Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 102.7% | ||||||||
Consumer, Non-cyclical - 33.1% | ||||||||
Archer-Daniels-Midland Co. | 24,433 | $ | 1,132,469 | |||||
Kimberly-Clark Corp.1 | 8,151 | 1,121,170 | ||||||
McKesson Corp.1 | 7,580 | 1,048,466 | ||||||
Eli Lilly & Co. | 7,833 | 1,029,491 | ||||||
Amgen, Inc.1 | 4,021 | 969,343 | ||||||
Merck & Company, Inc.1 | 10,416 | 947,335 | ||||||
Pfizer, Inc.1 | 24,139 | 945,766 | ||||||
Gilead Sciences, Inc.1 | 13,950 | 906,471 | ||||||
CVS Health Corp.1 | 12,133 | 901,361 | ||||||
Ingredion, Inc.1 | 9,634 | 895,480 | ||||||
JM Smucker Co. | 8,392 | 873,859 | ||||||
Kellogg Co. | 12,450 | 861,042 | ||||||
Molson Coors Beverage Co. — Class B1 | 15,697 | 846,068 | ||||||
General Mills, Inc. | 15,615 | 836,339 | ||||||
Darling Ingredients, Inc.*,1 | 28,946 | 812,804 | ||||||
Sysco Corp.1 | 9,469 | 809,978 | ||||||
Post Holdings, Inc.* | 7,190 | 784,429 | ||||||
Hormel Foods Corp. | 17,364 | 783,290 | ||||||
Johnson & Johnson | 4,904 | 715,347 | ||||||
Procter & Gamble Co. | 4,802 | 599,770 | ||||||
Philip Morris International, Inc. | 6,740 | 573,507 | ||||||
Campbell Soup Co. | 11,600 | 573,272 | ||||||
Medtronic plc1 | 5,038 | 571,561 | ||||||
Hologic, Inc.*,1 | 10,917 | 569,976 | ||||||
Jazz Pharmaceuticals plc* | 3,794 | 566,368 | ||||||
Baxter International, Inc. | 6,762 | 565,438 | ||||||
Abbott Laboratories1 | 6,281 | 545,568 | ||||||
Zimmer Biomet Holdings, Inc.1 | 3,598 | 538,549 | ||||||
Cardinal Health, Inc.1 | 10,079 | 509,796 | ||||||
Becton Dickinson and Co.1 | 1,790 | 486,826 | ||||||
Clorox Co. | 2,647 | 406,420 | ||||||
Herbalife Nutrition Ltd.* | 8,238 | 392,705 | ||||||
Integer Holdings Corp.* | 4,824 | 387,994 | ||||||
Alexion Pharmaceuticals, Inc.* | 3,376 | 365,114 | ||||||
B&G Foods, Inc. | 20,001 | 358,618 | ||||||
Thermo Fisher Scientific, Inc. | 1,080 | 350,860 | ||||||
United Therapeutics Corp.* | 3,952 | 348,092 | ||||||
STERIS plc | 2,262 | 344,774 | ||||||
Cal-Maine Foods, Inc. | 8,008 | 342,342 | ||||||
TrueBlue, Inc.* | 13,695 | 329,502 | ||||||
Innoviva, Inc.* | 22,816 | 323,075 | ||||||
H&R Block, Inc. | 13,560 | 318,389 | ||||||
TreeHouse Foods, Inc.* | 6,419 | 311,322 | ||||||
Molina Healthcare, Inc.* | 2,154 | 292,276 | ||||||
John B Sanfilippo & Son, Inc. | 3,191 | 291,275 | ||||||
Mondelez International, Inc. — Class A | 5,286 | 291,153 | ||||||
Macquarie Infrastructure Corp. | 6,148 | 263,380 | ||||||
PepsiCo, Inc.1 | 1,722 | 235,346 | ||||||
Hershey Co. | 1,515 | 222,675 | ||||||
Total Consumer, Non-cyclical | 29,496,451 | |||||||
Industrial - 17.1% | ||||||||
Norfolk Southern Corp.1 | 5,021 | 974,727 | ||||||
Lincoln Electric Holdings, Inc. | 8,749 | 846,291 | ||||||
Crane Co.1 | 9,755 | 842,637 | ||||||
CSX Corp.1 | 10,197 | 737,855 | ||||||
CH Robinson Worldwide, Inc. | 8,989 | 702,940 | ||||||
Werner Enterprises, Inc. | 18,637 | 678,200 | ||||||
Gentex Corp. | 22,954 | 665,207 | ||||||
Landstar System, Inc.1 | 5,409 | 615,923 | ||||||
FedEx Corp.1 | 3,985 | 602,572 | ||||||
Caterpillar, Inc. | 4,032 | 595,446 | ||||||
Regal Beloit Corp. | 6,822 | 584,031 | ||||||
Kansas City Southern1 | 3,491 | 534,682 | ||||||
Schneider National, Inc. — Class B | 22,834 | 498,238 | ||||||
Kennametal, Inc. | 13,009 | 479,902 | ||||||
Textron, Inc. | 10,282 | 458,577 | ||||||
J.B. Hunt Transport Services, Inc. | 3,844 | 448,902 | ||||||
Heartland Express, Inc. | 19,291 | 406,076 | ||||||
Knight-Swift Transportation Holdings, Inc. | 11,024 | 395,100 | ||||||
Union Pacific Corp. | 2,156 | 389,783 | ||||||
Waters Corp.* | 1,632 | 381,317 | ||||||
Marten Transport Ltd. | 17,649 | 379,277 | ||||||
Echo Global Logistics, Inc.* | 18,259 | 377,961 | ||||||
Sturm Ruger & Company, Inc. | 7,431 | 349,480 | ||||||
Agilent Technologies, Inc. | 3,996 | 340,899 | ||||||
Honeywell International, Inc. | 1,848 | 327,096 | ||||||
Mettler-Toledo International, Inc.* | 410 | 325,245 | ||||||
Garmin Ltd. | 3,221 | 314,240 | ||||||
Oshkosh Corp. | 3,060 | 289,629 | ||||||
Vishay Intertechnology, Inc. | 11,577 | 246,474 | ||||||
MDU Resources Group, Inc. | 7,593 | 225,588 | ||||||
Old Dominion Freight Line, Inc. | 1,167 | 221,473 | ||||||
Total Industrial | 15,235,768 | |||||||
Consumer, Cyclical - 16.1% | ||||||||
Lear Corp. | 5,266 | 722,495 | ||||||
Southwest Airlines Co.1 | 12,784 | 690,080 | ||||||
World Fuel Services Corp.1 | 14,816 | 643,311 | ||||||
Carnival Corp. | 12,486 | 634,664 | ||||||
Allison Transmission Holdings, Inc. | 12,264 | 592,597 | ||||||
Whirlpool Corp. | 3,955 | 583,481 | ||||||
Autoliv, Inc. | 6,805 | 574,410 | ||||||
BorgWarner, Inc.1 | 12,813 | 555,828 | ||||||
Las Vegas Sands Corp. | 7,962 | 549,697 | ||||||
Cracker Barrel Old Country Store, Inc. | 3,544 | 544,855 | ||||||
Brunswick Corp. | 8,987 | 539,040 | ||||||
Extended Stay America, Inc. | 34,714 | 515,850 | ||||||
Gentherm, Inc.* | 11,583 | 514,169 | ||||||
Wyndham Destinations, Inc. | 9,441 | 488,005 | ||||||
Aptiv plc | 5,116 | 485,867 | ||||||
Delta Air Lines, Inc.1 | 8,003 | 468,016 | ||||||
Toll Brothers, Inc. | 10,428 | 412,010 | ||||||
Polaris, Inc. | 3,791 | 385,545 | ||||||
Norwegian Cruise Line Holdings Ltd.* | 6,386 | 373,006 | ||||||
AutoZone, Inc.* | 305 | 363,349 | ||||||
Cummins, Inc. | 2,020 | 361,499 | ||||||
Royal Caribbean Cruises Ltd. | 2,563 | 342,186 | ||||||
PulteGroup, Inc. | 8,742 | 339,190 | ||||||
SkyWest, Inc. | 5,217 | 337,175 | ||||||
General Motors Co. | 8,362 | 306,049 | ||||||
Allegiant Travel Co. — Class A | 1,621 | 282,119 | ||||||
Lennar Corp. — Class A | 5,034 | 280,847 | ||||||
United Airlines Holdings, Inc.*,1 | 3,112 | 274,136 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 102.7% (continued) | ||||||||
Consumer, Cyclical - 16.1% (continued) | ||||||||
Goodyear Tire & Rubber Co. | 17,606 | $ | 273,861 | |||||
Starbucks Corp. | 3,053 | 268,420 | ||||||
DR Horton, Inc. | 4,195 | 221,286 | ||||||
JetBlue Airways Corp.* | 11,717 | 219,342 | ||||||
Mohawk Industries, Inc.* | 1,501 | 204,706 | ||||||
Total Consumer, Cyclical | 14,347,091 | |||||||
Utilities - 13.0% | ||||||||
AES Corp.1 | 48,677 | 968,672 | ||||||
PPL Corp.1 | 26,131 | 937,580 | ||||||
FirstEnergy Corp.1 | 18,829 | 915,089 | ||||||
Exelon Corp. | 19,853 | 905,098 | ||||||
Evergy, Inc. | 13,826 | 899,934 | ||||||
NRG Energy, Inc. | 21,510 | 855,023 | ||||||
Pinnacle West Capital Corp.1 | 9,268 | 833,471 | ||||||
Portland General Electric Co.1 | 14,567 | 812,693 | ||||||
Vistra Energy Corp. | 30,824 | 708,644 | ||||||
Avangrid, Inc. | 13,482 | 689,739 | ||||||
National Fuel Gas Co.1 | 14,164 | 659,192 | ||||||
Ameren Corp.1 | 8,495 | 652,416 | ||||||
Public Service Enterprise Group, Inc. | 8,093 | 477,892 | ||||||
Southern Co. | 6,402 | 407,808 | ||||||
Entergy Corp. | 2,732 | 327,294 | ||||||
NiSource, Inc. | 11,477 | 319,520 | ||||||
Avista Corp. | 5,211 | 250,597 | ||||||
Total Utilities | 11,620,662 | |||||||
Communications - 8.3% | ||||||||
Omnicom Group, Inc.1 | 14,160 | 1,147,243 | ||||||
Verizon Communications, Inc.1 | 18,589 | 1,141,365 | ||||||
AT&T, Inc.1 | 24,441 | 955,154 | ||||||
Discovery, Inc. — Class A* | 19,191 | 628,313 | ||||||
eBay, Inc. | 16,615 | 599,967 | ||||||
AMC Networks, Inc. — Class A* | 13,767 | 543,796 | ||||||
News Corp. — Class A | 36,855 | 521,130 | ||||||
Booking Holdings, Inc.* | 253 | 519,594 | ||||||
Yelp, Inc. — Class A* | 10,102 | 351,853 | ||||||
TEGNA, Inc. | 18,913 | 315,658 | ||||||
Alphabet, Inc. — Class C* | 198 | 264,730 | ||||||
Scholastic Corp. | 6,450 | 248,003 | ||||||
Juniper Networks, Inc. | 8,713 | 214,601 | ||||||
Total Communications | 7,451,407 | |||||||
Financial - 7.4% | ||||||||
Equity Commonwealth REIT1 | 32,037 | 1,051,775 | ||||||
Weingarten Realty Investors REIT | 29,661 | 926,609 | ||||||
Lexington Realty Trust REIT | 84,611 | 898,569 | ||||||
Apartment Investment & Management Co. — Class A REIT1 | 11,037 | 570,061 | ||||||
Brixmor Property Group, Inc. REIT | 26,167 | 565,469 | ||||||
Summit Hotel Properties, Inc. REIT | 30,773 | 379,739 | ||||||
Deluxe Corp. | 6,580 | 328,473 | ||||||
Sunstone Hotel Investors, Inc. REIT | 17,814 | 247,971 | ||||||
Janus Henderson Group plc | 10,131 | 247,703 | ||||||
Franklin Resources, Inc. | 9,303 | 241,692 | ||||||
JPMorgan Chase & Co. | 1,719 | 239,628 | ||||||
M&T Bank Corp. | 1,353 | 229,672 | ||||||
Comerica, Inc. | 3,153 | 226,228 | ||||||
Travelers Companies, Inc. | 1,646 | 225,420 | ||||||
Hartford Financial Services Group, Inc.1 | 3,592 | 218,286 | ||||||
Total Financial | 6,597,295 | |||||||
Energy - 6.3% | ||||||||
Exxon Mobil Corp.1 | 16,052 | 1,120,109 | ||||||
Chevron Corp.1 | 6,360 | 766,444 | ||||||
Devon Energy Corp. | 20,655 | 536,410 | ||||||
Valero Energy Corp.1 | 5,482 | 513,389 | ||||||
HollyFrontier Corp.1 | 8,567 | 434,433 | ||||||
ConocoPhillips | 6,646 | 432,189 | ||||||
Kinder Morgan, Inc. | 20,135 | 426,258 | ||||||
CVR Energy, Inc. | 9,406 | 380,285 | ||||||
Phillips 661 | 3,398 | 378,571 | ||||||
Delek US Holdings, Inc. | 11,268 | 377,816 | ||||||
ONEOK, Inc. | 3,126 | 236,544 | ||||||
Total Energy | 5,602,448 | |||||||
Technology - 1.1% | ||||||||
Activision Blizzard, Inc. | 5,336 | 317,065 | ||||||
Skyworks Solutions, Inc. | 2,184 | 264,002 | ||||||
Teradata Corp.* | 8,755 | 234,371 | ||||||
Oracle Corp.1 | 3,929 | 208,159 | ||||||
Total Technology | 1,023,597 | |||||||
Basic Materials - 0.3% | ||||||||
Domtar Corp. | 6,748 | 258,043 | ||||||
Total Common Stocks | ||||||||
(Cost $85,801,909) | 91,632,762 |
MONEY MARKET FUND† - 2.9% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2 | 2,581,449 | 2,581,449 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,581,449) | 2,581,449 | |||||||
Total Investments - 105.6% | ||||||||
(Cost $88,383,358) | $ | 94,214,211 | ||||||
Other Assets & Liabilities, net - (5.6)% | (4,986,715 | ) | ||||||
Total Net Assets - 100.0% | $ | 89,227,496 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Custom Basket Swap Agreements | ||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
OTC Custom Basket Swap Agreements †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 1.95% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 9,562,162 | $ | 621,631 | ||||||||
Goldman Sachs International | GS Equity Custom Basket | 2.00% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 9,536,732 | 578,950 | ||||||||||
$ | 19,098,894 | $ | 1,200,581 | |||||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (1.25)% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | $ | 42,698,365 | $ | (3,341,042 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | (1.35)% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 40,651,426 | (2,565,898 | ) | |||||||||
$ | 83,349,791 | $ | (5,906,940 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Communications | ||||||||||||
TEGNA, Inc. | 1,936 | 0.35 | % | $ | 7,768 | |||||||
Discovery, Inc. — Class A | 1,965 | 0.67 | % | 7,762 | ||||||||
Verizon Communications, Inc. | 1,903 | 1.22 | % | 7,078 | ||||||||
News Corp. — Class A | 3,774 | 0.56 | % | 5,750 | ||||||||
Omnicom Group, Inc. | 1,450 | 1.23 | % | 5,305 | ||||||||
AT&T, Inc. | 2,503 | 1.02 | % | 4,341 | ||||||||
Booking Holdings, Inc. | 26 | 0.56 | % | 2,642 | ||||||||
Juniper Networks, Inc. | 892 | 0.23 | % | 1,074 | ||||||||
Alphabet, Inc. — Class C | 20 | 0.28 | % | 696 | ||||||||
Yelp, Inc. — Class A | 1,034 | 0.38 | % | 393 | ||||||||
Scholastic Corp. | 660 | 0.27 | % | 306 | ||||||||
AMC Networks, Inc. — Class A | 1,409 | 0.58 | % | (394 | ) | |||||||
eBay, Inc. | 1,701 | 0.64 | % | (2,819 | ) | |||||||
Total Communications | 39,902 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
CVS Health Corp. | 1,242 | 0.96 | % | 24,250 | ||||||||
Darling Ingredients, Inc. | 2,964 | 0.87 | % | 21,161 | ||||||||
Eli Lilly & Co. | 802 | 1.10 | % | 18,842 | ||||||||
Sysco Corp. | 969 | 0.87 | % | 15,075 | ||||||||
Amgen, Inc. | 411 | 1.04 | % | 14,353 | ||||||||
McKesson Corp. | 682 | 0.99 | % | 14,187 | ||||||||
Merck & Company, Inc. | 1,066 | 1.01 | % | 13,175 | ||||||||
Kimberly-Clark Corp. | 834 | 1.20 | % | 12,825 | ||||||||
Zimmer Biomet Holdings, Inc. | 368 | 0.58 | % | 11,358 | ||||||||
Kellogg Co. | 1,275 | 0.92 | % | 9,765 | ||||||||
Medtronic plc | 516 | 0.61 | % | 9,474 | ||||||||
Archer-Daniels-Midland Co. | 2,502 | 1.21 | % | 9,162 | ||||||||
Hologic, Inc. | 1,118 | 0.61 | % | 7,701 | ||||||||
Jazz Pharmaceuticals plc | 388 | 0.61 | % | 7,424 | ||||||||
Campbell Soup Co. | 1,187 | 0.61 | % | 6,387 | ||||||||
Johnson & Johnson | 502 | 0.77 | % | 5,759 | ||||||||
Becton Dickinson and Co. | 183 | 0.52 | % | 5,468 | ||||||||
Molina Healthcare, Inc. | 220 | 0.31 | % | 5,248 | ||||||||
Hormel Foods Corp. | 1,778 | 0.84 | % | 5,143 | ||||||||
Philip Morris International, Inc. | 690 | 0.61 | % | 4,918 | ||||||||
Thermo Fisher Scientific, Inc. | 110 | 0.37 | % | 3,523 | ||||||||
Herbalife Nutrition Ltd. | 843 | 0.42 | % | 3,506 | ||||||||
General Mills, Inc. | 1,599 | 0.90 | % | 3,032 | ||||||||
Baxter International, Inc. | 692 | 0.61 | % | 3,011 | ||||||||
Abbott Laboratories | 643 | 0.58 | % | 2,735 | ||||||||
Macquarie Infrastructure Corp. | 629 | 0.28 | % | 2,451 | ||||||||
Post Holdings, Inc. | 736 | 0.84 | % | 2,123 | ||||||||
Innoviva, Inc. | 2,336 | 0.35 | % | 2,066 | ||||||||
TrueBlue, Inc. | 1,402 | 0.35 | % | 1,932 | ||||||||
Procter & Gamble Co. | 491 | 0.64 | % | 1,756 | ||||||||
Gilead Sciences, Inc. | 1,428 | 0.97 | % | 1,755 | ||||||||
Alexion Pharmaceuticals, Inc. | 345 | 0.39 | % | 1,751 | ||||||||
Clorox Co. | 271 | 0.44 | % | 1,684 | ||||||||
Ingredion, Inc. | 986 | 0.96 | % | 1,433 | ||||||||
Molson Coors Beverage Co. — Class B | 1,607 | 0.91 | % | 1,381 | ||||||||
STERIS plc | 231 | 0.37 | % | 1,315 | ||||||||
PepsiCo, Inc. | 176 | 0.25 | % | 1,192 | ||||||||
Mondelez International, Inc. — Class A | 541 | 0.31 | % | 297 | ||||||||
Cardinal Health, Inc. | 2,668 | 1.41 | % | 216 | ||||||||
United Therapeutics Corp. | 404 | 0.37 | % | (404 | ) | |||||||
TreeHouse Foods, Inc. | 657 | 0.33 | % | (439 | ) | |||||||
Integer Holdings Corp. | 494 | 0.42 | % | (688 | ) | |||||||
Hershey Co. | 155 | 0.24 | % | (1,001 | ) | |||||||
Cal-Maine Foods, Inc. | 820 | 0.37 | % | (1,042 | ) | |||||||
John B Sanfilippo & Son, Inc. | 326 | 0.31 | % | (1,924 | ) | |||||||
Pfizer, Inc. | 2,472 | 1.01 | % | (1,963 | ) | |||||||
JM Smucker Co. | 859 | 0.94 | % | (2,283 | ) | |||||||
B&G Foods, Inc. | 2,048 | 0.38 | % | (4,147 | ) | |||||||
H&R Block, Inc. | 1,388 | 0.34 | % | (5,645 | ) | |||||||
Total Consumer, Non-cyclical | 239,298 | |||||||||||
Consumer, Cyclical | ||||||||||||
World Fuel Services Corp. | 1,548 | 0.70 | % | 22,047 | ||||||||
Carnival Corp. | 1,278 | 0.68 | % | 10,120 | ||||||||
Las Vegas Sands Corp. | 815 | 0.59 | % | 8,605 | ||||||||
Lear Corp. | 539 | 0.77 | % | 7,149 | ||||||||
Norwegian Cruise Line Holdings Ltd. | 654 | 0.40 | % | 6,376 | ||||||||
BorgWarner, Inc. | 1,521 | 0.69 | % | 5,443 | ||||||||
Wyndham Destinations, Inc. | 966 | 0.52 | % | 5,310 | ||||||||
Aptiv plc | 622 | 0.62 | % | 5,116 | ||||||||
Royal Caribbean Cruises Ltd. | 262 | 0.37 | % | 4,936 | ||||||||
Autoliv, Inc. | 696 | 0.61 | % | 4,662 | ||||||||
Southwest Airlines Co. | 1,309 | 0.74 | % | 4,353 | ||||||||
Allison Transmission Holdings, Inc. | 1,256 | 0.63 | % | 4,190 | ||||||||
Gentherm, Inc. | 1,186 | 0.55 | % | 3,985 | ||||||||
AutoZone, Inc. | 31 | 0.39 | % | 3,974 | ||||||||
Delta Air Lines, Inc. | 819 | 0.50 | % | 3,472 | ||||||||
Toll Brothers, Inc. | 1,067 | 0.44 | % | 3,286 | ||||||||
JetBlue Airways Corp. | 1,200 | 0.23 | % | 3,184 | ||||||||
PulteGroup, Inc. | 895 | 0.36 | % | 2,363 | ||||||||
United Airlines Holdings, Inc. | 318 | 0.29 | % | 1,232 | ||||||||
Starbucks Corp. | 312 | 0.29 | % | 1,212 | ||||||||
SkyWest, Inc. | 534 | 0.36 | % | 1,151 | ||||||||
Extended Stay America, Inc. | 3,555 | 0.55 | % | 919 | ||||||||
Brunswick Corp. | 920 | 0.58 | % | 898 | ||||||||
Allegiant Travel Co. — Class A | 166 | 0.30 | % | 793 | ||||||||
DR Horton, Inc. | 429 | 0.24 | % | 569 | ||||||||
Polaris, Inc. | 388 | 0.41 | % | 99 | ||||||||
Cummins, Inc. | 206 | 0.39 | % | (280 | ) | |||||||
Mohawk Industries, Inc. | 153 | 0.22 | % | (1,164 | ) | |||||||
Lennar Corp. — Class A | 515 | 0.30 | % | (1,356 | ) | |||||||
Whirlpool Corp. | 405 | 0.62 | % | (1,494 | ) | |||||||
Goodyear Tire & Rubber Co. | 1,803 | 0.29 | % | (1,541 | ) | |||||||
General Motors Co. | 856 | 0.33 | % | (1,978 | ) | |||||||
Cracker Barrel Old Country Store, Inc. | 363 | 0.58 | % | (2,282 | ) | |||||||
Total Consumer, Cyclical | 105,349 | |||||||||||
Utilities | ||||||||||||
AES Corp. | 4,985 | 1.04 | % | 16,428 | ||||||||
FirstEnergy Corp. | 1,928 | 0.98 | % | 16,399 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
PPL Corp. | 2,676 | 1.00 | % | $ | 12,336 | |||||||
Portland General Electric Co. | 1,491 | 0.87 | % | 11,085 | ||||||||
Southern Co. | 655 | 0.44 | % | 5,163 | ||||||||
Avangrid, Inc. | 1,380 | 0.74 | % | 3,070 | ||||||||
NRG Energy, Inc. | 2,202 | 0.92 | % | 2,922 | ||||||||
Pinnacle West Capital Corp. | 949 | 0.89 | % | 2,596 | ||||||||
NiSource, Inc. | 1,175 | 0.34 | % | 1,610 | ||||||||
Avista Corp. | 533 | 0.27 | % | 1,266 | ||||||||
Ameren Corp. | 869 | 0.70 | % | 1,180 | ||||||||
Entergy Corp. | 279 | 0.35 | % | 590 | ||||||||
Evergy, Inc. | 1,415 | 0.96 | % | (115 | ) | |||||||
Public Service Enterprise Group, Inc. | 828 | 0.51 | % | (919 | ) | |||||||
Exelon Corp. | 2,033 | 0.97 | % | (2,989 | ) | |||||||
Vistra Energy Corp. | 3,792 | 0.91 | % | (12,157 | ) | |||||||
National Fuel Gas Co. | 1,450 | 0.71 | % | (17,719 | ) | |||||||
Total Utilities | 40,746 | |||||||||||
Financial | ||||||||||||
JPMorgan Chase & Co. | 176 | 0.26 | % | 6,838 | ||||||||
Weingarten Realty Investors | 3,037 | 0.99 | % | 6,733 | ||||||||
Deluxe Corp. | 673 | 0.35 | % | 5,323 | ||||||||
Hartford Financial Services Group, Inc. | 367 | 0.23 | % | 3,944 | ||||||||
Brixmor Property Group, Inc. | 2,679 | 0.61 | % | 3,769 | ||||||||
Janus Henderson Group plc | 1,037 | 0.27 | % | 3,431 | ||||||||
Summit Hotel Properties, Inc. | 3,151 | 0.41 | % | 2,858 | ||||||||
Lexington Realty Trust | 8,665 | 0.96 | % | 1,795 | ||||||||
Equity Commonwealth | 3,280 | 1.13 | % | 1,659 | ||||||||
Apartment Investment & Management Co. — Class A | 1,130 | 0.61 | % | 1,516 | ||||||||
M&T Bank Corp. | 138 | 0.24 | % | 1,055 | ||||||||
Comerica, Inc. | 322 | 0.24 | % | 973 | ||||||||
Sunstone Hotel Investors, Inc. | 1,824 | 0.27 | % | (32 | ) | |||||||
Travelers Companies, Inc. | 168 | 0.24 | % | (505 | ) | |||||||
Franklin Resources, Inc. | 1,492 | 0.41 | % | (1,479 | ) | |||||||
Total Financial | 37,878 | |||||||||||
Energy | ||||||||||||
Devon Energy Corp. | 2,115 | 0.57 | % | 8,495 | ||||||||
Kinder Morgan, Inc. | 2,062 | 0.46 | % | 5,368 | ||||||||
ConocoPhillips | 680 | 0.46 | % | 5,247 | ||||||||
Phillips 66 | 348 | 0.41 | % | 4,921 | ||||||||
Valero Energy Corp. | 561 | 0.55 | % | 3,006 | ||||||||
ONEOK, Inc. | 320 | 0.25 | % | 1,753 | ||||||||
Delek US Holdings, Inc. | 1,154 | 0.40 | % | 15 | ||||||||
HollyFrontier Corp. | 877 | 0.47 | % | (17 | ) | |||||||
Chevron Corp. | 651 | 0.82 | % | (1,133 | ) | |||||||
CVR Energy, Inc. | 963 | 0.41 | % | (5,902 | ) | |||||||
Exxon Mobil Corp. | 1,643 | 1.20 | % | (7,019 | ) | |||||||
Total Energy | 14,734 | |||||||||||
Industrial | ||||||||||||
Kansas City Southern | 357 | 0.57 | % | 13,124 | ||||||||
Lincoln Electric Holdings, Inc. | 895 | 0.91 | % | 11,638 | ||||||||
Regal Beloit Corp. | 698 | 0.62 | % | 10,103 | ||||||||
Caterpillar, Inc. | 412 | 0.64 | % | 9,640 | ||||||||
Crane Co. | 999 | 0.90 | % | 9,249 | ||||||||
Norfolk Southern Corp. | 514 | 1.04 | % | 7,380 | ||||||||
Agilent Technologies, Inc. | 409 | 0.36 | % | 7,065 | ||||||||
Marten Transport Ltd. | 1,807 | 0.41 | % | 6,739 | ||||||||
Union Pacific Corp. | 220 | 0.42 | % | 6,325 | ||||||||
Oshkosh Corp. | 313 | 0.31 | % | 6,133 | ||||||||
Old Dominion Freight Line, Inc. | 119 | 0.24 | % | 5,546 | ||||||||
Landstar System, Inc. | 553 | 0.66 | % | 5,060 | ||||||||
Knight-Swift Transportation Holdings, Inc. | 1,128 | 0.42 | % | 5,031 | ||||||||
Mettler-Toledo International, Inc. | 42 | 0.35 | % | 4,936 | ||||||||
Gentex Corp. | 2,350 | 0.71 | % | 4,655 | ||||||||
Werner Enterprises, Inc. | 1,908 | 0.73 | % | 3,941 | ||||||||
Garmin Ltd. | 329 | 0.34 | % | 3,913 | ||||||||
Heartland Express, Inc. | 1,975 | 0.43 | % | 3,729 | ||||||||
Vishay Intertechnology, Inc. | 1,185 | 0.26 | % | 3,609 | ||||||||
Kennametal, Inc. | 1,332 | 0.51 | % | 3,280 | ||||||||
Honeywell International, Inc. | 189 | 0.35 | % | 3,130 | ||||||||
Schneider National, Inc. — Class B | 2,338 | 0.53 | % | 2,605 | ||||||||
CSX Corp. | 1,044 | 0.79 | % | 2,440 | ||||||||
Sturm Ruger & Company, Inc. | 761 | 0.37 | % | 1,906 | ||||||||
MDU Resources Group, Inc. | 777 | 0.24 | % | 443 | ||||||||
J.B. Hunt Transport Services, Inc. | 393 | 0.48 | % | 253 | ||||||||
Echo Global Logistics, Inc. | 1,869 | 0.40 | % | (574 | ) | |||||||
Waters Corp. | 167 | 0.41 | % | (1,513 | ) | |||||||
CH Robinson Worldwide, Inc. | 920 | 0.75 | % | (1,569 | ) | |||||||
Textron, Inc. | 1,053 | 0.49 | % | (3,423 | ) | |||||||
FedEx Corp. | 846 | 1.34 | % | (4,560 | ) | |||||||
Total Industrial | 130,234 | |||||||||||
Technology | ||||||||||||
Skyworks Solutions, Inc. | 223 | 0.28 | % | 10,138 | ||||||||
Activision Blizzard, Inc. | 546 | 0.34 | % | 3,780 | ||||||||
Oracle Corp. | 402 | 0.22 | % | 16 | ||||||||
Teradata Corp. | 896 | 0.25 | % | (2,283 | ) | |||||||
Total Technology | 11,651 | |||||||||||
Basic Materials | ||||||||||||
Domtar Corp. | 691 | 0.28 | % | 1,839 | ||||||||
Total MS Equity Long Custom Basket | $ | 621,631 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
WP Carey, Inc. | 6,304 | (1.19 | )% | 44,418 | ||||||||
Essential Properties Realty Trust, Inc. | 11,213 | (0.66 | )% | 18,570 | ||||||||
Acadia Realty Trust | 6,403 | (0.39 | )% | 15,458 | ||||||||
CME Group, Inc. — Class A | 1,053 | (0.50 | )% | 5,133 | ||||||||
Northwest Bancshares, Inc. | 9,815 | (0.38 | )% | 2,761 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
American Assets Trust, Inc. | 8,232 | (0.88 | )% | $ | 645 | |||||||
National Storage Affiliates Trust | 4,290 | (0.34 | )% | 49 | ||||||||
UDR, Inc. | 6,369 | (0.70 | )% | (901 | ) | |||||||
Realty Income Corp. | 6,592 | (1.14 | )% | (1,187 | ) | |||||||
American Campus Communities, Inc. | 10,341 | (1.14 | )% | (1,243 | ) | |||||||
BancorpSouth Bank | 5,700 | (0.42 | )% | (1,361 | ) | |||||||
Capitol Federal Financial, Inc. | 11,172 | (0.36 | )% | (4,663 | ) | |||||||
Global Net Lease, Inc. | 6,841 | (0.32 | )% | (4,667 | ) | |||||||
Atlantic Union Bankshares Corp. | 3,300 | (0.29 | )% | (4,992 | ) | |||||||
Armada Hoffler Properties, Inc. | 17,323 | (0.74 | )% | (5,005 | ) | |||||||
BankUnited, Inc. | 2,544 | (0.22 | )% | (5,272 | ) | |||||||
Reinsurance Group of America, Inc. — Class A | 2,641 | (1.01 | )% | (9,388 | ) | |||||||
CenterState Bank Corp. | 5,742 | (0.34 | )% | (9,816 | ) | |||||||
Mastercard, Inc. — Class A | 559 | (0.39 | )% | (11,183 | ) | |||||||
Camden Property Trust | 2,204 | (0.55 | )% | (12,157 | ) | |||||||
Douglas Emmett, Inc. | 4,338 | (0.45 | )% | (13,491 | ) | |||||||
STAG Industrial, Inc. | 7,832 | (0.58 | )% | (14,434 | ) | |||||||
UMB Financial Corp. | 2,252 | (0.36 | )% | (14,456 | ) | |||||||
QTS Realty Trust, Inc. — Class A | 4,383 | (0.56 | )% | (15,266 | ) | |||||||
RenaissanceRe Holdings Ltd. | 1,521 | (0.70 | )% | (15,472 | ) | |||||||
Columbia Financial, Inc. | 9,116 | (0.36 | )% | (16,548 | ) | |||||||
Washington Real Estate Investment Trust | 9,405 | (0.64 | )% | (16,710 | ) | |||||||
Intercontinental Exchange, Inc. | 4,299 | (0.93 | )% | (16,797 | ) | |||||||
Synovus Financial Corp. | 3,942 | (0.36 | )% | (16,870 | ) | |||||||
Healthcare Realty Trust, Inc. | 13,056 | (1.02 | )% | (17,598 | ) | |||||||
Brown & Brown, Inc. | 11,048 | (1.02 | )% | (18,060 | ) | |||||||
Glacier Bancorp, Inc. | 4,457 | (0.48 | )% | (19,252 | ) | |||||||
People's United Financial, Inc. | 23,290 | (0.92 | )% | (21,464 | ) | |||||||
Valley National Bancorp | 20,353 | (0.55 | )% | (23,804 | ) | |||||||
STORE Capital Corp. | 10,145 | (0.88 | )% | (25,635 | ) | |||||||
Agree Realty Corp. | 7,178 | (1.18 | )% | (28,928 | ) | |||||||
BOK Financial Corp. | 4,072 | (0.83 | )% | (30,795 | ) | |||||||
Crown Castle International Corp. | 2,213 | (0.74 | )% | (34,472 | ) | |||||||
Old National Bancorp | 21,432 | (0.92 | )% | (38,290 | ) | |||||||
Americold Realty Trust | 28,980 | (2.38 | )% | (42,731 | ) | |||||||
Athene Holding Ltd. — Class A | 5,575 | (0.61 | )% | (44,780 | ) | |||||||
American Tower Corp. — Class A | 2,201 | (1.18 | )% | (45,189 | ) | |||||||
EastGroup Properties, Inc. | 2,231 | (0.69 | )% | (46,608 | ) | |||||||
Arthur J Gallagher & Co. | 5,645 | (1.26 | )% | (49,226 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 3,966 | (1.50 | )% | (49,274 | ) | |||||||
Easterly Government Properties, Inc. | 26,684 | (1.48 | )% | (50,037 | ) | |||||||
Equinix, Inc. | 402 | (0.55 | )% | (53,560 | ) | |||||||
Hudson Pacific Properties, Inc. | 17,684 | (1.56 | )% | (55,785 | ) | |||||||
Fifth Third Bancorp | 12,309 | (0.89 | )% | (58,425 | ) | |||||||
First Republic Bank | 3,746 | (1.03 | )% | (59,036 | ) | |||||||
Everest Re Group Ltd. | 1,408 | (0.91 | )% | (59,273 | ) | |||||||
SBA Communications Corp. | 1,778 | (1.00 | )% | (61,411 | ) | |||||||
RLI Corp. | 5,055 | (1.07 | )% | (82,012 | ) | |||||||
Sun Communities, Inc. | 3,783 | (1.33 | )% | (120,753 | ) | |||||||
Rexford Industrial Realty, Inc. | 13,441 | (1.44 | )% | (136,378 | ) | |||||||
Terreno Realty Corp. | 10,129 | (1.28 | )% | (139,584 | ) | |||||||
Total Financial | (1,537,205 | ) | ||||||||||
Utilities | ||||||||||||
California Water Service Group | 2,638 | (0.32 | )% | 3,182 | ||||||||
PNM Resources, Inc. | 2,742 | (0.33 | )% | 1,315 | ||||||||
Eversource Energy | 1,645 | (0.33 | )% | (1,724 | ) | |||||||
WEC Energy Group, Inc. | 1,516 | (0.33 | )% | (2,694 | ) | |||||||
Sempra Energy | 605 | (0.21 | )% | (2,796 | ) | |||||||
South Jersey Industries, Inc. | 4,356 | (0.34 | )% | (3,851 | ) | |||||||
Alliant Energy Corp. | 2,529 | (0.32 | )% | (3,949 | ) | |||||||
MGE Energy, Inc. | 1,190 | (0.22 | )% | (4,895 | ) | |||||||
American States Water Co. | 2,620 | (0.53 | )% | (7,685 | ) | |||||||
Atmos Energy Corp. | 1,220 | (0.32 | )% | (10,584 | ) | |||||||
American Water Works Company, Inc. | 1,897 | (0.55 | )% | (11,905 | ) | |||||||
NextEra Energy, Inc. | 584 | (0.33 | )% | (27,306 | ) | |||||||
Dominion Energy, Inc. | 12,444 | (2.41 | )% | (59,989 | ) | |||||||
Total Utilities | (132,881 | ) | ||||||||||
Technology | ||||||||||||
Appian Corp. | 1,610 | (0.14 | )% | 24,885 | ||||||||
Workday, Inc. — Class A | 400 | (0.15 | )% | 13,392 | ||||||||
Elastic N.V. | 721 | (0.11 | )% | 7,472 | ||||||||
Alteryx, Inc. — Class A | 617 | (0.14 | )% | 6,330 | ||||||||
MongoDB, Inc. | 646 | (0.20 | )% | 6,265 | ||||||||
Veeva Systems, Inc. — Class A | 449 | (0.15 | )% | 5,209 | ||||||||
Atlassian Corporation plc — Class A | 512 | (0.14 | )% | 2,836 | ||||||||
Intuit, Inc. | 339 | (0.21 | )% | 2,768 | ||||||||
ServiceNow, Inc. | 263 | (0.17 | )% | 2,581 | ||||||||
Zscaler, Inc. | 1,188 | (0.13 | )% | 1,248 | ||||||||
Manhattan Associates, Inc. | 701 | (0.13 | )% | 1,225 | ||||||||
Twilio, Inc. — Class A | 542 | (0.12 | )% | (131 | ) | |||||||
Aspen Technology, Inc. | 564 | (0.16 | )% | (711 | ) | |||||||
Workiva, Inc. | 1,313 | (0.13 | )% | (1,355 | ) | |||||||
LivePerson, Inc. | 1,505 | (0.13 | )% | (1,765 | ) | |||||||
Paychex, Inc. | 2,617 | (0.52 | )% | (2,978 | ) | |||||||
Coupa Software, Inc. | 490 | (0.17 | )% | (3,265 | ) | |||||||
Guidewire Software, Inc. | 573 | (0.15 | )% | (4,558 | ) | |||||||
Fair Isaac Corp. | 197 | (0.17 | )% | (4,782 | ) | |||||||
Appfolio, Inc. — Class A | 518 | (0.13 | )% | (5,293 | ) | |||||||
Autodesk, Inc. | 558 | (0.24 | )% | (5,360 | ) | |||||||
HubSpot, Inc. | 995 | (0.37 | )% | (6,559 | ) | |||||||
Accenture plc — Class A | 457 | (0.23 | )% | (7,204 | ) | |||||||
PROS Holdings, Inc. | 1,018 | (0.14 | )% | (7,481 | ) | |||||||
Tyler Technologies, Inc. | 159 | (0.11 | )% | (7,650 | ) | |||||||
ANSYS, Inc. | 233 | (0.14 | )% | (10,047 | ) | |||||||
ExlService Holdings, Inc. | 4,094 | (0.67 | )% | (13,276 | ) | |||||||
Smartsheet, Inc. — Class A | 2,416 | (0.25 | )% | (13,724 | ) | |||||||
Five9, Inc. | 836 | (0.13 | )% | (14,553 | ) | |||||||
Paycom Software, Inc. | 294 | (0.18 | )% | (14,825 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Monolithic Power Systems, Inc. | 416 | (0.17 | )% | $ | (18,571 | ) | ||||||
EPAM Systems, Inc. | 1,184 | (0.59 | )% | (20,302 | ) | |||||||
Science Applications International Corp. | 4,926 | (1.00 | )% | (20,931 | ) | |||||||
DocuSign, Inc. | 1,955 | (0.34 | )% | (21,872 | ) | |||||||
Broadcom, Inc. | 532 | (0.39 | )% | (23,862 | ) | |||||||
Adobe, Inc. | 716 | (0.55 | )% | (27,003 | ) | |||||||
Black Knight, Inc. | 5,614 | (0.85 | )% | (30,519 | ) | |||||||
salesforce.com, Inc. | 2,476 | (0.94 | )% | (30,567 | ) | |||||||
Genpact Ltd. | 7,803 | (0.77 | )% | (31,611 | ) | |||||||
ACI Worldwide, Inc. | 8,034 | (0.71 | )% | (33,393 | ) | |||||||
CACI International, Inc. — Class A | 1,812 | (1.06 | )% | (47,568 | ) | |||||||
Envestnet, Inc. | 3,655 | (0.60 | )% | (54,951 | ) | |||||||
Splunk, Inc. | 1,788 | (0.63 | )% | (58,304 | ) | |||||||
Total Technology | (470,760 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Rollins, Inc. | 3,555 | (0.28 | )% | 15,490 | ||||||||
Guardant Health, Inc. | 886 | (0.16 | )% | 11,955 | ||||||||
Verisk Analytics, Inc. — Class A | 952 | (0.33 | )% | 7,627 | ||||||||
Gartner, Inc. | 1,549 | (0.56 | )% | 6,492 | ||||||||
Glaukos Corp. | 850 | (0.11 | )% | 3,693 | ||||||||
FleetCor Technologies, Inc. | 926 | (0.62 | )% | 3,545 | ||||||||
Avalara, Inc. | 742 | (0.13 | )% | (1,339 | ) | |||||||
Booz Allen Hamilton Holding Corp. | 1,223 | (0.20 | )% | (2,196 | ) | |||||||
Intuitive Surgical, Inc. | 121 | (0.17 | )% | (6,205 | ) | |||||||
Bright Horizons Family Solutions, Inc. | 1,527 | (0.54 | )% | (6,610 | ) | |||||||
LiveRamp Holdings, Inc. | 1,248 | (0.14 | )% | (6,745 | ) | |||||||
Illumina, Inc. | 224 | (0.17 | )% | (8,736 | ) | |||||||
ResMed, Inc. | 367 | (0.13 | )% | (9,278 | ) | |||||||
Viad Corp. | 3,645 | (0.58 | )% | (9,559 | ) | |||||||
Paylocity Holding Corp. | 406 | (0.11 | )% | (11,632 | ) | |||||||
PayPal Holdings, Inc. | 3,449 | (0.87 | )% | (15,958 | ) | |||||||
Euronet Worldwide, Inc. | 1,353 | (0.50 | )% | (18,156 | ) | |||||||
IHS Markit Ltd. | 1,264 | (0.22 | )% | (20,757 | ) | |||||||
WEX, Inc. | 2,271 | (1.11 | )% | (32,308 | ) | |||||||
Brink's Co. | 3,099 | (0.66 | )% | (35,946 | ) | |||||||
MarketAxess Holdings, Inc. | 393 | (0.35 | )% | (48,995 | ) | |||||||
Avery Dennison Corp. | 2,986 | (0.91 | )% | (63,679 | ) | |||||||
Total Consumer, Non-cyclical | (249,297 | ) | ||||||||||
Basic Materials | ||||||||||||
WR Grace & Co. | 4,850 | (0.79 | )% | 30,847 | ||||||||
Allegheny Technologies, Inc. | 5,984 | (0.29 | )% | 28,783 | ||||||||
Carpenter Technology Corp. | 4,908 | (0.57 | )% | (2,916 | ) | |||||||
Kaiser Aluminum Corp. | 2,106 | (0.55 | )% | (13,859 | ) | |||||||
Southern Copper Corp. | 4,035 | (0.40 | )% | (21,962 | ) | |||||||
Steel Dynamics, Inc. | 4,684 | (0.37 | )% | (26,459 | ) | |||||||
Reliance Steel & Aluminum Co. | 1,461 | (0.41 | )% | (32,806 | ) | |||||||
Commercial Metals Co. | 6,884 | (0.36 | )% | (33,621 | ) | |||||||
Balchem Corp. | 3,547 | (0.84 | )% | (34,339 | ) | |||||||
Freeport-McMoRan, Inc. | 17,485 | (0.54 | )% | (40,642 | ) | |||||||
Compass Minerals International, Inc. | 5,757 | (0.82 | )% | (42,321 | ) | |||||||
Air Products & Chemicals, Inc. | 1,342 | (0.74 | )% | (48,344 | ) | |||||||
PPG Industries, Inc. | 2,798 | (0.87 | )% | (62,098 | ) | |||||||
Sherwin-Williams Co. | 633 | (0.87 | )% | (68,778 | ) | |||||||
RPM International, Inc. | 4,430 | (0.80 | )% | (69,056 | ) | |||||||
Linde plc | 3,202 | (1.60 | )% | (78,462 | ) | |||||||
Total Basic Materials | (516,033 | ) | ||||||||||
Industrial | ||||||||||||
HEICO Corp. | 1,046 | (0.28 | )% | 15,274 | ||||||||
Roper Technologies, Inc. | 670 | (0.56 | )% | 6,460 | ||||||||
Exponent, Inc. | 2,484 | (0.40 | )% | 2,525 | ||||||||
Casella Waste Systems, Inc. — Class A | 3,158 | (0.34 | )% | (9,042 | ) | |||||||
Ball Corp. | 4,134 | (0.63 | )% | (10,583 | ) | |||||||
Universal Display Corp. | 332 | (0.16 | )% | (11,387 | ) | |||||||
Materion Corp. | 5,495 | (0.77 | )% | (16,387 | ) | |||||||
Sonoco Products Co. | 3,220 | (0.47 | )% | (19,638 | ) | |||||||
Westinghouse Air Brake Technologies Corp. | 2,010 | (0.37 | )% | (26,687 | ) | |||||||
Worthington Industries, Inc. | 7,689 | (0.76 | )% | (41,778 | ) | |||||||
Vulcan Materials Co. | 2,641 | (0.89 | )% | (47,013 | ) | |||||||
Martin Marietta Materials, Inc. | 1,458 | (0.95 | )% | (99,389 | ) | |||||||
TransDigm Group, Inc. | 1,125 | (1.48 | )% | (123,212 | ) | |||||||
Total Industrial | (380,857 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Wingstop, Inc. | 2,607 | (0.53 | )% | 18,718 | ||||||||
McDonald's Corp. | 683 | (0.32 | )% | 3,454 | ||||||||
Toro Co. | 3,892 | (0.73 | )% | (28,014 | ) | |||||||
Total Consumer, Cyclical | (5,842 | ) | ||||||||||
Communications | ||||||||||||
8x8, Inc. | 10,273 | (0.44 | )% | 21,009 | ||||||||
Palo Alto Networks, Inc. | 871 | (0.47 | )% | 10,072 | ||||||||
Proofpoint, Inc. | 2,079 | (0.56 | )% | 5,143 | ||||||||
Okta, Inc. | 736 | (0.20 | )% | 4,351 | ||||||||
VeriSign, Inc. | 358 | (0.16 | )% | 1,444 | ||||||||
Zendesk, Inc. | 2,988 | (0.54 | )% | (6,738 | ) | |||||||
Anaplan, Inc. | 1,356 | (0.17 | )% | (7,339 | ) | |||||||
Trade Desk, Inc. — Class A | 233 | (0.14 | )% | (9,651 | ) | |||||||
Charter Communications, Inc. — Class A | 276 | (0.31 | )% | (10,133 | ) | |||||||
RingCentral, Inc. — Class A | 396 | (0.16 | )% | (17,632 | ) | |||||||
Q2 Holdings, Inc. | 3,311 | (0.63 | )% | (25,648 | ) | |||||||
Total Communications | (35,122 | ) | ||||||||||
Energy | ||||||||||||
Warrior Met Coal, Inc. | 7,213 | (0.36 | )% | (13,045 | ) | |||||||
Total MS Equity Short Custom Basket | $ | (3,341,042 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Cyclical | ||||||||||||
World Fuel Services Corp. | 1,549 | 0.70 | % | $ | 15,876 | |||||||
Carnival Corp. | 1,278 | 0.67 | % | 9,985 | ||||||||
Las Vegas Sands Corp. | 815 | 0.58 | % | 8,563 | ||||||||
Norwegian Cruise Line Holdings Ltd. | 654 | 0.39 | % | 6,257 | ||||||||
Lear Corp. | 539 | 0.78 | % | 6,218 | ||||||||
BorgWarner, Inc. | 1,521 | 0.69 | % | 5,299 | ||||||||
Wyndham Destinations, Inc. | 966 | 0.52 | % | 5,234 | ||||||||
Aptiv plc | 622 | 0.62 | % | 5,191 | ||||||||
Allison Transmission Holdings, Inc. | 1,256 | 0.64 | % | 5,162 | ||||||||
Royal Caribbean Cruises Ltd. | 262 | 0.37 | % | 4,872 | ||||||||
Autoliv, Inc. | 696 | 0.62 | % | 4,506 | ||||||||
Gentherm, Inc. | 1,186 | 0.55 | % | 3,934 | ||||||||
AutoZone, Inc. | 31 | 0.39 | % | 3,899 | ||||||||
Southwest Airlines Co. | 1,309 | 0.74 | % | 3,499 | ||||||||
Toll Brothers, Inc. | 1,067 | 0.44 | % | 2,564 | ||||||||
PulteGroup, Inc. | 895 | 0.36 | % | 2,336 | ||||||||
Delta Air Lines, Inc. | 819 | 0.50 | % | 1,997 | ||||||||
SkyWest, Inc. | 534 | 0.36 | % | 1,295 | ||||||||
Starbucks Corp. | 312 | 0.29 | % | 1,151 | ||||||||
Brunswick Corp. | 920 | 0.58 | % | 1,074 | ||||||||
Extended Stay America, Inc. | 3,555 | 0.55 | % | 894 | ||||||||
Allegiant Travel Co. — Class A | 166 | 0.30 | % | 848 | ||||||||
DR Horton, Inc. | 429 | 0.24 | % | 457 | ||||||||
United Airlines Holdings, Inc. | 318 | 0.29 | % | 427 | ||||||||
Polaris, Inc. | 388 | 0.41 | % | 131 | ||||||||
Cummins, Inc. | 206 | 0.39 | % | (399 | ) | |||||||
JetBlue Airways Corp. | 1,200 | 0.24 | % | (444 | ) | |||||||
Mohawk Industries, Inc. | 153 | 0.22 | % | (1,092 | ) | |||||||
Lennar Corp. — Class A | 515 | 0.30 | % | (1,486 | ) | |||||||
Goodyear Tire & Rubber Co. | 1,803 | 0.29 | % | (1,520 | ) | |||||||
Whirlpool Corp. | 405 | 0.63 | % | (1,631 | ) | |||||||
General Motors Co. | 856 | 0.33 | % | (1,783 | ) | |||||||
Cracker Barrel Old Country Store, Inc. | 363 | 0.59 | % | (2,256 | ) | |||||||
Total Consumer, Cyclical | 91,058 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Darling Ingredients, Inc. | 2,964 | 0.87 | % | 24,394 | ||||||||
CVS Health Corp. | 1,242 | 0.97 | % | 23,244 | ||||||||
Eli Lilly & Co. | 802 | 1.11 | % | 18,446 | ||||||||
Amgen, Inc. | 411 | 1.04 | % | 15,401 | ||||||||
Ingredion, Inc. | 986 | 0.96 | % | 12,136 | ||||||||
Zimmer Biomet Holdings, Inc. | 368 | 0.58 | % | 10,622 | ||||||||
Sysco Corp. | 969 | 0.87 | % | 10,530 | ||||||||
Kellogg Co. | 1,275 | 0.92 | % | 9,613 | ||||||||
Archer-Daniels-Midland Co. | 2,502 | 1.22 | % | 8,953 | ||||||||
Merck & Company, Inc. | 1,066 | 1.02 | % | 8,238 | ||||||||
Jazz Pharmaceuticals plc | 388 | 0.61 | % | 7,398 | ||||||||
Medtronic plc | 516 | 0.61 | % | 6,672 | ||||||||
Becton Dickinson and Co. | 183 | 0.52 | % | 6,396 | ||||||||
Campbell Soup Co. | 1,187 | 0.62 | % | 6,061 | ||||||||
Johnson & Johnson | 502 | 0.77 | % | 5,196 | ||||||||
Hormel Foods Corp. | 1,778 | 0.84 | % | 5,041 | ||||||||
Hologic, Inc. | 1,118 | 0.61 | % | 5,026 | ||||||||
Molina Healthcare, Inc. | 220 | 0.31 | % | 4,853 | ||||||||
Philip Morris International, Inc. | 690 | 0.62 | % | 3,773 | ||||||||
McKesson Corp. | 682 | 0.99 | % | 3,690 | ||||||||
Baxter International, Inc. | 692 | 0.61 | % | 3,676 | ||||||||
Herbalife Nutrition Ltd. | 843 | 0.42 | % | 3,595 | ||||||||
Thermo Fisher Scientific, Inc. | 110 | 0.37 | % | 3,554 | ||||||||
TrueBlue, Inc. | 1,402 | 0.35 | % | 3,484 | ||||||||
Post Holdings, Inc. | 736 | 0.84 | % | 3,305 | ||||||||
Kimberly-Clark Corp. | 834 | 1.20 | % | 3,279 | ||||||||
Abbott Laboratories | 643 | 0.59 | % | 2,646 | ||||||||
Macquarie Infrastructure Corp. | 629 | 0.28 | % | 2,307 | ||||||||
Clorox Co. | 271 | 0.44 | % | 1,864 | ||||||||
Procter & Gamble Co. | 491 | 0.64 | % | 1,841 | ||||||||
Integer Holdings Corp. | 494 | 0.42 | % | 1,757 | ||||||||
Alexion Pharmaceuticals, Inc. | 345 | 0.39 | % | 1,668 | ||||||||
General Mills, Inc. | 1,599 | 0.90 | % | 1,585 | ||||||||
Innoviva, Inc. | 2,336 | 0.35 | % | 1,578 | ||||||||
Molson Coors Beverage Co. — Class B | 1,607 | 0.91 | % | 1,400 | ||||||||
Cal-Maine Foods, Inc. | 820 | 0.37 | % | 1,296 | ||||||||
STERIS plc | 231 | 0.37 | % | 1,259 | ||||||||
PepsiCo, Inc. | 176 | 0.25 | % | 611 | ||||||||
Mondelez International, Inc. — Class A | 541 | 0.31 | % | 278 | ||||||||
