288 
             Freddie Mac Structured Agency Credit Risk Debt Notes           
             4.44%           
             12/25/29    3,740,000    3,774,408 
             Fannie Mae Connecticut Avenue Securities           
             3.89%           
             03/25/31    3,750,000    3,771,000 
             Fannie Mae Connecticut Avenue Securities           
             3.79%           
             03/25/31    3,742,000    3,757,716 
             Hilton USA Trust           
             4.33%           
             11/05/38    1,814,000    1,800,576 
                  16,787,000    16,880,988 

 

*Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/19  Additions  Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)  Value 12/31/19  Investment Income 
Mutual Funds                            
Guggenheim Floating Rate                          
Strategies Fund ‒ R6-Class  $2,544,445  $4,107  $(2,529,943)  $(100,065)  $81,456  $-  $4,107 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 99.6%          
Financial - 30.3%          
Bank of America Corp.   63,318   $2,230,060 
Citigroup, Inc.   20,389    1,628,877 
JPMorgan Chase & Co.   10,351    1,442,929 
Berkshire Hathaway, Inc. — Class B*   5,352    1,212,228 
Wells Fargo & Co.   21,023    1,131,038 
Truist Financial Corp.   15,157    853,642 
Zions Bancorp North America   15,175    787,886 
Allstate Corp.   6,100    685,945 
Equity Commonwealth REIT   19,760    648,721 
Voya Financial, Inc.   10,619    647,547 
Prudential Financial, Inc.   6,727    630,589 
MetLife, Inc.   11,959    609,550 
Hartford Financial Services Group, Inc.   9,082    551,913 
Principal Financial Group, Inc.   10,025    551,375 
Loews Corp.   10,029    526,422 
Morgan Stanley   9,603    490,905 
Medical Properties Trust, Inc. REIT   18,212    384,455 
KeyCorp   17,002    344,121 
Charles Schwab Corp.   7,179    341,433 
Regions Financial Corp.   19,250    330,330 
Howard Hughes Corp.*   2,451    310,787 
Marsh & McLennan Companies, Inc.   2,739    305,152 
Old Republic International Corp.   11,695    261,617 
American International Group, Inc.   4,983    255,778 
Jones Lang LaSalle, Inc.   1,350    235,021 
Park Hotels & Resorts, Inc. REIT   8,582    222,017 
Total Financial        17,620,338 
Consumer, Non-cyclical - 19.1%          
Pfizer, Inc.   32,372    1,268,335 
HCA Healthcare, Inc.   5,191    767,281 
Tyson Foods, Inc. — Class A   8,317    757,180 
Johnson & Johnson   5,163    753,127 
McKesson Corp.   4,953    685,099 
Archer-Daniels-Midland Co.   14,526    673,280 
Humana, Inc.   1,800    659,736 
Zimmer Biomet Holdings, Inc.   3,805    569,532 
Alexion Pharmaceuticals, Inc.*   5,203    562,705 
Merck & Company, Inc.   5,747    522,689 
Quest Diagnostics, Inc.   4,820    514,728 
Encompass Health Corp.   6,762    468,404 
Amgen, Inc.   1,916    461,890 
Medtronic plc   3,728    422,942 
Biogen, Inc.*   1,377    408,597 
Bunge Ltd.   6,688    384,895 
United Therapeutics Corp.*   3,933    346,419 
Ingredion, Inc.   3,468    322,350 
Procter & Gamble Co.   2,377    296,887 
UnitedHealth Group, Inc.   956    281,045 
Total Consumer, Non-cyclical        11,127,121 
Energy - 8.7%          
Chevron Corp.   14,772    1,780,174 
ConocoPhillips   14,810    963,094 
Exxon Mobil Corp.   10,984    766,464 
Marathon Oil Corp.   43,193    586,561 
Cabot Oil & Gas Corp. — Class A   23,279    405,287 
Parsley Energy, Inc. — Class A   15,065    284,879 
Range Resources Corp.   29,532    143,230 
Whiting Petroleum Corp.*   15,179    111,414 
Antero Resources Corp.*   14,782    42,129 
Total Energy        5,083,232 
Communications - 8.5%          
Verizon Communications, Inc.   25,389    1,558,885 
Comcast Corp. — Class A   21,839    982,100 
NortonLifeLock, Inc.   32,420    827,358 
Cisco Systems, Inc.   12,528    600,843 
Juniper Networks, Inc.   11,549    284,452 
F5 Networks, Inc.*   1,914    267,290 
AT&T, Inc.   6,381    249,369 
T-Mobile US, Inc.*   2,160    169,387 
Total Communications        4,939,684 
Technology - 8.1%          
Intel Corp.   27,022    1,617,267 
Micron Technology, Inc.*   18,416    990,413 
Apple, Inc.   2,656    779,934 
Skyworks Solutions, Inc.   5,059    611,532 
Qorvo, Inc.*   3,676    427,261 
Amdocs Ltd.   4,135    298,506 
Total Technology        4,724,913 
Consumer, Cyclical - 7.8%          
Walmart, Inc.   6,845    813,460 
Southwest Airlines Co.   12,524    676,046 
LKQ Corp.*   13,342    476,310 
Lear Corp.   3,402    466,754 
PACCAR, Inc.   5,614    444,067 
Walgreens Boots Alliance, Inc.   7,342    432,884 
PVH Corp.   3,928    413,029 
Carnival Corp.   6,345    322,516 
Home Depot, Inc.   1,181    257,907 
Macy's, Inc.   12,315    209,355 
Total Consumer, Cyclical        4,512,328 
Utilities - 7.6%          
Exelon Corp.   21,163    964,821 
Public Service Enterprise Group, Inc.   14,367    848,371 
Edison International   7,742    583,824 
Duke Energy Corp.   5,815    530,386 
AES Corp.   19,964    397,284 
NiSource, Inc.   13,520    376,397 
Pinnacle West Capital Corp.   4,056    364,756 
PPL Corp.   8,969    321,808 
Total Utilities        4,387,647 
Basic Materials - 5.1%          
Nucor Corp.   11,063    622,626 
Freeport-McMoRan, Inc.   45,644    598,849 
Huntsman Corp.   21,747    525,408 
Olin Corp.   24,034    414,586 
Reliance Steel & Aluminum Co.   2,787    333,771 
DuPont de Nemours, Inc.   4,778    306,748 
Dow, Inc.   2,706    148,099 
Total Basic Materials        2,950,087 
Industrial - 4.4%          
Eaton Corporation plc   5,260    498,227 
Owens Corning   7,278    473,944 
FedEx Corp.   2,821    426,563 
Valmont Industries, Inc.   2,034    304,652 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 99.6% (continued)          
Industrial - 4.4% (continued)          
General Electric Co.   26,811   $299,211 
Knight-Swift Transportation Holdings, Inc.   7,738    277,330 
Johnson Controls International plc   6,461    263,027 
Total Industrial        2,542,954 
Total Common Stocks          
(Cost $47,841,430)        57,888,304 

 

MONEY MARKET FUND - 0.4%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1   243,638    243,638 
Total Money Market Fund          
(Cost $243,638)        243,638 
Total Investments - 100.0%          
(Cost $48,085,068)       $58,131,942 
Other Assets & Liabilities, net - 0.0%        27,603 
Total Net Assets - 100.0%       $58,159,545 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2019.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $57,888,304   $   $   $57,888,304 
Money Market Fund   243,638            243,638 
Total Assets  $58,131,942   $   $   $58,131,942 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
MUTUAL FUNDS- 1.0%
Guggenheim Strategy Fund II1   516,747   $12,784,325 
Guggenheim Strategy Fund III1   443,613    10,966,124 
Guggenheim Ultra Short Duration Fund — Institutional Class1   875,759    8,713,805 
Total Mutual Funds          
(Cost $32,697,704)        32,464,254 

 

MONEY MARKET FUND- 1.8%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2   59,429,753    59,429,753 
Total Money Market Fund          
(Cost $59,429,753)        59,429,753 

 

   Face
Amount~
     
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4%
Residential Mortgage Backed Securities - 17.7%          
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/573,4   27,108,089    27,212,735 
2018-R4, 4.07% (WAC) due 12/26/573,4   26,819,337    27,071,267 
New Residential Advance Receivables Trust Advance Receivables Backed          
2019-T4, 2.33% due 10/15/513   23,000,000    22,967,499 
2019-T3, 2.51% due 09/15/523   19,350,000    19,338,885 
2019-T5, 2.43% due 10/15/513   11,000,000    11,002,840 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/573,4   24,854,436    25,004,683 
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,4   12,723,779    12,692,344 
2018-2, 3.25% (WAC) due 03/25/583,4   12,073,080    12,280,812 
2018-1, 3.00% (WAC) due 01/25/583,4   1,868,682    1,888,437 
Structured Asset Securities Corporation Mortgage Loan Trust          
2007-WF1, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/374   17,225,853    16,902,205 
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/374   13,204,099    13,146,813 
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/364   1,722,578    1,592,103 
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/364   1,629,277    1,578,768 
2007-BC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/374   258,389    251,447 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/583,4   15,575,885    15,895,717 
2019-RPL1, 4.34% due 02/26/243,5   6,457,969    6,480,654 
2018-1A, 4.00% (WAC) due 12/25/573,4   4,048,926    4,196,775 
2019-6A, 3.50% (WAC) due 09/25/593,4   2,942,197    3,003,007 
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/573,4   1,681,166    1,702,032 
Soundview Home Loan Trust          
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364   20,767,584    20,230,252 
2006-1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 02/25/364   6,443,815    6,436,397 
2005-OPT3, 2.26% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/354   4,000,000    3,946,960 
Home Equity Loan Trust          
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/374   19,755,017    18,639,149 
Verus Securitization Trust          
2019-4, 2.64% due 11/25/593,5   16,885,585    16,877,424 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Residential Mortgage Backed Securities - 17.7% (continued)          
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/683,4   12,694,883   $13,024,553 
2019-RM3, 2.80% (WAC) due 06/25/693,4   3,785,874    3,791,063 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/573,4   14,464,486    15,019,614 
NovaStar Mortgage Funding Trust Series          
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/374   13,860,261    13,489,273 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/593,4   7,322,779    7,302,653 
2019-2, 2.70% (WAC) due 09/25/593,4   5,933,048    5,910,064 
BRAVO Residential Funding Trust          
2019-NQM1, 2.67% (WAC) due 07/25/593,4   10,175,085    10,171,054 
2019-NQM2, 2.75% (WAC) due 11/25/593,4   2,887,256    2,883,260 
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Ctfs Series          
2005-R10, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/364   12,500,000    12,485,695 
Banc of America Funding Trust          
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/373,4   10,278,000    10,086,520 
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/353,4   2,202,213    2,182,103 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/364   8,537,806    8,318,513 
2006-HE3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/364   3,686,538    3,667,079 
CIT Mortgage Loan Trust          
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/373,4   10,674,016    10,763,802 
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/373,4   690,914    692,852 
Alternative Loan Trust          
2007-OA7, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 05/25/474   8,397,836    7,954,150 
2007-OH3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/474   3,386,376    3,256,808 
Freddie Mac STACR Trust          
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,4   8,484,355    8,484,350 
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,4   2,370,606    2,370,605 
Ocwen Master Advance Receivables Trust          
2019-T2, 2.42% due 08/15/513   9,000,000    9,045,464 
American Home Mortgage Investment Trust          
2006-3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.18%) due 12/25/464   9,176,097    8,781,097 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Residential Mortgage Backed Securities - 17.7% (continued)          
NRPL Trust          
2019-3A, 3.00% due 07/25/593   8,603,775   $8,571,397 
Starwood Mortgage Residential Trust          
2019-1, 2.94% (WAC) due 06/25/493,4   7,673,833    7,671,934 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/354   7,250,000    7,206,141 
Morgan Stanley Home Equity Loan Trust          
2006-2, 2.07% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 02/25/364   7,236,446    7,185,319 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser          
2005-WHQ3, 2.74% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/354   7,025,000    7,021,543 
HarborView Mortgage Loan Trust          
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/474   3,363,405    3,335,357 
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/384   2,951,084    2,792,686 
First NLC Trust          
2005-4, 2.18% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/364   5,955,025    5,966,558 
Deephaven Residential Mortgage Trust          
2019-3A, 2.96% (WAC) due 07/25/593,4   3,790,825    3,802,129 
2017-3A, 2.58% (WAC) due 10/25/473,4   2,044,444    2,043,189 
Countrywide Asset-Backed Certificates          
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/364   4,303,837    4,246,370 
2006-5, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 08/25/364   1,491,088    1,489,309 
Nationstar HECM Loan Trust          
2019-2A, 2.27% (WAC) due 11/25/293,4   5,635,496    5,634,261 
Nationstar Home Equity Loan Trust          
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/374   5,596,187    5,530,560 
FBR Securitization Trust          
2005-2, 2.54% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.50%) due 09/25/354   5,233,725    5,239,715 
Structured Asset Investment Loan Trust          
2006-3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/364   4,554,579    4,442,427 
2005-2, 2.53% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 03/25/354   488,389    488,547 
2005-1, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.48%) due 02/25/353,4   193,987    194,072 
JP Morgan Mortgage Acquisition Trust          
2006-HE2, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364   4,888,788    4,870,526 
Legacy Mortgage Asset Trust          
2018-GS3, 4.00% due 06/25/583,5   4,560,718    4,601,339 
Citigroup Mortgage Loan Trust          
2019-IMC1, 2.72% (WAC) due 07/25/493,4   4,401,707    4,407,136 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Residential Mortgage Backed Securities - 17.7% (continued)          
COLT Mortgage Loan Trust          
2018-3, 3.69% (WAC) due 10/26/483,4   4,359,468   $4,382,348 
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/364   3,838,088    3,756,988 
CWABS Incorporated Asset-Backed Certificates Trust          
2004-4, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.48%) due 07/25/344   3,566,486    3,575,772 
CSMC Series          
2015-12R, 2.32% (WAC) due 11/30/373,4   3,292,352    3,279,104 
2014-2R, 2.02% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/463,4   208,081    202,406 
Connecticut Avenue Securities Trust          
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,4   3,460,383    3,461,403 
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/364   3,350,000    3,258,326 
LSTAR Securities Investment Trust          
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/243,4   3,107,006    3,107,037 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 2.81% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/354   2,000,000    2,001,812 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/354   1,500,000    1,487,496 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/364   1,466,095    1,450,817 
First Franklin Mortgage Loan Trust          
2004-FF10, 3.07% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/344   1,149,362    1,152,754 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AF1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 04/25/364   1,172,562    1,132,500 
Nomura Resecuritization Trust          
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/363,4   980,987    961,838 
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/354   917,803    912,157 
Encore Credit Receivables Trust          
2005-4, 2.45% (1 Month USD LIBOR + 0.66%, Rate Floor: 0.44%) due 01/25/364   545,267    545,219 
GSMSC Resecuritization Trust          
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/373,4   471,225    470,030 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Residential Mortgage Backed Securities - 17.7% (continued)          
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   300,230   $316,570 
GSAMP Trust          
2005-HE6, 2.23% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/354   150,602    150,862 
Morgan Stanley Re-REMIC Trust          
2010-R5, 5.58% due 06/26/363   99,288    91,935 
Total Residential Mortgage Backed Securities        582,457,666 
Government Agency - 6.2%          
Fannie Mae          
2.50% due 11/01/49   34,250,000    33,872,667 
2.34% due 11/01/22   28,700,000    28,897,524 
3.59% due 02/01/29   10,200,000    10,724,114 
2.63% due 09/01/21   7,150,000    7,196,729 
3.01% due 12/01/27   4,600,000    4,813,816 
2.24% due 11/01/22   4,561,215    4,583,589 
1.95% due 11/01/20   4,550,000    4,538,065 
2.99% due 03/01/30   4,000,000    4,194,124 
3.71% due 03/01/31   3,000,000    3,272,114 
3.13% due 01/01/30   3,050,000    3,201,673 
3.23% due 01/01/30   2,912,947    3,086,585 
3.12% due 01/01/30   2,905,439    3,071,260 
3.21% due 08/01/27   2,144,188    2,248,532 
3.17% due 01/01/30   1,700,000    1,796,926 
3.22% due 01/01/30   1,300,000    1,379,773 
2.25% due 07/01/21   966,929    967,499 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2018-1, 2.75% due 05/25/575   24,746,571    25,205,942 
2017-4, 3.25% due 06/25/57   15,864,035    16,348,888 
2017-4, 3.50% due 06/25/57   8,130,357    8,443,902 
2017-3, 3.00% due 07/25/56   857,418    873,763 
Freddie Mac Multifamily Structured Pass Through Certificates          
2018-K074, 3.60% due 02/25/28   14,000,000    15,127,172 
2017-KGX1, 3.00% due 10/25/27   14,000,000    14,569,505 
2018-K078, 3.92% due 06/25/28   3,350,000    3,693,906 
2013-K035, 0.52% (WAC) due 08/25/234,6   105,033,160    1,261,490 
Total Government Agency        203,369,558 
Commercial Mortgage Backed Securities - 2.5%          
CGBAM Mezzanine Securities Trust          
2015-SMMZ, 8.21% due 04/10/283   15,800,000    15,793,362 
Americold LLC Trust          
2010-ARTA, 6.81% due 01/14/293   8,995,000    9,213,555 
2010-ARTA, 7.44% due 01/14/293   3,500,000    3,594,938 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.06% (WAC) due 07/15/504,6   25,526,608    1,548,939 
2016-C37, 0.99% (WAC) due 12/15/494,6   37,375,262    1,531,646 
2017-C42, 0.89% (WAC) due 12/15/504,6   14,868,442    875,833 
2015-LC22, 0.78% (WAC) due 09/15/584,6   22,602,952    807,203 
2017-RB1, 1.27% (WAC) due 03/15/504,6   9,891,487    742,790 
2016-NXS5, 1.50% (WAC) due 01/15/594,6   6,708,433    399,508 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-JP2, 1.83% (WAC) due 08/15/494,6   37,365,974    3,610,084 
COMM Mortgage Trust          
2015-CR24, 0.77% (WAC) due 08/10/484,6   64,229,780    2,342,807 
2018-COR3, 0.45% (WAC) due 05/10/514,6   35,585,985    1,191,209 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Commercial Mortgage Backed Securities - 2.5% (continued)          
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.12% (WAC) due 02/15/504,6   33,240,137   $2,001,415 
2016-UB10, 1.96% (WAC) due 07/15/494,6   18,792,373    1,459,324 
DBJPM Mortgage Trust          
2017-C6, 1.03% (WAC) due 06/10/504,6   62,479,455    3,380,688 
Morgan Stanley Capital I Trust          
2014-MP, 3.69% (WAC) due 08/11/333,4   2,365,000    2,418,166 
2014-MP, 3.47% due 08/11/333   800,000    814,910 
BENCHMARK Mortgage Trust          
2018-B2, 0.42% (WAC) due 02/15/514,6   123,361,340    3,119,167 
UBS Commercial Mortgage Trust          
2017-C2, 1.09% (WAC) due 08/15/504,6   30,938,053    1,957,806 
2017-C5, 1.02% (WAC) due 11/15/504,6   13,895,048    790,200 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.92% (WAC) due 12/15/474,6   34,312,775    1,463,989 
2017-C34, 0.82% (WAC) due 11/15/524,6   24,488,027    1,217,819 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 0.82% (WAC) due 12/15/494,6   39,205,858    1,797,659 
2016-C2, 1.67% (WAC) due 06/15/494,6   8,723,851    582,673 
2017-C5, 0.94% (WAC) due 03/15/504,6   3,552,254    197,151 
BANK          
2017-BNK7, 0.79% (WAC) due 09/15/604,6   34,449,685    1,579,759 
2017-BNK6, 0.86% (WAC) due 07/15/604,6   15,318,215    738,148 
Aventura Mall Trust          
2013-AVM, 3.74% (WAC) due 12/05/323,4   2,200,000    2,214,866 
Bancorp Commercial Mortgage Trust          
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/333,4   2,200,000    2,202,569 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.05% (WAC) due 03/15/524,6   19,971,351    1,487,049 
2016-C6, 1.90% (WAC) due 01/15/494,6   7,572,529    646,074 
BBCMS Mortgage Trust          
2018-C2, 0.77% (WAC) due 12/15/514,6   29,922,070    1,725,420 
BAMLL Commercial Mortgage Securities Trust          
2012-PARK, 2.96% due 12/10/303   1,300,000    1,330,031 
CD Mortgage Trust          
2017-CD6, 0.96% (WAC) due 11/13/504,6   14,713,683    771,102 
2016-CD1, 1.41% (WAC) due 08/10/494,6   6,890,899    491,296 
CD Commercial Mortgage Trust          
2017-CD4, 1.31% (WAC) due 05/10/504,6   17,034,971    1,184,007 
CGMS Commercial Mortgage Trust          
2017-B1, 0.84% (WAC) due 08/15/504,6   22,144,212    1,078,328 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.77% (WAC) due 08/10/494,6   6,632,039    605,229 
2016-GC37, 1.76% (WAC) due 04/10/494,6   3,708,601    317,149 
Americold LLC          
2010-ARTA, 4.95% due 01/14/293   840,000    852,549 
GS Mortgage Securities Trust          
2017-GS6, 1.04% (WAC) due 05/10/504,6   11,515,696    760,537 
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 0.76% (WAC) due 01/15/474,6   23,337,080    599,401 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued)
Commercial Mortgage Backed Securities - 2.5% (continued)          
GE Business Loan Trust          
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/353,4   205,942   $201,972 
Total Commercial Mortgage Backed Securities        81,638,327 
Total Collateralized Mortgage Obligations          
(Cost $856,706,855)        867,465,551 

 

FOREIGN GOVERNMENT DEBT†† - 25.2%
Government of Japan
 due 01/10/207   JPY 11,558,600,000    106,376,179 
 due 01/20/207   JPY 5,903,000,000    54,328,908 
0.10% due 06/01/20   JPY 3,700,800,000    34,089,551 
0.10% due 09/01/20   JPY 3,432,000,000    31,632,478 
0.10% due 07/01/21   JPY 1,755,000,000    16,207,032 
0.10% due 06/20/20   JPY 1,397,000,000    12,870,127 
0.10% due 04/15/20   JPY 1,204,700,000    11,094,203 
2.20% due 06/22/20   JPY 55,850,000    519,591 
Federative Republic of Brazil
 due 04/01/207   BRL 173,420,000    42,747,344 
 due 07/01/217   BRL 179,720,000    41,686,365 
 due 07/01/207   BRL 70,200,000    17,127,576 
Government of United Kingdom
 due 01/27/207   GBP 44,790,000    59,301,705 
 due 01/13/207   GBP 30,120,000    39,890,217 
Kingdom of Spain
 due 01/17/207   EUR 51,969,000    58,320,005 
0.75% due 07/30/21   EUR 32,750,000    37,427,889 
State of Israel
0.50% due 01/31/21   ILS 114,000,000    33,174,915 
1.00% due 04/30/21   ILS 90,090,000    26,407,899 
5.00% due 01/31/20   ILS 65,800,000    19,122,797 
5.50% due 01/31/22   ILS 52,470,000    16,867,032 
United Mexican States
 due 02/27/207   MXN 990,880,000    51,804,071 
 due 01/02/207   MXN 577,111,000    30,511,672 
 due 01/16/207   MXN 125,120,000    6,596,492 
Republic of France
 due 01/08/207   EUR 42,940,000    48,178,481 
Republic of Portugal
 due 01/17/207   EUR 24,980,000    28,031,875 
Ontario T-Bill
 due 01/02/207   CAD 1,859,000    1,431,975 
Total Foreign Government Debt          
(Cost $815,776,104)        825,746,379 

 

ASSET-BACKED SECURITIES†† - 23.0%
Collateralized Loan Obligations - 12.5%          
MP CLO VIII Ltd.          
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,4   30,300,000    30,241,545 
ALM XII Ltd.          
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/273,4   28,957,845    28,947,525 
Golub Capital Partners CLO Ltd.          
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/313,4   27,500,000    26,907,381 
Shackleton CLO Ltd.          
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/273,4   23,000,000    22,963,770 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,4   21,850,000    21,815,086 
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/233,4   464,709    465,695 
Figueroa CLO Ltd.          
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,4   21,227,844    21,179,417 
Palmer Square Loan Funding Ltd.          
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,4   8,168,674    8,171,301 
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,4   6,402,364    6,389,357 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.0% (continued)
Collateralized Loan Obligations - 12.5% (continued)          
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/263,4   3,500,000   $3,486,789 
Venture XII CLO Ltd.          
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/263,4   17,873,385    17,843,396 
NewStar Clarendon Fund CLO LLC          
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,4   17,191,673    17,177,784 
Telos CLO Ltd.          
2017-6A, 3.27% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/273,4   17,038,813    17,044,861 
Mountain View CLO Ltd.          
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,4   17,014,968    16,992,963 
Garrison BSL CLO Ltd.          
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,4   15,770,000    15,799,558 
Flagship CLO VIII Ltd.          
2018-8A, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/16/263,4   14,873,986    14,856,057 
Carlyle Global Market Strategies CLO Ltd.          
2018-2A, 2.72% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/273,4   14,310,858    14,282,619 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,4   13,450,000    13,176,352 
Crown Point CLO III Ltd.          
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,4   8,351,839    8,349,761 
NXT Capital CLO LLC          
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/293,4   7,700,000    7,700,882 
West CLO Ltd.          
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/263,4   7,465,440    7,458,465 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/303,4   6,600,000    6,458,226 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/283,4   6,500,000    6,316,750 
KVK CLO Ltd.          
2018-1A, 2.60% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 05/20/293,4   3,409,086    3,407,222 
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,4   2,600,000    2,594,382 
Diamond CLO Ltd.          
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/303,4   6,000,000    5,982,707 
Marathon CLO V Ltd.          
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/273,4   5,834,951    5,818,672 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.0% (continued)
Collateralized Loan Obligations - 12.5% (continued)          
Seneca Park CLO Limited          
2017-1A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/263,4   4,000,000   $4,004,898 
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/263,4   1,145,694    1,147,320 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/303   4,500,000    4,595,240 
Monroe Capital CLO Ltd.          
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/263,4   4,228,171    4,229,127 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/313   4,000,000    4,067,270 
BSPRT Issuer Ltd.          
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,4   4,000,000    4,000,651 
TCP Waterman CLO Ltd.          
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/283,4   4,000,000    3,999,103 
HPS Loan Management Ltd.          
2019-19, 2.87% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/25/303,4   4,000,000    3,997,896 
Avery Point V CLO Ltd.          
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/263,4   3,826,196    3,823,345 
Marathon CLO VII Ltd.          
2017-7A, 3.59% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/253,4   3,000,000    3,001,985 
Newstar Commercial Loan Funding LLC          
2017-1A, 4.41% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/273,4   3,000,000    2,999,375 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,4   2,982,000    2,961,757 
ACIS CLO Ltd.          
2014-4A, 3.33% (3 Month USD LIBOR + 1.42%, Rate Floor: 0.00%) due 05/01/263,4   2,700,027    2,699,163 
Northwoods Capital XII-B Ltd.          
2018-12BA, 2.64% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/313,4   2,625,000    2,622,005 
Oaktree CLO Ltd.          
2017-1A, 2.84% (3 Month USD LIBOR + 0.87%) due 10/20/273,4   2,000,000    1,998,175 
Cent CLO Ltd.          
2013-19A, 3.26% (3 Month USD LIBOR + 1.33%, Rate Floor: 0.00%) due 10/29/253,4   1,885,557    1,885,264 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/313,8   1,500,000    1,296,709 
California Street CLO XII Ltd.          
2017-12A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/253,4   1,250,000    1,251,654 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/253,8   1,000,000    841,806 
Treman Park CLO Ltd.          
2015-1A, due 10/20/283,8   1,000,000    811,970 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.0% (continued)
Collateralized Loan Obligations - 12.5% (continued)          
LCM XXII Ltd.          
2018-22A, 2.57% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 10/20/283,4   722,222   $721,808 
VMC Finance LLC          
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,4   169,571    169,191 
Mountain Hawk II CLO Ltd.          
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/243,4   97,283    97,272 
LMREC, Inc.          
2016-CRE2, 3.48% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 11/24/313,4   67,564    67,815 
Copper River CLO Ltd.          
2007-1A, due 01/20/218,9   500,000    67,000 
Total Collateralized Loan Obligations        409,186,322 
Financial - 3.6%          
Station Place Securitization Trust          
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,4   35,800,000    35,799,975 
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,4   18,500,000    18,500,000 
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,4   10,800,000    10,800,000 
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,4   7,200,000    7,200,000 
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,4   5,400,000    5,401,034 
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,4   5,000,000    5,000,750 
Barclays Bank plc          
GMTN, 2.31% (1 Month USD LIBOR + 0.60%) due 06/02/203,4   16,450,000    16,470,590 
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,4   13,950,000    13,976,412 
Madison Avenue Secured Funding Trust          
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,4   6,200,000    6,200,434 
Total Financial        119,349,195 
Transport-Aircraft - 2.8%          
AASET US Ltd.          
2018-2A, 4.45% due 11/18/383   17,993,230    18,338,471 
2018-1A, 3.84% due 01/16/383   1,385,186    1,388,953 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   9,982,161    10,147,181 
2017-1, 3.97% due 07/15/42   4,079,377    4,134,278 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   13,233,070    13,458,639 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   9,910,849    10,018,051 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   9,153,900    9,317,770 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   7,219,197    7,232,062 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/403   4,856,219    4,852,546 
AASET Trust          
2017-1A, 3.97% due 05/16/423   4,102,611    4,136,223 
Raspro Trust          
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,4   3,504,776    3,448,227 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/423   2,309,541    2,317,809 
ECAF I Ltd.          
2015-1A, 3.47% due 06/15/403   664,663    664,641 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.0% (continued)
Transport-Aircraft - 2.8% (continued)          
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   672,011   $655,786 
Total Transport-Aircraft        90,110,637 
Automotive - 1.2%          
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/213   31,572,000    31,607,408 
Avis Budget Rental Car Funding AESOP LLC          
2015-1A, 2.50% due 07/20/213   7,500,000    7,508,826 
Total Automotive        39,116,234 
Transport-Container - 1.1%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/423   12,380,921    12,344,828 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/433   7,502,808    7,557,366 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/433   5,880,000    5,898,440 
Global SC Finance II SRL          
2013-1A, 2.98% due 04/17/283   5,258,333    5,254,161 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/423   4,479,491    4,496,287 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/283   1,473,333    1,472,901 
Total Transport-Container        37,023,983 
Net Lease - 0.9%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/473   15,985,656    16,107,425 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/453   10,450,333    10,628,077 
2015-1A, 3.75% due 04/20/453   1,758,000    1,760,528 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/443   957,364    955,710 
Total Net Lease        29,451,740 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/353   11,650,000    11,696,025 
2016-3A, 3.85% due 10/28/333   1,500,000    1,506,669 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/383,4   696,760    689,888 
Total Collateralized Debt Obligations        13,892,582 
Infrastructure - 0.3%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/483   7,313,811    7,404,503 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/433   3,141,333    3,239,353 
Total Infrastructure        10,643,856 
Whole Business - 0.2%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/473,4   5,145,000    5,148,756 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/273   281,179    281,618 
Drug Royalty II Limited Partnership 2          
2014-1, 3.48% due 07/15/233   45,510    45,507 
Total Whole Business        5,475,881 
Transport-Rail - 0.0%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/473   519,595    519,677 
Insurance - 0.0%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/343   401,250    403,173 
Total Asset-Backed Securities          
(Cost $755,000,536)        755,173,280 

 

CORPORATE BONDS†† - 17.5%
Financial - 8.5%          
Santander UK plc          
2.53% (3 Month USD LIBOR + 0.62%) due 06/01/214   30,740,000    30,845,887 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 17.5% (continued)
Financial - 8.5% (continued)          
Wells Fargo & Co.          
2.83% (3 Month USD LIBOR + 0.93%) due 02/11/224   29,450,000   $29,651,339 
Capital One Financial Corp.          
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/204   22,900,000    22,942,939 
Mitsubishi UFJ Financial Group, Inc.          
2.59% (3 Month USD LIBOR + 0.65%) due 07/26/214   11,450,000    11,500,176 
2.95% (3 Month USD LIBOR + 1.06%) due 09/13/214   5,990,000    6,054,654 
3.79% (3 Month USD LIBOR + 1.88%) due 03/01/214   453,000    461,148 
Citibank North America          
2.50% (3 Month USD LIBOR + 0.57%) due 07/23/214   16,390,000    16,459,927 
Sumitomo Mitsui Banking Corp.          
2.35% (3 Month USD LIBOR + 0.35%) due 01/17/204   15,450,000    15,453,011 
Svenska Handelsbanken AB          
2.38% (3 Month USD LIBOR + 0.47%) due 05/24/214   13,500,000    13,543,217 
3.35% due 05/24/21   1,179,000    1,202,269 
UBS Group AG          
2.95% due 09/24/203   7,670,000    7,723,641 
3.77% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/213,4   5,700,000    5,806,963 
3.38% (3 Month USD LIBOR + 1.44%) due 09/24/203,4   1,000,000    1,009,150 
Synchrony Bank          
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/204   14,450,000    14,460,710 
JPMorgan Chase & Co.          
2.59% (3 Month USD LIBOR + 0.68%) due 06/01/214   8,100,000    8,113,146 
2.40% due 06/07/21   3,578,000    3,601,600 
Credit Agricole S.A.          
2.86% (3 Month USD LIBOR + 0.97%) due 06/10/203,4   11,550,000    11,592,851 
Credit Suisse AG NY          
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/204   10,190,000    10,204,560 
Standard Chartered Bank          
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/204   10,170,000    10,181,947 
ANZ New Zealand Int'l Ltd.          
2.85% due 08/06/203   10,000,000    10,049,002 
Lloyds Bank plc          
2.38% (3 Month USD LIBOR + 0.49%) due 05/07/214   8,050,000    8,076,201 
Citizens Bank North America/Providence RI          
2.49% (3 Month USD LIBOR + 0.57%) due 05/26/204   8,050,000    8,063,808 
Morgan Stanley          
5.50% due 07/24/20   4,951,000    5,050,912 
2.87% (3 Month USD LIBOR + 0.98%) due 06/16/204   1,650,000    1,655,438 
Westpac Banking Corp.          
2.83% (3 Month USD LIBOR + 0.85%) due 01/11/224   5,000,000    5,056,603 
Bank of America Corp.          
2.75% (3 Month USD LIBOR + 0.65%) due 10/01/214   4,200,000    4,211,940 
Essex Portfolio, LP          
5.20% due 03/15/21   2,650,000    2,728,366 
Lloyds Bank Corporate Markets plc NY          
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/204   2,070,000    2,072,056 
AXIS Specialty Finance LLC          
5.88% due 06/01/20   1,994,000    2,025,396 
Sumitomo Mitsui Financial Group, Inc.          
3.57% (3 Month USD LIBOR + 1.68%) due 03/09/214   1,000,000    1,016,395 
3.11% (3 Month USD LIBOR + 1.14%) due 10/19/214   702,000    711,854 
Assurant, Inc.          
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/214   1,592,000    1,592,185 
Mizuho Financial Group, Inc.          
3.03% (3 Month USD LIBOR + 1.14%) due 09/13/214   1,500,000    1,517,938 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 17.5% (continued)
Financial - 8.5% (continued)          
Credit Suisse Group Funding Guernsey Ltd.          
2.75% due 03/26/20   1,180,000   $1,181,461 
Goldman Sachs Group, Inc.          
3.09% (3 Month USD LIBOR + 1.20%) due 09/15/204   1,000,000    1,006,405 
UBS AG          
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/203,4   1,000,000    1,002,550 
Total Financial        277,827,645 
Consumer, Non-cyclical - 4.5%          
Express Scripts Holding Co.          
2.66% (3 Month USD LIBOR + 0.75%) due 11/30/204   21,875,000    21,878,407 
Zimmer Biomet Holdings, Inc.          
2.65% (3 Month USD LIBOR + 0.75%) due 03/19/214   11,050,000    11,051,083 
2.70% due 04/01/20   9,780,000    9,786,356 
General Mills, Inc.          
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/214   20,750,000    20,816,987 
Mondelez International, Inc.          
3.00% due 05/07/20   11,330,000    11,362,514 
Allergan Funding SCS          
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/204   11,300,000    11,321,220 
CVS Health Corp.          
2.61% (3 Month USD LIBOR + 0.72%) due 03/09/214   9,200,000    9,256,412 
2.52% (3 Month USD LIBOR + 0.63%) due 03/09/204   894,000    894,709 
Biogen, Inc.          
2.90% due 09/15/20   9,700,000    9,771,297 
Coca-Cola Femsa SAB de CV          
4.63% due 02/15/20   9,700,000    9,723,878 
Molson Coors Beverage Co.          
2.25% due 03/15/20   9,700,000    9,695,862 
Coca-Cola European Partners plc          
3.50% due 09/15/20   7,000,000    7,063,515 
Reynolds American, Inc.          
6.88% due 05/01/20   4,802,000    4,878,743 
Anthem, Inc.          
4.35% due 08/15/20   4,180,000    4,239,757 
Cigna Corp.          
2.55% (3 Month USD LIBOR + 0.65%) due 09/17/214   4,100,000    4,100,230 
Zoetis, Inc.          
3.45% due 11/13/20   2,180,000    2,203,522 
Conagra Brands, Inc.          
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/204   850,000    850,077 
Constellation Brands, Inc.          
2.25% due 11/06/20   380,000    380,769 
Total Consumer, Non-cyclical        149,275,338 
Energy - 1.5%          
Equities Corp.          
2.87% (3 Month USD LIBOR + 0.77%) due 10/01/204   11,450,000    11,418,380 
Marathon Petroleum Corp.          
3.40% due 12/15/20   9,800,000    9,911,562 
Phillips 66          
2.52% (3 Month USD LIBOR + 0.60%) due 02/26/214   8,700,000    8,700,521 
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   7,600,000    7,811,986 
Occidental Petroleum Corp.          
2.60% due 08/13/21   6,650,000    6,699,208 
Reliance Holding USA, Inc.          
4.50% due 10/19/203   2,000,000    2,031,700 
Energy Transfer Operating, LP          
7.50% due 10/15/20   1,754,000    1,822,808 
Florida Gas Transmission Company LLC          
5.45% due 07/15/203   800,000    813,450 
Total Energy        49,209,615 
Industrial - 1.4%          
Siemens Financieringsmaatschappij N.V.          
2.50% (3 Month USD LIBOR + 0.61%) due 03/16/223,4   20,410,000    20,503,975 
Aviation Capital Group LLC          
2.88% due 01/20/223   8,000,000    8,057,634 
7.13% due 10/15/203   2,500,000    2,594,376 
Rolls-Royce plc          
2.38% due 10/14/203   6,550,000    6,575,034 
Textron, Inc.          
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/204   5,700,000    5,700,224 
Molex Electronic Technologies LLC          
2.88% due 04/15/203   1,030,000    1,031,378 
Total Industrial        44,462,621 
Communications - 0.6%          
Telefonica Emisiones S.A.          
5.13% due 04/27/20   9,600,000    9,690,888 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 17.5% (continued)
Communications - 0.6% (continued)          
Deutsche Telekom International Finance BV          
2.58% (3 Month USD LIBOR + 0.58%) due 01/17/203,4   9,400,000   $9,402,344 
Total Communications        19,093,232 
Technology - 0.6%          
International Business Machines Corp.          
2.80% due 05/13/21   9,550,000    9,678,195 
Broadcom Corporation / Broadcom Cayman Finance Ltd.          
2.38% due 01/15/20   9,165,000    9,165,410 
Total Technology        18,843,605 
Utilities - 0.3%          
NextEra Energy Capital Holdings, Inc.          
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/204   10,010,000    10,024,014 
PSEG Power LLC          
5.13% due 04/15/20   1,290,000    1,301,487 
Total Utilities        11,325,501 
Basic Materials - 0.1%          
Georgia-Pacific LLC          
5.40% due 11/01/203   3,159,000    3,246,689 
Total Corporate Bonds          
(Cost $571,549,603)        573,284,246 

 

U.S. GOVERNMENT SECURITIES†† - 0.5%
U.S. Treasury Notes
2.38% due 03/15/22   15,262,000    15,526,104 
Total U.S. Government Securities          
(Cost $15,338,048)        15,526,104 

 

SENIOR FLOATING RATE INTERESTS††,4 - 0.0%
Technology - 0.0%          
Neustar, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24   105,208    96,765 
Financial - 0.0%          
Masergy Holdings, Inc.          
5.19% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/15/23   79,486    78,162 
Total Senior Floating Rate Interests          
(Cost $183,726)        174,927 

 

REPURCHASE AGREEMENTS††,10 - 3.8%
Societe Generale
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%)
 due 07/07/204
   15,000,000    15,000,000 
issued 11/26/19 at 2.33% (3 Month USD LIBOR + 0.40%)
 due 07/07/204
   12,835,000    12,835,000 
issued 12/05/19 at 2.33% (3 Month USD LIBOR + 0.40%)
 due 07/07/204
   11,000,000    11,000,000 
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%)
 due 07/07/204
   8,000,000    8,000,000 
issued 10/11/19 at 2.33% (3 Month USD LIBOR + 0.40%)
 due 07/07/204
   4,865,000    4,865,000 
BNP Paribas
issued 12/13/19 at 2.10%
 due 03/16/20
   22,320,000    22,320,000 
issued 12/30/19 at 2.07%
 due 02/03/20
   12,757,612    12,757,612 
Deutsche Bank AG
issued 11/07/19 at 2.28%
 due 02/07/20
   21,150,000    21,150,000 
issued 11/19/19 at 2.28%
 due 02/07/20
   2,681,000    2,681,000 
issued 11/12/19 at 2.28%
 due 02/07/20
   1,455,000    1,455,000 
Barclays Capital, Inc.
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%)
 due 02/03/204
   11,008,025    11,008,025 
Total Repurchase Agreements          
(Cost $123,071,637)        123,071,637 

 

COMMERCIAL PAPER†† - 0.5%
Nasdaq, Inc.
2.15% due 01/09/203,11   15,000,000    14,992,833 
Total Commercial Paper          
(Cost $14,992,833)        14,992,833 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Notional Value   Value 
OTC OPTIONS PURCHASED†† - 0.0%
Put options on:          
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
   772,000,000   $1,351,000 
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
   296,000,000    328,560 
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
   115,000,000    201,250 
Total OTC Options Purchased          
(Cost $2,446,140)       1,880,810 
Total Investments - 99.7%          
(Cost $3,247,192,939)       $3,269,209,774 

 

   Face Amount~    
COLLATERALIZED MORTGAGE OBLIGATIONS SOLD SHORT†† - (1.0)%
Government Agency - (1.0)%          
Fannie Mae          
2.50% due 01/15/20   34,250,000    (33,861,844)
Total Collateralized Mortgage Obligations Sold Short          
(Cost $33,826,375)        (33,861,844)
Other Assets & Liabilities, net - 1.3%        42,843,056 
Total Net Assets - 100.0%       $3,278,190,986 

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††        
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
BofA Securities, Inc.  ICE   CDX.NA.IG.31    1.00%  Quarterly  12/20/23  $539,980,000   $(13,642,438)  $(5,048,780)  $(8,593,658)

 

OTC Credit Default Swap Agreements Protection Purchased††        
Counterparty  Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation 
Morgan Stanley Capital Services LLC  CDX.NA.IG.31 (7-15%)    1.00%   Quarterly  12/20/23  $37,820,000   $(1,012,768)  $(6,339)  $(1,006,429)
Goldman Sachs International  CDX.NA.IG.31 (7-15%)    1.00%   Quarterly  12/20/23   87,130,000    (2,333,224)   (111,289)   (2,221,935)
                       $(3,345,992)  $(117,628)  $(3,228,364)

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.54%   Quarterly  08/04/21  $13,030,000   $35,401   $271   $35,130 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.79%   Quarterly  01/21/20   55,487,000    21,832    15,089    6,743 
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.46%   Annually  09/17/21   216,600,000    15,819    716    15,103 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.84%   Quarterly  01/31/20   8,574,000    5,940    3,646    2,294 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.92%   Quarterly  01/31/20   5,235,000    3,990    2,570    1,420 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.83%   Quarterly  01/31/20   5,268,000    3,597    2,204    1,393 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.83%   Quarterly  01/31/20   5,268,000    (3,596)   23    (3,619)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.92%   Quarterly  01/31/20   5,235,000    (3,991)   22    (4,013)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.84%   Quarterly  01/31/20  8,574,000    (5,939)   23    (5,962)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.79%   Quarterly  01/21/20   55,487,000    (21,832)   19    (21,851)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.40%   Annually  12/13/21   54,950,000    (51,831)   425    (52,256)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.37%   Annually  09/30/21   43,200,000    (63,388)   355    (63,743)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.36%   Annually  12/09/21   46,500,000    (76,186)   401    (76,587)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.23%   Annually  08/22/21   44,400,000    (176,537)   336    (176,873)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.31%   Annually  11/25/21   98,600,000    (255,158)   517    (255,675)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.37%   Annually  12/04/21   177,800,000    (279,573)   715    (280,288)
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   1.58%   Quarterly  08/14/21   139,000,000    (293,119)   523    (293,642)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.33%   Annually  11/29/21   133,700,000    (300,757)   604    (301,361)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.10%   Annually  08/28/24   84,270,000    (1,492,647)   632    (1,493,279)
                              $(2,937,975)  $29,091   $(2,967,066)

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Total Return Swap Agreements               
Counterparty  Reference Obligation  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Depreciation 
OTC Sovereign Debt Swap Agreements††            
Deutsche Bank AG  Korea Monetary Stabilization Bond  2.34% (3 Month USD LIBOR + 0.45%)  At Maturity  08/04/21   N/A   $13,493,269   $(67,122)

 

Forward Foreign Currency Exchange Contracts††
Counterparty   Contracts to Sell   Currency  Settlement Date   Settlement Value    Value at December 31, 2019    Unrealized Appreciation (Depreciation) 
Goldman Sachs International   9,246,900,000   JPY  01/10/20  $86,247,131   $85,132,953   $1,114,178 
Bank of America, N.A.   5,903,000,000   JPY  01/21/20   55,487,146    54,381,293    1,105,853 
JPMorgan Chase Bank, N.A.   3,433,716,000   JPY  09/01/20   32,638,955    32,043,647    595,308 
Citibank N.A., New York   3,193,596,000   JPY  06/01/20   30,212,631    29,644,082    568,549 
Goldman Sachs International   15,990,000   EUR  01/17/20   18,463,952    17,956,463    507,489 
Goldman Sachs International   38,600,000   BRL  07/01/20   10,023,371    9,561,556    461,815 
Goldman Sachs International   26,208,000   EUR  04/30/20   30,055,335    29,624,636    430,699 
Citibank N.A., New York   912,456,000   JPY  07/01/21   8,984,580    8,658,638    325,942 
Barclays Bank plc   22,399,000   EUR  01/17/20   25,478,844    25,153,648    325,196 
Citibank N.A., New York   31,600,000   BRL  07/01/20   8,139,296    7,827,595    311,701 
Barclays Bank plc   843,421,500   JPY  07/01/21   8,292,415    8,003,544    288,871 
Citibank N.A., New York   2,311,700,000   JPY  01/10/20   21,553,709    21,283,008    270,701 
Bank of America, N.A.   1,397,698,500   JPY  06/22/20   13,219,507    12,989,275    230,232 
Bank of America, N.A.   13,152,400   EUR  06/15/20   15,124,931    14,909,660    215,271 
Bank of America, N.A.   1,205,302,350   JPY  04/15/20   11,368,739    11,158,425    210,314 
Goldman Sachs International   11,224,080   EUR  06/15/20   12,914,202    12,723,702    190,500 
JPMorgan Chase Bank, N.A.   509,054,400   JPY  06/01/20   4,811,251    4,725,222    86,029 
Goldman Sachs International   56,471,082   JPY  06/22/20   534,437    524,804    9,633 
Goldman Sachs International   11,989,250   EUR  07/30/21   13,927,012    13,921,401    5,611 
JPMorgan Chase Bank, N.A.   1,716,000   JPY  03/02/20   16,126    15,846    280 
Citibank N.A., New York   456,000   JPY  07/01/20   4,405    4,240    165 
Citibank N.A., New York   456,000   JPY  01/06/20   4,361    4,197    164 
Citibank N.A., New York   456,000   JPY  01/04/21   4,450    4,287    163 
Barclays Bank plc   421,500   JPY  07/01/20   4,066    3,919    147 
Barclays Bank plc   421,500   JPY  01/06/20   4,026    3,880    146 
Barclays Bank plc   421,500   JPY  01/04/21   4,106    3,962    144 
Goldman Sachs International   89,250   EUR  07/30/20   101,451    101,462    (11)
Bank of America, N.A.   54,148   ILS  04/30/20   15,495    15,821    (326)
Citibank N.A., New York   124,340   ILS  04/30/20   35,729    36,329    (600)
JPMorgan Chase Bank, N.A.   156,375   EUR  07/30/20   176,707    177,771    (1,064)
Deutsche Bank AG   40,506,828   KRW  05/07/21   34,430    35,545    (1,115)
Deutsche Bank AG   41,872,227   KRW  02/04/21   35,500    36,643    (1,143)
Deutsche Bank AG   41,872,227   KRW  11/04/20   35,395    36,546    (1,151)
Deutsche Bank AG   41,872,227   KRW  08/05/20   35,288    36,452    (1,164)
Deutsche Bank AG   40,961,962   KRW  05/11/20   34,401    35,569    (1,168)
Deutsche Bank AG   41,872,227   KRW  02/05/20   35,054    36,272    (1,218)
Bank of America, N.A.   686,075   ILS  01/31/20   196,837    199,264    (2,427)
Goldman Sachs International   724,881   ILS  04/30/20   208,691    211,790    (3,099)
Bank of America, N.A.   684,200   ILS  02/01/21   199,913    203,376    (3,463)
Citibank N.A., New York   12,880,000   MXN  02/27/20   660,506    675,730    (15,224)
JPMorgan Chase Bank, N.A.   1,730,000   CAD  01/03/20   1,307,820    1,332,727    (24,907)
Citibank N.A., New York   1,859,000   CAD  01/02/20   1,400,685    1,432,104    (31,419)
Bank of America, N.A.   5,454,000   ILS  04/30/21   1,586,156    1,627,996    (41,840)
JPMorgan Chase Bank, N.A.   18,300,000   BRL  07/01/21   4,347,310    4,401,979    (54,669)
JPMorgan Chase Bank, N.A.   4,000,000   CAD  01/08/20   3,025,167    3,081,553    (56,386)
Citibank N.A., New York   4,500,000   CAD  01/09/20   3,389,814    3,466,770    (76,956)
Bank of America, N.A.   13,124,200   ILS  01/31/22   3,890,958    3,968,588    (77,630)
Citibank N.A., New York   12,524,000   ILS  04/30/21   3,658,244    3,738,362    (80,118)
Citibank N.A., New York   93,700,000   MXN  04/23/20   4,764,447    4,875,750    (111,303)
JPMorgan Chase Bank, N.A.   21,006,375   EUR  07/30/21   24,244,928    24,391,699    (146,771)
Citibank N.A., New York   87,581,000   MXN  01/02/20   4,458,297    4,632,249    (173,952)
Goldman Sachs International   125,120,000   MXN  01/16/20   6,356,884    6,604,274    (247,390)
Goldman Sachs International   40,300,000   BRL  07/01/21   9,441,256    9,693,976    (252,720)
Citibank N.A., New York   206,200,000   MXN  04/08/20   10,496,844    10,753,257    (256,413)
Goldman Sachs International   42,231,650   ILS  01/31/22   12,500,228    12,770,303    (270,075)
Citibank N.A., New York   121,120,000   BRL  07/01/21   28,823,147    29,134,847    (311,700)
Citibank N.A., New York   64,400,000   BRL  01/02/20   15,691,327    16,038,252    (346,925)
Bank of America, N.A.   19,400,000   CAD  01/16/20   14,587,793    14,946,327    (358,534)
Citibank N.A., New York   20,255,000   CAD  01/16/20   15,245,695    15,605,044    (359,349)
Goldman Sachs International   73,012,900   ILS  04/30/21   21,378,671    21,794,049    (415,378)
Deutsche Bank AG   15,684,387,227   KRW  08/04/21   13,375,736    13,800,332    (424,596)
Morgan Stanley Capital Services LLC   173,420,000   BRL  04/01/20   42,530,495    43,082,201    (551,706)
Goldman Sachs International   116,779,244   ILS  02/01/21   34,113,577    34,712,131    (598,554)
Morgan Stanley Capital Services LLC   38,560,000   EUR  01/17/20   42,615,787    43,302,141    (686,354)
Citibank N.A., New York   541,950,000   MXN  04/02/20   27,568,227    28,287,188    (718,961)
BNP Paribas   42,940,000   EUR  01/08/20   47,432,994    48,192,526    (759,532)
Goldman Sachs International   489,530,000   MXN  01/02/20   24,945,839    25,891,742    (945,903)
Citibank N.A., New York   30,120,000   GBP  01/13/20   38,966,723    39,913,061    (946,338)
Goldman Sachs International   71,861,650   ILS  01/31/20   19,871,410    20,871,557    (1,000,147)
Citibank N.A., New York   44,790,000   GBP  01/27/20   58,080,313    59,378,085    (1,297,772)
Goldman Sachs International   978,000,000   MXN  02/27/20   49,318,218    51,309,288    (1,991,070)
                        $(6,393,440)

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Contracts to Buy   Currency  Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation 
Morgan Stanley Capital Services LLC   39,655,000   CAD  01/16/20  $30,106,496   $30,551,371   $444,875 
Goldman Sachs International   41,900,000   BRL  01/02/20   10,117,596    10,434,826    317,230 
Morgan Stanley Capital Services LLC   22,500,000   BRL  01/02/20   5,404,627    5,603,427    198,800 
JPMorgan Chase Bank, N.A.   24,376,480   EUR  06/15/20   27,439,726    27,633,362    193,636 
Goldman Sachs International   26,208,000   EUR  04/30/20   29,454,988    29,624,636    169,648 
JPMorgan Chase Bank, N.A.   541,950,000   MXN  04/02/20   28,211,134    28,287,188    76,054 
BNP Paribas   4,500,000   CAD  01/09/20   3,416,279    3,466,770    50,491 
JPMorgan Chase Bank, N.A.   4,000,000   CAD  01/08/20   3,036,627    3,081,553    44,926 
Goldman Sachs International   206,200,000   MXN  04/08/20   10,724,279    10,753,257    28,978 
JPMorgan Chase Bank, N.A.   1,730,000   CAD  01/03/20   1,305,905    1,332,727    26,822 
Goldman Sachs International   93,700,000   MXN  04/23/20   4,859,580    4,875,750    16,170 
                        $1,567,630 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2019.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,250,379,268 (cost $1,246,811,937), or 38.1% of total net assets.
4 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
6 Security is an interest-only strip.
7 Zero coupon rate security.
8 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $67,000 (cost $98,298), or less than 0.1% of total net assets — See Note 6.
10 Repurchase Agreements - See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
11 Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
EUR — Euro
GBP — British Pound
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
KRW — South Korean Won
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
REIT — Real Estate Investment Trust
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Mutual Funds  $32,464,254   $   $   $32,464,254 
Money Market Fund   59,429,753            59,429,753 
Collateralized Mortgage Obligations       867,465,551        867,465,551 
Foreign Government Debt       825,746,379        825,746,379 
Asset-Backed Securities       718,673,280    36,500,000    755,173,280 
Corporate Bonds       573,284,246        573,284,246 
U.S. Government Securities       15,526,104        15,526,104 
Senior Floating Rate Interests       174,927        174,927 
Repurchase Agreements       123,071,637        123,071,637 
Commercial Paper       14,992,833        14,992,833 
Options Purchased       1,880,810        1,880,810 
Interest Rate Swap Agreements**       62,083        62,083 
Forward Foreign Currency Exchange Contracts**       8,822,731        8,822,731 
Total Assets  $91,894,007   $3,149,700,581   $36,500,000   $3,278,094,588 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Collateralized Mortgage Obligations Sold Short  $   $33,861,844   $   $33,861,844 
Credit Default Swap Agreements**       11,822,022        11,822,022 
Interest Rate Swap Agreements**       3,029,149        3,029,149 
Total Return Swap Agreements**       67,122        67,122 
Forward Foreign Currency Exchange Contracts**       13,648,541        13,648,541 
Total Liabilities  $   $62,428,678   $   $62,428,678 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average 
Assets:                     
Asset-Backed Securities  $36,500,000   Option Adjusted Spread off prior month broker quote  Broker Quote        
Total Assets  $36,500,000                 

 

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $7,200,000 transfer into Level 3 from Level 2 due to lack of observable inputs.

 

Summary of Fair Value Level Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets   Liabilities 
   Asset-Backed Securities   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $29,300,000   $29,300,000   $(6,385)
Purchases/(Receipts)   -    -    - 
(Sales, maturities and paydowns)/Fundings   -    -    5,502 
Amortization of premiums/discounts   -    -    - 
Total realized gains (losses) included in earnings   -    -    (4,127)
Total change in unrealized appreciation (depreciation) included in earnings   -    -    5,010 
Transfers into Level 3   7,200,000    7,200,000    - 
Transfers out of Level 3   -    -    - 
 Ending Balance  $36,500,000   $36,500,000   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $-   $-   $- 

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57   3.00%  03/25/20        
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58   7.00%  07/25/21   8.00%   07/26/22 
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24   7.33%  02/25/22   8.33%   02/25/23 
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.

 

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At December 31, 2019, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            Countrywide Asset-Backed Certificates          
2.07% - 2.10%            2.03%          
02/03/20 - 03/16/20  $35,077,612   $35,221,041   03/25/36  $400,216,000   $377,323,645 
             Countrywide Asset-Backed Certificates          
             1.92%          
             12/25/36   23,257,000    21,749,946 
             Nationstar Home Equity Loan Trust          
             2.11%          
             04/25/37   7,384,000    7,132,206 
             CPS Auto Trust          
             6.07%          
             09/15/25   6,300,000    6,496,560 
             Structured Asset Securities Corp. Mortgage Loan Trust          
             1.99%          
             06/25/37   2,626,000    1,878,903 
                 439,783,000    414,581,260 
Societe Generale            Connecticut Avenue Securities Trust          
2.29% - 2.33% (3 Month USD LIBOR + 0.40%)            3.94%          
07/07/20*   51,700,000    52,587,769   09/25/31   14,000,000    14,105,000 
             Ashford Hospitality Trust          
             4.84%          
             04/15/35   11,751,000    11,743,949 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             4.44%          
             12/25/29   9,826,000    9,916,399 
             Fannie Mae Connecticut Avenue Securities          
             5.44%          
             09/25/29   9,411,473    9,913,105 
             Connecticut Avenue Securities Trust          
             4.19%          
             04/25/31   6,388,294    6,462,398 
             GS Mortgage Securities Corp Trust          
             5.74%          
             07/15/32   6,066,000    6,089,051 
             Atrium Hotel Portfolio Trust          
             5.14%          
             06/15/35   4,361,000    4,369,286 
             HMH Trust          
             8.48%          
             07/05/31   1,830,000    1,952,427 
                 63,633,767    64,551,615 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
Deutsche Bank AG            Bank of America Merrill Lynch Large Loan Commercial Mortgage Securities Trust          
2.28%            4.94%          
02/07/20  $25,286,000   $25,429,670   03/15/34  $9,992,000   $10,064,942 
             Hilton USA Trust          
             6.16%          
             11/05/35   10,000,000    10,028,000 
             Venture XII CLO Ltd.          
             7.41%          
             02/28/26   7,000,000    6,582,800 
             Neuberger Berman CLO XXI Ltd.          
             7.17%          
             04/20/27   4,000,000    3,730,000 
             Galaxy XXIX CLO Ltd.          
             6.46%          
             11/15/26   2,000,000    1,826,800 
             Covenant Credit Partners CLO III Ltd.          
             8.45%          
             10/15/29   1,484,000    1,362,015 
             HMH Trust          
             8.48%          
             07/05/31   1,068,000    1,139,449 
             CGGS Commercial Mortgage Trust          
             4.89%          
             02/15/37   444,000    443,911 
             Octagon Investment Partners 29 Ltd.          
             8.49%          
             01/24/28   311,000    303,039 
                 36,299,000    35,480,956 
Barclays Capital, Inc.            ADT Security Corp.          
2.03% (1 Month USD LIBOR + 0.25%)            4.88%          
 02/03/20*   11,008,025    11,031,623   07/15/32   9,289,000    8,522,657 
             Suburban Propane Partners LP/Suburban Energy Finance Corp.          
             5.75%          
             03/01/25   3,113,000    3,198,608 
                 12,402,000    11,721,265 

 

*Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares
12/31/19
   Investment Income 
Mutual Funds                                        
Guggenheim Floating Rate Strategies Fund — R6-Class  $20,181,794   $19,169   $(20,115,702)  $(715,383)  $630,122   $       $19,169 
Guggenheim Strategy Fund II   12,723,014    107,578            (46,267)   12,784,325    516,747    106,855 
Guggenheim Strategy Fund III   10,915,565    94,697            (44,138)   10,966,124    443,613    94,155 
Guggenheim Ultra Short Duration Fund — Institutional Class   8,676,684    45,849            (8,728)   8,713,805    875,759    45,443 
   $52,497,057   $267,293   $(20,115,702)  $(715,383)  $530,989   $32,464,254        $265,622 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 0.3%          
Utilities - 0.2%          
TexGen Power LLC††   233,394   $8,606,404 
Energy - 0.1%          
Maverick Natural Resources, LLC†††,1   7,168    3,225,600 
SandRidge Energy, Inc.*   488,408    2,070,850 
Total Energy        5,296,450 
Consumer, Non-cyclical - 0.0%          
ATD New Holdings, Inc.*,††   42,478    1,061,950 
Chef Holdings, Inc.*,†††,1   9,061    1,059,050 
Cengage Learning Holdings II, Inc.*,††   21,660    259,920 
Targus Group International Equity, Inc.*, †††,1,2   12,773    22,826 
Total Consumer, Non-cyclical        2,403,746 
Technology - 0.0%          
Qlik Technologies, Inc. - Class A*,†††,1   177    233,889 
Qlik Technologies, Inc. - Class B*,†††,1   43,738     
Total Technology        233,889 
Industrial - 0.0%          
API Heat Transfer Parent LLC*,††   1,024,936    163,990 
BP Holdco LLC*,†††,1,2   37,539    13,255 
Vector Phoenix Holdings, LP*,†††,1   37,539    3,141 
Total Industrial        180,386 
Total Common Stocks          
(Cost $24,862,514)        16,720,875 

 

PREFERRED STOCKS†† - 0.0%
Financial - 0.0%          
AmTrust Financial Services, Inc. 7.50%   46,958    833,505 
AmTrust Financial Services, Inc. 7.75%   21,450    378,378 
AmTrust Financial Services, Inc. 7.25%   13,175    231,880 
AmTrust Financial Services, Inc. 7.63%   5,592    98,419 
Total Financial        1,542,182 
Industrial - 0.0%          
API Heat Transfer Intermediate*   218    159,388 
Total Preferred Stocks          
(Cost $1,456,204)        1,701,570 

 

EXCHANGE-TRADED FUNDS - 3.6%
iShares Core S&P 500 ETF   252,550    81,634,262 
iShares Silver Trust*   3,649,600    60,875,328 
iShares Core U.S. Aggregate Bond ETF   451,406    50,724,492 
Total Exchange-Traded Funds          
(Cost $184,727,709)        193,234,082 

 

MUTUAL FUNDS - 12.6%
Guggenheim Limited Duration Fund — R6-Class2   12,680,515    311,433,448 
Guggenheim Strategy Fund II2   4,189,390    103,645,497 
Guggenheim Ultra Short Duration Fund — Institutional Class2   9,291,314    92,448,569 
Guggenheim Strategy Fund III2   3,314,567    81,936,094 
Guggenheim Alpha Opportunity Fund — Institutional Class2   2,753,314    70,237,046 
Guggenheim Risk Managed Real Estate Fund — Institutional Class2   569,614    18,614,991 
Total Mutual Funds          
(Cost $689,949,436)        678,315,645 

 

MONEY MARKET FUND - 1.1%
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%4   56,932,714    56,932,714 
Total Money Market Fund          
(Cost $56,932,714)        56,932,714 

 

   Face
Amount~
    
ASSET-BACKED SECURITIES†† - 26.1%          
Collateralized Loan Obligations - 11.4%          
Shackleton CLO Ltd.          
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/275,6   62,000,000   $61,902,338 
2018-6RA, 2.60% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/17/285,6   571,429    570,704 
NewStar Clarendon Fund CLO LLC          
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/275,6   15,472,506    15,460,006 
2019-1A, 3.99% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 01/25/275,6   14,050,000    14,034,870 
2019-1A, 4.99% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/275,6   4,000,000    3,996,012 
2015-1A, 6.29% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/275,6   1,300,000    1,300,501 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Collateralized Loan Obligations - 11.4% (continued)          
Tralee CLO III Ltd.          
2017-3A, 3.42% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 10/20/275,6   31,000,000   $30,619,856 
Halcyon Loan Advisors Funding Ltd.          
2017-1A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 04/20/275,6   18,002,490    17,983,746 
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/275,6   10,000,000    9,984,021 
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/235,6   929,418    931,389 
Diamond CLO Ltd.          
2018-1A, 4.55% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/305,6   13,500,000    13,157,151 
2018-1A, 3.75% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/305,6   11,000,000    10,815,945 
2018-1A, 5.65% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/305,6   5,000,000    4,882,014 
Telos CLO Ltd.          
2017-6A, 3.27% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/275,6   21,362,732    21,370,316 
2017-6A, 4.60% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/275,6   7,500,000    7,451,025 
Golub Capital Partners CLO Ltd.          
2018-36A, 3.99% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/315,6   20,000,000    18,509,056 
2018-39A, 4.17% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 10/20/285,6   5,000,000    4,890,310 
Crown Point CLO III Ltd.          
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/275,6   15,000,000    14,956,122 
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/275,6   7,995,417    7,993,428 
FDF I Ltd.          
2015-1A, 5.50% due 11/12/305   12,000,000    11,972,516 
2015-1A, 4.40% due 11/12/305   10,000,000    10,211,644 
Treman Park CLO Ltd.          
2015-1A, due 10/20/285,7   32,400,000    22,028,801 
Palmer Square Loan Funding Ltd.          
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/265,6   15,159,540    15,164,414 
2018-4A, 3.81% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 11/15/265,6   2,800,000    2,760,601 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/285,6   18,000,000    17,492,539 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/257   19,800,000    14,262,249 
Monroe Capital CLO Ltd.          
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/265,6   9,656,934    9,659,117 
2017-1A, 5.55% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/265,6   3,000,000    2,928,076 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Collateralized Loan Obligations - 11.4% (continued)          
OZLM XIII Ltd.          
2018-13A, 4.04% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 07/30/275,6   12,650,000   $12,318,177 
Voya CLO Ltd.          
2013-1A, due 10/15/305,7   28,970,307    12,113,325 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/255,7   14,000,000    11,785,285 
MP CLO VIII Ltd.          
2018-2A, 3.84% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 10/28/275,6   11,950,000    11,654,166 
Mountain Hawk II CLO Ltd.          
2018-2A, 4.32% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 07/20/245,6   8,250,000    8,250,546 
2013-2A, 5.12% (3 Month USD LIBOR + 3.15%, Rate Floor: 0.00%) due 07/22/245,6   2,750,000    2,742,276 
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/245,6   134,848    134,833 
TCP Waterman CLO Ltd.          
2016-1A, 4.89% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 12/15/285,6   11,000,000    11,001,279 
Octagon Loan Funding Ltd.          
2014-1A, due 11/18/315,7   19,435,737    8,744,274 
Marathon CLO V Ltd.          
2017-5A, 3.35% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/275,6   7,920,233    7,828,001 
2013-5A, due 11/21/275,7   5,500,000    547,745 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/315,7   9,500,000    8,212,488 
Golub Capital BDC CLO LLC          
2018-1A, 3.34% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/25/265,6   8,000,000    7,893,286 
Avery Point VI CLO Ltd.          
2018-6A, 3.89% (3 Month USD LIBOR + 2.00%, Rate Floor: 0.00%) due 08/05/275,6   8,000,000    7,861,703 
Flagship CLO VIII Ltd.          
2018-8A, 3.80% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 01/16/265,6   8,025,000    7,816,575 
Atlas Senior Loan Fund IX Ltd.          
2018-9A, due 04/20/285,7   9,600,000    3,970,560 
2018-9A, 3.77% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/285,6   3,750,000    3,616,906 
Newstar Commercial Loan Funding LLC          
2017-1A, 5.41% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/275,6   7,500,000    7,503,103 
ACIS CLO Ltd.          
2014-4A, 4.46% (3 Month USD LIBOR + 2.55%, Rate Floor: 0.00%) due 05/01/265,6   3,600,000    3,576,144 
2015-6A, 5.28% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/275,6   3,250,000    3,229,003 
Marathon CRE Ltd.          
2018-FL1, 4.74% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/15/285,6   6,000,000    6,008,524 
2018-FL1, 4.34% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 06/15/285,6   650,000    650,629 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Collateralized Loan Obligations - 11.4% (continued)          
Dryden 41 Senior Loan Fund          
2015-41A, due 04/15/315,7   11,700,000   $6,645,799 
West CLO Ltd.          
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/265,6   5,435,773    5,430,695 
2013-1A, due 11/07/255,7   5,300,000    788,025 
Hull Street CLO Ltd.          
2014-1A, 5.60% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/265,6   5,785,000    5,721,743 
Silvermore CLO Ltd.          
2014-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/265,6   5,500,000    5,504,125 
Dryden 50 Senior Loan Fund          
2017-50A, due 07/15/305,7   7,895,000    5,427,647 
FDF II Ltd.          
2016-2A, 6.29% due 05/12/315   5,250,000    5,246,268 
Sudbury Mill CLO Ltd.          
2017-1A, 4.45% (3 Month USD LIBOR + 2.45%, Rate Floor: 0.00%) due 01/17/265,6   5,000,000    4,964,762 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 01/14/325,7   6,400,000    3,178,650 
2013-3X SUB, due 10/15/307   4,938,326    1,746,671 
WhiteHorse X Ltd.          
2015-10A, 7.30% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/275,6   4,980,000    4,668,029 
BNPP IP CLO Ltd.          
2014-2A, 7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/255,6   5,500,000    4,629,659 
Seneca Park CLO Limited          
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/265,6   4,298,643    4,304,745 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/295,7   13,790,000    4,144,129 
Jackson Mill CLO Ltd.          
2018-1A, 3.85% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/275,6   4,150,000    4,093,686 
Madison Park Funding XVI Ltd.          
2016-16A, 4.62% (3 Month USD LIBOR + 2.65%, Rate Floor: 0.00%) due 04/20/265,6   4,000,000    3,972,698 
KVK CLO Ltd.          
2013-1A, due 01/14/285,7   11,900,000    3,778,976 
Adams Mill CLO Ltd.          
2014-1A, 7.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 0.00%) due 07/15/265,6   4,000,000    3,711,485 
Octagon Investment Partners XIX Ltd.          
2017-1A, 3.10% (3 Month USD LIBOR + 1.10%, Rate Floor: 0.00%) due 04/15/265,6   3,029,201    3,032,111 
Mountain Hawk III CLO Ltd.          
2014-3A, 4.80% (3 Month USD LIBOR + 2.80%, Rate Floor: 0.00%) due 04/18/255,6   3,000,000    3,000,141 
Denali Capital CLO XI Ltd.          
2018-1A, 4.12% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/285,6   2,500,000    2,448,575 
2018-1A, 2.67% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/20/285,6   400,000    399,863 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Collateralized Loan Obligations - 11.4% (continued)          
Greywolf CLO III Ltd.          
2018-3RA, 2.60% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 10/22/285,6   2,742,857   $2,740,926 
AMMC CLO XI Ltd.          
2012-11A, due 04/30/315,7   5,650,000    2,502,080 
Babson CLO Ltd.          
2014-IA, due 07/20/255,7   11,900,000    1,707,959 
Staniford Street CLO Ltd.          
2017-1A, 3.07% (3 Month USD LIBOR + 1.18%, Rate Floor: 0.00%) due 06/15/255,6   1,700,684    1,700,341 
Columbia Cent CLO Ltd.          
2018-27A, 2.64% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 10/25/285,6   1,166,666    1,166,348 
Figueroa CLO Ltd.          
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/275,6   1,146,722    1,144,106 
DRSLF          
due 01/15/317   1,897,598    1,141,625 
Copper River CLO Ltd.          
2007-1A, due 01/20/217,8   8,150,000    1,092,100 
Garrison BSL CLO Ltd.          
2018-1A, 2.70% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/17/285,6   857,143    856,864 
Great Lakes CLO Ltd.          
2014-1A, due 10/15/295,7   1,500,000    792,300 
TICP CLO III-2 Ltd.          
2018-3R, 2.81% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/285,6   250,000    249,629 
Total Collateralized Loan Obligations        616,680,355 
Transport-Aircraft - 6.5%          
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   25,988,447    26,338,199 
2018-1, 4.13% due 06/15/435   22,407,213    22,777,638 
2016-1, 4.45% due 08/15/41   16,068,226    16,044,011 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   52,408,568    52,975,456 
Raspro Trust          
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/245,6   42,144,935    41,464,926 
AASET US Ltd.          
2018-2A, 5.43% due 11/18/385   19,120,625    19,318,156 
2018-2A, 4.45% due 11/18/385   17,136,409    17,465,211 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/425   32,210,394    32,325,707 
AASET Trust          
2017-1A, 3.97% due 05/16/425   30,724,000    30,975,716 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   26,938,750    27,397,945 
Apollo Aviation Securitization Equity Trust          
2017-1A, 5.93% due 05/16/425   7,304,927    7,555,847 
2016-2, 5.93% due 11/15/41   5,694,015    5,718,209 
2016-2, 4.21% due 11/15/41   5,083,942    5,093,002 
2016-2, 7.87% due 11/15/41   1,533,156    1,534,157 
2018-1A, 5.44% due 01/16/385   1,310,311    1,327,835 
AIM Aviation Finance Ltd.          
2015-1A, 5.07% due 02/15/405   9,635,711    9,621,597 
Falcon Aerospace Limited          
2017-1, 6.30% due 02/15/425   7,430,547    7,497,867 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   6,844,502    6,967,030 
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   4,872,078    4,754,447 
Stripes Aircraft Ltd.          
2013-1 A1, 5.27% due 03/20/23†††   4,758,800    4,712,744 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/375,9   3,254,961    3,347,992 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Transport-Aircraft - 6.5% (continued)          
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/488   1,987,048   $1,992,101 
2013-1A, 6.38% due 12/13/488   1,467,625    1,299,252 
Airplanes Pass Through Trust          
2001-1A, due 03/15/19†††,6,8,13   2,097,481    32,773 
Total Transport-Aircraft        348,537,818 
Financial - 4.2%          
Station Place Securitization Trust          
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/205,6   38,300,000    38,299,973 
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,5,6   38,000,000    38,000,000 
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,5,6   18,550,000    18,550,000 
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/215,6   10,200,000    10,201,954 
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,5,6   7,700,000    7,700,000 
Barclays Bank plc          
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/205,6   47,550,000    47,640,028 
Madison Avenue Secured Funding Trust          
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/205,6   33,300,000    33,302,331 
Nassau LLC          
2019-1, 3.98% due 08/15/345   20,301,258    20,152,308 
Station Place Securitization Trust Series          
2019-WL1, 2.79% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 08/25/525,6   7,500,000    7,501,124 
2019-WL1, 2.59% (1 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 08/25/525,6   5,000,000    5,000,749 
Total Financial        226,348,467 
Credit Card - 1.3%          
Citibank Credit Card Issuance Trust          
2017-A3, 1.92% due 04/07/22   52,327,000    52,324,190 
American Express Credit Account Master Trust          
2018-1, 2.67% due 10/17/22   15,000,000    15,023,079 
Total Credit Card        67,347,269 
Whole Business - 0.8%          
TSGE          
2017-1, 6.25% due 09/25/31†††,1   42,550,000    43,771,275 
Drug Royalty III Limited Partnership 1          
2017-1A, 4.49% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/15/275,6   1,915,676    1,924,814 
Total Whole Business        45,696,089 
Automotive - 0.6%          
Avis Budget Rental Car Funding AESOP LLC          
2015-1A, 2.50% due 07/20/215   23,660,000    23,687,843 
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/215   8,150,000    8,159,140 
Total Automotive        31,846,983 
Collateralized Debt Obligations - 0.5%          
Anchorage Credit Funding 4 Ltd.          
2016-4A, 4.50% due 02/15/355   9,200,000    9,188,941 
N-Star REL CDO VIII Ltd.          
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/415,6   7,723,497    7,653,523 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/385,6   6,340,513    6,277,983 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 26.1% (continued)          
Collateralized Debt Obligations - 0.5% (continued)          
Banco Bradesco SA          
2014-1, 5.44% due 03/12/26†††   2,113,487   $2,101,596 
Highland Park CDO I Ltd.          
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/516,8   742,990    736,654 
Total Collateralized Debt Obligations        25,958,697 
Insurance - 0.3%          
LTCG Securitization Issuer LLC          
2018-A, 4.59% due 06/15/485   16,175,154    16,300,130 
Diversified Payment Rights - 0.3%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††,1   15,300,000    15,797,982 
Infrastructure - 0.1%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 4.70% due 06/15/488   6,826,225    7,000,641 
Transport-Container - 0.1%          
Global SC Finance II SRL          
2013-1A, 2.98% due 04/17/285   7,000,000    6,994,446 
Total Asset-Backed Securities          
(Cost $1,432,207,579)        1,408,508,877 

 

FOREIGN GOVERNMENT DEBT†† - 19.9%
Government of Japan          
 due 01/10/2010   JPY 13,267,000,000    122,098,937 
0.10% due 07/01/21   JPY 12,332,000,000    113,883,258 
 due 01/20/2010   JPY 10,421,000,000    95,910,816 
0.10% due 06/01/20   JPY 6,060,000,000    55,821,088 
0.10% due 09/01/20   JPY 5,619,000,000    51,789,887 
0.10% due 06/20/20   JPY 2,287,000,000    21,069,420 
0.10% due 04/15/20   JPY 1,972,900,000    18,168,633 
0.10% due 03/20/20   JPY 617,000,000    5,680,936 
2.40% due 03/20/20   JPY 254,000,000    2,350,028 
1.30% due 03/20/20   JPY 101,000,000    932,303 
2.20% due 06/22/20   JPY 91,450,000    850,790 
Federative Republic of Brazil          
 due 07/01/2010   BRL 373,800,000    91,200,682 
 due 07/01/2110   BRL 309,600,000    71,812,256 
 due 04/01/2010   BRL 40,200,000    9,909,141 
State of Israel          
1.00% due 04/30/21   ILS 309,410,000    90,696,725 
0.75% due 07/31/22   ILS 91,540,000    26,895,282 
0.50% due 01/31/21   ILS 69,480,000    20,219,237 
5.50% due 01/31/22   ILS 61,420,000    19,744,104 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
FOREIGN GOVERNMENT DEBT†† - 19.9% (continued)          
Republic of Portugal          
 due 01/17/2010   EUR 62,998,000   $70,694,637 
Kingdom of Spain          
0.75% due 07/30/21   EUR 60,710,000    69,381,592 
Government of United Kingdom          
 due 01/27/2010   GBP 26,280,000    34,794,570 
 due 01/13/2010   GBP 17,680,000    23,414,975 
United Mexican States          
 due 01/02/2010   MXN 993,851,000    52,544,581 
Ontario Treasury Bill          
 due 01/02/2010   CAD 2,025,000    1,559,844 
Total Foreign Government Debt          
(Cost $1,070,765,071)        1,071,423,722 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3%
Residential Mortgage Backed Securities - 14.5%          
New Residential Advance Receivables Trust Advance Receivables Backed          
2019-T5, 2.60% due 10/15/515   10,028,000    10,030,538 
2019-T5, 2.85% due 10/15/515   9,655,000    9,657,344 
2019-T5, 2.55% due 10/15/515   9,261,000    9,263,355 
2019-T4, 2.46% due 10/15/515   6,703,000    6,693,515 
2019-T4, 2.51% due 10/15/515   4,595,000    4,588,496 
2019-T3, 2.66% due 09/15/525   4,200,000    4,197,572 
2019-T3, 2.71% due 09/15/525   3,000,000    2,998,258 
2019-T4, 2.80% due 10/15/515   1,500,000    1,497,871 
LSTAR Securities Investment Limited          
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/245,6   43,824,458    43,824,458 
Lehman XS Trust Series          
2006-16N, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 11/25/466   21,002,107    20,018,390 
2006-18N, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 12/25/366   18,931,213    18,008,179 
2006-10N, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 07/25/466   4,793,785    4,761,210 
RALI Series Trust          
2006-QO6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/466   36,226,783    13,877,981 
2007-QO2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/476   18,035,209    10,008,176 
2006-QO8, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 10/25/466   8,407,129    8,130,998 
2006-QO6, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 06/25/466   9,425,715    3,713,193 
2006-QO2, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/466   7,065,495    2,579,030 
2006-QO6, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 06/25/466   5,946,823    2,379,168 
2006-QO2, 2.13% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 02/25/466   3,780,639    1,421,653 
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/466   253,417    90,484 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/366   27,345,218    17,133,843 
2006-WMC3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366   12,377,569    9,140,148 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued)          
Residential Mortgage Backed Securities - 14.5% (continued)          
2006-HE3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/366   7,942,703   $7,315,229 
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/366   9,412,465    5,863,028 
2006-WMC4, 1.87% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/366   3,979,920    2,459,592 
Legacy Mortgage Asset Trust          
2018-GS3, 4.00% due 06/25/585,9   26,678,350    26,915,964 
2019-GS5, 3.20% due 05/25/595   9,437,518    9,448,818 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/376   29,424,998    15,494,671 
2007-HE2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376   22,421,588    11,486,292 
2007-HE4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/476   8,935,287    7,048,423 
2007-HE4, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/476   2,804,273    1,934,912 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/376   35,507,831    35,353,780 
Long Beach Mortgage Loan Trust          
2006-6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/366   16,747,915    8,594,543 
2006-8, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 09/25/366   19,527,043    8,153,101 
2006-4, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/366   12,145,981    5,552,409 
2006-1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 02/25/366   4,874,535    4,309,815 
2006-6, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 07/25/366   5,215,098    2,611,584 
2006-8, 1.88% (1 Month USD LIBOR + 0.09%, Rate Floor: 0.09%) due 09/25/366   5,291,462    2,177,263 
2006-6, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 07/25/366   3,018,910    1,493,030 
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/575,6   32,036,889    32,160,561 
GSAA Home Equity Trust          
2006-12, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366   23,383,676    14,208,111 
2006-3, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 03/25/366   15,879,129    11,295,656 
2006-9, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 06/25/366   10,085,848    5,014,095 
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/376   1,627,105    1,585,641 
American Home Mortgage Assets Trust          
2006-6, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/466   13,970,630    12,117,994 
2006-1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/466   12,657,492    11,594,116 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued)          
Residential Mortgage Backed Securities - 14.5% (continued)          
2006-3, 3.18% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/466   7,368,105   $6,556,470 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/366   24,648,702    15,624,586 
2007-HE6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 05/25/376   8,995,466    8,259,741 
2006-HE6, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 09/25/366   5,108,943    2,366,735 
2007-HE4, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/376   4,374,401    2,004,680 
Ameriquest Mortgage Securities Trust          
2006-M3, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/366   25,319,245    17,706,194 
2006-M3, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/366   15,786,254    7,284,542 
Ocwen Master Advance Receivables Trust          
2019-T2, 2.42% due 08/15/515   20,000,000    20,101,032 
2019-T2, 3.04% due 08/15/515   3,200,000    3,215,728 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/366   25,772,262    12,653,622 
2006-2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/366   19,661,011    9,563,597 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-HE1, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/376   18,360,525    12,398,554 
2007-ASP1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/376   13,364,271    8,361,183 
IXIS Real Estate Capital Trust          
2007-HE1, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/376   26,585,448    9,402,909 
2007-HE1, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/376   18,835,416    6,729,636 
GSAMP Trust          
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/466   23,973,786    15,272,359 
NRPL Trust          
2019-3A, 3.00% due 07/25/595   15,240,973    15,183,618 
Impac Secured Assets Trust          
2006-3, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 11/25/366   15,763,635    14,920,023 
Master Asset Backed Securities Trust          
2006-WMC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/366   12,349,398    5,738,362 
2006-HE3, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 08/25/366   10,826,076    4,528,684 
2006-HE3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366   9,102,144    3,850,637 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued)          
Residential Mortgage Backed Securities - 14.5% (continued)          
Nationstar Home Equity Loan Trust          
2007-C, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/376   14,329,490   $13,939,633 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/376   15,149,116    13,103,833 
Home Equity Loan Trust          
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376   12,299,824    11,605,065 
Alternative Loan Trust          
2007-OA7, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/476   11,735,438    11,170,036 
Banc of America Funding Trust          
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/375,6   10,000,000    9,813,699 
First NLC Trust          
2007-1, 2.07% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/375,6   8,552,161    5,485,160 
2007-1, 1.86% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/375,6   6,485,377    4,024,054 
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes          
2019-T2, 2.52% due 10/15/525   4,000,000    3,995,653 
2019-T2, 2.77% due 10/15/525   2,068,000    2,065,768 
2019-T1, 2.34% due 10/15/515   1,690,000    1,689,928 
2019-T1, 2.39% due 10/15/515   1,374,000    1,373,946 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/376   9,754,103    6,197,063 
2007-HE4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/476   3,927,553    2,681,287 
Luminent Mortgage Trust          
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/466   7,622,415    6,712,474 
CitiMortgage Alternative Loan Trust Series          
2007-A7, 2.19% (1 Month USD LIBOR + 0.40%, Rate Cap/Floor: 7.50%/0.40%) due 07/25/376   7,896,469    6,419,202 
HSI Asset Securitization Corporation Trust          
2007-HE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/376   8,102,932    6,355,989 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/466   6,437,656    5,850,065 
LSTAR Securities Investment Trust          
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/245,6   5,592,611    5,592,667 
Morgan Stanley Mortgage Loan Trust          
2006-9AR, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366   10,632,594    4,635,978 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued)          
Residential Mortgage Backed Securities - 14.5% (continued)          
Nomura Resecuritization Trust          
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,6   3,788,392   $3,714,442 
Alliance Bancorp Trust          
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/376   3,275,424    3,008,888 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,6   1,370,934    1,275,218 
Morgan Stanley Re-REMIC Trust          
2010-R5, 5.58% due 06/26/365   1,079,762    999,794 
Asset Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/366   705,902    685,096 
Total Residential Mortgage Backed Securities        782,320,318 
Commercial Mortgage Backed Securities - 2.0%          
CGBAM Mezzanine Securities Trust          
2015-SMMZ, 8.21% due 04/10/285   28,200,000    28,188,153 
CGBAM Commercial Mortgage Trust          
2015-SMRT, 3.79% (WAC) due 04/10/285,6   16,864,000    16,854,411 
2015-SMRT, 3.77% due 04/10/285   1,400,000    1,399,204 
GS Mortgage Securities Corporation Trust          
2017-STAY, 3.89% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 07/15/325,6   16,531,000    16,490,606 
OBP Depositor LLC Trust          
2010-OBP, 4.65% due 07/15/455   11,650,000    11,640,204 
Four Times Square Trust Commercial Mortgage Pass-Through Certificates Series          
2006-4TS, 5.40% due 12/13/285   10,576,433    10,818,351 
Morgan Stanley Capital I Trust          
2014-MP, 3.47% due 08/11/335   4,735,000    4,823,246 
Vornado DP LLC Trust          
2010-VNO, 4.74% due 09/13/285   2,400,000    2,412,021 
2010-VNO, 6.36% due 09/13/285   970,000    977,812 
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   2,901,056    2,898,714 
GE Business Loan Trust          
2007-1A, 2.19% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 04/16/355,6   1,372,946    1,319,779 
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/355,6   1,016,997    997,393 
Aventura Mall Trust          
2013-AVM, 3.74% (WAC) due 12/05/325,6   2,050,000    2,064,377 
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/295   1,435,000    1,473,925 
Americold LLC          
2010-ARTA, 4.95% due 01/14/295   1,000,000    1,014,939 
JPMBB Commercial Mortgage Securities Trust          
2015-C28, 2.77% due 10/15/48   583,054    582,817 
Total Commercial Mortgage Backed Securities        103,955,952 
Military Housing - 0.4%          
GMAC Commercial Mortgage Asset Corp.          
2004-POKA, 6.36% due 09/10/44†††,5   9,000,000    10,506,972 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued)          
Military Housing - 0.4% (continued)          
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/525   5,695,150   $6,708,857 
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates           
2015-R1, 0.29% (WAC) due 11/25/555,6,11   67,203,684    5,353,304 
Total Military Housing        22,569,133 
Government Agency - 0.4%          
Fannie Mae          
3.00% due 02/01/57   21,475,515    22,075,195 
Total Collateralized Mortgage Obligations          
(Cost $953,708,460)        930,920,598 

 

CORPORATE BONDS†† - 12.4%
Financial - 4.9%          
Synchrony Bank          
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/206   25,800,000    25,819,122 
ANZ New Zealand Int'l Ltd.          
2.85% due 08/06/205   18,240,000    18,329,380 
Lloyds Bank Corporate Markets plc NY          
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/206   18,210,000    18,228,087 
Credit Suisse AG NY          
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/206   18,140,000    18,165,919 
Standard Chartered Bank          
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/206   18,120,000    18,141,285 
AerCap Ireland Capital DAC / AerCap Global Aviation Trust          
4.63% due 10/30/20   9,850,000    10,047,054 
4.25% due 07/01/20   8,000,000    8,080,544 
Morgan Stanley          
5.50% due 07/24/20   17,500,000    17,853,155 
UBS AG          
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/205,6   14,689,000    14,713,308 
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/205,6   2,800,000    2,807,140 
Credit Agricole Corporate & Investment Bank S.A.          
2.30% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 05/03/215,6   17,375,000    17,405,740 
Capital One Financial Corp.          
2.50% due 05/12/20   7,370,000    7,379,710 
2.39% (3 Month USD LIBOR + 0.45%) due 10/30/206   6,745,000    6,758,590 
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/206   2,741,000    2,746,140 
Discover Bank          
3.10% due 06/04/20   15,598,000    15,656,060 
Atlas Mara Ltd.          
8.00% due 12/31/208   14,400,000    12,744,000 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   10,849,000    11,582,955 
American International Group, Inc.          
6.40% due 12/15/20   10,339,000    10,766,130 
Santander UK plc          
2.20% (3 Month USD LIBOR + 0.30%) due 11/03/206   7,325,000    7,328,058 
2.13% due 11/03/20   975,000    976,163 
Aon Corp.          
5.00% due 09/30/20   3,225,000    3,294,210 
AXIS Specialty Finance LLC          
5.88% due 06/01/20   3,110,000    3,158,968 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
7.25% due 08/15/245   2,750,000    2,832,500 
Univest Financial Corp.          
5.10% due 03/30/2512   2,500,000    2,505,373 
Credit Suisse Group Funding Guernsey Ltd.          
2.75% due 03/26/20   2,120,000    2,122,626 
Total Financial        259,442,217 
Consumer, Non-cyclical - 3.2%          
Mondelez International, Inc.          
3.00% due 05/07/20   20,210,000    20,267,998 
Reynolds American, Inc.          
3.25% due 06/12/20   20,093,000    20,184,459 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 12.4% (continued)          
Consumer, Non-cyclical - 3.2% (continued)          
Zimmer Biomet Holdings, Inc.          
2.70% due 04/01/20   17,689,000   $17,700,496 
Coca-Cola Femsa SAB de CV          
4.63% due 02/15/20   17,500,000    17,543,079 
Molson Coors Beverage Co.          
2.25% due 03/15/20   17,497,000    17,489,535 
Constellation Brands, Inc.          
2.25% due 11/06/20   16,236,000    16,268,870 
Allergan Funding SCS          
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/206   11,575,000    11,596,737 
3.00% due 03/12/20   2,215,000    2,216,622 
Cigna Corp.          
3.20% due 09/17/20   7,850,000    7,911,079 
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/206   5,816,000    5,818,233 
General Mills, Inc.          
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/216   13,150,000    13,192,452 
Allergan Incorporated/United States          
3.38% due 09/15/20   4,210,000    4,246,120 
Zoetis, Inc.          
3.45% due 11/13/20   3,980,000    4,022,944 
Sotheby's          
7.38% due 10/15/275   2,830,000    2,865,375 
Vector Group Ltd.          
6.13% due 02/01/255   2,500,000    2,459,375 
Quest Diagnostics, Inc.          
2.50% due 03/30/20   2,260,000    2,260,541 
Biogen, Inc.          
2.90% due 09/15/20   1,748,000    1,760,848 
KeHE Distributors LLC / KeHE Finance Corp.          
8.63% due 10/15/265   1,580,000    1,655,050 
Conagra Brands, Inc.          
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/206   1,500,000    1,500,136 
Sysco Corp.          
2.60% due 10/01/20   997,000    1,001,139 
Carriage Services, Inc.          
6.63% due 06/01/265   790,000    841,350 
Kraft Heinz Foods Co.          
2.80% due 07/02/20   753,000    754,203 
Total Consumer, Non-cyclical        173,556,641 
Industrial - 1.6%          
Encore Capital Group, Inc.          
5.63% due 08/11/24†††   37,620,000    37,428,902 
Molex Electronic Technologies LLC          
2.88% due 04/15/205   16,475,000    16,497,034 
Rolls-Royce plc          
2.38% due 10/14/205   10,570,000    10,610,399 
Textron, Inc.          
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/206   10,250,000    10,250,403 
Yamana Gold, Inc.          
4.76% due 03/23/22†††   4,750,000    4,848,782 
4.78% due 06/10/23†††   99,699    102,313 
Aviation Capital Group LLC          
7.13% due 10/15/205   4,500,000    4,669,878 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/278   1,360,936    1,338,671 
GATX Corp.          
2.60% due 03/30/20   1,209,000    1,209,727 
Vulcan Materials Co.          
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/206   1,050,000    1,051,073 
Penske Truck Leasing Company Lp / PTL Finance Corp.          
3.05% due 01/09/205   500,000    500,066 
Total Industrial        88,507,248 
Utilities - 0.7%          
NextEra Energy Capital Holdings, Inc.          
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/206   17,820,000    17,844,948 
Exelon Corp.          
2.85% due 06/15/20   17,356,000    17,395,917 
PSEG Power LLC          
5.13% due 04/15/20   4,522,000    4,562,265 
Total Utilities        39,803,130 
Energy - 0.7%          
Marathon Petroleum Corp.          
3.40% due 12/15/20   14,880,000    15,049,392 
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   13,800,000    14,184,922 
Reliance Holding USA, Inc.          
4.50% due 10/19/205   3,750,000    3,809,438 
Energy Transfer Operating, LP          
7.50% due 10/15/20   3,000,000    3,117,688 
Florida Gas Transmission Company LLC          
5.45% due 07/15/205   1,420,000    1,443,873 
Basic Energy Services, Inc.          
10.75% due 10/15/238   1,500,000    1,072,500 
Total Energy        38,677,813 
Communications - 0.7%          
Telefonica Emisiones S.A.          
5.13% due 04/27/20   17,300,000    17,463,787 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 12.4% (continued)          
Communications - 0.7% (continued)          
Deutsche Telekom International Finance BV          
2.23% due 01/17/205   5,985,000   $5,985,332 
Cengage Learning, Inc.          
9.50% due 06/15/245   6,127,000    5,299,855 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance          
7.88% due 05/15/245   4,361,000    3,750,460 
Total Communications        32,499,434 
Technology - 0.4%          
Broadcom Corporation / Broadcom Cayman Finance Ltd.          
2.38% due 01/15/20   17,902,000    17,902,800 
Fiserv, Inc.          
2.70% due 06/01/20   2,850,000    2,857,063 
Total Technology        20,759,863 
Consumer, Cyclical - 0.2%          
Starbucks Corp.          
2.10% due 02/04/21   10,015,000    10,039,945 
Panther BF Aggregator 2 Limited Partnership / Panther Finance Company, Inc.          
8.50% due 05/15/275   1,730,000    1,838,125 
Total Consumer, Cyclical        11,878,070 
Basic Materials - 0.0%          
Freeport-McMoRan, Inc.          
3.88% due 03/15/23   1,750,000    1,781,902 
Mirabela Nickel Ltd.          
due 06/24/198,13   1,885,418    94,271 
Total Basic Materials        1,876,173 
Total Corporate Bonds          
(Cost $667,955,114)        667,000,589 

 