Cardinal Health, Inc. | 2,668 | 1.42 | % | 259 | ||||||||
TreeHouse Foods, Inc. | 657 | 0.33 | % | (485 | ) | |||||||
United Therapeutics Corp. | 404 | 0.37 | % | (742 | ) | |||||||
Gilead Sciences, Inc. | 1,428 | 0.97 | % | (960 | ) | |||||||
Hershey Co. | 155 | 0.24 | % | (1,095 | ) | |||||||
John B Sanfilippo & Son, Inc. | 326 | 0.31 | % | (1,888 | ) | |||||||
Pfizer, Inc. | 2,472 | 1.02 | % | (4,436 | ) | |||||||
B&G Foods, Inc. | 2,048 | 0.39 | % | (5,036 | ) | |||||||
JM Smucker Co. | 859 | 0.94 | % | (5,710 | ) | |||||||
H&R Block, Inc. | 1,388 | 0.34 | % | (6,157 | ) | |||||||
Total Consumer, Non-cyclical | 210,416 | |||||||||||
Utilities | ||||||||||||
AES Corp. | 4,985 | 1.04 | % | 17,926 | ||||||||
PPL Corp. | 2,676 | 1.01 | % | 13,609 | ||||||||
FirstEnergy Corp. | 1,928 | 0.98 | % | 9,785 | ||||||||
Southern Co. | 655 | 0.44 | % | 4,899 | ||||||||
Avangrid, Inc. | 1,380 | 0.74 | % | 3,187 | ||||||||
NRG Energy, Inc. | 2,202 | 0.92 | % | 2,428 | ||||||||
Portland General Electric Co. | 1,491 | 0.87 | % | 2,308 | ||||||||
NiSource, Inc. | 1,175 | 0.34 | % | 1,707 | ||||||||
Avista Corp. | 533 | 0.27 | % | 915 | ||||||||
Ameren Corp. | 869 | 0.70 | % | 863 | ||||||||
Entergy Corp. | 279 | 0.35 | % | 625 | ||||||||
Evergy, Inc. | 1,415 | 0.97 | % | 17 | ||||||||
Public Service Enterprise Group, Inc. | 828 | 0.51 | % | (1,292 | ) | |||||||
Exelon Corp. | 2,033 | 0.97 | % | (1,764 | ) | |||||||
Pinnacle West Capital Corp. | 949 | 0.89 | % | (3,758 | ) | |||||||
Vistra Energy Corp. | 2,684 | 0.65 | % | (7,026 | ) | |||||||
National Fuel Gas Co. | 1,450 | 0.71 | % | (8,306 | ) | |||||||
Total Utilities | $ | 36,123 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Weingarten Realty Investors | 3,037 | 0.99 | % | $ | 6,747 | |||||||
Deluxe Corp. | 673 | 0.35 | % | 5,114 | ||||||||
JPMorgan Chase & Co. | 176 | 0.26 | % | 4,950 | ||||||||
Brixmor Property Group, Inc. | 2,679 | 0.61 | % | 3,652 | ||||||||
Janus Henderson Group plc | 1,037 | 0.27 | % | 3,412 | ||||||||
Hartford Financial Services Group, Inc. | 367 | 0.23 | % | 1,982 | ||||||||
Summit Hotel Properties, Inc. | 3,151 | 0.41 | % | 1,918 | ||||||||
Lexington Realty Trust | 8,665 | 0.96 | % | 1,620 | ||||||||
M&T Bank Corp. | 138 | 0.25 | % | 986 | ||||||||
Comerica, Inc. | 322 | 0.24 | % | 746 | ||||||||
Apartment Investment & Management Co. — Class A | 1,130 | 0.61 | % | 588 | ||||||||
Sunstone Hotel Investors, Inc. | 1,824 | 0.27 | % | (43 | ) | |||||||
Travelers Companies, Inc. | 168 | 0.24 | % | (517 | ) | |||||||
Franklin Resources, Inc. | 1,492 | 0.41 | % | (1,639 | ) | |||||||
Equity Commonwealth | 3,280 | 1.13 | % | (1,956 | ) | |||||||
Total Financial | 27,560 | |||||||||||
Industrial | ||||||||||||
Kansas City Southern | 357 | 0.57 | % | 11,747 | ||||||||
Lincoln Electric Holdings, Inc. | 895 | 0.91 | % | 11,365 | ||||||||
Regal Beloit Corp. | 698 | 0.63 | % | 9,829 | ||||||||
Caterpillar, Inc. | 412 | 0.64 | % | 9,071 | ||||||||
Crane Co. | 999 | 0.90 | % | 9,023 | ||||||||
Werner Enterprises, Inc. | 1,908 | 0.73 | % | 8,720 | ||||||||
Schneider National, Inc. — Class B | 2,338 | 0.53 | % | 8,683 | ||||||||
Landstar System, Inc. | 553 | 0.66 | % | 6,493 | ||||||||
Vishay Intertechnology, Inc. | 1,185 | 0.26 | % | 6,445 | ||||||||
Agilent Technologies, Inc. | 409 | 0.37 | % | 6,172 | ||||||||
Union Pacific Corp. | 220 | 0.42 | % | 6,042 | ||||||||
Old Dominion Freight Line, Inc. | 119 | 0.24 | % | 5,836 | ||||||||
Knight-Swift Transportation Holdings, Inc. | 1,128 | 0.42 | % | 5,392 | ||||||||
Kennametal, Inc. | 1,332 | 0.52 | % | 5,292 | ||||||||
Marten Transport Ltd. | 1,807 | 0.41 | % | 5,184 | ||||||||
Oshkosh Corp. | 313 | 0.31 | % | 4,861 | ||||||||
Mettler-Toledo International, Inc. | 42 | 0.35 | % | 4,757 | ||||||||
Gentex Corp. | 2,350 | 0.71 | % | 4,660 | ||||||||
Heartland Express, Inc. | 1,975 | 0.44 | % | 4,582 | ||||||||
Waters Corp. | 167 | 0.41 | % | 3,858 | ||||||||
Garmin Ltd. | 329 | 0.34 | % | 3,798 | ||||||||
Norfolk Southern Corp. | 514 | 1.05 | % | 3,355 | ||||||||
Honeywell International, Inc. | 189 | 0.35 | % | 2,977 | ||||||||
Sturm Ruger & Company, Inc. | 761 | 0.38 | % | 1,464 | ||||||||
MDU Resources Group, Inc. | 777 | 0.24 | % | 484 | ||||||||
Echo Global Logistics, Inc. | 1,869 | 0.41 | % | 235 | ||||||||
J.B. Hunt Transport Services, Inc. | 393 | 0.48 | % | 159 | ||||||||
CH Robinson Worldwide, Inc. | 920 | 0.75 | % | (2,107 | ) | |||||||
Textron, Inc. | 1,053 | 0.49 | % | (3,050 | ) | |||||||
CSX Corp. | 1,044 | 0.79 | % | (4,552 | ) | |||||||
FedEx Corp. | 846 | 1.34 | % | (4,564 | ) | |||||||
Total Industrial | 136,211 | |||||||||||
Communications | ||||||||||||
Verizon Communications, Inc. | 1,903 | 1.23 | % | 7,600 | ||||||||
News Corp. — Class A | 3,774 | 0.56 | % | 6,523 | ||||||||
Discovery, Inc. — Class A | 1,965 | 0.67 | % | 6,438 | ||||||||
AT&T, Inc. | 2,503 | 1.03 | % | 4,179 | ||||||||
TEGNA, Inc. | 1,936 | 0.34 | % | 3,310 | ||||||||
Omnicom Group, Inc. | 1,450 | 1.23 | % | 3,303 | ||||||||
Scholastic Corp. | 660 | 0.27 | % | 3,214 | ||||||||
Booking Holdings, Inc. | 26 | 0.56 | % | 2,748 | ||||||||
Juniper Networks, Inc. | 892 | 0.23 | % | 954 | ||||||||
Yelp, Inc. — Class A | 1,034 | 0.38 | % | 569 | ||||||||
Alphabet, Inc. — Class C | 20 | 0.28 | % | 482 | ||||||||
AMC Networks, Inc. — Class A | 1,409 | 0.58 | % | (447 | ) | |||||||
eBay, Inc. | 1,701 | 0.64 | % | (3,056 | ) | |||||||
Total Communications | 35,817 | |||||||||||
Energy | ||||||||||||
Phillips 66 | 348 | 0.41 | % | 9,291 | ||||||||
Devon Energy Corp. | 2,115 | 0.58 | % | 8,817 | ||||||||
HollyFrontier Corp. | 877 | 0.47 | % | 8,642 | ||||||||
Valero Energy Corp. | 561 | 0.55 | % | 6,371 | ||||||||
ConocoPhillips | 680 | 0.46 | % | 5,288 | ||||||||
ONEOK, Inc. | 320 | 0.25 | % | 1,778 | ||||||||
Kinder Morgan, Inc. | 2,062 | 0.46 | % | 937 | ||||||||
Chevron Corp. | 651 | 0.82 | % | (648 | ) | |||||||
Delek US Holdings, Inc. | 1,154 | 0.41 | % | (2,571 | ) | |||||||
Exxon Mobil Corp. | 1,643 | 1.20 | % | (3,836 | ) | |||||||
CVR Energy, Inc. | 963 | 0.41 | % | (6,011 | ) | |||||||
Total Energy | 28,058 | |||||||||||
Technology | ||||||||||||
Skyworks Solutions, Inc. | 223 | 0.28 | % | 10,461 | ||||||||
Activision Blizzard, Inc. | 546 | 0.34 | % | 3,683 | ||||||||
Oracle Corp. | 402 | 0.22 | % | (350 | ) | |||||||
Teradata Corp. | 896 | 0.25 | % | (1,926 | ) | |||||||
Total Technology | 11,868 | |||||||||||
Basic Materials | ||||||||||||
Domtar Corp. | 691 | 0.28 | % | 1,839 | ||||||||
Total GS Equity Long Custom Basket | $ | 578,950 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
WP Carey, Inc. | 6,304 | (1.25 | )% | 51,974 | ||||||||
Essential Properties Realty Trust, Inc. | 11,213 | (0.69 | )% | 18,195 | ||||||||
Acadia Realty Trust | 6,403 | (0.42 | )% | 15,445 | ||||||||
CME Group, Inc. — Class A | 1,053 | (0.53 | )% | 5,442 | ||||||||
Northwest Bancshares, Inc. | 9,815 | (0.41 | )% | 2,578 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
National Storage Affiliates Trust | 4,290 | (0.35 | )% | $ | 1,529 | |||||||
UDR, Inc. | 6,369 | (0.73 | )% | 1,320 | ||||||||
American Assets Trust, Inc. | 8,232 | (0.93 | )% | 635 | ||||||||
Capitol Federal Financial, Inc. | 11,172 | (0.38 | )% | 573 | ||||||||
BancorpSouth Bank | 5,700 | (0.44 | )% | (1,414 | ) | |||||||
Camden Property Trust | 2,204 | (0.58 | )% | (1,766 | ) | |||||||
American Campus Communities, Inc. | 10,341 | (1.20 | )% | (3,086 | ) | |||||||
Atlantic Union Bankshares Corp. | 3,300 | (0.30 | )% | (3,833 | ) | |||||||
Global Net Lease, Inc. | 6,841 | (0.34 | )% | (4,638 | ) | |||||||
Armada Hoffler Properties, Inc. | 17,323 | (0.78 | )% | (4,950 | ) | |||||||
BankUnited, Inc. | 2,544 | (0.23 | )% | (7,785 | ) | |||||||
CenterState Bank Corp. | 5,742 | (0.35 | )% | (8,319 | ) | |||||||
Reinsurance Group of America, Inc. — Class A | 2,641 | (1.06 | )% | (8,965 | ) | |||||||
Realty Income Corp. | 6,592 | (1.19 | )% | (9,229 | ) | |||||||
Intercontinental Exchange, Inc. | 4,299 | (0.98 | )% | (10,275 | ) | |||||||
RLI Corp. | 5,055 | (1.12 | )% | (11,396 | ) | |||||||
Douglas Emmett, Inc. | 4,338 | (0.47 | )% | (13,101 | ) | |||||||
Crown Castle International Corp. | 2,213 | (0.77 | )% | (13,788 | ) | |||||||
STAG Industrial, Inc. | 7,832 | (0.61 | )% | (14,273 | ) | |||||||
UMB Financial Corp. | 2,252 | (0.38 | )% | (14,279 | ) | |||||||
RenaissanceRe Holdings Ltd. | 1,521 | (0.73 | )% | (14,444 | ) | |||||||
QTS Realty Trust, Inc. — Class A | 4,383 | (0.59 | )% | (15,416 | ) | |||||||
Synovus Financial Corp. | 3,942 | (0.38 | )% | (15,688 | ) | |||||||
Mastercard, Inc. — Class A | 559 | (0.41 | )% | (15,959 | ) | |||||||
Healthcare Realty Trust, Inc. | 13,056 | (1.07 | )% | (16,346 | ) | |||||||
Washington Real Estate Investment Trust | 9,405 | (0.68 | )% | (16,390 | ) | |||||||
Brown & Brown, Inc. | 11,048 | (1.07 | )% | (18,076 | ) | |||||||
Columbia Financial, Inc. | 9,116 | (0.38 | )% | (18,323 | ) | |||||||
Valley National Bancorp | 20,353 | (0.57 | )% | (20,685 | ) | |||||||
STORE Capital Corp. | 10,145 | (0.93 | )% | (23,423 | ) | |||||||
Glacier Bancorp, Inc. | 4,457 | (0.50 | )% | (25,940 | ) | |||||||
People's United Financial, Inc. | 23,290 | (0.97 | )% | (26,533 | ) | |||||||
Agree Realty Corp. | 7,178 | (1.24 | )% | (26,774 | ) | |||||||
Everest Re Group Ltd. | 1,408 | (0.96 | )% | (29,460 | ) | |||||||
SBA Communications Corp. | 1,778 | (1.05 | )% | (31,323 | ) | |||||||
Equinix, Inc. | 402 | (0.58 | )% | (31,943 | ) | |||||||
American Tower Corp. — Class A | 2,201 | (1.24 | )% | (33,477 | ) | |||||||
Old National Bancorp | 21,432 | (0.96 | )% | (33,966 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 3,966 | (1.58 | )% | (34,698 | ) | |||||||
EastGroup Properties, Inc. | 2,231 | (0.73 | )% | (40,582 | ) | |||||||
BOK Financial Corp. | 4,072 | (0.88 | )% | (42,442 | ) | |||||||
Athene Holding Ltd. — Class A | 5,575 | (0.64 | )% | (44,754 | ) | |||||||
Arthur J Gallagher & Co. | 5,645 | (1.32 | )% | (47,752 | ) | |||||||
Easterly Government Properties, Inc. | 26,684 | (1.56 | )% | (51,026 | ) | |||||||
Fifth Third Bancorp | 12,309 | (0.93 | )% | (56,331 | ) | |||||||
Hudson Pacific Properties, Inc. | 17,684 | (1.64 | )% | (59,090 | ) | |||||||
First Republic Bank | 3,745 | (1.08 | )% | (64,965 | ) | |||||||
Terreno Realty Corp. | 10,129 | (1.35 | )% | (71,469 | ) | |||||||
Rexford Industrial Realty, Inc. | 13,441 | (1.51 | )% | (80,215 | ) | |||||||
Sun Communities, Inc. | 3,783 | (1.40 | )% | (81,221 | ) | |||||||
Total Financial | (1,122,117 | ) | ||||||||||
Utilities | ||||||||||||
California Water Service Group | 2,638 | (0.33 | )% | 3,406 | ||||||||
PNM Resources, Inc. | 2,742 | (0.34 | )% | 1,703 | ||||||||
Eversource Energy | 1,645 | (0.34 | )% | (1,423 | ) | |||||||
WEC Energy Group, Inc. | 1,516 | (0.34 | )% | (2,575 | ) | |||||||
Sempra Energy | 605 | (0.23 | )% | (3,098 | ) | |||||||
Alliant Energy Corp. | 2,529 | (0.34 | )% | (4,568 | ) | |||||||
MGE Energy, Inc. | 1,190 | (0.23 | )% | (4,992 | ) | |||||||
South Jersey Industries, Inc. | 4,356 | (0.35 | )% | (5,220 | ) | |||||||
American States Water Co. | 2,620 | (0.56 | )% | (7,167 | ) | |||||||
American Water Works Company, Inc. | 1,897 | (0.57 | )% | (9,089 | ) | |||||||
Atmos Energy Corp. | 1,220 | (0.34 | )% | (10,959 | ) | |||||||
NextEra Energy, Inc. | 584 | (0.35 | )% | (23,143 | ) | |||||||
Total Utilities | (67,125 | ) | ||||||||||
Technology | ||||||||||||
Appian Corp. | 1,610 | (0.15 | )% | 22,791 | ||||||||
Elastic N.V. | 721 | (0.11 | )% | 18,926 | ||||||||
Workday, Inc. — Class A | 400 | (0.16 | )% | 13,731 | ||||||||
Alteryx, Inc. — Class A | 617 | (0.15 | )% | 12,019 | ||||||||
Veeva Systems, Inc. — Class A | 449 | (0.16 | )% | 9,524 | ||||||||
MongoDB, Inc. | 646 | (0.21 | )% | 9,128 | ||||||||
Atlassian Corporation plc — Class A | 512 | (0.15 | )% | 6,478 | ||||||||
Aspen Technology, Inc. | 564 | (0.17 | )% | 4,532 | ||||||||
ServiceNow, Inc. | 263 | (0.18 | )% | 2,894 | ||||||||
Zscaler, Inc. | 1,188 | (0.14 | )% | 2,027 | ||||||||
Manhattan Associates, Inc. | 701 | (0.14 | )% | 1,842 | ||||||||
Coupa Software, Inc. | 490 | (0.18 | )% | 1,522 | ||||||||
Intuit, Inc. | 339 | (0.22 | )% | 353 | ||||||||
Twilio, Inc. — Class A | 542 | (0.13 | )% | (65 | ) | |||||||
LivePerson, Inc. | 1,505 | (0.14 | )% | (1,242 | ) | |||||||
Workiva, Inc. | 1,313 | (0.14 | )% | (1,653 | ) | |||||||
Paychex, Inc. | 2,617 | (0.55 | )% | (2,611 | ) | |||||||
HubSpot, Inc. | 995 | (0.39 | )% | (4,407 | ) | |||||||
Fair Isaac Corp. | 197 | (0.18 | )% | (4,737 | ) | |||||||
Appfolio, Inc. — Class A | 518 | (0.14 | )% | (5,464 | ) | |||||||
Guidewire Software, Inc. | 573 | (0.15 | )% | (5,936 | ) | |||||||
Accenture plc — Class A | 457 | (0.24 | )% | (6,961 | ) | |||||||
Tyler Technologies, Inc. | 159 | (0.12 | )% | (7,625 | ) | |||||||
PROS Holdings, Inc. | 1,018 | (0.15 | )% | (7,916 | ) | |||||||
Autodesk, Inc. | 558 | (0.25 | )% | (9,519 | ) | |||||||
Paycom Software, Inc. | 294 | (0.19 | )% | (11,279 | ) | |||||||
ANSYS, Inc. | 233 | (0.15 | )% | (11,801 | ) | |||||||
Smartsheet, Inc. — Class A | 2,416 | (0.27 | )% | (11,963 | ) | |||||||
ExlService Holdings, Inc. | 4,094 | (0.70 | )% | (13,239 | ) | |||||||
Five9, Inc. | 836 | (0.13 | )% | (13,757 | ) | |||||||
Monolithic Power Systems, Inc. | 416 | (0.18 | )% | (19,490 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Science Applications International Corp. | 4,926 | (1.05 | )% | $ | (19,616 | ) | ||||||
EPAM Systems, Inc. | 1,184 | (0.62 | )% | (20,870 | ) | |||||||
Broadcom, Inc. | 532 | (0.41 | )% | (22,563 | ) | |||||||
DocuSign, Inc. | 1,955 | (0.36 | )% | (25,653 | ) | |||||||
Adobe, Inc. | 716 | (0.58 | )% | (28,432 | ) | |||||||
Black Knight, Inc. | 5,614 | (0.89 | )% | (29,644 | ) | |||||||
Genpact Ltd. | 7,803 | (0.81 | )% | (30,657 | ) | |||||||
salesforce.com, Inc. | 2,476 | (0.99 | )% | (33,338 | ) | |||||||
ACI Worldwide, Inc. | 8,034 | (0.75 | )% | (34,435 | ) | |||||||
CACI International, Inc. — Class A | 1,812 | (1.11 | )% | (46,657 | ) | |||||||
Envestnet, Inc. | 3,655 | (0.63 | )% | (54,481 | ) | |||||||
Splunk, Inc. | 1,788 | (0.66 | )% | (55,863 | ) | |||||||
Total Technology | (436,107 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Rollins, Inc. | 3,555 | (0.29 | )% | 15,570 | ||||||||
Verisk Analytics, Inc. — Class A | 952 | (0.35 | )% | 7,717 | ||||||||
Gartner, Inc. | 1,549 | (0.59 | )% | 6,371 | ||||||||
Avalara, Inc. | 742 | (0.13 | )% | 5,603 | ||||||||
Glaukos Corp. | 850 | (0.11 | )% | 4,258 | ||||||||
FleetCor Technologies, Inc. | 926 | (0.66 | )% | 4,010 | ||||||||
Guardant Health, Inc. | 886 | (0.17 | )% | 2,045 | ||||||||
Bright Horizons Family Solutions, Inc. | 1,527 | (0.56 | )% | (470 | ) | |||||||
Booz Allen Hamilton Holding Corp. | 1,223 | (0.21 | )% | (1,679 | ) | |||||||
LiveRamp Holdings, Inc. | 1,248 | (0.15 | )% | (6,071 | ) | |||||||
Paylocity Holding Corp. | 406 | (0.12 | )% | (6,073 | ) | |||||||
Intuitive Surgical, Inc. | 121 | (0.18 | )% | (7,538 | ) | |||||||
Illumina, Inc. | 224 | (0.18 | )% | (7,862 | ) | |||||||
ResMed, Inc. | 367 | (0.14 | )% | (9,128 | ) | |||||||
Viad Corp. | 3,645 | (0.61 | )% | (10,428 | ) | |||||||
PayPal Holdings, Inc. | 3,449 | (0.92 | )% | (13,990 | ) | |||||||
Euronet Worldwide, Inc. | 1,353 | (0.52 | )% | (16,238 | ) | |||||||
MarketAxess Holdings, Inc. | 393 | (0.37 | )% | (16,632 | ) | |||||||
IHS Markit Ltd. | 1,264 | (0.23 | )% | (19,857 | ) | |||||||
WEX, Inc. | 2,271 | (1.17 | )% | (30,373 | ) | |||||||
Brink's Co. | 3,099 | (0.69 | )% | (32,801 | ) | |||||||
Avery Dennison Corp. | 2,986 | (0.96 | )% | (59,174 | ) | |||||||
Total Consumer, Non-cyclical | (192,740 | ) | ||||||||||
Basic Materials | ||||||||||||
WR Grace & Co. | 4,850 | (0.83 | )% | 22,747 | ||||||||
Allegheny Technologies, Inc. | 5,984 | (0.30 | )% | 20,594 | ||||||||
Carpenter Technology Corp. | 4,908 | (0.60 | )% | (1,626 | ) | |||||||
Balchem Corp. | 3,547 | (0.89 | )% | (17,617 | ) | |||||||
Southern Copper Corp. | 4,035 | (0.42 | )% | (22,112 | ) | |||||||
Air Products & Chemicals, Inc. | 1,342 | (0.78 | )% | (26,590 | ) | |||||||
Steel Dynamics, Inc. | 4,684 | (0.39 | )% | (27,043 | ) | |||||||
Compass Minerals International, Inc. | 5,757 | (0.86 | )% | (27,131 | ) | |||||||
Reliance Steel & Aluminum Co. | 1,461 | (0.43 | )% | (32,602 | ) | |||||||
Commercial Metals Co. | 6,884 | (0.38 | )% | (33,618 | ) | |||||||
Kaiser Aluminum Corp. | 2,106 | (0.57 | )% | (35,379 | ) | |||||||
Freeport-McMoRan, Inc. | 17,472 | (0.56 | )% | (41,681 | ) | |||||||
PPG Industries, Inc. | 2,798 | (0.92 | )% | (51,021 | ) | |||||||
Linde plc | 3,202 | (1.68 | )% | (53,014 | ) | |||||||
Sherwin-Williams Co. | 633 | (0.91 | )% | (58,166 | ) | |||||||
RPM International, Inc. | 4,430 | (0.84 | )% | (68,889 | ) | |||||||
Total Basic Materials | (453,148 | ) | ||||||||||
Industrial | ||||||||||||
Materion Corp. | 5,495 | (0.80 | )% | 31,291 | ||||||||
HEICO Corp. | 1,046 | (0.29 | )% | 16,678 | ||||||||
Ball Corp. | 4,134 | (0.66 | )% | 8,862 | ||||||||
Roper Technologies, Inc. | 670 | (0.58 | )% | 6,877 | ||||||||
Exponent, Inc. | 2,484 | (0.42 | )% | 2,913 | ||||||||
Universal Display Corp. | 332 | (0.17 | )% | (4,670 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 3,158 | (0.36 | )% | (8,779 | ) | |||||||
Vulcan Materials Co. | 2,641 | (0.94 | )% | (16,912 | ) | |||||||
Sonoco Products Co. | 3,220 | (0.49 | )% | (19,047 | ) | |||||||
Westinghouse Air Brake Technologies Corp. | 2,010 | (0.38 | )% | (24,797 | ) | |||||||
Worthington Industries, Inc. | 7,689 | (0.80 | )% | (41,517 | ) | |||||||
Martin Marietta Materials, Inc. | 1,458 | (1.00 | )% | (66,696 | ) | |||||||
TransDigm Group, Inc. | 1,125 | (1.55 | )% | (104,456 | ) | |||||||
Total Industrial | (220,253 | ) | ||||||||||
Communications | ||||||||||||
8x8, Inc. | 10,273 | (0.46 | )% | 20,770 | ||||||||
Okta, Inc. | 736 | (0.21 | )% | 9,733 | ||||||||
VeriSign, Inc. | 358 | (0.17 | )% | 3,100 | ||||||||
Zendesk, Inc. | 2,988 | (0.56 | )% | (2,110 | ) | |||||||
Proofpoint, Inc. | 2,079 | (0.59 | )% | (4,815 | ) | |||||||
Anaplan, Inc. | 1,356 | (0.17 | )% | (6,696 | ) | |||||||
Trade Desk, Inc. — Class A | 233 | (0.15 | )% | (7,377 | ) | |||||||
Charter Communications, Inc. — Class A | 276 | (0.33 | )% | (10,227 | ) | |||||||
RingCentral, Inc. — Class A | 396 | (0.16 | )% | (16,214 | ) | |||||||
Q2 Holdings, Inc. | 3,311 | (0.66 | )% | (19,925 | ) | |||||||
Palo Alto Networks, Inc. | 871 | (0.50 | )% | (23,456 | ) | |||||||
Total Communications | (57,217 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Wingstop, Inc. | 2,607 | (0.55 | )% | 17,713 | ||||||||
McDonald's Corp. | 683 | (0.33 | )% | 5,032 | ||||||||
Toro Co. | 3,892 | (0.76 | )% | (27,561 | ) | |||||||
Total Consumer, Cyclical | (4,816 | ) | ||||||||||
Energy | ||||||||||||
Warrior Met Coal, Inc. | 7,213 | (0.37 | )% | (12,375 | ) | |||||||
Total GS Equity Short Custom Basket | $ | (2,565,898 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
plc — Public Limited Company REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 91,632,762 | $ | — | $ | — | $ | 91,632,762 | ||||||||
Money Market Fund | 2,581,449 | — | — | 2,581,449 | ||||||||||||
Custom Basket Swap Agreements** | — | 1,200,581 | — | 1,200,581 | ||||||||||||
Total Assets | $ | 94,214,211 | $ | 1,200,581 | $ | — | $ | 95,414,792 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Custom Basket Swap Agreements** | $ | — | $ | 5,906,940 | $ | — | $ | 5,906,940 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 99.8% | ||||||||
Consumer, Non-cyclical - 20.3% | ||||||||
Johnson & Johnson | 29,990 | $ | 4,374,641 | |||||
Amgen, Inc. | 16,960 | 4,088,547 | ||||||
Eli Lilly & Co. | 22,411 | 2,945,478 | ||||||
Gilead Sciences, Inc. | 44,714 | 2,905,516 | ||||||
Pfizer, Inc. | 73,411 | 2,876,243 | ||||||
Procter & Gamble Co. | 20,037 | 2,502,621 | ||||||
Kimberly-Clark Corp. | 17,753 | 2,441,925 | ||||||
Merck & Company, Inc. | 26,845 | 2,441,553 | ||||||
Quest Diagnostics, Inc. | 15,573 | 1,663,041 | ||||||
Baxter International, Inc. | 18,598 | 1,555,165 | ||||||
Humana, Inc. | 3,783 | 1,386,545 | ||||||
S&P Global, Inc. | 4,709 | 1,285,792 | ||||||
Zoetis, Inc. | 9,604 | 1,271,089 | ||||||
Moody's Corp. | 5,217 | 1,238,568 | ||||||
Kellogg Co. | 17,486 | 1,209,332 | ||||||
Becton Dickinson and Co. | 4,370 | 1,188,509 | ||||||
Regeneron Pharmaceuticals, Inc.* | 2,510 | 942,455 | ||||||
Sysco Corp. | 10,973 | 938,631 | ||||||
Abbott Laboratories | 10,774 | 935,829 | ||||||
PepsiCo, Inc. | 6,757 | 923,479 | ||||||
Colgate-Palmolive Co. | 11,704 | 805,704 | ||||||
Molson Coors Beverage Co. — Class B | 14,348 | 773,357 | ||||||
JM Smucker Co. | 6,232 | 648,938 | ||||||
Bristol-Myers Squibb Co. | 9,421 | 604,734 | ||||||
Coca-Cola Co. | 9,854 | 545,419 | ||||||
Biogen, Inc.* | 1,734 | 514,530 | ||||||
General Mills, Inc. | 8,811 | 471,917 | ||||||
AbbVie, Inc. | 4,913 | 434,997 | ||||||
Stryker Corp. | 2,066 | 433,736 | ||||||
Constellation Brands, Inc. — Class A | 1,693 | 321,247 | ||||||
Illumina, Inc.* | 684 | 226,910 | ||||||
Total Consumer, Non-cyclical | 44,896,448 | |||||||
Technology - 16.6% | ||||||||
Microsoft Corp. | 58,214 | 9,180,348 | ||||||
Apple, Inc. | 24,174 | 7,098,695 | ||||||
Accenture plc — Class A | 12,616 | 2,656,551 | ||||||
Texas Instruments, Inc. | 17,588 | 2,256,365 | ||||||
Intel Corp. | 33,324 | 1,994,441 | ||||||
salesforce.com, Inc.* | 11,174 | 1,817,339 | ||||||
Micron Technology, Inc.* | 31,082 | 1,671,590 | ||||||
Oracle Corp. | 28,637 | 1,517,188 | ||||||
Applied Materials, Inc. | 19,255 | 1,175,325 | ||||||
Lam Research Corp. | 3,945 | 1,153,518 | ||||||
Cerner Corp. | 15,290 | 1,122,133 | ||||||
Intuit, Inc. | 3,721 | 974,642 | ||||||
Adobe, Inc.* | 2,396 | 790,225 | ||||||
NVIDIA Corp. | 2,786 | 655,546 | ||||||
QUALCOMM, Inc. | 7,092 | 625,727 | ||||||
NetApp, Inc. | 9,024 | 561,744 | ||||||
ON Semiconductor Corp.* | 17,631 | 429,844 | ||||||
Cognizant Technology Solutions Corp. — Class A | 6,000 | 372,120 | ||||||
HubSpot, Inc.* | 2,329 | 369,146 | ||||||
Fiserv, Inc.* | 3,173 | 366,894 | ||||||
Total Technology | 36,789,381 | |||||||
Financial - 16.4% | ||||||||
Visa, Inc. — Class A | 17,587 | 3,304,597 | ||||||
Mastercard, Inc. — Class A | 10,994 | 3,282,698 | ||||||
JPMorgan Chase & Co. | 15,104 | 2,105,498 | ||||||
American Express Co. | 14,201 | 1,767,883 | ||||||
Citigroup, Inc. | 21,269 | 1,699,180 | ||||||
Prudential Financial, Inc. | 16,892 | 1,583,456 | ||||||
Chubb Ltd. | 9,176 | 1,428,336 | ||||||
Travelers Companies, Inc. | 10,176 | 1,393,603 | ||||||
Morgan Stanley | 26,781 | 1,369,045 | ||||||
Wells Fargo & Co. | 23,139 | 1,244,878 | ||||||
Equinix, Inc. REIT | 2,061 | 1,203,006 | ||||||
Marsh & McLennan Companies, Inc. | 10,790 | 1,202,114 | ||||||
Northern Trust Corp. | 10,668 | 1,133,368 | ||||||
Allstate Corp. | 9,684 | 1,088,966 | ||||||
T. Rowe Price Group, Inc. | 8,762 | 1,067,562 | ||||||
Prologis, Inc. REIT | 11,864 | 1,057,557 | ||||||
Aflac, Inc. | 19,604 | 1,037,052 | ||||||
Extra Space Storage, Inc. REIT | 9,626 | 1,016,698 | ||||||
American Tower Corp. — Class A REIT | 4,270 | 981,331 | ||||||
Bank of America Corp. | 26,248 | 924,455 | ||||||
Intercontinental Exchange, Inc. | 9,083 | 840,632 | ||||||
Capital One Financial Corp. | 7,985 | 821,736 | ||||||
Ventas, Inc. REIT | 11,693 | 675,154 | ||||||
Progressive Corp. | 9,013 | 652,451 | ||||||
Sun Communities, Inc. REIT | 3,954 | 593,495 | ||||||
Crown Castle International Corp. REIT | 3,801 | 540,312 | ||||||
Credit Acceptance Corp.* | 1,090 | 482,140 | ||||||
CBRE Group, Inc. — Class A* | 7,054 | 432,340 | ||||||
Truist Financial Corp. | 7,068 | 398,070 | ||||||
BlackRock, Inc. — Class A | 697 | 350,382 | ||||||
U.S. Bancorp | 5,415 | 321,055 | ||||||
Discover Financial Services | 3,002 | 254,630 | ||||||
Total Financial | 36,253,680 | |||||||
Communications - 15.6% | ||||||||
Amazon.com, Inc.* | 2,949 | 5,449,280 | ||||||
Alphabet, Inc. — Class A* | 3,984 | 5,336,130 | ||||||
Verizon Communications, Inc. | 77,551 | 4,761,631 | ||||||
AT&T, Inc. | 74,471 | 2,910,327 | ||||||
Facebook, Inc. — Class A* | 12,684 | 2,603,391 | ||||||
Omnicom Group, Inc. | 24,291 | 1,968,057 | ||||||
Cisco Systems, Inc. | 37,911 | 1,818,212 | ||||||
eBay, Inc. | 45,979 | 1,660,301 | ||||||
Comcast Corp. — Class A | 25,546 | 1,148,804 | ||||||
CDW Corp. | 7,906 | 1,129,293 | ||||||
Walt Disney Co. | 7,620 | 1,102,081 | ||||||
Booking Holdings, Inc.* | 523 | 1,074,101 | ||||||
Juniper Networks, Inc. | 37,440 | 922,147 | ||||||
Discovery, Inc. — Class A* | 23,188 | 759,175 | ||||||
Motorola Solutions, Inc. | 4,579 | 737,860 | ||||||
Charter Communications, Inc. — Class A* | 1,097 | 532,133 | ||||||
AMC Networks, Inc. — Class A* | 12,669 | 500,425 | ||||||
Total Communications | 34,413,348 | |||||||
Industrial - 12.7% | ||||||||
3M Co. | 16,476 | 2,906,696 | ||||||
Union Pacific Corp. | 13,528 | 2,445,727 | ||||||
Honeywell International, Inc. | 13,464 | 2,383,128 | ||||||
FedEx Corp. | 14,457 | 2,186,043 | ||||||
Landstar System, Inc. | 16,240 | 1,849,249 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 99.8% (continued) | ||||||||
Industrial - 12.7% (continued) | ||||||||
Caterpillar, Inc. | 12,332 | $ | 1,821,190 | |||||
CH Robinson Worldwide, Inc. | 23,110 | 1,807,202 | ||||||
United Parcel Service, Inc. — Class B | 14,982 | 1,753,793 | ||||||
CSX Corp. | 21,796 | 1,577,159 | ||||||
Gentex Corp. | 47,057 | 1,363,712 | ||||||
Ingersoll-Rand plc | 8,475 | 1,126,497 | ||||||
Illinois Tool Works, Inc. | 6,164 | 1,107,239 | ||||||
Deere & Co. | 6,233 | 1,079,930 | ||||||
Amphenol Corp. — Class A | 9,917 | 1,073,317 | ||||||
Expeditors International of Washington, Inc. | 13,353 | 1,041,801 | ||||||
Waste Management, Inc. | 8,955 | 1,020,512 | ||||||
Republic Services, Inc. — Class A | 7,618 | 682,801 | ||||||
United Technologies Corp. | 3,412 | 510,981 | ||||||
Waters Corp.* | 1,613 | 376,877 | ||||||
Total Industrial | 28,113,854 | |||||||
Consumer, Cyclical - 12.2% | ||||||||
Home Depot, Inc. | 25,560 | 5,581,793 | ||||||
Starbucks Corp. | 29,705 | 2,611,663 | ||||||
Delta Air Lines, Inc. | 42,387 | 2,478,792 | ||||||
General Motors Co. | 54,770 | 2,004,582 | ||||||
Cummins, Inc. | 9,619 | 1,721,416 | ||||||
AutoZone, Inc.* | 1,154 | 1,374,772 | ||||||
Southwest Airlines Co. | 24,854 | 1,341,619 | ||||||
BorgWarner, Inc. | 30,876 | 1,339,401 | ||||||
Whirlpool Corp. | 8,110 | 1,196,468 | ||||||
WW Grainger, Inc. | 3,365 | 1,139,120 | ||||||
Lowe's Companies, Inc. | 8,774 | 1,050,774 | ||||||
Pool Corp. | 4,346 | 923,003 | ||||||
Best Buy Company, Inc. | 9,409 | 826,110 | ||||||
NIKE, Inc. — Class B | 7,531 | 762,966 | ||||||
Costco Wholesale Corp. | 2,236 | 657,205 | ||||||
Lululemon Athletica, Inc.* | 2,694 | 624,119 | ||||||
PulteGroup, Inc. | 14,434 | 560,039 | ||||||
Walgreens Boots Alliance, Inc. | 5,409 | 318,915 | ||||||
Allison Transmission Holdings, Inc. | 5,899 | 285,040 | ||||||
Ross Stores, Inc. | 2,005 | 233,422 | ||||||
Total Consumer, Cyclical | 27,031,219 | |||||||
Energy - 3.4% | ||||||||
EOG Resources, Inc. | 22,681 | 1,899,761 | ||||||
Chevron Corp. | 13,791 | 1,661,953 | ||||||
ConocoPhillips | 24,859 | 1,616,581 | ||||||
Phillips 66 | 7,272 | 810,173 | ||||||
Valero Energy Corp. | 7,683 | 719,513 | ||||||
Hess Corp. | 7,452 | 497,868 | ||||||
Baker Hughes Co. | 14,987 | 384,117 | ||||||
Total Energy | 7,589,966 | |||||||
Utilities - 1.6% | ||||||||
NextEra Energy, Inc. | 7,411 | 1,794,648 | ||||||
Exelon Corp. | 23,183 | 1,056,913 | ||||||
Duke Energy Corp. | 7,555 | 689,091 | ||||||
Total Utilities | 3,540,652 | |||||||
Basic Materials - 1.0% | ||||||||
Celanese Corp. — Class A | 5,430 | 668,542 | ||||||
Air Products & Chemicals, Inc. | 2,513 | 590,530 | ||||||
Ecolab, Inc. | 2,446 | 472,053 | ||||||
Axalta Coating Systems Ltd.* | 10,430 | 317,072 | ||||||
Steel Dynamics, Inc. | 7,991 | 272,014 | ||||||
Total Basic Materials | 2,320,211 | |||||||
Total Common Stocks | ||||||||
(Cost $198,593,937) | 220,948,759 |
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 5,250 | 1,689,765 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,473,335) | 1,689,765 |
MONEY MARKET FUND† - 0.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1 | 867,508 | 867,508 | ||||||
Total Money Market Fund | ||||||||
(Cost $867,508) | 867,508 | |||||||
Total Investments - 101.0% | ||||||||
(Cost $200,934,780) | $ | 223,506,032 | ||||||
Other Assets & Liabilities, net - (1.0)% | (2,296,671 | ) | ||||||
Total Net Assets - 100.0% | $ | 221,209,361 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2019. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 220,948,759 | $ | — | $ | — | $ | 220,948,759 | ||||||||
Exchange-Traded Funds | 1,689,765 | — | — | 1,689,765 | ||||||||||||
Money Market Fund | 867,508 | — | — | 867,508 | ||||||||||||
Total Assets | $ | 223,506,032 | $ | — | $ | — | $ | 223,506,032 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 5.2% | ||||||||
Invesco S&P High Income Infrastructure ETF | 13,520 | $ | 387,060 | |||||
Total Exchange-Traded Funds | ||||||||
(Cost $292,635) | 387,060 |
MUTUAL FUNDS† - 84.6% | ||||||||
Guggenheim High Yield Fund — R6-Class1 | 144,467 | 1,577,583 | ||||||
Guggenheim Investment Grade Bond Fund — Institutional Class1 | 82,148 | 1,535,340 | ||||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 51,388 | 1,302,673 | ||||||
Guggenheim Limited Duration Fund — R6-Class1 | 31,246 | 767,408 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 23,132 | 755,939 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 24,410 | 390,309 | ||||||
Total Mutual Funds | ||||||||
(Cost $6,099,040) | 6,329,252 |
CLOSED-END FUNDS† - 9.4% | ||||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 2,113 | 26,096 | ||||||
John Hancock Investors Trust | 1,278 | 22,697 | ||||||
Western Asset Premier Bond Fund | 1,529 | 22,400 | ||||||
BlackRock Enhanced Capital and Income Fund, Inc. | 1,199 | 20,683 | ||||||
Apollo Tactical Income Fund, Inc. | 1,345 | 20,310 | ||||||
Pioneer High Income Trust | 2,119 | 20,215 | ||||||
Western Asset High Income Fund II, Inc. | 2,948 | 19,870 | ||||||
BlackRock Limited Duration Income Trust | 1,200 | 19,668 | ||||||
John Hancock Preferred Income Fund III | 1,000 | 19,290 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,242 | 19,127 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 1,058 | 18,864 | ||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 712 | 18,170 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,644 | 18,084 | ||||||
Eaton Vance Tax-Advantaged Global Dividend Income Fund | 1,000 | 18,020 | ||||||
AllianzGI Diversified Income & Convertible Fund | 708 | 17,417 | ||||||
BlackRock Multi-Sector Income Trust | 1,067 | 17,243 | ||||||
Eaton Vance Limited Duration Income Fund | 1,300 | 17,225 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,150 | 17,193 | ||||||
Cohen & Steers Quality Income Realty Fund, Inc. | 1,150 | 17,112 | ||||||
BlackRock Credit Allocation Income Trust | 1,209 | 16,902 | ||||||
Western Asset Global High Income Fund, Inc. | 1,650 | 16,533 | ||||||
Clough Global Equity Fund | 1,350 | 16,295 | ||||||
John Hancock Income Securities Trust | 1,100 | 16,291 | ||||||
BlackRock Corporate High Yield Fund, Inc. | 1,452 | 16,262 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,074 | 16,260 | ||||||
First Trust Energy Income and Growth Fund | 700 | 15,827 | ||||||
Cohen & Steers Infrastructure Fund, Inc. | 600 | 15,720 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,100 | 15,697 | ||||||
Ivy High Income Opportunities Fund | 1,128 | 15,679 | ||||||
KKR Income Opportunities Fund | 991 | 15,638 | ||||||
Nuveen Preferred & Income Term Fund | 600 | 15,486 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 823 | 15,003 | ||||||
Reaves Utility Income Fund | 400 | 14,824 | ||||||
Blackstone / GSO Strategic Credit Fund | 1,030 | 14,811 | ||||||
ClearBridge MLP & Midstream Total Return Fund, Inc. | 1,700 | 14,603 | ||||||
Eaton Vance Senior Floating-Rate Trust | 1,077 | 14,593 | ||||||
Brookfield Real Assets Income Fund, Inc. | 670 | 14,304 | ||||||
DoubleLine Income Solutions Fund | 718 | 14,188 | ||||||
AllianceBernstein Global High Income Fund, Inc. | 1,164 | 14,119 | ||||||
Voya Global Advantage and Premium Opportunity Fund | 1,289 | 13,509 | ||||||
Nuveen Senior Income Fund | 2,251 | 13,416 | ||||||
Total Closed-End Funds | ||||||||
(Cost $669,561) | 705,644 |
MONEY MARKET FUND† - 0.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2 | 29,973 | 29,973 | ||||||
Total Money Market Fund | ||||||||
(Cost $29,973) | 29,973 | |||||||
Total Investments - 99.6% | ||||||||
(Cost $7,091,209) | $ | 7,451,929 | ||||||
Other Assets & Liabilities, net - 0.4% | 31,482 | |||||||
Total Net Assets - 100.0% | $ | 7,483,411 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Exchange-Traded Funds | $ | 387,060 | $ | — | $ | — | $ | 387,060 | ||||||||
Mutual Funds | 6,329,252 | — | — | 6,329,252 | ||||||||||||
Closed-End Funds | 705,644 | — | — | 705,644 | ||||||||||||
Money Market Fund | 29,973 | — | — | 29,973 | ||||||||||||
Total Assets | $ | 7,451,929 | $ | — | $ | — | $ | 7,451,929 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 1,282,310 | $ | 15,163 | $ | – | $ | – | $ | 5,200 | $ | 1,302,673 | 51,388 | $ | 15,017 | $ | – | |||||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,545,504 | 27,671 | – | – | 4,408 | 1,577,583 | 144,467 | 27,429 | – | |||||||||||||||||||||||||||
Guggenheim Investment Grade Bond Fund — Institutional Class | 1,545,121 | 8,245 | – | – | (18,026 | ) | 1,535,340 | 82,148 | 8,167 | – | ||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 766,309 | 4,214 | – | – | (3,115 | ) | 767,408 | 31,246 | 4,180 | – | ||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 762,161 | 34,194 | – | – | (40,416 | ) | 755,939 | 23,132 | 5,685 | 28,509 | ||||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 367,036 | 3,178 | – | – | 20,095 | 390,309 | 24,410 | 2,179 | 1,000 | |||||||||||||||||||||||||||
$ | 6,268,441 | $ | 92,665 | $ | – | $ | – | $ | (31,854 | ) | $ | 6,329,252 | $ | 62,657 | $ | 29,509 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS†† - 0.2% | ||||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Chef Holdings, Inc.*,†††,1 | 14,334 | $ | 1,675,358 | |||||
Targus Group International, Inc.*,†††,1,2 | 12,773 | 22,826 | ||||||
Total Consumer, Non-cyclical | 1,698,184 | |||||||
Industrial - 0.1% | ||||||||
API Heat Transfer Parent LLC* | 2,902,566 | 464,411 | ||||||
BP Holdco LLC*,†††,1,2 | 244,278 | 86,255 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 244,278 | 20,441 | ||||||
Total Industrial | 571,107 | |||||||
Total Common Stocks | ||||||||
(Cost $3,337,771) | 2,269,291 |
PREFERRED STOCKS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 618 | 451,374 | ||||||
Total Preferred Stocks | ||||||||
(Cost $493,920) | 451,374 |
MONEY MARKET FUND† - 1.3% | ||||||||
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%3 | 17,551,354 | 17,551,354 | ||||||
Total Money Market Fund | ||||||||
(Cost $17,551,354) | 17,551,354 |
Face Amount~ | |||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% | |||||||||
Consumer, Cyclical - 19.9% | |||||||||
American Tire Distributors, Inc. | |||||||||
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 19,080,084 | 16,933,575 | |||||||
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 2,017,146 | 1,980,595 | |||||||
AI Aqua Zip Bidco Pty Ltd. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23 | 18,939,921 | 18,358,290 | |||||||
Petco Animal Supplies, Inc. | |||||||||
5.18% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 01/26/23 | 17,659,444 | 14,966,379 | |||||||
Navistar, Inc. | |||||||||
5.24% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/06/24 | 14,899,588 | 14,837,456 | |||||||
Mavis Tire Express Services Corp. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25 | 13,965,278 | 13,569,642 | |||||||
Cartrawler | |||||||||
4.50% (1 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 04/29/21 | EUR | 13,258,129 | 13,090,041 | ||||||
EG Finco Ltd. | |||||||||
5.96% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 6,435,423 | 6,399,256 | |||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | EUR | 5,408,540 | 6,010,015 | ||||||
Zephyr Bidco Ltd. | |||||||||
5.21% (1 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 07/23/25 | GBP | 5,265,000 | 6,873,020 | ||||||
8.21% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | GBP | 2,842,917 | 3,723,732 | ||||||
Argo Merchants | |||||||||
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 12/06/24 | 10,540,972 | 10,382,858 | |||||||
AMC Entertainment, Inc. | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/22/26 | 10,272,375 | 10,343,871 | |||||||
At Home Holding III Corp. | |||||||||
5.43% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22 | 11,937,500 | 10,146,875 | |||||||
Life Time Fitness, Inc. | |||||||||
4.66% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 06/10/22 | 8,657,506 | 8,673,782 | |||||||
Packers Sanitation Services, Inc. | |||||||||
4.99% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/04/24 | 8,541,343 | 8,538,695 | |||||||
IBC Capital Ltd. | |||||||||
5.65% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 8,498,625 | 8,488,002 | |||||||
Party City Holdings, Inc. | |||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 08/19/22 | 9,026,236 | 8,362,898 | |||||||
Power Solutions (Panther) | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26 | 8,104,688 | 8,119,924 | |||||||
Leslie's Poolmart, Inc. | |||||||||
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23 | 8,513,682 | 7,949,651 | |||||||
Equinox Holdings, Inc. | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/08/24 | 7,344,631 | 7,364,315 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued) | |||||||||
Consumer, Cyclical - 19.9% (continued) | |||||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | |||||||||
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 05/01/26 | 6,716,250 | $ | 6,734,720 | ||||||
Columbus Finance, Inc. | |||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 07/05/24 | EUR | 5,500,000 | 6,178,475 | ||||||
Amaya Holdings BV | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 07/10/25 | EUR | 5,100,000 | 5,763,864 | ||||||
IRB Holding Corp. | |||||||||
5.22% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 02/05/25 | 5,727,136 | 5,757,375 | |||||||
Nellson Nutraceutical | |||||||||
6.20% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21††† | 5,649,261 | 5,084,335 | |||||||