SENIOR FLOATING RATE INTERESTS††,6 - 4.5%
Consumer, Cyclical - 1.4%          
Petco Animal Supplies, Inc.          
5.18% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 01/26/23   14,894,989    12,623,503 
Mavis Tire Express Services Corp.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25   6,898,829    6,703,385 
Accuride Corp.          
7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   7,831,626    6,186,985 
AI Aqua Zip Bidco Pty Ltd.          
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23   6,217,901    6,028,919 
WESCO          
6.23% (2 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††,1   CAD 3,970,000    3,047,040 
6.20% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††,1   2,364,000    2,355,266 
CPI Acquisition, Inc.          
6.71% (3 Month USD LIBOR + 4.50%, Rate Floor: 6.50%) due 08/17/22   5,602,372    4,481,898 
Leslie’s Poolmart, Inc.          
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23   4,408,462    4,116,401 
Galls LLC          
8.09% (2 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 01/31/25†††,1   3,204,445    3,178,250 
8.48% (1 Month USD LIBOR + 6.25% and Commercial Prime Lending Rate + 5.25%, Rate Floor: 7.25%) due 01/31/24†††,1   417,445    380,440 
8.08% (1 Month USD LIBOR + 6.25% and 2 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 01/31/25†††,1   355,445    352,539 
Alexander Mann          
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25   GBP 3,000,000    3,755,614 
SHO Holding I Corp.          
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22   3,690,705    3,247,821 
EnTrans International, LLC          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24†††   3,237,500    3,091,812 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued)          
Consumer, Cyclical - 1.4% (continued)          
At Home Holding III Corp.          
5.43% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22   2,913,715   $2,476,657 
Checkers Drive-In Restaurants, Inc.          
6.16% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24   3,365,216    2,212,630 
Nellson Nutraceutical          
6.20% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21†††   3,366,821    3,030,139 
Belk, Inc .          
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25   2,938,961    2,033,409 
Zephyr Bidco Ltd.          
8.21% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26   GBP 1,540,417    2,017,681 
EG Finco Ltd.          
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 02/07/25   GBP 982,500    1,277,965 
Blue Nile, Inc.          
8.41% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23†††   3,062,500    1,255,625 
K & N Parent, Inc.          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/20/23†††   966,477    802,176 
SMG US Midco 2, Inc.          
8.80% (1 Month USD LIBOR + 7.00%, Rate Floor: 7.00%) due 01/23/26   600,000    604,128 
American Tire Distributors, Inc.          
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23   249,634    245,111 
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24   164,766    146,229 
Total Consumer, Cyclical        75,651,623 
Technology - 0.9%          
Datix Bidco Ltd.          
6.43% (6 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††,1   9,112,505    9,043,547 
9.68% (6 Month USD LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††,1   461,709    457,821 
Planview, Inc.          
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1   8,729,942    8,729,942 
Lytx, Inc.          
8.55% (1 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 08/31/23†††,1   7,822,431    7,916,215 
LANDesk Group, Inc.          
5.97% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 01/20/24   6,307,578    6,299,694 
GlobalFoundries, Inc.          
6.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/05/26   4,875,500    4,710,952 
Greenway Health LLC          
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24   3,536,524    3,147,506 
Ministry Brands LLC          
5.85% (2 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 12/02/22†††,1   2,676,065    2,676,064 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued)          
Technology - 0.9% (continued)          
MRI Software LLC          
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††   1,334,942   $1,321,592 
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23   541,829    536,410 
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††,1   6,250    5,904 
Neustar, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24   1,258,198    1,157,228 
24-7 Intouch, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 08/25/25†††   1,165,051    1,124,274 
Kar Finland Bidco Oy          
4.50% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23†††   EUR 1,000,000    1,110,737 
Aspect Software, Inc.          
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24   691,808    639,058 
Targus Group International, Inc.          
due 05/24/16†††,*,1,2,13   152,876     
Total Technology        48,876,944 
Communications - 0.6%          
Trader Interactive          
8.30% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/17/24†††,1   10,817,199    10,697,728 
Mcgraw-Hill Global Education Holdings LLC          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22   9,691,135    9,241,563 
Market Track LLC          
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24†††   4,154,375    3,697,394 
Resource Label Group LLC          
6.60% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23†††   1,942,942    1,729,218 
10.60% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23†††   1,500,000    1,245,000 
Cengage Learning Acquisitions, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23   2,207,680    2,102,816 
Flight Bidco, Inc.          
9.30% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26   1,000,000    987,500 
Imagine Print Solutions LLC          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22   1,604,625    557,607 
Total Communications        30,258,826 
Industrial - 0.6%          
Tronair Parent, Inc.          
6.66% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/08/23†††   6,566,501    5,909,851 
Hillman Group, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25   4,338,937    4,260,836 
YAK MAT (YAK ACCESS LLC)          
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   3,400,000    2,963,678 
Hanjin International Corp.          
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20   2,600,000    2,587,000 
Fortis Solutions Group LLC          
6.30% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 12/15/23†††,1   1,793,238    1,793,238 
6.25% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 12/15/23†††,1   594,091    594,091 
Bioplan USA, Inc.          
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/23/21   2,607,017    2,268,105 
Bhi Investments LLC          
6.42% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24   1,620,772    1,602,538 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued)          
Industrial - 0.6% (continued)          
SLR Consulting Ltd.          
5.77% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/23/25†††,1   1,190,970   $1,165,764 
5.79% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25†††,1   311,616    305,021 
5.60% (1 Month USD LIBOR + 4.00% and 1 Month GBP LIBOR + 4.00%, Rate Floor: 4.00%) due 06/23/25†††,1   GBP 58,680    76,090 
National Technical Systems          
7.94% (1 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 06/12/21†††,1   1,545,214    1,494,994 
Safety Bidco Ltd.          
5.20% (1 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 10/25/24†††,1   GBP 850,000    1,118,197 
Klockner Pentaplast of America, Inc.          
4.75% (3 Month EURIBOR + 4.75%, Rate Floor: 4.75%) due 06/30/22   EUR 1,100,000    1,044,920 
Diversitech Holdings, Inc.          
9.44% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25†††   1,000,000    975,000 
API Heat Transfer          
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24†††   951,071    794,144 
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23†††   169,681    152,713 
Duran Group Holding GMBH          
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24   EUR 438,217    481,827 
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24   EUR 149,592    164,479 
Transcendia Holdings, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24   637,000    455,060 
Total Industrial        30,207,546 
Consumer, Non-cyclical - 0.5%          
Springs Window Fashions          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25   6,268,114    6,236,774 
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26   5,500,000    5,183,750 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
6.24% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   4,656,451    4,563,322 
BCPE Eagle Buyer LLC          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24   2,826,114    2,714,850 
Affordable Care Holdings Corp.          
6.59% (2 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/24/22†††   2,688,653    2,614,715 
Certara, Inc.          
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/15/24†††   1,654,573    1,646,300 
Give and Go Prepared Foods Corp.          
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 07/29/23   1,671,391    1,587,822 
CTI Foods Holding Co. LLC          
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1   753,845    753,845 
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24†††   370,576    348,341 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued)          
Consumer, Non-cyclical - 0.5% (continued)          
Recess Holdings, Inc.          
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   781,530   $776,317 
Moran Foods LLC          
due 12/05/2313   1,733,155    610,937 
Total Consumer, Non-cyclical        27,036,973 
Financial - 0.2%          
Teneo Holdings LLC          
6.99% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 07/11/25   5,536,125    5,245,478 
Camelia Bidco Banc Civica          
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24   GBP 3,000,000    3,958,298 
Aretec Group, Inc.          
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25   3,861,000    3,805,517 
Masergy Holdings, Inc.          
5.19% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/15/23   767,879    755,079 
Total Financial        13,764,372 
Energy - 0.2%          
Permian Production Partners LLC          
10.90% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/20/24†††   11,732,500    5,279,625 
SeaPort Financing LLC          
7.30% (1 Month USD LIBOR + 5.50%, Rate Floor: 5.50%) due 10/31/25†††   3,118,500    3,056,130 
Summit Midstream Partners, LP          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22   1,061,799    1,002,072 
Ultra Petroleum, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) (in-kind rate was 0.25%) due 04/12/2414   1,551,004    911,913 
Gavilan Resources LLC          
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 03/01/24   2,050,000    779,000 
Total Energy        11,028,740 
Basic Materials - 0.1%          
ICP Industrial, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23†††   2,454,165    2,380,541 
LTI Holdings, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25   1,481,250    1,326,252 
Total Basic Materials        3,706,793 
Utilities - 0.0%          
Panda Power          
8.44% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 08/21/20   2,363,819    2,088,032 
Total Senior Floating Rate Interests          
(Cost $266,019,028)        242,619,849 

 

SENIOR FIXED RATE INTERESTS†† - 0.1%
Communications - 0.1%          
MHGE Parent LLC          
11.00% due 04/20/22†††,1   4,700,000    4,306,201 
Total Senior Fixed Rate Interests          
(Cost $4,632,042)        4,306,201 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.0%          
Texas - 0.0%          
Lindale Independent School District General Obligation Unlimited          
6.26% due 02/15/20  $25,000   $25,133 
Total Municipal Bonds          
(Cost $25,406)        25,133 

 

REPURCHASE AGREEMENTS††,15 - 3.6%
Societe Generale          
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   29,614,627    29,614,627 
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/206   22,458,000    22,458,000 
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/206   21,200,000    21,200,000 
issued 11/14/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   6,027,000    6,027,000 
issued 08/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   2,787,790    2,787,790 
issued 07/22/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   2,405,525    2,405,525 
issued 12/04/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   2,307,845    2,307,845 
issued 11/04/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   2,171,805    2,171,805 
issued 07/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206   1,251,803    1,251,803 
Deutsche Bank AG          
issued 12/19/19 at 2.28% due 02/07/20   34,314,000    34,314,000 
issued 11/07/19 at 2.28% due 02/07/20   8,776,000    8,776,000 
issued 12/12/19 at 2.28% due 02/07/20   874,000    874,000 
Citigroup Global Markets, Inc.          
issued 10/16/19 at 1.35% open maturity3   12,652,000    12,652,000 
issued 10/08/19 at 1.35% open maturity3   5,365,000    5,365,000 
issued 10/24/19 at 1.25% open maturity3   4,270,000    4,270,000 
issued 10/25/19 at 1.25% open maturity3   1,205,000    1,205,000 
issued 12/27/19 at 1.35% open maturity3   989,000    989,000 
issued 11/25/19 at 1.25% open maturity3   722,000    722,000 
issued 12/10/19 at 1.25% open maturity3   698,000    698,000 
issued 10/30/19 at 1.30% open maturity3   683,000    683,000 
issued 11/25/19 at 1.10% open maturity3   551,000    551,000 
BofA Securities, Inc.          
issued 10/09/19 at 1.40% open maturity3   5,683,050    5,683,050 
issued 10/16/19 at 1.35% open maturity3   4,125,400    4,125,400 
issued 08/02/19 at 1.40% open maturity3   1,351,612    1,351,612 
issued 10/25/19 at 1.35% open maturity3   1,212,737    1,212,737 
issued 12/27/19 at 1.35% open maturity3   824,500    824,500 
BNP Paribas          
issued 12/20/19 at 2.07% due 02/03/20   7,907,781    7,907,781 
issued 12/13/19 at 2.10% due 03/16/20   3,050,000    3,050,000 
issued 12/10/19 at 1.35% open maturity3   186,913    186,913 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2019
   

 

   Face
Amount~
   Value 
REPURCHASE AGREEMENTS††,15 - 3.6% (continued)          
Barclays Capital, Inc.          
issued 10/24/19 at 1.05% open maturity3   4,270,000   $4,270,000 
issued 10/10/19 at 1.05% open maturity3   2,076,594    2,076,594 
issued 11/22/19 at (13.00)% open maturity3   1,107,125    1,107,125 
issued 11/25/19 at 1.25% open maturity3   719,250    719,250 
issued 12/16/19 at 1.05% open maturity3   707,875    707,875 
issued 11/25/19 at 0.85% open maturity3   103,537    103,537 
RBC Capital Markets LLC          
issued 11/01/19 at 1.30% open maturity3   1,192,963    1,192,963 
issued 11/01/19 at 1.40% open maturity3   212,313    212,313 
Total Repurchase Agreements          
(Cost $196,055,045)        196,055,045 

 

   Notional Value    
OTC OPTIONS PURCHASED†† - 0.2%          
Put options on:          
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   2,186,900,000    3,827,075 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   1,849,900,000    3,237,325 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   1,417,800,000    1,573,758 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   463,200,000    810,600 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   82,200,000    91,242 
Total OTC Options Purchased          
(Cost $12,768,924)        9,540,000 
Total Investments - 101.7%          
(Cost $5,562,065,246)       $5,477,304,900 

 

   Face
Amount~
    
CORPORATE BONDS SOLD SHORT†† - (1.0)%          
Financial - (0.0)%          
Enova International, Inc.          
8.50% due 09/15/255   110,000    (103,950)
Acrisure LLC / Acrisure Finance, Inc.          
7.00% due 11/15/255   1,000,000    (965,000)
Total Financial        (1,068,950)
Communications – (0.1)%          
Univision Communications, Inc.          
5.13% due 05/15/235   510,000    (508,725)
5.13% due 02/15/255   2,620,000    (2,590,525)
Total Communications        (3,099,250)
Consumer, Non-cyclical - (0.1)%          
Quorum Health Corp.          
11.63% due 04/15/23   1,700,000    (1,448,188)
Tenet Healthcare Corp.          
8.13% due 04/01/22   2,425,000    (2,682,656)
Total Consumer, Non-cyclical        (4,130,844)
Technology - (0.2)%          
Seagate HDD Cayman          
4.75% due 01/01/25   8,000,000    (8,552,923)
Industrial - (0.2)%          
Park-Ohio Industries, Inc.          
6.63% due 04/15/27   1,400,000    (1,425,277)
Flex Ltd.          
4.75% due 06/15/25   2,210,000    (2,406,805)
Spirit AeroSystems, Inc.          
4.60% due 06/15/28   10,110,000    (10,669,891)
Total Industrial        (14,501,973)
Consumer, Cyclical - (0.4)%          
Harley-Davidson, Inc.          
3.50% due 07/28/25   1,330,000    (1,384,446)
Staples, Inc.          
10.75% due 04/15/275   1,875,000    (1,903,125)
Dollar Tree, Inc.          
4.00% due 05/15/25   15,080,000    (16,133,873)
Total Consumer, Cyclical        (19,421,444)
Total Corporate Bonds Sold Short - (1.0)%          
(Proceeds $46,734,941)       $(50,775,384)
Other Assets & Liabilities, net - (0.7)%        (38,580,868)
Total Net Assets - 100.0%       $5,387,948,648 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2019
   

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††        
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
BofA Securities, Inc.  ICE   CDX.NA.IG.31    1.00%  Quarterly  12/20/23  $900,025,000   $(22,738,871)  $(8,393,076)  $(14,345,795)

 

OTC Credit Default Swap Agreements Protection Purchased††        
Counterparty  Index/Reference Obligation  Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid
(Received)
   Unrealized Depreciation 
Goldman Sachs International  L Brands, Inc.   1.00%   Quarterly  12/20/24  $410,000   $34,921   $42,723   $(7,802)
Morgan Stanley Capital Services LLC  Hertz Corp.   5.00%   Quarterly  12/20/24   500,000    (44,141)   (35,688)   (8,453)
Morgan Stanley Capital Services LLC  CDX.NA.IG.31 (7-15%)   1.00%   Quarterly  12/20/23   73,830,000    (1,977,068)   (14,614)   (1,962,454)
Goldman Sachs International  CDX.NA.IG.31 (7-15%)   1.00%   Quarterly  12/20/23   166,350,000    (4,454,628)   (236,508)   (4,218,120)
                      $(6,440,916)  $(244,087)  $(6,196,829)

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid (Received)   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  1.54%  Quarterly  08/04/21  $23,700,000   $64,390   $293   $64,097 
BofA Securities, Inc.   CME   Receive  Mexico Interbank TIIE 28 Day  6.51%  Annually  11/25/20   2,851,101,000    60,533    304    60,229 
BofA Securities, Inc.   CME   Receive  Mexico Interbank TIIE 28 Day  6.56%  Annually  11/25/20   3,803,326,000    57,708    628    57,080 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR  2.79%  Quarterly  01/21/20   97,955,000    38,542    26,617    11,925 
BofA Securities, Inc.   CME   Receive  Mexico Interbank TIIE 28 Day  6.57%  Annually  11/25/20   1,903,521,000    27,052    608    26,444 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR  2.84%  Quarterly  01/31/20   16,742,000    11,597    7,082    4,515 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR  2.92%  Quarterly  01/31/20   9,744,000    7,428    4,750    2,678 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR  2.83%  Quarterly  01/31/20   10,276,000    7,016    4,262    2,754 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  2.83%  Quarterly  01/31/20   10,276,000    (7,017)   23    (7,040)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  2.92%  Quarterly  01/31/20   9,744,000    (7,428)   23    (7,451)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  2.84%  Quarterly  01/31/20   16,742,000    (11,598)   24    (11,622)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate  1.31%  Annually  11/25/20   92,900,000    (35,790)   291    (36,081)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  2.79%  Quarterly  01/21/20   97,955,000    (38,541)   22    (38,563)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate  1.29%  Annually  11/25/20   92,900,000    (41,494)   309    (41,803)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate  1.29%  Annually  11/25/20   92,900,000    (41,962)   309    (42,271)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate  1.28%  Annually  11/25/20   139,350,000    (63,188)   301    (63,489)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  3.18%  Quarterly  11/07/23   63,000,000    (3,475,352)   (9,599)   (3,465,753)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  3.14%  Quarterly  11/06/21  830,000,000   (21,850,181)  130,891   (21,981,072)
                            $(25,298,285)  $167,138   $(25,465,423)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2019
   

 

Total Return Swap Agreements               
Counterparty  Reference Obligation  Financing Rate Receive  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Fixed Income Index Swap Agreements Sold Short††            
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.49)% (1 Month USD LIBOR + 0.78%)  At Maturity  01/08/20   276,406   $31,059,742   $77,443 
Bank of America, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.49)% (1 Month USD LIBOR + 0.78%)  At Maturity  01/06/20   175,000    19,664,750    77,000 
                    $50,724,492   $154,443 
OTC Equity Index Swap Agreements Sold Short††                    
Bank of America, N.A.  iShares Core S&P 500 ETF  (2.86)% (1 Month USD LIBOR + 1.08%)  At Maturity  01/22/20   62,550   $20,218,662   $(156,375)
JPMorgan Chase Bank, N.A.  iShares Core S&P 500 ETF  (2.49)% (1 Month USD LIBOR + 0.71%)  At Maturity  01/23/20   190,000    61,415,600    (182,400)
                    $81,634,262   $(338,775)

 

Counterparty  Reference Obligation  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Depreciation 
OTC Sovereign Debt Swap Agreements††
Deutsche Bank AG  Korea Monetary Stabilization Bond  2.34% (3 Month USD LIBOR + 0.45%)  At Maturity  08/04/21   N/A   $24,542,631   $(122,086)

 

Forward Foreign Currency Exchange Contracts††
Counterparty 

Contracts

to Sell

   Currency  

Settlement

Date

 

Settlement

Value

   Value at December 31, 2019   Unrealized Appreciation (Depreciation) 
Citibank N.A., New York   6,320,158,500    JPY   07/01/21  $62,232,010   $59,974,360   $2,257,650 
Barclays Bank plc   6,018,007,500    JPY   07/01/21   59,168,297    57,107,136    2,061,161 
Bank of America, N.A.   10,421,000,000    JPY   01/21/20   97,955,539    96,003,296    1,952,243 
Goldman Sachs International   10,613,600,000    JPY   01/10/20   98,994,535    97,715,679    1,278,856 
JPMorgan Chase Bank, N.A.   5,621,809,500    JPY   09/01/20   53,437,730    52,463,069    974,661 
Citibank N.A., New York   5,229,613,500    JPY   06/01/20   49,474,130    48,543,113    931,017 
Goldman Sachs International   28,600,000    EUR   01/17/20   33,024,955    32,117,252    907,703 
Goldman Sachs International   70,300,000    BRL   07/01/20   18,254,998    17,413,921    841,077 
Goldman Sachs International   48,568,000    EUR   04/30/20   55,697,782    54,899,622    798,160 
Citibank N.A., New York   303,500,000    BRL   07/01/20   75,789,060    75,179,589    609,471 
Barclays Bank plc   46,140,000    EUR   01/17/20   52,350,618    51,814,336    536,282 
Bank of America, N.A.   2,288,143,500    JPY   06/22/20   21,641,384    21,264,475    376,909 
Bank of America, N.A.   1,973,886,450    JPY   04/15/20   18,618,233    18,273,808    344,425 
Citibank N.A., New York   2,653,400,000    JPY   01/10/20   24,739,634    24,428,920    310,714 
Citibank N.A., New York   122,150,000    BRL   07/01/21   29,677,306    29,382,608    294,698 
Bank of America, N.A.   9,065,200    EUR   06/15/20   10,424,753    10,276,379    148,374 
JPMorgan Chase Bank, N.A.   833,416,500    JPY   06/01/20   7,876,910    7,736,065    140,845 
Goldman Sachs International   7,943,840    EUR   06/15/20   9,140,023    9,005,197    134,826 
JPMorgan Chase Bank, N.A.   617,308,500    JPY   03/23/20   5,829,935    5,707,342    122,593 
Goldman Sachs International   358,704,500    JPY   03/23/20   3,388,896    3,316,412    72,484 
Goldman Sachs International   92,466,974    JPY   06/22/20   875,100    859,326    15,774 
Goldman Sachs International   32,149,325    EUR   07/30/21   37,345,460    37,330,413    15,047 
Citibank N.A., New York   3,158,500    JPY   07/01/20   30,507    29,368    1,139 
Citibank N.A., New York   3,158,500    JPY   01/06/20   30,209    29,073    1,136 
Citibank N.A., New York   3,158,500    JPY   01/04/21   30,823    29,691    1,132 
Barclays Bank plc   3,007,500    JPY   07/01/20   29,011    27,964    1,047 
Barclays Bank plc   3,007,500    JPY   01/06/20   28,722    27,683    1,039 
Barclays Bank plc   3,007,500    JPY   01/04/21   29,299    28,271    1,028 
JPMorgan Chase Bank, N.A.   2,809,500    JPY   03/02/20   26,402    25,943    459 
Goldman Sachs International   239,325    EUR   07/30/20   272,041    272,070    (29)
Bank of America, N.A.   793,970    ILS   04/30/20   231,603    231,976    (373)
Barclays Bank plc   688,427    ILS   07/31/20   201,304    202,467    (1,163)
Barclays Bank plc   684,673    ILS   08/02/21   204,027    205,287    (1,260)
Bank of America, N.A.   384,952    ILS   01/31/20   110,444    111,806    (1,362)
JPMorgan Chase Bank, N.A.   216,000    EUR   07/30/20   244,085    245,554    (1,469)
Goldman Sachs International   384,350    ILS   04/30/20   110,657    112,297    (1,640)
Bank of America, N.A.   383,900    ILS   02/01/21   112,170    114,113    (1,943)
Deutsche Bank AG   73,677,040    KRW   05/07/21   62,624    64,653    (2,029)
Deutsche Bank AG   76,160,536    KRW   02/04/21   64,570    66,650    (2,080)
Deutsche Bank AG   76,160,536    KRW   11/04/20   64,379    66,472    (2,093)
Deutsche Bank AG   76,160,536    KRW   08/05/20   64,184    66,301    (2,117)
Deutsche Bank AG   74,504,872    KRW   05/11/20   62,572    64,696    (2,124)
Deutsche Bank AG   76,160,536    KRW   02/05/20   63,759    65,975    (2,216)
Citibank N.A., New York   1,924,258    ILS   04/30/20   556,890    562,215    (5,325)
Bank of America, N.A.   2,522,000    EUR   01/14/20   2,805,188    2,831,604    (26,416)
JPMorgan Chase Bank, N.A.   2,300,000    CAD   01/03/20   1,738,720    1,771,834    (33,114)
Bank of America, N.A.   7,363,900    ILS   01/31/22   2,183,190    2,226,748    (43,558)
Bank of America, N.A.   10,626,000    GBP   01/14/20   14,028,817    14,081,311    (52,494)
Goldman Sachs International   8,850,000    BRL   07/01/21   2,073,328    2,128,826    (55,498)
Citibank N.A., New York   4,000,000    CAD   01/14/20   3,024,052    3,081,676    (57,624)
Barclays Bank plc   132,210,000    MXN   04/08/20   6,828,818    6,894,705    (65,887)
JPMorgan Chase Bank, N.A.   5,325,000    CAD   01/08/20   4,027,253    4,102,317    (75,064)
Citibank N.A., New York   5,200,000    CAD   01/09/20   3,917,118    4,006,045    (88,927)
Citibank N.A., New York   7,005,000    CAD   01/02/20   5,302,459    5,396,390    (93,931)
Citibank N.A., New York   4,980,000    CAD   01/06/20   3,740,797    3,836,482    (95,685)
Morgan Stanley Capital Services LLC   40,200,000    BRL   04/01/20   9,864,546    9,986,763    (122,217)
Bank of America, N.A.   12,798,000    EUR   01/17/20   14,218,668    14,371,909    (153,241)
Citibank N.A., New York   118,490,000    MXN   04/02/20   6,027,418    6,184,609    (157,191)
Bank of America, N.A.   79,971,800    ILS   04/30/21   23,698,473    23,871,252    (172,779)
JPMorgan Chase Bank, N.A.   178,600,000    BRL   07/01/21   42,785,007    42,961,392    (176,385)
Barclays Bank plc   92,228,427    ILS   08/01/22   27,935,310    28,114,335    (179,025)
Citibank N.A., New York   148,000,000    MXN   04/08/20   7,534,107    7,718,147    (184,040)
JPMorgan Chase Bank, N.A.   29,016,000    EUR   07/30/21   33,489,397    33,692,131    (202,734)
Goldman Sachs International   38,713,300    ILS   04/30/21   11,336,277    11,555,760    (219,483)
JPMorgan Chase Bank, N.A.   2,851,101,000    MXN   11/25/20   143,669,928    143,952,092    (282,164)
Citibank N.A., New York   311,000,000    MXN   04/23/20   15,896,065    16,183,120    (287,055)
Citibank N.A., New York   150,451,000    MXN   01/02/20   7,658,683    7,957,507    (298,824)
Goldman Sachs International   57,434,200    ILS   01/31/22   17,016,596    17,367,356    (350,760)
Morgan Stanley Capital Services LLC   383,500,000    MXN   02/06/20   19,795,592    20,177,556    (381,964)
Goldman Sachs International   72,830,756    ILS   02/01/21   21,256,018    21,648,630    (392,612)
Goldman Sachs International   214,930,000    MXN   01/16/20   10,919,797    11,344,762    (424,965)
Citibank N.A., New York   401,820,000    MXN   02/27/20   20,639,015    21,080,877    (441,862)
Barclays Bank plc   72,975,000    ILS   01/31/20   20,646,484    21,194,919    (548,435)
Citibank N.A., New York   17,680,000    GBP   01/13/20   22,872,897    23,428,384    (555,487)
Citibank N.A., New York   125,900,000    BRL   01/02/20   30,693,310    31,354,286    (660,976)
Citibank N.A., New York   26,280,000    GBP   01/27/20   34,077,933    34,839,386    (761,453)
Deutsche Bank AG   28,528,010,536    KRW   08/04/21   24,328,851    25,101,140    (772,289)
Citibank N.A., New York   193,819,000    ILS   04/30/21   56,980,495    57,854,170    (873,675)
Goldman Sachs International   774,364,000    MXN   02/27/20   39,136,339    40,625,834    (1,489,495)
Goldman Sachs International   136,481,600    ILS   01/31/20   37,719,406    39,639,829    (1,920,423)
Goldman Sachs International   1,487,700,000    MXN   01/02/20   76,315,068    78,685,975    (2,370,907)
Citibank N.A., New York   1,871,006,000    MXN   08/25/20   92,395,358    95,663,676    (3,268,318)
Goldman Sachs International   4,677,515,000    MXN   08/25/20   231,505,161    239,159,190    (7,654,029)
JPMorgan Chase Bank, N.A.   4,676,586,000    MXN   08/25/20   231,303,569    239,111,691    (7,808,122)
                          $(18,694,381)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Contracts to Buy   Currency  

Settlement

Date

 

Settlement

Value

   Value at December 31, 2019   Unrealized Appreciation 
JPMorgan Chase Bank, N.A.   4,752,764,000    MXN   11/25/20  $232,079,966   $239,967,059   $7,887,093 
Goldman Sachs International   4,754,622,000    MXN   11/25/20   232,336,237    240,060,869    7,724,632 
Citibank N.A., New York   1,901,663,000    MXN   11/25/20   92,721,533    96,014,967    3,293,434 
Goldman Sachs International   644,300,000    MXN   01/02/20   33,011,231    34,077,686    1,066,455 
Goldman Sachs International   81,800,000    BRL   01/02/20   19,752,251    20,371,569    619,318 
Morgan Stanley Capital Services LLC   44,100,000    BRL   01/02/20   10,593,068    10,982,717    389,649 
JPMorgan Chase Bank, N.A.   2,805,580,000    MXN   08/25/20   143,068,843    143,448,015    379,172 
Citibank N.A., New York   206,115,000    ILS   01/31/20   59,534,675    59,864,211    329,536 
Goldman Sachs International   48,568,000    EUR   04/30/20   54,585,235    54,899,622    314,387 
JPMorgan Chase Bank, N.A.   24,540,000    EUR   01/17/20   27,289,142    27,557,949    268,807 
JPMorgan Chase Bank, N.A.   17,009,040    EUR   06/15/20   19,146,464    19,281,577    135,113 
Citibank N.A., New York   1,176,184,000    MXN   02/27/20   61,591,601    61,706,712    115,111 
JPMorgan Chase Bank, N.A.   4,980,000    CAD   01/02/20   3,759,268    3,836,406    77,138 
Goldman Sachs International   383,500,000    MXN   02/06/20   20,105,904    20,177,556    71,652 
JPMorgan Chase Bank, N.A.   5,325,000    CAD   01/08/20   4,042,509    4,102,317    59,808 
Citibank N.A., New York   4,980,000    CAD   01/06/20   3,776,851    3,836,482    59,631 
BNP Paribas   5,200,000    CAD   01/09/20   3,947,700    4,006,045    58,345 
Goldman Sachs International   311,000,000    MXN   04/23/20   16,129,450    16,183,120    53,670 
Goldman Sachs International   214,930,000    MXN   01/16/20   11,299,141    11,344,762    45,621 
Goldman Sachs International   280,210,000    MXN   04/08/20   14,575,823    14,612,852    37,029 
JPMorgan Chase Bank, N.A.   2,300,000    CAD   01/03/20   1,736,175    1,771,834    35,659 
Goldman Sachs International   118,490,000    MXN   04/02/20   6,169,303    6,184,609    15,306 
Citibank N.A., New York   436,000    GBP   01/14/20   571,735    577,776    6,041 
                          $23,042,607 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $124,575,215, (cost $125,048,503) or 2.3% of total net assets.
2 Affiliated issuer.
3 The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019.
4 Rate indicated is the 7-day yield as of December 31, 2019.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,661,085,284 (cost $1,678,653,482), or 30.8% of total net assets.
6 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $27,402,963 (cost $32,500,623), or 0.5% of total net assets — See Note 6.
9 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
10 Zero coupon rate security.
11 Security is an interest-only strip.
12 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
13 Security is in default of interest and/or principal obligations.
14 Payment-in-kind security.
15 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

 

BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EURIBOR — European Interbank Offered Rate
EUR — Euro
GBP — British Pound
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
KRW — South Korean Won
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $2,070,850   $10,092,264   $4,557,761   $16,720,875 
Preferred Stocks       1,701,570        1,701,570 
Exchange-Traded Funds   193,234,082            193,234,082 
Mutual Funds   678,315,645            678,315,645 
Money Market Fund   56,932,714            56,932,714 
Asset-Backed Securities       1,277,842,507    130,666,370    1,408,508,877 
Foreign Government Debt       1,071,423,722        1,071,423,722 
Collateralized Mortgage Obligations       920,413,626    10,506,972    930,920,598 
Corporate Bonds       624,620,592    42,379,997    667,000,589 
Senior Floating Rate Interests       144,912,526    97,707,323    242,619,849 
Senior Fixed Rate Interests           4,306,201    4,306,201 
Municipal Bonds       25,133        25,133 
Repurchase Agreements       196,055,045        196,055,045 
Options Purchased       9,540,000        9,540,000 
Interest Rate Swap Agreements**       229,722        229,722 
Total Return Swap Agreements**       154,443        154,443 
Forward Foreign Currency Exchange Contracts**       38,174,557        38,174,557 
Total Assets  $930,553,291   $4,295,185,707   $290,124,624   $5,515,863,622 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Corporate Bonds Sold Short  $   $50,775,384   $   $50,775,384 
Credit Default Swap Agreements**       20,542,624        20,542,624 
Interest Rate Swap Agreements**       25,695,145        25,695,145 
Total Return Swap Agreements**       460,861        460,861 
Forward Foreign Currency Exchange Contracts**       33,826,331        33,826,331 
Unfunded Loan Commitments (Note 5)           402,388    402,388 
Total Liabilities  $   $131,300,345   $402,388   $131,702,733 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $71,097,113   Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR  Broker Quote        
Asset-Backed Securities   59,569,257   Yield Analysis  Yield   3.2%-5.0%    4.5%
Collateralized Mortgage Obligations   10,506,972   Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR  Broker Quote        
Common Stocks   4,557,761   Enterprise Value  Valuation Multiple   1.8x-15.8x    5.5x
Corporate Bonds   42,379,997   Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR  Broker Quote        
Senior Fixed Rate Interests   4,306,201   Enterprise Value  Valuation Multiple   7.7x    
Senior Floating Rate Interests   40,454,590   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   39,713,478   Yield Analysis  Yield   5.4%-9.9%    7.6%
Senior Floating Rate Interests   8,729,942   Model Price  Liquidation Value        
Senior Floating Rate Interests   3,062,408   Model Price  Purchase Price        
Senior Floating Rate Interests   2,387,329   Enterprise Value  Valuation Multiple   11.1x    
Senior Floating Rate Interests   1,864,582   Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR  Broker Quote        
Senior Floating Rate Interests   1,494,994   Model Price  Market Comparable Yields   5.6%    
Total Assets  $290,124,624                 
Liabilities:                     
Unfunded Loan Commitments   402,388   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiples would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $11,731,130 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $9,416,700 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2019
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Common Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $126,277,348   $10,909,455   $44,402,417   $104,821,440   $15,982,467   $4,504,269   $306,897,396   $(1,140,482)
Purchases/(Receipts)   -    -    -    304,669    -    -    304,669    (277,121)
(Sales, maturities and paydowns)/Fundings   (3,355,555)   -    (1,980,000)   (9,105,664)   (21,606)   -    (14,462,825)   702,793 
Amortization of premiums/discounts   2,430    (4,878)   (1,017)   100,108    -    7,324    103,967    (853)
Total realized gains (losses) included in earnings   77,005    -    -    106,813    21,606    -    205,424    (515,539)
Total change in unrealized appreciation (depreciation) included in earnings   (34,858)   (397,605)   (41,403)   (1,904,867)   (2,654,312)   (205,392)   (5,238,437)   828,814 
Transfers into Level 3   7,700,000    -    -    4,031,130    -    -    11,731,130    - 
Transfers out of Level 3   -    -    -    (646,306)   (8,770,394)   -    (9,416,700)   - 
 Ending Balance  $130,666,370   $10,506,972   $42,379,997   $97,707,323   $4,557,761   $4,306,201   $290,124,624   $(402,388)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $21,599   $(397,605)  $(41,403)  $(1,716,194)  $(1,784,027)  $(205,392)  $(4,123,022)  $253,559 

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58   7.00%  07/25/21   8.00%   07/26/22 
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37   8.50%  09/15/20        

 

Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.

 

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At December 31, 2019, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
Societe Generale            Connecticut Avenue Securities Trust          
2.29% - 2.43% (3 Month USD LIBOR + 0.40%)            3.89%          
07/07/20*  $90,224,395   $92,161,874   06/25/39  $26,385,455   $26,543,768 
             Connecticut Avenue Securities Trust          
             3.79%          
             07/25/39   20,816,000    20,920,080 
             Connecticut Avenue Securities Trust          
             4.09%          
             08/25/31   9,100,000    9,183,720 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             3.89%          
             09/25/48   9,100,000    9,172,800 
             BX Trust          
             5.99%          
             07/15/34   8,500,000    8,497,450 
             Fannie Mae Connecticut Avenue Securities          
             4.64%          
             11/25/29   8,130,000    8,407,233 
             Hawaii Hotel Trust          
             4.89%          
             05/15/38   6,000,000    5,996,400 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             6.44%          
             10/25/28   3,622,806    3,901,400 
             Fannie Mae Connecticut Avenue Securities          
             5.34%          
             07/25/29   3,400,000    3,598,220 
             JP Morgan Chase Commercial Mortgage Securities Trust          
             4.15%          
             06/15/35   3,000,000    3,000,000 
             Fannie Mae Connecticut Avenue Securities          
             4.79%          
             10/25/29   2,870,829    2,998,868 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             4.14%          
             02/25/49   2,851,000    2,880,365 
             Bayview Financial Acquisition Trust          
             6.73%          
             05/28/37   2,000,000    2,240,000 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             6.04%          
             11/25/23   1,716,893    1,850,467 
             GS Mortgage Securities Corp. Trust          
             5.74%          
             07/15/32   1,600,000    1,606,080 
             Natixis Commercial Mortgage Securities Trust          
             5.03%          
             02/15/33   1,600,000    1,590,720 
             Carlyle Global Market Strategies CLO Ltd.          
             9.24%          
             04/22/32   1,500,000    1,362,750 
             OHA Loan Funding Ltd.          
             8.47%          
             01/20/28   1,100,000    1,079,760 
                 113,292,983    114,830,081 
Deutsche Bank AG            Motel 6 Trust          
2.28%            4.99%          
02/07/20   43,964,000    44,084,583   08/15/34   40,000,000    40,100,000 
             Benchmark Mortgage Trust          
             4.25%          
             08/15/52   18,000,000    15,550,200 
             CGGS Commercial Mortgage Trust          
             4.89%          
             02/15/37   12,518,000    12,515,496 
             TICP CLO IX Ltd.          
             7.57%          
             01/20/31   1,360,000    1,267,792 
                 71,878,000    69,433,488 

 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2019
   

 

Counterparty and Terms of Agreement   Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
Citigroup Global Markets, Inc.             Dollar Tree Inc.          
1.10% - 1.35%             4.00%          
Open Maturity**   $27,135,000   $27,135,000   05/15/251  $11,450,000   $12,250,355 
              Spirit AeroSystems Inc.          
              4.60%          
              06/15/281   4,920,000    5,192,568 
              Seagate HDD Cayman          
              4.75%          
              01/01/251   4,000,000    4,276,400 
              Flex Ltd.          
              4.75%          
              06/15/251   1,105,000    1,203,455 
              Univision Communications Inc.          
              5.13%          
              02/15/251   860,000    850,368 
              Park-Ohio Industries Inc.          
              6.63%          
              04/15/271   700,000    712,670 
              Staples Inc.          
              10.75%          
              04/15/271   700,000    710,500 
              Harley-Davidson Inc.          
              3.50%          
              07/28/251   665,000    692,199 
              Tenet Healthcare Corp.          
              8.13%          
              04/01/221   500,000    553,100 
              Univision Communications Inc.          
              5.13%          
              05/15/231   310,000    309,225 
              Acrisure LLC / Acrisure Finance Inc.          
              7.00%          
              11/15/251   150,000    144,750 
                  25,360,000    26,895,590 
BofA Securities, Inc.             Spirit AeroSystems Inc.          
1.35% - 1.40%             4.60%          
Open Maturity**    13,197,299    13,197,299   06/15/281   5,190,000    5,477,526 
              Dollar Tree Inc.          
              4.00%          
              05/15/251   3,630,000    3,883,737 
              Univision Communications Inc.          
              5.13%          
              02/15/251   1,355,000    1,339,824 
              Flex Ltd.          
              4.75%          
              06/15/251   1,105,000    1,203,456 
              Acrisure LLC / Acrisure Finance Inc.          
              7.00%          
              11/15/251   850,000    820,250 
              Univision Communications Inc.          
              5.13%          
              05/15/231   200,000    199,500 
                  12,330,000    12,924,293 
BNP Paribas            HSI Asset Securitization Corp. Trust          
2.07% - 2.10%            1.93%          
02/03/20 - 03/16/20   10,957,781    10,993,073   01/25/37   45,185,000    35,646,446 
1.35%                       
Open Maturity**   186,913    186,913   Citigroup Mortgage Loan Trust          
    11,144,694    11,179,986   1.93%          
             01/25/37   18,218,000    16,070,098 
             Univision Communications Inc.          
             5.13%          
             02/15/251   190,000    187,872 
                 63,593,000    51,904,416 
Barclays Capital, Inc.             Seagate HDD Cayman          
(13.00)% - 1.25%             4.75%          
Open Maturity**    8,984,381    8,984,381   01/01/251   4,000,000    4,276,400 
              Tenet Healthcare Corp.          
              8.13%          
              04/01/221   1,925,000    2,129,435 
              Quorum Health Corp.          
              11.63%          
              04/15/231   1,700,000    1,448,230 
              Park-Ohio Industries Inc.          
              6.63%          
              04/15/271   700,000    712,670 
              Staples Inc.          
              10.75%          
              04/15/271   700,000    710,500 
              Enova International Inc.          
              8.50%          
              09/15/251   110,000    103,950 
                  9,135,000    9,381,185 
RBC Capital Markets LLC             Harley-Davidson Inc.          
1.30% - 1.40%             3.50%          
Open Maturity**    1,405,276    1,405,276   07/28/251   665,000    692,199 
              Staples Inc.          
              10.75%          
              04/15/271   475,000    482,125 
              Univision Communications Inc.          
              5.13%          
              02/15/251   215,000    212,592 
                  1,355,000    1,386,916 

 

*Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

**The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019.

 

1Collateral is related to securities which are being sold short.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares/Face Amount 12/31/19   Investment Income   Capital Gain Distributions 
Common Stocks                                             
BP Holdco LLC*,1  $13,255   $   $   $   $   $13,255    37,539   $   $ 
Targus Group International Equity, Inc.*,1   21,632                1,194    22,826    12,773         
Mutual Funds                                             
Guggenheim Alpha Opportunity Fund — Institutional Class   69,165,665    689,432            381,949    70,237,046    2,753,314    689,432     
Guggenheim Limited Duration Fund — R6-Class   310,987,415    1,710,384            (1,264,351)   311,433,448    12,680,515    1,696,543     
Guggenheim Risk Managed Real Estate Fund — Institutional Class   18,768,215    842,019            (995,243)   18,614,991    569,614    139,988    702,031 
Guggenheim Strategy Fund II   103,148,435    872,160            (375,098)   103,645,497    4,189,390    866,301     
Guggenheim Strategy Fund III   81,558,334    707,550            (329,790)   81,936,094    3,314,567    703,502     
Guggenheim Ultra Short Duration Fund — Institutional Class   92,054,728    486,439            (92,598)   92,448,569    9,291,314    482,120     
Senior Floating Rate Interests                                         
Targus Group International, Inc. due 05/24/16*,1,2,3   **                   **   152,876         
   $675,717,679   $5,307,984   $   $   $(2,673,937)  $678,351,726        $4,577,886   $702,031 

 

* Non-income producing security.
** Market value is less than $1.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $36,081, (cost $162,604) or less than 0.1% of total net assets.
2 Security is in default of interest and/or principal obligations.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 83.0%          
REITs - 72.4%          
REITs-Health Care - 13.0%          
Omega Healthcare Investors, Inc.1   8,847   $374,670 
Healthpeak Properties, Inc.1   10,505    362,107 
Ventas, Inc.1   5,430    313,528 
CareTrust REIT, Inc.   8,947    184,577 
Total REITs-Health Care        1,234,882 
REITs-Diversified - 11.5%          
Weyerhaeuser Co.   7,928    239,426 
Equinix, Inc.1   409    238,733 
Alexander & Baldwin, Inc.   11,266    236,135 
PotlatchDeltic Corp.   4,398    190,302 
Vornado Realty Trust1   2,821    187,597 
Total REITs-Diversified        1,092,193 
REITs-Warehouse/Industries - 10.8%          
Americold Realty Trust1   7,787    273,012 
CyrusOne, Inc.   3,744    244,970 
STAG Industrial, Inc.   6,295    198,733 
Terreno Realty Corp.1   2,832    153,325 
Rexford Industrial Realty, Inc.1   3,290    150,254 
Total REITs-Warehouse/Industries        1,020,294 
REITs-Hotels - 8.6%          
Pebblebrook Hotel Trust1   7,929    212,577 
Park Hotels & Resorts, Inc.1   8,159    211,073 
Host Hotels & Resorts, Inc.   10,458    193,996 
MGM Growth Properties LLC — Class A   6,219    192,602 
Total REITs-Hotels        810,248 
REITs-Shopping Centers - 5.6%          
Retail Opportunity Investments Corp.   10,203    180,185 
Federal Realty Investment Trust   1,374    176,875 
Regency Centers Corp.   2,803    176,841 
Total REITs-Shopping Centers        533,901 
REITs-Mortgage - 5.1%          
Annaly Capital Management, Inc.   31,748    299,066 
AGNC Investment Corp.   10,591    187,249 
Total REITs-Mortgage        486,315 
REITs-Office Property - 4.7%          
Highwoods Properties, Inc.1   5,275    258,000 
Paramount Group, Inc.   13,469    187,489 
Total REITs-Office Property        445,489 
REITs-Storage - 4.4%          
Extra Space Storage, Inc.   2,123    224,231 
National Storage Affiliates Trust   5,593    188,037 
Total REITs-Storage        412,268 
REITs-Manufactured Homes - 4.1%          
Equity LifeStyle Properties, Inc.1   2,754    193,854 
Sun Communities, Inc.1   1,270    190,627 
Total REITs-Manufactured Homes        384,481 
REITs-Single Tenant - 2.5%          
Spirit Realty Capital, Inc.1   4,845    238,277 
REITs-Apartments - 2.1%          
Invitation Homes, Inc.1   6,526    195,584 
Total REITs        6,853,932 
Real Estate - 5.6%          
Real Estate Management/Services - 5.6%          
Safehold, Inc.   13,292    535,668 
Entertainment - 2.5%          
Gambling (Non-Hotel) - 2.5%          
Red Rock Resorts, Inc. — Class A   9,957    238,470 
Software - 2.5%          
Computer Software - 2.5%          
InterXion Holding N.V.*   2,790    233,830 
Total Common Stocks          
(Cost $7,382,415)        7,861,900 

 

MONEY MARKET FUND - 19.1%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2   1,807,105    1,807,105 
Total Money Market Fund          
(Cost $1,807,105)        1,807,105 
Total Investments - 102.1%          
(Cost $9,189,520)       $9,669,005 
Other Assets & Liabilities, net - (2.1)%        (197,217)
Total Net Assets - 100.0%       $9,471,788 

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Custom Basket Swap Agreements           
Counterparty  Reference Obligation  Financing Rate Pay (Receive)  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Depreciation 
OTC Custom Basket Swap Agreements Sold Short ††          
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  (1.17)% (Federal Funds Rate - 0.38%)  At Maturity  07/22/24  $3,883,241   $(78,574)

Goldman Sachs International  GS Equity Custom Basket  (1.28)% (Federal Funds Rate - 0.28%)  At Maturity  05/06/24  3,883,241   (46,572)
               $7,766,482   $(125,146)

 

MS EQUITY SHORT CUSTOM BASKET    
   Shares   Percentage Notional Amount  Value and Unrealized
Appreciation (Depreciation)
 
Financial             
Public Storage   545    (2.99)%  $12,736 
Hersha Hospitality Trust   8,329    (3.12)%   10,215 
PS Business Parks, Inc.   510    (2.17)%   9,387 
Washington Prime Group, Inc.   18,010    (1.69)%   4,503 
Digital Realty Trust, Inc.   1,473    (4.54)%   4,445 
American Finance Trust, Inc.   6,997    (2.39)%   3,805 
Retail Properties of America, Inc. — Class A   6,796    (2.35)%   2,254 
Service Properties Trust   4,174    (2.62)%   1,625 
Life Storage, Inc.   1,276    (3.56)%   551 
Healthcare Trust of America, Inc. — Class A   3,925    (3.06)%   (750)
Columbia Property Trust, Inc.   4,463    (2.40)%   (1,498)
Industrial Logistics Properties Trust   3,248    (1.88)%   (3,484)
Brandywine Realty Trust   6,053    (2.46)%   (3,686)
Xenia Hotels & Resorts, Inc.   4,568    (2.54)%   (4,013)
Monmouth Real Estate Investment Corp.   9,556    (3.56)%   (4,543)
VEREIT, Inc.   15,341    (3.65)%   (4,753)
Healthcare Realty Trust, Inc.   3,821    (3.28)%   (5,133)
Howard Hughes Corp.   962    (3.14)%   (5,245)
Cushman & Wakefield plc   3,689    (1.94)%   (5,895)
RLJ Lodging Trust   5,661    (2.58)%   (6,238)
Brixmor Property Group, Inc.   5,717    (3.18)%   (6,564)
Washington Real Estate Investment Trust   4,016    (3.02)%   (8,284)
Kimco Realty Corp.   6,674    (3.56)%   (10,421)
Physicians Realty Trust   8,709    (4.25)%   (17,524)
Piedmont Office Realty Trust, Inc. — Class A   8,099    (4.64)%   (18,440)
Total Financial           (56,950)
Communications             
Switch, Inc. — Class A   7,388    (2.82)%   6,270 
Consumer, Cyclical             
Toll Brothers, Inc.   1,831    (1.86)%   (1,077)
KB Home   2,169    (1.91)%   (3,623)
Royal Caribbean Cruises Ltd.   789    (2.71)%   (11,840)
Total Consumer, Cyclical           (16,540)
Exchange-Traded Funds             
Vanguard Real Estate ETF   6,752    (16.13)%   (11,354)
Total MS Equity Short Custom Basket          $(78,574)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

GS EQUITY SHORT CUSTOM BASKET    
   Shares   Percentage Notional Amount  Value and Unrealized
Appreciation (Depreciation)
 
Financial             
Hersha Hospitality Trust   8,329    (3.12)%  $15,666 
Public Storage   545    (2.99)%   12,730 
PS Business Parks, Inc.   510    (2.17)%   9,367 
Digital Realty Trust, Inc.   1,473    (4.54)%   5,888 
Washington Prime Group, Inc.   18,010    (1.69)%   4,652 
American Finance Trust, Inc.   6,997    (2.39)%   3,833 
Retail Properties of America, Inc. — Class A   6,796    (2.35)%   2,365 
Service Properties Trust   4,174    (2.62)%   1,286 
Life Storage, Inc.   1,276    (3.56)%   69 
Columbia Property Trust, Inc.   4,463    (2.40)%   (83)
Healthcare Trust of America, Inc. — Class A   3,925    (3.06)%   (653)
VEREIT, Inc.   15,341    (3.65)%   (1,662)
Xenia Hotels & Resorts, Inc.   4,568    (2.54)%   (2,213)
Brandywine Realty Trust   6,053    (2.46)%   (2,312)
Healthcare Realty Trust, Inc.   3,821    (3.28)%   (3,347)
Industrial Logistics Properties Trust   3,248    (1.88)%   (3,444)
Monmouth Real Estate Investment Corp.   9,556    (3.56)%   (4,405)
Howard Hughes Corp.   962    (3.14)%   (5,569)
Cushman & Wakefield plc   3,689    (1.94)%   (6,054)
RLJ Lodging Trust   5,661    (2.58)%   (6,167)
Brixmor Property Group, Inc.   5,717    (3.18)%   (6,686)
Washington Real Estate Investment Trust   4,016    (3.02)%   (6,974)
Physicians Realty Trust   8,709    (4.25)%   (9,302)
Kimco Realty Corp.   6,674    (3.56)%   (9,560)
Piedmont Office Realty Trust, Inc. — Class A   8,099    (4.64)%   (13,757)
Total Financial           (26,332)
Consumer, Cyclical             
Toll Brothers, Inc.   1,831    (1.86)%   (1,047)
KB Home   2,169    (1.91)%   (3,605)
Royal Caribbean Cruises Ltd.   789    (2.71)%   (11,807)
Total Consumer, Cyclical           (16,459)
Exchange-Traded Funds             
Vanguard Real Estate ETF   6,752    (16.13)%   (10,057)
Communications             
Switch, Inc. — Class A   7,388    (2.82)%   6,276 
Total GS Equity Short Custom Basket          $(46,572)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019.
2 Rate indicated is the 7-day yield as of December 31, 2019.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.
 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $7,861,900   $   $   $7,861,900 
Money Market Fund   1,807,105            1,807,105 
Total Assets  $9,669,005   $   $   $9,669,005 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Custom Basket Swap Agreements**  $   $125,146   $   $125,146 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
CLOSED-END FUNDS - 3.9%          
BNY Mellon Strategic Municipals, Inc.   50,607   $430,665 
BlackRock MuniVest Fund, Inc.   30,457    277,463 
DWS Municipal Income Trust   23,880    270,560 
BlackRock MuniYield Quality Fund, Inc.   14,805    222,816 
BlackRock Municipal Income Quality Trust   12,482    175,372 
Invesco Trust for Investment Grade Municipals   13,276    170,597 
Invesco Municipal Opportunity Trust   13,799    170,556 
Invesco Municipal Trust   12,294    151,954 
BlackRock MuniYield California Quality Fund, Inc.   10,063    142,995 
Invesco Advantage Municipal Income Trust II   10,435    116,559 
BlackRock MuniEnhanced Fund, Inc.   4,945    55,186 
Eaton Vance Municipal Income Trust   2,500    31,875 
BlackRock MuniHoldings Investment Quality Fund   7    93 
Total Closed-End Funds          
(Cost $2,229,598)        2,216,691 

 

MONEY MARKET FUND - 1.4%          
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares 1.29%1   835,660    835,660 
Total Money Market Fund          
(Cost $835,660)        835,660 

 

   Face
Amount
    
MUNICIPAL BONDS†† - 93.7%          
California - 24.6 %          
El Camino Healthcare District General Obligation Unlimited          
 due 08/01/292  $2,500,000    2,026,900 
Stockton Public Financing Authority Revenue Bonds          
6.25% due 10/01/38   1,000,000    1,192,460 
6.25% due 10/01/40   250,000    298,115 
5.00% due 10/01/33   200,000    253,528 
Tustin Unified School District General Obligation Unlimited          
6.00% due 08/01/21   1,000,000    1,079,710 
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited          
 due 08/01/312   705,000    543,534 
 due 08/01/302   415,000    329,751 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
due 08/01/423,6   1,000,000    823,960 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/392   1,300,000    689,273 
Los Angeles Department of Water & Power Power System Revenue Bonds          
5.00% due 07/01/43   500,000    546,275 
Compton Unified School District General Obligation Unlimited          
 due 06/01/402   1,000,000    532,790 
Kings Canyon Unified School District General Obligation Unlimited          
5.00% due 08/01/28   445,000    531,753 
San Diego Unified School District General Obligation Unlimited          
 due 07/01/392   1,000,000    487,560 
Riverside County Public Financing Authority Tax Allocation          
5.00% due 10/01/28   300,000    373,941 
Oakland Unified School District/Alameda County General Obligation Unlimited          
5.00% due 08/01/22   220,000    234,395 
5.00% due 08/01/40   120,000    138,842 
Sacramento Municipal Utility District Revenue Bonds          
5.00% due 08/15/37   300,000    339,552 
Placer Union High School District General Obligation Unlimited          
 due 08/01/302   375,000    300,472 
Delhi Unified School District General Obligation Unlimited          
5.00% due 08/01/44   250,000    297,335 
Riverside County Redevelopment Successor Agency Tax Allocation          
due 10/01/373,6   250,000    270,422 
Gustine Unified School District General Obligation Unlimited          
5.00% due 08/01/41   220,000    258,190 
Freddie Mac Multifamily ML Certificates Revenue Bonds          
2.49% due 07/25/35   249,556    252,056 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   195,000    248,709 
Alameda Corridor Transportation Authority Revenue Bonds          
5.00% due 10/01/35   200,000    237,168 
Upland Unified School District General Obligation Unlimited          
 due 08/01/382   400,000    218,924 
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   200,000    215,802 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
California - 24.6 % (continued)          
Stanton Redevelopment Agency Tax Allocation          
5.00% due 12/01/40  $180,000   $211,122 
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48   155,000    186,287 
Culver Redevelopment Agency Successor Agency Tax Allocation          
 due 11/01/232   195,000    184,544 
Rio Hondo Community College District General Obligation Unlimited          
 due 08/01/292   200,000    165,412 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    154,104 
City of Los Angeles Department of Airports Revenue Bonds          
5.00% due 05/15/44   100,000    123,055 
Washington Township Health Care District Revenue Bonds          
5.00% due 07/01/32   100,000    122,068 
Buena Park School District General Obligation Unlimited          
5.00% due 08/01/47   100,000    118,648 
Roseville Joint Union High School District General Obligation Unlimited          
 due 08/01/302   100,000    79,292 
Sequoia Healthcare District Revenue Bonds          
5.38% due 08/15/23   5,000    5,375 
McKinleyville Union School District General Obligation Unlimited          
 due 08/01/212   40,000    3,662 
Total California        14,074,986 
Texas - 9.3 %          
North Texas Tollway Authority Revenue Bonds          
 due 01/01/362   1,000,000    660,860 
Birdville Independent School District General Obligation Unlimited          
5.00% due 02/15/27   305,000    359,488 
State of Texas General Obligation Unlimited          
5.00% due 10/01/29   250,000    298,370 
Bexar County Hospital District General Obligation Limited          
5.00% due 02/15/32   200,000    247,424 
Bexar County Health Facilities Development Corp. Revenue Bonds          
5.00% due 07/15/22   225,000    242,800 
United Independent School District General Obligation Unlimited          
5.00% due 08/15/49   200,000    242,554 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/532   1,000,000    242,410 
Lindale Independent School District General Obligation Unlimited          
5.00% due 02/15/49   200,000    241,618 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/27   200,000    239,180 
Texas Water Development Board Revenue Bonds          
5.00% due 10/15/46   200,000    237,236 
Dallas Area Rapid Transit Revenue Bonds          
5.00% due 12/01/41   200,000    235,526 
Clifton Higher Education Finance Corp. Revenue Bonds          
4.00% due 08/15/33   200,000    233,118 
Central Texas Turnpike System Revenue Bonds          
5.00% due 08/15/34   200,000    228,102 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    221,778 
Grand Parkway Transportation Corp. Revenue Bonds          
5.00% due 10/01/43   175,000    211,643 
Texas Tech University Revenue Bonds          
5.00% due 08/15/32   200,000    210,868 
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   170,000    200,075 
Spring Independent School District General Obligation Unlimited          
4.00% due 08/15/37   150,000    171,349 
City of Fort Worth Texas Water & Sewer System Revenue Bonds          
5.00% due 02/15/32   100,000    124,308 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    120,762 
Mansfield Independent School District General Obligation Unlimited          
5.00% due 02/15/44   100,000    120,565 
University of North Texas System Revenue Bonds          
5.00% due 04/15/44   100,000    120,083 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
Texas - 9.3 % (continued)          
City of Arlington Texas Special Tax Revenue Special Tax          
5.00% due 02/15/48  $100,000   $118,119 
Tarrant County Health Facilities Development Corp. Revenue Bonds          
6.00% due 09/01/24   10,000    11,204 
County of Tarrant Texas General Obligation Limited          
5.00% due 07/15/20   10,000    10,106 
City of Austin Texas Water & Wastewater System Revenue Bonds          
5.00% due 11/15/21   5,000    5,304 
Leander Independent School District General Obligation Unlimited          
 due 08/15/242   5,000    2,754 
Total Texas        5,357,604 
New York - 8.3 %          
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds          
1.67% (VRDN) due 11/01/364   1,700,000    1,700,000 
New York State Dormitory Authority Revenue Bonds          
5.00% due 10/01/41   350,000    366,327 
5.00% due 08/01/26   250,000    301,750 
5.00% due 12/01/275   200,000    240,910 
5.00% due 02/18/20   15,000    15,075 
New York City Water & Sewer System Revenue Bonds          
1.66% (VRDN) due 06/15/454   600,000    600,000 
City of New York New York General Obligation Unlimited          
1.65% (VRDN) due 10/01/464   500,000    500,000 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 07/01/34   200,000    224,672 
5.00% due 08/01/26   200,000    209,384 
New York State Urban Development Corp. Revenue Bonds          
5.00% due 03/15/35   250,000    284,995 
Westchester County Healthcare Corp. Revenue Bonds          
5.00% due 11/01/44   189,000    207,575 
Brooklyn Arena Local Development Corp. Revenue Bonds          
6.00% due 01/15/20   100,000    100,166 
Total New York        4,750,854 
Massachusetts - 5.1 %          
Commonwealth of Massachusetts General Obligation Limited          
1.64% (VRDN) due 03/01/264   1,500,000    1,500,000 
Massachusetts Development Finance Agency Revenue Bonds          
6.88% due 01/01/21   1,000,000    1,057,270 
5.00% due 07/01/29   200,000    238,976 
5.00% due 07/01/36   100,000    116,692 
Total Massachusetts        2,912,938 
Michigan - 4.5 %          
Detroit Wayne County Stadium Authority Revenue Bonds          
5.00% due 10/01/26   1,000,000    1,093,000 
Detroit City School District General Obligation Unlimited          
5.00% due 05/01/32   500,000    537,840 
5.00% due 05/01/30   300,000    322,944 
Michigan State Hospital Finance Authority Revenue Bonds          
5.00% due 11/15/47   200,000    232,526 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34   200,000    211,680 
City of Detroit Michigan Water Supply System Revenue Bonds          
5.00% due 07/01/41   200,000    208,544 
Total Michigan        2,606,534 
Washington - 4.5%          
Greater Wenatchee Regional Events Center Public Facilities Dist Revenue Bonds          
5.00% due 09/01/27   500,000    515,155 
5.25% due 09/01/32   500,000    513,695 
King County School District No. 409 Tahoma General Obligation Unlimited          
5.00% due 12/01/27   325,000    391,872 
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited          
5.00% due 12/01/42   200,000    241,516 
County of King Washington Sewer Revenue Bonds          
5.00% due 07/01/42   200,000    239,824 
Washington State Convention Center Public Facilities District Revenue Bonds          
5.00% due 07/01/48   200,000    238,344 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
Washington - 4.5% (continued)          
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41  $200,000   $237,492 
State of Washington General Obligation Unlimited          
5.00% due 06/01/41   195,000    205,618 
Total Washington        2,583,516 
New Jersey - 3.9%          
Hudson County Improvement Authority Revenue Bonds          
6.00% due 01/01/20   1,000,000    1,000,000 
New Jersey Health Care Facilities Financing Authority Revenue Bonds          
5.00% due 07/01/41   300,000    340,047 
5.00% due 07/01/36   200,000    229,602 
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    373,038 
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28   250,000    303,155 
Total New Jersey        2,245,842 
Colorado - 3.8 %          
University of Colorado Revenue Bonds          
5.00% due 06/01/22   285,000    311,649 
5.00% due 06/01/26   200,000    246,344 
Auraria Higher Education Center Revenue Bonds          
5.00% due 04/01/28   390,000    455,844 
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    250,518 
Denver Health & Hospital Authority Revenue Bonds          
5.00% due 12/01/30   200,000    250,218 
Board of Governors of Colorado State University System Revenue Bonds          
5.00% due 03/01/41   200,000    236,762 
City & County of Denver Colorado Revenue Bonds          
 due 08/01/302   200,000    151,796 
Colorado Educational & Cultural Facilities Authority Revenue Bonds          
5.00% due 03/01/47   110,000    129,092 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    118,668 
Total Colorado        2,150,891 
Illinois - 3.2 %          
Will County Township High School District No. 204 Joliet General Obligation Ltd.          
6.25% due 01/01/31   500,000    523,425 
City of Chicago Illinois Wastewater Transmission Revenue Bonds          
5.25% due 01/01/42   400,000    469,912 
Chicago O'Hare International Airport Revenue Bonds          
5.00% due 01/01/34   300,000    346,569 
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited          
5.00% due 12/01/25   200,000    239,722 
University of Illinois Revenue Bonds          
6.00% due 10/01/29   200,000    228,774 
Total Illinois        1,808,402 
Pennsylvania - 2.6%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
5.00% due 02/01/27   500,000    580,765 
Reading School District General Obligation Unlimited          
5.00% due 02/01/27   300,000    349,884 
Pittsburgh Water & Sewer Authority Revenue Bonds          
5.25% due 09/01/36   300,000    339,219 
Allegheny County Hospital Development Authority Revenue Bonds          
5.00% due 07/15/32   100,000    125,523 
Northeastern Pennsylvania Hospital & Education Authority Revenue Bonds          
5.00% due 05/01/20   100,000    101,121 
City of Erie Pennsylvania General Obligation Unlimited          
3.10% due 11/15/25   5,000    5,217 
Total Pennsylvania        1,501,729 
Louisiana - 1.9 %          
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds          
5.00% due 10/01/37   500,000    579,060 
5.00% due 10/01/26   150,000    180,606 
City of Shreveport Louisiana Water & Sewer Revenue Bonds          
5.00% due 12/01/35   250,000    302,117 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
Louisiana - 1.9 % (continued)          
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26  $5,000   $6,019 
Total Louisiana        1,067,802 
North Carolina - 1.6 %          
North Carolina Turnpike Authority Revenue Bonds          
5.00% due 01/01/27   300,000    365,829 
North Carolina Central University Revenue Bonds          
5.00% due 04/01/44   300,000    365,154 
County of New Hanover North Carolina Revenue Bonds          
5.00% due 10/01/22   150,000    162,618 
North Carolina Eastern Municipal Power Agency Revenue Bonds          
4.50% due 01/01/22   10,000    10,304 
Total North Carolina        903,905 
West Virginia - 1.6%          
West Virginia Higher Education Policy Commission Revenue Bonds          
5.00% due 04/01/29   500,000    538,680 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    350,202 
Total West Virginia        888,882 
District of Columbia - 1.5 %          
District of Columbia General Obligation Unlimited          
5.00% due 06/01/41   285,000    335,468 
5.00% due 06/01/32   275,000    317,716 
5.00% due 06/01/31   175,000    213,489 
Total District of Columbia        866,673 
Florida - 1.4%          
Miami Beach Redevelopment Agency Tax Allocation          
5.00% due 02/01/40   300,000    338,685 
City of Jacksonville Florida Revenue Bonds          
5.00% due 10/01/29   300,000    328,083 
Greater Orlando Aviation Authority Revenue Bonds          
5.00% due 10/01/32   100,000    125,433 
Total Florida        792,201 
Mississippi - 1.3%          
Mississippi Development Bank Revenue Bonds          
6.50% due 10/01/31   500,000    523,960 
6.25% due 10/01/26   230,000    240,932 
Total Mississippi        764,892 
Arizona - 1.2%          
Maricopa County Industrial Development Authority Revenue Bonds          
5.00% due 01/01/41   250,000    297,945 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    258,014 
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited          
5.00% due 07/01/37   100,000    123,839 
Total Arizona        679,798 
Oklahoma - 1.2%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    431,043 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30   200,000    246,668 
Total Oklahoma        677,711 
Nebraska - 1.2%          
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29   200,000    247,348 
Nebraska Educational Health Cultural & Social Services Finance Authority Revenue Bonds          
4.00% due 01/01/33   200,000    221,694 
Nebraska Investment Finance Authority Revenue Bonds          
3.40% due 09/01/39   200,000    208,578 
Total Nebraska        677,620 
Arkansas - 1.1%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    384,057 
University of Arkansas Revenue Bonds          
5.00% due 11/01/47   200,000    238,714 
Total Arkansas        622,771 
Puerto Rico - 1.1%          
Puerto Rico Highway & Transportation Authority Revenue Bonds          
5.25% due 07/01/41   250,000    281,672 
Puerto Rico Public Buildings Authority Revenue Bonds          
6.00% due 07/01/23   250,000    273,143 
Commonwealth of Puerto Rico General Obligation Unlimited          
5.25% due 07/01/24   45,000    46,993 
Total Puerto Rico        601,808 
Alaska - 0.9%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    299,135 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
Alaska - 0.9% (continued)          
CIVICVentures Revenue Bonds          
5.00% due 09/01/27  $200,000   $233,848 
Total Alaska        532,983 
Virginia - 0.9 %          
Virginia College Building Authority Revenue Bonds          
5.00% due 02/01/25   250,000    297,475 
Loudoun County Economic Development Authority Revenue Bonds          
 due 07/01/492   500,000    193,035 
City of Norfolk Virginia General Obligation Unlimited          
2.50% due 10/01/463   5,000    5,137 
Total Virginia        495,647 
Ohio - 0.8%          
County of Miami Ohio Revenue Bonds          
5.00% due 08/01/33   200,000    243,052 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    231,028 
Total Ohio        474,080 
Nevada - 0.8%          
Las Vegas Valley Water District General Obligation Ltd.          
5.00% due 06/01/27   230,000    274,174 
Las Vegas Convention & Visitors Authority Revenue Bonds          
5.00% due 07/01/43   150,000    179,290 
Total Nevada        453,464 
Kentucky - 0.7 %          
Kentucky Economic Development Finance Authority Revenue Bonds          
5.00% due 07/01/37   200,000    224,806 
City of Ashland Kentucky Revenue Bonds          
5.00% due 02/01/20   200,000    200,600 
Total Kentucky        425,406 
Georgia - 0.5%          
Savannah Economic Development Authority Revenue Bonds          
5.00% due 12/01/28   200,000    238,100 
Thomasville Hospital Authority Revenue Bonds          
5.25% due 11/02/20   25,000    25,846 
Total Georgia        263,946 
South Carolina - 0.4%          
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    246,002 
Delaware - 0.4%          
Delaware State Health Facilities Authority Revenue Bonds          
5.00% due 06/01/28   200,000    243,822 
Vermont - 0.4%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    230,224 
North Dakota - 0.4%          
City of Grand Forks North Dakota Revenue Bonds          
5.00% due 12/01/24   200,000    229,626 
Tennessee - 0.3 %          
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.48% due 12/01/37   200,000    198,672 
South Dakota - 0.3%          
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds          
5.00% due 04/01/34   150,000    181,772 
Maryland - 0.3%          
Maryland Economic Development Corp.          
5.75% due 09/01/25   150,000    153,580 
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/27   5,000    5,736 
Total Maryland        159,316 
Idaho - 0.2%          
Idaho Housing & Finance Association Revenue Bonds          
5.00% due 07/15/30   100,000    128,093 
Utah - 0.2%          
South Davis Metro Fire Service Area Revenue Bonds          
5.00% due 12/01/34   100,000    121,659 
Rhode Island - 0.2%          
Rhode Island Health & Educational Building Corp. Revenue Bonds          
5.00% due 05/15/42   100,000    121,506 
Oregon - 0.2%          
University of Oregon Revenue Bonds          
5.00% due 04/01/48   100,000    121,010 
Montana - 0.2%          
Montana State Board of Regents Revenue Bonds          
5.00% due 11/15/43   100,000    120,513 
Kansas - 0.2%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48   100,000    120,217 
Iowa - 0.2%          
PEFA, Inc. Revenue Bonds          
5.00% (VRDN) due 09/01/264   100,000    118,390 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 93.7% (continued)          
Indiana - 0.2%          
Indiana Finance Authority Revenue Bonds          
5.00% due 10/01/41  $100,000   $117,726 
New Mexico - 0.1%          
City of Albuquerque New Mexico Revenue Bonds          
5.00% due 07/01/25   30,000    34,213 
Wisconsin - 0.0%          
Public Finance Authority Revenue Bonds          
5.00% due 12/01/20   5,000    5,362 
Guam - 0.0%          
Guam Power Authority Revenue Bonds          
5.50% due 10/01/20   5,000    5,114 
Total Municipal Bonds          
(Cost $51,212,021)        53,686,122 
Total Investments - 99.0%          
(Cost $54,277,279)       $56,738,473 
Other Assets & Liabilities, net - 1.0%        574,310 
Total Net Assets - 100.0%       $57,312,783 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2019.
2 Zero coupon rate security.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
4  The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $240,910 (cost $214,708), or 0.4% of total net assets.
6

Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date.

 

VRDN — Variable Rate Demand Note

 

See Sector Classification in Other Information section.
 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Closed-End Funds  $2,216,691   $   $   $2,216,691 
Money Market Fund   835,660            835,660 
Municipal Bonds       53,686,122        53,686,122 
Total Assets  $3,052,351   $53,686,122   $   $56,738,473 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46   3.00%  10/01/22   3.00% - 5.00%    10/01/22 - 10/01/41 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42   6.85%  08/01/32        
Riverside County Redevelopment Successor Agency Tax Allocation, due 10/01/37   5.00%  10/01/21        

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 95.9%          
REITs - 90.4%          
REITs-Diversified - 14.0%          
Equinix, Inc.1   21,678   $12,653,449 
Vornado Realty Trust   50,960    3,388,840 
VICI Properties, Inc.   125,090    3,196,050 
Weyerhaeuser Co.   99,580    3,007,316 
WP Carey, Inc.   31,161    2,494,126 
Digital Realty Trust, Inc.2   20,307    2,431,560 
Gaming and Leisure Properties, Inc.   37,950    1,633,748 
CoreSite Realty Corp.   10,570    1,185,108 
Alexander & Baldwin, Inc.   50,056    1,049,174 
PotlatchDeltic Corp.   19,531    845,106 
Total REITs-Diversified        31,884,477 
REITs-Health Care - 13.6%          
Welltower, Inc.   109,250    8,934,465 
Ventas, Inc.   136,341    7,872,329 
Healthpeak Properties, Inc.1   210,545    7,257,486 
Omega Healthcare Investors, Inc.   146,555    6,206,604 
CareTrust REIT, Inc.   41,156    849,048 
Total REITs-Health Care        31,119,932 
REITs-Apartments - 12.6%          
Equity Residential   68,362    5,531,853 
Invitation Homes, Inc.2   182,107    5,457,747 
AvalonBay Communities, Inc.1   25,991    5,450,313 
Essex Property Trust, Inc.1   12,951    3,896,438 
Mid-America Apartment Communities, Inc.   21,416    2,823,914 
UDR, Inc.   53,988    2,521,240 
Camden Property Trust   17,542    1,861,206 
American Homes 4 Rent — Class A2   48,222    1,263,899 
Total REITs-Apartments        28,806,610 
REITs-Warehouse/Industries - 12.6%          
Prologis, Inc.1   119,950    10,692,343 
Rexford Industrial Realty, Inc.   78,196    3,571,211 
Terreno Realty Corp.2   60,800    3,291,712 
CyrusOne, Inc.   45,528    2,978,897 
EastGroup Properties, Inc.2   21,999    2,918,607 
Americold Realty Trust   75,366    2,642,332 
STAG Industrial, Inc.   83,633    2,640,294 
Total REITs-Warehouse/Industries        28,735,396 
REITs-Office Property - 7.9%          
Alexandria Real Estate Equities, Inc.2   26,482    4,278,962 
Boston Properties, Inc.1   27,947    3,852,773 
Highwoods Properties, Inc.   61,161    2,991,385 
Paramount Group, Inc.   132,000    1,837,440 
Cousins Properties, Inc.   39,758    1,638,030 
SL Green Realty Corp.   16,451    1,511,518 
Kilroy Realty Corp.   13,116    1,100,432 
Douglas Emmett, Inc.2   19,004    834,276 
Total REITs-Office Property        18,044,816 
REITs-Storage - 6.0%          
Extra Space Storage, Inc.   47,876    5,056,663 
Public Storage   19,154    4,079,036 
Iron Mountain, Inc.2   96,244    3,067,296 
National Storage Affiliates Trust   25,468    856,234 
CubeSmart   23,256    732,099 
Total REITs-Storage        13,791,328 
REITs-Single Tenant - 5.7%          
Realty Income Corp.   59,135    4,354,110 
Spirit Realty Capital, Inc.   75,440    3,710,139 
STORE Capital Corp.2   87,866    3,272,130 
National Retail Properties, Inc.   29,918    1,604,203 
Total REITs-Single Tenant        12,940,582 
REITs-Hotels - 4.6%          
Host Hotels & Resorts, Inc.   184,327    3,419,266 
MGM Growth Properties LLC — Class A   84,824    2,626,999 
Park Hotels & Resorts, Inc.   81,487    2,108,069 
Pebblebrook Hotel Trust   61,698    1,654,123 
Ryman Hospitality Properties, Inc.   8,881    769,627 
Total REITs-Hotels        10,578,084 
REITs-Manufactured Homes - 4.5%          
Sun Communities, Inc.1   34,466    5,173,347 
Equity LifeStyle Properties, Inc.   70,997    4,997,479 
Total REITs-Manufactured Homes        10,170,826 
REITs-Shopping Centers - 4.2%          
Regency Centers Corp.2   49,627    3,130,967 
Federal Realty Investment Trust2   23,547    3,031,205 
Retail Opportunity Investments Corp.   143,759    2,538,784 
SITE Centers Corp.   58,595    821,502 
Total REITs-Shopping Centers        9,522,458 
REITs-Regional Malls - 2.4%          
Simon Property Group, Inc.   37,274    5,552,335 
REITs-Mortgage - 2.3%          
Annaly Capital Management, Inc.   303,540    2,859,347 
AGNC Investment Corp.   128,816    2,277,467 
Total REITs-Mortgage        5,136,814 
Total REITs        206,283,658 
Real Estate - 2.8%          
Real Estate Management/Services - 2.8%          
Safehold, Inc.   161,570    6,511,271 
Entertainment - 1.4%          
Gambling (Non-Hotel) - 1.4%          
Red Rock Resorts, Inc. — Class A   134,779    3,227,957 
Software - 1.3%          
Computer Software - 1.3%          
InterXion Holding N.V.*   35,376    2,964,862 
Total Common Stocks          
(Cost $197,307,044)        218,987,748 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
MONEY MARKET FUND - 7.1%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3   16,106,343   $16,106,343 
Total Money Market Fund          
(Cost $16,106,343)        16,106,343 
Total Investments - 103.0%          
(Cost $213,413,387)       $235,094,091 

 

COMMON STOCKS SOLD SHORT - (12.9)%          
Leisure Time - (0.4)%          
Cruise Lines - (0.4)%          
Royal Caribbean Cruises Ltd.   7,099    (947,788)
Telecommunications - (0.4)%          
Telecommunication Services - (0.4)%          
Switch, Inc. — Class A   66,501    (985,545)
Home Builders - (0.6)%          
Building-Residential/Commercial - (0.6)%          
Toll Brothers, Inc.   16,256    (642,274)
KB Home   19,259    (660,006)
Total Home Builders        (1,302,280)
Real Estate - (0.8)%          
Real Estate Management/Services - (0.3)%          
Cushman & Wakefield plc*   33,154    (677,667)
Real Estate Operations/Development - (0.5)%          
Howard Hughes Corp.*   8,546    (1,083,633)
Total Real Estate        (1,761,300)
REITs - (10.7)%          
REITs-Regional Malls - (0.3)%          
Washington Prime Group, Inc.   162,627    (591,962)
REITs-Warehouse/Industries - (0.8)%          
Industrial Logistics Properties Trust   29,109    (652,624)
Monmouth Real Estate Investment Corp.   87,113    (1,261,396)
Total REITs-Warehouse/Industries        (1,914,020)
REITs-Storage - (1.0)%          
Public Storage   4,907    (1,044,995)
Life Storage, Inc.   11,497    (1,244,895)
Total REITs-Storage        (2,289,890)
REITs-Shopping Centers - (1.4)%          
Retail Properties of America, Inc. — Class A   62,102    (832,167)
Brixmor Property Group, Inc.   51,730    (1,117,885)
Kimco Realty Corp.   60,583    (1,254,674)
Total REITs-Shopping Centers        (3,204,726)
REITs-Health Care - (1.6)%          
Healthcare Trust of America, Inc. — Class A   36,109    (1,093,381)
Healthcare Realty Trust, Inc.   34,995    (1,167,783)
Physicians Realty Trust   79,503    (1,505,787)
Total REITs-Health Care        (3,766,951)
REITs-Hotels - (1.7)%          
Xenia Hotels & Resorts, Inc.   42,032    (908,312)
RLJ Lodging Trust   52,225    (925,427)
Service Properties Trust   38,820    (944,491)
Hersha Hospitality Trust   76,239    (1,109,277)
Total REITs-Hotels        (3,887,507)
REITs-Diversified - (1.9)%          
PS Business Parks, Inc.   4,587    (756,259)
American Finance Trust, Inc.   63,239    (838,549)
Washington Real Estate Investment Trust   36,067    (1,052,435)
Digital Realty Trust, Inc.   13,278    (1,589,908)
Total REITs-Diversified        (4,237,151)
REITs-Office Property - (2.0)%          
Columbia Property Trust, Inc.   40,306    (842,798)
Brandywine Realty Trust   54,662    (860,926)
VEREIT, Inc.   135,386    (1,250,967)
Piedmont Office Realty Trust, Inc. — Class A   73,029    (1,624,165)
Total REITs-Office Property        (4,578,856)
Total REITs        (24,471,063)
Total Common Stocks Sold Short          
(Proceeds $29,093,254)        (29,467,976)

 

EXCHANGE-TRADED FUNDS SOLD SHORT - (2.5)%          
Vanguard Real Estate ETF   60,675    (5,630,033)
Total Exchange-Traded Funds Sold Short          
(Proceeds $5,577,084)        (5,630,033)
Total Securities Sold Short - (15.4)%          
(Proceeds $34,670,338)       $(35,098,009)
Other Assets & Liabilities, net - 12.4%        28,188,583 
Total Net Assets - 100.0%       $228,184,665 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Custom Basket Swap Agreements           
Counterparty  Reference Obligation  Financing Rate Pay (Receive)  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements ††       
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  1.95% (Federal Funds Rate + 0.40%)  At Maturity  06/12/24  $30,392,959   $1,741,480 

Goldman Sachs International  GS Equity Custom Basket  2.00% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24  29,683,899   1,582,325 
               $60,076,858   $3,323,805 
OTC Custom Basket Swap Agreements Sold Short ††       
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  (1.17)% (Federal Funds Rate - 0.38%)  At Maturity  06/12/24  $29,628,338   $(259,925)
Goldman Sachs International  GS Equity Custom Basket  (1.28)% (Federal Funds Rate - 0.28%)  At Maturity  05/06/24   29,628,337    (256,979)
               $59,256,675   $(516,904)

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

MS EQUITY LONG CUSTOM BASKET    
   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Safehold, Inc.   49,616    6.58%  $505,865 
Omega Healthcare Investors, Inc.   34,213    4.77%   197,359 
Equinix, Inc.   1,574    3.02%   125,967 
Highwoods Properties, Inc.   20,057    3.23%   120,271 
Healthpeak Properties, Inc.   40,549    4.60%   111,122 
Americold Realty Trust   43,436    5.01%   104,246 
Park Hotels & Resorts, Inc.   31,019    2.64%   99,196 
Sun Communities, Inc.   4,769    2.36%   92,525 
Equity LifeStyle Properties, Inc.   10,341    2.39%   92,138 
Invitation Homes, Inc.   24,502    2.42%   73,506 
Terreno Realty Corp.   10,683    1.90%   72,324 
Rexford Industrial Realty, Inc.   12,385    1.86%   70,966 
Spirit Realty Capital, Inc.   18,189    2.94%   64,731 
Annaly Capital Management, Inc.   121,947    3.78%   58,943 
STAG Industrial, Inc.   24,228    2.52%   51,458 
CyrusOne, Inc.   14,197    3.06%   46,200 
Host Hotels & Resorts, Inc.   39,904    2.44%   31,448 
Weyerhaeuser Co.   30,111    2.99%   23,110 
Vornado Realty Trust   10,762    2.35%   2,215 
Paramount Group, Inc.   51,377    2.35%   1,675 
AGNC Investment Corp.   39,761    2.31%   (517)
National Storage Affiliates Trust   21,488    2.38%   (5,234)
PotlatchDeltic Corp.   16,514    2.35%   (5,747)
Alexander & Baldwin, Inc.   42,323    2.92%   (8,492)
MGM Growth Properties LLC — Class A   23,366    2.38%   (11,706)
Federal Realty Investment Trust   5,256    2.23%   (20,594)
Retail Opportunity Investments Corp.   38,695    2.25%   (30,372)
Extra Space Storage, Inc.   8,211    2.85%   (31,832)
Regency Centers Corp.   10,661    2.21%   (42,045)
Pebblebrook Hotel Trust   31,651    2.79%   (44,650)
CareTrust REIT, Inc.   34,724    2.36%   (46,944)
Ventas, Inc.   20,638    3.92%   (159,514)
Total Financial             1,537,618 
Consumer, Cyclical               
Red Rock Resorts, Inc. — Class A   37,830    2.98%   96,593 
Technology               
InterXion Holding N.V.   10,370    2.86%   107,269 
Total MS Equity Long Custom Basket             1,741,480 

 

MS EQUITY SHORT CUSTOM BASKET               
Financial               
Hersha Hospitality Trust   64,325     (3.16)%  116,354 
Public Storage   4,140     (2.98)%   99,424 
PS Business Parks, Inc.   3,870     (2.15)%   71,234 
Digital Realty Trust, Inc.   11,203     (4.53)%   58,534 
Washington Prime Group, Inc.   137,365     (1.69)%   34,341 
American Finance Trust, Inc.   53,357     (2.39)%   31,540 
Retail Properties of America, Inc. — Class A   52,398     (2.37)%   17,380 
Service Properties Trust   32,754     (2.69)%   10,433 
Life Storage, Inc.   9,700     (3.54)%   5,067 
VEREIT, Inc.   114,229     (3.56)%   1,341 
Healthcare Trust of America, Inc. — Class A   30,467     (3.11)%   (5,581)
Columbia Property Trust, Inc.   34,048     (2.40)%   (11,429)
Xenia Hotels & Resorts, Inc.   35,464     (2.59)%   (11,979)
Healthcare Realty Trust, Inc.   29,526     (3.33)%   (20,506)
Industrial Logistics Properties Trust   24,560     (1.86)%   (25,984)
Monmouth Real Estate Investment Corp.   73,500     (3.59)%   (27,902)
Brandywine Realty Trust   46,176     (2.45)%   (28,114)
Howard Hughes Corp.   7,225     (3.09)%   (39,387)
Cushman & Wakefield plc   28,030     (1.93)%   (44,792)
RLJ Lodging Trust   44,064     (2.64)%   (47,917)
Washington Real Estate Investment Trust   30,431     (3.00)%   (49,277)
Brixmor Property Group, Inc.   43,646     (3.18)%   (49,461)
Kimco Realty Corp.   51,116     (3.57)%   (59,442)
Physicians Realty Trust   67,079     (4.29)%   (61,807)
Piedmont Office Realty Trust, Inc. — Class A   61,617     (4.63)%   (102,072)
Total Financial             (140,002)
Communications               
Switch, Inc. — Class A   56,021     (2.80)%   47,546 
Exchange-Traded Funds               
Vanguard Real Estate ETF   51,297     (16.07)%   (42,386)
Consumer, Cyclical               
Toll Brothers, Inc.   13,744     (1.83)%   (8,084)
KB Home   16,284     (1.88)%   (27,201)
Royal Caribbean Cruises Ltd.   5,984     (2.70)%   (89,798)
Total Consumer, Cyclical             (125,083)
Total MS Equity Short Custom Basket            $(259,925)

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage Notional Amount    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Safehold, Inc.   49,800    6.77%  $492,096 
Omega Healthcare Investors, Inc.   34,213    4.88%   201,288 
Equinix, Inc.   1,574    3.10%   125,147 
Highwoods Properties, Inc.   20,057    3.30%   119,499 
Healthpeak Properties, Inc.   40,549    4.71%   112,946 
Park Hotels & Resorts, Inc.   31,019    2.70%   99,490 
Equity LifeStyle Properties, Inc.   10,341    2.45%   94,672 
Sun Communities, Inc.   4,769    2.41%   93,969 
Rexford Industrial Realty, Inc.   12,385    1.91%   76,539 
Terreno Realty Corp.   10,683    1.95%   75,529 
Invitation Homes, Inc.   24,502    2.47%   74,241 
Spirit Realty Capital, Inc.   18,189    3.01%   65,164 
Annaly Capital Management, Inc.   121,947    3.87%   59,709 
STAG Industrial, Inc.   24,228    2.58%   51,487 
CyrusOne, Inc.   14,197    3.13%   46,383 
Host Hotels & Resorts, Inc.   39,904    2.49%   31,484 
Weyerhaeuser Co.   30,111    3.06%   23,579 
AGNC Investment Corp.   39,761    2.37%   (266)
Paramount Group, Inc.   51,377    2.41%   (935)
Vornado Realty Trust   10,762    2.41%   (1,324)
National Storage Affiliates Trust   21,488    2.43%   (3,062)
PotlatchDeltic Corp.   16,514    2.41%   (6,335)
MGM Growth Properties LLC — Class A   23,366    2.44%   (11,276)
Alexander & Baldwin, Inc.   42,323    2.99%   (12,059)
Federal Realty Investment Trust   5,256    2.28%   (20,278)
Retail Opportunity Investments Corp.   38,695    2.30%   (29,997)
Extra Space Storage, Inc.   8,211    2.92%   (31,991)
Regency Centers Corp.   10,661    2.27%   (42,868)
CareTrust REIT, Inc.   34,724    2.41%   (45,060)
Pebblebrook Hotel Trust   31,651    2.86%   (47,231)
Americold Realty Trust   23,000    2.72%   (58,496)
Ventas, Inc.   20,638    4.01%   (154,925)
Total Financial             1,377,119 
Technology               
InterXion Holding N.V.   10,370    2.93%   108,391 
Consumer, Cyclical               
Red Rock Resorts, Inc. — Class A   37,830    3.05%   96,815 
Total GS Equity Long Custom Basket            1,582,325 

 

GS EQUITY SHORT CUSTOM BASKET               
Financial               
Hersha Hospitality Trust   64,325     (3.16)%    119,599 
Public Storage   4,140     (2.98)%    99,367 
PS Business Parks, Inc.   3,870     (2.15)%    71,080 
Digital Realty Trust, Inc.   11,203     (4.53)%    59,866 
Washington Prime Group, Inc.   137,365     (1.69)%    35,481 
American Finance Trust, Inc.   53,357     (2.39)%    32,381 
Retail Properties of America, Inc. — Class A   52,398     (2.37)%    18,235 
Service Properties Trust   32,754     (2.69)%    14,416 
Life Storage, Inc.   9,700     (3.54)%    887 
Columbia Property Trust, Inc.   34,048     (2.40)%    (637)
VEREIT, Inc.   114,229     (3.56)%    (4,040)
Healthcare Trust of America, Inc. — Class A   30,467     (3.11)%    (4,884)
Xenia Hotels & Resorts, Inc.   35,464     (2.59)%    (14,131)
Brandywine Realty Trust   46,176     (2.45)%    (17,635)
Healthcare Realty Trust, Inc.   29,526     (3.33)%    (24,820)
Industrial Logistics Properties Trust   24,560     (1.86)%    (25,664)
Monmouth Real Estate Investment Corp.   73,500     (3.59)%    (28,042)
Howard Hughes Corp.   7,225     (3.09)%    (41,815)
Cushman & Wakefield plc   28,030     (1.93)%    (46,003)
RLJ Lodging Trust   44,064     (2.64)%    (47,419)
Washington Real Estate Investment Trust   30,431     (3.00)%    (48,506)
Brixmor Property Group, Inc.   43,646     (3.18)%    (49,945)
Kimco Realty Corp.   51,116     (3.57)%    (60,228)
Physicians Realty Trust   67,079     (4.29)%    (71,305)
Piedmont Office Realty Trust, Inc. — Class A   61,617     (4.63)%   (101,748)
Total Financial             (135,510)
Consumer, Cyclical               
Toll Brothers, Inc.   13,744     (1.83)%    (7,863)
KB Home   16,284     (1.88)%    (27,064)
Royal Caribbean Cruises Ltd.   5,984     (2.70)%   (89,545)
Total Consumer, Cyclical             (124,472)
Communications               
Switch, Inc. — Class A   56,021     (2.80)%   47,587 
Exchange-Traded Funds               
Vanguard Real Estate ETF   51,297     (16.07)%   (44,584)
Total GS Equity Short Custom Basket            $(256,979)

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as short security collateral at December 31, 2019.
2 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019.
3 Rate indicated is the 7-day yield as of December 31, 2019.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $218,987,748   $   $   $218,987,748 
Money Market Fund   16,106,343            16,106,343 
Custom Basket Swap Agreements**       3,323,805        3,323,805 
Total Assets  $235,094,091   $3,323,805   $   $238,417,896 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks Sold Short  $29,467,976   $   $   $29,467,976 
Exchange-Traded Funds Sold Short   5,630,033            5,630,033 
Custom Basket Swap Agreements**       516,904        516,904 
Total Liabilities  $35,098,009   $516,904   $   $35,614,913 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 96.0%          
Financial - 36.8%          
Equity Commonwealth REIT   8,621   $283,027 
Radian Group, Inc.   11,142    280,333 
Physicians Realty Trust REIT   13,719    259,838 
Federal Agricultural Mortgage Corp. — Class C   2,765    230,878 
Axis Capital Holdings Ltd.   3,874    230,270 
Umpqua Holdings Corp.   11,784    208,577 
Lexington Realty Trust REIT   18,262    193,943 
First Horizon National Corp.   11,364    188,188 
Investors Bancorp, Inc.   15,277    182,025 
Pinnacle Financial Partners, Inc.   2,814    180,096 
Cathay General Bancorp   4,709    179,177 
Cousins Properties, Inc. REIT   4,336    178,643 
WSFS Financial Corp.   3,888    171,033 
Preferred Bank/Los Angeles CA   2,784    167,291 
Howard Hughes Corp.*   1,314    166,615 
CNO Financial Group, Inc.   9,059    164,240 
Simmons First National Corp. — Class A   5,910    158,329 
Hanmi Financial Corp.   7,713    154,221 
Berkshire Hills Bancorp, Inc.   4,686    154,076 
Hilltop Holdings, Inc.   5,825    145,217 
First Midwest Bancorp, Inc.   5,434    125,308 
Hancock Whitney Corp.   2,853    125,190 
IBERIABANK Corp.   1,661    124,293 
BOK Financial Corp.   1,408    123,059 
Redwood Trust, Inc. REIT   7,090    117,269 
Prosperity Bancshares, Inc.   1,614    116,030 
Piedmont Office Realty Trust, Inc. — Class A REIT   5,074    112,846 
Flagstar Bancorp, Inc.   2,748    105,111 
Kennedy-Wilson Holdings, Inc.   4,658    103,873 
Sunstone Hotel Investors, Inc. REIT   6,999    97,426 
PennyMac Mortgage Investment Trust REIT   4,180    93,172 
Stifel Financial Corp.   1,471    89,216 
American National Insurance Co.   692    81,434 
Heartland Financial USA, Inc.   1,621    80,629 
MGIC Investment Corp.   5,666    80,287 
Independent Bank Group, Inc.   1,430    79,279 
RMR Group, Inc. — Class A   1,559    71,153 
Third Point Reinsurance Ltd.*   6,030    63,436 
Total Financial        5,665,028 
Industrial - 16.6%          
MDU Resources Group, Inc.   9,507    282,453 
Graphic Packaging Holding Co.   10,891    181,335 
GATX Corp.   2,020    167,357 
Valmont Industries, Inc.   1,074    160,864 
Sanmina Corp.*   4,513    154,525 
Knight-Swift Transportation Holdings, Inc.   4,027    144,328 
US Concrete, Inc.*   3,266    136,062 
Plexus Corp.*   1,768    136,030 
Advanced Energy Industries, Inc.*   1,695    120,684 
Owens Corning   1,846    120,211 
Rexnord Corp.*   3,583    116,877 
Crane Co.   1,323    114,281 
Kirby Corp.*   1,156    103,496 
PGT Innovations, Inc.*   6,417    95,677 
AquaVenture Holdings Ltd.*   3,421    92,778 
Kennametal, Inc.   2,341    86,359 
Vishay Intertechnology, Inc.   3,910    83,244 
Park Aerospace Corp.   4,814    78,324 
Dycom Industries, Inc.*   1,611    75,959 
Encore Wire Corp.   1,082    62,107 
EnerSys   505    37,789 
Total Industrial        2,550,740 
Consumer, Non-cyclical - 7.6%          
Central Garden & Pet Co. — Class A*   7,348    215,737 
Encompass Health Corp.   3,001    207,879 
Ingredion, Inc.   1,817    168,890 
Eagle Pharmaceuticals, Inc.*   2,080    124,967 
Premier, Inc. — Class A*   2,907    110,117 
Emergent BioSolutions, Inc.*   1,592    85,889 
Perdoceo Education Corp.*   4,322    79,482 
Andersons, Inc.   3,041    76,876 
AMAG Pharmaceuticals, Inc.*   5,507    67,020 
TreeHouse Foods, Inc.*   680    32,980 
Total Consumer, Non-cyclical        1,169,837 
Consumer, Cyclical - 7.0%          
Hawaiian Holdings, Inc.   6,519    190,941 
UniFirst Corp.   849    171,481 
Abercrombie & Fitch Co. — Class A   6,735    116,448 
MDC Holdings, Inc.   3,024    115,396 
Asbury Automotive Group, Inc.*   930    103,965 
Wabash National Corp.   5,595    82,191 
Caleres, Inc.   3,413    81,059 
MasterCraft Boat Holdings, Inc.*   4,598    72,418 
Methode Electronics, Inc.   1,379    54,264 
Tenneco, Inc. — Class A   3,584    46,950 
La-Z-Boy, Inc.   1,238    38,972 
Total Consumer, Cyclical        1,074,085 
Communications - 6.7%          
Infinera Corp.*   41,067    326,072 
Viavi Solutions, Inc.*   12,400    186,000 
Gray Television, Inc.*   5,796    124,266 
Ciena Corp.*   2,633    112,403 
Scholastic Corp.   2,636    101,354 
InterDigital, Inc.   1,235    67,295 
Entercom Communications Corp. — Class A   12,252    56,850 
Tribune Publishing Co.   4,200    55,272 
Total Communications        1,029,512 
Utilities - 6.1%          
Portland General Electric Co.   4,999    278,894 
Black Hills Corp.   2,869    225,331 
Avista Corp.   3,657    175,865 
Southwest Gas Holdings, Inc.   1,850    140,545 
ALLETE, Inc.   1,369    111,122 
Total Utilities        931,757 
Energy - 6.0%          
Parsley Energy, Inc. — Class A   19,596    370,561 
Range Resources Corp.   25,233    122,380 
Oil States International, Inc.*   6,479    105,672 
CNX Resources Corp.*   8,552    75,685 

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 96.0% (continued)
Energy - 6.0% (continued)          
Delek US Holdings, Inc.   2,236   $74,973 
Oasis Petroleum, Inc.*   21,332    69,542 
Whiting Petroleum Corp.*   8,985    65,950 
Gulfport Energy Corp.*   10,025    30,476 
Antero Resources Corp.*   5,521    15,735 
Total Energy        930,974 
Technology - 4.8%          
MACOM Technology Solutions Holdings, Inc.*   8,895    236,607 
Axcelis Technologies, Inc.*   4,663    112,355 
Lumentum Holdings, Inc.*   1,333    105,707 
Evolent Health, Inc. — Class A*   9,097    82,328 
CSG Systems International, Inc.   1,463    75,754 
Onto Innovation, Inc.*   1,980    72,349 
TiVo Corp.   5,675    48,124 
Total Technology        733,224 
Basic Materials - 4.4%          
Ashland Global Holdings, Inc.   2,288    175,101 
Olin Corp.   7,389    127,460 
Commercial Metals Co.   4,575    101,885 
Reliance Steel & Aluminum Co.   836    100,120 
Huntsman Corp.   4,128    99,732 
Verso Corp. — Class A*   4,291    77,367 
Total Basic Materials        681,665 
Total Common Stocks          
(Cost $13,874,314)        14,766,822 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%
Industrial - 0.0%          
Thermoenergy Corp.*,1,2   6,250    18 
Total Convertible Preferred Stocks          
(Cost $5,968)        18 

 

RIGHTS††† - 0.0%
Basic Materials – 0.0%          
Pan American Silver Corp.*,1   17,705     
Total Rights          
(Cost $–)         

 

EXCHANGE-TRADED FUNDS - 3.1%
iShares Russell 2000 Value ETF   3,645    468,674 
Total Exchange-Traded Funds          
(Cost $441,963)        468,674 

 

MONEY MARKET FUND - 0.2%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3   36,735    36,735 
Total Money Market Fund          
(Cost $36,735)        36,735 
Total Investments - 99.3%          
(Cost $14,358,980)       $15,272,249 
Other Assets & Liabilities, net - 0.7%        109,714 
Total Net Assets - 100.0%       $15,381,963 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs --- See Note 3
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $18, (cost $5,968) or less than 0.1% of total net assets.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of December 31, 2019.