Midas Intermediate Holdco II LLC | |||||||||
4.70% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21 | 5,158,446 | 5,059,558 | |||||||
Burlington Stores, Inc. | |||||||||
3.74% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/17/24 | 5,000,000 | 5,015,650 | |||||||
Prime Security Services Borrower LLC (ADT) | |||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 09/23/26 | 4,788,000 | 4,797,576 | |||||||
Crown Finance US, Inc. | |||||||||
4.05% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 02/28/25 | 4,458,857 | 4,452,748 | |||||||
Playtika Holding Corp. | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 3,225,000 | 3,255,638 | |||||||
International Car Wash Group Ltd. | |||||||||
4.99% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 10/03/24 | 2,883,023 | 2,801,347 | |||||||
Belk, Inc. | |||||||||
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 3,250,015 | 2,248,620 | |||||||
Alexander Mann | |||||||||
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,540,000 | 1,927,882 | ||||||
SHO Holding I Corp. | |||||||||
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22 | 572,028 | 503,385 | |||||||
Total Consumer, Cyclical | 264,694,045 | ||||||||
Industrial - 15.7% | |||||||||
VC GB Holdings, Inc. | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/28/24 | 14,570,851 | 14,425,143 | |||||||
Engineered Machinery Holdings, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 07/19/24 | 13,425,210 | 13,257,395 | |||||||
Charter Nex US, Inc. | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 05/16/24 | 10,940,212 | 10,885,511 | |||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 05/16/24 | 2,288,500 | 2,299,943 | |||||||
BWAY Holding Co. | |||||||||
5.23% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 13,155,709 | 13,098,219 | |||||||
Hillman Group, Inc. | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25 | 11,898,997 | 11,684,816 | |||||||
American Bath Group LLC | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 09/29/23 | 11,651,792 | 11,680,922 | |||||||
STS Operating, Inc. (SunSource) | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 11,622,109 | 11,471,951 | |||||||
USIC Holding, Inc. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/08/23 | 10,991,201 | 10,943,169 | |||||||
Altra Industrial Motion Corp. | |||||||||
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/01/25 | 10,000,000 | 10,020,800 | |||||||
Berry Global, Inc. | |||||||||
4.22% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/01/26 | 10,000,000 | 10,016,700 | |||||||
Quikrete Holdings, Inc. | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 11/15/23 | 9,980,769 | 10,014,604 | |||||||
TransDigm Group, Inc. | |||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/30/25 | 9,974,619 | 9,996,164 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued) | |||||||||
Industrial - 15.7% (continued) | |||||||||
Titan Acquisition Ltd. (Husky) | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 10,021,500 | $ | 9,842,516 | ||||||
CPG International LLC | |||||||||
5.93% (6 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 05/06/24 | 7,507,711 | 7,501,479 | |||||||
Hanjin International Corp. | |||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20 | 7,250,000 | 7,213,750 | |||||||
Hayward Industries, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24 | 6,206,703 | 6,150,843 | |||||||
Duran Group Holding GMBH | |||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24 | EUR | 3,992,645 | 4,389,984 | ||||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24 | EUR | 1,346,330 | 1,480,313 | ||||||
Consolidated Container Co. LLC | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 05/22/24 | 5,501,762 | 5,506,328 | |||||||
Pelican Products, Inc. | |||||||||
5.24% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25††† | 4,698,450 | 4,299,082 | |||||||
CHI Overhead Doors, Inc. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 07/29/22 | 3,943,895 | 3,958,685 | |||||||
Reece Ltd. | |||||||||
3.95% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 01/04/27††† | 3,435,189 | 3,443,777 | |||||||
Corialis Group Ltd. | |||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/29/24 | EUR | 3,075,000 | 3,440,357 | ||||||
KUEHG Corp. (KinderCare) | |||||||||
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/21/25 | 2,843,976 | 2,850,489 | |||||||
API Heat Transfer | |||||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24††† | 2,693,385 | 2,248,976 | |||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23††† | 480,529 | 432,476 | |||||||
Filtration Group Corp. | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 2,528,315 | 2,536,051 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 2,550,000 | 2,222,758 | |||||||
Lineage Logistics LLC | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 02/27/25 | 2,009,531 | 2,005,351 | |||||||
Total Industrial | 209,318,552 | ||||||||
Communications - 13.2% | |||||||||
Sprint Communications, Inc. | |||||||||
4.31% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 02/02/24 | 15,525,209 | 15,373,838 | |||||||
SFR Group S.A. | |||||||||
5.43% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 01/31/26 | 14,961,832 | 14,961,832 | |||||||
McGraw-Hill Global Education Holdings LLC | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 15,676,084 | 14,948,871 | |||||||
Radiate HoldCo LLC | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.75%) due 02/01/24 | 12,920,392 | 12,959,153 | |||||||
Internet Brands, Inc. | |||||||||
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24 | 12,933,842 | 12,948,199 | |||||||
Market Track LLC | |||||||||
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 13,538,375 | 12,049,154 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 12,270,003 | 11,687,178 | |||||||
GTT Communications BV | |||||||||
3.25% (1 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/31/25 | EUR | 10,908,751 | 11,537,109 | ||||||
Ziggo Secured Finance BV | |||||||||
4.24% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/15/25 | 11,275,000 | 11,304,653 | |||||||
Charter Communications Operating, LLC | |||||||||
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/01/27 | 10,339,462 | 10,397,673 | |||||||
CSC Holdings, LLC | |||||||||
3.99% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25 | 10,000,000 | 10,005,600 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued) | |||||||||
Communications - 13.2% (continued) | |||||||||
ProQuest, LLC | |||||||||
due 10/23/26 | 9,400,000 | $ | 9,452,922 | ||||||
Virgin Media Bristol LLC | |||||||||
4.24% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 8,616,233 | 8,664,742 | |||||||
Authentic Brands | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 09/27/24 | 5,624,933 | 5,636,633 | |||||||
GTT Communications, Inc. | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 6,205,500 | 5,165,520 | |||||||
Imagine Print Solutions LLC | |||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22 | 10,454,375 | 3,632,895 | |||||||
Level 3 Financing, Inc. | |||||||||
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 3,339,546 | 3,349,999 | |||||||
SFR Group SA | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25 | 1,679,741 | 1,665,396 | |||||||
Total Communications | 175,741,367 | ||||||||
Consumer, Non-cyclical - 11.4% | |||||||||
Diamond (BC) BV | |||||||||
4.93% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 09/06/24 | 10,731,000 | 10,484,187 | |||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 09/06/24 | EUR | 8,918,000 | 9,771,579 | ||||||
Endo Luxembourg Finance Co. | |||||||||
6.06% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 15,596,922 | 14,895,060 | |||||||
Dole Food Company, Inc. | |||||||||
4.53% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 04/06/24 | 14,802,632 | 14,760,296 | |||||||
Springs Window Fashions | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25 | 11,623,000 | 11,564,885 | |||||||
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 1,350,000 | 1,272,375 | |||||||
US Foods, Inc. | |||||||||
3.55% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/27/23 | 12,287,156 | 12,320,454 | |||||||
Immucor, Inc. | |||||||||
6.94% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 06/15/21 | 11,870,006 | 11,814,336 | |||||||
IQVIA Holdings, Inc. | |||||||||
3.69% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25 | 10,916,877 | 10,964,693 | |||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 9,000,000 | 10,105,486 | ||||||
Aspen Dental | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/30/25 | 9,198,758 | 9,204,553 | |||||||
PAREXEL International Corp. | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 09/27/24 | 9,372,847 | 9,182,015 | |||||||
Cidron New Bidco Ltd. | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 04/16/25 | EUR | 8,125,000 | 9,093,108 | ||||||
Recess Holdings, Inc. | |||||||||
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 5,666,091 | 5,628,298 | |||||||
CTI Foods Holding Co. LLC | |||||||||
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1 | 1,894,904 | 1,894,904 | |||||||
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24††† | 525,035 | 493,533 | |||||||
Arctic Glacier Group Holdings, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24 | 2,272,564 | 2,186,389 | |||||||
BCPE Eagle Buyer LLC | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24 | 2,101,382 | 2,018,651 | |||||||
Valeant Pharmaceuticals International, Inc. | |||||||||
4.74% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25 | 1,927,766 | 1,937,405 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued) | ||||||||
Consumer, Non-cyclical - 11.4% (continued) | ||||||||
Avantor, Inc. | ||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 11/21/24 | 1,768,172 | $ | 1,782,901 | |||||
Total Consumer, Non-cyclical | 151,375,108 | |||||||
Technology - 11.4% | ||||||||
Planview, Inc. | ||||||||
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 15,600,000 | 15,600,000 | ||||||
Misys Ltd. | ||||||||
5.70% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 12,895,112 | 12,787,696 | ||||||
LANDesk Group, Inc. | ||||||||
5.97% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 01/20/24 | 11,199,217 | 11,185,218 | ||||||
Cologix Holdings, Inc. | ||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 03/20/24 | 10,623,094 | 10,508,046 | ||||||
Seattle Spnco | ||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24 | 9,047,729 | 9,051,529 | ||||||
Cvent, Inc. | ||||||||
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/29/24 | 8,512,202 | 8,486,666 | ||||||
Peak 10 Holding Corp. | ||||||||
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/01/24 | 9,617,403 | 7,982,444 | ||||||
Greenway Health LLC | ||||||||
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24 | 8,693,955 | 7,737,620 | ||||||
WEX, Inc. | ||||||||
4.05% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/26 | 7,593,505 | 7,634,662 | ||||||
Micron Technology, Inc. | ||||||||
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/29/25 | 7,186,145 | 7,222,076 | ||||||
EIG Investors Corp. | ||||||||
5.67% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/09/23 | 7,305,337 | 7,206,714 | ||||||
Park Place Technologies LLC | ||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 03/29/25 | 6,733,267 | 6,677,179 | ||||||
9.80% (1 Month USD LIBOR + 8.00%, Rate Floor: 9.00%) due 03/30/26 | 408,434 | 402,307 | ||||||
Solera LLC | ||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/03/23 | 6,802,379 | 6,808,773 | ||||||
TIBCO Software, Inc. | ||||||||
5.71% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/30/26 | 6,683,250 | 6,706,240 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 4,389,000 | 4,409,584 | ||||||
Aspect Software, Inc. | ||||||||
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 4,501,829 | 4,158,565 | ||||||
II-VI, Inc. | ||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/24/26 | 3,940,125 | 3,954,900 | ||||||
Optiv, Inc. | ||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 02/01/24 | 4,220,257 | 3,675,127 | ||||||
Brave Parent Holdings, Inc. | ||||||||
5.93% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 3,209,273 | 3,126,378 | ||||||
Sabre GLBL, Inc. | ||||||||
3.80% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 2,321,777 | 2,333,386 | ||||||
EXC Holdings III Corp. | ||||||||
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 1,984,500 | 1,978,308 | ||||||
Miami Escrow Borrower LLC | ||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 06/21/24 | 1,339,760 | 1,340,322 | ||||||
Targus Group International, Inc. | ||||||||
due 05/24/16*,†††,1,2,4 | 152,876 | – | ||||||
Total Technology | 150,973,740 | |||||||
Financial - 7.5% | ||||||||
National Financial Partners Corp. | ||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/08/24 | 14,922,539 | 14,847,927 | ||||||
Virtu Financial, Inc. | ||||||||
5.20% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/01/26 | 11,194,711 | 11,228,295 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 86.2% (continued) | |||||||||
Financial - 7.5% (continued) | |||||||||
Amwins Group LLC | |||||||||
4.53% (1 Month USD LIBOR + 2.75% and 3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 01/25/24 | 10,000,000 | $ | 10,070,000 | ||||||
Alliant Holdings Intermediate LLC | |||||||||
4.80% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/09/25 | 10,000,000 | 9,994,400 | |||||||
HUB International Ltd. | |||||||||
4.69% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25 | 9,899,497 | 9,886,430 | |||||||
USI, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 8,134,279 | 8,126,144 | |||||||
Delos Finance S.a.r.l (International Lease Finance) | |||||||||
3.69% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 7,875,000 | 7,901,224 | |||||||
Aretec Group, Inc. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 7,771,500 | 7,659,823 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24 | GBP | 5,600,000 | 7,388,822 | ||||||
HarbourVest Partners, LP | |||||||||
3.99% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25 | 6,900,621 | 6,914,975 | |||||||
Jefferies Finance LLC | |||||||||
5.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/03/26 | 4,676,500 | 4,660,927 | |||||||
Nexus Buyer LLC | |||||||||
due 11/09/26 | 1,020,000 | 1,026,059 | |||||||
Total Financial | 99,705,026 | ||||||||
Basic Materials - 5.2% | |||||||||
Alpha 3 BV | |||||||||
4.94% (3 Month USD LIBOR + 3.00%, Rate Floor: 4.00%) due 01/31/24 | 14,805,071 | 14,829,796 | |||||||
GrafTech Finance, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 02/12/25 | 13,315,824 | 13,265,889 | |||||||
Messer Industries USA, Inc. | |||||||||
4.44% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/01/26 | 12,313,125 | 12,371,243 | |||||||
PQ Corp. | |||||||||
4.43% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/10/25 | 10,328,399 | 10,378,182 | |||||||
LTI Holdings, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25 | 9,035,625 | 8,090,137 | |||||||
Arch Coal, Inc. | |||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 03/07/24 | 6,681,395 | 6,380,732 | |||||||
HB Fuller Co. | |||||||||
3.76% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/21/24 | 3,545,923 | 3,554,043 | |||||||
Total Basic Materials | 68,870,022 | ||||||||
Energy - 1.9% | |||||||||
Penn Virginia Holding Corp. | |||||||||
8.81% (1 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 09/29/22††† | 10,890,000 | 10,617,750 | |||||||
Ultra Petroleum, Inc. | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%)(in-kind rate was 0.25%) due 04/12/245 | 16,619,685 | 9,771,544 | |||||||
Permian Production Partners LLC | |||||||||
due 05/20/24†††,4 | 8,360,000 | 3,762,000 | |||||||
Summit Midstream Partners, LP | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 482,636 | 455,487 | |||||||
Total Energy | 24,606,781 | ||||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $1,193,390,759) | 1,145,284,641 |
CORPORATE BONDS†† - 3.9% | ||||||||
Energy - 1.3% | ||||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 5,500,000 | 5,653,411 | ||||||
5.63% due 04/15/23 | 4,200,000 | 4,571,356 | ||||||
CNX Resources Corp. | ||||||||
5.88% due 04/15/22 | 4,398,000 | 4,401,079 | ||||||
Unit Corp. | ||||||||
6.63% due 05/15/21 | 3,166,000 | 1,741,300 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 3.9% (continued) | |||||||||
Energy - 1.3% (continued) | |||||||||
American Midstream Partners, LP / American Midstream Finance Corp. | |||||||||
9.50% due 12/15/216 | 1,268,000 | $ | 1,191,920 | ||||||
Total Energy | 17,559,066 | ||||||||
Consumer, Non-cyclical - 0.8% | |||||||||
Nathan's Famous, Inc. | |||||||||
6.63% due 11/01/256 | 4,275,000 | 4,360,500 | |||||||
ServiceMaster Co. LLC | |||||||||
5.13% due 11/15/246 | 4,000,000 | 4,150,000 | |||||||
HCA, Inc. | |||||||||
4.50% due 02/15/27 | 1,500,000 | 1,617,736 | |||||||
Total Consumer, Non-cyclical | 10,128,236 | ||||||||
Communications - 0.4% | |||||||||
Ziggo BV | |||||||||
5.50% due 01/15/276 | 5,000,000 | 5,312,500 | |||||||
MDC Partners, Inc. | |||||||||
6.50% due 05/01/246 | 688,000 | 622,640 | |||||||
Total Communications | 5,935,140 | ||||||||
Financial - 0.4% | |||||||||
Icahn Enterprises, LP / Icahn Enterprises Finance Corp. | |||||||||
5.88% due 02/01/22 | 5,000,000 | 5,006,250 | |||||||
Lincoln Financing SARL | |||||||||
3.88% due 04/01/24 | EUR | 350,000 | 395,434 | ||||||
Total Financial | 5,401,684 | ||||||||
Consumer, Cyclical - 0.3% | |||||||||
Anixter, Inc. | |||||||||
5.50% due 03/01/23 | 3,000,000 | 3,157,500 | |||||||
LBC Tank Terminals Holding Netherlands BV | |||||||||
6.88% due 05/15/236 | 630,000 | 637,088 | |||||||
Total Consumer, Cyclical | 3,794,588 | ||||||||
Utilities - 0.2% | |||||||||
AES Corp. | |||||||||
6.00% due 05/15/26 | 2,000,000 | 2,130,000 | |||||||
5.50% due 04/15/25 | 1,059,000 | 1,093,417 | |||||||
Total Utilities | 3,223,417 | ||||||||
Basic Materials - 0.2% | |||||||||
Novelis Corp. | |||||||||
6.25% due 08/15/246 | 2,530,000 | 2,653,337 | |||||||
Mirabela Nickel Ltd. | |||||||||
due 06/24/194,7 | 1,279,819 | 63,991 | |||||||
Total Basic Materials | 2,717,328 | ||||||||
Industrial - 0.2% | |||||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
4.25% due 09/15/226 | 1,500,000 | 1,518,150 | |||||||
Grinding Media, Inc. / MC Grinding Media Canada, Inc. | |||||||||
7.38% due 12/15/236 | 750,000 | 764,062 | |||||||
Total Industrial | 2,282,212 | ||||||||
Technology - 0.1% | |||||||||
NCR Corp. | |||||||||
6.38% due 12/15/23 | 800,000 | 820,000 | |||||||
Total Corporate Bonds | |||||||||
(Cost $52,811,081) | 51,861,671 |
ASSET-BACKED SECURITIES†† - 1.9% | ||||||||
Collateralized Loan Obligations - 1.8% | ||||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/256,9 | 6,000,000 | 5,050,837 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/286,8 | 5,000,000 | 4,859,039 | ||||||
Jamestown CLO V Ltd. | ||||||||
2014-5A, 7.10% (3 Month USD LIBOR + 5.10%, Rate Floor: 0.00%) due 01/17/276,8 | 4,000,000 | 3,329,536 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/259 | 4,300,020 | 3,097,371 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/286,9 | 3,000,000 | 2,435,910 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/236,8 | 2,416,487 | 2,421,611 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 5.41% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/276,8 | 1,000,000 | 1,000,414 | ||||||
ACIS CLO Ltd. | ||||||||
2015-6A, 5.28% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/276,8 | 1,000,000 | 993,539 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 1.9% (continued) | ||||||||
Collateralized Loan Obligations - 1.8% (continued) | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/316,9 | 2,071,948 | $ | 932,184 | |||||
Total Collateralized Loan Obligations | 24,120,441 | |||||||
Collateralized Debt Obligations - 0.1% | ||||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/416,8 | 685,362 | 679,152 | ||||||
Transport-Aircraft - 0.0% | ||||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,4,7,8 | 896,492 | 14,008 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $27,647,912) | 24,813,601 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.5% | ||||||||
Residential Mortgage Backed Securities - 1.5% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/468 | 12,367,982 | 4,738,003 | ||||||
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/468 | 495,057 | 176,762 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 3.05% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/478 | 3,638,776 | 3,278,591 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/468 | 2,644,770 | 2,403,371 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/468 | 3,389,204 | 2,318,242 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 11/25/468 | 2,018,455 | 1,914,203 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/376,8 | 1,778,744 | 1,654,555 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/366,8 | 1,471,480 | 1,442,756 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/378 | 595,532 | 547,071 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.58% due 06/26/366 | 558,498 | 517,135 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/378 | 431,021 | 420,037 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 2.59% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.53%) due 02/25/358 | 241,740 | 236,252 | ||||||
Total Residential Mortgage Backed Securities | 19,646,978 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $19,298,887) | 19,646,978 |
COMMERCIAL PAPER†† - 2.9% | ||||||||
Nasdaq, Inc. | ||||||||
2.15% due 01/13/206,10 | 11,400,000 | 11,391,830 | ||||||
Spire, Inc. | ||||||||
2.11% due 02/12/206,10 | 10,000,000 | 9,974,917 | ||||||
McDonald's Corp. | ||||||||
1.80% due 01/14/206,10 | 9,300,000 | 9,293,955 | ||||||
Rogers Communications, Inc. | ||||||||
1.86% due 01/07/206,10 | 8,350,000 | 8,347,411 | ||||||
Total Commercial Paper | ||||||||
(Cost $39,008,113) | 39,008,113 | |||||||
Total Investments - 97.9% | ||||||||
(Cost $1,353,539,797) | $ | 1,300,887,023 | ||||||
Other Assets & Liabilities, net - 2.1% | 28,081,490 | |||||||
Total Net Assets - 100.0% | $ | 1,328,968,513 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Depreciation | ||||||||||||||||
Bank of America, N.A. | 25,955,000 | GBP | 01/14/20 | $ | 34,266,699 | $ | 34,394,921 | $ | (128,222 | ) | ||||||||||||
Bank of America, N.A. | 88,576,000 | EUR | 01/14/20 | 98,521,933 | 99,449,711 | (927,778 | ) | |||||||||||||||
$ | (1,056,000 | ) |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation | ||||||||||||||||
Morgan Stanley Capital Services LLC | 3,085,000 | EUR | 01/14/20 | $ | 3,420,480 | $ | 3,463,719 | $ | 43,239 | |||||||||||||
Citibank N.A., New York | 810,000 | GBP | 01/14/20 | 1,062,169 | 1,073,392 | 11,223 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 1,545,000 | EUR | 01/14/20 | 1,725,351 | 1,734,666 | 9,315 | ||||||||||||||||
$ | 63,777 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $19,299,784 (cost $19,433,455) or 1.5% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of December 31, 2019. |
4 | Security is in default of interest and/or principal obligations. |
5 | Payment-in-kind security. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $85,534,978 (cost $86,160,428), or 6.4% of total net assets. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $77,999 (cost $1,883,995), or less than 0.1% of total net assets — See Note 6. |
8 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
9 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 | Rate indicated is the effective yield at the time of purchase. |
CMT — Constant Maturity Treasury |
EURIBOR — European Interbank Offered Rate |
EUR — Euro |
GBP — British Pound |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
See Sector Classification in Other Information section. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | 464,411 | $ | 1,804,880 | $ | 2,269,291 | ||||||||
Preferred Stocks | — | 451,374 | — | 451,374 | ||||||||||||
Money Market Fund | 17,551,354 | — | — | 17,551,354 | ||||||||||||
Senior Floating Rate Interests | — | 1,085,358,654 | 59,925,987 | 1,145,284,641 | ||||||||||||
Corporate Bonds | — | 51,861,671 | — | 51,861,671 | ||||||||||||
Asset-Backed Securities | — | 24,799,593 | 14,008 | 24,813,601 | ||||||||||||
Collateralized Mortgage Obligations | — | 19,646,978 | — | 19,646,978 | ||||||||||||
Commercial Paper | — | 39,008,113 | — | 39,008,113 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 63,777 | — | 63,777 | ||||||||||||
Total Assets | $ | 17,551,354 | $ | 1,221,654,571 | $ | 61,744,875 | $ | 1,300,950,800 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 1,056,000 | $ | — | $ | 1,056,000 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 49,243 | 49,243 | ||||||||||||
Total Liabilities | $ | — | $ | 1,056,000 | $ | 49,243 | $ | 1,105,243 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 14,008 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | ||||||||||
Common Stocks | 1,804,880 | Enterprise Value | Valuation Multiple | 1.8x-9.1x | 8.6x | |||||||||||
Senior Floating Rate Interests | 42,431,083 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 15,600,000 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 1,894,904 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Total Assets | $ | 61,744,875 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 49,243 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation value or valuation multiples would generally result in significant changes in the fair value of the security.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $4,299,082 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $20,759,851 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||||||||||
Common Stocks | Senior Floating Rate Interests | Asset-Backed Securities | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 2,795,632 | $ | 76,387,868 | $ | 14,848 | $ | 79,198,348 | $ | (43,173 | ) | |||||||||
Purchases/(Receipts) | - | - | - | - | - | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (140,596 | ) | (103,090 | ) | - | (243,686 | ) | - | ||||||||||||
Amortization of discount/premiums | - | 31,044 | - | 31,044 | - | |||||||||||||||
Total realized gains or losses included in earnings | 140,596 | 29,506 | - | 170,102 | - | |||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (526,341 | ) | (422,983 | ) | (840 | ) | (950,164 | ) | (6,070 | ) | ||||||||||
Transfers into Level 3 | - | 4,299,082 | - | 4,299,082 | - | |||||||||||||||
Transfers out of Level 3 | (464,411 | ) | (20,295,440 | ) | - | (20,759,851 | ) | - | ||||||||||||
Ending Balance | $ | 1,804,880 | $ | 59,925,987 | $ | 14,008 | $ | 61,744,875 | $ | (49,243 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | (127,239 | ) | $ | (725,090 | ) | $ | (840 | ) | $ | (853,169 | ) | $ | (6,070 | ) |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares/Face Amount 12/31/19 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 86,255 | $ | – | $ | – | $ | – | $ | – | $ | 86,255 | 244,278 | $ | – | |||||||||||||||||
Targus Group International, Inc.*,1 | 21,632 | – | – | – | 1,194 | 22,826 | 12,773 | – | ||||||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16*,1,2,3 | – | ** | – | – | – | – | – | ** | 152,876 | – | ||||||||||||||||||||||
$ | 107,887 | $ | – | $ | – | $ | – | $ | 1,194 | $ | 109,081 | $ | – |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $109,081, (cost $235,584) or less than 0.1% of total net assets. |
2 | Security is in default of interest and/or principal obligations. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 0.9% | ||||||||
Utilities - 0.4% | ||||||||
TexGen Power LLC†† | 26,665 | $ | 983,272 | |||||
MediaNews Group, Inc.*,†††,1 | 1,107 | 920,245 | ||||||
Total Utilities | 1,903,517 | |||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Chef Holdings, Inc.*,†††,1 | 7,502 | 876,834 | ||||||
ATD New Holdings, Inc.*,†† | 21,488 | 537,200 | ||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 25,284 | ||||||
Targus Group International Equity, Inc.*,†††,1,2 | 12,825 | 22,919 | ||||||
Spectrum Brands Holdings, Inc. | 2 | 129 | ||||||
Crimson Wine Group Ltd.* | 8 | 59 | ||||||
Total Consumer, Non-cyclical | 1,462,425 | |||||||
Consumer, Cyclical - 0.1% | ||||||||
Metro-Goldwyn-Mayer, Inc.*,†† | 7,040 | 535,040 | ||||||
Energy - 0.1% | ||||||||
SandRidge Energy, Inc.* | 51,278 | 217,419 | ||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,1,2 | 23,711 | 8,372 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 23,711 | 1,984 | ||||||
Total Industrial | 10,356 | |||||||
Financial - 0.0% | ||||||||
Jefferies Financial Group, Inc. | 81 | 1,731 | ||||||
Total Common Stocks | ||||||||
(Cost $4,892,450) | 4,130,488 |
PREFERRED STOCKS†† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
American Equity Investment Life Holding Co.* | 54,000 | 1,390,500 | ||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,†††,1 | 14,718 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,725,000) | 1,390,500 |
WARRANTS†† - 0.0% | ||||||||
SandRidge Energy, Inc. | ||||||||
$42.03, 10/04/22* | 205 | 90 | ||||||
SandRidge Energy, Inc. | ||||||||
$41.34, 10/04/22* | 488 | 2 | ||||||
Total Warrants | ||||||||
(Cost $43,811) | 92 |
EXCHANGE-TRADED FUNDS† - 1.9% | ||||||||
SPDR Bloomberg Barclays Short Term High Yield Bond ETF | 300,000 | 8,082,000 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $8,141,077) | 8,082,000 |
MONEY MARKET FUND† - 0.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%5 | 2,267,454 | 2,267,454 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,267,454) | 2,267,454 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 86.3% | ||||||||
Financial - 16.4% | ||||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
6.25% due 06/03/266 | 3,950,000 | 4,137,625 | ||||||
7.25% due 08/15/246 | 3,950,000 | 4,068,500 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/256,7 | 5,900,000 | 6,283,500 | ||||||
Hunt Companies, Inc. | ||||||||
6.25% due 02/15/266 | 5,315,000 | 5,248,562 | ||||||
LoanCore Capital Markets LLC / JLC Finance Corp. | ||||||||
6.88% due 06/01/206 | 5,075,000 | 5,075,000 | ||||||
Quicken Loans, Inc. | ||||||||
5.25% due 01/15/286 | 4,350,000 | 4,502,250 | ||||||
5.75% due 05/01/256 | 325,000 | 335,969 | ||||||
Icahn Enterprises, LP / Icahn Enterprises Finance Corp. | ||||||||
5.88% due 02/01/22 | 4,225,000 | 4,230,281 | ||||||
Springleaf Finance Corp. | ||||||||
6.13% due 03/15/24 | 1,125,000 | 1,231,875 | ||||||
7.13% due 03/15/26 | 1,050,000 | 1,214,010 | ||||||
6.63% due 01/15/28 | 450,000 | 507,960 | ||||||
5.38% due 11/15/29 | 475,000 | 495,805 | ||||||
AmWINS Group, Inc. | ||||||||
7.75% due 07/01/266 | 2,950,000 | 3,260,133 | ||||||
Newmark Group, Inc. | ||||||||
6.13% due 11/15/23 | 2,900,000 | 3,198,144 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.88% due 04/01/24 | 3,078,000 | 3,154,950 | ||||||
Citigroup, Inc. | ||||||||
6.25%3,4 | 1,900,000 | 2,158,970 | ||||||
5.95%3,4 | 850,000 | 927,563 | ||||||
NFP Corp. | ||||||||
8.00% due 07/15/256 | 1,200,000 | 1,224,000 | ||||||
6.88% due 07/15/256 | 1,150,000 | 1,152,875 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 2,200,000 | 2,348,834 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/256 | 2,050,000 | 2,126,875 | ||||||
JPMorgan Chase & Co. | ||||||||
6.13%3,4 | 1,250,000 | 1,365,625 | ||||||
6.00%3,4 | 500,000 | 536,875 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/296 | 1,750,000 | 1,777,650 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/256 | 1,650,000 | 1,686,630 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 1,350,000 | 1,506,938 | ||||||
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc. | ||||||||
6.38% due 12/15/226 | 1,444,000 | 1,485,515 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.30%3,4,7 | 1,100,000 | 1,182,500 | ||||||
Assurant, Inc. | ||||||||
7.00% due 03/27/484 | 950,000 | 1,064,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 86.3% (continued) | ||||||||
Financial - 16.4% (continued) | ||||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
6.75% due 10/15/276 | 975,000 | $ | 1,044,176 | |||||
LPL Holdings, Inc. | ||||||||
4.63% due 11/15/276 | 800,000 | 816,000 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/334,6 | 650,000 | 665,784 | ||||||
Service Properties Trust | ||||||||
4.95% due 02/15/27 | 500,000 | 518,602 | ||||||
Equinix, Inc. | ||||||||
5.88% due 01/15/26 | 400,000 | 424,504 | ||||||
Wells Fargo & Co. | ||||||||
5.90%3,4 | 250,000 | 272,205 | ||||||
Total Financial | 71,230,685 | |||||||
Communications - 14.7% | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.75% due 03/01/306 | 5,050,000 | 5,141,051 | ||||||
5.38% due 06/01/296 | 2,000,000 | 2,140,000 | ||||||
5.13% due 02/15/23 | 700,000 | 707,875 | ||||||
Level 3 Financing, Inc. | ||||||||
3.88% due 11/15/296 | 2,850,000 | 2,871,375 | ||||||
4.63% due 09/15/276 | 1,550,000 | 1,586,890 | ||||||
5.38% due 01/15/24 | 1,200,000 | 1,219,500 | ||||||
5.63% due 02/01/237 | 1,134,000 | 1,137,402 | ||||||
5.25% due 03/15/26 | 575,000 | 598,000 | ||||||
Altice France S.A. | ||||||||
7.38% due 05/01/266 | 5,150,000 | 5,529,246 | ||||||
8.13% due 02/01/276 | 1,600,000 | 1,802,000 | ||||||
Virgin Media Secured Finance plc | ||||||||
5.50% due 05/15/296 | 5,100,000 | 5,399,625 | ||||||
5.50% due 08/15/266 | 600,000 | 630,000 | ||||||
EIG Investors Corp. | ||||||||
10.88% due 02/01/24 | 5,609,000 | 5,594,977 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/246 | 4,334,000 | 3,748,910 | ||||||
CSC Holdings LLC | ||||||||
6.50% due 02/01/296 | 3,200,000 | 3,568,000 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.63% due 07/15/246 | 1,600,000 | 1,680,000 | ||||||
5.50% due 07/01/296 | 1,400,000 | 1,513,736 | ||||||
Sprint Communications, Inc. | ||||||||
7.00% due 03/01/206 | 2,750,000 | 2,764,630 | ||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | ||||||||
7.88% due 05/15/246 | 3,087,000 | 2,654,820 | ||||||
Ziggo BV | ||||||||
5.50% due 01/15/276 | 1,900,000 | 2,018,750 | ||||||
4.88% due 01/15/306 | 600,000 | 619,386 | ||||||
Altice Financing S.A. | ||||||||
6.63% due 02/15/236 | 1,700,000 | 1,729,750 | ||||||
Houghton Mifflin Harcourt Publishers, Inc. | ||||||||
9.00% due 02/15/256 | 1,500,000 | 1,537,500 | ||||||
Telenet Finance Luxembourg Note | ||||||||
5.50% due 03/01/28 | 1,400,000 | 1,494,500 | ||||||
MDC Partners, Inc. | ||||||||
6.50% due 05/01/246 | 1,384,000 | 1,252,520 | ||||||
Midcontinent Communications / Midcontinent Finance Corp. | ||||||||
5.38% due 08/15/276 | 1,000,000 | 1,057,500 | ||||||
GrubHub Holdings, Inc. | ||||||||
5.50% due 07/01/276 | 1,045,000 | 978,434 | ||||||
Ziggo Bond Company BV | ||||||||
6.00% due 01/15/276 | 850,000 | 896,750 | ||||||
Match Group, Inc. | ||||||||
5.63% due 02/15/296 | 820,000 | 873,300 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
4.63% due 03/15/306 | 500,000 | 508,750 | ||||||
Cogent Communications Group, Inc. | ||||||||
5.38% due 03/01/226 | 400,000 | 418,000 | ||||||
Total Communications | 63,673,177 | |||||||
Consumer, Non-cyclical - 14.4% | ||||||||
Bausch Health Companies, Inc. | ||||||||
7.00% due 03/15/246 | 4,900,000 | 5,096,000 | ||||||
5.75% due 08/15/276 | 400,000 | 434,000 | ||||||
6.50% due 03/15/226 | 250,000 | 255,625 | ||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/256 | 5,735,000 | 5,641,806 | ||||||
Tenet Healthcare Corp. | ||||||||
6.25% due 02/01/276 | 2,000,000 | 2,152,500 | ||||||
5.13% due 11/01/276 | 2,000,000 | 2,112,500 | ||||||
5.13% due 05/01/25 | 850,000 | 875,500 | ||||||
Midas Intermediate Holdco II LLC / Midas Intermediate Holdco II Finance, Inc. | ||||||||
7.88% due 10/01/226 | 5,577,000 | 5,089,013 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/266,7 | 4,790,000 | 4,406,800 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
5.75% due 04/15/266 | 3,350,000 | 3,641,048 | ||||||
5.25% due 04/15/246 | 450,000 | 476,100 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/276 | 3,550,000 | 3,785,259 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/276 | 3,125,000 | 3,109,375 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/256 | 2,500,000 | 2,550,000 | ||||||
Beverages & More, Inc. | ||||||||
11.50% due 06/15/228 | 3,525,000 | 2,414,625 | ||||||
HCA, Inc. | ||||||||
5.88% due 02/01/29 | 2,050,000 | 2,370,313 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
5.00% due 04/15/226 | 2,300,000 | 2,308,625 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
5.88% due 10/15/246 | 1,168,000 | 1,132,960 | ||||||
6.00% due 07/15/236 | 1,500,000 | 1,083,750 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 86.3% (continued) | |||||||||
Consumer, Non-cyclical - 14.4% (continued) | |||||||||
Centene Corp. | |||||||||
4.25% due 12/15/276 | 1,000,000 | $ | 1,028,750 | ||||||
5.38% due 06/01/266 | 950,000 | 1,008,187 | |||||||
KeHE Distributors LLC / KeHE Finance Corp. | |||||||||
8.63% due 10/15/266 | 1,750,000 | 1,833,125 | |||||||
C&S Group Enterprises LLC | |||||||||
5.38% due 07/15/226 | 1,800,000 | 1,818,000 | |||||||
DaVita, Inc. | |||||||||
5.00% due 05/01/25 | 1,600,000 | 1,646,000 | |||||||
AMN Healthcare, Inc. | |||||||||
4.63% due 10/01/276 | 1,600,000 | 1,604,000 | |||||||
Flexi-Van Leasing, Inc. | |||||||||
10.00% due 02/15/236 | 1,375,000 | 1,302,812 | |||||||
Carriage Services, Inc. | |||||||||
6.63% due 06/01/266 | 900,000 | 958,500 | |||||||
Charles River Laboratories International, Inc. | |||||||||
4.25% due 05/01/286 | 775,000 | 789,531 | |||||||
Avanos Medical, Inc. | |||||||||
6.25% due 10/15/22 | 775,000 | 785,656 | |||||||
Sotheby's | |||||||||
7.38% due 10/15/276 | 750,000 | 759,375 | |||||||
United Rentals North America, Inc. | |||||||||
3.88% due 11/15/27 | 325,000 | 331,809 | |||||||
Total Consumer, Non-cyclical | 62,801,544 | ||||||||
Industrial - 11.5% | |||||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | |||||||||
7.38% due 12/15/236,7 | 5,150,000 | 5,246,562 | |||||||
Great Lakes Dredge & Dock Corp. | |||||||||
8.00% due 05/15/22 | 4,850,000 | 5,128,875 | |||||||
Standard Industries, Inc. | |||||||||
4.75% due 01/15/286,7 | 2,770,000 | 2,839,250 | |||||||
5.38% due 11/15/246 | 1,500,000 | 1,541,250 | |||||||
Masonite International Corp. | |||||||||
5.38% due 02/01/286,7 | 1,800,000 | 1,901,250 | |||||||
5.75% due 09/15/266 | 1,400,000 | 1,487,500 | |||||||
Amsted Industries, Inc. | |||||||||