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $14,766,822   $   $   $14,766,822 
Convertible Preferred Stocks           18    18 
Rights           *    
Exchange-Traded Funds   468,674            468,674 
Money Market Fund   36,735            36,735 
Total Assets  $15,272,231   $   $18   $15,272,249 

 

*Security has a market value of $0.

 

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 98.3%          
Financial - 35.7%          
Alleghany Corp.*   13,823   $11,052,456 
Voya Financial, Inc.   135,983    8,292,243 
Willis Towers Watson plc   37,957    7,665,037 
Radian Group, Inc.   275,443    6,930,146 
Equity Commonwealth REIT   201,100    6,602,113 
Zions Bancorp North America   125,968    6,540,258 
Physicians Realty Trust REIT   342,926    6,495,019 
KeyCorp   316,790    6,411,829 
Alexandria Real Estate Equities, Inc. REIT   38,773    6,264,941 
Axis Capital Holdings Ltd.   93,837    5,577,671 
Sun Communities, Inc. REIT   34,608    5,194,661 
First Horizon National Corp.   295,287    4,889,953 
Pinnacle Financial Partners, Inc.   73,883    4,728,512 
Cousins Properties, Inc. REIT   108,052    4,451,742 
Umpqua Holdings Corp.   241,360    4,272,072 
Howard Hughes Corp.*   32,760    4,153,968 
Old Republic International Corp.   168,103    3,760,464 
IBERIABANK Corp.   45,767    3,424,745 
BOK Financial Corp.   35,787    3,127,784 
WSFS Financial Corp.   68,485    3,012,655 
Camden Property Trust REIT   28,376    3,010,694 
Prosperity Bancshares, Inc.   41,008    2,948,065 
VICI Properties, Inc. REIT   113,605    2,902,608 
Redwood Trust, Inc. REIT   172,208    2,848,320 
Hilltop Holdings, Inc.   105,434    2,628,470 
Medical Properties Trust, Inc. REIT   115,845    2,445,488 
Stifel Financial Corp.   35,863    2,175,091 
Heartland Financial USA, Inc.   41,784    2,078,336 
American National Insurance Co.   17,088    2,010,916 
First Midwest Bancorp, Inc.   46,686    1,076,579 
Total Financial        136,972,836 
Industrial - 16.2%          
MDU Resources Group, Inc.   232,625    6,911,289 
Graphic Packaging Holding Co.   239,555    3,988,591 
FLIR Systems, Inc.   73,874    3,846,619 
Jacobs Engineering Group, Inc.   40,642    3,650,871 
Valmont Industries, Inc.   24,153    3,617,636 
Knight-Swift Transportation Holdings, Inc.   98,547    3,531,924 
US Concrete, Inc.*   81,137    3,380,167 
Owens Corning   45,092    2,936,391 
PGT Innovations, Inc.*   195,917    2,921,123 
Rexnord Corp.*   89,142    2,907,812 
Advanced Energy Industries, Inc.*   40,506    2,884,027 
Plexus Corp.*   37,143    2,857,783 
Crane Co.   32,935    2,844,925 
Johnson Controls International plc   67,116    2,732,292 
Snap-on, Inc.   14,258    2,415,305 
Kennametal, Inc.   59,958    2,211,851 
GATX Corp.   24,902    2,063,131 
Park Aerospace Corp.   122,623    1,995,076 
Dycom Industries, Inc.*   41,306    1,947,578 
Kirby Corp.*   18,332    1,641,264 
EnerSys   12,570    940,613 
Total Industrial        62,226,268 
Utilities - 8.8%          
OGE Energy Corp.   218,725    9,726,701 
Portland General Electric Co.   116,633    6,506,955 
AES Corp.   221,968    4,417,163 
Black Hills Corp.   53,744    4,221,054 
Southwest Gas Holdings, Inc.   44,864    3,408,318 
Avista Corp.   70,820    3,405,734 
Pinnacle West Capital Corp.   21,614    1,943,747 
Total Utilities        33,629,672 
Consumer, Non-cyclical - 8.4%          
Bunge Ltd.   118,093    6,796,252 
Encompass Health Corp.   75,910    5,258,286 
Central Garden & Pet Co. — Class A*   173,605    5,097,043 
Ingredion, Inc.   46,373    4,310,370 
Eagle Pharmaceuticals, Inc.*   61,455    3,692,216 
Emergent BioSolutions, Inc.*   61,457    3,315,605 
Premier, Inc. — Class A*   72,288    2,738,270 
TreeHouse Foods, Inc.*   17,532    850,302 
Total Consumer, Non-cyclical        32,058,344 
Consumer, Cyclical - 7.9%          
LKQ Corp.*   145,208    5,183,926 
UniFirst Corp.   19,683    3,975,572 
DR Horton, Inc.   74,846    3,948,127 
PVH Corp.   37,249    3,916,732 
Alaska Air Group, Inc.   55,160    3,737,090 
BorgWarner, Inc.   50,956    2,210,471 
Skechers U.S.A., Inc. — Class A*   49,250    2,127,108 
Lear Corp.   15,203    2,085,852 
Caleres, Inc.   86,503    2,054,446 
Newell Brands, Inc.   49,738    955,964 
Total Consumer, Cyclical        30,195,288 
Technology - 5.9%          
MACOM Technology Solutions Holdings, Inc.*   217,348    5,781,457 
Super Micro Computer, Inc.*   214,930    5,162,619 
Qorvo, Inc.*   25,452    2,958,286 
Lumentum Holdings, Inc.*   34,955    2,771,931 
Evolent Health, Inc. — Class A*   235,626    2,132,415 
Skyworks Solutions, Inc.   16,857    2,037,674 
CSG Systems International, Inc.   37,739    1,954,126 
Total Technology        22,798,508 
Basic Materials - 5.7%          
Ashland Global Holdings, Inc.   56,404    4,316,598 
Olin Corp.   245,967    4,242,931 
Freeport-McMoRan, Inc.   314,967    4,132,367 
Reliance Steel & Aluminum Co.   31,915    3,822,140 
Huntsman Corp.   95,764    2,313,658 
Nucor Corp.   34,248    1,927,478 
Commercial Metals Co.   59,062    1,315,311 
Total Basic Materials        22,070,483 
Communications - 5.4%          
Infinera Corp.*   1,054,968    8,376,446 
NortonLifeLock, Inc.   225,314    5,750,013 
Viavi Solutions, Inc.*   243,831    3,657,465 
Ciena Corp.*   64,973    2,773,697 
Total Communications        20,557,621 
Energy - 4.3%          
Parsley Energy, Inc. — Class A   495,447    9,368,903 
Delek US Holdings, Inc.   54,093    1,813,738 
Range Resources Corp.   359,747    1,744,773 

 

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 98.3% (continued)
Energy - 4.3% (continued)          
Oasis Petroleum, Inc.*   514,384   $1,676,892 
Whiting Petroleum Corp.*   216,575    1,589,661 
Antero Resources Corp.*   135,685    386,702 
Total Energy        16,580,669 
Total Common Stocks          
(Cost $327,045,030)        377,089,689 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,1,2   858,334    2,506 
Total Convertible Preferred Stocks          
(Cost $819,654)        2,506 

 

RIGHTS††† - 0.0%          
Basic Materials - 0.0%          
Pan American Silver Corp.*,1   447,792     
Total Rights          
(Cost $–)         

 

MONEY MARKET FUND - 0.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3   289,456    289,456 
Total Money Market Fund          
(Cost $289,456)        289,456 
Total Investments - 98.4%          
(Cost $328,154,140)       $377,381,651 
Other Assets & Liabilities, net - 1.6%        6,151,381 
Total Net Assets - 100.0%       $383,533,032 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $2,506, (cost $819,654) or less than 0.1% of total net assets.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of December 31, 2019.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $377,089,689   $   $   $377,089,689 
Convertible Preferred Stocks           2,506    2,506 
Rights           *    
Money Market Fund   289,456            289,456 
Total Assets  $377,379,145   $   $   $377,381,651 

 

*Security has a market value of $0.

 

 

 

SMid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 95.6%          
Financial - 35.0%          
Alleghany Corp.*   2,386   $1,907,774 
Voya Financial, Inc.   23,760    1,448,885 
Willis Towers Watson plc   6,516    1,315,841 
Radian Group, Inc.   46,333    1,165,738 
Equity Commonwealth REIT   34,806    1,142,681 
Zions Bancorp North America   21,901    1,137,100 
KeyCorp   55,270    1,118,665 
Alexandria Real Estate Equities, Inc. REIT   6,771    1,094,058 
Physicians Realty Trust REIT   57,525    1,089,524 
Axis Capital Holdings Ltd.   16,034    953,061 
Sun Communities, Inc. REIT   5,913    887,541 
First Horizon National Corp.   49,730    823,529 
Pinnacle Financial Partners, Inc.   12,402    793,728 
Umpqua Holdings Corp.   42,202    746,975 
Cousins Properties, Inc. REIT   17,996    741,435 
Howard Hughes Corp.*   5,597    709,700 
Old Republic International Corp.   29,319    655,866 
IBERIABANK Corp.   7,746    579,633 
BOK Financial Corp.   6,072    530,693 
Camden Property Trust REIT   4,786    507,795 
WSFS Financial Corp.   11,517    506,633 
Prosperity Bancshares, Inc.   6,959    500,282 
VICI Properties, Inc. REIT   19,410    495,926 
Redwood Trust, Inc. REIT   29,245    483,712 
Hilltop Holdings, Inc.   17,771    443,031 
Medical Properties Trust, Inc. REIT   19,746    416,838 
Stifel Financial Corp.   6,308    382,580 
Heartland Financial USA, Inc.   7,033    349,821 
American National Insurance Co.   2,868    337,506 
First Midwest Bancorp, Inc.   7,859    181,229 
Total Financial        23,447,780 
Industrial - 15.8%          
MDU Resources Group, Inc.   39,313    1,167,990 
Graphic Packaging Holding Co.   40,165    668,747 
FLIR Systems, Inc.   12,472    649,417 
Valmont Industries, Inc.   4,208    630,274 
Jacobs Engineering Group, Inc.   6,917    621,354 
Knight-Swift Transportation Holdings, Inc.   17,156    614,871 
US Concrete, Inc.*   13,626    567,659 
Plexus Corp.*   6,474    498,110 
Owens Corning   7,626    496,605 
Rexnord Corp.*   15,215    496,313 
Crane Co.   5,621    485,542 
PGT Innovations, Inc.*   32,387    482,890 
Advanced Energy Industries, Inc.*   6,751    480,671 
Johnson Controls International plc   11,455    466,333 
Snap-on, Inc.   2,526    427,904 
Kennametal, Inc.   10,084    371,999 
GATX Corp.   4,144    343,330 
Park Aerospace Corp.   20,570    334,674 
Dycom Industries, Inc.*   6,874    324,109 
Kirby Corp.*   3,190    285,601 
EnerSys   2,172    162,531 
Total Industrial        10,576,924 
Utilities - 8.6%          
OGE Energy Corp.   38,275    1,702,089 
Portland General Electric Co.   20,352    1,135,438 
AES Corp.   38,615    768,439 
Black Hills Corp.   8,836    693,979 
Avista Corp.   11,972    575,734 
Southwest Gas Holdings, Inc.   7,565    574,713 
Pinnacle West Capital Corp.   3,736    335,978 
Total Utilities        5,786,370 
Consumer, Non-cyclical - 8.2%          
Bunge Ltd.   20,672    1,189,674 
Encompass Health Corp.   12,783    885,478 
Central Garden & Pet Co. — Class A*   28,755    844,247 
Ingredion, Inc.   7,999    743,507 
Eagle Pharmaceuticals, Inc.*   10,359    622,369 
Emergent BioSolutions, Inc.*   10,703    577,427 
Premier, Inc. — Class A*   12,346    467,666 
TreeHouse Foods, Inc.*   2,950    143,075 
Total Consumer, Non-cyclical        5,473,443 
Consumer, Cyclical - 7.7%          
LKQ Corp.*   25,471    909,315 
PVH Corp.   6,512    684,737 
DR Horton, Inc.   12,728    671,402 
UniFirst Corp.   3,158    637,853 
Alaska Air Group, Inc.   9,316    631,159 
BorgWarner, Inc.   8,874    384,954 
Skechers U.S.A., Inc. — Class A*   8,375    361,716 
Lear Corp.   2,619    359,327 
Caleres, Inc.   14,719    349,576 
Newell Brands, Inc.   8,492    163,216 
Total Consumer, Cyclical        5,153,255 
Technology - 5.8%          
MACOM Technology Solutions Holdings, Inc.*   38,343    1,019,924 
Super Micro Computer, Inc.*   34,688    833,205 
Qorvo, Inc.*   4,271    496,418 
Lumentum Holdings, Inc.*   5,866    465,174 
Evolent Health, Inc. — Class A*   39,694    359,231 
Skyworks Solutions, Inc.   2,913    352,124 
CSG Systems International, Inc.   6,352    328,906 
Total Technology        3,854,982 
Basic Materials - 5.6%          
Ashland Global Holdings, Inc.   9,773    747,928 
Freeport-McMoRan, Inc.   53,489    701,776 
Olin Corp.   40,658    701,350 
Reliance Steel & Aluminum Co.   5,570    667,063 
Huntsman Corp.   17,025    411,324 
Nucor Corp.   5,773    324,905 
Commercial Metals Co.   9,823    218,758 
Total Basic Materials        3,773,104 
Communications - 4.8%          
Infinera Corp.*   156,651    1,243,809 
NortonLifeLock, Inc.   36,427    929,617 
Viavi Solutions, Inc.*   38,838    582,570 
Ciena Corp.*   10,104    431,340 
Total Communications        3,187,336 
Energy - 4.1%          
Parsley Energy, Inc. — Class A   84,335    1,594,775 
Delek US Holdings, Inc.   9,042    303,178 
Range Resources Corp.   58,717    284,778 

 

 

 

SMid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 95.6% (continued)
Energy - 4.1% (continued)          
Oasis Petroleum, Inc.*   76,163   $248,291 
Whiting Petroleum Corp.*   32,623    239,453 
Antero Resources Corp.*   20,767    59,186 
HydroGen Corp.*,†††,1,2   1,265,700    1 
Total Energy        2,729,662 
Total Common Stocks          
(Cost $57,316,613)        63,982,856 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,1,3   793,750    2,318 
Total Convertible Preferred Stocks          
(Cost $757,980)        2,318 

 

RIGHTS††† - 0.0%          
Basic Materials - 0.0%          
Pan American Silver Corp.*,1   68,759     
Total Rights          
(Cost $–)         

 

MONEY MARKET FUND - 4.6%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%4   3,090,481    3,090,481 
Total Money Market Fund          
(Cost $3,090,481)        3,090,481 
Total Investments - 100.2%          
(Cost $61,165,074)       $67,075,655 
Other Assets & Liabilities, net - (0.2)%        (156,625)
Total Net Assets - 100.0%       $66,919,030 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $2,319, (cost $760,512) or less than 0.1% of total net assets.
2 Affiliated issuer.
3 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
4 Rate indicated is the 7-day yield as of December 31, 2019.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $63,982,855   $   $1   $63,982,856 
Convertible Preferred Stocks            2,318    2,318 
Rights           *    
Money Market Fund   3,090,481            3,090,481 
Total Assets  $67,073,336   $   $2,319   $67,075,655 

 

*Security has a market value of $0.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares 12/31/19 
Common Stock                      
HydroGen Corp.*,1  $1   $   $   $   $   $1    1,265,700 

 

* Non-income producing security.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $1, (cost $2,531) or less than 0.1% of total net assets.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 22.1%          
Consumer, Non-cyclical - 6.6%          
Johnson & Johnson   6,537   $953,552 
Merck & Company, Inc.   8,890    808,546 
Pfizer, Inc.   20,124    788,458 
Amgen, Inc.   2,775    668,969 
Medtronic plc   5,814    659,598 
Eli Lilly & Co.   4,854    637,961 
Kimberly-Clark Corp.   4,092    562,855 
Baxter International, Inc.   6,601    551,976 
Abbott Laboratories   6,140    533,320 
Gilead Sciences, Inc.   8,080    525,038 
Philip Morris International, Inc.   5,740    488,417 
Anthem, Inc.   1,591    480,530 
UnitedHealth Group, Inc.   1,504    442,146 
Regeneron Pharmaceuticals, Inc.*   1,156    434,055 
General Mills, Inc.   7,887    422,428 
Archer-Daniels-Midland Co.   9,112    422,341 
McKesson Corp.   3,010    416,343 
Humana, Inc.   1,106    405,371 
Altria Group, Inc.   7,968    397,683 
Alexion Pharmaceuticals, Inc.*   3,237    350,082 
Procter & Gamble Co.   2,769    345,848 
CVS Health Corp.   4,421    328,436 
Thermo Fisher Scientific, Inc.   991    321,946 
HCA Healthcare, Inc.   2,095    309,662 
Zimmer Biomet Holdings, Inc.   1,967    294,421 
Biogen, Inc.*   893    264,980 
Molson Coors Beverage Co. — Class B   4,489    241,957 
H&R Block, Inc.   9,700    227,756 
Cardinal Health, Inc.   4,176    211,222 
AbbVie, Inc.   2,070    183,278 
Bristol-Myers Squibb Co.   2,526    162,144 
Tyson Foods, Inc. — Class A   1,602    145,846 
Incyte Corp.*   1,610    140,585 
Total Consumer, Non-cyclical        14,127,750 
Communications - 3.6%          
Alphabet, Inc. — Class C*   1,152    1,540,247 
Amazon.com, Inc.*   687    1,269,466 
Verizon Communications, Inc.   15,228    934,999 
Facebook, Inc. — Class A*   4,276    877,649 
AT&T, Inc.   21,549    842,135 
Cisco Systems, Inc.   9,691    464,780 
eBay, Inc.   11,970    432,237 
Booking Holdings, Inc.*   184    377,886 
Omnicom Group, Inc.   3,469    281,059 
Juniper Networks, Inc.   10,401    256,177 
Comcast Corp. — Class A   5,337    240,005 
Discovery, Inc. — Class A*   6,799    222,599 
Total Communications        7,739,239 
Consumer, Cyclical - 3.5%          
Aptiv plc   5,472    519,676 
Cummins, Inc.   2,839    508,067 
Walmart, Inc.   4,023    478,094 
Delta Air Lines, Inc.   7,568    442,577 
BorgWarner, Inc.   9,869    428,117 
Whirlpool Corp.   2,812    414,854 
Southwest Airlines Co.   7,273    392,596 
Carnival Corp.   7,660    389,358 
United Airlines Holdings, Inc.*   4,384    386,187 
PACCAR, Inc.   4,085    323,124 
General Motors Co.   8,633    315,968 
Home Depot, Inc.   1,374    300,054 
Royal Caribbean Cruises Ltd.   2,007    267,955 
DR Horton, Inc.   4,926    259,846 
AutoZone, Inc.*   204    243,027 
Las Vegas Sands Corp.   3,472    239,707 
Starbucks Corp.   2,715    238,703 
Norwegian Cruise Line Holdings Ltd.*   4,066    237,495 
Best Buy Company, Inc.   2,359    207,120 
Lennar Corp. — Class A   3,686    205,642 
NIKE, Inc. — Class B   1,871    189,551 
Hanesbrands, Inc.   10,964    162,815 
Alaska Air Group, Inc.   2,362    160,025 
PulteGroup, Inc.   3,646    141,465 
Total Consumer, Cyclical        7,452,023 
Technology - 3.0%          
Apple, Inc.   6,443    1,891,987 
Microsoft Corp.   11,360    1,791,472 
Intel Corp.   12,733    762,070 
Oracle Corp.   8,224    435,707 
Cerner Corp.   5,904    433,295 
Seagate Technology plc   3,688    219,436 
International Business Machines Corp.   1,436    192,481 
QUALCOMM, Inc.   2,026    178,754 
Activision Blizzard, Inc.   2,908    172,793 
Skyworks Solutions, Inc.   1,399    169,111 
NetApp, Inc.   2,563    159,547 
Fidelity National Information Services, Inc.   1,008    140,203 
Total Technology        6,546,856 
Industrial - 2.3%          
Caterpillar, Inc.   3,961    584,960 
CSX Corp.   6,605    477,938 
Norfolk Southern Corp.   2,410    467,853 
Union Pacific Corp.   2,280    412,201 
J.B. Hunt Transport Services, Inc.   3,294    384,673 
FedEx Corp.   2,185    330,394 
Kansas City Southern   1,857    284,418 
CH Robinson Worldwide, Inc.   3,618    282,928 
Textron, Inc.   5,795    258,457 
Garmin Ltd.   2,618    255,412 
General Electric Co.   20,979    234,126 
United Parcel Service, Inc. — Class B   1,832    214,454 
Agilent Technologies, Inc.   2,056    175,397 
3M Co.   977    172,362 
United Technologies Corp.   1,147    171,775 
Waters Corp.*   647    151,172 
Total Industrial        4,858,520 
Energy - 1.7%          
Exxon Mobil Corp.   10,474    730,876 
Chevron Corp.   4,330    521,808 
ConocoPhillips   7,622    495,659 
EOG Resources, Inc.   5,561    465,789 
Devon Energy Corp.   15,409    400,172 
Marathon Oil Corp.   20,805    282,532 
Pioneer Natural Resources Co.   1,701    257,480 

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 22.1% (continued)
Energy - 1.7% (continued)          
HollyFrontier Corp.   4,996   $253,347 
Halliburton Co.   9,587    234,594 
Total Energy        3,642,257 
Financial - 1.3%          
Berkshire Hathaway, Inc. — Class B*   2,496    565,344 
JPMorgan Chase & Co.   4,012    559,273 
Northern Trust Corp.   2,956    314,046 
Bank of America Corp.   8,452    297,679 
Citigroup, Inc.   2,689    214,824 
Visa, Inc. — Class A   1,025    192,598 
Franklin Resources, Inc.   7,079    183,912 
Wells Fargo & Co.   3,013    162,099 
U.S. Bancorp   2,359    139,865 
Progressive Corp.   1,894    137,107 
Total Financial        2,766,747 
Utilities - 0.1%          
PPL Corp.   4,671    167,596 
Total Common Stocks          
(Cost $42,210,557)        47,300,988 
MUTUAL FUNDS - 73.1%          
Guggenheim Strategy Fund III1   2,768,812   68,445,026 
Guggenheim Strategy Fund II1   2,468,617    61,073,577 
Guggenheim Ultra Short Duration Fund — Institutional Class1   2,713,861    27,002,921 
Total Mutual Funds          
(Cost $157,534,355)        156,521,524 
MONEY MARKET FUND - 4.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2   10,515,406    10,515,406 
Total Money Market Fund          
(Cost $10,515,406)        10,515,406 
Total Investments - 100.1%          
(Cost $210,260,318)       $214,337,918 
Other Assets & Liabilities, net - (0.1)%        (279,744)
Total Net Assets - 100.0%       $214,058,174 

 

Total Return Swap Agreements               
Counterparty  Index  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††            
Citibank, N.A.  S&P 500 Index Total Return  2.28% (3 Month USD LIBOR + 0.19%)  At Maturity  10/30/20   25,692   $168,356,079   $13,983,385 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2019.

 

LIBOR — London Interbank Offered Rate
plc — Public Limited Company
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $47,300,988   $   $   $47,300,988 
Mutual Funds   156,521,524            156,521,524 
Money Market Fund   10,515,406            10,515,406 
Equity Index Swap Agreements**       13,983,385        13,983,385 
Total Assets  $214,337,918   $13,983,385   $   $228,321,303 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares 12/31/19   Investment Income 
Mutual Funds                                        
Guggenheim Strategy Fund II  $60,780,681   $513,925   $   $   $(221,029)  $61,073,577    2,468,617   $510,472 
Guggenheim Strategy Fund III   68,129,466    591,050            (275,490)   68,445,026    2,768,812    587,667 
Guggenheim Ultra Short Duration Fund — Institutional Class   22,398,499    4,626,952            (22,530)   27,002,921    2,713,861    125,694 
   $151,308,646   $5,731,927   $   $   $(519,049)  $156,521,524        $1,223,833 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 20.7%
Consumer, Non-cyclical - 6.6%          
Hill-Rom Holdings, Inc.   2,697   $306,190 
Service Corporation International   5,932    273,050 
Molina Healthcare, Inc.*   1,995    270,701 
Post Holdings, Inc.*   2,404    262,276 
PRA Health Sciences, Inc.*   1,854    206,072 
Bio-Rad Laboratories, Inc. — Class A*   532    196,856 
Hologic, Inc.*   3,203    167,229 
Baxter International, Inc.   1,965    164,313 
Zimmer Biomet Holdings, Inc.   1,021    152,823 
McKesson Corp.   1,075    148,694 
Integra LifeSciences Holdings Corp.*   2,537    147,856 
Encompass Health Corp.   2,129    147,476 
Bio-Techne Corp.   659    144,657 
Masimo Corp.*   884    139,725 
Sabre Corp.   6,213    139,420 
Aaron's, Inc.   2,391    136,550 
Regeneron Pharmaceuticals, Inc.*   345    129,540 
H&R Block, Inc.   5,471    128,459 
West Pharmaceutical Services, Inc.   854    128,382 
Universal Health Services, Inc. — Class B   880    126,245 
Helen of Troy Ltd.*   699    125,673 
Haemonetics Corp.*   1,091    125,356 
STERIS plc   775    118,126 
Exelixis, Inc.*   6,601    116,310 
NuVasive, Inc.*   1,501    116,087 
Globus Medical, Inc. — Class A*   1,928    113,521 
ICU Medical, Inc.*   606    113,395 
Charles River Laboratories International, Inc.*   719    109,834 
LivaNova plc*   1,391    104,923 
Catalent, Inc.*   1,849    104,099 
Henry Schein, Inc.*   1,560    104,083 
Humana, Inc.   283    103,725 
Kimberly-Clark Corp.   754    103,713 
Penumbra, Inc.*   622    102,176 
Alexion Pharmaceuticals, Inc.*   912    98,633 
ASGN, Inc.*   1,315    93,325 
Robert Half International, Inc.   1,424    89,925 
Kellogg Co.   1,241    85,828 
Syneos Health, Inc.*   1,412    83,979 
HealthEquity, Inc.*   1,125    83,329 
Avanos Medical, Inc.*   2,448    82,498 
Varian Medical Systems, Inc.*   479    68,023 
HCA Healthcare, Inc.   453    66,958 
Incyte Corp.*   731    63,831 
Total Consumer, Non-cyclical        5,893,864 
Industrial - 4.9%          
Old Dominion Freight Line, Inc.   1,587    301,181 
Gentex Corp.   9,990    289,510 
ITT, Inc.   3,451    255,064 
Crane Co.   2,887    249,379 
Kennametal, Inc.   6,632    244,655 
Lincoln Electric Holdings, Inc.   2,455    237,472 
Regal Beloit Corp.   2,735    234,143 
Landstar System, Inc.   1,807    205,763 
Trimble, Inc.*   4,907    204,573 
Carlisle Companies, Inc.   1,204    194,855 
FedEx Corp.   1,135    171,623 
National Instruments Corp.   3,733    158,055 
Littelfuse, Inc.   812    155,336 
Expeditors International of Washington, Inc.   1,947    151,905 
Woodward, Inc.   1,252    148,287 
J.B. Hunt Transport Services, Inc.   1,269    148,194 
Kansas City Southern   967    148,106 
Kirby Corp.*   1,613    144,412 
Hubbell, Inc.   821    121,360 
Curtiss-Wright Corp.   834    117,502 
Garmin Ltd.   898    87,609 
Mettler-Toledo International, Inc.*   102    80,915 
XPO Logistics, Inc.*   985    78,504 
Waters Corp.*   315    73,600 
Masco Corp.   1,373    65,890 
Agilent Technologies, Inc.   724    61,764 
Total Industrial        4,329,657 
Consumer, Cyclical - 3.2%          
Wyndham Hotels & Resorts, Inc.   4,220    265,058 
Domino's Pizza, Inc.   805    236,493 
MSC Industrial Direct Company, Inc. — Class A   2,671    209,593 
Wyndham Destinations, Inc.   3,968    205,106 
Pool Corp.   925    196,452 
Cracker Barrel Old Country Store, Inc.   1,273    195,711 
Aptiv plc   1,889    179,398 
Deckers Outdoor Corp.*   938    158,391 
Dunkin' Brands Group, Inc.   1,672    126,303 
Five Below, Inc.*   916    117,120 
Tempur Sealy International, Inc.*   1,183    102,992 
Six Flags Entertainment Corp.   2,105    94,957 
AutoZone, Inc.*   79    94,113 
GrubHub, Inc.*   1,679    81,667 
Carter's, Inc.   729    79,709 
Hanesbrands, Inc.   5,292    78,586 
Scientific Games Corp. — Class A*   2,625    70,297 
Jack in the Box, Inc.   889    69,369 
Hasbro, Inc.   648    68,435 
Mattel, Inc.*   4,922    66,693 
Eldorado Resorts, Inc.*   1,095    65,306 
Williams-Sonoma, Inc.   821    60,294 
Total Consumer, Cyclical        2,822,043 
Communications - 1.8%          
AMC Networks, Inc. — Class A*   5,148    203,346 
Ciena Corp.*   4,570    195,093 
eBay, Inc.   4,243    153,215 
FactSet Research Systems, Inc.   571    153,199 
Yelp, Inc. — Class A*   4,065    141,584 
InterDigital, Inc.   2,543    138,568 
John Wiley & Sons, Inc. — Class A   2,745    133,188 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 20.7% (continued)          
Communications - 1.8% (continued)          
New York Times Co. — Class A   3,666   $117,935 
Viavi Solutions, Inc.*   7,092    106,380 
Fox Corp. — Class A   2,399    88,931 
Expedia Group, Inc.   732    79,158 
Etsy, Inc.*   1,682    74,513 
Total Communications        1,585,110 
Technology - 1.7%          
Teradyne, Inc.   2,509    171,089 
Cerner Corp.   2,325    170,632 
Teradata Corp.*   5,871    157,167 
Fair Isaac Corp.*   320    119,897 
Seagate Technology plc   2,002    119,119 
Silicon Laboratories, Inc.*   970    112,501 
CDK Global, Inc.   1,822    99,627 
Cree, Inc.*   2,038    94,054 
Skyworks Solutions, Inc.   751    90,781 
Citrix Systems, Inc.   770    85,393 
Tyler Technologies, Inc.*   271    81,305 
Semtech Corp.*   1,469    77,710 
Synaptics, Inc.*   1,128    74,188 
NetApp, Inc.   1,148    71,463 
Total Technology        1,524,926 
Financial - 1.0%          
Northern Trust Corp.   1,450    154,048 
Medical Properties Trust, Inc. REIT   6,938    146,461 
Weingarten Realty Investors REIT   3,889    121,492 
Brixmor Property Group, Inc. REIT   3,896    84,193 
Park Hotels & Resorts, Inc. REIT   2,455    63,511 
Commerce Bancshares, Inc.   883    59,991 
Brown & Brown, Inc.   1,468    57,956 
Cousins Properties, Inc. REIT   1,380    56,856 
First Financial Bankshares, Inc.   1,611    56,546 
Hanover Insurance Group, Inc.   410    56,035 
National Retail Properties, Inc. REIT   990    53,084 
Total Financial        910,173 
Energy - 0.9%          
Devon Energy Corp.   6,743    175,116 
Marathon Oil Corp.   10,622    144,247 
HollyFrontier Corp.   1,735    87,982 
Matador Resources Co.*   4,535    81,494 
Apache Corp.   3,033    77,614 
Cimarex Energy Co.   1,442    75,690 
Southwestern Energy Co.*   31,159    75,405 
Murphy Oil Corp.   2,462    65,982 
CNX Resources Corp.*   6,895    61,021 
Total Energy        844,551 
Utilities - 0.5%          
UGI Corp.   4,222    190,665 
National Fuel Gas Co.   2,898    134,873 
Aqua America, Inc.   1,608    75,480 
NRG Energy, Inc.   1,676    66,621 
Total Utilities        467,639 
Basic Materials - 0.1%          
Chemours Co.   3,650    66,029 
RPM International, Inc.   745    57,186 
Total Basic Materials        123,215 
Total Common Stocks          
(Cost $17,059,877)        18,501,178 
EXCHANGE-TRADED FUNDS - 0.7%          
iShares S&P MidCap 400 Growth Index Fund   2,517    599,323 
Total Exchange-Traded Funds          
(Cost $598,746)        599,323 
MUTUAL FUNDS - 73.3%          
Guggenheim Strategy Fund II1   1,202,603    29,752,391 
Guggenheim Strategy Fund III1   1,131,474    27,970,035 
Guggenheim Ultra Short Duration Fund — Institutional Class1   773,977    7,701,076 
Total Mutual Funds          
(Cost $65,856,235)        65,423,502 
MONEY MARKET FUND - 5.4%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2   4,814,014    4,814,014 
Total Money Market Fund          
(Cost $4,814,014)        4,814,014 
Total Investments - 100.1%          
(Cost $88,328,872)       $89,338,017 
Other Assets & Liabilities, net - (0.1)%        (71,544)
Total Net Assets - 100.0%       $89,266,473 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased                  
S&P 500 Index Mini Futures Contracts   1   Mar 2020  $161,475   $1,582 

 

Total Return Swap Agreements               
Counterparty  Index  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††               
Wells Fargo Bank, N.A.  Russell MidCap Growth Index Total Return  2.19% (3 Month USD LIBOR + 0.10%)  At Maturity  10/30/20   19,394   $70,901,749   $5,356,409 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2019.

 

LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $18,501,178   $   $   $18,501,178 
Exchange-Traded Funds   599,323            599,323 
Mutual Funds   65,423,502            65,423,502 
Money Market Fund   4,814,014            4,814,014 
Equity Futures Contracts**   1,582            1,582 
Equity Index Swap Agreements**       5,356,409        5,356,409 
Total Assets  $89,339,599   $5,356,409   $   $94,696,008 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares 12/31/19   Investment Income 
Mutual Funds                                        
Guggenheim Strategy Fund II  $29,609,705   $250,362   $   $   $(107,676)  $29,752,391   $1,202,603   $248,680 
Guggenheim Strategy Fund III   27,841,081    241,532            (112,578)   27,970,035    1,131,474    240,150 
Guggenheim Ultra Short Duration Fund — Institutional Class   8,411,350    40,686    (743,992)   746    (7,714)   7,701,076    773,977    40,325 
   $65,862,136   $532,580   $(743,992)  $746   $(227,968)  $65,423,502        $529,155 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS†† - 0.0%          
Industrial - 0.0%          
API Heat Transfer Parent LLC*   42,528   $6,804 
BP Holdco LLC*,†††,1   532    188 
Vector Phoenix Holdings, LP*,†††,1   532    45 
Total Industrial        7,037 
Total Common Stocks          
(Cost $21,071)        7,037 

 

PREFERRED STOCKS†† - 0.0%
Industrial - 0.0%          
API Heat Transfer Intermediate*   9    6,614 
Total Preferred Stocks          
(Cost $7,237)        6,614 

 

EXCHANGE-TRADED FUNDS - 1.0%
iShares Core U.S. Aggregate Bond ETF   1,270,940    142,815,528 
Total Exchange-Traded Funds          
(Cost $142,952,674)        142,815,528 

 

MUTUAL FUNDS - 0.5%
Guggenheim Ultra Short Duration Fund — Institutional Class2   2,630,374    26,172,223 
Guggenheim Strategy Fund II2   1,057,588    26,164,734 
Guggenheim Strategy Fund III2   1,057,240    26,134,972 
Total Mutual Funds          
(Cost $78,941,236)        78,471,929 

 

MONEY MARKET FUND - 0.4%
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%3   63,852,355    63,852,355 
Total Money Market Fund          
(Cost $63,852,355)        63,852,355 

 