5.63% due 07/01/276 | 1,650,000 | 1,749,000 | |||||||
4.63% due 05/15/306 | 1,500,000 | 1,510,845 | |||||||
Cleaver-Brooks, Inc. | |||||||||
7.88% due 03/01/236 | 2,975,000 | 2,967,563 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
5.25% due 08/15/276 | 2,800,000 | 2,947,056 | |||||||
Reynolds Group Issuer, Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu | |||||||||
5.50% (3 Month USD LIBOR + 3.50%) due 07/15/216,7,9 | 1,067,000 | 1,068,334 | |||||||
5.13% due 07/15/236 | 1,000,000 | 1,023,750 | |||||||
5.75% due 10/15/20 | 726,831 | 727,739 | |||||||
Signature Aviation US Holdings, Inc. | |||||||||
4.00% due 03/01/286 | 2,400,000 | 2,367,120 | |||||||
Trinity Industries, Inc. | |||||||||
4.55% due 10/01/24 | 2,140,000 | 2,211,686 | |||||||
JELD-WEN, Inc. | |||||||||
4.88% due 12/15/276 | 1,950,000 | 1,993,875 | |||||||
Intertape Polymer Group, Inc. | |||||||||
7.00% due 10/15/266 | 1,800,000 | 1,903,500 | |||||||
Berry Global, Inc. | |||||||||
4.88% due 07/15/266 | 1,550,000 | 1,634,785 | |||||||
New Enterprise Stone & Lime Company, Inc. | |||||||||
6.25% due 03/15/266 | 1,525,000 | 1,597,438 | |||||||
American Woodmark Corp. | |||||||||
4.88% due 03/15/266 | 1,075,000 | 1,101,875 | |||||||
Netflix, Inc. | |||||||||
3.63% due 01/15/30 | EUR | 900,000 | 1,041,316 | ||||||
Swissport Financing S.a r.l. | |||||||||
5.25% due 08/14/24 | EUR | 800,000 | 953,214 | ||||||
Silgan Holdings, Inc. | |||||||||
4.13% due 02/01/286,7 | 950,000 | 950,285 | |||||||
Moog, Inc. | |||||||||
4.25% due 12/15/276 | 850,000 | 864,960 | |||||||
EnPro Industries, Inc. | |||||||||
5.75% due 10/15/26 | 750,000 | 798,750 | |||||||
Summit Materials LLC / Summit Materials Finance Corp. | |||||||||
6.50% due 03/15/276,7 | 700,000 | 752,500 | |||||||
EnerSys | |||||||||
4.38% due 12/15/276 | 750,000 | 740,700 | |||||||
Sealed Air Corp. | |||||||||
4.00% due 12/01/276 | 550,000 | 556,875 | |||||||
TransDigm, Inc. | |||||||||
6.25% due 03/15/266 | 350,000 | 378,914 | |||||||
Total Industrial | 49,986,767 | ||||||||
Consumer, Cyclical - 10.8% | |||||||||
LBC Tank Terminals Holding Netherlands BV | |||||||||
6.88% due 05/15/236 | 6,465,000 | 6,537,731 | |||||||
Suburban Propane Partners, LP/Suburban Energy Finance Corp. | |||||||||
5.75% due 03/01/25 | 1,950,000 | 2,003,625 | |||||||
5.88% due 03/01/27 | 1,610,000 | 1,674,400 | |||||||
5.50% due 06/01/24 | 1,225,000 | 1,258,687 | |||||||
Wabash National Corp. | |||||||||
5.50% due 10/01/256 | 3,685,000 | 3,685,000 | |||||||
AMC Entertainment Holdings, Inc. | |||||||||
6.13% due 05/15/27 | 3,150,000 | 2,874,375 | |||||||
5.88% due 11/15/26 | 500,000 | 450,625 | |||||||
Williams Scotsman International, Inc. | |||||||||
6.88% due 08/15/236 | 2,550,000 | 2,683,875 | |||||||
7.88% due 12/15/226 | 494,000 | 514,995 | |||||||
JB Poindexter & Company, Inc. | |||||||||
7.13% due 04/15/266 | 2,475,000 | 2,611,125 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 86.3% (continued) | ||||||||
Consumer, Cyclical - 10.8% (continued) | ||||||||
Titan International, Inc. | ||||||||
6.50% due 11/30/23 | 2,635,000 | $ | 2,252,925 | |||||
Sabre GLBL, Inc. | ||||||||
5.38% due 04/15/236 | 2,100,000 | 2,151,450 | ||||||
Superior Plus, LP / Superior General Partner, Inc. | ||||||||
7.00% due 07/15/266 | 2,000,000 | 2,147,500 | ||||||
HD Supply, Inc. | ||||||||
5.38% due 10/15/266 | 1,800,000 | 1,908,000 | ||||||
Anixter, Inc. | ||||||||
6.00% due 12/01/25 | 1,400,000 | 1,456,000 | ||||||
VOC Escrow Ltd. | ||||||||
5.00% due 02/15/286,7 | 1,375,000 | 1,440,312 | ||||||
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. | ||||||||
5.50% due 03/01/256 | 1,250,000 | 1,337,500 | ||||||
Party City Holdings, Inc. | ||||||||
6.63% due 08/01/266 | 1,600,000 | 1,128,000 | ||||||
Panther BF Aggregator 2, LP / Panther Finance Company, Inc. | ||||||||
8.50% due 05/15/276 | 1,050,000 | 1,115,625 | ||||||
Lithia Motors, Inc. | ||||||||
4.63% due 12/15/276 | 1,025,000 | 1,053,557 | ||||||
Live Nation Entertainment, Inc. | ||||||||
4.75% due 10/15/276 | 950,000 | 983,250 | ||||||
MGM Resorts International | ||||||||
5.50% due 04/15/27 | 850,000 | 943,500 | ||||||
Boyne USA, Inc. | ||||||||
7.25% due 05/01/256 | 800,000 | 870,000 | ||||||
American Builders & Contractors Supply Company, Inc. | ||||||||
4.00% due 01/15/286 | 800,000 | 812,000 | ||||||
Cedar Fair, LP | ||||||||
5.25% due 07/15/296,7 | 750,000 | 808,125 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
3.88% due 01/15/286 | 750,000 | 751,875 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/276 | 600,000 | 622,500 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.50% due 11/15/266 | 500,000 | 515,000 | ||||||
QVC, Inc. | ||||||||
4.85% due 04/01/24 | 350,000 | 366,800 | ||||||
Total Consumer, Cyclical | 46,958,357 | |||||||
Energy - 9.5% | ||||||||
Indigo Natural Resources LLC | ||||||||
6.88% due 02/15/266 | 7,050,000 | 6,627,000 | ||||||
American Midstream Partners, LP / American Midstream Finance Corp. | ||||||||
9.50% due 12/15/216 | 5,915,000 | 5,560,100 | ||||||
Exterran Energy Solutions, LP / EES Finance Corp. | ||||||||
8.13% due 05/01/25 | 3,917,000 | 3,858,245 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 2,750,000 | 2,784,375 | ||||||
Unit Corp. | ||||||||
6.63% due 05/15/21 | 4,992,000 | 2,745,600 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,510,000 | 1,551,525 | ||||||
6.00% due 06/01/26 | 750,000 | 793,125 | ||||||
6.75% due 02/01/21 | 250,000 | 259,375 | ||||||
Antero Midstream Partners, LP / Antero Midstream Finance Corp. | ||||||||
5.75% due 01/15/286 | 2,650,000 | 2,305,500 | ||||||
Antero Resources Corp. | ||||||||
5.13% due 12/01/22 | 2,225,000 | 1,985,812 | ||||||
Range Resources Corp. | ||||||||
5.00% due 03/15/23 | 1,400,000 | 1,287,748 | ||||||
5.88% due 07/01/22 | 650,000 | 645,125 | ||||||
Summit Midstream Holdings LLC / Summit Midstream Finance Corp. | ||||||||
5.75% due 04/15/25 | 2,475,000 | 1,890,281 | ||||||
CNX Resources Corp. | ||||||||
5.88% due 04/15/22 | 1,623,000 | 1,624,136 | ||||||
Global Partners, LP / GLP Finance Corp. | ||||||||
7.00% due 08/01/276 | 1,500,000 | 1,593,750 | ||||||
SRC Energy, Inc. | ||||||||
6.25% due 12/01/25 | 1,375,000 | 1,385,313 | ||||||
Crestwood Midstream Partners, LP / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/276 | 1,250,000 | 1,267,188 | ||||||
Pattern Energy Group, Inc. | ||||||||
5.88% due 02/01/246 | 1,025,000 | 1,054,469 | ||||||
Basic Energy Services, Inc. | ||||||||
10.75% due 10/15/238 | 1,225,000 | 875,875 | ||||||
Bruin E&P Partners LLC | ||||||||
8.88% due 08/01/238 | 1,008,000 | 655,200 | ||||||
Viper Energy Partners, LP | ||||||||
5.38% due 11/01/276 | 400,000 | 416,000 | ||||||
Legacy Reserves, LP / Legacy Reserves Finance Corp. | ||||||||
due 09/20/2310 | 1,017,000 | 20,340 | ||||||
SandRidge Energy, Inc. | ||||||||
7.50% due 03/15/21†††,1 | 250,000 | – | ||||||
Total Energy | 41,186,082 | |||||||
Technology - 3.2% | ||||||||
NCR Corp. | ||||||||
6.38% due 12/15/23 | 3,900,000 | 3,997,500 | ||||||
6.13% due 09/01/296 | 2,250,000 | 2,441,520 | ||||||
MSCI, Inc. | ||||||||
4.00% due 11/15/296,7 | 2,850,000 | 2,889,187 | ||||||
TIBCO Software, Inc. | ||||||||
11.38% due 12/01/216 | 2,000,000 | 2,072,600 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/296 | 1,350,000 | 1,414,125 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 86.3% (continued) | ||||||||
Technology - 3.2% (continued) | ||||||||
CDK Global, Inc. | ||||||||
5.25% due 05/15/296 | 950,000 | $ | 1,018,875 | |||||
Total Technology | 13,833,807 | |||||||
Basic Materials - 3.0% | ||||||||
Alcoa Nederland Holding BV | ||||||||
6.75% due 09/30/246 | 1,750,000 | 1,841,157 | ||||||
6.13% due 05/15/286 | 900,000 | 974,250 | ||||||
Neon Holdings, Inc. | ||||||||
10.13% due 04/01/266 | 1,675,000 | 1,666,625 | ||||||
Valvoline, Inc. | ||||||||
5.50% due 07/15/24 | 1,500,000 | 1,556,250 | ||||||
Alcoa Nederland Holding BV | ||||||||
7.00% due 09/30/266 | 1,350,000 | 1,473,255 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/276 | 1,375,000 | 1,460,937 | ||||||
Novelis Corp. | ||||||||
5.88% due 09/30/266,7 | 1,300,000 | 1,383,337 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/286 | 1,300,000 | 1,333,800 | ||||||
United States Steel Corp. | ||||||||
6.88% due 08/15/257 | 1,125,000 | 1,050,334 | ||||||
Yamana Gold, Inc. | ||||||||
4.63% due 12/15/27 | 256,000 | 267,834 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/198,10 | 278,115 | 13,906 | ||||||
Total Basic Materials | 13,021,685 | |||||||
Utilities - 2.8% | ||||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/266 | 5,330,000 | 5,543,200 | ||||||
AmeriGas Partners, LP / AmeriGas Finance Corp. | ||||||||
5.50% due 05/20/25 | 2,550,000 | 2,754,000 | ||||||
5.75% due 05/20/27 | 1,100,000 | 1,207,250 | ||||||
Clearway Energy Operating LLC | ||||||||
5.75% due 10/15/25 | 1,950,000 | 2,052,375 | ||||||
DPL, Inc. | ||||||||
7.25% due 10/15/21 | 512,000 | 537,600 | ||||||
Total Utilities | 12,094,425 | |||||||
Total Corporate Bonds | ||||||||
(Cost $374,482,347) | 374,786,529 |
SENIOR FLOATING RATE INTERESTS††,9 - 13.8% | |||||||||
Consumer, Cyclical - 3.3% | |||||||||
Power Solutions (Panther) | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 04/30/26 | 1,620,938 | 1,623,985 | |||||||
American Tire Distributors, Inc. | |||||||||
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 1,326,772 | 1,177,510 | |||||||
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 330,924 | 324,928 | |||||||
Alexander Mann | |||||||||
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,100,000 | 1,377,058 | ||||||
World Triathlon Corp. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 08/15/26 | 1,296,750 | 1,291,887 | |||||||
Midas Intermediate Holdco II LLC | |||||||||
4.70% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.75%) due 08/18/21 | 1,276,962 | 1,252,483 | |||||||
BBB Industries, LLC | |||||||||
6.30% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 08/01/25 | 1,254,298 | 1,218,764 | |||||||
Prime Security Services Borrower LLC (ADT) | |||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 09/23/26 | 1,047,375 | 1,049,470 | |||||||
Playtika Holding Corp. | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 12/09/24 | 900,000 | 908,550 | |||||||
WIRB - Copernicus Group, Inc. | |||||||||
5.00% (0 - –%) due 12/12/26 | 775,000 | 775,000 | |||||||
Accuride Corp. | |||||||||
7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 968,534 | 765,142 | |||||||
PT Intermediate Holdings III LLC | |||||||||
7.44% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 10/15/25††† | 750,000 | 746,250 | |||||||
Sotheby's | |||||||||
7.24% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 01/15/27 | 653,498 | 646,146 | |||||||
EnTrans International LLC | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24††† | 555,000 | 530,025 | |||||||
SMG US Midco 2, Inc. | |||||||||
8.80% (1 Month USD LIBOR + 7.00%, Rate Floor: 7.00%) due 01/23/26 | 300,000 | 302,064 | |||||||
Blue Nile, Inc. | |||||||||
8.41% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23††† | 678,125 | 278,031 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,9 - 13.8% (continued) | ||||||||
Consumer, Cyclical - 3.3% (continued) | ||||||||
Belk, Inc. | ||||||||
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 395,542 | $ | 273,668 | |||||
Total Consumer, Cyclical | 14,540,961 | |||||||
Communications - 2.8% | ||||||||
Resource Label Group LLC | ||||||||
6.60% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23††† | 1,845,795 | 1,642,757 | ||||||
10.60% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23††† | 1,500,000 | 1,245,000 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 2,389,760 | 2,276,246 | ||||||
Market Track LLC | ||||||||
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 2,443,750 | 2,174,938 | ||||||
McGraw-Hill Global Education Holdings LLC | ||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 1,881,468 | 1,794,187 | ||||||
GTT Communications, Inc. | ||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/31/25 | 1,428,250 | 1,188,890 | ||||||
Liberty Cablevision Of Puerto Rico LLC | ||||||||
6.74% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 10/15/26 | 650,000 | 657,312 | ||||||
Houghton Mifflin Co. | ||||||||
8.04% (1 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 11/22/24 | 650,000 | 645,664 | ||||||
Imagine Print Solutions LLC | ||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22 | 1,069,750 | 371,738 | ||||||
Total Communications | 11,996,732 | |||||||
Industrial - 2.4% | ||||||||
Bhi Investments LLC | ||||||||
6.42% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24 | 1,870,429 | 1,849,387 | ||||||
10.67% (3 Month USD LIBOR + 8.75%, Rate Floor: 9.75%) due 02/28/25†††,1 | 1,500,000 | 1,481,250 | ||||||
Diversitech Holdings, Inc. | ||||||||
9.44% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25††† | 2,650,000 | 2,583,750 | ||||||
American Bath Group LLC | ||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 09/29/23 | 1,006,291 | 1,008,807 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 987,174 | 974,420 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 950,000 | 828,086 | ||||||
Bioplan USA, Inc. | ||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/23/21 | 745,226 | 648,347 | ||||||
Avison Young (Canada), Inc. | ||||||||
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.00%) due 01/31/26 | 544,500 | 533,610 | ||||||
ProAmpac PG Borrower LLC | ||||||||
10.40% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/18/24 | 350,000 | 335,125 | ||||||
Total Industrial | 10,242,782 | |||||||
Technology - 2.3% | ||||||||
MRI Software LLC | ||||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23††† | 2,521,557 | 2,496,342 | ||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23 | 539,889 | 534,490 | ||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††,1 | 11,806 | 11,152 | ||||||
Lytx, Inc. | ||||||||
8.55% (1 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 08/31/23†††,1 | 2,267,371 | 2,294,555 | ||||||
GlobalFoundries, Inc. | ||||||||
6.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/05/26 | 1,492,500 | 1,442,128 | ||||||
Planview, Inc. | ||||||||
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 1,170,000 | 1,170,000 | ||||||
Aston FinCo S.a.r.l. | ||||||||
6.26% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26 | 800,000 | 792,000 | ||||||
Cvent, Inc. | ||||||||
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/29/24 | 740,578 | 738,356 | ||||||
Aspect Software, Inc. | ||||||||
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 436,970 | 403,651 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,9 - 13.8% (continued) | ||||||||
Technology - 2.3% (continued) | ||||||||
Targus Group International, Inc. | ||||||||
due 05/24/16†††,1,2,10 | 153,489 | $ | – | |||||
Total Technology | 9,882,674 | |||||||
Consumer, Non-cyclical - 2.0% | ||||||||
Cambrex Corp. | ||||||||
6.70% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 12/04/26 | 1,575,000 | 1,567,125 | ||||||
Endo Luxembourg Finance Co. | ||||||||
6.06% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/29/24 | 1,296,675 | 1,238,325 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
6.24% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 1,179,000 | 1,155,420 | ||||||
Springs Window Fashions | ||||||||
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 1,025,000 | 966,063 | ||||||
CTI Foods Holding Co. LLC | ||||||||
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1 | 591,735 | 591,735 | ||||||
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24††† | 309,649 | 291,070 | ||||||
Hearthside Group Holdings LLC | ||||||||
5.49% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 738,750 | 729,885 | ||||||
Give and Go Prepared Foods Corp. | ||||||||
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 07/29/23 | 695,800 | 661,010 | ||||||
CPI Holdco LLC | ||||||||
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 11/04/26††† | 550,000 | 551,375 | ||||||
Moran Foods LLC | ||||||||
due 12/05/2310 | 1,311,933 | 462,456 | ||||||
Albertson's LLC | ||||||||
4.55% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.50%) due 11/17/25 | 376,875 | 379,954 | ||||||
Total Consumer, Non-cyclical | 8,594,418 | |||||||
Basic Materials - 0.6% | ||||||||
ICP Industrial, Inc. | ||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23††† | 1,227,083 | 1,190,270 | ||||||
Big River Steel LLC | ||||||||
6.94% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 08/23/23 | 879,750 | 877,551 | ||||||
DCG Acquisition Corp. | ||||||||
6.51% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 710,286 | 712,061 | ||||||
Total Basic Materials | 2,779,882 | |||||||
Utilities - 0.2% | ||||||||
Panda Power | ||||||||
8.44% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 08/21/20 | 1,102,721 | 974,067 | ||||||
Energy - 0.2% | ||||||||
Permian Production Partners LLC | ||||||||
due 05/20/24†††,10 | 1,187,500 | 534,375 | ||||||
Summit Midstream Partners, LP | ||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 264,705 | 249,815 | ||||||
Total Energy | 784,190 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $63,686,096) | 59,795,706 |
ASSET-BACKED SECURITIES†† - 0.6% | ||||||||
Collateralized Loan Obligations - 0.6% | ||||||||
Barings Middle Market CLO Ltd. | ||||||||
2019-IA, 2.94% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/15/316,9 | 1,500,000 | 1,499,747 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 7.30% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/276,9 | 750,000 | 703,017 | ||||||
WhiteHorse VII Ltd. | ||||||||
2013-1A, 6.71% (3 Month USD LIBOR + 4.80%, Rate Floor: 0.00%) due 11/24/256,9 | 210,372 | 209,861 | ||||||
Total Collateralized Loan Obligations | 2,412,625 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $2,345,894) | 2,412,625 | |||||||
Total Investments - 104.3% | ||||||||
(Cost $457,584,129) | $ | 452,865,394 | ||||||
Other Assets & Liabilities, net - (4.3)% | (18,756,923 | ) | ||||||
Total Net Assets - 100.0% | $ | 434,108,471 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Depreciation | ||||||||||||||||
Bank of America, N.A. | 1,047,000 | GBP | 01/14/20 | $ | 1,382,286 | $ | 1,387,458 | $ | (5,172 | ) | ||||||||||||
Bank of America, N.A. | 1,760,000 | EUR | 01/14/20 | 1,957,625 | 1,976,060 | (18,435 | ) | |||||||||||||||
$ | (23,607 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $7,379,046 (cost $7,107,140) or 1.7% of total net assets. |
2 | Affiliated issuer. |
3 | Perpetual maturity. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Rate indicated is the 7-day yield as of December 31, 2019. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $271,741,715 (cost $268,066,787), or 62.6% of total net assets. |
7 | All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2019. At December 31, 2019, the total market value of the pledged securities was $33,339,678. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $3,959,606 (cost $5,587,274), or 0.9% of total net assets — See Note 6. |
9 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
10 | Security is in default of interest and/or principal obligations. |
EUR — Euro |
GBP — British Pound |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 219,338 | $ | 2,080,796 | $ | 1,830,354 | $ | 4,130,488 | ||||||||
Preferred Stocks | — | 1,390,500 | — | * | 1,390,500 | |||||||||||
Warrants | — | 92 | — | 92 | ||||||||||||
Exchange-Traded Funds | 8,082,000 | — | — | 8,082,000 | ||||||||||||
Money Market Fund | 2,267,454 | — | — | 2,267,454 | ||||||||||||
Corporate Bonds | — | 374,786,529 | — | 374,786,529 | ||||||||||||
Senior Floating Rate Interests | — | 39,982,831 | 19,812,875 | 59,795,706 | ||||||||||||
Asset-Backed Securities | — | 2,412,625 | — | 2,412,625 | ||||||||||||
Total Assets | $ | 10,568,792 | $ | 420,653,373 | $ | 21,643,229 | $ | 452,865,394 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 23,607 | $ | — | $ | 23,607 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 174,371 | 174,371 | ||||||||||||
Total Liabilities | $ | — | $ | 23,607 | $ | 174,371 | $ | 197,978 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $21,334,276 are categorized as Level 2 within the disclosure hierarchy.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 1,830,354 | Enterprise Value | Valuation Multiple | 1.8x-9.1x | 6.2x | ||||||||||
Senior Floating Rate Interests | 14,264,183 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 2,294,555 | Yield Analysis | Yield | 8.6% | — | |||||||||||
Senior Floating Rate Interests | 1,481,250 | Model Price | Market Comparable Yields | 10.2% | — | |||||||||||
Senior Floating Rate Interests | 1,170,000 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 591,735 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 11,152 | Model Price | Purchase Price | — | — | |||||||||||
Total Assets | $ | 21,643,229 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 174,371 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation value, yield, market comparable yields or valuation multiples would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $3,892,527 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $983,272 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs. For the period ended December 31, 2019 the Fund had liabilities with a total value of $2,783 transfer from Level 2 to Level 3 to due to lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||||||||||
Common Stocks | Senior Floating Rate Interests | Preferred Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 2,042,728 | $ | 18,366,284 | $ | 534,846 | $ | 20,943,858 | $ | (301,483 | ) | |||||||||
Purchases/(Receipts) | - | 100,962 | - | 100,962 | (101,254 | ) | ||||||||||||||
(Sales, maturities and paydowns)/Fundings | (14,338 | ) | (2,198,684 | ) | - | (2,213,022 | ) | 129,728 | ||||||||||||
Amortization of discount/premiums | - | 15,550 | - | 15,550 | - | |||||||||||||||
Corporate actions | 160,573 | - | (160,573 | ) | - | - | ||||||||||||||
Total realized gains or losses included in earnings | 14,338 | 9,448 | - | 23,786 | (81,831 | ) | ||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 610,325 | (373,212 | ) | (374,273 | ) | (137,160 | ) | 183,252 | ||||||||||||
Transfers into Level 3 | - | 3,892,527 | - | 3,892,527 | (2,783 | ) | ||||||||||||||
Transfers out of Level 3 | (983,272 | ) | - | - | (983,272 | ) | - | |||||||||||||
Ending Balance | $ | 1,830,354 | $ | 19,812,875 | $ | - | $ | 21,643,229 | $ | (174,371 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | 693,653 | $ | (315,964 | ) | $ | - | $ | 377,689 | $ | 89,851 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares/Face Amount 12/31/19 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 8,372 | $ | – | $ | – | $ | – | $ | – | $ | 8,372 | 23,711 | $ | – | |||||||||||||||||
Targus Group International Equity, Inc.*,1 | 21,720 | – | – | – | 1,199 | 22,919 | 12,825 | – | ||||||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16*,1,2,3 | – | ** | – | – | – | – | – | ** | 153,489 | – | ||||||||||||||||||||||
$ | 30,092 | $ | – | $ | – | $ | – | $ | 1,199 | $ | 31,291 | $ | – |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $31,291, (cost $152,098) or less than 0.1% of total net assets. |
2 | Security is in default of interest and/or principal obligations. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.0% | ||||||||
Industrial – 0.0% | ||||||||
Constar International Holdings LLC*,1 | 68 | $ | – | |||||
Total Common Stocks | ||||||||
(Cost $–) | – |
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
iShares Core U.S. Aggregate Bond ETF | 79,510 | 8,934,539 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $8,936,190) | 8,934,539 |
MONEY MARKET FUND† - 0.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2 | 5,828,348 | 5,828,348 | ||||||
Total Money Market Fund | ||||||||
(Cost $5,828,348) | 5,828,348 |
Face Amount~ | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% | ||||||||
Government Agency - 16.7% | ||||||||
Fannie Mae | ||||||||
3.59% due 02/01/29 | 6,435,000 | 6,939,705 | ||||||
3.71% due 02/01/34 | 5,700,000 | 6,263,418 | ||||||
3.03% due 02/01/30 | 5,100,000 | 5,347,376 | ||||||
2.50% due 12/01/29 | 4,804,814 | 4,872,440 | ||||||
2.43% due 01/01/30 | 4,500,000 | 4,419,920 | ||||||
3.66% due 03/01/34 | 4,000,000 | 4,319,138 | ||||||
3.60% due 03/01/31 | 4,000,000 | 4,302,448 | ||||||
2.55% due 12/01/29 | 3,000,000 | 2,993,722 | ||||||
3.00% due 12/01/29 | 2,500,000 | 2,623,642 | ||||||
3.61% due 04/01/34 | 2,300,000 | 2,502,471 | ||||||
3.49% due 04/01/30 | 2,300,000 | 2,475,262 | ||||||
3.37% due 05/01/31 | 2,250,000 | 2,387,513 | ||||||
4.17% due 02/01/49 | 2,000,000 | 2,241,746 | ||||||
3.19% due 02/01/29 | 2,000,000 | 2,114,318 | ||||||
3.26% due 05/01/34 | 2,000,000 | 2,074,158 | ||||||
3.09% due 10/01/29 | 2,000,000 | 2,073,754 | ||||||
3.11% due 04/01/30 | 1,967,741 | 2,053,122 | ||||||
2.39% due 02/01/27 | 2,000,000 | 1,999,716 | ||||||
2.46% due 01/01/30 | 2,000,000 | 1,980,283 | ||||||
2.30% due 11/01/29 | 2,000,000 | 1,965,365 | ||||||
2.81% due 09/01/39 | 2,000,000 | 1,961,996 | ||||||
2.70% due 10/01/39 | 1,994,253 | 1,936,048 | ||||||
3.33% due 05/01/34 | 1,500,000 | 1,613,829 | ||||||
3.13% due 01/01/30 | 1,500,000 | 1,574,593 | ||||||
3.01% due 12/01/27 | 1,500,000 | 1,560,908 | ||||||
2.86% due 09/01/29 | 1,450,000 | 1,503,352 | ||||||
3.83% due 05/01/49 | 1,000,000 | 1,113,796 | ||||||
4.24% due 08/01/48 | 1,000,000 | 1,100,990 | ||||||
3.68% due 04/01/34 | 1,000,000 | 1,090,235 | ||||||
3.67% due 03/01/30 | 1,000,000 | 1,090,110 | ||||||
3.70% due 03/01/31 | 1,000,000 | 1,087,378 | ||||||
3.74% due 02/01/30 | 1,000,000 | 1,087,139 | ||||||
4.27% due 12/01/33 | 985,468 | 1,085,490 | ||||||
3.43% due 09/01/34 | 1,000,000 | 1,083,416 | ||||||
3.56% due 03/01/31 | 1,000,000 | 1,082,761 | ||||||
3.56% due 04/01/30 | 1,000,000 | 1,081,628 | ||||||
3.53% due 04/01/33 | 1,000,000 | 1,081,086 | ||||||
3.51% due 04/01/34 | 1,000,000 | 1,076,827 | ||||||
3.48% due 04/01/30 | 1,000,000 | 1,076,237 | ||||||
3.66% due 03/01/34 | 989,439 | 1,076,054 | ||||||
3.34% due 05/01/34 | 1,000,000 | 1,075,296 | ||||||
3.42% due 04/01/30 | 1,000,000 | 1,070,100 | ||||||
3.31% due 01/01/33 | 1,000,000 | 1,069,330 | ||||||
3.36% due 05/01/34 | 991,236 | 1,063,726 | ||||||
3.19% due 02/01/30 | 1,000,000 | 1,059,858 | ||||||
3.18% due 01/01/30 | 1,000,000 | 1,057,083 | ||||||
3.05% due 01/01/30 | 1,000,000 | 1,054,054 | ||||||
3.46% due 08/01/49 | 994,954 | 1,051,826 | ||||||
3.23% due 01/01/30 | 970,982 | 1,028,862 | ||||||
3.12% due 01/01/30 | 968,480 | 1,023,753 | ||||||
2.79% due 01/01/32 | 1,000,000 | 1,002,450 | ||||||
2.57% due 10/01/29 | 1,000,000 | 999,313 | ||||||
2.99% due 01/01/40 | 1,000,000 | 997,716 | ||||||
2.34% due 05/01/27††† | 1,000,000 | 987,597 | ||||||
2.69% due 10/01/34 | 996,991 | 985,201 | ||||||
2.96% due 11/01/29 | 900,000 | 933,212 | ||||||
1.95% due 11/01/20 | 900,000 | 897,639 | ||||||
3.08% due 10/01/32 | 850,000 | 888,188 | ||||||
4.07% due 05/01/49 | 794,016 | 885,035 | ||||||
2.90% due 11/01/29 | 850,000 | 877,055 | ||||||
4.37% due 10/01/48 | 739,359 | 828,325 | ||||||
4.25% due 05/01/48 | 656,110 | 707,503 | ||||||
3.14% due 09/01/32 | 650,000 | 678,672 | ||||||
2.99% due 09/01/29 | 650,000 | 675,685 | ||||||
3.17% due 01/01/30 | 550,000 | 581,358 | ||||||
2.82% due 10/01/29 | 550,000 | 568,383 | ||||||
3.05% due 10/01/29 | 500,000 | 524,356 | ||||||
3.22% due 01/01/30 | 450,000 | 477,614 | ||||||
3.94% due 10/01/36 | 344,247 | 376,851 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2019-K087, 3.77% due 12/25/28 | 4,250,000 | 4,667,998 | ||||||
2019-1513, 2.80% due 08/25/34 | 3,950,000 | 3,964,557 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 3,500,000 | 3,642,376 | ||||||
2017-KW03, 3.02% due 06/25/27 | 3,000,000 | 3,119,700 | ||||||
2018-K073, 3.45% (WAC) due 01/25/283 | 1,200,000 | 1,286,038 | ||||||
2019-KJ27, 2.59% due 03/25/25 | 1,150,000 | 1,161,841 | ||||||
2018-K078, 3.92% due 06/25/28 | 1,000,000 | 1,102,659 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued) | ||||||||
Government Agency - 16.7% (continued) | ||||||||
2018-K074, 3.60% due 02/25/28 | 1,000,000 | $ | 1,080,512 | |||||
2017-K066, 3.20% due 06/25/27 | 1,000,000 | 1,054,069 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2017-3, 3.00% due 07/25/56 | 2,014,933 | 2,053,344 | ||||||
2017-4, 3.25% due 06/25/57 | 1,784,219 | 1,838,750 | ||||||
2017-4, 3.50% due 06/25/57 | 1,470,818 | 1,527,540 | ||||||
2018-1, 2.75% due 05/25/574 | 1,455,681 | 1,482,703 | ||||||
2017-3, 3.25% due 07/25/56 | 833,337 | 858,390 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 2,500,000 | 2,601,900 | ||||||
Freddie Mac | ||||||||
2018-4762, 4.00% due 01/15/46 | 1,000,000 | 1,040,543 | ||||||
Total Government Agency | 149,222,351 | |||||||
Residential Mortgage Backed Securities - 11.1% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T3, 2.51% due 09/15/525 | 4,450,000 | 4,447,444 | ||||||
2019-T4, 2.33% due 10/15/515 | 3,750,000 | 3,744,701 | ||||||
2019-T5, 2.43% due 10/15/515 | 3,000,000 | 3,000,775 | ||||||
2019-T2, 2.52% due 08/15/535 | 2,000,000 | 1,984,670 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/583,5 | 1,522,975 | 1,554,248 | ||||||
2019-RPL1, 4.34% due 02/26/244,5 | 1,153,209 | 1,157,260 | ||||||
2019-6A, 3.50% (WAC) due 09/25/593,5 | 980,732 | 1,001,002 | ||||||
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/573,5 | 864,600 | 875,331 | ||||||
2018-1A, 4.00% (WAC) due 12/25/573,5 | 698,091 | 723,582 | ||||||
CIM Trust | ||||||||
2018-R2, 3.69% (WAC) due 08/25/573,5 | 2,648,917 | 2,659,142 | ||||||
2018-R4, 4.07% (WAC) due 12/26/573,5 | 2,480,789 | 2,504,092 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/683,5 | 3,808,465 | 3,907,366 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/693,5 | 946,469 | 947,766 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/593,5 | 2,283,385 | 2,282,481 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/593,5 | 1,924,837 | 1,922,174 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2007-WF1, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/373 | 2,550,935 | 2,503,007 | ||||||
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/363 | 914,643 | 845,364 | ||||||
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/363 | 715,292 | 693,118 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/593,5 | 1,952,741 | 1,947,374 | ||||||
2019-2, 2.70% (WAC) due 09/25/593,5 | 1,308,761 | 1,303,691 | ||||||
GSAA Home Equity Trust | ||||||||
2005-6, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 06/25/353 | 3,150,000 | 3,144,834 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/373 | 2,869,051 | 2,706,991 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 2,662,899 | 2,594,001 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 11.1% (continued) | ||||||||
Freddie Mac STACR Trust | ||||||||
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,5 | 2,121,089 | $ | 2,121,087 | |||||
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,5 | 444,489 | 444,488 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/383 | 1,781,786 | 1,686,150 | ||||||
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/473 | 863,754 | 856,551 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/573,5 | 2,410,748 | 2,503,269 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/573,5 | 1,792,524 | 1,803,359 | ||||||
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,5 | 394,842 | 393,866 | ||||||
2018-1, 3.00% (WAC) due 01/25/583,5 | 263,194 | 265,977 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/515 | 2,300,000 | 2,311,619 | ||||||
SG Residential Mortgage Trust | ||||||||
2019-3, 2.70% (WAC) due 09/25/593,5 | 2,294,035 | 2,290,032 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.64% due 11/25/594,5 | 2,202,468 | 2,201,403 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/373 | 2,051,882 | 1,996,961 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/353 | 2,000,000 | 1,987,901 | ||||||
NRPL Trust | ||||||||
2019-3A, 3.00% due 07/25/595 | 1,966,577 | 1,959,177 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/363 | 3,122,619 | 1,945,080 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/363 | 1,613,939 | 1,592,389 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2019-1, 2.94% (WAC) due 06/25/493,5 | 1,569,648 | 1,569,259 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T1, 2.24% due 10/15/515 | 1,500,000 | 1,500,173 | ||||||
LSTAR Securities Investment Limited | ||||||||
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/243,5 | 1,460,815 | 1,460,815 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/473 | 1,497,403 | 1,414,400 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/593,5 | 842,406 | 844,917 | ||||||
2017-3A, 2.58% (WAC) due 10/25/473,5 | 486,772 | 486,474 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/493,5 | 1,320,512 | 1,322,141 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/476 | 8,758,344 | 1,309,671 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/463 | 1,735,606 | 1,105,657 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 11.1% (continued) | ||||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/363 | 1,033,135 | $ | 1,021,618 | |||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser | ||||||||
2005-WHQ3, 2.74% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/353 | 1,000,000 | 999,508 | ||||||
Connecticut Avenue Securities Trust | ||||||||
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,5 | 988,681 | 988,972 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/363 | 1,000,000 | 972,634 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/293,5 | 916,341 | 916,140 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/373 | 787,911 | 778,671 | ||||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/463 | 879,189 | 774,234 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/483,5 | 747,337 | 751,260 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/584,5 | 741,581 | 748,186 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/363 | 739,093 | 719,637 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/463 | 1,766,658 | 630,792 | ||||||
CSMC Series | ||||||||
2015-12R, 2.32% (WAC) due 11/30/373,5 | 629,420 | 626,887 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/243,5 | 621,401 | 621,407 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2007-OA2, 3.01% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/473 | 603,705 | 578,697 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/373,5 | 429,784 | 430,989 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 3.19% (WAC) due 11/25/333 | 418,488 | 396,992 | ||||||
Banc of America Funding Trust | ||||||||
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/353,5 | 393,252 | 389,661 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/463 | 410,042 | 372,616 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/373,5 | 370,440 | 369,501 | ||||||
Angel Oak Mortgage Trust LLC | ||||||||
2017-3, 2.71% (WAC) due 11/25/473,5 | 323,102 | 322,768 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 11.1% (continued) | ||||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 117,277 | $ | 123,660 | |||||
Total Residential Mortgage Backed Securities | 99,358,060 | |||||||
Commercial Mortgage Backed Securities - 2.3% | ||||||||
CGBAM Mezzanine Securities Trust | ||||||||
2015-SMMZ, 8.21% due 04/10/285 | 2,650,000 | 2,648,887 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.77% (WAC) due 08/10/483,6 | 46,113,688 | 1,682,015 | ||||||
2015-CR26, 0.95% (WAC) due 10/10/483,6 | 9,380,699 | 419,359 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.80% (WAC) due 12/15/623,6 | 19,994,088 | 1,121,928 | ||||||
2018-B6, 0.44% (WAC) due 10/10/513,6 | 31,378,216 | 874,978 | ||||||
Four Times Square Trust Commercial Mortgage Pass-Through Certificates Series | ||||||||
2006-4TS, 5.40% due 12/13/285 | 1,855,189 | 1,897,623 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.63% (WAC) due 11/10/523,6 | 19,997,287 | 1,024,069 | ||||||
2016-GC37, 1.76% (WAC) due 04/10/493,6 | 3,708,601 | 317,148 | ||||||
2016-C2, 1.77% (WAC) due 08/10/493,6 | 2,438,250 | 222,511 | ||||||
2016-P5, 1.52% (WAC) due 10/10/493,6 | 1,940,178 | 140,300 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/295 | 1,250,000 | 1,283,906 | ||||||
2010-ARTA, 3.85% due 01/14/295 | 274,127 | 275,980 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/285 | 1,000,000 | 1,010,690 | ||||||
Bancorp Commercial Mortgage Trust | ||||||||
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/333,5 | 1,000,000 | 1,001,168 | ||||||
GS Mortgage Securities Trust | ||||||||
2019-GC42, 0.81% (WAC) due 09/01/523,6 | 14,990,867 | 959,883 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.05% (WAC) due 03/15/523,6 | 12,482,094 | 929,405 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 1.98% (WAC) due 10/10/483,6 | 9,649,484 | 843,859 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.09% (WAC) due 08/15/503,6 | 11,182,429 | 707,641 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/353,5 | 610,198 | 598,436 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.67% (WAC) due 06/15/493,6 | 8,723,851 | 582,673 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.62% (WAC) due 08/15/493,6 | 7,353,649 | 544,880 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.50% (WAC) due 01/15/593,6 | 4,791,738 | 285,363 | ||||||
2016-C37, 0.99% (WAC) due 12/15/493,6 | 3,751,957 | 153,756 | ||||||
Aventura Mall Trust | ||||||||
2013-AVM, 3.74% (WAC) due 12/05/323,5 | 425,000 | 427,981 | ||||||
CGBAM Commercial Mortgage Trust | ||||||||
2015-SMRT, 3.79% (WAC) due 04/10/283,5 | 350,000 | 349,801 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.03% (WAC) due 01/10/483,6 | 5,764,877 | 300,317 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.41% (WAC) due 08/10/493,6 | 2,523,428 | 179,911 | ||||||
Total Commercial Mortgage Backed Securities | 20,784,468 | |||||||
Military Housing - 1.4% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 1.93% (WAC) due 11/25/553,5 | 3,916,633 | 4,418,372 | ||||||
2015-R1, 4.10% (WAC) due 11/25/523,5 | 1,619,842 | 1,797,623 | ||||||
2015-R1, 0.29% (WAC) due 11/25/553,5,6 | 10,555,803 | 840,853 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/515 | 2,342,384 | 2,664,187 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 31.5% (continued) | ||||||||
Military Housing - 1.4% (continued) | ||||||||
2007-ROBS, 6.06% due 10/10/525 | 469,599 | $ | 552,882 | |||||
2007-AETC, 5.75% due 02/10/525 | 277,603 | 303,674 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/525 | 1,477,271 | 1,577,610 | ||||||
Total Military Housing | 12,155,201 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $275,296,860) | 281,520,080 |
U.S. GOVERNMENT SECURITIES†† - 19.5% | ||||||||
U.S. Treasury Notes | ||||||||
2.38% due 02/29/24 | 42,382,000 | 43,590,549 | ||||||
1.50% due 10/31/24 | 22,019,000 | 21,835,795 | ||||||
2.50% due 02/28/26 | 17,598,000 | 18,339,728 | ||||||
2.38% due 03/15/22 | 16,297,000 | 16,579,015 | ||||||
1.63% due 10/31/26 | 15,753,000 | 15,556,703 | ||||||
1.75% due 06/30/24 | 10,388,000 | 10,420,868 | ||||||
1.50% due 09/30/24 | 10,192,000 | 10,107,200 | ||||||
1.63% due 09/30/26 | 9,196,000 | 9,086,438 | ||||||
1.88% due 06/30/26 | 2,551,000 | 2,563,655 | ||||||
U.S. Treasury Bonds | ||||||||
2.25% due 08/15/49 | 15,139,000 | 14,727,409 | ||||||
2.88% due 05/15/49 | 10,743,000 | 11,873,113 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $172,923,517) | 174,680,473 |
FOREIGN GOVERNMENT DEBT†† - 16.3% | |||||||||
Government of Japan | |||||||||
due 01/10/207 | JPY | 1,702,900,000 | 15,672,140 | ||||||
0.10% due 08/01/21 | JPY | 1,562,000,000 | 14,427,451 | ||||||
0.10% due 07/01/21 | JPY | 1,078,000,000 | 9,955,089 | ||||||
due 01/20/207 | JPY | 985,000,000 | 9,065,555 | ||||||
0.10% due 05/01/21 | JPY | 520,000,000 | 4,799,930 | ||||||
0.10% due 12/20/21 | JPY | 271,900,000 | 2,513,763 | ||||||
0.10% due 06/01/21 | JPY | 208,000,000 | 1,920,489 | ||||||
0.10% due 03/20/20 | JPY | 49,000,000 | 451,160 | ||||||
2.40% due 03/20/20 | JPY | 20,000,000 | 185,042 | ||||||
1.30% due 03/20/20 | JPY | 8,000,000 | 73,846 | ||||||
Kingdom of Spain | |||||||||
0.75% due 07/30/21 | EUR | 12,780,000 | 14,605,448 | ||||||
due 01/17/207 | EUR | 9,997,000 | 11,218,709 | ||||||
State of Israel | |||||||||
1.00% due 04/30/21 | ILS | 29,760,000 | 8,723,488 | ||||||
5.00% due 01/31/20 | ILS | 18,100,000 | 5,260,222 | ||||||
5.50% due 01/31/22 | ILS | 15,760,000 | 5,066,218 | ||||||
0.50% due 01/31/21 | ILS | 5,570,000 | 1,620,915 | ||||||
Federative Republic of Brazil | |||||||||
due 07/01/217 | BRL | 37,920,000 | 8,795,610 | ||||||
due 07/01/207 | BRL | 14,360,000 | 3,503,590 | ||||||
due 04/01/207 | BRL | 12,250,000 | 3,019,576 | ||||||
Republic of Portugal | |||||||||
due 01/17/207 | EUR | 10,269,000 | 11,523,591 | ||||||
Republic of France | |||||||||
due 01/08/207 | EUR | 6,260,000 | 7,023,691 | ||||||
United Mexican States | |||||||||
due 01/02/207 | MXN | 120,625,000 | 6,377,405 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $145,190,873) | 145,802,928 |
ASSET-BACKED SECURITIES†† - 15.4% | ||||||||
Collateralized Loan Obligations - 6.9% | ||||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,5 | 4,179,322 | 4,180,665 | ||||||
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,5 | 1,422,748 | 1,419,857 | ||||||
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/263,5 | 1,000,000 | 996,225 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/313,5 | 4,100,000 | 4,011,646 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,5 | 3,653,231 | 3,650,279 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 3.10% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/283,5 | 3,000,000 | 2,996,278 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/273,5 | 2,000,000 | 1,994,150 | ||||||
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,5 | 963,303 | 963,064 | ||||||
ALM VI Ltd. | ||||||||
2018-6A, 3.20% (3 Month USD LIBOR + 1.20%, Rate Floor: 0.00%) due 07/15/263,5 | 2,800,000 | 2,788,573 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.4% (continued) | ||||||||
Collateralized Loan Obligations - 6.9% (continued) | ||||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,5 | 2,200,000 | $ | 2,195,756 | |||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-2A, 2.72% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/273,5 | 2,063,635 | 2,059,563 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,5 | 2,000,000 | 1,996,804 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 3.79% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/293,5 | 2,000,000 | 1,980,919 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/263,5 | 1,973,887 | 1,972,812 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,5 | 2,000,000 | 1,959,309 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/283,5 | 2,000,000 | 1,943,615 | ||||||
ALM XII Ltd. | ||||||||
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/273,5 | 1,902,944 | 1,902,266 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,5 | 1,886,275 | 1,883,835 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/293,5 | 1,800,000 | 1,800,206 | ||||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/263,5 | 1,631,918 | 1,629,180 | ||||||
Figueroa CLO Ltd. | ||||||||
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,5 | 1,585,174 | 1,581,558 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,5 | 1,300,000 | 1,302,437 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,5 | 1,250,000 | 1,250,204 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,5 | 1,250,000 | 1,247,299 | ||||||
OCP CLO 2014-7 Ltd. | ||||||||
2018-7A, 2.57% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 07/20/293,5 | 1,071,429 | 1,070,900 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/305 | 1,000,000 | 1,021,164 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/315 | 1,000,000 | 1,016,818 | ||||||
NXT Capital CLO 2015-1 LLC | ||||||||
2018-1A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 04/21/273,5 | 1,000,000 | 1,000,007 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/283,5 | 1,000,000 | 999,776 | ||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 3.65% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/273,5 | 1,000,000 | 997,899 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/303,5 | 1,000,000 | 997,118 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.4% (continued) | ||||||||
Collateralized Loan Obligations - 6.9% (continued) | ||||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/303,5 | 1,000,000 | $ | 978,519 | |||||
BDS | ||||||||
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/353,5 | 920,965 | 920,711 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/315,8 | 1,000,000 | 864,472 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,5 | 636,000 | 631,683 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/263,5 | 607,333 | 606,880 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/263,5 | 521,996 | 522,114 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/285,8 | 500,000 | 405,985 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/218,9 | 700,000 | 93,800 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/255,8 | 650,000 | 93,292 | ||||||
VMC Finance LLC | ||||||||
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,5 | 44,412 | 44,312 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/243,5 | 15,411 | 15,409 | ||||||
Total Collateralized Loan Obligations | 61,987,359 | |||||||
Financial - 3.1% | ||||||||
Station Place Securitization Trust | ||||||||
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,5 | 6,750,000 | 6,749,996 | ||||||
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,5 | 5,500,000 | 5,500,000 | ||||||
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,5 | 2,950,000 | 2,950,000 | ||||||
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,5 | 1,400,000 | 1,400,268 | ||||||
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,5 | 1,350,000 | 1,350,000 | ||||||
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,5 | 1,000,000 | 1,000,150 | ||||||
Barclays Bank plc | ||||||||
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,5 | 6,400,000 | 6,412,117 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,5 | 1,300,000 | 1,300,091 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/345 | 1,222,967 | 1,213,994 | ||||||
Total Financial | 27,876,616 | |||||||
Transport-Aircraft - 1.9% | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 1,547,350 | 1,568,174 | ||||||
2018-1, 4.13% due 06/15/435 | 1,516,278 | 1,541,344 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/385 | 2,976,324 | 3,033,431 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/435 | 2,179,500 | 2,218,517 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/405 | 2,166,128 | 2,203,051 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/374,5 | 1,491,857 | 1,534,497 | ||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 1,474,343 | 1,476,970 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.4% (continued) | ||||||||
Transport-Aircraft - 1.9% (continued) | ||||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/405 | 801,512 | $ | 800,906 | |||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/425 | 677,465 | 679,891 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,5 | 584,129 | 574,704 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/425 | 455,846 | 459,580 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/489 | 425,715 | 426,798 | ||||||
Total Transport-Aircraft | 16,517,863 | |||||||
Transport-Container - 0.8% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/425 | 2,234,103 | 2,227,590 | ||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/295 | 1,604,167 | 1,602,408 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/435 | 1,071,830 | 1,079,624 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/435 | 1,020,833 | 1,024,035 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/425 | 759,236 | 762,082 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/285 | 600,000 | 599,824 | ||||||
Total Transport-Container | 7,295,563 | |||||||
Net Lease - 0.8% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/475 | 2,837,690 | 2,859,306 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/465 | 2,731,027 | 2,841,846 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/445 | 1,458,125 | 1,534,295 | ||||||
Total Net Lease | 7,235,447 | |||||||
Credit Card - 0.7% | ||||||||
Citibank Credit Card Issuance Trust | ||||||||
2017-A3, 1.92% due 04/07/22 | 6,000,000 | 5,999,678 | ||||||
Collateralized Debt Obligations - 0.6% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/355 | 3,750,000 | 3,764,815 | ||||||
2016-3A, 3.85% due 10/28/335 | 1,000,000 | 1,004,446 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/383,5 | 232,253 | 229,963 | ||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/413,5 | 105,440 | 104,485 | ||||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/513,9 | 90,059 | 89,291 | ||||||
Total Collateralized Debt Obligations | 5,193,000 | |||||||
Infrastructure - 0.2% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/485 | 1,072,692 | 1,085,994 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/435 | 981,667 | 1,012,297 | ||||||
Total Infrastructure | 2,098,291 | |||||||
Whole Business - 0.1% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/473,5 | 980,000 | 980,716 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.4% (continued) | ||||||||
Whole Business - 0.1% (continued) | ||||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/275 | 140,589 | $ | 140,809 | |||||
Total Whole Business | 1,121,525 | |||||||
Diversified Payment Rights - 0.1% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 1,000,000 | 1,032,548 | ||||||
Automotive - 0.1% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2017-1A, 2.96% due 10/25/215 | 500,000 | 502,558 | ||||||
Insurance - 0.1% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/345 | 401,250 | 403,173 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $137,145,607) | 137,263,621 |
CORPORATE BONDS†† - 7.6% | ||||||||
Financial - 3.1% | ||||||||
Synchrony Bank | ||||||||
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/203 | 2,600,000 | 2,601,927 | ||||||
Discover Bank | ||||||||
3.10% due 06/04/20 | 2,000,000 | 2,007,444 | ||||||
AXIS Specialty Finance LLC | ||||||||
5.88% due 06/01/20 | 1,800,000 | 1,828,342 | ||||||
Capital One Financial Corp. | ||||||||
2.50% due 05/12/20 | 1,750,000 | 1,752,306 | ||||||
Morgan Stanley | ||||||||
5.50% due 07/24/20 | 1,700,000 | 1,734,306 | ||||||
Lloyds Bank Corporate Markets plc NY | ||||||||
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/203 | 1,730,000 | 1,731,718 | ||||||
Credit Suisse AG NY | ||||||||
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/203 | 1,720,000 | 1,722,458 | ||||||
Standard Chartered Bank | ||||||||
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/203 | 1,710,000 | 1,712,009 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/205 | 1,700,000 | 1,708,330 | ||||||
American Express Co. | ||||||||
2.20% due 10/30/20 | 1,700,000 | 1,703,494 | ||||||
UBS AG | ||||||||
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/203,5 | 1,700,000 | 1,702,813 | ||||||
American Tower Corp. | ||||||||
2.80% due 06/01/20 | 1,650,000 | 1,654,752 | ||||||
American International Group, Inc. | ||||||||
6.40% due 12/15/20 | 1,060,000 | 1,103,791 | ||||||
International Lease Finance Corp. | ||||||||
8.25% due 12/15/20 | 950,000 | 1,004,333 | ||||||
Santander UK plc | ||||||||
2.20% (3 Month USD LIBOR + 0.30%) due 11/03/203 | 629,000 | 629,263 | ||||||
2.13% due 11/03/20 | 211,000 | 211,252 | ||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | ||||||||
4.25% due 07/01/20 | 785,000 | 792,903 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 670,000 | 715,327 | ||||||
Marsh & McLennan Cos., Inc. | ||||||||
4.80% due 07/15/21 | 400,000 | 414,529 | ||||||
Credit Suisse Group Funding Guernsey Ltd. | ||||||||
2.75% due 03/26/20 | 300,000 | 300,372 | ||||||
Assurant, Inc. | ||||||||
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/213 | 289,000 | 289,033 | ||||||
Total Financial | 27,320,702 | |||||||
Consumer, Non-cyclical - 1.9% | ||||||||
Quest Diagnostics, Inc. | ||||||||
2.50% due 03/30/20 | 1,800,000 | 1,800,431 | ||||||
4.70% due 04/01/21 | 300,000 | 309,969 | ||||||
Reynolds American, Inc. | ||||||||
3.25% due 06/12/20 | 1,920,000 | 1,928,739 | ||||||
Mondelez International, Inc. | ||||||||
3.00% due 05/07/20 | 1,920,000 | 1,925,510 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
2.70% due 04/01/20 | 1,795,000 | 1,796,167 | ||||||
Cigna Corp. | ||||||||
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/203 | 1,795,000 | 1,795,689 | ||||||
Allergan Incorporated/United States | ||||||||
3.38% due 09/15/20 | 1,635,000 | 1,649,028 | ||||||
Molson Coors Beverage Co. | ||||||||
2.25% due 03/15/20 | 1,600,000 | 1,599,317 | ||||||
Constellation Brands, Inc. | ||||||||
2.25% due 11/06/20 | 1,480,000 | 1,482,996 | ||||||
Coca-Cola Femsa SAB de CV | ||||||||
4.63% due 02/15/20 | 850,000 | 852,093 | ||||||
Anthem, Inc. | ||||||||
2.50% due 11/21/20 | 800,000 | 803,559 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 550,000 | 554,991 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 7.6% (continued) | ||||||||
Consumer, Non-cyclical - 1.9% (continued) | ||||||||
Allergan Funding SCS | ||||||||
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/203 | 165,000 | $ | 165,310 | |||||
Humana, Inc. | ||||||||
2.50% due 12/15/20 | 120,000 | 120,508 | ||||||
Conagra Brands, Inc. | ||||||||
2.51% (3 Month USD LIBOR + 0.50%) due 10/09/203 | 100,000 | 100,149 | ||||||
Kraft Heinz Foods Co. | ||||||||
2.80% due 07/02/20 | 84,000 | 84,134 | ||||||
Total Consumer, Non-cyclical | 16,968,590 | |||||||
Technology - 0.6% | ||||||||
Fiserv, Inc. | ||||||||
2.70% due 06/01/20 | 2,000,000 | 2,004,956 | ||||||
Analog Devices, Inc. | ||||||||
2.95% due 01/12/21 | 1,800,000 | 1,815,055 | ||||||
Broadcom Corporation / Broadcom Cayman Finance Ltd. | ||||||||
2.38% due 01/15/20 | 1,800,000 | 1,800,081 | ||||||
Total Technology | 5,620,092 | |||||||
Utilities - 0.6% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/203 | 1,830,000 | 1,832,562 | ||||||
Ameren Corp. | ||||||||
2.70% due 11/15/20 | 1,800,000 | 1,809,640 | ||||||
Exelon Corp. | ||||||||
2.85% due 06/15/20 | 860,000 | 861,978 | ||||||
Eversource Energy | ||||||||
2.50% due 03/15/21 | 500,000 | 502,933 | ||||||
PSEG Power LLC | ||||||||
5.13% due 04/15/20 | 250,000 | 252,226 | ||||||
Pennsylvania Electric Co. | ||||||||
5.20% due 04/01/20 | 50,000 | 50,358 | ||||||
Total Utilities | 5,309,697 | |||||||
Energy - 0.5% | ||||||||
Occidental Petroleum Corp. | ||||||||
2.60% due 08/13/21 | 1,500,000 | 1,511,100 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 1,100,000 | 1,130,682 | ||||||
Florida Gas Transmission Company LLC | ||||||||
5.45% due 07/15/205 | 740,000 | 752,441 | ||||||
Pioneer Natural Resources Co. | ||||||||
7.50% due 01/15/20 | 500,000 | 500,830 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/205 | 350,000 | 355,547 | ||||||
Total Energy | 4,250,600 | |||||||
Industrial - 0.4% | ||||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/205 | 1,800,000 | 1,806,880 | ||||||
Northrop Grumman Corp. | ||||||||
2.08% due 10/15/20 | 1,000,000 | 1,001,106 | ||||||
3.50% due 03/15/21 | 400,000 | 407,711 | ||||||
Ingersoll-Rand Luxembourg Finance S.A. | ||||||||
2.63% due 05/01/20 | 320,000 | 320,419 | ||||||
Vulcan Materials Co. | ||||||||
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/203 | 200,000 | 200,204 | ||||||
Molex Electronic Technologies LLC | ||||||||
2.88% due 04/15/205 | 190,000 | 190,254 | ||||||
Total Industrial | 3,926,574 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Marriott International, Inc. | ||||||||
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/203 | 1,900,000 | 1,906,073 | ||||||
McDonald's Corp. | ||||||||
3.50% due 07/15/20 | 1,221,000 | 1,230,719 | ||||||
Total Consumer, Cyclical | 3,136,792 | |||||||
Communications - 0.1% | ||||||||
Deutsche Telekom International Finance BV | ||||||||
2.23% due 01/17/205 | 580,000 | 580,032 | ||||||
Telefonica Emisiones S.A. | ||||||||
5.13% due 04/27/20 | 430,000 | 434,071 | ||||||
Total Communications | 1,014,103 | |||||||
Basic Materials - 0.1% | ||||||||
Georgia-Pacific LLC | ||||||||
5.40% due 11/01/205 | 670,000 | 688,598 | ||||||
Total Corporate Bonds | ||||||||
(Cost $68,032,608) | 68,235,748 |
FEDERAL AGENCY BONDS†† - 4.7% | ||||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/377,10 | 13,000,000 | 8,140,371 | ||||||
due 05/15/307,10 | 6,120,000 | 4,788,761 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/327,10 | 10,550,000 | 7,746,158 | ||||||
due 03/15/317,10 | 3,850,000 | 2,939,608 | ||||||
Tennessee Valley Authority Principal | ||||||||
due 01/15/487,10 | 9,700,000 | 4,189,177 | ||||||
due 01/15/387 | 4,000,000 | 2,351,460 | ||||||
Residual Funding Corporation Principal | ||||||||
due 01/15/307,10 | 4,075,000 | 3,201,113 | ||||||
due 04/15/307,10 | 3,530,000 | 2,756,366 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 1,300,000 | 1,692,218 | ||||||
5.38% due 04/01/56 | 600,000 | 911,452 | ||||||
Freddie Mac | ||||||||
due 01/02/347 | 1,850,000 | 1,288,647 | ||||||
Private Export Funding Corp. | ||||||||
1.75% due 11/15/24 | 1,000,000 | 993,003 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 4.7% (continued) | ||||||||
Overseas Private Investment Corp. | ||||||||
due 01/17/267 | 800,000 | $ | 795,343 | |||||
Total Federal Agency Bonds | ||||||||
(Cost $37,855,616) | 41,793,677 |
MUNICIPAL BONDS†† - 0.7% | ||||||||
California - 0.5% | ||||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/447 | 2,000,000 | 842,720 | ||||||
due 08/01/417 | 1,540,000 | 743,142 | ||||||
due 08/01/467 | 750,000 | 289,463 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 1,400,000 | 1,357,915 | ||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/397 | 1,410,000 | 702,547 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/487 | 1,000,000 | 353,140 | ||||||
Hanford Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/397 | 500,000 | 238,270 | ||||||
Total California | 4,527,197 | |||||||
Georgia - 0.1% | ||||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 1,000,000 | 1,079,932 | ||||||
Illinois - 0.1% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 500,000 | 582,625 | ||||||
Total Municipal Bonds | ||||||||
(Cost $5,744,828) | 6,189,754 |
SENIOR FLOATING RATE INTERESTS††,3 - 0.0% | ||||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.95% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23 | 497,802 | 494,899 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $493,752) | 494,899 |
REPURCHASE AGREEMENTS††,11 - 2.6% | ||||||||
Societe Generale | ||||||||
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 12,000,000 | 12,000,000 | ||||||
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 1,490,000 | 1,490,000 | ||||||
BNP Paribas | ||||||||
issued 11/01/19 at 2.07% due 02/03/20 | 6,000,000 | 6,000,000 | ||||||
issued 12/13/19 at 2.10% due 03/16/20 | 3,940,000 | 3,940,000 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $23,430,000) | 23,430,000 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.2% | ||||||||
Put options on: | ||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | $ | 380,500,000 | 665,875 | |||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 227,800,000 | 398,650 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 192,600,000 | 213,786 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 54,700,000 | 95,725 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 28,400,000 | 31,524 | ||||||
Total Put options | 1,405,560 | |||||||
Total OTC Options Purchased | ||||||||
(Cost $1,814,555) | $ | 1,405,560 | ||||||
Total Investments - 100.2% | ||||||||
(Cost $882,692,754) | $ | 895,579,627 | ||||||
Other Assets & Liabilities, net - (0.2)% | (1,829,205 | ) | ||||||
Total Net Assets - 100.0% | $ | 893,750,422 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.31 | 1.00% | Quarterly | 12/20/23 | $ | 119,420,000 | $ | (3,017,112 | ) | $ | (1,159,276 | ) | $ | (1,857,836 | ) |
OTC Credit Default Swap Agreements Protection Purchased†† | |||||||||||||||||||||||||||
Counterparty | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation | |||||||||||||||||||
Morgan Stanley Capital Services LLC | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | $ | 6,080,000 | $ | (162,814 | ) | $ | (1,075 | ) | $ | (161,739 | ) | ||||||||||||
Goldman Sachs International | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | 13,940,000 | (373,294 | ) | (18,333 | ) | (354,961 | ) | ||||||||||||||||
$ | (536,108 | ) | $ | (19,408 | ) | $ | (516,700 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.54% | Quarterly | 08/04/21 | $ | 2,940,000 | $ | 7,988 | $ | 251 | $ | 7,737 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.79% | Semi-Annually | 01/21/20 | 9,259,000 | 3,643 | 2,540 | 1,103 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.84% | Semi-Annually | 01/31/20 | 1,854,000 | 1,284 | 819 | 465 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.83% | Semi-Annually | 01/31/20 | 1,158,000 | 791 | 515 | 276 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.83% | Quarterly | 01/31/20 | 1,158,000 | (791 | ) | 22 | (813 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.84% | Quarterly | 01/31/20 | 1,854,000 | (1,284 | ) | 22 | (1,306 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.79% | Quarterly | 01/21/20 | 9,259,000 | (3,643 | ) | 17 | (3,660 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 12/04/21 | 19,400,000 | (30,505 | ) | 334 | (30,839 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.33% | Annually | 11/29/21 | 18,500,000 | (41,616 | ) | 329 | (41,945 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 1.57% | Semi-Annually | 08/14/21 | 33,100,000 | (74,376 | ) | 309 | (74,685 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.23% | Annually | 08/22/21 | 26,300,000 | (104,570 | ) | 299 | (104,869 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.10% | Annually | 08/28/24 | 29,610,000 | (524,472 | ) | 404 | (524,876 | ) | ||||||||||||||||||||
$ | (767,551 | ) | $ | 5,861 | $ | (773,412 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Receive | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† | ||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.51)% (1 Month USD LIBOR + 0.80%) | At Maturity | 01/09/20 | 20,810 | $ | 2,338,420 | $ | 6,451 | |||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.76)% (1 Month USD LIBOR + 1.00%) | At Maturity | 01/23/20 | 9,850 | 1,106,844 | — | |||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.79)% (1 Month USD LIBOR + 1.00%) | At Maturity | 01/23/20 | 25,850 | 2,904,765 | — | |||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.64)% (1 Month USD LIBOR + 0.85%) | At Maturity | 01/28/20 | 23,000 | 2,584,510 | (2,990 | ) |
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized (Depreciation) | |||||||||||||
OTC Sovereign Debt Swap Agreements†† | ||||||||||||||||||||
Deutsche Bank AG | Korea Monetary Stabilization Bond | 2.34% (3 Month USD LIBOR + 0.45%) | At Maturity | 08/04/21 | N/A | $ | 3,044,529 | $ | (15,145 | ) |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Bank of America, N.A. | 1,042,521,000 | JPY | 08/02/21 | $ | 10,287,867 | $ | 9,909,565 | $ | 378,302 | |||||||||||||
Citibank N.A., New York | 560,280,000 | JPY | 07/01/21 | 5,516,848 | 5,316,708 | 200,140 | ||||||||||||||||
Bank of America, N.A. | 985,000,000 | JPY | 01/21/20 | 9,258,824 | 9,074,297 | 184,527 | ||||||||||||||||
Barclays Bank plc | 518,259,000 | JPY | 07/01/21 | 5,095,458 | 4,917,955 | 177,503 | ||||||||||||||||
Goldman Sachs International | 1,362,300,000 | JPY | 01/10/20 | 12,706,363 | 12,542,217 | 164,146 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 520,260,000 | JPY | 08/02/21 | 5,106,095 | 4,945,272 | 160,823 | ||||||||||||||||
Citibank N.A., New York | 520,260,000 | JPY | 05/06/21 | 5,073,727 | 4,922,366 | 151,361 | ||||||||||||||||
Goldman Sachs International | 7,880,000 | BRL | 07/01/20 | 2,046,222 | 1,951,945 | 94,277 | ||||||||||||||||
Barclays Bank plc | 2,717,000 | EUR | 01/17/20 | 3,137,863 | 3,051,139 | 86,724 | ||||||||||||||||
Goldman Sachs International | 272,035,950 | JPY | 12/20/21 | 2,687,837 | 2,604,861 | 82,976 | ||||||||||||||||
Goldman Sachs International | 2,550,000 | EUR | 01/17/20 | 2,944,533 | 2,863,601 | 80,932 | ||||||||||||||||
Barclays Bank plc | 208,104,000 | JPY | 06/01/21 | 2,037,040 | 1,971,654 | 65,386 | ||||||||||||||||
Citibank N.A., New York | 6,480,000 | BRL | 07/01/20 | 1,669,070 | 1,605,152 | 63,918 | ||||||||||||||||
Citibank N.A., New York | 5,620,000 | BRL | 07/01/21 | 1,408,204 | 1,351,865 | 56,339 | ||||||||||||||||
Citibank N.A., New York | 340,600,000 | JPY | 01/10/20 | 3,175,668 | 3,135,784 | 39,884 | ||||||||||||||||
Bank of America, N.A. | 1,100,400 | EUR | 06/15/20 | 1,265,433 | 1,247,422 | 18,011 | ||||||||||||||||
Goldman Sachs International | 943,200 | EUR | 06/15/20 | 1,085,227 | 1,069,219 | 16,008 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 49,024,500 | JPY | 03/23/20 | 462,993 | 453,257 | 9,736 | ||||||||||||||||
Goldman Sachs International | 416,000 | EUR | 04/30/20 | 477,069 | 470,232 | 6,837 | ||||||||||||||||
Goldman Sachs International | 28,292,000 | JPY | 03/23/20 | 267,291 | 261,574 | 5,717 | ||||||||||||||||
Goldman Sachs International | 6,558,825 | EUR | 07/30/21 | 7,618,895 | 7,615,825 | 3,070 | ||||||||||||||||
Bank of America, N.A. | 521,000 | JPY | 02/01/21 | 5,090 | 4,905 | 185 | ||||||||||||||||
Bank of America, N.A. | 521,000 | JPY | 08/03/20 | 5,037 | 4,854 | 183 | ||||||||||||||||
Bank of America, N.A. | 521,000 | JPY | 02/03/20 | 4,984 | 4,803 | 181 | ||||||||||||||||
Citibank N.A., New York | 280,000 | JPY | 07/01/20 | 2,704 | 2,603 | 101 | ||||||||||||||||
Citibank N.A., New York | 280,000 | JPY | 01/06/20 | 2,678 | 2,577 | 101 | ||||||||||||||||
Citibank N.A., New York | 280,000 | JPY | 01/04/21 | 2,732 | 2,632 | 100 | ||||||||||||||||
Barclays Bank plc | 259,000 | JPY | 07/01/20 | 2,498 | 2,408 | 90 | ||||||||||||||||
Barclays Bank plc | 259,000 | JPY | 01/06/20 | 2,474 | 2,384 | 90 | ||||||||||||||||
Barclays Bank plc | 259,000 | JPY | 01/04/21 | 2,524 | 2,435 | 89 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 260,000 | JPY | 02/01/21 | 2,525 | 2,448 | 77 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 260,000 | JPY | 08/03/20 | 2,499 | 2,422 | 77 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 260,000 | JPY | 02/03/20 | 2,472 | 2,397 | 75 | ||||||||||||||||
Citibank N.A., New York | 260,000 | JPY | 05/01/20 | 2,482 | 2,409 | 73 | ||||||||||||||||
Citibank N.A., New York | 260,000 | JPY | 11/02/20 | 2,508 | 2,435 | 73 | ||||||||||||||||
Goldman Sachs International | 135,950 | JPY | 06/21/21 | 1,329 | 1,289 | 40 | ||||||||||||||||
Goldman Sachs International | 135,950 | JPY | 12/21/20 | 1,315 | 1,277 | 38 | ||||||||||||||||
Goldman Sachs International | 135,950 | JPY | 06/22/20 | 1,301 | 1,263 | 38 | ||||||||||||||||
Barclays Bank plc | 104,000 | JPY | 12/01/20 | 1,007 | 976 | 31 | ||||||||||||||||
Barclays Bank plc | 104,000 | JPY | 06/01/20 | 996 | 965 | 31 | ||||||||||||||||
Goldman Sachs International | 48,825 | EUR | 07/30/20 | 55,499 | 55,505 | (6 | ) | |||||||||||||||
Citibank N.A., New York | 4,112 | ILS | 04/30/20 | 1,182 | 1,202 | (20 | ) | |||||||||||||||
Bank of America, N.A. | 22,060 | ILS | 04/30/20 | 6,348 | 6,446 | (98 | ) | |||||||||||||||
Deutsche Bank AG | 9,139,684 | KRW | 05/07/21 | 7,768 | 8,020 | (252 | ) | |||||||||||||||
Deutsche Bank AG | 9,447,763 | KRW | 02/04/21 | 8,010 | 8,268 | (258 | ) | |||||||||||||||
Deutsche Bank AG | 9,447,763 | KRW | 11/04/20 | 7,986 | 8,246 | (260 | ) | |||||||||||||||
Deutsche Bank AG | 9,447,763 | KRW | 08/05/20 | 7,962 | 8,225 | (263 | ) | |||||||||||||||
Deutsche Bank AG | 9,242,377 | KRW | 05/11/20 | 7,763 | 8,026 | (263 | ) | |||||||||||||||
Deutsche Bank AG | 9,447,763 | KRW | 02/05/20 | 7,909 | 8,184 | (275 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 47,025 | EUR | 07/30/20 | 53,139 | 53,459 | (320 | ) | |||||||||||||||
Bank of America, N.A. | 217,294 | ILS | 01/31/20 | 62,342 | 63,111 | (769 | ) | |||||||||||||||
Goldman Sachs International | 235,243 | ILS | 04/30/20 | 67,725 | 68,731 | (1,006 | ) | |||||||||||||||
Bank of America, N.A. | 216,700 | ILS | 02/01/21 | 63,316 | 64,413 | (1,097 | ) | |||||||||||||||
Citibank N.A., New York | 400,000 | CAD | 01/02/20 | 303,349 | 308,145 | (4,796 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 450,000 | CAD | 01/03/20 | 340,184 | 346,663 | (6,479 | ) | |||||||||||||||
Citibank N.A., New York | 400,000 | CAD | 01/06/20 | 300,465 | 308,151 | (7,686 | ) | |||||||||||||||
Barclays Bank plc | 15,880,000 | MXN | 04/08/20 | 820,222 | 828,136 | (7,914 | ) | |||||||||||||||
Citibank N.A., New York | 15,200,000 | MXN | 04/23/20 | 782,747 | 790,944 | (8,197 | ) | |||||||||||||||
Citibank N.A., New York | 22,140,000 | MXN | 02/27/20 | 1,152,699 | 1,161,542 | (8,843 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 3,800,000 | BRL | 07/01/21 | 902,720 | 914,072 | (11,352 | ) | |||||||||||||||
Bank of America, N.A. | 2,222,000 | ILS | 04/30/21 | 649,688 | 663,258 | (13,570 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 1,025,000 | CAD | 01/08/20 | 775,199 | 789,648 | (14,449 | ) | |||||||||||||||
Citibank N.A., New York | 11,540,000 | MXN | 04/02/20 | 587,024 | 602,333 | (15,309 | ) | |||||||||||||||
Citibank N.A., New York | 16,360,000 | MXN | 04/08/20 | 832,824 | 853,168 | (20,344 | ) | |||||||||||||||
Bank of America, N.A. | 4,156,700 | ILS | 01/31/22 | 1,232,345 | 1,256,932 | (24,587 | ) | |||||||||||||||
Citibank N.A., New York | 4,141,000 | ILS | 04/30/21 | 1,209,580 | 1,236,071 | (26,491 | ) | |||||||||||||||
Citibank N.A., New York | 14,745,000 | MXN | 01/02/20 | 750,592 | 779,878 | (29,286 | ) | |||||||||||||||
Goldman Sachs International | 6,249,808 | ILS | 02/01/21 | 1,820,490 | 1,857,729 | (37,239 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 12,250,000 | BRL | 04/01/20 | 3,002,161 | 3,043,231 | (41,070 | ) | |||||||||||||||
Goldman Sachs International | 21,060,000 | MXN | 01/16/20 | 1,069,981 | 1,111,621 | (41,640 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 6,317,025 | EUR | 07/30/21 | 7,290,921 | 7,335,058 | (44,137 | ) | |||||||||||||||
Barclays Bank plc | 3,900,000 | EUR | 01/17/20 | 4,335,025 | 4,379,625 | (44,600 | ) | |||||||||||||||
Bank of America, N.A. | 3,819,000 | EUR | 01/17/20 | 4,242,936 | 4,288,664 | (45,728 | ) | |||||||||||||||
Goldman Sachs International | 8,600,000 | BRL | 07/01/21 | 2,014,759 | 2,068,689 | (53,930 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 55,600,000 | MXN | 02/06/20 | 2,869,974 | 2,925,351 | (55,377 | ) | |||||||||||||||
Barclays Bank plc | 8,085,000 | ILS | 01/31/20 | 2,287,452 | 2,348,214 | (60,762 | ) | |||||||||||||||
Goldman Sachs International | 12,470,100 | ILS | 01/31/22 | 3,690,333 | 3,770,797 | (80,464 | ) | |||||||||||||||
Deutsche Bank AG | 3,538,917,763 | KRW | 08/04/21 | 3,018,009 | 3,113,812 | (95,803 | ) | |||||||||||||||
Citibank N.A., New York | 19,900,000 | BRL | 01/02/20 | 4,461,547 | 4,557,453 | (95,906 | ) | |||||||||||||||
BNP Paribas | 6,260,000 | EUR | 01/08/20 | 6,915,010 | 7,025,738 | (110,728 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 7,280,000 | EUR | 01/17/20 | 8,045,719 | 8,175,300 | (129,581 | ) | |||||||||||||||
Citibank N.A., New York | 19,900,000 | BRL | 07/01/21 | 4,653,868 | 4,786,852 | (132,984 | ) | |||||||||||||||
Goldman Sachs International | 23,694,600 | ILS | 04/30/21 | 6,937,800 | 7,072,740 | (134,940 | ) | |||||||||||||||
Goldman Sachs International | 11,597,950 | ILS | 01/31/20 | 3,205,748 | 3,368,519 | (162,771 | ) | |||||||||||||||
Goldman Sachs International | 105,880,000 | MXN | 01/02/20 | 5,395,509 | 5,600,101 | (204,592 | ) | |||||||||||||||
$ | 271,848 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Goldman Sachs International | 11,900,000 | BRL | 01/02/20 | $ | 2,873,494 | $ | 2,963,590 | $ | 90,096 | |||||||||||||
Morgan Stanley Capital Services LLC | 6,400,000 | BRL | 01/02/20 | 1,537,316 | 1,593,864 | 56,548 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,043,600 | EUR | 06/15/20 | 2,300,406 | 2,316,640 | 16,234 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 1,025,000 | CAD | 01/08/20 | 778,136 | 789,648 | 11,512 | ||||||||||||||||
Goldman Sachs International | 55,600,000 | MXN | 02/06/20 | 2,914,963 | 2,925,351 | 10,388 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 450,000 | CAD | 01/03/20 | 339,686 | 346,663 | 6,977 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 400,000 | CAD | 01/02/20 | 301,949 | 308,145 | 6,196 | ||||||||||||||||
Citibank N.A., New York | 400,000 | CAD | 01/06/20 | 303,361 | 308,151 | 4,790 | ||||||||||||||||
Goldman Sachs International | 32,240,000 | MXN | 04/08/20 | 1,676,774 | 1,681,305 | 4,531 | ||||||||||||||||
Goldman Sachs International | 21,060,000 | MXN | 01/16/20 | 1,107,151 | 1,111,621 | 4,470 | ||||||||||||||||
Barclays Bank plc | 22,140,000 | MXN | 02/27/20 | 1,157,829 | 1,161,542 | 3,713 | ||||||||||||||||
Goldman Sachs International | 416,000 | EUR | 04/30/20 | 467,539 | 470,232 | 2,693 | ||||||||||||||||
Goldman Sachs International | 15,200,000 | MXN | 04/23/20 | 788,320 | 790,943 | 2,623 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 11,540,000 | MXN | 04/02/20 | 600,712 | 602,331 | 1,619 | ||||||||||||||||
$ | 222,390 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $1,032,548, (cost $1,000,000) or 0.1% of total net assets. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $221,617,856 (cost $221,117,227), or 24.8% of total net assets. |
6 | Security is an interest-only strip. |
7 | Zero coupon rate security. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,689,821 (cost $1,671,830), or 0.2% of total net assets — See Note 6. |
10 | Security is a principal-only strip. |
11 | Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
BofA — Bank of America |
BRL — Brazilian Real |
CAD — Canadian Dollar |
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LIBOR — London Interbank Offered Rate |
MXN — Mexican Peso |
plc — Public Limited Company |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | — | * | $ | — | |||||||
Exchange-Traded Funds | 8,934,539 | — | — | 8,934,539 | ||||||||||||
Money Market Fund | 5,828,348 | — | — | 5,828,348 | ||||||||||||
Collateralized Mortgage Obligations | — | 280,532,483 | 987,597 | 281,520,080 | ||||||||||||
U.S. Government Securities | — | 174,680,473 | — | 174,680,473 | ||||||||||||
Foreign Government Debt | — | 145,802,928 | — | 145,802,928 | ||||||||||||
Asset-Backed Securities | — | 126,431,073 | 10,832,548 | 137,263,621 | ||||||||||||
Corporate Bonds | — | 68,235,748 | — | 68,235,748 | ||||||||||||
Federal Agency Bonds | — | 41,793,677 | — | 41,793,677 | ||||||||||||
Municipal Bonds | — | 6,189,754 | — | 6,189,754 | ||||||||||||
Senior Floating Rate Interests | — | 494,899 | — | 494,899 | ||||||||||||
Repurchase Agreements | — | 23,430,000 | — | 23,430,000 | ||||||||||||
Options Purchased | — | 1,405,560 | — | 1,405,560 | ||||||||||||
Interest Rate Swap Agreements** | — | 9,581 | — | 9,581 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,270,680 | — | 2,270,680 | ||||||||||||
Total Return Swap Agreements** | — | 6,451 | — | 6,451 | ||||||||||||
Total Assets | $ | 14,762,887 | $ | 871,283,307 | $ | 11,820,145 | $ | 897,866,339 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 2,374,536 | $ | — | $ | 2,374,536 | ||||||||
Interest Rate Swap Agreements** | — | 782,993 | — | 782,993 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,776,442 | — | 1,776,442 | ||||||||||||
Total Return Swap Agreements** | — | 18,135 | — | 18,135 | ||||||||||||
Total Liabilities | $ | — | $ | 4,952,106 | $ | — | $ | 4,952,106 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 9,800,000 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 1,032,548 | Yield Analysis | Yield | 3.2 | % | — | ||||||||||
Collateralized Mortgage Obligations | 987,597 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | |||||||||||
Total Assets | $ | 11,820,145 |
* | Inputs are weighted by the fair value of the instruments. |
Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Funds.
Significant changes in quote, yield, market comparable yields, liquidation value, purchase price or valuation multiples would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and//or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $1,350,000 transfer into Level 3 from Level 2 due to lack of observable inputs.