   Face
Amount~
    
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0%          
Government Agency - 17.2%          
Fannie Mae          
3.59% due 02/01/29   110,478,825    119,031,118 
2.50% due 12/01/29   77,317,420    78,405,638 
3.37% due 06/01/39   69,825,000    73,609,483 
2.43% due 01/01/30   71,700,000    70,424,061 
2.89% due 10/01/29   38,458,000    39,978,129 
3.01% due 09/01/29   36,899,000    38,547,397 
3.26% due 05/01/34   37,000,000    38,371,923 
3.61% due 04/01/34   31,110,000    33,929,269 
3.19% due 02/01/29   29,250,000    30,921,905 
3.71% due 04/01/34   26,913,000    29,411,501 
3.56% due 04/01/30   26,228,275    28,091,892 
3.33% due 05/01/34   25,400,000    27,327,499 
3.40% due 02/01/33   25,000,000    26,629,660 
3.60% due 03/01/31   24,586,000    26,444,995 
3.23% due 01/01/33   23,539,622    24,958,153 
3.43% due 09/01/34   22,550,000    24,431,039 
3.48% due 04/01/29   21,529,000    23,180,938 
2.90% due 11/01/29   21,378,000    22,058,454 
3.68% due 04/01/34   20,000,000    21,804,702 
3.83% due 05/01/49   19,000,000    21,162,113 
2.87% due 09/01/29   20,000,000    20,759,581 
2.81% due 09/01/39   20,780,000    20,385,142 
3.56% due 03/01/31   18,550,000    20,085,223 
3.49% due 04/01/30   18,500,026    19,880,975 
2.96% due 11/01/29   18,620,000    19,307,112 
3.17% due 02/01/28   18,350,000    19,177,746 
3.66% due 03/01/31   16,821,000    18,211,751 
2.70% due 10/01/39   18,646,265    18,102,046 
4.17% due 02/01/49   15,500,000    17,373,531 
2.30% due 11/01/29   17,060,000    16,764,561 
2.24% due 11/01/22   15,900,310    15,978,304 
3.62% due 04/01/34   14,435,000    15,714,109 
2.55% due 12/01/29   15,713,000    15,675,150 
1.95% due 11/01/20   15,550,000    15,509,211 
3.75% due 03/01/34   13,500,000    14,929,536 
3.19% due 02/01/30   13,670,130    14,423,823 
4.08% due 04/01/49   12,879,000    14,122,344 
3.42% due 09/01/47   13,024,098    13,555,064 
3.07% due 01/01/28   13,100,000    13,526,934 
2.46% due 01/01/30   13,500,000    13,366,911 
3.66% due 03/01/34   11,996,944    13,047,151 
2.81% due 01/01/40†††   12,650,000    12,629,580 
2.82% due 10/01/29   12,100,000    12,504,415 
3.59% due 04/01/33   11,280,000    11,814,325 
3.03% due 12/01/27   10,900,000    11,230,102 
4.21% due 10/01/48   9,750,000    10,967,254 
3.41% due 02/01/33   10,250,000    10,942,035 
3.08% due 10/01/32   10,250,000    10,710,508 
3.51% due 04/01/34   9,820,000    10,574,445 
3.42% due 04/01/30   9,800,000    10,486,981 
3.31% due 01/01/33   9,700,000    10,357,552 
3.05% due 10/01/29   9,100,000    9,543,288 
3.04% due 01/01/28   8,900,000    9,177,165 
3.60% due 03/01/30   8,341,000    9,056,257 
3.08% due 01/01/30   8,500,000    8,967,733 
2.94% due 10/01/32   8,413,070    8,672,117 
3.43% due 03/01/33   8,100,000    8,376,489 
3.57% due 06/01/34   7,510,000    8,168,759 
3.48% due 04/01/30   7,000,000    7,484,414 
3.14% due 01/01/28   6,900,000    7,084,993 
2.99% due 09/01/29   6,800,000    7,068,700 
3.34% due 05/01/34   6,500,000    6,989,426 
3.63% due 04/01/34   6,338,000    6,930,049 
3.29% due 03/01/33   6,700,000    6,915,452 
4.04% due 08/01/48   6,100,000    6,666,532 
2.79% due 01/01/32   6,600,000    6,616,170 
2.51% due 11/01/34   6,663,000    6,509,317 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Government Agency - 17.2% (continued)          
3.44% due 05/01/34   5,850,000   $6,265,601 
3.60% due 04/01/33   5,600,000    6,086,924 
3.13% due 02/01/28   5,900,000    5,939,769 
3.21% due 01/01/33   5,500,000    5,827,579 
4.07% due 05/01/49   4,863,346    5,420,838 
3.39% due 02/01/30   4,800,000    5,128,388 
2.78% due 01/01/35†††   5,050,000    5,071,624 
3.10% due 01/01/33   4,800,000    4,991,904 
3.22% due 01/01/30   4,650,000    4,935,341 
3.16% due 01/01/30   4,500,000    4,739,488 
3.50% due 02/01/48   4,451,431    4,685,592 
3.11% due 01/01/28   4,600,000    4,661,456 
3.39% due 02/01/33   4,300,000    4,575,405 
3.33% due 04/01/30   4,219,045    4,470,559 
2.99% due 01/01/40   4,429,000    4,418,882 
3.76% due 03/01/37   4,000,000    4,347,286 
4.27% due 12/01/33   3,695,505    4,070,586 
2.39% due 02/01/27   4,000,000    3,999,433 
4.00% due 11/01/38   3,785,264    3,974,991 
3.65% due 03/01/33   3,600,000    3,833,725 
4.50% due 04/01/48   3,605,240    3,813,548 
3.69% due 03/01/29   3,500,000    3,785,133 
3.50% due 12/01/47   3,607,722    3,782,415 
4.24% due 08/01/48   3,400,000    3,743,366 
3.11% due 11/01/27   3,500,000    3,631,576 
3.77% due 03/01/31   3,200,000    3,504,397 
2.94% due 02/01/40†††   3,500,000    3,493,664 
3.92% due 04/01/39   3,198,000    3,401,061 
3.18% due 01/01/30   3,000,000    3,171,250 
2.60% due 10/01/34   3,200,000    3,165,072 
2.96% due 10/01/49   2,955,438    2,964,547 
3.50% due 12/01/46   2,836,355    2,949,583 
2.84% due 01/01/35†††   2,915,000    2,948,185 
3.36% due 05/01/34   2,725,899    2,925,248 
3.94% due 06/01/35   2,600,000    2,783,106 
2.66% due 01/01/35   2,750,000    2,748,928 
3.12% due 02/01/28   2,600,000    2,743,678 
3.53% due 04/01/33   2,500,000    2,702,715 
2.62% due 11/01/29   2,635,000    2,645,897 
2.33% due 10/01/31   2,684,000    2,622,129 
3.26% due 11/01/46   2,507,353    2,597,168 
2.86% due 01/01/33   2,524,000    2,559,938 
4.00% due 01/01/46   2,328,626    2,460,179 
3.58% due 12/01/27   2,261,785    2,425,226 
3.55% due 04/01/33   2,150,000    2,327,981 
2.69% due 10/01/34   2,342,930    2,315,223 
3.51% due 11/01/37   2,150,000    2,270,631 
2.53% due 12/01/26   2,250,000    2,265,770 
4.00% due 08/01/47   1,945,082    2,079,998 
3.50% due 12/01/45   1,952,918    2,047,858 
3.16% due 11/01/30   1,990,868    2,040,146 
3.46% due 08/01/49   1,741,170    1,840,695 
2.77% due 02/01/36   1,797,966    1,772,071 
3.00% due 07/01/46   1,696,793    1,737,829 
2.57% due 10/01/29   1,700,000    1,698,832 
3.14% due 12/01/32   1,600,000    1,683,153 
3.27% due 01/01/30   1,350,000    1,438,197 
2.97% due 11/01/25   1,364,112    1,411,005 
3.27% due 08/01/34   1,319,057    1,372,265 
3.74% due 02/01/48   1,291,756    1,344,338 
3.02% due 11/01/27   1,300,000    1,337,433 
4.05% due 09/01/48   1,190,378    1,309,197 
2.89% due 05/01/33   1,250,000    1,260,622 
3.96% due 06/01/49   993,003    1,095,887 
3.13% due 01/01/30   1,000,000    1,049,729 
2.34% due 05/01/27†††   1,053,000    1,039,940 
4.50% due 02/01/45   933,315    1,010,073 
3.60% due 10/01/47   966,002    1,004,448 
3.18% due 09/01/42†††,1   700,000    680,909 
3.63% due 01/01/37   728,165    770,401 
3.91% due 07/01/49   696,029    755,909 
3.36% due 12/01/39   700,000    721,452 
5.00% due 05/01/44   644,050    696,630 
2.75% due 11/01/31   646,903    656,331 
5.00% due 12/01/44   563,552    615,799 
4.50% due 05/01/47   571,651    612,266 
4.87% due 04/01/49   545,115    574,189 
3.50% due 08/01/43   543,513    572,283 
4.33% due 09/01/48   343,947    382,992 
4.22% due 04/01/49   315,000    348,381 
3.18% due 08/01/42†††,1   200,000    194,492 
Freddie Mac Multifamily Structured Pass Through Certificates          
2017-KIR3, 3.28% due 08/25/27   91,932,800    96,895,664 
2019-K087, 3.77% due 12/25/28   80,750,000    88,691,956 
2017-KGX1, 3.00% due 10/25/27   81,400,000    84,711,262 
2017-KW03, 3.02% due 06/25/27   65,900,000    68,529,403 
2019-1513, 2.80% due 08/25/34   67,000,000    67,246,922 
2018-K074, 3.60% due 02/25/28   34,823,000    37,626,680 
2017-K066, 3.20% due 06/25/27   19,507,000    20,561,722 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Government Agency - 17.2% (continued)          
2019-KJ27, 2.59% due 03/25/25   18,500,000   $18,690,482 
2017-K061, 3.44% (WAC) due 11/25/264   15,000,000    16,005,016 
2016-K060, 3.30% (WAC) due 10/25/264   13,000,000    13,750,390 
2018-K073, 3.45% (WAC) due 01/25/284   11,600,000    12,431,706 
2018-K078, 3.92% due 06/25/28   10,150,000    11,191,985 
2017-K069, 3.25% (WAC) due 09/25/274   10,000,000    10,571,462 
2016-K057, 2.62% due 08/25/26   10,000,000    10,179,646 
2018-K154, 3.46% due 11/25/32   8,500,000    9,101,356 
2016-K152, 3.08% due 01/25/31   7,090,000    7,308,057 
2017-K070, 3.36% due 12/25/27   6,000,000    6,392,570 
2015-K151, 3.51% due 04/25/30   2,105,000    2,246,547 
2015-K043, 0.54% (WAC) due 12/25/244,5   43,857,561    1,030,131 
2014-K715, 2.86% due 01/25/21   439,296    441,190 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2017-4, 3.25% due 06/25/57   55,388,368    57,081,202 
2017-3, 3.00% due 07/25/56   55,860,807    56,925,681 
2018-1, 2.75% due 05/25/576   38,725,387    39,444,247 
2017-4, 3.50% due 06/25/57   28,394,966    29,490,009 
2017-3, 3.25% due 07/25/56   8,333,374    8,583,901 
Fannie Mae-Aces          
2017-M11, 2.98% due 08/25/29   52,100,000    54,223,591 
2018-M3, 3.09% (WAC) due 02/25/304   7,800,000    8,199,075 
Freddie Mac          
3.55% due 10/01/33   4,630,941    4,903,009 
2018-4762, 4.00% due 01/15/46   4,673,889    4,863,384 
3.50% due 01/01/44   2,283,934    2,401,921 
4.00% due 02/01/46   2,190,931    2,322,670 
3.26% due 09/01/45   1,918,900    1,977,159 
4.50% due 06/01/48   1,788,290    1,890,359 
4.00% due 11/01/45   1,689,210    1,791,070 
3.00% due 08/01/46   1,721,677    1,764,376 
3.40% due 04/01/31   1,000,000    1,062,780 
FREMF Mortgage Trust          
2013-K29, 0.13% due 05/25/465,7   767,320,284    2,449,593 
Total Government Agency        2,465,387,041 
Residential Mortgage Backed Securities - 12.3%          
New Residential Advance Receivables Trust Advance Receivables Backed          
2019-T3, 2.51% due 09/15/527   74,650,000    74,607,121 
2019-T4, 2.33% due 10/15/517   62,250,000    62,162,034 
2019-T5, 2.43% due 10/15/517   51,500,000    51,513,297 
2019-T2, 2.52% due 08/15/537   30,500,000    30,266,227 
Soundview Home Loan Trust          
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364   72,419,545    70,545,791 
2005-OPT3, 2.26% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/354   19,495,000    19,236,496 
2007-1, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 03/25/374   1,596,437    1,592,726 
Home Equity Loan Trust          
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/374   92,865,539    87,620,001 
BRAVO Residential Funding Trust          
2019-NQM1, 2.67% (WAC) due 07/25/594,7   37,575,706    37,560,822 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
2019-NQM2, 2.75% (WAC) due 11/25/594,7   19,248,372   $19,221,736 
New Residential Mortgage Loan Trust          
2019-RPL1, 4.34% due 02/26/246,7   17,897,799    17,960,669 
2019-6A, 3.50% (WAC) due 09/25/594,7   16,672,449    17,017,041 
2018-1A, 4.00% (WAC) due 12/25/574,7   13,961,815    14,471,639 
2018-2A, 3.50% (WAC) due 02/25/584,7   3,876,665    3,956,267 
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/574,7   2,881,999    2,917,769 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/374   42,222,783    42,039,600 
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/364   5,762,078    5,583,448 
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/364   5,594,567    5,170,812 
2006-BC6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/374   672,018    662,167 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/594,7   30,658,036    30,573,775 
2019-2, 2.70% (WAC) due 09/25/594,7   22,244,569    22,158,396 
CIT Mortgage Loan Trust          
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/374,7   46,773,779    47,167,222 
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/374,7   3,224,859    3,233,905 
NovaStar Mortgage Funding Trust Series          
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/374   48,520,972    47,222,245 
Alternative Loan Trust          
2007-OA4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/474   26,759,297    25,275,986 
2007-OH3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/474   10,019,689    9,636,320 
2005-38, 2.14% (1 Month USD LIBOR + 0.35%, Rate Floor: 0.35%) due 09/25/354   7,512,422    7,444,762 
2007-OA7, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/474   4,353,955    4,144,186 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/574,7   43,031,845    44,683,351 
CIM Trust          
2018-R4, 4.07% (WAC) due 12/26/574,7   27,977,933    28,240,747 
2018-R2, 3.69% (WAC) due 08/25/574,7   12,661,775    12,710,653 
Freddie Mac STACR Trust          
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/494,7   32,240,550    32,240,531 
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/494,7   8,074,878    8,074,872 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/374   28,155,809   $25,709,263 
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/354   7,800,000    7,734,976 
2007-HE6, 1.85% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/374   3,833,400    3,475,540 
2007-HE6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 05/25/374   2,815,710    2,585,417 
Ocwen Master Advance Receivables Trust          
2019-T2, 2.42% due 08/15/517   39,100,000    39,297,518 
Verus Securitization Trust          
2019-4, 2.64% due 11/25/596,7   37,441,949    37,423,853 
Deephaven Residential Mortgage Trust          
2019-3A, 2.96% (WAC) due 07/25/594,7   22,678,584    22,746,205 
2018-4A, 4.29% (WAC) due 10/25/584,7   6,642,567    6,716,952 
2017-3A, 2.58% (WAC) due 10/25/474,7   3,845,502    3,843,142 
2018-1A, 3.03% (WAC) due 12/25/574,7   2,018,175    2,015,828 
SG Residential Mortgage Trust          
2019-3, 2.70% (WAC) due 09/25/594,7   35,328,141    35,266,493 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/364   26,730,367    26,043,334 
2006-HE3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/364   7,004,423    6,967,451 
NRPL Trust          
2019-3A, 3.00% due 07/25/597   32,648,131    32,525,269 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/684,7   18,407,581    18,885,601 
2019-RM3, 2.80% (WAC) due 06/25/694,7   13,250,560    13,268,720 
RALI Series Trust          
2007-QO4, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/474   8,361,420    8,175,352 
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/464   19,643,278    7,013,701 
2007-QO2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/474   10,397,524    5,769,839 
2005-QO1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/354   4,081,056    3,653,548 
2006-QS8, 2.24% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 08/25/364   3,311,549    2,601,102 
2006-QO2, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/464   4,842,225    1,767,497 
2007-QO3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 03/25/474   1,554,754    1,470,679 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/574,7   13,987,320    14,071,875 
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/574,7   9,953,305    9,928,715 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
2018-1, 3.00% (WAC) due 01/25/584,7   6,303,513   $6,370,149 
HSI Asset Securitization Corporation Trust          
2006-OPT2, 2.18% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 01/25/364   29,140,000    28,877,757 
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes          
2019-T1, 2.24% due 10/15/517   28,000,000    28,003,223 
Starwood Mortgage Residential Trust          
2019-1, 2.94% (WAC) due 06/25/494,7   27,120,023    27,113,311 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/475   172,640,436    25,815,632 
First NLC Trust          
2005-4, 2.18% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/364   21,761,483    21,803,631 
2005-1, 1.08% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.23%) due 05/25/354   2,831,456    2,747,168 
LSTAR Securities Investment Ltd.          
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/244,7   22,642,636    22,642,636 
Countrywide Asset-Backed Certificates          
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/364   21,440,717    21,154,432 
2005-15, 2.24% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/364   1,500,000    1,444,187 
GSAMP Trust          
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/464   33,437,480    21,301,150 
2005-HE6, 2.23% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/354   267,736    268,199 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 3.07% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/464   14,234,134    13,304,403 
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/464   6,593,472    5,991,659 
2006-7, 4.25% due 09/25/36   2,559,030    1,168,631 
2006-8, 4.38% due 10/25/36   429,069    223,147 
Citigroup Mortgage Loan Trust          
2019-IMC1, 2.72% (WAC) due 07/25/494,7   20,115,802    20,140,613 
HarborView Mortgage Loan Trust          
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/474   10,698,770    10,609,551 
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/384   8,828,355    8,354,499 
Nationstar Home Equity Loan Trust          
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/374   17,372,020    17,168,297 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/364   17,134,320   $16,772,267 
Connecticut Avenue Securities Trust          
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/394,7   14,088,702    14,092,854 
Legacy Mortgage Asset Trust          
2018-GS3, 4.00% due 06/25/586,7   13,830,472    13,953,654 
COLT Mortgage Loan Trust          
2018-3, 3.69% (WAC) due 10/26/484,7   12,455,624    12,520,995 
Citigroup Mortgage Loan Trust, Inc.          
2005-HE3, 2.53% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 09/25/354   11,687,000    11,687,608 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/364   14,943,961    9,308,599 
2006-HE2, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364   2,135,629    2,127,651 
Impac Secured Assets CMN Owner Trust          
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/364   11,753,266    11,325,150 
Lehman XS Trust Series          
2007-2N, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/374   7,680,151    7,615,737 
2007-15N, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/374   3,246,136    3,224,746 
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/364   10,072,000    9,796,376 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AF1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 04/25/364   6,453,434    6,232,943 
2007-OA2, 3.01% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/474   3,631,034    3,480,624 
CSMC Series          
2015-12R, 2.32% (WAC) due 11/30/374,7   9,668,862    9,629,956 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/374,7   5,475,174    5,092,908 
2007-HE2A, 1.84% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/374,7   4,650,950    4,457,540 
LSTAR Securities Investment Trust          
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/244,7   9,476,369    9,476,464 
American Home Mortgage Assets Trust          
2006-4, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/464   10,435,546    7,112,216 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
2006-6, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/464   2,482,803   $2,151,411 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 3.05% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/474   7,266,358    6,547,096 
2006-AR13, 3.12% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/464   1,527,567    1,456,871 
2006-AR11, 3.16% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/464   1,259,805    1,207,774 
First Franklin Mortgage Loan Trust          
2006-FF3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 02/25/364   8,616,000    8,476,441 
Angel Oak Mortgage Trust LLC          
2017-3, 2.71% (WAC) due 11/25/474,7   7,215,950    7,208,491 
First Franklin Mortgage Loan Trust          
2004-FF10, 3.07% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/344   5,867,495    5,884,808 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 2.81% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/354   5,700,000    5,705,164 
IndyMac INDX Mortgage Loan Trust          
2005-AR18, 2.57% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 10.50%/0.78%) due 10/25/364   6,841,617    5,630,703 
Argent Securities Inc. Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/354   5,435,000    5,402,121 
ASG Resecuritization Trust          
2010-3, 2.40% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/454,7   5,456,942    5,394,704 
Structured Asset Investment Loan Trust          
2005-11, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/364   4,946,136    4,890,994 
Nationstar HECM Loan Trust          
2019-2A, 2.27% (WAC) due 11/25/294,7   4,581,704    4,580,700 
Morgan Stanley Capital I Inc. Trust          
2006-HE1, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/364   3,692,388    3,653,909 
CWABS Asset-Backed Certificates Trust          
2004-15, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 0.90%) due 04/25/354   3,490,000    3,501,604 
Morgan Stanley Resecuritization Trust          
2014-R9, 1.84% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/464,7   3,416,758    3,351,611 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/474   4,745,793    3,274,536 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Residential Mortgage Backed Securities - 12.3% (continued)          
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/354   3,196,209   $3,176,546 
Luminent Mortgage Trust          
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/464   3,570,372    3,144,151 
GSAA Trust          
2005-10, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 06/25/354   2,422,466    2,440,468 
Nomura Resecuritization Trust          
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/364,7   1,471,480    1,442,757 
2015-4R, 3.47% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 12/26/364,7   817,036    806,244 
GSAA Home Equity Trust          
2006-3, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 03/25/364   3,613,977    1,978,531 
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/374   215,511    210,019 
Banc of America Funding Trust          
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/354,7   1,730,310    1,714,510 
GSMSC Resecuritization Trust          
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/374,7   1,424,669    1,421,057 
Impac Secured Assets Trust          
2006-2, 1.96% (1 Month USD LIBOR + 0.17%, Rate Cap/Floor: 11.50%/0.17%) due 08/25/364   1,539,895    1,358,340 
RFMSI Series Trust          
2006-S11, 6.00% due 11/25/36   1,338,584    1,325,242 
Alliance Bancorp Trust          
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/374   893,297    820,606 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   506,639    534,212 
Morgan Stanley Re-REMIC Trust          
2010-R5, 5.58% due 06/26/367   248,221    229,838 
BCAP LLC          
2014-RR2, 2.31% (WAC) due 03/26/364,7   135,338    134,674 
Irwin Home Equity Loan Trust          
2007-1, 5.85% due 08/25/377   87,904    88,690 
Total Residential Mortgage Backed Securities        1,767,425,870 
Commercial Mortgage Backed Securities - 2.0%          
CGBAM Mezzanine Securities Trust          
2015-SMMZ, 8.21% due 04/10/287   44,400,000    44,381,348 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.63% (WAC) due 11/10/524,5   219,970,159    11,264,760 
2019-GC41, 1.19% (WAC) due 08/10/564,5   104,935,128    8,231,080 
2016-C2, 1.77% (WAC) due 08/10/494,5   33,745,376    3,079,549 
2016-P4, 1.98% (WAC) due 07/10/494,5   32,085,249    3,009,850 
2016-P5, 1.52% (WAC) due 10/10/494,5   31,042,844    2,244,792 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Commercial Mortgage Backed Securities - 2.0% (continued)          
2016-GC37, 1.76% (WAC) due 04/10/494,5   18,674,012   $1,596,945 
2015-GC35, 0.85% (WAC) due 11/10/484,5   33,435,602    1,112,901 
2015-GC29, 1.09% (WAC) due 04/10/484,5   23,525,301    937,897 
2016-C3, 1.17% (WAC) due 11/15/494,5   12,122,862    671,513 
2013-GC15, 4.37% (WAC) due 09/10/464   380,000    405,845 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.06% (WAC) due 07/15/504,5   73,634,446    4,468,094 
2016-BNK1, 1.76% (WAC) due 08/15/494,5   36,928,942    3,430,935 
2017-RB1, 1.27% (WAC) due 03/15/504,5   40,877,077    3,069,619 
2016-C35, 1.96% (WAC) due 07/15/484,5   26,591,771    2,581,744 
2017-C42, 0.89% (WAC) due 12/15/504,5   35,188,645    2,072,805 
2016-NXS5, 1.50% (WAC) due 01/15/594,5   29,708,773    1,769,250 
2015-NXS4, 0.91% (WAC) due 12/15/484,5   38,682,285    1,593,958 
2017-RC1, 1.50% (WAC) due 01/15/604,5   20,473,472    1,591,362 
2016-C32, 4.72% (WAC) due 01/15/594   1,400,000    1,525,716 
2015-P2, 0.99% (WAC) due 12/15/484,5   33,983,349    1,376,567 
2015-C30, 0.90% (WAC) due 09/15/584,5   31,382,082    1,333,629 
2015-NXS1, 1.13% (WAC) due 05/15/484,5   9,799,356    438,767 
2015-NXS4, 4.22% (WAC) due 12/15/484   64,000    67,402 
COMM Mortgage Trust          
2018-COR3, 0.45% (WAC) due 05/10/514,5   198,194,999    6,634,399 
2015-CR26, 0.95% (WAC) due 10/10/484,5   86,265,648    3,856,454 
2013-WWP, 3.90% due 03/10/317   2,000,000    2,102,567 
2015-CR24, 0.77% (WAC) due 08/10/484,5   48,309,578    1,762,111 
2015-CR23, 0.93% (WAC) due 05/10/484,5   47,062,340    1,546,125 
2015-CR27, 1.10% (WAC) due 10/10/484,5   30,570,023    1,296,279 
2013-CR13, 0.77% (WAC) due 11/10/464,5   37,336,253    979,296 
2015-CR23, 3.80% due 05/10/48   700,000    738,365 
2014-LC15, 1.10% (WAC) due 04/10/474,5   11,569,948    448,175 
CGBAM Commercial Mortgage Trust          
2015-SMRT, 3.52% due 04/10/287   9,900,000    9,894,401 
2015-SMRT, 3.79% (WAC) due 04/10/284,7   5,900,000    5,896,645 
2015-SMRT, 3.77% due 04/10/287   2,400,000    2,398,636 
JPMDB Commercial Mortgage Securities Trust          
2017-C7, 0.90% (WAC) due 10/15/504,5   137,778,943    7,285,544 
2016-C4, 0.82% (WAC) due 12/15/494,5   86,252,888    3,954,850 
2016-C2, 1.67% (WAC) due 06/15/494,5   32,312,365    2,158,169 
2017-C5, 0.94% (WAC) due 03/15/504,5   8,648,514    479,995 
GS Mortgage Securities Trust          
2019-GC42, 0.81% (WAC) due 09/01/524,5   69,957,381    4,479,455 
2016-GS4, 2.99% due 11/10/297   4,055,000    4,068,812 
2017-GS6, 1.04% (WAC) due 05/10/504,5   42,637,858    2,815,953 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Commercial Mortgage Backed Securities - 2.0% (continued)          
2015-GC28, 1.06% (WAC) due 02/10/484,5   19,425,136   $700,973 
Morgan Stanley Capital I Trust          
2014-MP, 3.47% due 08/11/337   11,000,000    11,205,006 
2016-UBS9, 4.61% (WAC) due 03/15/494   275,000    291,207 
BANK          
2019-BN22, 0.61% (WAC) due 11/15/624,5   156,948,266    7,896,617 
2017-BNK6, 0.86% (WAC) due 07/15/604,5   43,597,996    2,100,883 
2017-BNK4, 1.43% (WAC) due 05/15/504,5   13,089,725    995,712 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.05% (WAC) due 03/15/524,5   97,360,334    7,249,363 
2015-C1, 0.84% (WAC) due 04/15/504,5   52,800,007    1,881,380 
Bancorp Commercial Mortgage Trust          
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/334,7   7,075,000    7,083,263 
Aventura Mall Trust          
2013-AVM, 3.74% (WAC) due 12/05/324,7   6,600,000    6,644,597 
Benchmark Mortgage Trust          
2019-B14, 0.80% (WAC) due 12/15/624,5   109,967,486    6,170,605 
CD Mortgage Trust          
2016-CD1, 1.41% (WAC) due 08/10/494,5   35,036,827    2,497,996 
2017-CD6, 0.96% (WAC) due 11/13/504,5   47,083,786    2,467,525 
2016-CD2, 0.67% (WAC) due 11/10/494,5   34,623,730    1,143,082 
GRACE Mortgage Trust          
2014-GRCE, 3.37% due 06/10/287   6,000,000    6,064,142 
UBS Commercial Mortgage Trust          
2017-C5, 1.02% (WAC) due 11/15/504,5   53,954,175    3,068,331 
2017-C2, 1.09% (WAC) due 08/15/504,5   43,145,537    2,730,314 
BENCHMARK Mortgage Trust          
2018-B2, 0.42% (WAC) due 02/15/514,5   132,194,131    3,342,502 
2018-B6, 0.44% (WAC) due 10/10/514,5   64,748,699    1,805,511 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-JP3, 1.43% (WAC) due 08/15/494,5   68,961,071    5,042,047 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 1.19% (WAC) due 02/15/484,5   79,477,627    3,804,960 
2013-C12, 0.49% (WAC) due 07/15/454,5   36,122,224    480,476 
CD Commercial Mortgage Trust          
2017-CD4, 1.31% (WAC) due 05/10/504,5   32,199,049    2,237,979 
2017-CD3, 1.02% (WAC) due 02/10/504,5   34,567,697    2,017,675 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.14% (WAC) due 07/15/504,5   58,280,975    3,408,528 
BBCMS Mortgage Trust          
2018-C2, 0.77% (WAC) due 12/15/514,5   58,348,036    3,364,569 
Vornado DP LLC Trust          
2010-VNO, 4.00% due 09/13/287   3,260,000    3,271,801 
CGMS Commercial Mortgage Trust          
2017-B1, 0.84% (WAC) due 08/15/504,5   65,842,122    3,206,228 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.92% (WAC) due 12/15/474,5   71,695,180    3,058,947 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued)          
Commercial Mortgage Backed Securities - 2.0% (continued)          
GE Business Loan Trust          
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/354,7   2,842,507   $2,787,714 
Cam Commercial Mortgage Corp.          
2002-CAM2, 6.16% due 12/14/217   2,572,382    2,701,028 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.03% (WAC) due 01/10/484,5   39,393,326    2,052,164 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.12% (WAC) due 02/15/504,5   24,121,161    1,452,354 
DBJPM Mortgage Trust          
2017-C6, 1.03% (WAC) due 06/10/504,5   24,853,159    1,344,775 
Americold LLC Trust          
2010-ARTA, 3.85% due 01/14/297   534,882    538,497 
BAMLL Commercial Mortgage Securities Trust          
2012-PARK, 2.96% due 12/10/307   500,000    511,550 
WFRBS Commercial Mortgage Trust          
2013-C12, 1.22% (WAC) due 03/15/484,5,7   9,270,424    280,574 
GS Mortgage Securities Corp. II          
2013-GC10, 2.94% due 02/10/46   225,000    229,577 
Total Commercial Mortgage Backed Securities        282,183,011 
Military Housing - 1.4%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 1.93% (WAC) due 11/25/554,7   64,939,719    73,252,224 
2015-R1, 4.10% (WAC) due 11/25/524,7   14,069,487    15,305,165 
2015-R1, 4.10% (WAC) due 10/25/524,7   13,773,162    14,854,263 
2015-R1, 0.29% (WAC) due 11/25/554,5,7   170,134,699    13,552,573 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/517   12,180,395    13,853,773 
2008-AMCW, 6.90% due 07/10/557   8,305,027    11,007,670 
2007-AETC, 5.75% due 02/10/527   6,860,758    7,505,082 
2007-ROBS, 6.06% due 10/10/527   4,695,990    5,528,814 
2006-RILY, 2.42% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/514,7   7,030,773    4,934,673 
2007-AET2, 6.06% due 10/10/527   2,135,681    2,515,821 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/527   22,302,020    23,816,826 
2005-DRUM, 5.47% due 05/10/50†††,7   4,569,955    4,827,915 
2005-BLIS, 5.25% due 07/10/507   2,500,000    2,691,678 
Total Military Housing        193,646,477 
Mortgage Securities - 0.1%          
Cantor Commercial Real Estate Lending          
2019-CF3, 0.84% (WAC) due 01/15/534,5   150,000,000    8,483,535 
BANK          
2019-BN23, 0.76% (WAC) due 12/15/524,5   100,000,000    5,842,750 
Total Mortgage Securities        14,326,285 
Total Collateralized Mortgage Obligations          
(Cost $4,619,603,556)        4,722,968,684 

 

U.S. GOVERNMENT SECURITIES†† - 18.0%
U.S. Treasury Notes          
2.50% due 01/31/24   500,000,000    516,464,845 
2.38% due 02/29/24   441,533,200    454,123,793 
2.50% due 02/15/22   318,229,000    324,270,380 
2.50% due 02/28/26   224,701,000    234,171,797 
1.50% due 09/30/24   163,918,000    162,554,151 
1.63% due 09/30/26   163,897,000    161,944,321 
1.63% due 10/31/26   65,000,000    64,190,039 
2.00% due 04/30/24   19,330,000    19,595,032 
1.50% due 10/31/24   18,233,000    18,081,296 
2.25% due 08/15/27   5,050,000    5,194,201 
U.S. Treasury Bonds          
2.88% due 05/15/49   264,527,000    292,354,000 
2.25% due 08/15/49   287,528,000    279,710,833 
8.13% due 08/15/21   9,900,000    10,930,992 
8.75% due 08/15/20   6,500,000    6,777,266 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
U.S. GOVERNMENT SECURITIES†† - 18.0% (continued)          
8.00% due 11/15/21   5,600,000   $6,253,625 
8.75% due 05/15/20   6,030,000    6,183,812 
7.88% due 02/15/21   5,500,000    5,875,332 
2.88% due 08/15/45   4,600,000    5,040,234 
4.38% due 05/15/40   2,790,000    3,752,223 
2.38% due 11/15/49   3,200,000    3,200,000 
2.75% due 11/15/42   2,580,000    2,759,189 
2.13% due 05/15/25   2,500,000    2,551,563 
Total U.S. Government Securities          
(Cost $2,552,634,820)        2,585,978,924 

 

ASSET-BACKED SECURITIES†† - 15.8%
Collateralized Loan Obligations - 7.7%          
THL Credit Wind River CLO Ltd.          
2017-2A, 2.86% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/274,7   43,880,000    43,824,461 
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/264,7   34,202,083    34,183,460 
Golub Capital Partners CLO Ltd.          
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,7   76,300,000    74,655,750 
NewStar Clarendon Fund CLO LLC          
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/274,7   60,389,829    60,341,040 
2019-1A, 4.99% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/274,7   2,000,000    1,998,006 
Palmer Square Loan Funding Ltd.          
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/274,7   22,526,836    22,481,073 
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/264,7   22,214,995    22,222,137 
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/264,7   12,000,000    11,954,704 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,7   50,550,000    50,469,226 
MP CLO VIII Ltd.          
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/274,7   48,350,000    48,256,723 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,7   44,300,000    43,398,690 
Denali Capital CLO XI Ltd.          
2018-1A, 3.10% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/284,7   42,800,000    42,746,898 
Venture XII CLO Ltd.          
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/264,7   37,300,978    37,238,391 
Mountain View CLO Ltd.          
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/264,7   36,185,678    36,138,880 
NXT Capital CLO LLC          
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/294,7   33,000,000    33,003,782 
Telos CLO Ltd.          
2017-6A, 3.75% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/274,7   32,000,000    31,929,741 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/284,7   31,500,000    30,611,943 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Collateralized Loan Obligations - 7.7% (continued)          
Garrison BSL CLO Ltd.          
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/284,7   27,300,000   $27,351,168 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/317   20,500,000    20,844,759 
2016-2A, 5.29% due 05/12/317   5,000,000    4,992,805 
Crown Point CLO III Ltd.          
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/274,7   16,231,660    16,227,622 
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/274,7   8,280,000    8,255,779 
Marathon CLO V Ltd.          
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/274,7   10,794,661    10,764,545 
2017-5A, 3.35% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/274,7   10,520,137    10,397,629 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/304,7   21,400,000    20,940,309 
ALM XII Ltd.          
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/274,7   19,980,913    19,973,792 
Monroe Capital CLO Ltd.          
2017-1A, 3.65% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/22/264,7   10,100,000    10,062,339 
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/264,7   9,552,535    9,554,694 
Diamond CLO Ltd.          
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/304,7   18,000,000    17,948,120 
Flagship VII Ltd.          
2017-7A, 3.52% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 01/20/264,7   17,583,718    17,585,570 
BSPRT Issuer Ltd.          
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/284,7   17,500,000    17,502,849 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/307   15,000,000    15,317,466 
Mountain Hawk II CLO Ltd.          
2018-2A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/244,7   14,750,000    14,756,853 
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/244,7   163,598    163,579 
Avery Point V CLO Ltd.          
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/264,7   13,786,453    13,776,179 
Seneca Park CLO Ltd.          
2017-1A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/264,7   12,900,000    12,915,797 
Newstar Commercial Loan Funding LLC          
2017-1A, 4.41% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/274,7   12,750,000    12,747,344 
Marathon CLO VII Ltd.          
2017-7A, 3.59% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/254,7   12,600,000    12,608,337 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Collateralized Loan Obligations - 7.7% (continued)          
Sudbury Mill CLO Ltd.          
2017-1A, 3.65% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 01/17/264,7   11,850,000   $11,800,239 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/294,7   11,527,000    11,448,751 
Shackleton CLO Ltd.          
2017-8A, 3.27% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/274,7   5,510,000    5,443,484 
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/274,7   4,900,000    4,892,282 
BDS          
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/354,7   9,946,419    9,943,678 
Woodmont Trust          
2017-3A, 3.95% (3 Month USD LIBOR + 1.95%, Rate Floor: 0.00%) due 10/18/294,7   9,800,000    9,801,280 
Treman Park CLO Ltd.          
2015-1A, due 10/20/287,8   13,600,000    9,800,494 
Neuberger Berman CLO XVI-S Ltd.          
2018-16SA, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/284,7   8,900,000    8,899,953 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/317,8   10,000,000    8,644,724 
KVK CLO Ltd.          
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/284,7   8,600,000    8,581,418 
ACIS CLO Ltd.          
2015-6A, 4.39% (3 Month USD LIBOR + 2.48%, Rate Floor: 0.00%) due 05/01/274,7   7,500,000    7,515,541 
TCP Waterman CLO Ltd.          
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/284,7   7,150,000    7,148,397 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 3.79% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/294,7   6,700,000    6,636,079 
TICP CLO I Ltd.          
2018-1A, 2.77% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/274,7   6,468,068    6,464,894 
West CLO Ltd.          
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/264,7   6,221,200    6,215,388 
California Street CLO XII Ltd.          
2017-12A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/254,7   5,750,000    5,757,606 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/258   7,500,060    5,402,410 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/257,8   6,000,000    5,050,837 
TICP CLO III-2 Ltd.          
2018-3R, 2.81% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/284,7   5,000,000    4,992,575 
Oaktree CLO Ltd.          
2017-1A, 2.84% (3 Month USD LIBOR + 0.87%) due 10/20/274,7   4,500,000    4,495,895 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Collateralized Loan Obligations - 7.7% (continued)          
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 01/14/327,8   8,920,000   $4,430,243 
Voya CLO Ltd.          
2013-1A, due 10/15/307,8   10,575,071    4,421,744 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 3.20% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/274,7   4,300,000    4,248,594 
Golub Capital Partners CLO 39B Ltd.          
2018-39A, 3.37% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 10/20/284,7   3,100,000    3,063,359 
MONROE CAPITAL BSL CLO Ltd.          
2017-1A, 3.65% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/274,7   3,000,000    2,993,696 
Ocean Trails CLO IV          
2017-4A, 3.71% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 08/13/254,7   2,500,000    2,488,224 
Ivy Hill Middle Market Credit Fund IX Ltd.          
2017-9A, 3.75% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/18/304,7   1,000,000    957,342 
2017-9A, 4.35% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 01/18/304,7   1,000,000    931,921 
Golub Capital BDC CLO 2014 LLC          
2018-1A, 2.89% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/25/264,7   1,808,279    1,800,525 
Catamaran CLO Ltd.          
2016-2A, 4.05% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 10/18/264,7   1,750,000    1,746,402 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/297,8   3,700,000    1,111,913 
Dryden XXV Senior Loan Fund          
2017-25A, 3.34% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/15/274,7   766,703    757,480 
VMC Finance LLC          
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/354,7   654,061    652,594 
Atlas Senior Loan Fund IX Ltd.          
2018-9A, due 04/20/287,8   1,200,000    496,320 
Great Lakes CLO Ltd.          
2014-1A, due 10/15/297,8   461,538    243,784 
Copper River CLO Ltd.          
2007-1A, due 01/20/218,9   1,500,000    201,000 
Babson CLO Ltd.          
2014-IA, due 07/20/257,8   1,300,000    186,584 
Total Collateralized Loan Obligations        1,099,810,090 
Financial - 3.3%          
Station Place Securitization Trust          
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/204,7   141,950,000    141,949,901 
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,4,7   74,050,000    74,050,000 
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,4,7   40,300,000    40,300,000 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Financial - 3.3% (continued)          
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,4,7   28,450,000   $28,450,000 
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/214,7   20,250,000    20,253,880 
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/524,7   15,250,000    15,252,287 
Barclays Bank plc          
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/204,7   108,050,000    108,254,574 
Madison Avenue Secured Funding Trust          
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/204,7   21,350,000    21,351,495 
Nassau LLC          
2019-1, 3.98% due 08/15/347   20,594,770    20,443,666 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/267   3,760,041    3,736,390 
Total Financial        474,042,193 
Transport-Aircraft - 2.0%          
AASET US Ltd.          
2018-2A, 4.45% due 11/18/387   48,072,137    48,994,512 
2018-2A, 5.43% due 11/18/387   9,019,163    9,112,338 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/437   30,536,146    31,040,954 
2017-1, 3.97% due 07/15/42   15,121,830    15,325,339 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/407   39,974,899    40,656,307 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/427   35,679,056    36,064,985 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/437   27,069,390    27,553,978 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   24,326,662    24,370,012 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/407   15,605,908    15,594,104 
2015-1A, 5.07% due 02/15/407   1,353,676    1,351,693 
Raspro Trust          
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,7   14,019,105    13,792,907 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/427   10,223,567    10,260,167 
AASET Trust          
2017-1A, 3.97% due 05/16/427   8,136,846    8,203,509 
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   2,688,043    2,623,143 
Stripes Aircraft Ltd.          
2013-1 A1, 5.27% due 03/20/23†††   977,254    967,796 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/376,7   813,740    836,998 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/489   709,903    711,708 
ECAF I Ltd.          
2015-1A, 3.47% due 06/15/407   664,663    664,641 
Airplanes Pass Through Trust          
2001-1A, due 03/15/19†††,4,9,10   409,604    6,400 
Total Transport-Aircraft        288,131,491 
Net Lease - 0.8%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/477   51,409,492    51,801,099 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/467   29,382,084    30,574,338 
2016-1A, 4.32% due 10/20/467   10,846,305    11,373,637 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/447   11,392,627    11,372,945 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Net Lease - 0.8% (continued)          
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/457   7,763,523   $7,895,569 
2015-1A, 3.75% due 04/20/457   1,465,000    1,467,107 
STORE Master Funding LLC          
2014-1A, 5.00% due 04/20/447   4,374,375    4,602,885 
Total Net Lease        119,087,580 
Transport-Container - 0.8%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/427   39,775,016    39,659,064 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/437   24,404,739    24,582,200 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/437   18,824,167    18,883,199 
Global SC Finance II SRL          
2014-1A, 3.19% due 07/17/297   13,649,167    13,634,200 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/427   13,172,740    13,222,131 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/287   5,283,333    5,281,784 
Total Transport-Container        115,262,578 
Collateralized Debt Obligations - 0.5%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/357   55,600,000    55,819,653 
2016-3A, 3.85% due 10/28/337   7,500,000    7,533,347 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/384,7   8,198,538    8,117,685 
N-Star REL CDO VIII Ltd.          
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/414,7   769,714    762,740 
Highland Park CDO I Ltd.          
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/514,9   675,446    669,686 
Total Collateralized Debt Obligations        72,903,111 
Infrastructure - 0.2%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/487   22,380,262    22,657,780 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/437   10,258,417    10,578,510 
Total Infrastructure        33,236,290 
Diversified Payment Rights - 0.2%          
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††,1   21,400,000    22,096,524 
CCR Incorporated MT100 Payment Rights Master Trust          
2012-CA, 4.75% due 07/10/227   350,595    353,990 
Total Diversified Payment Rights        22,450,514 
Whole Business - 0.2%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/474,7   16,856,000    16,868,305 
Planet Fitness Master Issuer LLC          
2018-1A, 4.26% due 09/05/487   2,962,500    3,011,737 
Drug Royalty III LP 1          
2017-1A, 3.60% due 04/15/277   1,246,343    1,247,610 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 15.8% (continued)          
Whole Business - 0.2% (continued)          
Drug Royalty III LP          
2016-1A, 3.98% due 04/15/277   632,652   $633,642 
Total Whole Business        21,761,294 
Automotive - 0.1%          
Hertz Vehicle Financing II, LP          
2017-1A, 2.96% due 10/25/217   8,355,000    8,397,736 
Insurance - 0.0%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/347   3,343,750    3,359,777 
Transport-Rail - 0.0%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/477   1,818,584    1,818,868 
Total Asset-Backed Securities          
(Cost $2,262,025,852)        2,260,261,522 

 

FOREIGN GOVERNMENT DEBT†† - 15.2%
Government of Japan          
0.10% due 08/01/21   JPY 26,008,000,000    240,223,532 
 due 01/20/2011   JPY 16,380,000,000    150,755,126 
 due 01/10/2011   JPY 14,083,400,000    129,612,434 
0.10% due 07/01/21   JPY 10,000,000,000    92,347,761 
0.10% due 05/01/21   JPY 8,670,000,000    80,029,603 
0.10% due 06/01/20   JPY 6,393,900,000    58,896,774 
0.10% due 09/01/20   JPY 5,928,000,000    54,637,916 
0.10% due 12/20/21   JPY 4,530,600,000    41,886,192 
0.10% due 06/01/21   JPY 3,468,000,000    32,020,459 
0.10% due 06/20/20   JPY 2,412,000,000    22,221,006 
0.10% due 04/15/20   JPY 2,082,050,000    19,173,806 
2.20% due 06/22/20   JPY 96,500,000    897,772 
State of Israel          
1.00% due 04/30/21   ILS 530,470,000    155,495,593 
5.00% due 01/31/20   ILS 278,300,000    80,879,551 
5.50% due 01/31/22   ILS 227,470,000    73,122,620 
0.50% due 01/31/21   ILS 103,010,000    29,976,737 
Kingdom of Spain          
0.75% due 07/30/21   EUR 214,670,000    245,332,670 
 due 01/17/2011   EUR 57,100,000    64,078,052 
Federative Republic of Brazil          
 due 07/01/2111   BRL 653,060,000    151,478,397 
 due 04/01/2011   BRL 382,700,000    94,334,036 
 due 07/01/2011   BRL 242,295,000    59,115,755 
Republic of Portugal          
 due 01/17/2011   EUR 149,112,000    167,329,419 
United Mexican States          
 due 01/02/2011   MXN 2,433,773,000    128,672,791 
Republic of France          
 due 01/08/2011   EUR 9,150,000    10,266,258 
Ontario Treasury Bill          
 due 01/02/2011   CAD 623,000    479,893 
Total Foreign Government Debt          
(Cost $2,175,647,128)        2,183,264,153 

 

CORPORATE BONDS†† - 7.3%
Financial - 2.9%          
Synchrony Bank          
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/204   44,250,000    44,282,796 
AXIS Specialty Finance LLC          
5.88% due 06/01/20   32,000,000    32,503,853 
Capital One Financial Corp.          
2.50% due 05/12/20   30,800,000    30,840,581 
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/204   400,000    400,750 
ANZ New Zealand Int'l Ltd.          
2.85% due 08/06/207   29,500,000    29,644,556 
Lloyds Bank Corporate Markets plc NY          
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/204   29,100,000    29,128,904 
Standard Chartered Bank          
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/204   28,810,000    28,843,843 
Credit Suisse AG NY          
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/204   28,730,000    28,771,051 
UBS AG          
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/204,7   22,000,000    22,036,407 
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/204,7   6,000,000    6,015,300 
American Express Co.          
2.20% due 10/30/20   26,950,000    27,005,394 
Discover Bank          
3.10% due 06/04/20   23,200,000    23,286,357 
American Tower Corp.          
3.30% due 02/15/21   14,278,000    14,472,152 
2.80% due 06/01/20   6,920,000    6,939,928 
Morgan Stanley          
5.50% due 07/24/20   12,300,000    12,548,217 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   10,986,000    11,729,224 
RBC USA Holdco Corp.          
5.25% due 09/15/20   11,158,000    11,412,766 
Swedbank AB          
2.65% due 03/10/217   8,100,000    8,147,905 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 7.3% (continued)          
Financial - 2.9% (continued)          
Assurant, Inc.          
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/214   4,608,000   $4,608,534 
6.75% due 02/15/34   1,450,000    1,737,543 
Marsh & McLennan Cos., Inc.          
4.80% due 07/15/21   5,870,000    6,083,209 
Atlas Mara Ltd.          
8.00% due 12/31/209   6,600,000    5,841,000 
Credit Suisse Group Funding Guernsey Ltd.          
2.75% due 03/26/20   3,950,000    3,954,892 
Fort Knox Military Housing Privatization Project          
5.82% due 02/15/527   1,916,735    2,125,570 
2.08% (1 Month USD LIBOR + 0.34%) due 02/15/524,7   1,718,892    1,096,650 
MUFG Bank Ltd.          
2.30% due 03/05/207   2,825,000    2,826,621 
Nomura Holdings, Inc.          
6.70% due 03/04/20   2,263,000    2,280,517 
Standard Chartered plc          
3.09% (3 Month USD LIBOR + 1.20%) due 09/10/224,7   1,900,000    1,914,307 
Mizuho Financial Group, Inc.          
2.56% due 09/13/2512   1,870,000    1,870,540 
Transatlantic Holdings, Inc.          
8.00% due 11/30/39   1,135,000    1,688,067 
Brookfield Finance, Inc.          
4.85% due 03/29/29   1,410,000    1,614,610 
Hartford Financial Services Group, Inc.          
6.10% due 10/01/41   1,160,000    1,591,025 
EPR Properties          
3.75% due 08/15/29   1,510,000    1,530,830 
KKR Group Finance Company VI LLC          
3.75% due 07/01/297   1,410,000    1,502,974 
Barclays plc          
4.97% due 05/16/2912   1,320,000    1,488,446 
Lexington Realty Trust          
4.25% due 06/15/23   1,300,000    1,339,070 
Univest Financial Corp.          
5.10% due 03/30/2512   1,000,000    1,002,149 
Janus Capital Group, Inc.          
4.88% due 08/01/25   780,000    849,709 
Atlantic Marine Corporations Communities LLC          
5.37% due 12/01/507   780,736    846,001 
Pacific Beacon LLC          
5.51% due 07/15/367   500,000    587,755 
Essex Portfolio, LP          
5.20% due 03/15/21   400,000    411,829 
Total Financial        416,801,832 
Consumer, Non-cyclical - 2.0%          
Mondelez International, Inc.          
3.00% due 05/07/20   32,300,000    32,392,693 
Anthem, Inc.          
2.50% due 11/21/20   23,600,000    23,705,005 
4.35% due 08/15/20   7,900,000    8,012,939 
Zimmer Biomet Holdings, Inc.          
2.70% due 04/01/20   30,310,000    30,329,699 
Allergan Funding SCS          
3.00% due 03/12/20   29,600,000    29,621,673 
Molson Coors Beverage Co.          
2.25% due 03/15/20   28,977,000    28,964,637 
Constellation Brands, Inc.          
2.25% due 11/06/20   28,230,000    28,287,153 
Quest Diagnostics, Inc.          
2.50% due 03/30/20   20,950,000    20,955,015 
4.70% due 04/01/21   5,000,000    5,166,152 
Cigna Corp.          
3.20% due 09/17/20   13,230,000    13,332,940 
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/204   9,175,000    9,178,523 
General Mills, Inc.          
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/214   12,963,000    13,004,849 
AstraZeneca plc          
2.38% due 11/16/20   9,443,000    9,472,858 
Coca-Cola European Partners plc          
3.50% due 09/15/20   9,200,000    9,283,477 
ERAC USA Finance LLC          
5.25% due 10/01/207   4,260,000    4,361,777 
Reynolds American, Inc.          
6.88% due 05/01/20   2,890,000    2,936,186 
BAT Capital Corp.          
3.22% due 09/06/26   1,800,000    1,813,802 
McKesson Corp.          
4.88% due 03/15/44   1,650,000    1,800,175 
Humana, Inc.          
2.50% due 12/15/20   1,785,000    1,792,550 
Biogen, Inc.          
2.90% due 09/15/20   1,650,000    1,662,128 
Aetna, Inc.          
6.63% due 06/15/36   1,190,000    1,607,385 
Conagra Brands, Inc.          
2.51% (3 Month USD LIBOR + 0.50%) due 10/09/204   1,350,000    1,352,014 
Global Payments, Inc.          
3.80% due 04/01/21   700,000    713,771 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 7.3% (continued)          
Consumer, Non-cyclical - 2.0% (continued)          
Coca-Cola Femsa SAB de CV          
4.63% due 02/15/20   459,000   $460,130 
Total Consumer, Non-cyclical        280,207,531 
Industrial - 0.6%          
Northrop Grumman Corp.          
2.08% due 10/15/20   17,400,000    17,419,249 
3.50% due 03/15/21   6,250,000    6,370,485 
Rolls-Royce plc          
2.38% due 10/14/207   20,350,000    20,427,778 
Aviation Capital Group LLC          
7.13% due 10/15/207   7,940,000    8,239,740 
2.88% due 01/20/227   3,246,000    3,269,385 
United Technologies Corp.          
1.90% due 05/04/20   10,373,000    10,367,951 
Ryder System, Inc.          
2.50% due 05/11/20   8,627,000    8,636,671 
Ingersoll-Rand Luxembourg Finance S.A.          
2.63% due 05/01/20   4,247,000    4,252,562 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/279   2,057,229    2,023,573 
CRH America, Inc.          
3.88% due 05/18/257   1,410,000    1,506,677 
Oshkosh Corp.          
4.60% due 05/15/28   1,380,000    1,472,358 
Tyco Electronics Group S.A.          
4.88% due 01/15/21   1,000,000    1,030,042 
Vulcan Materials Co.          
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/204   895,000    895,915 
Total Industrial        85,912,386 
Utilities - 0.5%          
NextEra Energy Capital Holdings, Inc.          
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/204   30,310,000    30,352,434 
Ameren Corp.          
2.70% due 11/15/20   17,540,000    17,633,932 
Southern Power Co.          
2.38% due 06/01/20   13,295,000    13,309,106 
5.25% due 07/15/43   1,350,000    1,547,123 
Eversource Energy          
2.50% due 03/15/21   6,194,000    6,230,334 
PSEG Power LLC          
5.13% due 04/15/20   3,311,000    3,340,482 
American Electric Power Co., Inc.          
2.15% due 11/13/20   2,000,000    2,003,914 
Virginia Electric & Power Co.          
8.88% due 11/15/38   1,100,000    1,857,769 
Pennsylvania Electric Co.          
5.20% due 04/01/20   1,000,000    1,007,165 
Total Utilities        77,282,259 
Energy - 0.5%          
Occidental Petroleum Corp.          
2.60% due 08/13/21   24,500,000    24,681,295 
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   18,152,000    18,658,313 
Florida Gas Transmission Company LLC          
5.45% due 07/15/207   10,500,000    10,676,524 
Marathon Petroleum Corp.          
3.40% due 12/15/20   4,800,000    4,854,643 
5.13% due 03/01/21   2,200,000    2,277,870 
TransCanada PipeLines Ltd.          
6.10% due 06/01/40   1,200,000    1,588,768 
Hess Corp.          
5.60% due 02/15/41   1,340,000    1,569,305 
Halliburton Co.          
5.00% due 11/15/45   1,320,000    1,508,932 
Total Energy        65,815,650 
Technology - 0.5%          
Analog Devices, Inc.          
2.95% due 01/12/21   26,950,000    27,175,410 
Broadcom Corp. / Broadcom Cayman Finance Ltd.          
2.38% due 01/15/20   26,890,000    26,891,202 
Fiserv, Inc.          
2.70% due 06/01/20   7,430,000    7,448,412 
QUALCOMM, Inc.          
2.25% due 05/20/20   2,600,000    2,602,858 
Total Technology        64,117,882 
Consumer, Cyclical - 0.2%          
Marriott International, Inc.          
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/204   30,350,000    30,447,005 
HP Communities LLC          
5.86% due 09/15/537   1,420,000    1,747,625 
Total Consumer, Cyclical        32,194,630 
Basic Materials - 0.1%          
Georgia-Pacific LLC          
5.40% due 11/01/207   12,532,000    12,879,868 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 7.3% (continued)          
Basic Materials - 0.1% (continued)          
Southern Copper Corp.          
7.50% due 07/27/35   1,150,000   $1,585,156 
Total Basic Materials        14,465,024 
Communications - 0.0%          
Telefonica Emisiones S.A.          
5.13% due 04/27/20   2,710,000    2,735,657 
Thomson Reuters Corp.          
5.65% due 11/23/43   1,290,000    1,526,978 
AT&T, Inc.          
6.35% due 03/15/40   1,170,000    1,519,687 
Motorola Solutions, Inc.          
5.50% due 09/01/44   360,000    401,556 
Total Communications        6,183,878 
Total Corporate Bonds          
(Cost $1,038,499,028)        1,042,981,072 

 

FEDERAL AGENCY BONDS†† - 4.6%
Residual Funding Corporation Principal Strips          
 due 04/15/3011,13   105,135,000    82,093,626 
 due 01/15/3011,13   103,729,000    81,484,227 
Freddie Mac Principal Strips          
 due 07/15/3211,13   123,250,000    90,494,216 
 due 03/15/3111,13   81,957,000    62,577,003 
Fannie Mae Principal Strips          
 due 05/15/3011,13   79,586,000    62,274,233 
 due 07/15/3711,13   86,350,000    54,070,851 
 due 11/15/3011,13   37,570,000    28,896,419 
 due 08/06/3811,13   2,250,000    1,362,146 
Tennessee Valley Authority          
4.25% due 09/15/65   32,550,000    42,370,535 
5.38% due 04/01/56   8,360,000    12,699,571 
 due 09/15/535,11   1,612,000    587,517 
 due 09/15/555,11   1,612,000    553,360 
 due 09/15/565,11   1,612,000    537,034 
 due 03/15/575,11   1,612,000    527,117 
 due 09/15/575,11   1,612,000    519,257 
 due 09/15/585,11   1,612,000    503,887 
 due 03/15/595,11   1,612,000    496,374 
 due 09/15/595,11   1,612,000    488,973 
 due 09/15/605,11   1,612,000    474,499 
 due 09/15/545,11   1,020,000    360,786 
 due 03/15/615,11   1,020,000    295,765 
 due 09/15/615,11   1,020,000    290,933 
 due 09/15/625,11   1,020,000    280,363 
 due 03/15/635,11   1,020,000    275,198 
 due 09/15/635,11   1,020,000    270,089 
 due 09/15/645,11   1,020,000    261,593 
 due 03/15/655,11   1,020,000    257,641 
 due 09/15/655,11   1,020,000    253,750 
Freddie Mac          
 due 01/02/3411   18,000,000    12,538,184 
 due 03/15/3011   12,050,000    9,380,604 
 due 07/15/3011   8,600,000    6,640,321 
 due 01/15/3111   7,750,000    5,904,582 
 due 09/15/3011   2,906,000    2,234,651 
 due 03/15/3111   2,500,000    1,896,897 
 due 07/15/3111   1,800,000    1,354,593 
 due 01/15/3011   1,050,000    823,192 
Tennessee Valley Authority Principal          
 due 01/15/4811,13   34,650,000    14,964,431 
 due 01/15/3811,13   15,800,000    9,288,268 
Private Export Funding Corp.          
1.75% due 11/15/24   19,500,000    19,363,553 
Fannie Mae          
 due 01/15/3211   9,413,000    7,005,344 
 due 07/15/3211,13   3,963,000    2,913,371 
 due 01/15/3511   2,250,000    1,522,408 
 due 02/06/3311   1,456,000    1,053,072 
 due 01/15/3311,13   1,450,000    1,050,247 
Freddie Mac          
Overseas Private Investment Corp.          
3.17% due 10/05/34   11,567,288    12,236,312 
Federal Farm Credit Bank          
3.58% due 04/11/47   4,900,000    5,519,043 
2.53% due 09/04/29   3,600,000    3,555,266 
Federal Farm Credit Banks Funding Corp.          
3.08% due 08/12/39   7,550,000    7,558,247 
Federal Home Loan Bank          
2.69% due 09/26/34   1,350,000    1,354,492 
Total Federal Agency Bonds          
(Cost $601,608,968)        653,714,041 