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||||||
Asset Backed Securities | Collateralized Mortgage Obligations | Total Assets | Unfunded Loan Commitments | |||||||||||||
Beginning Balance | $ | 9,617,851 | $ | 4,988,695 | $ | 14,606,546 | $ | (929 | ) | |||||||
Purchases/(Receipts) | - | (4,102,500 | ) | (4,102,500 | ) | - | ||||||||||
(Sales, maturities and paydowns)/Fundings | (136,038 | ) | - | (136,038 | ) | 800 | ||||||||||
Amortization of premiums/discounts | - | - | - | - | ||||||||||||
Total realized gains (losses) included in earnings | 3,554 | - | 3,554 | (600 | ) | |||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (2,819 | ) | 101,402 | 98,583 | 729 | |||||||||||
Transfers into Level 3 | 1,350,000 | - | 1,350,000 | - | ||||||||||||
Ending Balance | $ | 10,832,548 | $ | 987,597 | $ | 11,820,145 | $ | - | ||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | (213 | ) | $ | (13,028 | ) | $ | (13,241 | ) | $ | - |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57 | 3.00 | % | 03/25/20 | — | — | |||||||
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00 | % | 07/25/21 | 8.00 | % | 07/26/22 | ||||||
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24 | 7.33 | % | 02/25/22 | 8.33 | % | 02/25/23 | ||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37 | 8.50 | % | 09/15/20 | — | — |
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
At December 31, 2019, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | ||||||||||||||
BNP Paribas | Citigroup Mortgage Loan Trust | ||||||||||||||||||
2.07% - 2.10% | 1.93% | ||||||||||||||||||
02/03/20 - 03/16/20 | $ | 9,940,000 | $ | 9,993,353 | 01/25/37 | $ | 23,530,000 | $ | 20,755,813 | ||||||||||
Santander Drive Auto Receivables Trust | |||||||||||||||||||
5.02% | |||||||||||||||||||
09/15/25 | 7,008,000 | 7,153,766 | |||||||||||||||||
30,538,000 | 27,909,579 | ||||||||||||||||||
Societe Generale | Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
2.29% (3 Month USD LIBOR + 0.40%) | 3.94% | ||||||||||||||||||
07/07/20* | 13,490,000 | 13,739,788 | 12/25/30 | 3,741,000 | 3,777,288 | ||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | |||||||||||||||||||
4.44% | |||||||||||||||||||
12/25/29 | 3,740,000 | 3,774,408 | |||||||||||||||||
Fannie Mae Connecticut Avenue Securities | |||||||||||||||||||
3.89% | |||||||||||||||||||
03/25/31 | 3,750,000 | 3,771,000 | |||||||||||||||||
Fannie Mae Connecticut Avenue Securities | |||||||||||||||||||
3.79% | |||||||||||||||||||
03/25/31 | 3,742,000 | 3,757,716 | |||||||||||||||||
Hilton USA Trust | |||||||||||||||||||
4.33% | |||||||||||||||||||
11/05/38 | 1,814,000 | 1,800,576 | |||||||||||||||||
16,787,000 | 16,880,988 |
* | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Investment Income | |||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||
Guggenheim Floating Rate | ||||||||||||||||||||||||
Strategies Fund ‒ R6-Class | $ | 2,544,445 | $ | 4,107 | $ | (2,529,943 | ) | $ | (100,065 | ) | $ | 81,456 | $ | - | $ | 4,107 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 99.6% | ||||||||
Financial - 30.3% | ||||||||
Bank of America Corp. | 63,318 | $ | 2,230,060 | |||||
Citigroup, Inc. | 20,389 | 1,628,877 | ||||||
JPMorgan Chase & Co. | 10,351 | 1,442,929 | ||||||
Berkshire Hathaway, Inc. — Class B* | 5,352 | 1,212,228 | ||||||
Wells Fargo & Co. | 21,023 | 1,131,038 | ||||||
Truist Financial Corp. | 15,157 | 853,642 | ||||||
Zions Bancorp North America | 15,175 | 787,886 | ||||||
Allstate Corp. | 6,100 | 685,945 | ||||||
Equity Commonwealth REIT | 19,760 | 648,721 | ||||||
Voya Financial, Inc. | 10,619 | 647,547 | ||||||
Prudential Financial, Inc. | 6,727 | 630,589 | ||||||
MetLife, Inc. | 11,959 | 609,550 | ||||||
Hartford Financial Services Group, Inc. | 9,082 | 551,913 | ||||||
Principal Financial Group, Inc. | 10,025 | 551,375 | ||||||
Loews Corp. | 10,029 | 526,422 | ||||||
Morgan Stanley | 9,603 | 490,905 | ||||||
Medical Properties Trust, Inc. REIT | 18,212 | 384,455 | ||||||
KeyCorp | 17,002 | 344,121 | ||||||
Charles Schwab Corp. | 7,179 | 341,433 | ||||||
Regions Financial Corp. | 19,250 | 330,330 | ||||||
Howard Hughes Corp.* | 2,451 | 310,787 | ||||||
Marsh & McLennan Companies, Inc. | 2,739 | 305,152 | ||||||
Old Republic International Corp. | 11,695 | 261,617 | ||||||
American International Group, Inc. | 4,983 | 255,778 | ||||||
Jones Lang LaSalle, Inc. | 1,350 | 235,021 | ||||||
Park Hotels & Resorts, Inc. REIT | 8,582 | 222,017 | ||||||
Total Financial | 17,620,338 | |||||||
Consumer, Non-cyclical - 19.1% | ||||||||
Pfizer, Inc. | 32,372 | 1,268,335 | ||||||
HCA Healthcare, Inc. | 5,191 | 767,281 | ||||||
Tyson Foods, Inc. — Class A | 8,317 | 757,180 | ||||||
Johnson & Johnson | 5,163 | 753,127 | ||||||
McKesson Corp. | 4,953 | 685,099 | ||||||
Archer-Daniels-Midland Co. | 14,526 | 673,280 | ||||||
Humana, Inc. | 1,800 | 659,736 | ||||||
Zimmer Biomet Holdings, Inc. | 3,805 | 569,532 | ||||||
Alexion Pharmaceuticals, Inc.* | 5,203 | 562,705 | ||||||
Merck & Company, Inc. | 5,747 | 522,689 | ||||||
Quest Diagnostics, Inc. | 4,820 | 514,728 | ||||||
Encompass Health Corp. | 6,762 | 468,404 | ||||||
Amgen, Inc. | 1,916 | 461,890 | ||||||
Medtronic plc | 3,728 | 422,942 | ||||||
Biogen, Inc.* | 1,377 | 408,597 | ||||||
Bunge Ltd. | 6,688 | 384,895 | ||||||
United Therapeutics Corp.* | 3,933 | 346,419 | ||||||
Ingredion, Inc. | 3,468 | 322,350 | ||||||
Procter & Gamble Co. | 2,377 | 296,887 | ||||||
UnitedHealth Group, Inc. | 956 | 281,045 | ||||||
Total Consumer, Non-cyclical | 11,127,121 | |||||||
Energy - 8.7% | ||||||||
Chevron Corp. | 14,772 | 1,780,174 | ||||||
ConocoPhillips | 14,810 | 963,094 | ||||||
Exxon Mobil Corp. | 10,984 | 766,464 | ||||||
Marathon Oil Corp. | 43,193 | 586,561 | ||||||
Cabot Oil & Gas Corp. — Class A | 23,279 | 405,287 | ||||||
Parsley Energy, Inc. — Class A | 15,065 | 284,879 | ||||||
Range Resources Corp. | 29,532 | 143,230 | ||||||
Whiting Petroleum Corp.* | 15,179 | 111,414 | ||||||
Antero Resources Corp.* | 14,782 | 42,129 | ||||||
Total Energy | 5,083,232 | |||||||
Communications - 8.5% | ||||||||
Verizon Communications, Inc. | 25,389 | 1,558,885 | ||||||
Comcast Corp. — Class A | 21,839 | 982,100 | ||||||
NortonLifeLock, Inc. | 32,420 | 827,358 | ||||||
Cisco Systems, Inc. | 12,528 | 600,843 | ||||||
Juniper Networks, Inc. | 11,549 | 284,452 | ||||||
F5 Networks, Inc.* | 1,914 | 267,290 | ||||||
AT&T, Inc. | 6,381 | 249,369 | ||||||
T-Mobile US, Inc.* | 2,160 | 169,387 | ||||||
Total Communications | 4,939,684 | |||||||
Technology - 8.1% | ||||||||
Intel Corp. | 27,022 | 1,617,267 | ||||||
Micron Technology, Inc.* | 18,416 | 990,413 | ||||||
Apple, Inc. | 2,656 | 779,934 | ||||||
Skyworks Solutions, Inc. | 5,059 | 611,532 | ||||||
Qorvo, Inc.* | 3,676 | 427,261 | ||||||
Amdocs Ltd. | 4,135 | 298,506 | ||||||
Total Technology | 4,724,913 | |||||||
Consumer, Cyclical - 7.8% | ||||||||
Walmart, Inc. | 6,845 | 813,460 | ||||||
Southwest Airlines Co. | 12,524 | 676,046 | ||||||
LKQ Corp.* | 13,342 | 476,310 | ||||||
Lear Corp. | 3,402 | 466,754 | ||||||
PACCAR, Inc. | 5,614 | 444,067 | ||||||
Walgreens Boots Alliance, Inc. | 7,342 | 432,884 | ||||||
PVH Corp. | 3,928 | 413,029 | ||||||
Carnival Corp. | 6,345 | 322,516 | ||||||
Home Depot, Inc. | 1,181 | 257,907 | ||||||
Macy's, Inc. | 12,315 | 209,355 | ||||||
Total Consumer, Cyclical | 4,512,328 | |||||||
Utilities - 7.6% | ||||||||
Exelon Corp. | 21,163 | 964,821 | ||||||
Public Service Enterprise Group, Inc. | 14,367 | 848,371 | ||||||
Edison International | 7,742 | 583,824 | ||||||
Duke Energy Corp. | 5,815 | 530,386 | ||||||
AES Corp. | 19,964 | 397,284 | ||||||
NiSource, Inc. | 13,520 | 376,397 | ||||||
Pinnacle West Capital Corp. | 4,056 | 364,756 | ||||||
PPL Corp. | 8,969 | 321,808 | ||||||
Total Utilities | 4,387,647 | |||||||
Basic Materials - 5.1% | ||||||||
Nucor Corp. | 11,063 | 622,626 | ||||||
Freeport-McMoRan, Inc. | 45,644 | 598,849 | ||||||
Huntsman Corp. | 21,747 | 525,408 | ||||||
Olin Corp. | 24,034 | 414,586 | ||||||
Reliance Steel & Aluminum Co. | 2,787 | 333,771 | ||||||
DuPont de Nemours, Inc. | 4,778 | 306,748 | ||||||
Dow, Inc. | 2,706 | 148,099 | ||||||
Total Basic Materials | 2,950,087 | |||||||
Industrial - 4.4% | ||||||||
Eaton Corporation plc | 5,260 | 498,227 | ||||||
Owens Corning | 7,278 | 473,944 | ||||||
FedEx Corp. | 2,821 | 426,563 | ||||||
Valmont Industries, Inc. | 2,034 | 304,652 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 99.6% (continued) | ||||||||
Industrial - 4.4% (continued) | ||||||||
General Electric Co. | 26,811 | $ | 299,211 | |||||
Knight-Swift Transportation Holdings, Inc. | 7,738 | 277,330 | ||||||
Johnson Controls International plc | 6,461 | 263,027 | ||||||
Total Industrial | 2,542,954 | |||||||
Total Common Stocks | ||||||||
(Cost $47,841,430) | 57,888,304 |
MONEY MARKET FUND† - 0.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1 | 243,638 | 243,638 | ||||||
Total Money Market Fund | ||||||||
(Cost $243,638) | 243,638 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $48,085,068) | $ | 58,131,942 | ||||||
Other Assets & Liabilities, net - 0.0% | 27,603 | |||||||
Total Net Assets - 100.0% | $ | 58,159,545 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2019. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 57,888,304 | $ | — | $ | — | $ | 57,888,304 | ||||||||
Money Market Fund | 243,638 | — | — | 243,638 | ||||||||||||
Total Assets | $ | 58,131,942 | $ | — | $ | — | $ | 58,131,942 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
MUTUAL FUNDS† - 1.0% | ||||||||
Guggenheim Strategy Fund II1 | 516,747 | $ | 12,784,325 | |||||
Guggenheim Strategy Fund III1 | 443,613 | 10,966,124 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 875,759 | 8,713,805 | ||||||
Total Mutual Funds | ||||||||
(Cost $32,697,704) | 32,464,254 |
MONEY MARKET FUND† - 1.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2 | 59,429,753 | 59,429,753 | ||||||
Total Money Market Fund | ||||||||
(Cost $59,429,753) | 59,429,753 |
Face Amount~ | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% | ||||||||
Residential Mortgage Backed Securities - 17.7% | ||||||||
CIM Trust | ||||||||
2018-R2, 3.69% (WAC) due 08/25/573,4 | 27,108,089 | 27,212,735 | ||||||
2018-R4, 4.07% (WAC) due 12/26/573,4 | 26,819,337 | 27,071,267 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T4, 2.33% due 10/15/513 | 23,000,000 | 22,967,499 | ||||||
2019-T3, 2.51% due 09/15/523 | 19,350,000 | 19,338,885 | ||||||
2019-T5, 2.43% due 10/15/513 | 11,000,000 | 11,002,840 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/573,4 | 24,854,436 | 25,004,683 | ||||||
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,4 | 12,723,779 | 12,692,344 | ||||||
2018-2, 3.25% (WAC) due 03/25/583,4 | 12,073,080 | 12,280,812 | ||||||
2018-1, 3.00% (WAC) due 01/25/583,4 | 1,868,682 | 1,888,437 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2007-WF1, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/374 | 17,225,853 | 16,902,205 | ||||||
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/374 | 13,204,099 | 13,146,813 | ||||||
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/364 | 1,722,578 | 1,592,103 | ||||||
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/364 | 1,629,277 | 1,578,768 | ||||||
2007-BC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/374 | 258,389 | 251,447 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/583,4 | 15,575,885 | 15,895,717 | ||||||
2019-RPL1, 4.34% due 02/26/243,5 | 6,457,969 | 6,480,654 | ||||||
2018-1A, 4.00% (WAC) due 12/25/573,4 | 4,048,926 | 4,196,775 | ||||||
2019-6A, 3.50% (WAC) due 09/25/593,4 | 2,942,197 | 3,003,007 | ||||||
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/573,4 | 1,681,166 | 1,702,032 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364 | 20,767,584 | 20,230,252 | ||||||
2006-1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 02/25/364 | 6,443,815 | 6,436,397 | ||||||
2005-OPT3, 2.26% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/354 | 4,000,000 | 3,946,960 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/374 | 19,755,017 | 18,639,149 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.64% due 11/25/593,5 | 16,885,585 | 16,877,424 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.7% (continued) | ||||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/683,4 | 12,694,883 | $ | 13,024,553 | |||||
2019-RM3, 2.80% (WAC) due 06/25/693,4 | 3,785,874 | 3,791,063 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/573,4 | 14,464,486 | 15,019,614 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/374 | 13,860,261 | 13,489,273 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/593,4 | 7,322,779 | 7,302,653 | ||||||
2019-2, 2.70% (WAC) due 09/25/593,4 | 5,933,048 | 5,910,064 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/593,4 | 10,175,085 | 10,171,054 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/593,4 | 2,887,256 | 2,883,260 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Ctfs Series | ||||||||
2005-R10, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/364 | 12,500,000 | 12,485,695 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/373,4 | 10,278,000 | 10,086,520 | ||||||
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/353,4 | 2,202,213 | 2,182,103 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/364 | 8,537,806 | 8,318,513 | ||||||
2006-HE3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/364 | 3,686,538 | 3,667,079 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/373,4 | 10,674,016 | 10,763,802 | ||||||
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/373,4 | 690,914 | 692,852 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 05/25/474 | 8,397,836 | 7,954,150 | ||||||
2007-OH3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/474 | 3,386,376 | 3,256,808 | ||||||
Freddie Mac STACR Trust | ||||||||
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,4 | 8,484,355 | 8,484,350 | ||||||
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,4 | 2,370,606 | 2,370,605 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/513 | 9,000,000 | 9,045,464 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.18%) due 12/25/464 | 9,176,097 | 8,781,097 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.7% (continued) | ||||||||
NRPL Trust | ||||||||
2019-3A, 3.00% due 07/25/593 | 8,603,775 | $ | 8,571,397 | |||||
Starwood Mortgage Residential Trust | ||||||||
2019-1, 2.94% (WAC) due 06/25/493,4 | 7,673,833 | 7,671,934 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/354 | 7,250,000 | 7,206,141 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 2.07% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 02/25/364 | 7,236,446 | 7,185,319 | ||||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser | ||||||||
2005-WHQ3, 2.74% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.63%) due 06/25/354 | 7,025,000 | 7,021,543 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/474 | 3,363,405 | 3,335,357 | ||||||
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/384 | 2,951,084 | 2,792,686 | ||||||
First NLC Trust | ||||||||
2005-4, 2.18% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/364 | 5,955,025 | 5,966,558 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/593,4 | 3,790,825 | 3,802,129 | ||||||
2017-3A, 2.58% (WAC) due 10/25/473,4 | 2,044,444 | 2,043,189 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/364 | 4,303,837 | 4,246,370 | ||||||
2006-5, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 08/25/364 | 1,491,088 | 1,489,309 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/293,4 | 5,635,496 | 5,634,261 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/374 | 5,596,187 | 5,530,560 | ||||||
FBR Securitization Trust | ||||||||
2005-2, 2.54% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.50%) due 09/25/354 | 5,233,725 | 5,239,715 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/364 | 4,554,579 | 4,442,427 | ||||||
2005-2, 2.53% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 03/25/354 | 488,389 | 488,547 | ||||||
2005-1, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.48%) due 02/25/353,4 | 193,987 | 194,072 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364 | 4,888,788 | 4,870,526 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/583,5 | 4,560,718 | 4,601,339 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/493,4 | 4,401,707 | 4,407,136 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.7% (continued) | ||||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/483,4 | 4,359,468 | $ | 4,382,348 | |||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/364 | 3,838,088 | 3,756,988 | ||||||
CWABS Incorporated Asset-Backed Certificates Trust | ||||||||
2004-4, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.48%) due 07/25/344 | 3,566,486 | 3,575,772 | ||||||
CSMC Series | ||||||||
2015-12R, 2.32% (WAC) due 11/30/373,4 | 3,292,352 | 3,279,104 | ||||||
2014-2R, 2.02% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/463,4 | 208,081 | 202,406 | ||||||
Connecticut Avenue Securities Trust | ||||||||
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,4 | 3,460,383 | 3,461,403 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/364 | 3,350,000 | 3,258,326 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/243,4 | 3,107,006 | 3,107,037 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 2.81% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/354 | 2,000,000 | 2,001,812 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/354 | 1,500,000 | 1,487,496 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/364 | 1,466,095 | 1,450,817 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 3.07% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/344 | 1,149,362 | 1,152,754 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AF1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 04/25/364 | 1,172,562 | 1,132,500 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/363,4 | 980,987 | 961,838 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/354 | 917,803 | 912,157 | ||||||
Encore Credit Receivables Trust | ||||||||
2005-4, 2.45% (1 Month USD LIBOR + 0.66%, Rate Floor: 0.44%) due 01/25/364 | 545,267 | 545,219 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/373,4 | 471,225 | 470,030 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Residential Mortgage Backed Securities - 17.7% (continued) | ||||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 300,230 | $ | 316,570 | |||||
GSAMP Trust | ||||||||
2005-HE6, 2.23% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/354 | 150,602 | 150,862 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.58% due 06/26/363 | 99,288 | 91,935 | ||||||
Total Residential Mortgage Backed Securities | 582,457,666 | |||||||
Government Agency - 6.2% | ||||||||
Fannie Mae | ||||||||
2.50% due 11/01/49 | 34,250,000 | 33,872,667 | ||||||
2.34% due 11/01/22 | 28,700,000 | 28,897,524 | ||||||
3.59% due 02/01/29 | 10,200,000 | 10,724,114 | ||||||
2.63% due 09/01/21 | 7,150,000 | 7,196,729 | ||||||
3.01% due 12/01/27 | 4,600,000 | 4,813,816 | ||||||
2.24% due 11/01/22 | 4,561,215 | 4,583,589 | ||||||
1.95% due 11/01/20 | 4,550,000 | 4,538,065 | ||||||
2.99% due 03/01/30 | 4,000,000 | 4,194,124 | ||||||
3.71% due 03/01/31 | 3,000,000 | 3,272,114 | ||||||
3.13% due 01/01/30 | 3,050,000 | 3,201,673 | ||||||
3.23% due 01/01/30 | 2,912,947 | 3,086,585 | ||||||
3.12% due 01/01/30 | 2,905,439 | 3,071,260 | ||||||
3.21% due 08/01/27 | 2,144,188 | 2,248,532 | ||||||
3.17% due 01/01/30 | 1,700,000 | 1,796,926 | ||||||
3.22% due 01/01/30 | 1,300,000 | 1,379,773 | ||||||
2.25% due 07/01/21 | 966,929 | 967,499 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2018-1, 2.75% due 05/25/575 | 24,746,571 | 25,205,942 | ||||||
2017-4, 3.25% due 06/25/57 | 15,864,035 | 16,348,888 | ||||||
2017-4, 3.50% due 06/25/57 | 8,130,357 | 8,443,902 | ||||||
2017-3, 3.00% due 07/25/56 | 857,418 | 873,763 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2018-K074, 3.60% due 02/25/28 | 14,000,000 | 15,127,172 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 14,000,000 | 14,569,505 | ||||||
2018-K078, 3.92% due 06/25/28 | 3,350,000 | 3,693,906 | ||||||
2013-K035, 0.52% (WAC) due 08/25/234,6 | 105,033,160 | 1,261,490 | ||||||
Total Government Agency | 203,369,558 | |||||||
Commercial Mortgage Backed Securities - 2.5% | ||||||||
CGBAM Mezzanine Securities Trust | ||||||||
2015-SMMZ, 8.21% due 04/10/283 | 15,800,000 | 15,793,362 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 6.81% due 01/14/293 | 8,995,000 | 9,213,555 | ||||||
2010-ARTA, 7.44% due 01/14/293 | 3,500,000 | 3,594,938 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.06% (WAC) due 07/15/504,6 | 25,526,608 | 1,548,939 | ||||||
2016-C37, 0.99% (WAC) due 12/15/494,6 | 37,375,262 | 1,531,646 | ||||||
2017-C42, 0.89% (WAC) due 12/15/504,6 | 14,868,442 | 875,833 | ||||||
2015-LC22, 0.78% (WAC) due 09/15/584,6 | 22,602,952 | 807,203 | ||||||
2017-RB1, 1.27% (WAC) due 03/15/504,6 | 9,891,487 | 742,790 | ||||||
2016-NXS5, 1.50% (WAC) due 01/15/594,6 | 6,708,433 | 399,508 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-JP2, 1.83% (WAC) due 08/15/494,6 | 37,365,974 | 3,610,084 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.77% (WAC) due 08/10/484,6 | 64,229,780 | 2,342,807 | ||||||
2018-COR3, 0.45% (WAC) due 05/10/514,6 | 35,585,985 | 1,191,209 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Commercial Mortgage Backed Securities - 2.5% (continued) | ||||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.12% (WAC) due 02/15/504,6 | 33,240,137 | $ | 2,001,415 | |||||
2016-UB10, 1.96% (WAC) due 07/15/494,6 | 18,792,373 | 1,459,324 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.03% (WAC) due 06/10/504,6 | 62,479,455 | 3,380,688 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2014-MP, 3.69% (WAC) due 08/11/333,4 | 2,365,000 | 2,418,166 | ||||||
2014-MP, 3.47% due 08/11/333 | 800,000 | 814,910 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.42% (WAC) due 02/15/514,6 | 123,361,340 | 3,119,167 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.09% (WAC) due 08/15/504,6 | 30,938,053 | 1,957,806 | ||||||
2017-C5, 1.02% (WAC) due 11/15/504,6 | 13,895,048 | 790,200 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 0.92% (WAC) due 12/15/474,6 | 34,312,775 | 1,463,989 | ||||||
2017-C34, 0.82% (WAC) due 11/15/524,6 | 24,488,027 | 1,217,819 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C4, 0.82% (WAC) due 12/15/494,6 | 39,205,858 | 1,797,659 | ||||||
2016-C2, 1.67% (WAC) due 06/15/494,6 | 8,723,851 | 582,673 | ||||||
2017-C5, 0.94% (WAC) due 03/15/504,6 | 3,552,254 | 197,151 | ||||||
BANK | ||||||||
2017-BNK7, 0.79% (WAC) due 09/15/604,6 | 34,449,685 | 1,579,759 | ||||||
2017-BNK6, 0.86% (WAC) due 07/15/604,6 | 15,318,215 | 738,148 | ||||||
Aventura Mall Trust | ||||||||
2013-AVM, 3.74% (WAC) due 12/05/323,4 | 2,200,000 | 2,214,866 | ||||||
Bancorp Commercial Mortgage Trust | ||||||||
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/333,4 | 2,200,000 | 2,202,569 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.05% (WAC) due 03/15/524,6 | 19,971,351 | 1,487,049 | ||||||
2016-C6, 1.90% (WAC) due 01/15/494,6 | 7,572,529 | 646,074 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.77% (WAC) due 12/15/514,6 | 29,922,070 | 1,725,420 | ||||||
BAMLL Commercial Mortgage Securities Trust | ||||||||
2012-PARK, 2.96% due 12/10/303 | 1,300,000 | 1,330,031 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 0.96% (WAC) due 11/13/504,6 | 14,713,683 | 771,102 | ||||||
2016-CD1, 1.41% (WAC) due 08/10/494,6 | 6,890,899 | 491,296 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.31% (WAC) due 05/10/504,6 | 17,034,971 | 1,184,007 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.84% (WAC) due 08/15/504,6 | 22,144,212 | 1,078,328 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.77% (WAC) due 08/10/494,6 | 6,632,039 | 605,229 | ||||||
2016-GC37, 1.76% (WAC) due 04/10/494,6 | 3,708,601 | 317,149 | ||||||
Americold LLC | ||||||||
2010-ARTA, 4.95% due 01/14/293 | 840,000 | 852,549 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.04% (WAC) due 05/10/504,6 | 11,515,696 | 760,537 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.76% (WAC) due 01/15/474,6 | 23,337,080 | 599,401 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 26.4% (continued) | ||||||||
Commercial Mortgage Backed Securities - 2.5% (continued) | ||||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/353,4 | 205,942 | $ | 201,972 | |||||
Total Commercial Mortgage Backed Securities | 81,638,327 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $856,706,855) | 867,465,551 |
FOREIGN GOVERNMENT DEBT†† - 25.2% | |||||||||
Government of Japan | |||||||||
due 01/10/207 | JPY | 11,558,600,000 | 106,376,179 | ||||||
due 01/20/207 | JPY | 5,903,000,000 | 54,328,908 | ||||||
0.10% due 06/01/20 | JPY | 3,700,800,000 | 34,089,551 | ||||||
0.10% due 09/01/20 | JPY | 3,432,000,000 | 31,632,478 | ||||||
0.10% due 07/01/21 | JPY | 1,755,000,000 | 16,207,032 | ||||||
0.10% due 06/20/20 | JPY | 1,397,000,000 | 12,870,127 | ||||||
0.10% due 04/15/20 | JPY | 1,204,700,000 | 11,094,203 | ||||||
2.20% due 06/22/20 | JPY | 55,850,000 | 519,591 | ||||||
Federative Republic of Brazil | |||||||||
due 04/01/207 | BRL | 173,420,000 | 42,747,344 | ||||||
due 07/01/217 | BRL | 179,720,000 | 41,686,365 | ||||||
due 07/01/207 | BRL | 70,200,000 | 17,127,576 | ||||||
Government of United Kingdom | |||||||||
due 01/27/207 | GBP | 44,790,000 | 59,301,705 | ||||||
due 01/13/207 | GBP | 30,120,000 | 39,890,217 | ||||||
Kingdom of Spain | |||||||||
due 01/17/207 | EUR | 51,969,000 | 58,320,005 | ||||||
0.75% due 07/30/21 | EUR | 32,750,000 | 37,427,889 | ||||||
State of Israel | |||||||||
0.50% due 01/31/21 | ILS | 114,000,000 | 33,174,915 | ||||||
1.00% due 04/30/21 | ILS | 90,090,000 | 26,407,899 | ||||||
5.00% due 01/31/20 | ILS | 65,800,000 | 19,122,797 | ||||||
5.50% due 01/31/22 | ILS | 52,470,000 | 16,867,032 | ||||||
United Mexican States | |||||||||
due 02/27/207 | MXN | 990,880,000 | 51,804,071 | ||||||
due 01/02/207 | MXN | 577,111,000 | 30,511,672 | ||||||
due 01/16/207 | MXN | 125,120,000 | 6,596,492 | ||||||
Republic of France | |||||||||
due 01/08/207 | EUR | 42,940,000 | 48,178,481 | ||||||
Republic of Portugal | |||||||||
due 01/17/207 | EUR | 24,980,000 | 28,031,875 | ||||||
Ontario T-Bill | |||||||||
due 01/02/207 | CAD | 1,859,000 | 1,431,975 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $815,776,104) | 825,746,379 |
ASSET-BACKED SECURITIES†† - 23.0% | ||||||||
Collateralized Loan Obligations - 12.5% | ||||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,4 | 30,300,000 | 30,241,545 | ||||||
ALM XII Ltd. | ||||||||
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/273,4 | 28,957,845 | 28,947,525 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/313,4 | 27,500,000 | 26,907,381 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/273,4 | 23,000,000 | 22,963,770 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,4 | 21,850,000 | 21,815,086 | ||||||
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/233,4 | 464,709 | 465,695 | ||||||
Figueroa CLO Ltd. | ||||||||
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,4 | 21,227,844 | 21,179,417 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,4 | 8,168,674 | 8,171,301 | ||||||
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,4 | 6,402,364 | 6,389,357 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.0% (continued) | ||||||||
Collateralized Loan Obligations - 12.5% (continued) | ||||||||
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/263,4 | 3,500,000 | $ | 3,486,789 | |||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/263,4 | 17,873,385 | 17,843,396 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,4 | 17,191,673 | 17,177,784 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 3.27% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/273,4 | 17,038,813 | 17,044,861 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,4 | 17,014,968 | 16,992,963 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,4 | 15,770,000 | 15,799,558 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2018-8A, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/16/263,4 | 14,873,986 | 14,856,057 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-2A, 2.72% (3 Month USD LIBOR + 0.78%, Rate Floor: 0.00%) due 04/27/273,4 | 14,310,858 | 14,282,619 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,4 | 13,450,000 | 13,176,352 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,4 | 8,351,839 | 8,349,761 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/293,4 | 7,700,000 | 7,700,882 | ||||||
West CLO Ltd. | ||||||||
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/263,4 | 7,465,440 | 7,458,465 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/303,4 | 6,600,000 | 6,458,226 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/283,4 | 6,500,000 | 6,316,750 | ||||||
KVK CLO Ltd. | ||||||||
2018-1A, 2.60% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 05/20/293,4 | 3,409,086 | 3,407,222 | ||||||
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,4 | 2,600,000 | 2,594,382 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/303,4 | 6,000,000 | 5,982,707 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/273,4 | 5,834,951 | 5,818,672 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.0% (continued) | ||||||||
Collateralized Loan Obligations - 12.5% (continued) | ||||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/263,4 | 4,000,000 | $ | 4,004,898 | |||||
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/263,4 | 1,145,694 | 1,147,320 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/303 | 4,500,000 | 4,595,240 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/263,4 | 4,228,171 | 4,229,127 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/313 | 4,000,000 | 4,067,270 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,4 | 4,000,000 | 4,000,651 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/283,4 | 4,000,000 | 3,999,103 | ||||||
HPS Loan Management Ltd. | ||||||||
2019-19, 2.87% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/25/303,4 | 4,000,000 | 3,997,896 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/263,4 | 3,826,196 | 3,823,345 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 3.59% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/253,4 | 3,000,000 | 3,001,985 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 4.41% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/273,4 | 3,000,000 | 2,999,375 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,4 | 2,982,000 | 2,961,757 | ||||||
ACIS CLO Ltd. | ||||||||
2014-4A, 3.33% (3 Month USD LIBOR + 1.42%, Rate Floor: 0.00%) due 05/01/263,4 | 2,700,027 | 2,699,163 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA, 2.64% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/313,4 | 2,625,000 | 2,622,005 | ||||||
Oaktree CLO Ltd. | ||||||||
2017-1A, 2.84% (3 Month USD LIBOR + 0.87%) due 10/20/273,4 | 2,000,000 | 1,998,175 | ||||||
Cent CLO Ltd. | ||||||||
2013-19A, 3.26% (3 Month USD LIBOR + 1.33%, Rate Floor: 0.00%) due 10/29/253,4 | 1,885,557 | 1,885,264 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/313,8 | 1,500,000 | 1,296,709 | ||||||
California Street CLO XII Ltd. | ||||||||
2017-12A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/253,4 | 1,250,000 | 1,251,654 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/253,8 | 1,000,000 | 841,806 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/283,8 | 1,000,000 | 811,970 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.0% (continued) | ||||||||
Collateralized Loan Obligations - 12.5% (continued) | ||||||||
LCM XXII Ltd. | ||||||||
2018-22A, 2.57% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 10/20/283,4 | 722,222 | $ | 721,808 | |||||
VMC Finance LLC | ||||||||
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,4 | 169,571 | 169,191 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/243,4 | 97,283 | 97,272 | ||||||
LMREC, Inc. | ||||||||
2016-CRE2, 3.48% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 11/24/313,4 | 67,564 | 67,815 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/218,9 | 500,000 | 67,000 | ||||||
Total Collateralized Loan Obligations | 409,186,322 | |||||||
Financial - 3.6% | ||||||||
Station Place Securitization Trust | ||||||||
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,4 | 35,800,000 | 35,799,975 | ||||||
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,4 | 18,500,000 | 18,500,000 | ||||||
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,4 | 10,800,000 | 10,800,000 | ||||||
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,4 | 7,200,000 | 7,200,000 | ||||||
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,4 | 5,400,000 | 5,401,034 | ||||||
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,4 | 5,000,000 | 5,000,750 | ||||||
Barclays Bank plc | ||||||||
GMTN, 2.31% (1 Month USD LIBOR + 0.60%) due 06/02/203,4 | 16,450,000 | 16,470,590 | ||||||
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,4 | 13,950,000 | 13,976,412 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,4 | 6,200,000 | 6,200,434 | ||||||
Total Financial | 119,349,195 | |||||||
Transport-Aircraft - 2.8% | ||||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 17,993,230 | 18,338,471 | ||||||
2018-1A, 3.84% due 01/16/383 | 1,385,186 | 1,388,953 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 9,982,161 | 10,147,181 | ||||||
2017-1, 3.97% due 07/15/42 | 4,079,377 | 4,134,278 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 13,233,070 | 13,458,639 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/423 | 9,910,849 | 10,018,051 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 9,153,900 | 9,317,770 | ||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 7,219,197 | 7,232,062 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/403 | 4,856,219 | 4,852,546 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/423 | 4,102,611 | 4,136,223 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,4 | 3,504,776 | 3,448,227 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/423 | 2,309,541 | 2,317,809 | ||||||
ECAF I Ltd. | ||||||||
2015-1A, 3.47% due 06/15/403 | 664,663 | 664,641 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.0% (continued) | ||||||||
Transport-Aircraft - 2.8% (continued) | ||||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.88% due 12/15/39 | 672,011 | $ | 655,786 | |||||
Total Transport-Aircraft | 90,110,637 | |||||||
Automotive - 1.2% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/213 | 31,572,000 | 31,607,408 | ||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2015-1A, 2.50% due 07/20/213 | 7,500,000 | 7,508,826 | ||||||
Total Automotive | 39,116,234 | |||||||
Transport-Container - 1.1% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/423 | 12,380,921 | 12,344,828 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/433 | 7,502,808 | 7,557,366 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/433 | 5,880,000 | 5,898,440 | ||||||
Global SC Finance II SRL | ||||||||
2013-1A, 2.98% due 04/17/283 | 5,258,333 | 5,254,161 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/423 | 4,479,491 | 4,496,287 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/283 | 1,473,333 | 1,472,901 | ||||||
Total Transport-Container | 37,023,983 | |||||||
Net Lease - 0.9% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/473 | 15,985,656 | 16,107,425 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/453 | 10,450,333 | 10,628,077 | ||||||
2015-1A, 3.75% due 04/20/453 | 1,758,000 | 1,760,528 | ||||||
Capital Automotive REIT | ||||||||
2014-1A, 3.66% due 10/15/443 | 957,364 | 955,710 | ||||||
Total Net Lease | 29,451,740 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/353 | 11,650,000 | 11,696,025 | ||||||
2016-3A, 3.85% due 10/28/333 | 1,500,000 | 1,506,669 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/383,4 | 696,760 | 689,888 | ||||||
Total Collateralized Debt Obligations | 13,892,582 | |||||||
Infrastructure - 0.3% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/483 | 7,313,811 | 7,404,503 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/433 | 3,141,333 | 3,239,353 | ||||||
Total Infrastructure | 10,643,856 | |||||||
Whole Business - 0.2% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/473,4 | 5,145,000 | 5,148,756 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/273 | 281,179 | 281,618 | ||||||
Drug Royalty II Limited Partnership 2 | ||||||||
2014-1, 3.48% due 07/15/233 | 45,510 | 45,507 | ||||||
Total Whole Business | 5,475,881 | |||||||
Transport-Rail - 0.0% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/473 | 519,595 | 519,677 | ||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/343 | 401,250 | 403,173 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $755,000,536) | 755,173,280 |
CORPORATE BONDS†† - 17.5% | ||||||||
Financial - 8.5% | ||||||||
Santander UK plc | ||||||||
2.53% (3 Month USD LIBOR + 0.62%) due 06/01/214 | 30,740,000 | 30,845,887 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 17.5% (continued) | ||||||||
Financial - 8.5% (continued) | ||||||||
Wells Fargo & Co. | ||||||||
2.83% (3 Month USD LIBOR + 0.93%) due 02/11/224 | 29,450,000 | $ | 29,651,339 | |||||
Capital One Financial Corp. | ||||||||
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/204 | 22,900,000 | 22,942,939 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
2.59% (3 Month USD LIBOR + 0.65%) due 07/26/214 | 11,450,000 | 11,500,176 | ||||||
2.95% (3 Month USD LIBOR + 1.06%) due 09/13/214 | 5,990,000 | 6,054,654 | ||||||
3.79% (3 Month USD LIBOR + 1.88%) due 03/01/214 | 453,000 | 461,148 | ||||||
Citibank North America | ||||||||
2.50% (3 Month USD LIBOR + 0.57%) due 07/23/214 | 16,390,000 | 16,459,927 | ||||||
Sumitomo Mitsui Banking Corp. | ||||||||
2.35% (3 Month USD LIBOR + 0.35%) due 01/17/204 | 15,450,000 | 15,453,011 | ||||||
Svenska Handelsbanken AB | ||||||||
2.38% (3 Month USD LIBOR + 0.47%) due 05/24/214 | 13,500,000 | 13,543,217 | ||||||
3.35% due 05/24/21 | 1,179,000 | 1,202,269 | ||||||
UBS Group AG | ||||||||
2.95% due 09/24/203 | 7,670,000 | 7,723,641 | ||||||
3.77% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/213,4 | 5,700,000 | 5,806,963 | ||||||
3.38% (3 Month USD LIBOR + 1.44%) due 09/24/203,4 | 1,000,000 | 1,009,150 | ||||||
Synchrony Bank | ||||||||
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/204 | 14,450,000 | 14,460,710 | ||||||
JPMorgan Chase & Co. | ||||||||
2.59% (3 Month USD LIBOR + 0.68%) due 06/01/214 | 8,100,000 | 8,113,146 | ||||||
2.40% due 06/07/21 | 3,578,000 | 3,601,600 | ||||||
Credit Agricole S.A. | ||||||||
2.86% (3 Month USD LIBOR + 0.97%) due 06/10/203,4 | 11,550,000 | 11,592,851 | ||||||
Credit Suisse AG NY | ||||||||
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/204 | 10,190,000 | 10,204,560 | ||||||
Standard Chartered Bank | ||||||||
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/204 | 10,170,000 | 10,181,947 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/203 | 10,000,000 | 10,049,002 | ||||||
Lloyds Bank plc | ||||||||
2.38% (3 Month USD LIBOR + 0.49%) due 05/07/214 | 8,050,000 | 8,076,201 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.49% (3 Month USD LIBOR + 0.57%) due 05/26/204 | 8,050,000 | 8,063,808 | ||||||
Morgan Stanley | ||||||||
5.50% due 07/24/20 | 4,951,000 | 5,050,912 | ||||||
2.87% (3 Month USD LIBOR + 0.98%) due 06/16/204 | 1,650,000 | 1,655,438 | ||||||
Westpac Banking Corp. | ||||||||
2.83% (3 Month USD LIBOR + 0.85%) due 01/11/224 | 5,000,000 | 5,056,603 | ||||||
Bank of America Corp. | ||||||||
2.75% (3 Month USD LIBOR + 0.65%) due 10/01/214 | 4,200,000 | 4,211,940 | ||||||
Essex Portfolio, LP | ||||||||
5.20% due 03/15/21 | 2,650,000 | 2,728,366 | ||||||
Lloyds Bank Corporate Markets plc NY | ||||||||
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/204 | 2,070,000 | 2,072,056 | ||||||
AXIS Specialty Finance LLC | ||||||||
5.88% due 06/01/20 | 1,994,000 | 2,025,396 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
3.57% (3 Month USD LIBOR + 1.68%) due 03/09/214 | 1,000,000 | 1,016,395 | ||||||
3.11% (3 Month USD LIBOR + 1.14%) due 10/19/214 | 702,000 | 711,854 | ||||||
Assurant, Inc. | ||||||||
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/214 | 1,592,000 | 1,592,185 | ||||||
Mizuho Financial Group, Inc. | ||||||||
3.03% (3 Month USD LIBOR + 1.14%) due 09/13/214 | 1,500,000 | 1,517,938 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 17.5% (continued) | ||||||||
Financial - 8.5% (continued) | ||||||||
Credit Suisse Group Funding Guernsey Ltd. | ||||||||
2.75% due 03/26/20 | 1,180,000 | $ | 1,181,461 | |||||
Goldman Sachs Group, Inc. | ||||||||
3.09% (3 Month USD LIBOR + 1.20%) due 09/15/204 | 1,000,000 | 1,006,405 | ||||||
UBS AG | ||||||||
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/203,4 | 1,000,000 | 1,002,550 | ||||||
Total Financial | 277,827,645 | |||||||
Consumer, Non-cyclical - 4.5% | ||||||||
Express Scripts Holding Co. | ||||||||
2.66% (3 Month USD LIBOR + 0.75%) due 11/30/204 | 21,875,000 | 21,878,407 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
2.65% (3 Month USD LIBOR + 0.75%) due 03/19/214 | 11,050,000 | 11,051,083 | ||||||
2.70% due 04/01/20 | 9,780,000 | 9,786,356 | ||||||
General Mills, Inc. | ||||||||
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/214 | 20,750,000 | 20,816,987 | ||||||
Mondelez International, Inc. | ||||||||
3.00% due 05/07/20 | 11,330,000 | 11,362,514 | ||||||
Allergan Funding SCS | ||||||||
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/204 | 11,300,000 | 11,321,220 | ||||||
CVS Health Corp. | ||||||||
2.61% (3 Month USD LIBOR + 0.72%) due 03/09/214 | 9,200,000 | 9,256,412 | ||||||
2.52% (3 Month USD LIBOR + 0.63%) due 03/09/204 | 894,000 | 894,709 | ||||||
Biogen, Inc. | ||||||||
2.90% due 09/15/20 | 9,700,000 | 9,771,297 | ||||||
Coca-Cola Femsa SAB de CV | ||||||||
4.63% due 02/15/20 | 9,700,000 | 9,723,878 | ||||||
Molson Coors Beverage Co. | ||||||||
2.25% due 03/15/20 | 9,700,000 | 9,695,862 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 7,000,000 | 7,063,515 | ||||||
Reynolds American, Inc. | ||||||||
6.88% due 05/01/20 | 4,802,000 | 4,878,743 | ||||||
Anthem, Inc. | ||||||||
4.35% due 08/15/20 | 4,180,000 | 4,239,757 | ||||||
Cigna Corp. | ||||||||
2.55% (3 Month USD LIBOR + 0.65%) due 09/17/214 | 4,100,000 | 4,100,230 | ||||||
Zoetis, Inc. | ||||||||
3.45% due 11/13/20 | 2,180,000 | 2,203,522 | ||||||
Conagra Brands, Inc. | ||||||||
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/204 | 850,000 | 850,077 | ||||||
Constellation Brands, Inc. | ||||||||
2.25% due 11/06/20 | 380,000 | 380,769 | ||||||
Total Consumer, Non-cyclical | 149,275,338 | |||||||
Energy - 1.5% | ||||||||
Equities Corp. | ||||||||
2.87% (3 Month USD LIBOR + 0.77%) due 10/01/204 | 11,450,000 | 11,418,380 | ||||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 9,800,000 | 9,911,562 | ||||||
Phillips 66 | ||||||||
2.52% (3 Month USD LIBOR + 0.60%) due 02/26/214 | 8,700,000 | 8,700,521 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 7,600,000 | 7,811,986 | ||||||
Occidental Petroleum Corp. | ||||||||
2.60% due 08/13/21 | 6,650,000 | 6,699,208 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/203 | 2,000,000 | 2,031,700 | ||||||
Energy Transfer Operating, LP | ||||||||
7.50% due 10/15/20 | 1,754,000 | 1,822,808 | ||||||
Florida Gas Transmission Company LLC | ||||||||
5.45% due 07/15/203 | 800,000 | 813,450 | ||||||
Total Energy | 49,209,615 | |||||||
Industrial - 1.4% | ||||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
2.50% (3 Month USD LIBOR + 0.61%) due 03/16/223,4 | 20,410,000 | 20,503,975 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/223 | 8,000,000 | 8,057,634 | ||||||
7.13% due 10/15/203 | 2,500,000 | 2,594,376 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/203 | 6,550,000 | 6,575,034 | ||||||
Textron, Inc. | ||||||||
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/204 | 5,700,000 | 5,700,224 | ||||||
Molex Electronic Technologies LLC | ||||||||
2.88% due 04/15/203 | 1,030,000 | 1,031,378 | ||||||
Total Industrial | 44,462,621 | |||||||
Communications - 0.6% | ||||||||
Telefonica Emisiones S.A. | ||||||||
5.13% due 04/27/20 | 9,600,000 | 9,690,888 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 17.5% (continued) | ||||||||
Communications - 0.6% (continued) | ||||||||
Deutsche Telekom International Finance BV | ||||||||
2.58% (3 Month USD LIBOR + 0.58%) due 01/17/203,4 | 9,400,000 | $ | 9,402,344 | |||||
Total Communications | 19,093,232 | |||||||
Technology - 0.6% | ||||||||
International Business Machines Corp. | ||||||||
2.80% due 05/13/21 | 9,550,000 | 9,678,195 | ||||||
Broadcom Corporation / Broadcom Cayman Finance Ltd. | ||||||||
2.38% due 01/15/20 | 9,165,000 | 9,165,410 | ||||||
Total Technology | 18,843,605 | |||||||
Utilities - 0.3% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/204 | 10,010,000 | 10,024,014 | ||||||
PSEG Power LLC | ||||||||
5.13% due 04/15/20 | 1,290,000 | 1,301,487 | ||||||
Total Utilities | 11,325,501 | |||||||
Basic Materials - 0.1% | ||||||||
Georgia-Pacific LLC | ||||||||
5.40% due 11/01/203 | 3,159,000 | 3,246,689 | ||||||
Total Corporate Bonds | ||||||||
(Cost $571,549,603) | 573,284,246 |
U.S. GOVERNMENT SECURITIES†† - 0.5% | ||||||||
U.S. Treasury Notes | ||||||||
2.38% due 03/15/22 | 15,262,000 | 15,526,104 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $15,338,048) | 15,526,104 |
SENIOR FLOATING RATE INTERESTS††,4 - 0.0% | ||||||||
Technology - 0.0% | ||||||||
Neustar, Inc. | ||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 105,208 | 96,765 | ||||||
Financial - 0.0% | ||||||||
Masergy Holdings, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/15/23 | 79,486 | 78,162 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $183,726) | 174,927 |
REPURCHASE AGREEMENTS††,10 - 3.8% | ||||||||
Societe Generale | ||||||||
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 15,000,000 | 15,000,000 | ||||||
issued 11/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 12,835,000 | 12,835,000 | ||||||
issued 12/05/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 11,000,000 | 11,000,000 | ||||||
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 8,000,000 | 8,000,000 | ||||||
issued 10/11/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 4,865,000 | 4,865,000 | ||||||
BNP Paribas | ||||||||
issued 12/13/19 at 2.10% due 03/16/20 | 22,320,000 | 22,320,000 | ||||||
issued 12/30/19 at 2.07% due 02/03/20 | 12,757,612 | 12,757,612 | ||||||
Deutsche Bank AG | ||||||||
issued 11/07/19 at 2.28% due 02/07/20 | 21,150,000 | 21,150,000 | ||||||
issued 11/19/19 at 2.28% due 02/07/20 | 2,681,000 | 2,681,000 | ||||||
issued 11/12/19 at 2.28% due 02/07/20 | 1,455,000 | 1,455,000 | ||||||
Barclays Capital, Inc. | ||||||||
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/204 | 11,008,025 | 11,008,025 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $123,071,637) | 123,071,637 |
COMMERCIAL PAPER†† - 0.5% | ||||||||
Nasdaq, Inc. | ||||||||
2.15% due 01/09/203,11 | 15,000,000 | 14,992,833 | ||||||
Total Commercial Paper | ||||||||
(Cost $14,992,833) | 14,992,833 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Notional Value | Value | |||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Put options on: | ||||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 772,000,000 | $ | 1,351,000 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 296,000,000 | 328,560 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 115,000,000 | 201,250 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $2,446,140) | 1,880,810 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $3,247,192,939) | $ | 3,269,209,774 |
Face Amount~ | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS SOLD SHORT†† - (1.0)% | ||||||||
Government Agency - (1.0)% | ||||||||
Fannie Mae | ||||||||
2.50% due 01/15/20 | 34,250,000 | (33,861,844 | ) | |||||
Total Collateralized Mortgage Obligations Sold Short | ||||||||
(Cost $33,826,375) | (33,861,844 | ) | ||||||
Other Assets & Liabilities, net - 1.3% | 42,843,056 | |||||||
Total Net Assets - 100.0% | $ | 3,278,190,986 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.31 | 1.00% | Quarterly | 12/20/23 | $ | 539,980,000 | $ | (13,642,438 | ) | $ | (5,048,780 | ) | $ | (8,593,658 | ) |
OTC Credit Default Swap Agreements Protection Purchased†† | |||||||||||||||||||||||||||
Counterparty | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation | |||||||||||||||||||
Morgan Stanley Capital Services LLC | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | $ | 37,820,000 | $ | (1,012,768 | ) | $ | (6,339 | ) | $ | (1,006,429 | ) | ||||||||||||
Goldman Sachs International | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | 87,130,000 | (2,333,224 | ) | (111,289 | ) | (2,221,935 | ) | ||||||||||||||||
$ | (3,345,992 | ) | $ | (117,628 | ) | $ | (3,228,364 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.54% | Quarterly | 08/04/21 | $ | 13,030,000 | $ | 35,401 | $ | 271 | $ | 35,130 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.79% | Quarterly | 01/21/20 | 55,487,000 | 21,832 | 15,089 | 6,743 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.46% | Annually | 09/17/21 | 216,600,000 | 15,819 | 716 | 15,103 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.84% | Quarterly | 01/31/20 | 8,574,000 | 5,940 | 3,646 | 2,294 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.92% | Quarterly | 01/31/20 | 5,235,000 | 3,990 | 2,570 | 1,420 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.83% | Quarterly | 01/31/20 | 5,268,000 | 3,597 | 2,204 | 1,393 | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.83% | Quarterly | 01/31/20 | 5,268,000 | (3,596 | ) | 23 | (3,619 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.92% | Quarterly | 01/31/20 | 5,235,000 | (3,991 | ) | 22 | (4,013 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.84% | Quarterly | 01/31/20 | 8,574,000 | (5,939 | ) | 23 | (5,962 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.79% | Quarterly | 01/21/20 | 55,487,000 | (21,832 | ) | 19 | (21,851 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.40% | Annually | 12/13/21 | 54,950,000 | (51,831 | ) | 425 | (52,256 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 09/30/21 | 43,200,000 | (63,388 | ) | 355 | (63,743 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.36% | Annually | 12/09/21 | 46,500,000 | (76,186 | ) | 401 | (76,587 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.23% | Annually | 08/22/21 | 44,400,000 | (176,537 | ) | 336 | (176,873 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.31% | Annually | 11/25/21 | 98,600,000 | (255,158 | ) | 517 | (255,675 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37% | Annually | 12/04/21 | 177,800,000 | (279,573 | ) | 715 | (280,288 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 1.58% | Quarterly | 08/14/21 | 139,000,000 | (293,119 | ) | 523 | (293,642 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.33% | Annually | 11/29/21 | 133,700,000 | (300,757 | ) | 604 | (301,361 | ) | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.10% | Annually | 08/28/24 | 84,270,000 | (1,492,647 | ) | 632 | (1,493,279 | ) | ||||||||||||||||||||
$ | (2,937,975 | ) | $ | 29,091 | $ | (2,967,066 | ) |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||
OTC Sovereign Debt Swap Agreements†† | ||||||||||||||||||||
Deutsche Bank AG | Korea Monetary Stabilization Bond | 2.34% (3 Month USD LIBOR + 0.45%) | At Maturity | 08/04/21 | N/A | $ | 13,493,269 | $ | (67,122 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||
Goldman Sachs International | 9,246,900,000 | JPY | 01/10/20 | $ | 86,247,131 | $ | 85,132,953 | $ | 1,114,178 | |||||||||||
Bank of America, N.A. | 5,903,000,000 | JPY | 01/21/20 | 55,487,146 | 54,381,293 | 1,105,853 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 3,433,716,000 | JPY | 09/01/20 | 32,638,955 | 32,043,647 | 595,308 | ||||||||||||||
Citibank N.A., New York | 3,193,596,000 | JPY | 06/01/20 | 30,212,631 | 29,644,082 | 568,549 | ||||||||||||||
Goldman Sachs International | 15,990,000 | EUR | 01/17/20 | 18,463,952 | 17,956,463 | 507,489 | ||||||||||||||
Goldman Sachs International | 38,600,000 | BRL | 07/01/20 | 10,023,371 | 9,561,556 | 461,815 | ||||||||||||||
Goldman Sachs International | 26,208,000 | EUR | 04/30/20 | 30,055,335 | 29,624,636 | 430,699 | ||||||||||||||
Citibank N.A., New York | 912,456,000 | JPY | 07/01/21 | 8,984,580 | 8,658,638 | 325,942 | ||||||||||||||
Barclays Bank plc | 22,399,000 | EUR | 01/17/20 | 25,478,844 | 25,153,648 | 325,196 | ||||||||||||||
Citibank N.A., New York | 31,600,000 | BRL | 07/01/20 | 8,139,296 | 7,827,595 | 311,701 | ||||||||||||||
Barclays Bank plc | 843,421,500 | JPY | 07/01/21 | 8,292,415 | 8,003,544 | 288,871 | ||||||||||||||
Citibank N.A., New York | 2,311,700,000 | JPY | 01/10/20 | 21,553,709 | 21,283,008 | 270,701 | ||||||||||||||
Bank of America, N.A. | 1,397,698,500 | JPY | 06/22/20 | 13,219,507 | 12,989,275 | 230,232 | ||||||||||||||
Bank of America, N.A. | 13,152,400 | EUR | 06/15/20 | 15,124,931 | 14,909,660 | 215,271 | ||||||||||||||
Bank of America, N.A. | 1,205,302,350 | JPY | 04/15/20 | 11,368,739 | 11,158,425 | 210,314 | ||||||||||||||
Goldman Sachs International | 11,224,080 | EUR | 06/15/20 | 12,914,202 | 12,723,702 | 190,500 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 509,054,400 | JPY | 06/01/20 | 4,811,251 | 4,725,222 | 86,029 | ||||||||||||||
Goldman Sachs International | 56,471,082 | JPY | 06/22/20 | 534,437 | 524,804 | 9,633 | ||||||||||||||
Goldman Sachs International | 11,989,250 | EUR | 07/30/21 | 13,927,012 | 13,921,401 | 5,611 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 1,716,000 | JPY | 03/02/20 | 16,126 | 15,846 | 280 | ||||||||||||||
Citibank N.A., New York | 456,000 | JPY | 07/01/20 | 4,405 | 4,240 | 165 | ||||||||||||||
Citibank N.A., New York | 456,000 | JPY | 01/06/20 | 4,361 | 4,197 | 164 | ||||||||||||||
Citibank N.A., New York | 456,000 | JPY | 01/04/21 | 4,450 | 4,287 | 163 | ||||||||||||||
Barclays Bank plc | 421,500 | JPY | 07/01/20 | 4,066 | 3,919 | 147 | ||||||||||||||
Barclays Bank plc | 421,500 | JPY | 01/06/20 | 4,026 | 3,880 | 146 | ||||||||||||||
Barclays Bank plc | 421,500 | JPY | 01/04/21 | 4,106 | 3,962 | 144 | ||||||||||||||
Goldman Sachs International | 89,250 | EUR | 07/30/20 | 101,451 | 101,462 | (11 | ) | |||||||||||||
Bank of America, N.A. | 54,148 | ILS | 04/30/20 | 15,495 | 15,821 | (326 | ) | |||||||||||||
Citibank N.A., New York | 124,340 | ILS | 04/30/20 | 35,729 | 36,329 | (600 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | 156,375 | EUR | 07/30/20 | 176,707 | 177,771 | (1,064 | ) | |||||||||||||
Deutsche Bank AG | 40,506,828 | KRW | 05/07/21 | 34,430 | 35,545 | (1,115 | ) | |||||||||||||
Deutsche Bank AG | 41,872,227 | KRW | 02/04/21 | 35,500 | 36,643 | (1,143 | ) | |||||||||||||
Deutsche Bank AG | 41,872,227 | KRW | 11/04/20 | 35,395 | 36,546 | (1,151 | ) | |||||||||||||
Deutsche Bank AG | 41,872,227 | KRW | 08/05/20 | 35,288 | 36,452 | (1,164 | ) | |||||||||||||
Deutsche Bank AG | 40,961,962 | KRW | 05/11/20 | 34,401 | 35,569 | (1,168 | ) | |||||||||||||
Deutsche Bank AG | 41,872,227 | KRW | 02/05/20 | 35,054 | 36,272 | (1,218 | ) | |||||||||||||
Bank of America, N.A. | 686,075 | ILS | 01/31/20 | 196,837 | 199,264 | (2,427 | ) | |||||||||||||
Goldman Sachs International | 724,881 | ILS | 04/30/20 | 208,691 | 211,790 | (3,099 | ) | |||||||||||||
Bank of America, N.A. | 684,200 | ILS | 02/01/21 | 199,913 | 203,376 | (3,463 | ) | |||||||||||||
Citibank N.A., New York | 12,880,000 | MXN | 02/27/20 | 660,506 | 675,730 | (15,224 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | 1,730,000 | CAD | 01/03/20 | 1,307,820 | 1,332,727 | (24,907 | ) | |||||||||||||
Citibank N.A., New York | 1,859,000 | CAD | 01/02/20 | 1,400,685 | 1,432,104 | (31,419 | ) | |||||||||||||
Bank of America, N.A. | 5,454,000 | ILS | 04/30/21 | 1,586,156 | 1,627,996 | (41,840 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | 18,300,000 | BRL | 07/01/21 | 4,347,310 | 4,401,979 | (54,669 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | 4,000,000 | CAD | 01/08/20 | 3,025,167 | 3,081,553 | (56,386 | ) | |||||||||||||
Citibank N.A., New York | 4,500,000 | CAD | 01/09/20 | 3,389,814 | 3,466,770 | (76,956 | ) | |||||||||||||
Bank of America, N.A. | 13,124,200 | ILS | 01/31/22 | 3,890,958 | 3,968,588 | (77,630 | ) | |||||||||||||
Citibank N.A., New York | 12,524,000 | ILS | 04/30/21 | 3,658,244 | 3,738,362 | (80,118 | ) | |||||||||||||
Citibank N.A., New York | 93,700,000 | MXN | 04/23/20 | 4,764,447 | 4,875,750 | (111,303 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | 21,006,375 | EUR | 07/30/21 | 24,244,928 | 24,391,699 | (146,771 | ) | |||||||||||||
Citibank N.A., New York | 87,581,000 | MXN | 01/02/20 | 4,458,297 | 4,632,249 | (173,952 | ) | |||||||||||||
Goldman Sachs International | 125,120,000 | MXN | 01/16/20 | 6,356,884 | 6,604,274 | (247,390 | ) | |||||||||||||
Goldman Sachs International | 40,300,000 | BRL | 07/01/21 | 9,441,256 | 9,693,976 | (252,720 | ) | |||||||||||||
Citibank N.A., New York | 206,200,000 | MXN | 04/08/20 | 10,496,844 | 10,753,257 | (256,413 | ) | |||||||||||||
Goldman Sachs International | 42,231,650 | ILS | 01/31/22 | 12,500,228 | 12,770,303 | (270,075 | ) | |||||||||||||
Citibank N.A., New York | 121,120,000 | BRL | 07/01/21 | 28,823,147 | 29,134,847 | (311,700 | ) | |||||||||||||
Citibank N.A., New York | 64,400,000 | BRL | 01/02/20 | 15,691,327 | 16,038,252 | (346,925 | ) | |||||||||||||
Bank of America, N.A. | 19,400,000 | CAD | 01/16/20 | 14,587,793 | 14,946,327 | (358,534 | ) | |||||||||||||
Citibank N.A., New York | 20,255,000 | CAD | 01/16/20 | 15,245,695 | 15,605,044 | (359,349 | ) | |||||||||||||
Goldman Sachs International | 73,012,900 | ILS | 04/30/21 | 21,378,671 | 21,794,049 | (415,378 | ) | |||||||||||||
Deutsche Bank AG | 15,684,387,227 | KRW | 08/04/21 | 13,375,736 | 13,800,332 | (424,596 | ) | |||||||||||||
Morgan Stanley Capital Services LLC | 173,420,000 | BRL | 04/01/20 | 42,530,495 | 43,082,201 | (551,706 | ) | |||||||||||||
Goldman Sachs International | 116,779,244 | ILS | 02/01/21 | 34,113,577 | 34,712,131 | (598,554 | ) | |||||||||||||
Morgan Stanley Capital Services LLC | 38,560,000 | EUR | 01/17/20 | 42,615,787 | 43,302,141 | (686,354 | ) | |||||||||||||
Citibank N.A., New York | 541,950,000 | MXN | 04/02/20 | 27,568,227 | 28,287,188 | (718,961 | ) | |||||||||||||
BNP Paribas | 42,940,000 | EUR | 01/08/20 | 47,432,994 | 48,192,526 | (759,532 | ) | |||||||||||||
Goldman Sachs International | 489,530,000 | MXN | 01/02/20 | 24,945,839 | 25,891,742 | (945,903 | ) | |||||||||||||
Citibank N.A., New York | 30,120,000 | GBP | 01/13/20 | 38,966,723 | 39,913,061 | (946,338 | ) | |||||||||||||
Goldman Sachs International | 71,861,650 | ILS | 01/31/20 | 19,871,410 | 20,871,557 | (1,000,147 | ) | |||||||||||||
Citibank N.A., New York | 44,790,000 | GBP | 01/27/20 | 58,080,313 | 59,378,085 | (1,297,772 | ) | |||||||||||||
Goldman Sachs International | 978,000,000 | MXN | 02/27/20 | 49,318,218 | 51,309,288 | (1,991,070 | ) | |||||||||||||
$ | (6,393,440 | ) |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation | ||||||||||||||
Morgan Stanley Capital Services LLC | 39,655,000 | CAD | 01/16/20 | $ | 30,106,496 | $ | 30,551,371 | $ | 444,875 | |||||||||||
Goldman Sachs International | 41,900,000 | BRL | 01/02/20 | 10,117,596 | 10,434,826 | 317,230 | ||||||||||||||
Morgan Stanley Capital Services LLC | 22,500,000 | BRL | 01/02/20 | 5,404,627 | 5,603,427 | 198,800 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 24,376,480 | EUR | 06/15/20 | 27,439,726 | 27,633,362 | 193,636 | ||||||||||||||
Goldman Sachs International | 26,208,000 | EUR | 04/30/20 | 29,454,988 | 29,624,636 | 169,648 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 541,950,000 | MXN | 04/02/20 | 28,211,134 | 28,287,188 | 76,054 | ||||||||||||||
BNP Paribas | 4,500,000 | CAD | 01/09/20 | 3,416,279 | 3,466,770 | 50,491 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 4,000,000 | CAD | 01/08/20 | 3,036,627 | 3,081,553 | 44,926 | ||||||||||||||
Goldman Sachs International | 206,200,000 | MXN | 04/08/20 | 10,724,279 | 10,753,257 | 28,978 | ||||||||||||||
JPMorgan Chase Bank, N.A. | 1,730,000 | CAD | 01/03/20 | 1,305,905 | 1,332,727 | 26,822 | ||||||||||||||
Goldman Sachs International | 93,700,000 | MXN | 04/23/20 | 4,859,580 | 4,875,750 | 16,170 | ||||||||||||||
$ | 1,567,630 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,250,379,268 (cost $1,246,811,937), or 38.1% of total net assets. |
4 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
5 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
6 | Security is an interest-only strip. |
7 | Zero coupon rate security. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $67,000 (cost $98,298), or less than 0.1% of total net assets — See Note 6. |
10 | Repurchase Agreements - See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
11 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
BRL — Brazilian Real |
CAD — Canadian Dollar |
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
EUR — Euro |
GBP — British Pound |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LIBOR — London Interbank Offered Rate |
MXN — Mexican Peso |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 32,464,254 | $ | — | $ | — | $ | 32,464,254 | ||||||||
Money Market Fund | 59,429,753 | — | — | 59,429,753 | ||||||||||||
Collateralized Mortgage Obligations | — | 867,465,551 | — | 867,465,551 | ||||||||||||
Foreign Government Debt | — | 825,746,379 | — | 825,746,379 | ||||||||||||
Asset-Backed Securities | — | 718,673,280 | 36,500,000 | 755,173,280 | ||||||||||||
Corporate Bonds | — | 573,284,246 | — | 573,284,246 | ||||||||||||
U.S. Government Securities | — | 15,526,104 | — | 15,526,104 | ||||||||||||
Senior Floating Rate Interests | — | 174,927 | — | 174,927 | ||||||||||||
Repurchase Agreements | — | 123,071,637 | — | 123,071,637 | ||||||||||||
Commercial Paper | — | 14,992,833 | — | 14,992,833 | ||||||||||||
Options Purchased | — | 1,880,810 | — | 1,880,810 | ||||||||||||
Interest Rate Swap Agreements** | — | 62,083 | — | 62,083 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 8,822,731 | — | 8,822,731 | ||||||||||||
Total Assets | $ | 91,894,007 | $ | 3,149,700,581 | $ | 36,500,000 | $ | 3,278,094,588 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Collateralized Mortgage Obligations Sold Short | $ | — | $ | 33,861,844 | $ | — | $ | 33,861,844 | ||||||||
Credit Default Swap Agreements** | — | 11,822,022 | — | 11,822,022 | ||||||||||||
Interest Rate Swap Agreements** | — | 3,029,149 | — | 3,029,149 | ||||||||||||
Total Return Swap Agreements** | — | 67,122 | — | 67,122 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 13,648,541 | — | 13,648,541 | ||||||||||||
Total Liabilities | $ | — | $ | 62,428,678 | $ | — | $ | 62,428,678 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 36,500,000 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | ||||||||||
Total Assets | $ | 36,500,000 |
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $7,200,000 transfer into Level 3 from Level 2 due to lack of observable inputs.