 

MUNICIPAL BONDS†† - 0.9%
California - 0.5%          
California Institute of Technology          
3.65% due 09/01/19   22,300,000    21,629,645 
Poway Unified School District General Obligation Unlimited          
 due 08/01/4011   10,000,000    5,712,400 
 due 08/01/3811   8,460,000    5,177,774 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/4511   8,565,000    3,454,607 
 due 08/01/3911   4,000,000    2,120,840 
 due 08/01/3811   2,000,000    1,279,160 
 due 08/01/4011   2,500,000    1,265,350 
 due 08/01/4111   2,000,000    965,120 
 due 08/01/4311   1,900,000    836,304 
San Diego Unified School District General Obligation Unlimited          
 due 07/01/3911   7,150,000    4,302,799 
 due 07/01/4611   2,200,000    1,039,786 
 due 07/01/4311   1,350,000    708,885 
Cypress School District General Obligation Unlimited          
 due 08/01/4811   14,450,000    5,102,873 
Beverly Hills Unified School District California General Obligation Unlimited          
 due 08/01/3411   5,295,000    3,508,467 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.9% (continued)          
California - 0.5% (continued)          
Placentia-Yorba Linda Unified School District General Obligation Unlimited          
 due 08/01/4111   5,325,000   $2,894,617 
San Bernardino Community College District General Obligation Unlimited          
 due 08/01/4411   4,750,000    2,188,088 
Upland Unified School District General Obligation Unlimited          
 due 08/01/5011   5,040,000    1,973,765 
Hanford Joint Union High School District General Obligation Unlimited          
 due 08/01/4111   4,125,000    1,766,738 
San Marcos Unified School District General Obligation Unlimited          
 due 08/01/4711   3,600,000    1,597,212 
Antelope Valley Community College District General Obligation Unlimited          
 due 08/01/3611   2,800,000    1,519,896 
Wiseburn School District General Obligation Unlimited          
 due 08/01/3411   900,000    629,820 
Santa Ana Unified School District Public Facilities Corp. General Obligation Unlimited          
 due 08/01/3511   700,000    468,839 
Total California        70,142,985 
Georgia - 0.2%          
Central Storage Safety Project Trust          
4.82% due 02/01/389   20,500,000    22,138,616 
Illinois - 0.1%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   5,350,000    6,234,087 
6.63% due 02/01/35   1,820,000    2,235,451 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    5,754,600 
Total Illinois        14,224,138 
Texas - 0.1%          
Wylie Independent School District General Obligation Unlimited          
 due 08/15/4611   10,000,000    3,639,800 
 due 08/15/4311   4,000,000    1,663,360 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/4511   2,850,000    1,065,444 
 due 11/15/4111   1,500,000    691,290 
Total Texas        7,059,894 
North Carolina - 0.0%          
Charlotte Housing Authority Revenue Bonds          
3.02% due 01/01/38   4,125,000    4,117,064 
Oregon - 0.0%          
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited          
 due 06/15/3311   3,850,000    2,527,910 
Florida - 0.0%          
County of Miami-Dade Florida Revenue Bonds          
 due 10/01/4111   4,100,000    2,081,980 
Pennsylvania - 0.0%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
 due 01/01/4111   995,000    521,141 
 due 01/01/3711   570,000    347,444 
Total Pennsylvania        868,585 
Minnesota - 0.0%          
Dakota & Washington Counties Housing & Redevelopment Authority/City of Bloomington Minnesota Revenue Bonds          
8.38% due 09/01/21   5,000    5,495 
Total Municipal Bonds          
(Cost $110,847,352)        123,166,667 

 

SENIOR FLOATING RATE INTERESTS††,4 - 0.1%
Basic Materials - 0.1%          
Road Infrastructure Investment          
5.30% (1 Month USD LIBOR + 3.50% and Commercial Prime Lending Rate + 2.50%, Rate Floor: 4.50%) due 06/13/23   4,316,865    3,984,466 
Consumer, Cyclical - 0.0%          
Leslie's Poolmart, Inc.          
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23   4,084,061    3,813,492 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 0.1% (continued)          
Industrial - 0.0%          
Hayward Industries, Inc.          
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24   2,191,484   $2,171,761 
Hillman Group, Inc.          
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25   985,000    967,270 
API Heat Transfer          
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24†††   39,464    32,952 
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23†††   7,041    6,337 
Total Industrial        3,178,320 
Consumer, Non-cyclical - 0.0%          
Packaging Coordinators Midco, Inc.          
5.95% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23   2,288,358    2,275,017 
Technology - 0.0%          
Aspect Software, Inc.          
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24   9,807    9,059 
Total Senior Floating Rate Interests          
(Cost $13,888,002)        13,260,354 

 

REPURCHASE AGREEMENTS††,14 - 2.9%
Societe Generale          
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   70,498,667    70,498,667 
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/204   54,703,000    54,703,000 
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/204   16,880,000    16,880,000 
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/204   12,150,000    12,150,000 
issued 11/25/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/204   9,912,000    9,912,000 
issued 11/01/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/204   9,431,000    9,431,000 
issued 10/23/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/204   8,827,000    8,827,000 
issued 12/10/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/204   6,382,000    6,382,000 
issued 12/06/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/204   5,618,000    5,618,000 
issued 08/15/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   5,247,604    5,247,604 
issued 07/22/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   4,570,497    4,570,497 
issued 12/04/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   4,376,947    4,376,947 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
REPURCHASE AGREEMENTS††,14 - 2.9% (continued)          
issued 12/16/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/204   3,220,000   $3,220,000 
issued 10/11/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   2,905,000    2,905,000 
issued 07/15/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   2,503,606    2,503,606 
issued 10/25/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/204   1,440,000    1,440,000 
issued 10/11/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/204   305,000    305,000 
BNP Paribas          
issued 11/01/19 at 2.07%  due 02/03/20   109,010,143    109,010,143 
issued 12/13/19 at 2.10%  due 03/16/20   56,640,487    56,640,487 
issued 12/30/19 at 2.07%  due 02/03/20   13,032,116    13,032,116 
Barclays Capital, Inc.          
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%)  due 02/03/204   17,797,500    17,797,500 
Total Repurchase Agreements          
(Cost $415,450,567)        415,450,567 

 

COMMERCIAL PAPER†† - 0.0%
Public Service Enterprise Group          
2.04% due 01/27/207,15   1,875,000    1,872,161 
Nasdaq, Inc.          
2.05% due 01/03/207,15   1,600,000    1,599,818 
DowDuPont, Inc.          
1.97% due 01/21/207,15   1,000,000    998,906 
Total Commercial Paper          
(Cost $4,470,968)        4,470,885 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Notional Value   Value 
OTC OPTIONS PURCHASED†† - 0.2%          
Put options on:          
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   5,927,600,000   $10,373,300 
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   3,921,300,000    6,862,275 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   3,122,900,000    3,466,419 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   816,100,000    1,428,175 
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   432,100,000    479,631 
Total OTC Options Purchased          
(Cost $29,493,876)        22,609,800 
Total Investments - 99.9%          
(Cost $14,109,944,690)       $14,313,280,132 
Other Assets & Liabilities, net - 0.1%        10,295,583 
Total Net Assets - 100.0%       $14,323,575,715 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††        
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
BofA Securities, Inc.   ICE    CDX.NA.IG.31    1.00%  Quarterly  12/20/23  $1,801,020,000   $(45,502,248)  $(16,876,490)  $(28,625,758)

 

OTC Credit Default Swap Agreements Protection Purchased††        
Counterparty  Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
Morgan Stanley Capital Services LLC   CDX.NA.IG.31 7-15%    1.00%  Quarterly  12/20/23  $106,080,000   $(2,840,680)  $(18,718)  $(2,821,962)
Goldman Sachs International   CDX.NA.IG.31 7-15%    1.00%  Quarterly  12/20/23   241,590,000    (6,469,453)   (323,342)   (6,146,111)
                        $(9,310,133)  $(342,060)  $(8,968,073)

 

Centrally Cleared Interest Rate Swap Agreements††                 
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.54%  Quarterly  08/04/21  $49,180,000   $133,616   $345   $133,271 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.79%  Quarterly  01/21/20   153,969,000    60,581    41,822    18,759 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.84%  Quarterly  01/31/20   24,186,000    16,754    10,213    6,541 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.92%  Quarterly  01/31/20   14,106,000    10,753    6,860    3,893 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.83%  Quarterly  01/31/20   15,573,000    10,633    6,459    4,174 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.83%  Quarterly  01/31/20   15,573,000    (10,633)   24    (10,657)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.92%  Quarterly  01/31/20   14,106,000    (10,753)   23    (10,776)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.84%  Quarterly  01/31/20   24,186,000    (16,754)   25    (16,779)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.79%  Quarterly  01/21/20   153,969,000    (60,581)   25    (60,606)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.37%  Annually  12/04/21   175,200,000    (275,484)   709    (276,193)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.34%  Annually  11/27/21   164,500,000    (331,050)   676    (331,726)
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   1.57%  Quarterly  08/14/21   504,500,000    (1,133,616)   1,261    (1,134,877)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.23%  Annually  08/22/21   456,100,000    (1,813,476)   1,179    (1,814,655)
BofA Securities, Inc.   CME   Pay  Federal Funds Rate   1.10%  Annually  08/28/24   554,980,000    (9,830,177)   2,605    (9,832,782)
                              $(13,250,187)  $72,226   $(13,322,413)

 

Total Return Swap Agreements                     
Counterparty  Reference Obligation  Financing Rate Receive 

Payment

Frequency

 

Maturity

Date

   Units    

Notional

Amount

    

Value and

Unrealized

Appreciation

 
OTC Fixed Income Index Swap Agreements Sold Short††                     
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.51)% (1 Month USD LIBOR + 0.80%)  At Maturity  01/09/20   334,190   $37,552,930   $103,599 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.52)% (1 Month USD LIBOR + 0.80%)  At Maturity  01/13/20   293,600    32,991,832    61,656 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.76)% (1 Month USD LIBOR + 1.00%)  At Maturity  01/23/20   241,600    27,148,592     
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  (2.79)% (1 Month USD LIBOR + 1.00%)  At Maturity  01/23/20   401,550    45,122,174     
                    $142,815,528   $165,255 

 

Counterparty  Reference Obligation  Financing Rate Pay  Payment Frequency  Maturity Date    Units    Notional Amount   Value and Unrealized Depreciation 
OTC Sovereign Debt Swap Agreements††              
Deutsche Bank AG  Korea Monetary Stabilization Bond  2.34% (3 Month USD LIBOR + 0.45%)  At Maturity  08/04/21    N/A    $50,928,548   $(253,341)

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††
Counterparty   Contracts to Sell    Currency   Settlement Date   Settlement Value    Value at December 31,
2019
    Unrealized Appreciation (Depreciation) 
Bank of America, N.A.   17,346,669,000    JPY   08/02/21  $171,181,418   $164,886,785   $6,294,633 
Bank of America, N.A.   16,380,000,000    JPY   01/21/20   153,969,075    150,900,488    3,068,587 
JPMorgan Chase Bank, N.A.   10,005,000,000    JPY   07/01/21   97,867,554    94,941,207    2,926,347 
Morgan Stanley Capital Services LLC   8,674,335,000    JPY   08/02/21   85,134,311    82,452,902    2,681,409 
Citibank N.A., New York   8,674,335,000    JPY   05/06/21   84,594,646    82,070,989    2,523,657 
Goldman Sachs International   133,295,000    BRL   07/01/20   34,613,087    33,018,330    1,594,757 
Goldman Sachs International   4,532,865,300    JPY   12/20/21   44,786,734    43,404,130    1,382,604 
Goldman Sachs International   11,266,700,000    JPY   01/10/20   105,086,090    103,728,541    1,357,549 
Goldman Sachs International   42,650,000    EUR   01/17/20   49,248,752    47,895,132    1,353,620 
Barclays Bank plc   3,469,734,000    JPY   06/01/21   33,963,724    32,873,530    1,090,194 
Citibank N.A., New York   109,000,000    BRL   07/01/20   28,075,418    27,000,248    1,075,170 
JPMorgan Chase Bank, N.A.   5,930,964,000    JPY   09/01/20   56,376,377    55,348,118    1,028,259 
Citibank N.A., New York   5,517,757,500    JPY   06/01/20   52,200,082    51,217,767    982,315 
Barclays Bank plc   104,090,000    EUR   01/17/20   117,714,559    116,891,074    823,485 
Bank of America, N.A.   24,366,000    EUR   06/15/20   28,020,291    27,621,482    398,809 
Bank of America, N.A.   2,413,206,000    JPY   06/22/20   22,824,231    22,426,722    397,509 
Bank of America, N.A.   2,083,091,025    JPY   04/15/20   19,648,281    19,284,801    363,480 
Goldman Sachs International   20,907,600    EUR   06/15/20   24,055,867    23,701,014    354,853 
Citibank N.A., New York   2,816,700,000    JPY   01/10/20   26,262,202    25,932,365    329,837 
JPMorgan Chase Bank, N.A.   879,339,450    JPY   06/01/20   8,310,944    8,162,338    148,606 
Goldman Sachs International   7,904,000    EUR   04/30/20   9,064,307    8,934,414    129,893 
Goldman Sachs International   108,769,700    EUR   07/30/21   126,349,602    126,298,696    50,906 
Goldman Sachs International   99,838,432    JPY   06/22/20   945,114    927,831    17,283 
Bank of America, N.A.   8,669,000    JPY   02/01/21   84,687    81,613    3,074 
Bank of America, N.A.   8,669,000    JPY   08/03/20   83,799    80,762    3,037 
Bank of America, N.A.   8,669,000    JPY   02/03/20   82,928    79,923    3,005 
JPMorgan Chase Bank, N.A.   5,000,000    JPY   07/01/20   47,966    46,490    1,476 
JPMorgan Chase Bank, N.A.   5,000,000    JPY   01/06/20   47,493    46,023    1,470 
JPMorgan Chase Bank, N.A.   5,000,000    JPY   01/04/21   48,459    47,002    1,457 
Morgan Stanley Capital Services LLC   4,335,000    JPY   02/01/21   42,095    40,811    1,284 
Morgan Stanley Capital Services LLC   4,335,000    JPY   08/03/20   41,662    40,385    1,277 
Morgan Stanley Capital Services LLC   4,335,000    JPY   02/03/20   41,219    39,966    1,253 
Citibank N.A., New York   4,335,000    JPY   11/02/20   41,820    40,602    1,218 
Citibank N.A., New York   4,335,000    JPY   05/01/20   41,379    40,169    1,210 
Goldman Sachs International   2,265,300    JPY   06/21/21   22,155    21,485    670 
Goldman Sachs International   2,265,300    JPY   12/21/20   21,919    21,278    641 
Barclays Bank plc   1,734,000    JPY   06/01/20   16,618    16,096    522 
Barclays Bank plc   1,734,000    JPY   12/01/20   16,788    16,268    520 
JPMorgan Chase Bank, N.A.   2,964,000    JPY   03/02/20   27,855    27,370    485 
Goldman Sachs International   809,700    EUR   07/30/20   920,386    920,486    (100)
Bank of America, N.A.   328,899    ILS   04/30/20   94,116    96,095    (1,979)
Citibank N.A., New York   745,838    ILS   04/30/20   214,315    217,913    (3,598)
Deutsche Bank AG   152,887,630    KRW   05/07/21   129,951    134,161    (4,210)
Deutsche Bank AG   158,041,145    KRW   02/04/21   133,990    138,306    (4,316)
Deutsche Bank AG   158,041,145    KRW   11/04/20   133,594    137,937    (4,343)
Deutsche Bank AG   158,041,146    KRW   08/05/20   133,188    137,582    (4,394)
Deutsche Bank AG   154,605,468    KRW   05/11/20   129,844    134,251    (4,407)
Deutsche Bank AG   158,041,146    KRW   02/05/20   132,307    136,905    (4,598)
JPMorgan Chase Bank, N.A.   800,325    EUR   07/30/20   904,383    909,828    (5,445)
Bank of America, N.A.   3,959,820    ILS   01/31/20   1,136,083    1,150,093    (14,010)
Goldman Sachs International   4,244,498    ILS   04/30/20   1,221,972    1,240,126    (18,154)
Bank of America, N.A.   3,949,000    ILS   02/01/21   1,153,835    1,173,823    (19,988)
Citibank N.A., New York   1,400,000    CAD   01/09/20   1,054,609    1,078,551    (23,942)
Citibank N.A., New York   4,183,000    CAD   01/02/20   3,169,216    3,222,427    (53,211)
Citibank N.A., New York   3,560,000    CAD   01/06/20   2,674,145    2,742,546    (68,401)
JPMorgan Chase Bank, N.A.   7,200,000    CAD   01/03/20   5,442,951    5,546,611    (103,660)
Bank of America, N.A.   8,700,000    CAD   01/16/20   6,541,948    6,702,734    (160,786)
Citibank N.A., New York   9,070,000    CAD   01/16/20   6,826,880    6,987,793    (160,913)
BNP Paribas   9,150,000    EUR   01/08/20   10,107,404    10,269,251    (161,847)
Barclays Bank plc   351,900,000    MXN   04/08/20   18,176,090    18,351,460    (175,370)
Morgan Stanley Capital Services LLC   10,650,000    EUR   01/17/20   11,770,180    11,959,746    (189,566)
JPMorgan Chase Bank, N.A.   67,200,000    BRL   07/01/21   15,963,892    16,164,645    (200,753)
JPMorgan Chase Bank, N.A.   16,750,000    CAD   01/08/20   12,667,887    12,904,003    (236,116)
Bank of America, N.A.   33,128,000    ILS   04/30/21   9,634,434    9,888,571    (254,137)
Citibank N.A., New York   563,910,000    MXN   02/27/20   29,269,559    29,584,684    (315,125)
Citibank N.A., New York   295,450,000    MXN   04/08/20   15,040,216    15,407,613    (367,397)
Bank of America, N.A.   75,749,000    ILS   01/31/22   22,457,456    22,905,515    (448,059)
Citibank N.A., New York   75,123,800    ILS   04/30/21   21,943,566    22,424,143    (480,577)
Goldman Sachs International   252,516,000    MXN   02/27/20   12,747,673    13,247,869    (500,196)
Citibank N.A., New York   404,290,000    MXN   04/02/20   20,565,658    21,101,997    (536,339)
Bank of America, N.A.   48,822,000    EUR   01/17/20   54,241,584    54,826,170    (584,586)
Goldman Sachs International   112,111,771    ILS   02/01/21   32,654,347    33,324,744    (670,397)
Citibank N.A., New York   762,900,000    MXN   04/23/20   39,011,016    39,698,079    (687,063)
Citibank N.A., New York   362,073,000    MXN   01/02/20   18,431,265    19,150,411    (719,146)
Barclays Bank plc   97,125,000    ILS   01/31/20   27,479,134    28,209,065    (729,931)
JPMorgan Chase Bank, N.A.   107,510,325    EUR   07/30/21   124,085,192    124,836,364    (751,172)
Goldman Sachs International   149,210,000    BRL   07/01/21   34,956,073    35,891,765    (935,692)
Goldman Sachs International   517,230,000    MXN   01/16/20   26,278,540    27,301,220    (1,022,680)
Goldman Sachs International   164,231,850    ILS   01/31/22   48,573,457    49,661,580    (1,088,123)
Citibank N.A., New York   436,650,000    BRL   07/01/21   103,795,927    105,034,109    (1,238,182)
Morgan Stanley Capital Services LLC   382,700,000    BRL   04/01/20   93,832,677    95,072,992    (1,240,315)
Morgan Stanley Capital Services LLC   1,370,600,000    MXN   02/06/20   70,747,948    72,113,058    (1,365,110)
Citibank N.A., New York   291,100,000    BRL   01/02/20   70,969,754    72,495,891    (1,526,137)
Deutsche Bank AG   59,198,631,145    KRW   08/04/21   50,484,932    52,087,514    (1,602,582)
Goldman Sachs International   427,522,900    ILS   04/30/21   125,180,155    127,613,817    (2,433,662)
Goldman Sachs International   204,166,900    ILS   01/31/20   56,463,634    59,298,402    (2,834,768)
Goldman Sachs International   2,071,700,000    MXN   01/02/20   105,571,634    109,574,333    (4,002,699)
                          $2,438,179 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation  
Goldman Sachs International   189,200,000    BRL   01/02/20  $45,686,137   $47,118,593   $1,432,456 
Morgan Stanley Capital Services LLC   101,900,000    BRL   01/02/20   24,476,952    25,377,297    900,345 
JPMorgan Chase Bank, N.A.   45,273,600    EUR   06/15/20   50,962,862    51,322,496    359,634 
Goldman Sachs International   1,370,600,000    MXN   02/06/20   71,865,630    72,113,058    247,428 
Morgan Stanley Capital Services LLC   17,770,000    CAD   01/16/20   13,491,172    13,690,527    199,355 
JPMorgan Chase Bank, N.A.   16,750,000    CAD   01/08/20   12,715,876    12,904,003    188,127 
Barclays Bank plc   816,426,000    MXN   02/27/20   42,695,638    42,832,553    136,915 
Goldman Sachs International   762,900,000    MXN   04/23/20   39,566,424    39,698,079    131,655 
JPMorgan Chase Bank, N.A.   7,200,000    CAD   01/03/20   5,434,984    5,546,611    111,627 
Goldman Sachs International   517,230,000    MXN   01/16/20   27,191,433    27,301,220    109,787 
Goldman Sachs International   647,350,000    MXN   04/08/20   33,668,099    33,759,073    90,974 
JPMorgan Chase Bank, N.A.   404,290,000    MXN   04/02/20   21,045,261    21,101,997    56,736 
JPMorgan Chase Bank, N.A.   3,560,000    CAD   01/02/20   2,687,348    2,742,491    55,143 
Goldman Sachs International   7,904,000    EUR   04/30/20   8,883,250    8,934,414    51,164 
Citibank N.A., New York   3,560,000    CAD   01/06/20   2,699,918    2,742,546    42,628 
BNP Paribas   1,400,000    CAD   01/09/20   1,062,843    1,078,551    15,708 
                          $4,129,682 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $22,972,158, (cost $22,300,795) or 0.2% of total net assets.
2 Affiliated issuer.
3 Rate indicated is the 7-day yield as of December 31, 2019.
4 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security is an interest-only strip.
6 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,634,734,284 (cost $3,626,947,069), or 25.4% of total net assets.
8 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $31,591,983 (cost $31,569,247), or 0.2% of total net assets — See Note 6.
10 Security is in default of interest and/or principal obligations.
11 Zero coupon rate security.
12 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
13 Security is a principal-only strip.
14 Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
15 Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.IG.31 Index — Credit Default Swap North American Investment Grade Series 31 Index
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
KRW — South Korean Won
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
REIT — Real Estate Investment Trust
REMIC — Real Estate Mortgage Investment Conduit
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

   

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $   $6,804   $233   $7,037 
Preferred Stocks       6,614        6,614 
Exchange-Traded Funds   142,815,528            142,815,528 
Mutual Funds   78,471,929            78,471,929 
Money Market Fund   63,852,355            63,852,355 
Collateralized Mortgage Obligations       4,692,082,375    30,886,309    4,722,968,684 
U.S. Government Securities       2,585,978,924        2,585,978,924 
Asset-Backed Securities       2,094,390,802    165,870,720    2,260,261,522 
Foreign Government Debt       2,183,264,153        2,183,264,153 
Corporate Bonds       1,042,981,072        1,042,981,072 
Federal Agency Bonds       653,714,041        653,714,041 
Municipal Bonds       123,166,667        123,166,667 
Senior Floating Rate Interests       13,221,065    39,289    13,260,354 
Repurchase Agreements       415,450,567        415,450,567 
Commercial Paper       4,470,885        4,470,885 
Options Purchased       22,609,800        22,609,800 
Interest Rate Swap Agreements**       166,638        166,638 
Total Return Swap Agreements**       165,255        165,255 
Forward Foreign Currency Exchange Contracts**       34,526,043        34,526,043 
Total Assets  $285,139,812   $13,866,201,705   $196,796,551   $14,348,138,068 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Credit Default Swap Agreements**  $   $37,593,831   $   $37,593,831 
Interest Rate Swap Agreements**       13,489,051        13,489,051 
Total Return Swap Agreements**       253,341        253,341 
Forward Foreign Currency Exchange Contracts**       27,958,182        27,958,182 
Unfunded Loan Commitments (Note 5)           24    24 
Total Liabilities  $   $79,294,405   $24   $79,294,429 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $143,774,196   Option Adjusted Spread off the prior month end broker quote  Broker Quote        
Asset-Backed Securities   22,096,524   Yield Analysis  Yield   3.2%    
Collateralized Mortgage Obligations   30,886,309   Option Adjusted Spread off the prior month end broker quote  Broker Quote        
Common Stocks   233   Enterprise Value  Valuation Multiple   1.8x-8.1x    3.0x
Senior Floating Rate Interests   39,289   Third Party Pricing  Broker Quote        
Total  $196,796,551                 
Liabilities:                     
Unfunded Loan Commitments   24   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, or valuation multiples would generally result in significant changes in the fair value of the security.

 

Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had assets with a total value of $31,398,185 transfer into Level 3 from Level 2 due to the lack of observable inputs and had assets with a total value of $580,993 transfer out of Level 3 into Level 2 due to changes in the securities valuation methods based on the availability of observable market inputs.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Common Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $137,712,008   $61,127,008   $6,422,750   $2,274,404   $12,885   $207,549,055   $(263,215)
Purchases/(Receipts)   -    (33,414,068)   -    -    -    (33,414,068)   - 
(Sales, maturities and paydowns)/Fundings   (293,821)   (15,391)   (6,562,080)   (2,235,726)   -    (9,107,018)   251,205 
Amortization of premiums/discounts   508    (1,139)   -    (106)   -    (737)   - 
Total realized gains (losses) included in earnings   5,923    (971)   562,080    (46,769)   -    520,263    (201,420)
Total change in unrealized appreciation (depreciation) included in earnings   (3,898)   816,874    (422,750)   47,486    (5,848)   431,864    213,406 
Transfers into Level 3   28,450,000    2,948,185    -    -    -    31,398,185    - 
Transfers out of Level 3   -    (574,189)   -    -    (6,804)   (580,993)   - 
 Ending Balance  $165,870,720   $30,886,309   $-   $39,289   $233   $196,796,551   $(24)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $445   $(444,084)  $-   $606   $-   $(443,033)  $2 

 

Step Coupon Bonds

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57   3.00%  03/25/20        
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58   7.00%  07/26/21   8.00%   07/26/22 
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24   7.33%  02/25/22   8.33%   02/25/23 
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37   8.50%  09/15/20        

 

Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

At December 31, 2019, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
Societe Generale            Morgan Stanley Capital I Trust          
2.29% - 2.43% (3 Month USD LIBOR + 0.40%)            6.09%          
07/07/20*  $218,970,321   $223,314,805   11/15/34  $21,800,000   $21,813,080 
             Connecticut Avenue Securities Trust          
             4.09%          
             08/25/31   17,200,000    17,358,240 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             3.89%          
             09/25/48   17,100,000    17,236,800 
             Fannie Mae Connecticut Avenue Securities          
             4.64%          
             11/25/29   16,090,000    16,638,669 
             Connecticut Avenue Securities Trust          
             3.94%          
             09/25/31   15,097,162    15,210,391 
             GS Mortgage Securities Corp. Trust          
             5.74%          
             07/15/32   14,971,000    15,027,890 
             Hawaii Hotel Trust          
             4.89%          
             05/15/38   14,300,000    14,291,420 
             JP Morgan Chase Commercial Mortgage Securities Trust          
             4.74%          
             06/15/35   14,000,000    14,026,600 
             Waikiki Beach Hotel Trust          
             4.82%          
             12/15/33   12,232,000    12,282,151 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             4.44%          
             12/25/29   11,760,000    11,868,192 
             Motel 6 Trust          
             5.99%          
             08/15/34   9,553,000    9,579,749 
             Fannie Mae Connecticut Avenue Securities          
             4.14%          
             01/25/31   7,417,000    7,522,321 
             JP Morgan Chase Commercial Mortgage Securities Trust          
             4.74%          
             07/15/36   7,500,000    7,512,000 
             Citigroup Commercial Mortgage Trust          
             4.54%          
             12/15/36   7,389,000    7,372,744 
             HMH Trust          
             8.48%          
             07/05/31   6,857,000    7,315,733 
             Fannie Mae Connecticut Avenue Securities          
             3.79%          
             03/25/31   7,007,000    7,036,429 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             5.04%          
             07/25/29   6,500,000    6,831,500 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             6.44%          
             10/25/28   6,156,847    6,630,309 
             Fannie Mae Connecticut Avenue Securities          
             5.34%          
             07/25/29   6,200,000    6,561,460 
             Fannie Mae Connecticut Avenue Securities          
             4.59%          
             02/25/30   6,300,000    6,470,100 
             Bayview Financial Acquisition Trust          
             6.73%          
             05/28/37   5,701,000    6,385,120 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             4.14%          
             02/25/49   5,784,000    5,843,575 
             JP Morgan Chase Commercial Mortgage Securities Trust          
             4.15%          
             06/15/35   5,700,000    5,700,000 
             Fannie Mae Connecticut Avenue Securities          
             4.79%          
             10/25/29   5,454,574    5,697,848 
             Credit Suisse Mortgage Capital Certificates          
             4.39%          
             05/15/36   5,000,000    5,012,500 
             Natixis Commercial Mortgage Securities Trust          
             5.03%          
             02/15/33   5,011,000    4,981,936 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             3.94%          
             12/25/30   4,016,000    4,054,955 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             6.04%          
             11/25/23   3,433,787    3,700,936 
             Carlyle Global Market Strategies CLO Ltd.          
             9.24%          
             04/22/32   2,900,000    2,634,650 
             Fannie Mae Connecticut Avenue Securities          
             4.34%          
             12/25/30   1,800,000    1,831,860 
             OHA Loan Funding Ltd.          
             8.47%          
             01/20/28   1,400,000    1,374,240 
             Hilton USA Trust          
             4.33%          
             11/05/38   1,066,000    1,058,112 
                 272,696,370    276,861,510 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            Countrywide Asset-Backed Certificates          
2.07% - 2.10%            1.92%          
02/03/20 - 03/16/20  $178,682,746   $179,598,239   12/25/36  $166,583,000   $155,788,422 
             RALI Series Trust          
             2.09%          
             08/25/35   169,917,000    152,109,698 
             MASTR Adjustable Rate Mortgages Trust          
             1.99%          
             05/25/47   64,321,000    71,415,606 
             Morgan Stanley ABS Capital I Inc. Trust          
             2.81%          
             10/25/33   56,315,000    55,937,690 
             HSI Asset Securitization Corp. Trust          
             1.98%          
             01/25/37   49,450,000    38,788,580 
             Bear Stearns Mortgage Funding Trust          
             1.99%          
             02/25/37   33,661,000    36,754,446 
             Countrywide Asset-Backed Certificates          
             2.01%          
             06/25/47   19,000,000    16,623,100 
             JP Morgan Mortgage Acquisition Corp.          
             2.41%          
             12/25/35   16,459,000    16,131,466 
             Soundview Home Loan Trust          
             2.29%          
             03/25/36   16,004,500    15,551,573 
             Hertz Vehicle Financing II LP          
             6.03%          
             07/25/22   14,780,000    15,084,468 
             Saxon Asset Securities Trust          
             2.24%          
             11/25/37   13,000,000    12,656,800 
             Bayview Financial Mortgage Pass-Through Trust          
             6.19%          
             11/28/36   12,765,000    9,470,353 
             Long Beach Mortgage Loan Trust          
             2.84%          
             06/25/35   7,300,000    7,291,240 
             Fannie Mae Connecticut Avenue Securities          
             6.24%          
             01/25/29   4,463,000    4,713,821 
             Nationstar Home Equity Loan Trust          
             2.11%          
             04/25/37   3,987,000    3,851,043 
                 648,005,500    612,168,306 
Barclays Capital, Inc.            Standard Chartered plc          
2.03% (1 Month USD LIBOR + 0.25%)            3.45%          
02/03/20*   17,797,500    17,835,653   Perpetual Maturity   22,600,000    19,436,000 

 

*Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Affiliated Transactions

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.

 

Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/19   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/19   Shares
12/31/19
   Investment Income 
Common Stocks                                        
BP Holdco LLC*,1  $188   $   $   $   $   $188    532   $ 
Mutual Funds                                        
Guggenheim Floating Rate Strategies Fund — R6-Class  47,451,399   70,842   (47,199,315)  (1,797,792)  1,474,866          70,842 
Guggenheim Strategy Fund II   26,039,254    220,171            (94,691)   26,164,734    1,057,588    218,693 
Guggenheim Strategy Fund III   26,014,479    225,685            (105,192)   26,134,972    1,057,240    224,394 
Guggenheim Ultra Short Duration Fund — Institutional Class   26,060,726    137,712            (26,215)   26,172,223    2,630,374    136,488 
   $125,566,046   $654,410   $(47,199,315)  $(1,797,792)  $1,248,768   $78,472,117        $650,417 

 

* Non-income producing security.
1 Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $188, (cost $188) or less than 0.1% of total net assets.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
MONEY MARKET FUND - 0.0%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1   35,542   $35,542 
Total Money Market Fund          
(Cost $35,542)        35,542 

 

   Face Amount~    
FOREIGN GOVERNMENT DEBT†† - 27.6%
Government of Japan
 due 01/10/202   JPY 1,027,200,000    9,453,533 
0.10% due 07/01/21   JPY 893,000,000    8,246,655 
 due 01/20/202   JPY 536,000,000    4,933,135 
 due 02/10/202   JPY 526,000,000    4,841,597 
0.10% due 06/01/20   JPY 402,300,000    3,705,747 
0.10% due 09/01/20   JPY 373,000,000    3,437,912 
 due 02/03/202   JPY 290,000,000    2,669,246 
0.10% due 06/20/20   JPY 152,000,000    1,400,329 
0.10% due 04/15/20   JPY 131,700,000    1,212,839 
0.10% due 03/20/20   JPY 37,000,000    340,672 
2.40% due 03/20/20   JPY 15,000,000    138,781 
2.20% due 06/22/20   JPY 6,100,000    56,750 
1.30% due 03/20/20   JPY 6,000,000    55,384 
Kingdom of Spain          
 due 01/17/202   EUR 9,360,000    10,503,863 
0.75% due 07/30/21   EUR 4,590,000    5,245,619 
4.00% due 04/30/20   EUR 2,950,000    3,357,479 
United Mexican States          
 due 02/27/202   MXN 217,540,000    11,373,181 
 due 01/02/202   MXN 89,852,000    4,750,446 
 due 01/16/202   MXN 19,560,000    1,031,229 
Government of United Kingdom          
 due 01/06/202   GBP 5,000,000    6,622,838 
 due 01/27/202   GBP 4,980,000    6,593,492 
 due 01/13/202   GBP 2,700,000    3,575,816 
Federative Republic of Brazil          
 due 04/01/202   BRL 27,100,000    6,680,043 
 due 07/01/202   BRL 22,160,000    5,406,653 
 due 07/01/212   BRL 19,000,000    4,407,083 
Republic of France          
 due 01/02/202   EUR 7,800,000    8,751,262 
 due 01/08/202   EUR 6,580,000    7,382,730 
State of Israel          
0.50% due 01/31/21   ILS 18,000,000    5,238,144 
1.00% due 04/30/21   ILS 12,120,000    3,552,711 
5.00% due 01/31/20   ILS 9,600,000    2,789,952 
0.75% due 07/31/22   ILS 8,460,000    2,485,625 
5.50% due 01/31/22   ILS 3,710,000    1,192,619 
Republic of Portugal          
 due 01/17/202   EUR 6,106,000    6,851,987 
Quebec T-Bill          
 due 01/10/202   CAD 610,000    469,705 
Ontario T-Bill          
 due 01/02/202   CAD 285,000    219,533 
Total Foreign Government Debt          
(Cost $147,516,070)        148,974,590 

 

CORPORATE BONDS†† - 19.7%          
Financial - 9.1%          
Wells Fargo & Co.          
2.83% (3 Month USD LIBOR + 0.93%) due 02/11/223   2,800,000    2,819,143 
Lloyds Bank plc          
2.38% (3 Month USD LIBOR + 0.49%) due 05/07/213   2,600,000    2,608,462 
HSBC Holdings plc          
2.50% (3 Month USD LIBOR + 0.60%) due 05/18/213   2,600,000    2,602,647 
BNZ International Funding Ltd.          
2.59% (3 Month USD LIBOR + 0.70%) due 02/21/203,4   2,550,000    2,552,377 
Capital One Financial Corp.          
2.39% (3 Month USD LIBOR + 0.45%) due 10/30/203   2,535,000    2,540,107 
UBS Group AG          
3.77% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/213,4   1,400,000    1,426,272 
3.38% (3 Month USD LIBOR + 1.44%) due 09/24/203,4   1,100,000    1,110,065 
Huntington National Bank          
2.40% (3 Month USD LIBOR + 0.51%) due 03/10/203   2,525,000    2,527,064 
Citizens Bank North America/Providence RI          
2.45% (3 Month USD LIBOR + 0.54%) due 03/02/203   2,525,000    2,526,074 
Credit Agricole S.A.          
2.86% (3 Month USD LIBOR + 0.97%) due 06/10/203,4   2,495,000    2,504,256 
Svenska Handelsbanken AB          
2.38% (3 Month USD LIBOR + 0.47%) due 05/24/213   2,250,000    2,257,203 
American Express Co.          
2.43% (3 Month USD LIBOR + 0.53%) due 05/17/213   2,150,000    2,158,841 
AvalonBay Communities, Inc.          
2.43% (3 Month USD LIBOR + 0.43%) due 01/15/213   2,050,000    2,049,325 
Synchrony Financial          
3.13% (3 Month USD LIBOR + 1.23%) due 02/03/203   1,800,000    1,801,414 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
CORPORATE BONDS†† - 19.7% (continued)          
Financial - 9.1% (continued)          
Sumitomo Mitsui Financial Group, Inc.          
3.57% (3 Month USD LIBOR + 1.68%) due 03/09/213  1,350,000   $1,372,133 
Mitsubishi UFJ Financial Group, Inc.          
3.79% (3 Month USD LIBOR + 1.88%) due 03/01/213   1,234,000    1,256,197 
Willis Towers Watson plc          
5.75% due 03/15/21   1,200,000    1,250,795 
American Tower Corp.          
3.30% due 02/15/21   870,000    881,830 
2.80% due 06/01/20   230,000    230,662 
Discover Bank          
3.10% due 06/04/20   1,100,000    1,104,094 
Goldman Sachs Group, Inc.          
3.68% (3 Month USD LIBOR + 1.77%) due 02/25/213   1,050,000    1,067,625 
AerCap Ireland Capital DAC / AerCap Global Aviation Trust          
4.25% due 07/01/20   900,000    909,061 
4.63% due 10/30/20   150,000    153,001 
AXIS Specialty Finance LLC          
5.88% due 06/01/20   1,000,000    1,015,746 
Santander UK plc          
2.53% (3 Month USD LIBOR + 0.62%) due 06/01/213   980,000    983,376 
Credit Suisse AG NY          
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/203   920,000    921,315 
Standard Chartered Bank          
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/203   920,000    921,081 
UBS AG          
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/203,4   870,000    871,440 
JPMorgan Chase & Co.          
2.40% due 06/07/21   775,000    780,112 
ANZ New Zealand Int'l Ltd.          
2.85% due 08/06/204   600,000    602,940 
Alleghany Corp.          
5.63% due 09/15/20   555,000    568,545 
Morgan Stanley          
5.50% due 07/24/20   555,000    566,200 
Delphi Financial Group, Inc.          
7.88% due 01/31/20   545,000    547,237 
Essex Portfolio, LP          
5.20% due 03/15/21   300,000    308,872 
Australia & New Zealand Banking Group Ltd.          
2.90% (3 Month USD LIBOR + 0.99%) due 06/01/213,4  300,000    303,285 
Swedbank AB          
2.65% due 03/10/214   300,000    301,774 
Citigroup, Inc.          
3.34% (3 Month USD LIBOR + 1.38%) due 03/30/213   250,000    253,394 
Credit Suisse Group Funding Guernsey Ltd.          
2.75% due 03/26/20   250,000    250,310 
Marsh & McLennan Cos., Inc.          
4.80% due 07/15/21   200,000    207,264 
Assurant, Inc.          
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/213   194,000    194,023 
Total Financial        49,305,562 
Consumer, Non-cyclical - 4.7%          
Allergan Funding SCS          
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/203   2,650,000    2,654,977 
Express Scripts Holding Co.          
2.66% (3 Month USD LIBOR + 0.75%) due 11/30/203   2,530,000    2,530,394 
Zimmer Biomet Holdings, Inc.          
2.65% (3 Month USD LIBOR + 0.75%) due 03/19/213   1,400,000    1,400,137 
2.70% due 04/01/20   1,070,000    1,070,696 
General Mills, Inc.          
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/213   2,450,000    2,457,909 
Bayer US Finance II LLC          
2.58% (3 Month USD LIBOR + 0.63%) due 06/25/213,4   1,700,000    1,705,364 
AbbVie, Inc.          
2.24% (3 Month USD LIBOR + 0.35%) due 05/21/213,4   1,300,000    1,301,349 
Global Payments, Inc.          
3.80% due 04/01/21   1,200,000    1,223,607 
Altria Group, Inc.          
4.75% due 05/05/21   1,154,000    1,195,956 
Quest Diagnostics, Inc.          
2.50% due 03/30/20   1,030,000    1,030,247 
4.70% due 04/01/21   150,000    154,984 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
CORPORATE BONDS†† - 19.7% (continued)          
Consumer, Non-cyclical - 4.7% (continued)          
CVS Health Corp.          
2.61% (3 Month USD LIBOR + 0.72%) due 03/09/213  1,050,000   $1,056,438 
2.52% (3 Month USD LIBOR + 0.63%) due 03/09/203   115,000    115,091 
Ingredion, Inc.          
4.63% due 11/01/20   1,143,000    1,166,498 
Constellation Brands, Inc.          
2.25% due 11/06/20   1,050,000    1,052,126 
Mondelez International, Inc.          
3.00% due 05/07/20   1,040,000    1,042,984 
Molson Coors Beverage Co.          
2.25% due 03/15/20   1,025,000    1,024,563 
Conagra Brands, Inc.          
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/203   1,000,000    1,000,091 
Coca-Cola Femsa SAB de CV          
4.63% due 02/15/20   950,000    952,338 
Keurig Dr Pepper, Inc.          
3.55% due 05/25/21   500,000    510,680 
Coca-Cola European Partners plc          
3.50% due 09/15/20   300,000    302,722 
Zoetis, Inc.          
3.45% due 11/13/20   230,000    232,482 
Biogen, Inc.          
2.90% due 09/15/20   100,000    100,735 
Total Consumer, Non-cyclical        25,282,368 
Energy - 1.8%          
Equities Corp.          
2.87% (3 Month USD LIBOR + 0.77%) due 10/01/203   2,200,000    2,193,924 
Marathon Petroleum Corp.          
3.40% due 12/15/20   885,000    895,075 
5.13% due 03/01/21   310,000    320,972 
Halliburton Co.          
3.25% due 11/15/21   1,130,000    1,153,121 
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   1,025,000    1,053,590 
Florida Gas Transmission Company LLC          
5.45% due 07/15/204   980,000    996,476 
Energy Transfer Operating, LP          
7.50% due 10/15/20   900,000    935,306 
Reliance Holding USA, Inc.          
4.50% due 10/19/204   900,000    914,265 
Occidental Petroleum Corp.          
2.60% due 08/13/21   850,000    856,290 
Phillips 66          
2.52% (3 Month USD LIBOR + 0.60%) due 02/26/213  350,000    350,021 
Total Energy        9,669,040 
Industrial - 1.6%          
Siemens Financieringsmaatschappij N.V.          
2.50% (3 Month USD LIBOR + 0.61%) due 03/16/223,4   1,870,000    1,878,610 
Tyco Electronics Group S.A.          
4.88% due 01/15/21   1,200,000    1,236,051 
Aviation Capital Group LLC          
2.88% due 01/20/224   1,200,000    1,208,645 
Rolls-Royce plc          
2.38% due 10/14/204   1,000,000    1,003,822 
Molex Electronic Technologies LLC          
2.88% due 04/15/204   900,000    901,204 
Northrop Grumman Corp.          
2.08% due 10/15/20   550,000    550,609 
3.50% due 03/15/21   250,000    254,819 
Textron, Inc.          
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/203   600,000    600,023 
Ryder System, Inc.          
2.50% due 05/11/20   540,000    540,605 
Penske Truck Leasing Company LP / PTL Finance Corp.          
3.05% due 01/09/204   320,000    320,042 
Ingersoll-Rand Luxembourg Finance S.A.          
2.63% due 05/01/20   170,000    170,223 
GATX Corp.          
2.60% due 03/30/20   70,000    70,042 
Total Industrial        8,734,695 
Technology - 0.7%          
Fiserv, Inc.          
2.70% due 06/01/20   1,100,000    1,102,726 
International Business Machines Corp.          
2.80% due 05/13/21   1,050,000    1,064,095 
Analog Devices, Inc.          
2.95% due 01/12/21   1,000,000    1,008,364 
Broadcom Corp. / Broadcom Cayman Finance Ltd.          
2.38% due 01/15/20   900,000    900,040 
Total Technology        4,075,225 
Communications - 0.7%          
Deutsche Telekom International Finance BV          
2.58% (3 Month USD LIBOR + 0.58%) due 01/17/203,4   2,515,000    2,515,627 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
CORPORATE BONDS†† - 19.7% (continued)          
Communications - 0.7% (continued)          
Telefonica Emisiones S.A.          
5.46% due 02/16/21  1,125,000   $1,167,636 
5.13% due 04/27/20   75,000    75,710 
Total Communications        3,758,973 
Utilities - 0.5%          
Ameren Corp.          
2.70% due 11/15/20   1,000,000    1,005,355 
NextEra Energy Capital Holdings, Inc.          
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/203   1,000,000    1,001,400 
Southern Power Co.          
2.38% due 06/01/20   400,000    400,424 
Eversource Energy          
2.50% due 03/15/21   250,000    251,467 
PSEG Power LLC          
5.13% due 04/15/20   130,000    131,158 
Total Utilities        2,789,804 
Consumer, Cyclical - 0.5%          
Marriott International, Inc.          
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/203   1,000,000    1,003,196 
Starbucks Corp.          
2.10% due 02/04/21   1,000,000    1,002,491 
McDonald's Corp.          
3.50% due 07/15/20   700,000    705,572 
Total Consumer, Cyclical        2,711,259 
Basic Materials - 0.1%          
Georgia-Pacific LLC          
5.40% due 11/01/204   400,000    411,103 
Total Corporate Bonds          
(Cost $106,487,102)        106,738,029 

 