Summary of Fair Value Level Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||
Asset-Backed Securities | Total Assets | Unfunded Loan Commitments | ||||||||||
Beginning Balance | $ | 29,300,000 | $ | 29,300,000 | $ | (6,385 | ) | |||||
Purchases/(Receipts) | - | - | - | |||||||||
(Sales, maturities and paydowns)/Fundings | - | - | 5,502 | |||||||||
Amortization of premiums/discounts | - | - | - | |||||||||
Total realized gains (losses) included in earnings | - | - | (4,127 | ) | ||||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | - | 5,010 | |||||||||
Transfers into Level 3 | 7,200,000 | 7,200,000 | - | |||||||||
Transfers out of Level 3 | - | - | - | |||||||||
Ending Balance | $ | 36,500,000 | $ | 36,500,000 | $ | - | ||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | - | $ | - | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57 | 3.00 | % | 03/25/20 | — | — | |||||||||
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00 | % | 07/25/21 | 8.00 | % | 07/26/22 | ||||||||
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24 | 7.33 | % | 02/25/22 | 8.33 | % | 02/25/23 | ||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At December 31, 2019, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BNP Paribas | Countrywide Asset-Backed Certificates | |||||||||||||||||
2.07% - 2.10% | 2.03% | |||||||||||||||||
02/03/20 - 03/16/20 | $ | 35,077,612 | $ | 35,221,041 | 03/25/36 | $ | 400,216,000 | $ | 377,323,645 | |||||||||
Countrywide Asset-Backed Certificates | ||||||||||||||||||
1.92% | ||||||||||||||||||
12/25/36 | 23,257,000 | 21,749,946 | ||||||||||||||||
Nationstar Home Equity Loan Trust | ||||||||||||||||||
2.11% | ||||||||||||||||||
04/25/37 | 7,384,000 | 7,132,206 | ||||||||||||||||
CPS Auto Trust | ||||||||||||||||||
6.07% | ||||||||||||||||||
09/15/25 | 6,300,000 | 6,496,560 | ||||||||||||||||
Structured Asset Securities Corp. Mortgage Loan Trust | ||||||||||||||||||
1.99% | ||||||||||||||||||
06/25/37 | 2,626,000 | 1,878,903 | ||||||||||||||||
439,783,000 | 414,581,260 | |||||||||||||||||
Societe Generale | Connecticut Avenue Securities Trust | |||||||||||||||||
2.29% - 2.33% (3 Month USD LIBOR + 0.40%) | 3.94% | |||||||||||||||||
07/07/20* | 51,700,000 | 52,587,769 | 09/25/31 | 14,000,000 | 14,105,000 | |||||||||||||
Ashford Hospitality Trust | ||||||||||||||||||
4.84% | ||||||||||||||||||
04/15/35 | 11,751,000 | 11,743,949 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
4.44% | ||||||||||||||||||
12/25/29 | 9,826,000 | 9,916,399 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
5.44% | ||||||||||||||||||
09/25/29 | 9,411,473 | 9,913,105 | ||||||||||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
4.19% | ||||||||||||||||||
04/25/31 | 6,388,294 | 6,462,398 | ||||||||||||||||
GS Mortgage Securities Corp Trust | ||||||||||||||||||
5.74% | ||||||||||||||||||
07/15/32 | 6,066,000 | 6,089,051 | ||||||||||||||||
Atrium Hotel Portfolio Trust | ||||||||||||||||||
5.14% | ||||||||||||||||||
06/15/35 | 4,361,000 | 4,369,286 | ||||||||||||||||
HMH Trust | ||||||||||||||||||
8.48% | ||||||||||||||||||
07/05/31 | 1,830,000 | 1,952,427 | ||||||||||||||||
63,633,767 | 64,551,615 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
Deutsche Bank AG | Bank of America Merrill Lynch Large Loan Commercial Mortgage Securities Trust | |||||||||||||||||
2.28% | 4.94% | |||||||||||||||||
02/07/20 | $ | 25,286,000 | $ | 25,429,670 | 03/15/34 | $ | 9,992,000 | $ | 10,064,942 | |||||||||
Hilton USA Trust | ||||||||||||||||||
6.16% | ||||||||||||||||||
11/05/35 | 10,000,000 | 10,028,000 | ||||||||||||||||
Venture XII CLO Ltd. | ||||||||||||||||||
7.41% | ||||||||||||||||||
02/28/26 | 7,000,000 | 6,582,800 | ||||||||||||||||
Neuberger Berman CLO XXI Ltd. | ||||||||||||||||||
7.17% | ||||||||||||||||||
04/20/27 | 4,000,000 | 3,730,000 | ||||||||||||||||
Galaxy XXIX CLO Ltd. | ||||||||||||||||||
6.46% | ||||||||||||||||||
11/15/26 | 2,000,000 | 1,826,800 | ||||||||||||||||
Covenant Credit Partners CLO III Ltd. | ||||||||||||||||||
8.45% | ||||||||||||||||||
10/15/29 | 1,484,000 | 1,362,015 | ||||||||||||||||
HMH Trust | ||||||||||||||||||
8.48% | ||||||||||||||||||
07/05/31 | 1,068,000 | 1,139,449 | ||||||||||||||||
CGGS Commercial Mortgage Trust | ||||||||||||||||||
4.89% | ||||||||||||||||||
02/15/37 | 444,000 | 443,911 | ||||||||||||||||
Octagon Investment Partners 29 Ltd. | ||||||||||||||||||
8.49% | ||||||||||||||||||
01/24/28 | 311,000 | 303,039 | ||||||||||||||||
36,299,000 | 35,480,956 | |||||||||||||||||
Barclays Capital, Inc. | ADT Security Corp. | |||||||||||||||||
2.03% (1 Month USD LIBOR + 0.25%) | 4.88% | |||||||||||||||||
02/03/20* | 11,008,025 | 11,031,623 | 07/15/32 | 9,289,000 | 8,522,657 | |||||||||||||
Suburban Propane Partners LP/Suburban Energy Finance Corp. | ||||||||||||||||||
5.75% | ||||||||||||||||||
03/01/25 | 3,113,000 | 3,198,608 | ||||||||||||||||
12,402,000 | 11,721,265 |
* | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 20,181,794 | $ | 19,169 | $ | (20,115,702 | ) | $ | (715,383 | ) | $ | 630,122 | $ | – | – | $ | 19,169 | |||||||||||||||
Guggenheim Strategy Fund II | 12,723,014 | 107,578 | – | – | (46,267 | ) | 12,784,325 | 516,747 | 106,855 | |||||||||||||||||||||||
Guggenheim Strategy Fund III | 10,915,565 | 94,697 | – | – | (44,138 | ) | 10,966,124 | 443,613 | 94,155 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 8,676,684 | 45,849 | – | – | (8,728 | ) | 8,713,805 | 875,759 | 45,443 | |||||||||||||||||||||||
$ | 52,497,057 | $ | 267,293 | $ | (20,115,702 | ) | $ | (715,383 | ) | $ | 530,989 | $ | 32,464,254 | $ | 265,622 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 0.3% | ||||||||
Utilities - 0.2% | ||||||||
TexGen Power LLC†† | 233,394 | $ | 8,606,404 | |||||
Energy - 0.1% | ||||||||
Maverick Natural Resources, LLC†††,1 | 7,168 | 3,225,600 | ||||||
SandRidge Energy, Inc.* | 488,408 | 2,070,850 | ||||||
Total Energy | 5,296,450 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 1,061,950 | ||||||
Chef Holdings, Inc.*,†††,1 | 9,061 | 1,059,050 | ||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 259,920 | ||||||
Targus Group International Equity, Inc.*, †††,1,2 | 12,773 | 22,826 | ||||||
Total Consumer, Non-cyclical | 2,403,746 | |||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,†††,1 | 177 | 233,889 | ||||||
Qlik Technologies, Inc. - Class B*,†††,1 | 43,738 | – | ||||||
Total Technology | 233,889 | |||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Parent LLC*,†† | 1,024,936 | 163,990 | ||||||
BP Holdco LLC*,†††,1,2 | 37,539 | 13,255 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 37,539 | 3,141 | ||||||
Total Industrial | 180,386 | |||||||
Total Common Stocks | ||||||||
(Cost $24,862,514) | 16,720,875 |
PREFERRED STOCKS†† - 0.0% | ||||||||
Financial - 0.0% | ||||||||
AmTrust Financial Services, Inc. 7.50% | 46,958 | 833,505 | ||||||
AmTrust Financial Services, Inc. 7.75% | 21,450 | 378,378 | ||||||
AmTrust Financial Services, Inc. 7.25% | 13,175 | 231,880 | ||||||
AmTrust Financial Services, Inc. 7.63% | 5,592 | 98,419 | ||||||
Total Financial | 1,542,182 | |||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 218 | 159,388 | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,456,204) | 1,701,570 |
EXCHANGE-TRADED FUNDS† - 3.6% | ||||||||
iShares Core S&P 500 ETF | 252,550 | 81,634,262 | ||||||
iShares Silver Trust* | 3,649,600 | 60,875,328 | ||||||
iShares Core U.S. Aggregate Bond ETF | 451,406 | 50,724,492 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $184,727,709) | 193,234,082 |
MUTUAL FUNDS† - 12.6% | ||||||||
Guggenheim Limited Duration Fund — R6-Class2 | 12,680,515 | 311,433,448 | ||||||
Guggenheim Strategy Fund II2 | 4,189,390 | 103,645,497 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 9,291,314 | 92,448,569 | ||||||
Guggenheim Strategy Fund III2 | 3,314,567 | 81,936,094 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class2 | 2,753,314 | 70,237,046 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class2 | 569,614 | 18,614,991 | ||||||
Total Mutual Funds | ||||||||
(Cost $689,949,436) | 678,315,645 |
MONEY MARKET FUND† - 1.1% | ||||||||
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%4 | 56,932,714 | 56,932,714 | ||||||
Total Money Market Fund | ||||||||
(Cost $56,932,714) | 56,932,714 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 26.1% | ||||||||
Collateralized Loan Obligations - 11.4% | ||||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/275,6 | 62,000,000 | $ | 61,902,338 | |||||
2018-6RA, 2.60% (3 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/17/285,6 | 571,429 | 570,704 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/275,6 | 15,472,506 | 15,460,006 | ||||||
2019-1A, 3.99% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 01/25/275,6 | 14,050,000 | 14,034,870 | ||||||
2019-1A, 4.99% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/275,6 | 4,000,000 | 3,996,012 | ||||||
2015-1A, 6.29% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/275,6 | 1,300,000 | 1,300,501 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.4% (continued) | ||||||||
Tralee CLO III Ltd. | ||||||||
2017-3A, 3.42% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 10/20/275,6 | 31,000,000 | $ | 30,619,856 | |||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-1A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 04/20/275,6 | 18,002,490 | 17,983,746 | ||||||
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/275,6 | 10,000,000 | 9,984,021 | ||||||
2012-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 08/15/235,6 | 929,418 | 931,389 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 4.55% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/305,6 | 13,500,000 | 13,157,151 | ||||||
2018-1A, 3.75% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/305,6 | 11,000,000 | 10,815,945 | ||||||
2018-1A, 5.65% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/305,6 | 5,000,000 | 4,882,014 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 3.27% (3 Month USD LIBOR + 1.27%, Rate Floor: 0.00%) due 01/17/275,6 | 21,362,732 | 21,370,316 | ||||||
2017-6A, 4.60% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/275,6 | 7,500,000 | 7,451,025 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 3.99% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/315,6 | 20,000,000 | 18,509,056 | ||||||
2018-39A, 4.17% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 10/20/285,6 | 5,000,000 | 4,890,310 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/275,6 | 15,000,000 | 14,956,122 | ||||||
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/275,6 | 7,995,417 | 7,993,428 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 5.50% due 11/12/305 | 12,000,000 | 11,972,516 | ||||||
2015-1A, 4.40% due 11/12/305 | 10,000,000 | 10,211,644 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/285,7 | 32,400,000 | 22,028,801 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/265,6 | 15,159,540 | 15,164,414 | ||||||
2018-4A, 3.81% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 11/15/265,6 | 2,800,000 | 2,760,601 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/285,6 | 18,000,000 | 17,492,539 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/257 | 19,800,000 | 14,262,249 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/265,6 | 9,656,934 | 9,659,117 | ||||||
2017-1A, 5.55% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/265,6 | 3,000,000 | 2,928,076 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.4% (continued) | ||||||||
OZLM XIII Ltd. | ||||||||
2018-13A, 4.04% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 07/30/275,6 | 12,650,000 | $ | 12,318,177 | |||||
Voya CLO Ltd. | ||||||||
2013-1A, due 10/15/305,7 | 28,970,307 | 12,113,325 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/255,7 | 14,000,000 | 11,785,285 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 3.84% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 10/28/275,6 | 11,950,000 | 11,654,166 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 4.32% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 07/20/245,6 | 8,250,000 | 8,250,546 | ||||||
2013-2A, 5.12% (3 Month USD LIBOR + 3.15%, Rate Floor: 0.00%) due 07/22/245,6 | 2,750,000 | 2,742,276 | ||||||
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/245,6 | 134,848 | 134,833 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 4.89% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 12/15/285,6 | 11,000,000 | 11,001,279 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/315,7 | 19,435,737 | 8,744,274 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 3.35% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/275,6 | 7,920,233 | 7,828,001 | ||||||
2013-5A, due 11/21/275,7 | 5,500,000 | 547,745 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/315,7 | 9,500,000 | 8,212,488 | ||||||
Golub Capital BDC CLO LLC | ||||||||
2018-1A, 3.34% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/25/265,6 | 8,000,000 | 7,893,286 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2018-6A, 3.89% (3 Month USD LIBOR + 2.00%, Rate Floor: 0.00%) due 08/05/275,6 | 8,000,000 | 7,861,703 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2018-8A, 3.80% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 01/16/265,6 | 8,025,000 | 7,816,575 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A, due 04/20/285,7 | 9,600,000 | 3,970,560 | ||||||
2018-9A, 3.77% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/285,6 | 3,750,000 | 3,616,906 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 5.41% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/275,6 | 7,500,000 | 7,503,103 | ||||||
ACIS CLO Ltd. | ||||||||
2014-4A, 4.46% (3 Month USD LIBOR + 2.55%, Rate Floor: 0.00%) due 05/01/265,6 | 3,600,000 | 3,576,144 | ||||||
2015-6A, 5.28% (3 Month USD LIBOR + 3.37%, Rate Floor: 0.00%) due 05/01/275,6 | 3,250,000 | 3,229,003 | ||||||
Marathon CRE Ltd. | ||||||||
2018-FL1, 4.74% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/15/285,6 | 6,000,000 | 6,008,524 | ||||||
2018-FL1, 4.34% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 06/15/285,6 | 650,000 | 650,629 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.4% (continued) | ||||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A, due 04/15/315,7 | 11,700,000 | $ | 6,645,799 | |||||
West CLO Ltd. | ||||||||
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/265,6 | 5,435,773 | 5,430,695 | ||||||
2013-1A, due 11/07/255,7 | 5,300,000 | 788,025 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A, 5.60% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/265,6 | 5,785,000 | 5,721,743 | ||||||
Silvermore CLO Ltd. | ||||||||
2014-1A, 4.91% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/265,6 | 5,500,000 | 5,504,125 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A, due 07/15/305,7 | 7,895,000 | 5,427,647 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 6.29% due 05/12/315 | 5,250,000 | 5,246,268 | ||||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 4.45% (3 Month USD LIBOR + 2.45%, Rate Floor: 0.00%) due 01/17/265,6 | 5,000,000 | 4,964,762 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 01/14/325,7 | 6,400,000 | 3,178,650 | ||||||
2013-3X SUB, due 10/15/307 | 4,938,326 | 1,746,671 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 7.30% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/275,6 | 4,980,000 | 4,668,029 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A, 7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/255,6 | 5,500,000 | 4,629,659 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/265,6 | 4,298,643 | 4,304,745 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/295,7 | 13,790,000 | 4,144,129 | ||||||
Jackson Mill CLO Ltd. | ||||||||
2018-1A, 3.85% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/275,6 | 4,150,000 | 4,093,686 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 4.62% (3 Month USD LIBOR + 2.65%, Rate Floor: 0.00%) due 04/20/265,6 | 4,000,000 | 3,972,698 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A, due 01/14/285,7 | 11,900,000 | 3,778,976 | ||||||
Adams Mill CLO Ltd. | ||||||||
2014-1A, 7.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 0.00%) due 07/15/265,6 | 4,000,000 | 3,711,485 | ||||||
Octagon Investment Partners XIX Ltd. | ||||||||
2017-1A, 3.10% (3 Month USD LIBOR + 1.10%, Rate Floor: 0.00%) due 04/15/265,6 | 3,029,201 | 3,032,111 | ||||||
Mountain Hawk III CLO Ltd. | ||||||||
2014-3A, 4.80% (3 Month USD LIBOR + 2.80%, Rate Floor: 0.00%) due 04/18/255,6 | 3,000,000 | 3,000,141 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 4.12% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/285,6 | 2,500,000 | 2,448,575 | ||||||
2018-1A, 2.67% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/20/285,6 | 400,000 | 399,863 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.4% (continued) | ||||||||
Greywolf CLO III Ltd. | ||||||||
2018-3RA, 2.60% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 10/22/285,6 | 2,742,857 | $ | 2,740,926 | |||||
AMMC CLO XI Ltd. | ||||||||
2012-11A, due 04/30/315,7 | 5,650,000 | 2,502,080 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/255,7 | 11,900,000 | 1,707,959 | ||||||
Staniford Street CLO Ltd. | ||||||||
2017-1A, 3.07% (3 Month USD LIBOR + 1.18%, Rate Floor: 0.00%) due 06/15/255,6 | 1,700,684 | 1,700,341 | ||||||
Columbia Cent CLO Ltd. | ||||||||
2018-27A, 2.64% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 10/25/285,6 | 1,166,666 | 1,166,348 | ||||||
Figueroa CLO Ltd. | ||||||||
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/275,6 | 1,146,722 | 1,144,106 | ||||||
DRSLF | ||||||||
due 01/15/317 | 1,897,598 | 1,141,625 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/217,8 | 8,150,000 | 1,092,100 | ||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.70% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/17/285,6 | 857,143 | 856,864 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A, due 10/15/295,7 | 1,500,000 | 792,300 | ||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 2.81% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/285,6 | 250,000 | 249,629 | ||||||
Total Collateralized Loan Obligations | 616,680,355 | |||||||
Transport-Aircraft - 6.5% | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 25,988,447 | 26,338,199 | ||||||
2018-1, 4.13% due 06/15/435 | 22,407,213 | 22,777,638 | ||||||
2016-1, 4.45% due 08/15/41 | 16,068,226 | 16,044,011 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/425 | 52,408,568 | 52,975,456 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/245,6 | 42,144,935 | 41,464,926 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 5.43% due 11/18/385 | 19,120,625 | 19,318,156 | ||||||
2018-2A, 4.45% due 11/18/385 | 17,136,409 | 17,465,211 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/425 | 32,210,394 | 32,325,707 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/425 | 30,724,000 | 30,975,716 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/405 | 26,938,750 | 27,397,945 | ||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2017-1A, 5.93% due 05/16/425 | 7,304,927 | 7,555,847 | ||||||
2016-2, 5.93% due 11/15/41 | 5,694,015 | 5,718,209 | ||||||
2016-2, 4.21% due 11/15/41 | 5,083,942 | 5,093,002 | ||||||
2016-2, 7.87% due 11/15/41 | 1,533,156 | 1,534,157 | ||||||
2018-1A, 5.44% due 01/16/385 | 1,310,311 | 1,327,835 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 5.07% due 02/15/405 | 9,635,711 | 9,621,597 | ||||||
Falcon Aerospace Limited | ||||||||
2017-1, 6.30% due 02/15/425 | 7,430,547 | 7,497,867 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/435 | 6,844,502 | 6,967,030 | ||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.88% due 12/15/39 | 4,872,078 | 4,754,447 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.27% due 03/20/23††† | 4,758,800 | 4,712,744 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/375,9 | 3,254,961 | 3,347,992 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Transport-Aircraft - 6.5% (continued) | ||||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/488 | 1,987,048 | $ | 1,992,101 | |||||
2013-1A, 6.38% due 12/13/488 | 1,467,625 | 1,299,252 | ||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,6,8,13 | 2,097,481 | 32,773 | ||||||
Total Transport-Aircraft | 348,537,818 | |||||||
Financial - 4.2% | ||||||||
Station Place Securitization Trust | ||||||||
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/205,6 | 38,300,000 | 38,299,973 | ||||||
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,5,6 | 38,000,000 | 38,000,000 | ||||||
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,5,6 | 18,550,000 | 18,550,000 | ||||||
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/215,6 | 10,200,000 | 10,201,954 | ||||||
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,5,6 | 7,700,000 | 7,700,000 | ||||||
Barclays Bank plc | ||||||||
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/205,6 | 47,550,000 | 47,640,028 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/205,6 | 33,300,000 | 33,302,331 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/345 | 20,301,258 | 20,152,308 | ||||||
Station Place Securitization Trust Series | ||||||||
2019-WL1, 2.79% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 08/25/525,6 | 7,500,000 | 7,501,124 | ||||||
2019-WL1, 2.59% (1 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 08/25/525,6 | 5,000,000 | 5,000,749 | ||||||
Total Financial | 226,348,467 | |||||||
Credit Card - 1.3% | ||||||||
Citibank Credit Card Issuance Trust | ||||||||
2017-A3, 1.92% due 04/07/22 | 52,327,000 | 52,324,190 | ||||||
American Express Credit Account Master Trust | ||||||||
2018-1, 2.67% due 10/17/22 | 15,000,000 | 15,023,079 | ||||||
Total Credit Card | 67,347,269 | |||||||
Whole Business - 0.8% | ||||||||
TSGE | ||||||||
2017-1, 6.25% due 09/25/31†††,1 | 42,550,000 | 43,771,275 | ||||||
Drug Royalty III Limited Partnership 1 | ||||||||
2017-1A, 4.49% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/15/275,6 | 1,915,676 | 1,924,814 | ||||||
Total Whole Business | 45,696,089 | |||||||
Automotive - 0.6% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2015-1A, 2.50% due 07/20/215 | 23,660,000 | 23,687,843 | ||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/215 | 8,150,000 | 8,159,140 | ||||||
Total Automotive | 31,846,983 | |||||||
Collateralized Debt Obligations - 0.5% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2016-4A, 4.50% due 02/15/355 | 9,200,000 | 9,188,941 | ||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/415,6 | 7,723,497 | 7,653,523 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/385,6 | 6,340,513 | 6,277,983 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Debt Obligations - 0.5% (continued) | ||||||||
Banco Bradesco SA | ||||||||
2014-1, 5.44% due 03/12/26††† | 2,113,487 | $ | 2,101,596 | |||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/516,8 | 742,990 | 736,654 | ||||||
Total Collateralized Debt Obligations | 25,958,697 | |||||||
Insurance - 0.3% | ||||||||
LTCG Securitization Issuer LLC | ||||||||
2018-A, 4.59% due 06/15/485 | 16,175,154 | 16,300,130 | ||||||
Diversified Payment Rights - 0.3% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 15,300,000 | 15,797,982 | ||||||
Infrastructure - 0.1% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 4.70% due 06/15/488 | 6,826,225 | 7,000,641 | ||||||
Transport-Container - 0.1% | ||||||||
Global SC Finance II SRL | ||||||||
2013-1A, 2.98% due 04/17/285 | 7,000,000 | 6,994,446 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,432,207,579) | 1,408,508,877 |
FOREIGN GOVERNMENT DEBT†† - 19.9% | |||||||||
Government of Japan | |||||||||
due 01/10/2010 | JPY | 13,267,000,000 | 122,098,937 | ||||||
0.10% due 07/01/21 | JPY | 12,332,000,000 | 113,883,258 | ||||||
due 01/20/2010 | JPY | 10,421,000,000 | 95,910,816 | ||||||
0.10% due 06/01/20 | JPY | 6,060,000,000 | 55,821,088 | ||||||
0.10% due 09/01/20 | JPY | 5,619,000,000 | 51,789,887 | ||||||
0.10% due 06/20/20 | JPY | 2,287,000,000 | 21,069,420 | ||||||
0.10% due 04/15/20 | JPY | 1,972,900,000 | 18,168,633 | ||||||
0.10% due 03/20/20 | JPY | 617,000,000 | 5,680,936 | ||||||
2.40% due 03/20/20 | JPY | 254,000,000 | 2,350,028 | ||||||
1.30% due 03/20/20 | JPY | 101,000,000 | 932,303 | ||||||
2.20% due 06/22/20 | JPY | 91,450,000 | 850,790 | ||||||
Federative Republic of Brazil | |||||||||
due 07/01/2010 | BRL | 373,800,000 | 91,200,682 | ||||||
due 07/01/2110 | BRL | 309,600,000 | 71,812,256 | ||||||
due 04/01/2010 | BRL | 40,200,000 | 9,909,141 | ||||||
State of Israel | |||||||||
1.00% due 04/30/21 | ILS | 309,410,000 | 90,696,725 | ||||||
0.75% due 07/31/22 | ILS | 91,540,000 | 26,895,282 | ||||||
0.50% due 01/31/21 | ILS | 69,480,000 | 20,219,237 | ||||||
5.50% due 01/31/22 | ILS | 61,420,000 | 19,744,104 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
FOREIGN GOVERNMENT DEBT†† - 19.9% (continued) | |||||||||
Republic of Portugal | |||||||||
due 01/17/2010 | EUR | 62,998,000 | $ | 70,694,637 | |||||
Kingdom of Spain | |||||||||
0.75% due 07/30/21 | EUR | 60,710,000 | 69,381,592 | ||||||
Government of United Kingdom | |||||||||
due 01/27/2010 | GBP | 26,280,000 | 34,794,570 | ||||||
due 01/13/2010 | GBP | 17,680,000 | 23,414,975 | ||||||
United Mexican States | |||||||||
due 01/02/2010 | MXN | 993,851,000 | 52,544,581 | ||||||
Ontario Treasury Bill | |||||||||
due 01/02/2010 | CAD | 2,025,000 | 1,559,844 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $1,070,765,071) | 1,071,423,722 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% | ||||||||
Residential Mortgage Backed Securities - 14.5% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T5, 2.60% due 10/15/515 | 10,028,000 | 10,030,538 | ||||||
2019-T5, 2.85% due 10/15/515 | 9,655,000 | 9,657,344 | ||||||
2019-T5, 2.55% due 10/15/515 | 9,261,000 | 9,263,355 | ||||||
2019-T4, 2.46% due 10/15/515 | 6,703,000 | 6,693,515 | ||||||
2019-T4, 2.51% due 10/15/515 | 4,595,000 | 4,588,496 | ||||||
2019-T3, 2.66% due 09/15/525 | 4,200,000 | 4,197,572 | ||||||
2019-T3, 2.71% due 09/15/525 | 3,000,000 | 2,998,258 | ||||||
2019-T4, 2.80% due 10/15/515 | 1,500,000 | 1,497,871 | ||||||
LSTAR Securities Investment Limited | ||||||||
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/245,6 | 43,824,458 | 43,824,458 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 11/25/466 | 21,002,107 | 20,018,390 | ||||||
2006-18N, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 12/25/366 | 18,931,213 | 18,008,179 | ||||||
2006-10N, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 07/25/466 | 4,793,785 | 4,761,210 | ||||||
RALI Series Trust | ||||||||
2006-QO6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/466 | 36,226,783 | 13,877,981 | ||||||
2007-QO2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/476 | 18,035,209 | 10,008,176 | ||||||
2006-QO8, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 10/25/466 | 8,407,129 | 8,130,998 | ||||||
2006-QO6, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 06/25/466 | 9,425,715 | 3,713,193 | ||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/466 | 7,065,495 | 2,579,030 | ||||||
2006-QO6, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 06/25/466 | 5,946,823 | 2,379,168 | ||||||
2006-QO2, 2.13% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 02/25/466 | 3,780,639 | 1,421,653 | ||||||
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/466 | 253,417 | 90,484 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/366 | 27,345,218 | 17,133,843 | ||||||
2006-WMC3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366 | 12,377,569 | 9,140,148 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.5% (continued) | ||||||||
2006-HE3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/366 | 7,942,703 | $ | 7,315,229 | |||||
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/366 | 9,412,465 | 5,863,028 | ||||||
2006-WMC4, 1.87% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/366 | 3,979,920 | 2,459,592 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/585,9 | 26,678,350 | 26,915,964 | ||||||
2019-GS5, 3.20% due 05/25/595 | 9,437,518 | 9,448,818 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/376 | 29,424,998 | 15,494,671 | ||||||
2007-HE2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376 | 22,421,588 | 11,486,292 | ||||||
2007-HE4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/476 | 8,935,287 | 7,048,423 | ||||||
2007-HE4, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/476 | 2,804,273 | 1,934,912 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/376 | 35,507,831 | 35,353,780 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/366 | 16,747,915 | 8,594,543 | ||||||
2006-8, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 09/25/366 | 19,527,043 | 8,153,101 | ||||||
2006-4, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/366 | 12,145,981 | 5,552,409 | ||||||
2006-1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 02/25/366 | 4,874,535 | 4,309,815 | ||||||
2006-6, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 07/25/366 | 5,215,098 | 2,611,584 | ||||||
2006-8, 1.88% (1 Month USD LIBOR + 0.09%, Rate Floor: 0.09%) due 09/25/366 | 5,291,462 | 2,177,263 | ||||||
2006-6, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 07/25/366 | 3,018,910 | 1,493,030 | ||||||
CIM Trust | ||||||||
2018-R2, 3.69% (WAC) due 08/25/575,6 | 32,036,889 | 32,160,561 | ||||||
GSAA Home Equity Trust | ||||||||
2006-12, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366 | 23,383,676 | 14,208,111 | ||||||
2006-3, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 03/25/366 | 15,879,129 | 11,295,656 | ||||||
2006-9, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 06/25/366 | 10,085,848 | 5,014,095 | ||||||
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/376 | 1,627,105 | 1,585,641 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 2.00% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/466 | 13,970,630 | 12,117,994 | ||||||
2006-1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/466 | 12,657,492 | 11,594,116 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.5% (continued) | ||||||||
2006-3, 3.18% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/466 | 7,368,105 | $ | 6,556,470 | |||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/366 | 24,648,702 | 15,624,586 | ||||||
2007-HE6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 05/25/376 | 8,995,466 | 8,259,741 | ||||||
2006-HE6, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 09/25/366 | 5,108,943 | 2,366,735 | ||||||
2007-HE4, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/376 | 4,374,401 | 2,004,680 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/366 | 25,319,245 | 17,706,194 | ||||||
2006-M3, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/366 | 15,786,254 | 7,284,542 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/515 | 20,000,000 | 20,101,032 | ||||||
2019-T2, 3.04% due 08/15/515 | 3,200,000 | 3,215,728 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/366 | 25,772,262 | 12,653,622 | ||||||
2006-2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/366 | 19,661,011 | 9,563,597 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-HE1, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/376 | 18,360,525 | 12,398,554 | ||||||
2007-ASP1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/376 | 13,364,271 | 8,361,183 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/376 | 26,585,448 | 9,402,909 | ||||||
2007-HE1, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/376 | 18,835,416 | 6,729,636 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/466 | 23,973,786 | 15,272,359 | ||||||
NRPL Trust | ||||||||
2019-3A, 3.00% due 07/25/595 | 15,240,973 | 15,183,618 | ||||||
Impac Secured Assets Trust | ||||||||
2006-3, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 11/25/366 | 15,763,635 | 14,920,023 | ||||||
Master Asset Backed Securities Trust | ||||||||
2006-WMC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/366 | 12,349,398 | 5,738,362 | ||||||
2006-HE3, 1.89% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 08/25/366 | 10,826,076 | 4,528,684 | ||||||
2006-HE3, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366 | 9,102,144 | 3,850,637 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.5% (continued) | ||||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/376 | 14,329,490 | $ | 13,939,633 | |||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/376 | 15,149,116 | 13,103,833 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/376 | 12,299,824 | 11,605,065 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/476 | 11,735,438 | 11,170,036 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/375,6 | 10,000,000 | 9,813,699 | ||||||
First NLC Trust | ||||||||
2007-1, 2.07% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/375,6 | 8,552,161 | 5,485,160 | ||||||
2007-1, 1.86% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/375,6 | 6,485,377 | 4,024,054 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T2, 2.52% due 10/15/525 | 4,000,000 | 3,995,653 | ||||||
2019-T2, 2.77% due 10/15/525 | 2,068,000 | 2,065,768 | ||||||
2019-T1, 2.34% due 10/15/515 | 1,690,000 | 1,689,928 | ||||||
2019-T1, 2.39% due 10/15/515 | 1,374,000 | 1,373,946 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 2.02% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/376 | 9,754,103 | 6,197,063 | ||||||
2007-HE4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/476 | 3,927,553 | 2,681,287 | ||||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/466 | 7,622,415 | 6,712,474 | ||||||
CitiMortgage Alternative Loan Trust Series | ||||||||
2007-A7, 2.19% (1 Month USD LIBOR + 0.40%, Rate Cap/Floor: 7.50%/0.40%) due 07/25/376 | 7,896,469 | 6,419,202 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/376 | 8,102,932 | 6,355,989 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/466 | 6,437,656 | 5,850,065 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/245,6 | 5,592,611 | 5,592,667 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 08/25/366 | 10,632,594 | 4,635,978 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.5% (continued) | ||||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,6 | 3,788,392 | $ | 3,714,442 | |||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/376 | 3,275,424 | 3,008,888 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,6 | 1,370,934 | 1,275,218 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.58% due 06/26/365 | 1,079,762 | 999,794 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/366 | 705,902 | 685,096 | ||||||
Total Residential Mortgage Backed Securities | 782,320,318 | |||||||
Commercial Mortgage Backed Securities - 2.0% | ||||||||
CGBAM Mezzanine Securities Trust | ||||||||
2015-SMMZ, 8.21% due 04/10/285 | 28,200,000 | 28,188,153 | ||||||
CGBAM Commercial Mortgage Trust | ||||||||
2015-SMRT, 3.79% (WAC) due 04/10/285,6 | 16,864,000 | 16,854,411 | ||||||
2015-SMRT, 3.77% due 04/10/285 | 1,400,000 | 1,399,204 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 3.89% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 07/15/325,6 | 16,531,000 | 16,490,606 | ||||||
OBP Depositor LLC Trust | ||||||||
2010-OBP, 4.65% due 07/15/455 | 11,650,000 | 11,640,204 | ||||||
Four Times Square Trust Commercial Mortgage Pass-Through Certificates Series | ||||||||
2006-4TS, 5.40% due 12/13/285 | 10,576,433 | 10,818,351 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2014-MP, 3.47% due 08/11/335 | 4,735,000 | 4,823,246 | ||||||
Vornado DP LLC Trust | ||||||||
2010-VNO, 4.74% due 09/13/285 | 2,400,000 | 2,412,021 | ||||||
2010-VNO, 6.36% due 09/13/285 | 970,000 | 977,812 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 2,901,056 | 2,898,714 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 2.19% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 04/16/355,6 | 1,372,946 | 1,319,779 | ||||||
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/355,6 | 1,016,997 | 997,393 | ||||||
Aventura Mall Trust | ||||||||
2013-AVM, 3.74% (WAC) due 12/05/325,6 | 2,050,000 | 2,064,377 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/295 | 1,435,000 | 1,473,925 | ||||||
Americold LLC | ||||||||
2010-ARTA, 4.95% due 01/14/295 | 1,000,000 | 1,014,939 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C28, 2.77% due 10/15/48 | 583,054 | 582,817 | ||||||
Total Commercial Mortgage Backed Securities | 103,955,952 | |||||||
Military Housing - 0.4% | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2004-POKA, 6.36% due 09/10/44†††,5 | 9,000,000 | 10,506,972 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Military Housing - 0.4% (continued) | ||||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/525 | 5,695,150 | $ | 6,708,857 | |||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.29% (WAC) due 11/25/555,6,11 | 67,203,684 | 5,353,304 | ||||||
Total Military Housing | 22,569,133 | |||||||
Government Agency - 0.4% | ||||||||
Fannie Mae | ||||||||
3.00% due 02/01/57 | 21,475,515 | 22,075,195 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $953,708,460) | 930,920,598 |
CORPORATE BONDS†† - 12.4% | ||||||||
Financial - 4.9% | ||||||||
Synchrony Bank | ||||||||
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/206 | 25,800,000 | 25,819,122 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/205 | 18,240,000 | 18,329,380 | ||||||
Lloyds Bank Corporate Markets plc NY | ||||||||
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/206 | 18,210,000 | 18,228,087 | ||||||
Credit Suisse AG NY | ||||||||
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/206 | 18,140,000 | 18,165,919 | ||||||
Standard Chartered Bank | ||||||||
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/206 | 18,120,000 | 18,141,285 | ||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | ||||||||
4.63% due 10/30/20 | 9,850,000 | 10,047,054 | ||||||
4.25% due 07/01/20 | 8,000,000 | 8,080,544 | ||||||
Morgan Stanley | ||||||||
5.50% due 07/24/20 | 17,500,000 | 17,853,155 | ||||||
UBS AG | ||||||||
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/205,6 | 14,689,000 | 14,713,308 | ||||||
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/205,6 | 2,800,000 | 2,807,140 | ||||||
Credit Agricole Corporate & Investment Bank S.A. | ||||||||
2.30% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 05/03/215,6 | 17,375,000 | 17,405,740 | ||||||
Capital One Financial Corp. | ||||||||
2.50% due 05/12/20 | 7,370,000 | 7,379,710 | ||||||
2.39% (3 Month USD LIBOR + 0.45%) due 10/30/206 | 6,745,000 | 6,758,590 | ||||||
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/206 | 2,741,000 | 2,746,140 | ||||||
Discover Bank | ||||||||
3.10% due 06/04/20 | 15,598,000 | 15,656,060 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/208 | 14,400,000 | 12,744,000 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 10,849,000 | 11,582,955 | ||||||
American International Group, Inc. | ||||||||
6.40% due 12/15/20 | 10,339,000 | 10,766,130 | ||||||
Santander UK plc | ||||||||
2.20% (3 Month USD LIBOR + 0.30%) due 11/03/206 | 7,325,000 | 7,328,058 | ||||||
2.13% due 11/03/20 | 975,000 | 976,163 | ||||||
Aon Corp. | ||||||||
5.00% due 09/30/20 | 3,225,000 | 3,294,210 | ||||||
AXIS Specialty Finance LLC | ||||||||
5.88% due 06/01/20 | 3,110,000 | 3,158,968 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
7.25% due 08/15/245 | 2,750,000 | 2,832,500 | ||||||
Univest Financial Corp. | ||||||||
5.10% due 03/30/2512 | 2,500,000 | 2,505,373 | ||||||
Credit Suisse Group Funding Guernsey Ltd. | ||||||||
2.75% due 03/26/20 | 2,120,000 | 2,122,626 | ||||||
Total Financial | 259,442,217 | |||||||
Consumer, Non-cyclical - 3.2% | ||||||||
Mondelez International, Inc. | ||||||||
3.00% due 05/07/20 | 20,210,000 | 20,267,998 | ||||||
Reynolds American, Inc. | ||||||||
3.25% due 06/12/20 | 20,093,000 | 20,184,459 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 12.4% (continued) | ||||||||
Consumer, Non-cyclical - 3.2% (continued) | ||||||||
Zimmer Biomet Holdings, Inc. | ||||||||
2.70% due 04/01/20 | 17,689,000 | $ | 17,700,496 | |||||
Coca-Cola Femsa SAB de CV | ||||||||
4.63% due 02/15/20 | 17,500,000 | 17,543,079 | ||||||
Molson Coors Beverage Co. | ||||||||
2.25% due 03/15/20 | 17,497,000 | 17,489,535 | ||||||
Constellation Brands, Inc. | ||||||||
2.25% due 11/06/20 | 16,236,000 | 16,268,870 | ||||||
Allergan Funding SCS | ||||||||
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/206 | 11,575,000 | 11,596,737 | ||||||
3.00% due 03/12/20 | 2,215,000 | 2,216,622 | ||||||
Cigna Corp. | ||||||||
3.20% due 09/17/20 | 7,850,000 | 7,911,079 | ||||||
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/206 | 5,816,000 | 5,818,233 | ||||||
General Mills, Inc. | ||||||||
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/216 | 13,150,000 | 13,192,452 | ||||||
Allergan Incorporated/United States | ||||||||
3.38% due 09/15/20 | 4,210,000 | 4,246,120 | ||||||
Zoetis, Inc. | ||||||||
3.45% due 11/13/20 | 3,980,000 | 4,022,944 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/275 | 2,830,000 | 2,865,375 | ||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/255 | 2,500,000 | 2,459,375 | ||||||
Quest Diagnostics, Inc. | ||||||||
2.50% due 03/30/20 | 2,260,000 | 2,260,541 | ||||||
Biogen, Inc. | ||||||||
2.90% due 09/15/20 | 1,748,000 | 1,760,848 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/265 | 1,580,000 | 1,655,050 | ||||||
Conagra Brands, Inc. | ||||||||
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/206 | 1,500,000 | 1,500,136 | ||||||
Sysco Corp. | ||||||||
2.60% due 10/01/20 | 997,000 | 1,001,139 | ||||||
Carriage Services, Inc. | ||||||||
6.63% due 06/01/265 | 790,000 | 841,350 | ||||||
Kraft Heinz Foods Co. | ||||||||
2.80% due 07/02/20 | 753,000 | 754,203 | ||||||
Total Consumer, Non-cyclical | 173,556,641 | |||||||