ASSET-BACKED SECURITIES†† - 19.1%
Collateralized Loan Obligations - 9.4%          
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,4   4,650,000    4,642,570 
Mountain View CLO Ltd.          
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,4   3,926,531    3,921,453 
OZLM XII Ltd.          
2018-12A, 2.99% (3 Month USD LIBOR + 1.05%, Rate Floor: 0.00%) due 04/30/273,4   3,600,000    3,594,017 
MP CLO VIII Ltd.          
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,4   3,450,000    3,443,344 
California Street CLO IX, LP          
2019-9A, 2.70% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/323,4  3,000,000    2,997,475 
West CLO Ltd.          
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/263,4   2,612,904    2,610,463 
Palmer Square Loan Funding Ltd.          
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,4   1,519,753    1,520,242 
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,4   948,498    946,571 
Figueroa CLO Ltd.          
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,4   2,462,079    2,456,462 
Crown Point CLO III Ltd.          
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,4   2,215,598    2,215,046 
Seneca Park CLO Ltd.          
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/263,4   2,127,717    2,130,737 
Mountain Hawk II CLO Ltd.          
2018-2A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/243,4   2,000,000    2,000,929 
NewStar Clarendon Fund CLO LLC          
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,4   1,934,063    1,932,501 
KVK CLO Ltd.          
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,4   1,800,000    1,796,111 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,4   1,800,000    1,763,378 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
ASSET-BACKED SECURITIES†† - 19.1% (continued)          
Collateralized Loan Obligations - 9.4% (continued)          
Garrison BSL CLO Ltd.          
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,4  1,750,000   $1,753,280 
BlueMountain CLO XXV Ltd.          
2019-25A, 2.94% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/15/323,4   1,750,000    1,748,728 
Voya CLO Ltd.          
2019-2A, 2.90% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/323,4   1,500,000    1,496,873 
THL Credit Wind River CLO Ltd.          
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/263,4   1,076,666    1,076,080 
Marathon CLO V Ltd.          
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/273,4   1,021,117    1,018,268 
Neuberger Berman CLO XVI-S Ltd.          
2018-16SA, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/283,4   1,000,000    999,995 
TICP CLO I Ltd.          
2018-1A, 2.77% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/273,4   995,087    994,599 
BDS          
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/353,4   920,965    920,711 
BSPRT Issuer Ltd.          
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,4   750,000    750,122 
GPMT Ltd.          
2018-FL1, 2.67% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 11/21/353,4   517,500    516,479 
Staniford Street CLO Ltd.          
2017-1A, 3.07% (3 Month USD LIBOR + 1.18%, Rate Floor: 0.00%) due 06/15/253,4   447,548    447,458 
Venture XVI CLO Ltd.          
2018-16A, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/15/283,4  400,000    398,794 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,4   382,000    379,407 
VMC Finance LLC          
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,4   26,243    26,184 
Total Collateralized Loan Obligations        50,498,277 
Credit Card - 4.0%          
Capital One Multi-Asset Execution Trust          
2017-A4, 1.99% due 07/17/23   12,750,000    12,763,491 
American Express Credit Account Master Trust          
2018-1, 2.67% due 10/17/22   5,650,000    5,658,693 
Chase Issuance Trust          
2015-A4, 1.84% due 04/15/22   3,100,000    3,099,284 
Total Credit Card        21,521,468 
Financial - 2.8%          
Station Place Securitization Trust          
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,4   3,100,000    3,099,998 
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,4   3,050,000    3,050,000 
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,4   1,850,000    1,850,000 
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,4   1,000,000    1,000,150 
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,4   900,000    900,172 
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,4   600,000    600,000 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
ASSET-BACKED SECURITIES†† - 19.1% (continued)          
Financial - 2.8% (continued)          
Barclays Bank plc          
GMTn, 2.31% (1 Month USD LIBOR + 0.60%) due 06/02/203,4  2,150,000   $2,152,691 
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,4   2,000,000    2,003,787 
Madison Avenue Secured Funding Trust          
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,4   700,000    700,049 
Total Financial        15,356,847 
Automotive - 1.9%          
Avis Budget Rental Car Funding AESOP LLC          
2015-1A, 2.50% due 07/20/214   4,650,000    4,655,472 
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/214   4,650,000    4,655,215 
Carmax Auto Owner Trust          
2019-3, 2.26% due 08/17/20   973,705    973,656 
Total Automotive        10,284,343 
Transport-Container - 0.7%          
Global SC Finance II SRL          
2014-1A, 3.19% due 07/17/294   2,979,167    2,975,900 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/284   1,011,667    1,011,370 
Total Transport-Container        3,987,270 
Transport-Aircraft - 0.3%          
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/404   942,955    942,242 
Raspro Trust          
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,4   584,129    574,704 
Total Transport-Aircraft        1,516,946 
Total Asset-Backed Securities          
(Cost $103,205,782)        103,165,151 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3%
Residential Mortgage Backed Securities - 14.0%          
New Residential Advance Receivables Trust Advance Receivables Backed          
2019-T5, 2.43% due 10/15/514   3,000,000    3,000,775 
2019-T4, 2.33% due 10/15/514   3,000,000    2,995,761 
2019-T3, 2.51% due 09/15/524  2,550,000    2,548,535 
Ocwen Master Advance Receivables Trust          
2019-T1, 2.51% due 08/15/504   8,200,000    8,222,598 
Fannie Mae          
2.50% due 11/01/49   7,096,060    7,019,353 
CSMC Series          
2014-7R, 1.86% (WAC) due 10/27/363,4   3,171,015    3,149,416 
2014-2R, 2.02% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/463,4   3,004,306    2,922,381 
Connecticut Avenue Securities Trust          
2019-R05, 2.54% (1 Month USD LIBOR + 0.75%, Rate Floor: 0.00%) due 07/25/393,4   2,554,720    2,554,856 
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,4   1,235,851    1,236,215 
Freddie Mac          
2.50% due 12/01/49   3,753,406    3,712,055 
Deephaven Residential Mortgage Trust          
2019-3A, 2.96% (WAC) due 07/25/593,4   3,580,224    3,590,899 
Towd Point Mortgage Trust          
2018-2, 3.25% (WAC) due 03/25/583,4   1,356,526    1,379,867 
2017-6, 2.75% (WAC) due 10/25/573,4   1,254,767    1,262,352 
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,4   723,877    722,088 
CIM Trust          
2018-R4, 4.07% (WAC) due 12/26/573,4   3,017,175    3,045,517 
Soundview Home Loan Trust          
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363   3,031,764    2,953,321 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/593,4   1,806,286    1,801,321 
2019-2, 2.70% (WAC) due 09/25/593,4   872,507    869,127 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued)          
Residential Mortgage Backed Securities - 14.0% (continued)          
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/353  2,550,000   $2,528,742 
Verus Securitization Trust          
2019-4, 2.64% due 11/25/594,5   2,447,186    2,446,004 
CIT Mortgage Loan Trust          
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/373,4   2,266,729    2,285,796 
Accredited Mortgage Loan Trust          
2006-2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 09/25/363   2,304,017    2,253,671 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/583,4   1,799,880    1,836,838 
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-R10, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/363   1,500,000    1,498,283 
Freddie Mac STACR Trust          
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,4   1,060,544    1,060,544 
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,4   296,326    296,326 
BRAVO Residential Funding Trust          
2019-NQM1, 2.67% (WAC) due 07/25/593,4   1,241,841    1,241,349 
NRPL Trust          
2019-3A, 3.00% due 07/25/594   1,229,111    1,224,485 
Banc of America Funding Trust          
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/373,4   1,200,000    1,177,644 
COLT Mortgage Loan Trust          
2018-3, 3.69% (WAC) due 10/26/483,4   572,959    575,966 
2018-2, 3.47% (WAC) due 07/27/483,4  349,824    350,700 
Nationstar HECM Loan Trust          
2019-2A, 2.27% (WAC) due 11/25/293,4   916,341    916,140 
Citigroup Mortgage Loan Trust          
2019-IMC1, 2.72% (WAC) due 07/25/493,4   880,341    881,427 
Starwood Mortgage Residential Trust          
2019-1, 2.94% (WAC) due 06/25/493,4   872,026    871,811 
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/353   563,563    560,096 
Cascade Funding Mortgage Trust          
2019-RM3, 2.80% (WAC) due 06/25/693,4   473,234    473,883 
Total Residential Mortgage Backed Securities        75,466,142 
Commercial Mortgage Backed Securities - 2.3%          
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/294   2,524,000    2,592,464 
Morgan Stanley Capital I Trust          
2018-H3, 0.84% (WAC) due 07/15/513,6   46,666,471    2,577,044 
GRACE Mortgage Trust          
2014-GRCE, 3.37% due 06/10/284   2,000,000    2,021,380 
Benchmark Mortgage Trust          
2019-B14, 0.80% (WAC) due 12/15/623,6   34,989,654    1,963,374 
Citigroup Commercial Mortgage Trust          
2019-GC41, 1.19% (WAC) due 08/10/563,6   24,984,554    1,959,781 
CGBAM Mezzanine Securities Trust          
2015-SMMZ, 8.21% due 04/10/284   1,400,000    1,399,412 
Total Commercial Mortgage Backed Securities        12,513,455 
Total Collateralized Mortgage Obligations          
(Cost $87,716,284)        87,979,597 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Face Amount~   Value 
MUNICIPAL BONDS†† - 0.0%          
Colorado - 0.0%          
State of Colorado Certificate Of Participation          
4.86% due 03/15/20  25,000   $25,161 
Texas - 0.0%          
Lindale Independent School District General Obligation Unlimited          
6.16% due 02/15/20   10,000    9,952 
Total Municipal Bonds          
(Cost $35,270)        35,113 

 

REPURCHASE AGREEMENTS††,7 - 7.1%
Barclays Capital, Inc.          
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%)  due 02/03/203   13,205,000    13,205,000 
issued 12/09/19 at 2.03% (1 Month USD LIBOR + 0.25%)  due 02/03/203   2,038,950    2,038,950 
issued 09/05/19 at 2.03% (1 Month USD LIBOR + 0.25%)  due 02/03/203   1,023,443    1,023,443 
issued 12/20/19 at 2.03% (1 Month USD LIBOR + 0.25%)  due 02/03/203   159,165    159,165 
BNP Paribas          
issued 11/01/19 at 2.07%  due 02/03/20   5,000,000    5,000,000 
issued 12/30/19 at 2.07%  due 02/03/20   4,148,744    4,148,744 
issued 12/13/19 at 2.10%  due 03/16/20   2,100,000    2,100,000 
Societe Generale          
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/203   2,250,000    2,250,000 
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/203   1,779,207    1,779,207 
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%)  due 07/07/203   1,650,000    1,650,000 
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%)  due 07/07/203   1,490,000    1,490,000 
issued 10/25/19 at 2.43% (3 Month USD LIBOR + 0.40%)  due 07/07/203   879,993    879,993 
Deutsche Bank AG          
issued 12/17/19 at 2.28%  due 02/07/20   2,600,000    2,600,000 
issued 11/07/19 at 2.28%  due 02/07/20   169,000    169,000 
Total Repurchase Agreements          
(Cost $38,493,502)        38,493,502 

 

COMMERCIAL PAPER†† - 11.2%
Duke Energy Corp.          
2.02% due 01/21/204,8   5,500,000    5,493,828 
Tyson Foods, Inc.          
2.06% due 01/21/204,8   5,500,000    5,493,706 
McCormick & Co., Inc.          
2.10% due 01/15/204,8   5,400,000    5,395,590 
Bemis Co., Inc.          
2.12% due 01/17/204,8   5,400,000    5,394,912 
NextEra Energy Capital Holdings, Inc.          
2.05% due 01/22/204,8   5,400,000    5,393,543 
Nasdaq, Inc.          
2.05% due 01/03/204,8   5,300,000    5,299,396 
Entergy Corp.          
1.88% due 01/14/204,8   5,200,000    5,196,248 
American Electric Power          
2.09% due 01/16/204,8   5,000,000    4,995,479 
DowDuPont, Inc.          
2.09% due 01/21/204,8   5,000,000    4,994,028 
Clorox Co.          
2.05% due 01/29/204,8   5,000,000    4,991,833 
National Grid USA          
1.95% due 02/06/204,8   5,000,000    4,989,373 
Walgreens Boots Alliance, Inc.          
2.41% due 01/13/208   3,000,000    2,997,939 
Total Commercial Paper          
(Cost $60,636,584)        60,635,875 
Total Investments - 101.0%          
(Cost $544,126,136)       $546,057,399 

 

COLLATERALIZED MORTGAGE OBLIGATIONS SOLD SHORT†† - (2.0)%
Government Agency - (2.0)%          
Fannie Mae          
2.50% due 01/15/20   10,850,000    (10,727,037)
Total Collateralized Mortgage Obligations Sold Short          
(Cost $10,712,939)        (10,727,037)
Other Assets & Liabilities, net - 1.0%        5,261,939 
Total Net Assets - 100.0%       $540,592,301 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††        
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation** 
BofA Securities, Inc.   ICE    CDX.NA.IG.31    1.00%  Quarterly  12/20/23  $24,960,000   $(630,607)  $(231,445)  $(399,162)

 

OTC Credit Default Swap Agreements Protection Purchased††        
Counterparty  Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Received   Unrealized Depreciation 
Morgan Stanley Capital Services LLC   CDX.NA.IG.31 (7-15%)    1.00%  Quarterly  12/20/23  $3,280,000   $(87,834)  $(765)  $(87,069)
Goldman Sachs International   CDX.NA.IG.31 (7-15%)    1.00%  Quarterly  12/20/23   6,840,000    (183,166)   (12,561)   (170,605)
                        $(271,000)  $(13,326)  $(257,674)

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid (Received)   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.54%  Quarterly  08/04/21  $1,550,000   $4,211   $248   $3,963 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.79%  Quarterly  01/21/20   5,038,000    1,982    1,394    588 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.84%  Quarterly  01/31/20   1,014,000    702    465    237 
BofA Securities, Inc.   CME   Pay  3-Month USD LIBOR   2.83%  Quarterly  01/31/20   579,000    395    277    118 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.83%  Quarterly  01/31/20   579,000    (395)   22    (417)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.84%  Quarterly  01/31/20   1,014,000    (702)   22    (724)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   2.79%  Quarterly  01/21/20   5,038,000    (1,982)   17    (1,999)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   3.28%  Quarterly  11/07/28   550,000    (64,065)   599    (64,664)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   3.21%  Quarterly  11/07/25   1,650,000    (133,519)   455    (133,974)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   3.18%  Quarterly  11/07/23   2,450,000    (135,152)   (240)   (134,912)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   3.14%  Quarterly  11/06/21   11,700,000    (308,009)   2,027    (310,036)
                              $(636,534)  $5,286   $(641,820)

 

Total Return Swap Agreements               
Counterparty  Reference Obligation  Financing Rate Pay  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Depreciation 
OTC Sovereign Debt Swap Agreements††            
Deutsche Bank AG  Korea Monetary Stabilization Bond  2.34% (3 Month USD LIBOR + 0.45%)  At Maturity  08/04/21   N/A   $1,605,109   $(7,985)

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation (Depreciation) 
Citibank N.A., New York   464,232,000    JPY   07/01/21  $4,571,102   $4,405,272   $165,830 
Barclays Bank plc   429,214,500    JPY   07/01/21   4,219,984    4,072,978    147,006 
Bank of America, N.A.   536,000,000    JPY   01/21/20   5,038,304    4,937,891    100,413 
Goldman Sachs International   821,800,000    JPY   01/10/20   7,665,044    7,566,024    99,020 
JPMorgan Chase Bank, N.A.   373,186,500    JPY   09/01/20   3,547,299    3,482,599    64,700 
Citibank N.A., New York   347,173,500    JPY   06/01/20  3,284,394   3,222,587    61,807 
Goldman Sachs International   4,460,000    BRL   07/01/20   1,158,141    1,104,781    53,360 
Goldman Sachs International   3,068,000    EUR   04/30/20   3,518,382    3,467,963    50,419 
Goldman Sachs International   1,410,000    EUR   01/17/20   1,628,153    1,583,403    44,750 
Citibank N.A., New York   17,700,000    BRL   07/01/20   4,423,348    4,384,444    38,904 
Bank of America, N.A.   152,076,000    JPY   06/22/20   1,438,343    1,413,293    25,050 
JPMorgan Chase Bank, N.A.   1,890,000    BRL   01/02/20   495,024    470,688    24,336 
Citibank N.A., New York   205,400,000    JPY   01/10/20   1,915,098    1,891,046    24,052 
Bank of America, N.A.   131,765,850    JPY   04/15/20   1,242,851    1,219,859    22,992 
Barclays Bank plc   3,790,000    EUR   01/17/20   4,277,355    4,256,097    21,258 
Citibank N.A., New York   526,000,000    JPY   02/10/20   4,867,758    4,851,325    16,433 
Citibank N.A., New York   8,240,000    BRL   07/01/21   1,997,144    1,982,093    15,051 
JPMorgan Chase Bank, N.A.   55,327,650    JPY   06/01/20   522,921    513,571    9,350 
Bank of America, N.A.   513,520    EUR   06/15/20   590,535    582,130    8,405 
JPMorgan Chase Bank, N.A.   37,018,500    JPY   03/23/20   349,608    342,256    7,352 
Goldman Sachs International   419,200    EUR   06/15/20   482,323    475,208    7,115 
Citibank N.A., New York   290,000,000    JPY   02/03/20   2,680,475    2,673,619    6,856 
Goldman Sachs International   21,219,000    JPY   03/23/20   200,468    196,181    4,287 
Goldman Sachs International   6,167,835    JPY   06/22/20   58,372    57,320    1,052 
Goldman Sachs International   2,216,500    EUR   07/30/21   2,574,741    2,573,704    1,037 
Citibank N.A., New York   232,000    JPY   07/01/20   2,241    2,157    84 
Citibank N.A., New York   232,000    JPY   01/06/20   2,218    2,135    83 
Citibank N.A., New York   232,000    JPY   01/04/21   2,264    2,181    83 
Barclays Bank plc   214,500    JPY   07/01/20   2,069    1,994    75 
Barclays Bank plc   214,500    JPY   01/06/20   2,048    1,974    74 
Barclays Bank plc   214,500    JPY   01/04/21   2,089    2,016    73 
JPMorgan Chase Bank, N.A.   186,500    JPY   03/02/20   1,752    1,722    30 
Goldman Sachs International   16,500    EUR   07/30/20   18,756    18,758    (2)
Bank of America, N.A.   39,207    ILS   04/30/20   11,425    11,455    (30)
Citibank N.A., New York   40,711    ILS   04/30/20   11,853    11,895    (42)
Barclays Bank plc   63,623    ILS   07/31/20   18,605    18,712    (107)
Barclays Bank plc   63,277    ILS   08/02/21   18,856    18,972    (116)
Bank of America, N.A.   33,642    ILS   01/31/20   9,652    9,771    (119)
JPMorgan Chase Bank, N.A.   17,925    EUR   07/30/20   20,256    20,378    (122)
Deutsche Bank AG   4,818,541    KRW   05/07/21   4,095    4,228    (133)
Deutsche Bank AG   4,980,963    KRW   02/04/21   4,223    4,359    (136)
Deutsche Bank AG   4,980,963    KRW   11/04/20   4,210    4,347    (137)
Deutsche Bank AG   4,980,963    KRW   08/05/20   4,198    4,336    (138)
Deutsche Bank AG   4,872,681    KRW   05/11/20   4,092    4,231    (139)
Deutsche Bank AG   4,980,963    KRW   02/05/20   4,170    4,315    (145)
Bank of America, N.A.   33,550    ILS   02/01/21   9,803    9,973    (170)
Goldman Sachs International   41,614    ILS   04/30/20   11,981    12,159    (178)
Citibank N.A., New York   6,040,000    MXN   02/27/20   313,816    316,879    (3,063)
Barclays Bank plc   7,250,000    MXN   04/08/20   374,472    378,085    (3,613)
JPMorgan Chase Bank, N.A.   253,000    CAD   01/03/20   191,259    194,902    (3,643)
Citibank N.A., New York   6,900,000    MXN   04/23/20   355,326    359,047    (3,721)
Bank of America, N.A.   643,550    ILS   01/31/22   190,794    194,601    (3,807)
Citibank N.A., New York   285,000    CAD   01/02/20   214,736    219,553    (4,817)
Goldman Sachs International   860,000    BRL   07/01/21   201,476    206,869    (5,393)
JPMorgan Chase Bank, N.A.   575,000    CAD   01/08/20   434,868    442,973    (8,105)
JPMorgan Chase Bank, N.A.   9,900,000    BRL   07/01/21   2,372,110    2,381,399    (9,289)
Bank of America, N.A.   3,949,100    ILS   04/30/21   1,169,117    1,178,790    (9,673)
Barclays Bank plc   610,000    CAD   01/10/20   459,252    469,943    (10,691)
Citibank N.A., New York   700,000    CAD   01/09/20   527,304    539,275    (11,971)
Citibank N.A., New York   4,100,600    ILS   04/30/21   1,211,791    1,224,012    (12,221)
Barclays Bank plc   8,523,623    ILS   08/01/22   2,581,743    2,598,288    (16,545)
JPMorgan Chase Bank, N.A.   2,407,925    EUR   07/30/21   2,779,155    2,795,979    (16,824)
Goldman Sachs International   3,270,500    ILS   01/31/22   968,615    988,956    (20,341)
Goldman Sachs International   4,177,700    ILS   04/30/21   1,223,306    1,247,026    (23,720)
Citibank N.A., New York   13,692,000    MXN   01/02/20   696,989    724,184    (27,195)
Bank of America, N.A.   2,396,000    EUR   01/17/20   2,661,973    2,690,662    (28,689)
Morgan Stanley Capital Services LLC   29,300,000    MXN   02/06/20   1,512,414    1,541,597    (29,183)
Barclays Bank plc   4,305,000    ILS   01/31/20   1,217,994    1,250,348    (32,354)
JPMorgan Chase Bank, N.A.   7,800,000    EUR   01/02/20   8,713,973    8,751,262    (37,289)
Citibank N.A., New York   30,830,000    MXN   04/08/20   1,569,436    1,607,774    (38,338)
Goldman Sachs International   19,560,000    MXN   01/16/20   993,772    1,032,446    (38,674)
Citibank N.A., New York   7,800,000    BRL   01/02/20   1,901,368    1,942,521    (41,153)
Deutsche Bank AG   1,865,755,963    KRW   08/04/21   1,591,128    1,641,636    (50,508)
Bank of America, N.A.   3,000,000    CAD   01/16/20   2,255,845    2,311,288    (55,443)
Citibank N.A., New York   3,140,000    CAD   01/16/20   2,363,440    2,419,148    (55,708)
Citibank N.A., New York   2,700,000    GBP   01/13/20   3,493,033    3,577,864    (84,831)
Goldman Sachs International   6,035,500    ILS   01/31/20   1,667,385    1,752,956    (85,571)
Morgan Stanley Capital Services LLC   27,100,000    BRL   04/01/20   6,645,455    6,732,370    (86,915)
Goldman Sachs International   18,261,214    ILS   02/01/21   5,336,843    5,428,067    (91,224)
Citibank N.A., New York   83,450,000    MXN   04/02/20   4,244,983    4,355,689    (110,706)
BNP Paribas   6,580,000    EUR   01/08/20   7,268,494    7,384,882    (116,388)
Citibank N.A., New York   4,980,000    GBP   01/27/20   6,480,251    6,601,984    (121,733)
Morgan Stanley Capital Services LLC   7,870,000    EUR   01/17/20   8,697,776    8,837,859    (140,083)
Barclays Bank plc   5,000,000    GBP   01/06/20   6,436,803    6,624,262    (187,459)
Goldman Sachs International   131,860,000    MXN   01/02/20   6,762,962    6,974,210    (211,248)
Goldman Sachs International   211,500,000    MXN   02/27/20   10,665,443    11,096,027    (430,584)
                          $(1,249,090)

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2019   Unrealized Appreciation 
Goldman Sachs International   55,700,000    MXN   01/02/20  $2,853,834   $2,946,030   $92,196 
Morgan Stanley Capital Services LLC   6,140,000    CAD   01/16/20   4,661,553    4,730,436    68,883 
Goldman Sachs International   6,290,000    BRL   01/02/20   1,518,847    1,566,469    47,622 
Morgan Stanley Capital Services LLC   3,400,000    BRL   01/02/20   816,699    846,740    30,041 
JPMorgan Chase Bank, N.A.   83,450,000    MXN   04/02/20   4,343,978    4,355,689    11,711 
BNP Paribas   700,000    CAD   01/09/20   531,421    539,275    7,854 
JPMorgan Chase Bank, N.A.   932,720    EUR   06/15/20   1,049,929    1,057,338    7,409 
JPMorgan Chase Bank, N.A.   575,000    CAD   01/08/20   436,515    442,973    6,458 
Goldman Sachs International   38,080,000    MXN   04/08/20   1,980,506    1,985,858    5,352 
Goldman Sachs International   29,300,000    MXN   02/06/20   1,536,622    1,541,597    4,975 
JPMorgan Chase Bank, N.A.   253,000    CAD   01/03/20   190,980    194,902    3,922 
Goldman Sachs International   6,900,000    MXN   04/23/20   357,856    359,047    1,191 
                          $287,614 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2019.
2 Zero coupon rate security.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $222,090,756 (cost $221,916,669), or 41.1% of total net assets.
5 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security.
6 Security is an interest-only strip.
7 Repurchase Agreements - See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
8 Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America
BRL — Brazilian Real
CAD — Canadian Dollar
CDX.NA.IG.31 – Credit Default Swap North American Investment Grade Series 31 Index
CME — Chicago Mercantile Exchange
EUR — Euro
GBP — British Pound
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
KRW — South Korean Won
LIBOR — London Interbank Offered Rate
MXN — Mexican Peso
plc — Public Limited Company
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Money Market Fund  $35,542   $   $   $35,542 
Foreign Government Debt       148,974,590        148,974,590 
Corporate Bonds       106,738,029        106,738,029 
Asset-Backed Securities       97,665,151    5,500,000    103,165,151 
Collateralized Mortgage Obligations       87,979,597        87,979,597 
Municipal Bonds       35,113        35,113 
Repurchase Agreements       38,493,502        38,493,502 
Commercial Paper       60,635,875        60,635,875 
Interest Rate Swap Agreements**       4,906        4,906 
Forward Foreign Currency Exchange Contracts**       1,308,951        1,308,951 
Total Assets  $35,542   $541,835,714   $5,500,000   $547,371,256 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Collateralized Mortgage Obligations Sold Short  $   $10,727,037   $   $10,727,037 
Credit Default Swap Agreements**       656,836        656,836 
Interest Rate Swap Agreements**       646,726        646,726 
Total Return Swap Agreements**       7,985        7,985 
Forward Foreign Currency Exchange Contracts**       2,270,427        2,270,427 
Total Liabilities  $   $14,309,011   $   $14,309,011 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2019   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average 
Assets:                     
Asset-Backed Securities  $5,500,000   Option Adjusted Spread off prior month broker quote  Broker Quote        
Total Assets  $5,500,000                 

 

Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $600,000 transfer into Level 3 from Level 2 due to lack of observable inputs.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:

 

   Assets 
   Asset-Backed Securities 
Beginning Balance  $4,900,000 
Purchases/(Receipts)   - 
(Sales, maturities and paydowns)/Fundings   - 
Amortization of premiums/discounts   - 
Total realized gains (losses) included in earnings   - 
Total change in unrealized appreciation (depreciation) included in earnings   - 
Transfers into Level 3   600,000 
Transfers out of Level 3   - 
 Ending Balance  $5,500,000 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019  $- 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        

 

Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.

 

The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

At December 31, 2019, the repurchase agreements in the account were as follows:

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            Citigroup Mortgage Loan Trust          
2.07% - 2.10%            1.93%          
02/03/20 - 03/16/20  $11,248,744   $11,295,036   01/25/37  $12,520,000   $11,043,892 
             First Franklin Mortgage Loan Trust          
             2.29%          
             12/25/35   6,333,000    5,984,685 
             Morgan Stanley ABS Capital I Inc. Trust          
             2.47%          
             09/25/35   4,075,000    3,869,212 
             Morgan Stanley ABS Capital I Inc. Trust          
             1.94%          
             11/25/36   2,022,000    1,385,272 
             Nationstar Home Equity Loan Trust          
             2.11%          
             04/25/37   255,000    246,305 
                 25,205,000    22,529,366 
Barclays Capital, Inc.            Charter Communications Operating LLC / Charter Communications Operating Capital          
2.03% (1 Month USD LIBOR + 0.25%)            4.20%          
02/03/20*   16,426,558    16,470,402   03/15/28   9,426,000    10,049,059 
             Hess Corp.          
             5.60%          
             02/15/41   2,735,000    3,202,958 
             Cheniere Corpus Christi Holdings LLC          
             5.13%          
             06/30/27   2,793,000    3,086,824 
             Quicken Loans Inc.          
             5.75%          
             05/01/25   1,047,000    1,082,388 
             CCO Holdings LLC / CCO Holdings Capital Corp.          
             5.13%          
             05/01/27   162,000    170,910 
                 16,163,000    17,592,139 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
Societe Generale            Freddie Mac Structured Agency Credit Risk Debt Notes          
2.29% - 2.43% (3 Month USD LIBOR + 0.40%)            4.09%          
07/07/20*  $8,049,200   $8,207,471   09/25/30  $2,046,060   $2,068,976 
             Hilton USA Trust          
             4.33%          
             11/05/38   1,814,000    1,800,576 
             Fannie Mae Connecticut Avenue Securities          
             4.59%          
             02/25/30   1,534,000    1,575,418 
             Fannie Mae Connecticut Avenue Securities          
             4.34%          
             12/25/30   1,100,000    1,119,470 
             BXP Trust          
             5.74%          
             11/15/34   1,106,000    1,111,419 
             Citigroup Commercial Mortgage Trust          
             4.54%          
             12/15/36   1,100,000    1,097,580 
             Freddie Mac Structured Agency Credit Risk Debt Notes          
             4.44%          
             12/25/29   623,000    628,732 
             Connecticut Avenue Securities Trust          
             3.79%          
             07/25/39   624,000    627,120 
                 9,947,060    10,029,291 
Deutsche Bank AG            Hospitality Mortgage Trust          
2.28%            4.09%          
02/07/20   2,769,000    2,778,554   11/15/36   3,750,000    3,754,500 
             Covenant Credit Partners CLO III Ltd.          
             8.45%          
             10/15/29   249,000    228,532 
                 3,999,000    3,983,032 

 

*Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 97.6%          
Financial - 20.7%          
Mastercard, Inc. — Class A   3,391   $1,012,519 
HSBC Holdings plc   97,164    761,742 
Intesa Sanpaolo SpA   242,147    638,037 
Zurich Insurance Group AG   1,500    615,678 
DBS Group Holdings Ltd.   30,200    581,339 
Sampo Oyj — Class A   12,944    565,075 
Assicurazioni Generali SpA   26,100    538,662 
United Overseas Bank Ltd.   27,300    536,278 
Chubb Ltd.   3,300    513,678 
Swiss Life Holding AG   1,000    502,134 
Annaly Capital Management, Inc. REIT   52,300    492,666 
Simon Property Group, Inc. REIT   3,110    463,266 
Swedbank AB — Class A   30,816    458,968 
Extra Space Storage, Inc. REIT   4,300    454,166 
Public Storage REIT   2,110    449,346 
SmartCentres Real Estate Investment Trust    18,483    444,387 
Vonovia SE   8,000    430,831 
RioCan Real Estate Investment Trust    20,856    429,944 
Marsh & McLennan Companies, Inc.   3,438    383,028 
Aflac, Inc.   7,109    376,066 
Intercontinental Exchange, Inc.   3,800    351,690 
H&R Real Estate Investment Trust    20,000    325,093 
First Capital Real Estate Investment Trust   20,000    318,468 
Ageas   5,000    295,523 
Covivio REIT   2,500    283,855 
Vornado Realty Trust REIT   4,000    266,000 
American Financial Group, Inc.   2,100    230,265 
Klepierre S.A. REIT   6,000    227,869 
American Express Co.   1,700    211,633 
Host Hotels & Resorts, Inc. REIT   11,000    204,050 
Swiss Prime Site AG*   1,700    196,626 
SL Green Realty Corp. REIT   2,100    192,948 
Mizuho Financial Group, Inc.   120,800    187,102 
JPMorgan Chase & Co.   1,321    184,147 
Prudential Financial, Inc.   1,800    168,732 
Canadian Apartment Properties REIT    4,000    163,348 
Visa, Inc. — Class A   570    107,103 
Total Financial        14,562,262 
Consumer, Non-cyclical - 19.2%          
Roche Holding AG   2,612    847,745 
AbbVie, Inc.   9,316    824,839 
Medtronic plc   6,432    729,710 
Amgen, Inc.   2,689    648,237 
S&P Global, Inc.   2,354    642,759 
CSL Ltd.   3,200    619,251 
Kimberly-Clark Corp.   4,461    613,611 
Sysco Corp.   6,400    547,456 
Kellogg Co.   7,767    537,166 
PepsiCo, Inc.   3,921    535,883 
Quest Diagnostics, Inc.   5,000    533,950 
Procter & Gamble Co.   4,181    522,207 
Colgate-Palmolive Co.   7,105    489,108 
Archer-Daniels-Midland Co.   10,000    463,500 
Altria Group, Inc.   9,100    454,181 
Novartis AG   4,700    446,453 
Sonic Healthcare Ltd.   22,000    443,860 
Ono Pharmaceutical Company Ltd.   18,800    432,884 
Bunge Ltd.   7,000    402,850 
HCA Healthcare, Inc.   2,700    399,087 
Pfizer, Inc.   9,884    387,255 
Shionogi & Company Ltd.   6,000    373,657 
Zoetis, Inc.   2,800    370,580 
Japan Tobacco, Inc.   14,200    317,883 
Constellation Brands, Inc. — Class A   1,500    284,625 
Orion Oyj — Class B   4,000    185,213 
Cochlear Ltd.   1,100    173,476 
Atlantia SpA   6,556    152,922 
Cintas Corp.   500    134,540 
Total Consumer, Non-cyclical        13,514,888 
Technology - 14.1%          
Microsoft Corp.   12,500    1,971,250 
Apple, Inc.   5,130    1,506,424 
Accenture plc — Class A   3,600    758,052 
Texas Instruments, Inc.   5,868    752,806 
International Business Machines Corp.   4,915    658,807 
Micron Technology, Inc.*   12,000    645,360 
HP, Inc.   30,100    618,555 
Broadcom, Inc.   1,772    559,987 
Seagate Technology plc   8,000    476,000 
Maxim Integrated Products, Inc.   7,130    438,566 
Canon, Inc.   14,600    401,275 
Fiserv, Inc.*   2,947    340,762 
Fidelity National Information Services, Inc.   2,283    317,542 
Western Digital Corp.   4,000    253,880 
Lam Research Corp.   500    146,200 
Konica Minolta, Inc.   20,100    131,890 
Total Technology        9,977,356 
Industrial - 12.6%          
3M Co.   3,700    652,754 
Illinois Tool Works, Inc.   3,524    633,016 
United Parcel Service, Inc. — Class B   5,259    615,619 
Eaton Corporation plc   6,200    587,264 
Lockheed Martin Corp.   1,455    566,548 
Waste Management, Inc.   4,958    565,014 
Amcor plc   48,724    528,168 
Waste Connections, Inc.   5,653    513,236 
Packaging Corporation of America   4,500    503,955 
Kone Oyj — Class B   7,500    490,407 
Westrock Co.   11,000    472,010 
Komatsu Ltd.   19,100    464,400 
Lennox International, Inc.   1,580    385,472 
Geberit AG   600    336,879 
Republic Services, Inc. — Class A   3,746    335,754 
Sumitomo Heavy Industries Ltd.   11,000    316,857 
FedEx Corp.   1,700    257,057 
Garmin Ltd.   1,900    185,364 
Amada Holdings Company Ltd.   14,100    162,202 

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

   Shares   Value 
COMMON STOCKS - 97.6% (continued)          
Industrial - 12.6% (continued)          
Ingersoll-Rand plc   1,200   $159,504 
Venture Corporation Ltd.   12,100    145,800 
Total Industrial        8,877,280 
Communications - 9.7%          
Verizon Communications, Inc.   14,784    907,738 
AT&T, Inc.   22,330    872,656 
Alphabet, Inc. — Class C*   593    792,853 
Amazon.com, Inc.*   422    779,788 
Rogers Communications, Inc. — Class B   10,000    496,730 
Elisa Oyj   8,108    448,019 
TELUS Corp.   10,604    410,734 
HKT Trust & HKT Ltd.   245,663    346,173 
BCE, Inc.   7,201    333,730 
Trend Micro, Inc.   6,000    309,219 
Wolters Kluwer N.V.   3,300    240,734 
Facebook, Inc. — Class A*   1,147    235,422 
Telia Company AB   50,200    215,803 
WPP plc   14,100    199,208 
Nokia Oyj   40,200    148,658 
Proximus SADP   4,031    115,417 
Total Communications        6,852,882 
Consumer, Cyclical - 7.8%          
Home Depot, Inc.   4,308    940,781 
Persimmon plc   18,395    656,729 
Ford Motor Co.   60,132    559,227 
General Motors Co.   15,000    549,000 
Sands China Ltd.   100,000    534,523 
McDonald's Corp.   2,021    399,370 
Subaru Corp.   15,100    377,080 
Harvey Norman Holdings Ltd.   121,897    348,155 
Sumitomo Corp.   18,000    269,020 
Bridgestone Corp.   5,900    220,990 
Delta Air Lines, Inc.   3,000    175,440 
USS Company Ltd.   8,900    169,218 
Las Vegas Sands Corp.   2,250    155,340 
Crown Resorts Ltd.   15,863    133,695 
Total Consumer, Cyclical        5,488,568 
Utilities - 7.6%          
Fortis, Inc.   13,000    539,593 
Fortum Oyj   21,000    518,344 
Power Assets Holdings Ltd.   70,200    513,527 
NextEra Energy, Inc.   2,043    494,733 
Snam SpA   91,482    480,966 
Terna Rete Elettrica Nazionale SpA   70,100    468,277 
Duke Energy Corp.   5,099    465,080 
AGL Energy Ltd.   32,000    461,025 
Enel SpA   58,100    460,993 
SSE plc   12,000    228,675 
Algonquin Power & Utilities Corp.   15,900    225,010 
Veolia Environnement S.A.   8,100    215,473 
Iberdrola S.A.   16,000    164,793 
Canadian Utilities Ltd. — Class A   5,000    150,875 
Total Utilities        5,387,364 
Basic Materials - 4.5%          
International Paper Co.   12,763    587,736 
Rio Tinto plc   8,907    531,267 
LyondellBasell Industries N.V. — Class A   5,600    529,088 
Air Products & Chemicals, Inc.   2,100    493,479 
Nucor Corp.   4,000    225,120 
Showa Denko K.K.   8,000    213,435 
Westlake Chemical Corp.   3,000    210,450 
Celanese Corp. — Class A   1,700    209,304 
Nissan Chemical Corp.   4,000    169,150 
Total Basic Materials        3,169,029 
Energy - 1.4%          
Exxon Mobil Corp.   7,300    509,394 
Chevron Corp.   2,800    337,428 
Occidental Petroleum Corp.   4,000    164,840 
Total Energy        1,011,662 
Total Common Stocks          
(Cost $62,172,100)        68,841,291 

 

EXCHANGE-TRADED FUNDS - 1.4%
SPDR S&P 500 ETF Trust   1,537    494,699 
iShares MSCI EAFE ETF   7,013    486,982 
Total Exchange-Traded Funds          
(Cost $917,384)        981,681 

 

MONEY MARKET FUND - 0.8%
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%1   550,324    550,324 
Total Money Market Fund          
(Cost $550,324)        550,324 
Total Investments - 99.8%          
(Cost $63,639,808)       $70,373,296 
Other Assets & Liabilities, net - 0.2%        124,209 
Total Net Assets - 100.0%       $70,497,505 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Depreciation**
 
Currency Futures Contracts Sold Short                  
Japanese Yen Futures Contracts   20   Mar 2020  $2,309,750   $(244)

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2019
   

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2019.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $68,841,291   $   $   $68,841,291 
Exchange-Traded Funds   981,681            981,681 
Money Market Fund   550,324            550,324 
Total Assets  $70,373,296   $   $   $70,373,296 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Currency Futures Contracts**  $244   $   $   $244 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Note 1 – Organization and Significant Accounting Policies

Organization

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act"), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust is authorized to issue an unlimited number of no par value shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following funds (collectively, the “Funds”):

 

Fund Name Investment Company Type
Alpha Opportunity Fund Diversified
Capital Stewardship Fund Diversified
Diversified Income Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Investment Grade Bond Fund Diversified
Large Cap Value Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Market Neutral Real Estate Fund Non-Diversified
Municipal Income Fund Diversified
Risk Managed Real Estate Fund Diversified
Small Cap Value Fund Diversified
SMid Cap Value Fund Diversified
SMid Cap Value Institutional Fund Diversified
StylePlus—Large Core Fund Diversified
StylePlus—Mid Growth Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified
World Equity Income Fund Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Intercompany accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in the Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.

 

If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.

 

U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.

 

Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options are valued using a price provided by a pricing service.

 

The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s Chicago Mercantile Exchange close price, adjusted for the current day's spreads.

 

The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or the underlying position that the swaps pertain to at the close of the NYSE.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis.

 

In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategy, the Funds utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Speculation: the use of an instrument to express macro-economic and other investment views.

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swap Agreements

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. Upon entering into certain centrally-cleared swap transactions, the Fund is required to deposit with its clearing broker an amount of cash or securities as an initial margin. Subsequent variation margin payments or receipts are made or received by the Fund, depending on fluctuations in the fair value of the reference entity. For a fund utilizing centrally cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) for a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a "seller" or "buyer" of protection primarily to gain or reduce exposure similar to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The Notional Amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit default occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

Foreign Investments

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Fund.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Reverse Repurchase Agreements

The Fund may enter into reverse repurchase agreements as part of its financial leverage strategy. Under a reverse repurchase agreement, the Fund temporarily transfers possession of a portfolio instrument to another party, such as a bank or broker-dealer, in return for cash. At the same time, the Fund agrees to repurchase the instrument at an agreed upon time and price, which reflects an interest payment. Such agreements have the economic effect of borrowings. The Fund may enter into such agreements when it is able to invest the cash acquired at a rate higher than the cost of the agreement, which would increase earned income. When the Fund enters into a reverse repurchase agreement, any fluctuations in the market value of either the instruments transferred to another party or the instruments in which the proceeds may be invested would affect the market value of the Fund’s assets. As a result, such transactions may increase fluctuations in the market value of the

Fund’s assets.

 

In conjunction with the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

Note 3 – Fair Value Measurement

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

 

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Fund’s assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Fund may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.

 

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in the Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business.

 

At December 31, 2019, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Unrealized Appreciation (Depreciation) 
Alpha Opportunity Fund  $88,819,262   $7,854,089   $(7,165,499)  $688,590 
Capital Stewardship Fund   202,003,891    23,230,619    (1,728,478)   21,502,141 
Diversified Income Fund   7,092,811    378,786    (19,668)   359,118 
Floating Rate Strategies Fund   1,353,564,063        (53,669,263)   (53,669,263)
High Yield Fund   457,753,280    12,556,614    (17,468,107)   (4,911,493)
Investment Grade Bond Fund   882,757,894    18,632,715    (8,476,377)   10,156,338 
Large Cap Value Fund   48,120,233    12,685,480    (2,673,771)   10,011,709 
Limited Duration Fund   3,213,367,271    36,214,750    (33,916,111)   2,298,639 
Macro Opportunities Fund   5,515,492,777    77,664,450    (208,593,950)   (130,929,500)
Market Neutral Real Estate Fund   9,197,169    597,683    (250,993)   346,690 
Municipal Income Fund   54,277,279    2,549,481    (88,287)   2,461,194 
Risk Managed Real Estate Fund   180,403,198    27,138,562    (4,738,777)   22,399,785 
Small Cap Value Fund   14,399,316    2,422,870    (1,549,937)   872,933 
SMid Cap Value Fund   328,518,921    72,141,378    (23,278,648)   48,862,730 
SMid Cap Value Institutional Fund   61,377,507    9,640,351    (3,942,203)   5,698,148 
StylePlus—Large Core Fund   210,497,728    19,413,279    (1,589,704)   17,823,575 
StylePlus—Mid Growth Fund   88,366,781    7,205,076    (875,849)   6,329,227 
Total Return Bond Fund   14,110,139,519    305,423,204    (146,719,060)   158,704,144 
Ultra Short Duration Fund   533,424,229    3,537,832    (3,899,816)   (361,984)
World Equity Income Fund   63,839,950    7,421,084    (887,982)   6,533,102 

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2019. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of December 31, 2019, were as follows:

 

Fund  Borrower  Maturity Date      Face Amount*     Value  
Floating Rate Strategies Fund          
   Aspect Software, Inc.  07/15/23       939,012   $ 11,234  
   Mavis Tire Express Services Corp.  03/20/25        1,341,657     38,009  
                     49,243  
High Yield Fund          
   Aspect Software, Inc.  07/15/23        91,145     1,090  
   Cypress Intermediate Holdings III, Inc.  04/27/22        750,000     42,811  
   DCG Acquisition Corp.  09/30/26        114,714     2,783  
   Epicor Software  06/01/20        1,000,000     9,915  
   Lytx, Inc.  08/31/22        105,263     7,019  
   MRI Software LLC  06/30/23        106,250     5,883  
   National Technical Systems  06/12/21        250,000     7,531  
   Packaging Coordinators Midco, Inc.  07/01/21        1,500,000     56,127  
   Solera LLC  03/03/21        1,250,000     41,212  
                     174,371  
Macro Opportunities Fund          
   Aspect Software, Inc.  07/15/23        144,301     1,726  
   Epicor Software  06/01/20        2,000,000     19,830  
   Fortis Solutions Group LLC  12/15/23        503,680     40,852  
   Galls LLC  01/31/24        96,594     8,563  
   Galls LLC  01/31/25        1,300,937     10,634  
   Lytx, Inc.  08/31/22        363,158     24,214  
   Mavis Tire Express Services Corp.  03/20/25        662,777     18,776  
   MRI Software LLC  06/30/23        56,250     3,115  
   National Technical Systems  06/12/21        250,000     7,531  
   SLR Consulting Ltd.  05/23/25        GBP 3,434     96  
   Solera LLC  03/03/21        8,100,000     267,051  
   Trader Interactive  06/15/23        461,538     **
                     402,388  
Total Return Bond Fund          
   Aspect Software, Inc.  07/15/23        2,046     24  

 

*The face amount is denominated in U.S. dollars unless otherwise indicated.
**Security has a market value of $0.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)                              

 

Note 6 – Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Floating Rate Strategies Fund  
   Airplanes Pass Through Trust             
   2001-1A, due 03/15/191,3  12/27/11  $723,184   $14,008 
   Mirabela Nickel Ltd.             
    due 06/24/193  12/31/13   1,160,811    63,991 
         $1,883,995   $77,999 
High Yield Fund  
   Basic Energy Services, Inc.             
    10.75% due 10/15/23  09/25/18  $1,215,613   $875,875 
   Beverages & More, Inc.             
    11.50% due 06/15/22  06/16/17   3,141,764    2,414,625 
   Bruin E&P Partners LLC             
    8.88% due 08/01/23  10/11/18   977,528    655,200 
   Mirabela Nickel Ltd.             
    due 06/24/193  12/31/13   252,369    13,906 
         $5,587,274   $3,959,606 
Investment Grade Bond Fund  
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  03/20/18  $1,025,231   $1,079,932 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14   137,616    93,800 
   Highland Park CDO I Ltd.             
   2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511  07/01/16   85,983    89,291 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   423,000    426,798 
         $1,671,830   $1,689,821 
Limited Duration Fund  
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14  $98,298   $67,000 
Macro Opportunities Fund  
   Airplanes Pass Through Trust             
   2001-1A, due 03/15/191.3  01/18/12  $1,691,717   $32,773 
   Atlas Mara Ltd.             
    8.00% due 12/31/20  10/01/15   13,794,233    12,744,000 
   Basic Energy Services, Inc.             
    10.75% due 10/15/23  09/25/18   1,488,506    1,072,500 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14   1,602,252    1,092,100 
   Highland Park CDO I Ltd.             
   2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511  04/14/15   607,826    736,654 
   Mirabela Nickel Ltd.             
    due 06/24/193  12/31/13   1,710,483    94,271 
   Princess Juliana International Airport Operating Company N.V.             
   5.50% due 12/20/27  12/17/12   1,356,639    1,338,671 
   Secured Tenant Site Contract Revenue Notes Series             
   2018-1A, 4.70% due 06/15/48  05/25/18   6,824,596    7,000,641 
   Turbine Engines Securitization Ltd.             
   2013-1A, 6.38% due 12/13/48  11/27/13   1,449,998    1,299,252 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   1,974,373    1,992,101 
         $32,500,623   $27,402,963 
Total Return Bond Fund  
   Airplanes Pass Through Trust             
   2001-1A, due 03/15/191,3  11/30/11  $335,966   $6,400 
   Atlas Mara Ltd.             
    8.00% due 12/31/20  10/01/15   6,321,673    5,841,000 
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  02/02/18   21,215,736    22,138,616 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14   294,892    201,000 
   Highland Park CDO I Ltd.             
   2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511  07/01/16   644,869    669,686 
   Princess Juliana International Airport Operating Company N.V.             
   5.50% due 12/20/27  12/17/12   2,050,736    2,023,573 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   705,375    711,708 
         $31,569,247   $31,591,983 

 

1 Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
3 Security is in default of interest and/or principal obligations.

 

 

 

OTHER INFORMATION (Unaudited)                              

 

Sector Classification

 

Information in the "Schedule of Investments" is categorized by sectors using sector-level classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund's registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.