Industrial - 1.6% | ||||||||
Encore Capital Group, Inc. | ||||||||
5.63% due 08/11/24††† | 37,620,000 | 37,428,902 | ||||||
Molex Electronic Technologies LLC | ||||||||
2.88% due 04/15/205 | 16,475,000 | 16,497,034 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/205 | 10,570,000 | 10,610,399 | ||||||
Textron, Inc. | ||||||||
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/206 | 10,250,000 | 10,250,403 | ||||||
Yamana Gold, Inc. | ||||||||
4.76% due 03/23/22††† | 4,750,000 | 4,848,782 | ||||||
4.78% due 06/10/23††† | 99,699 | 102,313 | ||||||
Aviation Capital Group LLC | ||||||||
7.13% due 10/15/205 | 4,500,000 | 4,669,878 | ||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/278 | 1,360,936 | 1,338,671 | ||||||
GATX Corp. | ||||||||
2.60% due 03/30/20 | 1,209,000 | 1,209,727 | ||||||
Vulcan Materials Co. | ||||||||
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/206 | 1,050,000 | 1,051,073 | ||||||
Penske Truck Leasing Company Lp / PTL Finance Corp. | ||||||||
3.05% due 01/09/205 | 500,000 | 500,066 | ||||||
Total Industrial | 88,507,248 | |||||||
Utilities - 0.7% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/206 | 17,820,000 | 17,844,948 | ||||||
Exelon Corp. | ||||||||
2.85% due 06/15/20 | 17,356,000 | 17,395,917 | ||||||
PSEG Power LLC | ||||||||
5.13% due 04/15/20 | 4,522,000 | 4,562,265 | ||||||
Total Utilities | 39,803,130 | |||||||
Energy - 0.7% | ||||||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 14,880,000 | 15,049,392 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 13,800,000 | 14,184,922 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/205 | 3,750,000 | 3,809,438 | ||||||
Energy Transfer Operating, LP | ||||||||
7.50% due 10/15/20 | 3,000,000 | 3,117,688 | ||||||
Florida Gas Transmission Company LLC | ||||||||
5.45% due 07/15/205 | 1,420,000 | 1,443,873 | ||||||
Basic Energy Services, Inc. | ||||||||
10.75% due 10/15/238 | 1,500,000 | 1,072,500 | ||||||
Total Energy | 38,677,813 | |||||||
Communications - 0.7% | ||||||||
Telefonica Emisiones S.A. | ||||||||
5.13% due 04/27/20 | 17,300,000 | 17,463,787 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 12.4% (continued) | ||||||||
Communications - 0.7% (continued) | ||||||||
Deutsche Telekom International Finance BV | ||||||||
2.23% due 01/17/205 | 5,985,000 | $ | 5,985,332 | |||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/245 | 6,127,000 | 5,299,855 | ||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | ||||||||
7.88% due 05/15/245 | 4,361,000 | 3,750,460 | ||||||
Total Communications | 32,499,434 | |||||||
Technology - 0.4% | ||||||||
Broadcom Corporation / Broadcom Cayman Finance Ltd. | ||||||||
2.38% due 01/15/20 | 17,902,000 | 17,902,800 | ||||||
Fiserv, Inc. | ||||||||
2.70% due 06/01/20 | 2,850,000 | 2,857,063 | ||||||
Total Technology | 20,759,863 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
Starbucks Corp. | ||||||||
2.10% due 02/04/21 | 10,015,000 | 10,039,945 | ||||||
Panther BF Aggregator 2 Limited Partnership / Panther Finance Company, Inc. | ||||||||
8.50% due 05/15/275 | 1,730,000 | 1,838,125 | ||||||
Total Consumer, Cyclical | 11,878,070 | |||||||
Basic Materials - 0.0% | ||||||||
Freeport-McMoRan, Inc. | ||||||||
3.88% due 03/15/23 | 1,750,000 | 1,781,902 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/198,13 | 1,885,418 | 94,271 | ||||||
Total Basic Materials | 1,876,173 | |||||||
Total Corporate Bonds | ||||||||
(Cost $667,955,114) | 667,000,589 |
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% | |||||||||
Consumer, Cyclical - 1.4% | |||||||||
Petco Animal Supplies, Inc. | |||||||||
5.18% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 01/26/23 | 14,894,989 | 12,623,503 | |||||||
Mavis Tire Express Services Corp. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/20/25 | 6,898,829 | 6,703,385 | |||||||
Accuride Corp. | |||||||||
7.19% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 7,831,626 | 6,186,985 | |||||||
AI Aqua Zip Bidco Pty Ltd. | |||||||||
5.05% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/13/23 | 6,217,901 | 6,028,919 | |||||||
WESCO | |||||||||
6.23% (2 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††,1 | CAD | 3,970,000 | 3,047,040 | ||||||
6.20% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††,1 | 2,364,000 | 2,355,266 | |||||||
CPI Acquisition, Inc. | |||||||||
6.71% (3 Month USD LIBOR + 4.50%, Rate Floor: 6.50%) due 08/17/22 | 5,602,372 | 4,481,898 | |||||||
Leslie’s Poolmart, Inc. | |||||||||
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23 | 4,408,462 | 4,116,401 | |||||||
Galls LLC | |||||||||
8.09% (2 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 01/31/25†††,1 | 3,204,445 | 3,178,250 | |||||||
8.48% (1 Month USD LIBOR + 6.25% and Commercial Prime Lending Rate + 5.25%, Rate Floor: 7.25%) due 01/31/24†††,1 | 417,445 | 380,440 | |||||||
8.08% (1 Month USD LIBOR + 6.25% and 2 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 01/31/25†††,1 | 355,445 | 352,539 | |||||||
Alexander Mann | |||||||||
5.70% (1 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 3,000,000 | 3,755,614 | ||||||
SHO Holding I Corp. | |||||||||
6.93% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/27/22 | 3,690,705 | 3,247,821 | |||||||
EnTrans International, LLC | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24††† | 3,237,500 | 3,091,812 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued) | |||||||||
Consumer, Cyclical - 1.4% (continued) | |||||||||
At Home Holding III Corp. | |||||||||
5.43% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/03/22 | 2,913,715 | $ | 2,476,657 | ||||||
Checkers Drive-In Restaurants, Inc. | |||||||||
6.16% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24 | 3,365,216 | 2,212,630 | |||||||
Nellson Nutraceutical | |||||||||
6.20% (3 Month USD LIBOR + 4.25% and Commercial Prime Lending Rate + 3.25%, Rate Floor: 5.25%) due 12/23/21††† | 3,366,821 | 3,030,139 | |||||||
Belk, Inc . | |||||||||
8.80% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 07/31/25 | 2,938,961 | 2,033,409 | |||||||
Zephyr Bidco Ltd. | |||||||||
8.21% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | GBP | 1,540,417 | 2,017,681 | ||||||
EG Finco Ltd. | |||||||||
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 02/07/25 | GBP | 982,500 | 1,277,965 | ||||||
Blue Nile, Inc. | |||||||||
8.41% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23††† | 3,062,500 | 1,255,625 | |||||||
K & N Parent, Inc. | |||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/20/23††† | 966,477 | 802,176 | |||||||
SMG US Midco 2, Inc. | |||||||||
8.80% (1 Month USD LIBOR + 7.00%, Rate Floor: 7.00%) due 01/23/26 | 600,000 | 604,128 | |||||||
American Tire Distributors, Inc. | |||||||||
7.93% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 09/01/23 | 249,634 | 245,111 | |||||||
9.32% (1 Month USD LIBOR + 7.50% and 3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 09/02/24 | 164,766 | 146,229 | |||||||
Total Consumer, Cyclical | 75,651,623 | ||||||||
Technology - 0.9% | |||||||||
Datix Bidco Ltd. | |||||||||
6.43% (6 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††,1 | 9,112,505 | 9,043,547 | |||||||
9.68% (6 Month USD LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††,1 | 461,709 | 457,821 | |||||||
Planview, Inc. | |||||||||
7.05% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 01/27/23†††,1 | 8,729,942 | 8,729,942 | |||||||
Lytx, Inc. | |||||||||
8.55% (1 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 08/31/23†††,1 | 7,822,431 | 7,916,215 | |||||||
LANDesk Group, Inc. | |||||||||
5.97% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 01/20/24 | 6,307,578 | 6,299,694 | |||||||
GlobalFoundries, Inc. | |||||||||
6.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 06/05/26 | 4,875,500 | 4,710,952 | |||||||
Greenway Health LLC | |||||||||
5.69% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24 | 3,536,524 | 3,147,506 | |||||||
Ministry Brands LLC | |||||||||
5.85% (2 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 12/02/22†††,1 | 2,676,065 | 2,676,064 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued) | |||||||||
Technology - 0.9% (continued) | |||||||||
MRI Software LLC | |||||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23††† | 1,334,942 | $ | 1,321,592 | ||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23 | 541,829 | 536,410 | |||||||
7.55% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 06/30/23†††,1 | 6,250 | 5,904 | |||||||
Neustar, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 08/08/24 | 1,258,198 | 1,157,228 | |||||||
24-7 Intouch, Inc. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 08/25/25††† | 1,165,051 | 1,124,274 | |||||||
Kar Finland Bidco Oy | |||||||||
4.50% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23††† | EUR | 1,000,000 | 1,110,737 | ||||||
Aspect Software, Inc. | |||||||||
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 691,808 | 639,058 | |||||||
Targus Group International, Inc. | |||||||||
due 05/24/16†††,*,1,2,13 | 152,876 | – | |||||||
Total Technology | 48,876,944 | ||||||||
Communications - 0.6% | |||||||||
Trader Interactive | |||||||||
8.30% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/17/24†††,1 | 10,817,199 | 10,697,728 | |||||||
Mcgraw-Hill Global Education Holdings LLC | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 05/04/22 | 9,691,135 | 9,241,563 | |||||||
Market Track LLC | |||||||||
6.18% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/05/24††† | 4,154,375 | 3,697,394 | |||||||
Resource Label Group LLC | |||||||||
6.60% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 05/26/23††† | 1,942,942 | 1,729,218 | |||||||
10.60% (3 Month USD LIBOR + 8.50%, Rate Floor: 9.50%) due 11/26/23††† | 1,500,000 | 1,245,000 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/07/23 | 2,207,680 | 2,102,816 | |||||||
Flight Bidco, Inc. | |||||||||
9.30% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | 1,000,000 | 987,500 | |||||||
Imagine Print Solutions LLC | |||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 06/21/22 | 1,604,625 | 557,607 | |||||||
Total Communications | 30,258,826 | ||||||||
Industrial - 0.6% | |||||||||
Tronair Parent, Inc. | |||||||||
6.66% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/08/23††† | 6,566,501 | 5,909,851 | |||||||
Hillman Group, Inc. | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25 | 4,338,937 | 4,260,836 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
11.79% (1 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 3,400,000 | 2,963,678 | |||||||
Hanjin International Corp. | |||||||||
4.30% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 10/19/20 | 2,600,000 | 2,587,000 | |||||||
Fortis Solutions Group LLC | |||||||||
6.30% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 12/15/23†††,1 | 1,793,238 | 1,793,238 | |||||||
6.25% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 12/15/23†††,1 | 594,091 | 594,091 | |||||||
Bioplan USA, Inc. | |||||||||
6.55% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 09/23/21 | 2,607,017 | 2,268,105 | |||||||
Bhi Investments LLC | |||||||||
6.42% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 08/28/24 | 1,620,772 | 1,602,538 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued) | |||||||||
Industrial - 0.6% (continued) | |||||||||
SLR Consulting Ltd. | |||||||||
5.77% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/23/25†††,1 | 1,190,970 | $ | 1,165,764 | ||||||
5.79% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25†††,1 | 311,616 | 305,021 | |||||||
5.60% (1 Month USD LIBOR + 4.00% and 1 Month GBP LIBOR + 4.00%, Rate Floor: 4.00%) due 06/23/25†††,1 | GBP | 58,680 | 76,090 | ||||||
National Technical Systems | |||||||||
7.94% (1 Month USD LIBOR + 6.25%, Rate Floor: 7.25%) due 06/12/21†††,1 | 1,545,214 | 1,494,994 | |||||||
Safety Bidco Ltd. | |||||||||
5.20% (1 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 10/25/24†††,1 | GBP | 850,000 | 1,118,197 | ||||||
Klockner Pentaplast of America, Inc. | |||||||||
4.75% (3 Month EURIBOR + 4.75%, Rate Floor: 4.75%) due 06/30/22 | EUR | 1,100,000 | 1,044,920 | ||||||
Diversitech Holdings, Inc. | |||||||||
9.44% (3 Month USD LIBOR + 7.50%, Rate Floor: 8.50%) due 06/02/25††† | 1,000,000 | 975,000 | |||||||
API Heat Transfer | |||||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24††† | 951,071 | 794,144 | |||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23††† | 169,681 | 152,713 | |||||||
Duran Group Holding GMBH | |||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/29/24 | EUR | 438,217 | 481,827 | ||||||
4.25% (6 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 12/20/24 | EUR | 149,592 | 164,479 | ||||||
Transcendia Holdings, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24 | 637,000 | 455,060 | |||||||
Total Industrial | 30,207,546 | ||||||||
Consumer, Non-cyclical - 0.5% | |||||||||
Springs Window Fashions | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 06/15/25 | 6,268,114 | 6,236,774 | |||||||
10.30% (1 Month USD LIBOR + 8.50%, Rate Floor: 8.50%) due 06/15/26 | 5,500,000 | 5,183,750 | |||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | |||||||||
6.24% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,656,451 | 4,563,322 | |||||||
BCPE Eagle Buyer LLC | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/18/24 | 2,826,114 | 2,714,850 | |||||||
Affordable Care Holdings Corp. | |||||||||
6.59% (2 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 10/24/22††† | 2,688,653 | 2,614,715 | |||||||
Certara, Inc. | |||||||||
5.44% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/15/24††† | 1,654,573 | 1,646,300 | |||||||
Give and Go Prepared Foods Corp. | |||||||||
6.19% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 07/29/23 | 1,671,391 | 1,587,822 | |||||||
CTI Foods Holding Co. LLC | |||||||||
8.91% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 05/03/24†††,1 | 753,845 | 753,845 | |||||||
10.91% (3 Month USD LIBOR + 9.00%, Rate Floor: 10.00%) due 05/03/24††† | 370,576 | 348,341 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 4.5% (continued) | |||||||||
Consumer, Non-cyclical - 0.5% (continued) | |||||||||
Recess Holdings, Inc. | |||||||||
5.55% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 781,530 | $ | 776,317 | ||||||
Moran Foods LLC | |||||||||
due 12/05/2313 | 1,733,155 | 610,937 | |||||||
Total Consumer, Non-cyclical | 27,036,973 | ||||||||
Financial - 0.2% | |||||||||
Teneo Holdings LLC | |||||||||
6.99% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 5,536,125 | 5,245,478 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.54% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24 | GBP | 3,000,000 | 3,958,298 | ||||||
Aretec Group, Inc. | |||||||||
6.05% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 3,861,000 | 3,805,517 | |||||||
Masergy Holdings, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 12/15/23 | 767,879 | 755,079 | |||||||
Total Financial | 13,764,372 | ||||||||
Energy - 0.2% | |||||||||
Permian Production Partners LLC | |||||||||
10.90% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/20/24††† | 11,732,500 | 5,279,625 | |||||||
SeaPort Financing LLC | |||||||||
7.30% (1 Month USD LIBOR + 5.50%, Rate Floor: 5.50%) due 10/31/25††† | 3,118,500 | 3,056,130 | |||||||
Summit Midstream Partners, LP | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 05/13/22 | 1,061,799 | 1,002,072 | |||||||
Ultra Petroleum, Inc. | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) (in-kind rate was 0.25%) due 04/12/2414 | 1,551,004 | 911,913 | |||||||
Gavilan Resources LLC | |||||||||
7.80% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 03/01/24 | 2,050,000 | 779,000 | |||||||
Total Energy | 11,028,740 | ||||||||
Basic Materials - 0.1% | |||||||||
ICP Industrial, Inc. | |||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 11/03/23††† | 2,454,165 | 2,380,541 | |||||||
LTI Holdings, Inc. | |||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/06/25 | 1,481,250 | 1,326,252 | |||||||
Total Basic Materials | 3,706,793 | ||||||||
Utilities - 0.0% | |||||||||
Panda Power | |||||||||
8.44% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 08/21/20 | 2,363,819 | 2,088,032 | |||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $266,019,028) | 242,619,849 |
SENIOR FIXED RATE INTERESTS†† - 0.1% | ||||||||
Communications - 0.1% | ||||||||
MHGE Parent LLC | ||||||||
11.00% due 04/20/22†††,1 | 4,700,000 | 4,306,201 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $4,632,042) | 4,306,201 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.0% | ||||||||
Texas - 0.0% | ||||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
6.26% due 02/15/20 | $ | 25,000 | $ | 25,133 | ||||
Total Municipal Bonds | ||||||||
(Cost $25,406) | 25,133 |
REPURCHASE AGREEMENTS††,15 - 3.6% | ||||||||
Societe Generale | ||||||||
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 29,614,627 | 29,614,627 | ||||||
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 22,458,000 | 22,458,000 | ||||||
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 21,200,000 | 21,200,000 | ||||||
issued 11/14/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 6,027,000 | 6,027,000 | ||||||
issued 08/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 2,787,790 | 2,787,790 | ||||||
issued 07/22/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 2,405,525 | 2,405,525 | ||||||
issued 12/04/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 2,307,845 | 2,307,845 | ||||||
issued 11/04/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 2,171,805 | 2,171,805 | ||||||
issued 07/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/206 | 1,251,803 | 1,251,803 | ||||||
Deutsche Bank AG | ||||||||
issued 12/19/19 at 2.28% due 02/07/20 | 34,314,000 | 34,314,000 | ||||||
issued 11/07/19 at 2.28% due 02/07/20 | 8,776,000 | 8,776,000 | ||||||
issued 12/12/19 at 2.28% due 02/07/20 | 874,000 | 874,000 | ||||||
Citigroup Global Markets, Inc. | ||||||||
issued 10/16/19 at 1.35% open maturity3 | 12,652,000 | 12,652,000 | ||||||
issued 10/08/19 at 1.35% open maturity3 | 5,365,000 | 5,365,000 | ||||||
issued 10/24/19 at 1.25% open maturity3 | 4,270,000 | 4,270,000 | ||||||
issued 10/25/19 at 1.25% open maturity3 | 1,205,000 | 1,205,000 | ||||||
issued 12/27/19 at 1.35% open maturity3 | 989,000 | 989,000 | ||||||
issued 11/25/19 at 1.25% open maturity3 | 722,000 | 722,000 | ||||||
issued 12/10/19 at 1.25% open maturity3 | 698,000 | 698,000 | ||||||
issued 10/30/19 at 1.30% open maturity3 | 683,000 | 683,000 | ||||||
issued 11/25/19 at 1.10% open maturity3 | 551,000 | 551,000 | ||||||
BofA Securities, Inc. | ||||||||
issued 10/09/19 at 1.40% open maturity3 | 5,683,050 | 5,683,050 | ||||||
issued 10/16/19 at 1.35% open maturity3 | 4,125,400 | 4,125,400 | ||||||
issued 08/02/19 at 1.40% open maturity3 | 1,351,612 | 1,351,612 | ||||||
issued 10/25/19 at 1.35% open maturity3 | 1,212,737 | 1,212,737 | ||||||
issued 12/27/19 at 1.35% open maturity3 | 824,500 | 824,500 | ||||||
BNP Paribas | ||||||||
issued 12/20/19 at 2.07% due 02/03/20 | 7,907,781 | 7,907,781 | ||||||
issued 12/13/19 at 2.10% due 03/16/20 | 3,050,000 | 3,050,000 | ||||||
issued 12/10/19 at 1.35% open maturity3 | 186,913 | 186,913 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
REPURCHASE AGREEMENTS††,15 - 3.6% (continued) | ||||||||
Barclays Capital, Inc. | ||||||||
issued 10/24/19 at 1.05% open maturity3 | 4,270,000 | $ | 4,270,000 | |||||
issued 10/10/19 at 1.05% open maturity3 | 2,076,594 | 2,076,594 | ||||||
issued 11/22/19 at (13.00)% open maturity3 | 1,107,125 | 1,107,125 | ||||||
issued 11/25/19 at 1.25% open maturity3 | 719,250 | 719,250 | ||||||
issued 12/16/19 at 1.05% open maturity3 | 707,875 | 707,875 | ||||||
issued 11/25/19 at 0.85% open maturity3 | 103,537 | 103,537 | ||||||
RBC Capital Markets LLC | ||||||||
issued 11/01/19 at 1.30% open maturity3 | 1,192,963 | 1,192,963 | ||||||
issued 11/01/19 at 1.40% open maturity3 | 212,313 | 212,313 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $196,055,045) | 196,055,045 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.2% | ||||||||
Put options on: | ||||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 2,186,900,000 | 3,827,075 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 1,849,900,000 | 3,237,325 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 1,417,800,000 | 1,573,758 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 463,200,000 | 810,600 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 82,200,000 | 91,242 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $12,768,924) | 9,540,000 | |||||||
Total Investments - 101.7% | ||||||||
(Cost $5,562,065,246) | $ | 5,477,304,900 |
Face Amount~ | ||||||||
CORPORATE BONDS SOLD SHORT†† - (1.0)% | ||||||||
Financial - (0.0)% | ||||||||
Enova International, Inc. | ||||||||
8.50% due 09/15/255 | 110,000 | (103,950 | ) | |||||
Acrisure LLC / Acrisure Finance, Inc. | ||||||||
7.00% due 11/15/255 | 1,000,000 | (965,000 | ) | |||||
Total Financial | (1,068,950 | ) | ||||||
Communications – (0.1)% | ||||||||
Univision Communications, Inc. | ||||||||
5.13% due 05/15/235 | 510,000 | (508,725 | ) | |||||
5.13% due 02/15/255 | 2,620,000 | (2,590,525 | ) | |||||
Total Communications | (3,099,250 | ) | ||||||
Consumer, Non-cyclical - (0.1)% | ||||||||
Quorum Health Corp. | ||||||||
11.63% due 04/15/23 | 1,700,000 | (1,448,188 | ) | |||||
Tenet Healthcare Corp. | ||||||||
8.13% due 04/01/22 | 2,425,000 | (2,682,656 | ) | |||||
Total Consumer, Non-cyclical | (4,130,844 | ) | ||||||
Technology - (0.2)% | ||||||||
Seagate HDD Cayman | ||||||||
4.75% due 01/01/25 | 8,000,000 | (8,552,923 | ) | |||||
Industrial - (0.2)% | ||||||||
Park-Ohio Industries, Inc. | ||||||||
6.63% due 04/15/27 | 1,400,000 | (1,425,277 | ) | |||||
Flex Ltd. | ||||||||
4.75% due 06/15/25 | 2,210,000 | (2,406,805 | ) | |||||
Spirit AeroSystems, Inc. | ||||||||
4.60% due 06/15/28 | 10,110,000 | (10,669,891 | ) | |||||
Total Industrial | (14,501,973 | ) | ||||||
Consumer, Cyclical - (0.4)% | ||||||||
Harley-Davidson, Inc. | ||||||||
3.50% due 07/28/25 | 1,330,000 | (1,384,446 | ) | |||||
Staples, Inc. | ||||||||
10.75% due 04/15/275 | 1,875,000 | (1,903,125 | ) | |||||
Dollar Tree, Inc. | ||||||||
4.00% due 05/15/25 | 15,080,000 | (16,133,873 | ) | |||||
Total Consumer, Cyclical | (19,421,444 | ) | ||||||
Total Corporate Bonds Sold Short - (1.0)% | ||||||||
(Proceeds $46,734,941) | $ | (50,775,384 | ) | |||||
Other Assets & Liabilities, net - (0.7)% | (38,580,868 | ) | ||||||
Total Net Assets - 100.0% | $ | 5,387,948,648 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.31 | 1.00% | Quarterly | 12/20/23 | $ | 900,025,000 | $ | (22,738,871 | ) | $ | (8,393,076 | ) | $ | (14,345,795 | ) |
OTC Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||
Counterparty | Index/Reference Obligation | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Depreciation | ||||||||||||||||||
Goldman Sachs International | L Brands, Inc. | 1.00% | Quarterly | 12/20/24 | $ | 410,000 | $ | 34,921 | $ | 42,723 | $ | (7,802 | ) | |||||||||||||
Morgan Stanley Capital Services LLC | Hertz Corp. | 5.00% | Quarterly | 12/20/24 | 500,000 | (44,141 | ) | (35,688 | ) | (8,453 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | 73,830,000 | (1,977,068 | ) | (14,614 | ) | (1,962,454 | ) | |||||||||||||||
Goldman Sachs International | CDX.NA.IG.31 (7-15%) | 1.00% | Quarterly | 12/20/23 | 166,350,000 | (4,454,628 | ) | (236,508 | ) | (4,218,120 | ) | |||||||||||||||
$ | (6,440,916 | ) | $ | (244,087 | ) | $ | (6,196,829 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.54% | Quarterly | 08/04/21 | $ | 23,700,000 | $ | 64,390 | $ | 293 | $ | 64,097 | ||||||||||||||||
BofA Securities, Inc. | CME | Receive | Mexico Interbank TIIE 28 Day | 6.51% | Annually | 11/25/20 | 2,851,101,000 | 60,533 | 304 | 60,229 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | Mexico Interbank TIIE 28 Day | 6.56% | Annually | 11/25/20 | 3,803,326,000 | 57,708 | 628 | 57,080 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.79% | Quarterly | 01/21/20 | 97,955,000 | 38,542 | 26,617 | 11,925 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | Mexico Interbank TIIE 28 Day | 6.57% | Annually | 11/25/20 | 1,903,521,000 | 27,052 | 608 | 26,444 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.84% | Quarterly | 01/31/20 | 16,742,000 | 11,597 | 7,082 | 4,515 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.92% | Quarterly | 01/31/20 | 9,744,000 | 7,428 | 4,750 | 2,678 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.83% | Quarterly | 01/31/20 | 10,276,000 | 7,016 | 4,262 | 2,754 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.83% | Quarterly | 01/31/20 | 10,276,000 | (7,017 | ) | 23 | (7,040 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.92% | Quarterly | 01/31/20 | 9,744,000 | (7,428 | ) | 23 | (7,451 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.84% | Quarterly | 01/31/20 | 16,742,000 | (11,598 | ) | 24 | (11,622 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.31% | Annually | 11/25/20 | 92,900,000 | (35,790 | ) | 291 | (36,081 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.79% | Quarterly | 01/21/20 | 97,955,000 | (38,541 | ) | 22 | (38,563 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.29% | Annually | 11/25/20 | 92,900,000 | (41,494 | ) | 309 | (41,803 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.29% | Annually | 11/25/20 | 92,900,000 | (41,962 | ) | 309 | (42,271 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.28% | Annually | 11/25/20 | 139,350,000 | (63,188 | ) | 301 | (63,489 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.18% | Quarterly | 11/07/23 | 63,000,000 | (3,475,352 | ) | (9,599 | ) | (3,465,753 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.14% | Quarterly | 11/06/21 | 830,000,000 | (21,850,181 | ) | 130,891 | (21,981,072 | ) | ||||||||||||||||||
$ | (25,298,285 | ) | $ | 167,138 | $ | (25,465,423 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Receive | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† | ||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.49)% (1 Month USD LIBOR + 0.78%) | At Maturity | 01/08/20 | 276,406 | $ | 31,059,742 | $ | 77,443 | |||||||||||
Bank of America, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.49)% (1 Month USD LIBOR + 0.78%) | At Maturity | 01/06/20 | 175,000 | 19,664,750 | 77,000 | |||||||||||||
$ | 50,724,492 | $ | 154,443 | |||||||||||||||||
OTC Equity Index Swap Agreements Sold Short†† | ||||||||||||||||||||
Bank of America, N.A. | iShares Core S&P 500 ETF | (2.86)% (1 Month USD LIBOR + 1.08%) | At Maturity | 01/22/20 | 62,550 | $ | 20,218,662 | $ | (156,375 | ) | ||||||||||
JPMorgan Chase Bank, N.A. | iShares Core S&P 500 ETF | (2.49)% (1 Month USD LIBOR + 0.71%) | At Maturity | 01/23/20 | 190,000 | 61,415,600 | (182,400 | ) | ||||||||||||
$ | 81,634,262 | $ | (338,775 | ) |
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||
OTC Sovereign Debt Swap Agreements†† | ||||||||||||||||||||
Deutsche Bank AG | Korea Monetary Stabilization Bond | 2.34% (3 Month USD LIBOR + 0.45%) | At Maturity | 08/04/21 | N/A | $ | 24,542,631 | $ | (122,086 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Citibank N.A., New York | 6,320,158,500 | JPY | 07/01/21 | $ | 62,232,010 | $ | 59,974,360 | $ | 2,257,650 | |||||||||||||
Barclays Bank plc | 6,018,007,500 | JPY | 07/01/21 | 59,168,297 | 57,107,136 | 2,061,161 | ||||||||||||||||
Bank of America, N.A. | 10,421,000,000 | JPY | 01/21/20 | 97,955,539 | 96,003,296 | 1,952,243 | ||||||||||||||||
Goldman Sachs International | 10,613,600,000 | JPY | 01/10/20 | 98,994,535 | 97,715,679 | 1,278,856 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,621,809,500 | JPY | 09/01/20 | 53,437,730 | 52,463,069 | 974,661 | ||||||||||||||||
Citibank N.A., New York | 5,229,613,500 | JPY | 06/01/20 | 49,474,130 | 48,543,113 | 931,017 | ||||||||||||||||
Goldman Sachs International | 28,600,000 | EUR | 01/17/20 | 33,024,955 | 32,117,252 | 907,703 | ||||||||||||||||
Goldman Sachs International | 70,300,000 | BRL | 07/01/20 | 18,254,998 | 17,413,921 | 841,077 | ||||||||||||||||
Goldman Sachs International | 48,568,000 | EUR | 04/30/20 | 55,697,782 | 54,899,622 | 798,160 | ||||||||||||||||
Citibank N.A., New York | 303,500,000 | BRL | 07/01/20 | 75,789,060 | 75,179,589 | 609,471 | ||||||||||||||||
Barclays Bank plc | 46,140,000 | EUR | 01/17/20 | 52,350,618 | 51,814,336 | 536,282 | ||||||||||||||||
Bank of America, N.A. | 2,288,143,500 | JPY | 06/22/20 | 21,641,384 | 21,264,475 | 376,909 | ||||||||||||||||
Bank of America, N.A. | 1,973,886,450 | JPY | 04/15/20 | 18,618,233 | 18,273,808 | 344,425 | ||||||||||||||||
Citibank N.A., New York | 2,653,400,000 | JPY | 01/10/20 | 24,739,634 | 24,428,920 | 310,714 | ||||||||||||||||
Citibank N.A., New York | 122,150,000 | BRL | 07/01/21 | 29,677,306 | 29,382,608 | 294,698 | ||||||||||||||||
Bank of America, N.A. | 9,065,200 | EUR | 06/15/20 | 10,424,753 | 10,276,379 | 148,374 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 833,416,500 | JPY | 06/01/20 | 7,876,910 | 7,736,065 | 140,845 | ||||||||||||||||
Goldman Sachs International | 7,943,840 | EUR | 06/15/20 | 9,140,023 | 9,005,197 | 134,826 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 617,308,500 | JPY | 03/23/20 | 5,829,935 | 5,707,342 | 122,593 | ||||||||||||||||
Goldman Sachs International | 358,704,500 | JPY | 03/23/20 | 3,388,896 | 3,316,412 | 72,484 | ||||||||||||||||
Goldman Sachs International | 92,466,974 | JPY | 06/22/20 | 875,100 | 859,326 | 15,774 | ||||||||||||||||
Goldman Sachs International | 32,149,325 | EUR | 07/30/21 | 37,345,460 | 37,330,413 | 15,047 | ||||||||||||||||
Citibank N.A., New York | 3,158,500 | JPY | 07/01/20 | 30,507 | 29,368 | 1,139 | ||||||||||||||||
Citibank N.A., New York | 3,158,500 | JPY | 01/06/20 | 30,209 | 29,073 | 1,136 | ||||||||||||||||
Citibank N.A., New York | 3,158,500 | JPY | 01/04/21 | 30,823 | 29,691 | 1,132 | ||||||||||||||||
Barclays Bank plc | 3,007,500 | JPY | 07/01/20 | 29,011 | 27,964 | 1,047 | ||||||||||||||||
Barclays Bank plc | 3,007,500 | JPY | 01/06/20 | 28,722 | 27,683 | 1,039 | ||||||||||||||||
Barclays Bank plc | 3,007,500 | JPY | 01/04/21 | 29,299 | 28,271 | 1,028 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,809,500 | JPY | 03/02/20 | 26,402 | 25,943 | 459 | ||||||||||||||||
Goldman Sachs International | 239,325 | EUR | 07/30/20 | 272,041 | 272,070 | (29 | ) | |||||||||||||||
Bank of America, N.A. | 793,970 | ILS | 04/30/20 | 231,603 | 231,976 | (373 | ) | |||||||||||||||
Barclays Bank plc | 688,427 | ILS | 07/31/20 | 201,304 | 202,467 | (1,163 | ) | |||||||||||||||
Barclays Bank plc | 684,673 | ILS | 08/02/21 | 204,027 | 205,287 | (1,260 | ) | |||||||||||||||
Bank of America, N.A. | 384,952 | ILS | 01/31/20 | 110,444 | 111,806 | (1,362 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 216,000 | EUR | 07/30/20 | 244,085 | 245,554 | (1,469 | ) | |||||||||||||||
Goldman Sachs International | 384,350 | ILS | 04/30/20 | 110,657 | 112,297 | (1,640 | ) | |||||||||||||||
Bank of America, N.A. | 383,900 | ILS | 02/01/21 | 112,170 | 114,113 | (1,943 | ) | |||||||||||||||
Deutsche Bank AG | 73,677,040 | KRW | 05/07/21 | 62,624 | 64,653 | (2,029 | ) | |||||||||||||||
Deutsche Bank AG | 76,160,536 | KRW | 02/04/21 | 64,570 | 66,650 | (2,080 | ) | |||||||||||||||
Deutsche Bank AG | 76,160,536 | KRW | 11/04/20 | 64,379 | 66,472 | (2,093 | ) | |||||||||||||||
Deutsche Bank AG | 76,160,536 | KRW | 08/05/20 | 64,184 | 66,301 | (2,117 | ) | |||||||||||||||
Deutsche Bank AG | 74,504,872 | KRW | 05/11/20 | 62,572 | 64,696 | (2,124 | ) | |||||||||||||||
Deutsche Bank AG | 76,160,536 | KRW | 02/05/20 | 63,759 | 65,975 | (2,216 | ) | |||||||||||||||
Citibank N.A., New York | 1,924,258 | ILS | 04/30/20 | 556,890 | 562,215 | (5,325 | ) | |||||||||||||||
Bank of America, N.A. | 2,522,000 | EUR | 01/14/20 | 2,805,188 | 2,831,604 | (26,416 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 2,300,000 | CAD | 01/03/20 | 1,738,720 | 1,771,834 | (33,114 | ) | |||||||||||||||
Bank of America, N.A. | 7,363,900 | ILS | 01/31/22 | 2,183,190 | 2,226,748 | (43,558 | ) | |||||||||||||||
Bank of America, N.A. | 10,626,000 | GBP | 01/14/20 | 14,028,817 | 14,081,311 | (52,494 | ) | |||||||||||||||
Goldman Sachs International | 8,850,000 | BRL | 07/01/21 | 2,073,328 | 2,128,826 | (55,498 | ) | |||||||||||||||
Citibank N.A., New York | 4,000,000 | CAD | 01/14/20 | 3,024,052 | 3,081,676 | (57,624 | ) | |||||||||||||||
Barclays Bank plc | 132,210,000 | MXN | 04/08/20 | 6,828,818 | 6,894,705 | (65,887 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 5,325,000 | CAD | 01/08/20 | 4,027,253 | 4,102,317 | (75,064 | ) | |||||||||||||||
Citibank N.A., New York | 5,200,000 | CAD | 01/09/20 | 3,917,118 | 4,006,045 | (88,927 | ) | |||||||||||||||
Citibank N.A., New York | 7,005,000 | CAD | 01/02/20 | 5,302,459 | 5,396,390 | (93,931 | ) | |||||||||||||||
Citibank N.A., New York | 4,980,000 | CAD | 01/06/20 | 3,740,797 | 3,836,482 | (95,685 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 40,200,000 | BRL | 04/01/20 | 9,864,546 | 9,986,763 | (122,217 | ) | |||||||||||||||
Bank of America, N.A. | 12,798,000 | EUR | 01/17/20 | 14,218,668 | 14,371,909 | (153,241 | ) | |||||||||||||||
Citibank N.A., New York | 118,490,000 | MXN | 04/02/20 | 6,027,418 | 6,184,609 | (157,191 | ) | |||||||||||||||
Bank of America, N.A. | 79,971,800 | ILS | 04/30/21 | 23,698,473 | 23,871,252 | (172,779 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 178,600,000 | BRL | 07/01/21 | 42,785,007 | 42,961,392 | (176,385 | ) | |||||||||||||||
Barclays Bank plc | 92,228,427 | ILS | 08/01/22 | 27,935,310 | 28,114,335 | (179,025 | ) | |||||||||||||||
Citibank N.A., New York | 148,000,000 | MXN | 04/08/20 | 7,534,107 | 7,718,147 | (184,040 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 29,016,000 | EUR | 07/30/21 | 33,489,397 | 33,692,131 | (202,734 | ) | |||||||||||||||
Goldman Sachs International | 38,713,300 | ILS | 04/30/21 | 11,336,277 | 11,555,760 | (219,483 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 2,851,101,000 | MXN | 11/25/20 | 143,669,928 | 143,952,092 | (282,164 | ) | |||||||||||||||
Citibank N.A., New York | 311,000,000 | MXN | 04/23/20 | 15,896,065 | 16,183,120 | (287,055 | ) | |||||||||||||||
Citibank N.A., New York | 150,451,000 | MXN | 01/02/20 | 7,658,683 | 7,957,507 | (298,824 | ) | |||||||||||||||
Goldman Sachs International | 57,434,200 | ILS | 01/31/22 | 17,016,596 | 17,367,356 | (350,760 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 383,500,000 | MXN | 02/06/20 | 19,795,592 | 20,177,556 | (381,964 | ) | |||||||||||||||
Goldman Sachs International | 72,830,756 | ILS | 02/01/21 | 21,256,018 | 21,648,630 | (392,612 | ) | |||||||||||||||
Goldman Sachs International | 214,930,000 | MXN | 01/16/20 | 10,919,797 | 11,344,762 | (424,965 | ) | |||||||||||||||
Citibank N.A., New York | 401,820,000 | MXN | 02/27/20 | 20,639,015 | 21,080,877 | (441,862 | ) | |||||||||||||||
Barclays Bank plc | 72,975,000 | ILS | 01/31/20 | 20,646,484 | 21,194,919 | (548,435 | ) | |||||||||||||||
Citibank N.A., New York | 17,680,000 | GBP | 01/13/20 | 22,872,897 | 23,428,384 | (555,487 | ) | |||||||||||||||
Citibank N.A., New York | 125,900,000 | BRL | 01/02/20 | 30,693,310 | 31,354,286 | (660,976 | ) | |||||||||||||||
Citibank N.A., New York | 26,280,000 | GBP | 01/27/20 | 34,077,933 | 34,839,386 | (761,453 | ) | |||||||||||||||
Deutsche Bank AG | 28,528,010,536 | KRW | 08/04/21 | 24,328,851 | 25,101,140 | (772,289 | ) | |||||||||||||||
Citibank N.A., New York | 193,819,000 | ILS | 04/30/21 | 56,980,495 | 57,854,170 | (873,675 | ) | |||||||||||||||
Goldman Sachs International | 774,364,000 | MXN | 02/27/20 | 39,136,339 | 40,625,834 | (1,489,495 | ) | |||||||||||||||
Goldman Sachs International | 136,481,600 | ILS | 01/31/20 | 37,719,406 | 39,639,829 | (1,920,423 | ) | |||||||||||||||
Goldman Sachs International | 1,487,700,000 | MXN | 01/02/20 | 76,315,068 | 78,685,975 | (2,370,907 | ) | |||||||||||||||
Citibank N.A., New York | 1,871,006,000 | MXN | 08/25/20 | 92,395,358 | 95,663,676 | (3,268,318 | ) | |||||||||||||||
Goldman Sachs International | 4,677,515,000 | MXN | 08/25/20 | 231,505,161 | 239,159,190 | (7,654,029 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 4,676,586,000 | MXN | 08/25/20 | 231,303,569 | 239,111,691 | (7,808,122 | ) | |||||||||||||||
$ | (18,694,381 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 4,752,764,000 | MXN | 11/25/20 | $ | 232,079,966 | $ | 239,967,059 | $ | 7,887,093 | |||||||||||||
Goldman Sachs International | 4,754,622,000 | MXN | 11/25/20 | 232,336,237 | 240,060,869 | 7,724,632 | ||||||||||||||||
Citibank N.A., New York | 1,901,663,000 | MXN | 11/25/20 | 92,721,533 | 96,014,967 | 3,293,434 | ||||||||||||||||
Goldman Sachs International | 644,300,000 | MXN | 01/02/20 | 33,011,231 | 34,077,686 | 1,066,455 | ||||||||||||||||
Goldman Sachs International | 81,800,000 | BRL | 01/02/20 | 19,752,251 | 20,371,569 | 619,318 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 44,100,000 | BRL | 01/02/20 | 10,593,068 | 10,982,717 | 389,649 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,805,580,000 | MXN | 08/25/20 | 143,068,843 | 143,448,015 | 379,172 | ||||||||||||||||
Citibank N.A., New York | 206,115,000 | ILS | 01/31/20 | 59,534,675 | 59,864,211 | 329,536 | ||||||||||||||||
Goldman Sachs International | 48,568,000 | EUR | 04/30/20 | 54,585,235 | 54,899,622 | 314,387 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 24,540,000 | EUR | 01/17/20 | 27,289,142 | 27,557,949 | 268,807 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 17,009,040 | EUR | 06/15/20 | 19,146,464 | 19,281,577 | 135,113 | ||||||||||||||||
Citibank N.A., New York | 1,176,184,000 | MXN | 02/27/20 | 61,591,601 | 61,706,712 | 115,111 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 4,980,000 | CAD | 01/02/20 | 3,759,268 | 3,836,406 | 77,138 | ||||||||||||||||
Goldman Sachs International | 383,500,000 | MXN | 02/06/20 | 20,105,904 | 20,177,556 | 71,652 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,325,000 | CAD | 01/08/20 | 4,042,509 | 4,102,317 | 59,808 | ||||||||||||||||
Citibank N.A., New York | 4,980,000 | CAD | 01/06/20 | 3,776,851 | 3,836,482 | 59,631 | ||||||||||||||||
BNP Paribas | 5,200,000 | CAD | 01/09/20 | 3,947,700 | 4,006,045 | 58,345 | ||||||||||||||||
Goldman Sachs International | 311,000,000 | MXN | 04/23/20 | 16,129,450 | 16,183,120 | 53,670 | ||||||||||||||||
Goldman Sachs International | 214,930,000 | MXN | 01/16/20 | 11,299,141 | 11,344,762 | 45,621 | ||||||||||||||||
Goldman Sachs International | 280,210,000 | MXN | 04/08/20 | 14,575,823 | 14,612,852 | 37,029 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,300,000 | CAD | 01/03/20 | 1,736,175 | 1,771,834 | 35,659 | ||||||||||||||||
Goldman Sachs International | 118,490,000 | MXN | 04/02/20 | 6,169,303 | 6,184,609 | 15,306 | ||||||||||||||||
Citibank N.A., New York | 436,000 | GBP | 01/14/20 | 571,735 | 577,776 | 6,041 | ||||||||||||||||
$ | 23,042,607 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $124,575,215, (cost $125,048,503) or 2.3% of total net assets. |
2 | Affiliated issuer. |
3 | The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019. |
4 | Rate indicated is the 7-day yield as of December 31, 2019. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,661,085,284 (cost $1,678,653,482), or 30.8% of total net assets. |
6 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $27,402,963 (cost $32,500,623), or 0.5% of total net assets — See Note 6. |
9 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
10 | Zero coupon rate security. |
11 | Security is an interest-only strip. |
12 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
13 | Security is in default of interest and/or principal obligations. |
14 | Payment-in-kind security. |
15 | Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
BofA — Bank of America |
BRL — Brazilian Real |
CAD — Canadian Dollar |
CDX.NA.IG.31 — Credit Default Swap North American Investment Grade Series 31 Index |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EURIBOR — European Interbank Offered Rate |
EUR — Euro |
GBP — British Pound |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LIBOR — London Interbank Offered Rate |
MXN — Mexican Peso |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 2,070,850 | $ | 10,092,264 | $ | 4,557,761 | $ | 16,720,875 | ||||||||
Preferred Stocks | — | 1,701,570 | — | 1,701,570 | ||||||||||||
Exchange-Traded Funds | 193,234,082 | — | — | 193,234,082 | ||||||||||||
Mutual Funds | 678,315,645 | — | — | 678,315,645 | ||||||||||||
Money Market Fund | 56,932,714 | — | — | 56,932,714 | ||||||||||||
Asset-Backed Securities | — | 1,277,842,507 | 130,666,370 | 1,408,508,877 | ||||||||||||
Foreign Government Debt | — | 1,071,423,722 | — | 1,071,423,722 | ||||||||||||
Collateralized Mortgage Obligations | — | 920,413,626 | 10,506,972 | 930,920,598 | ||||||||||||
Corporate Bonds | — | 624,620,592 | 42,379,997 | 667,000,589 | ||||||||||||
Senior Floating Rate Interests | — | 144,912,526 | 97,707,323 | 242,619,849 | ||||||||||||
Senior Fixed Rate Interests | — | — | 4,306,201 | 4,306,201 | ||||||||||||
Municipal Bonds | — | 25,133 | — | 25,133 | ||||||||||||
Repurchase Agreements | — | 196,055,045 | — | 196,055,045 | ||||||||||||
Options Purchased | — | 9,540,000 | — | 9,540,000 | ||||||||||||
Interest Rate Swap Agreements** | — | 229,722 | — | 229,722 | ||||||||||||
Total Return Swap Agreements** | — | 154,443 | — | 154,443 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 38,174,557 | — | 38,174,557 | ||||||||||||
Total Assets | $ | 930,553,291 | $ | 4,295,185,707 | $ | 290,124,624 | $ | 5,515,863,622 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Corporate Bonds Sold Short | $ | — | $ | 50,775,384 | $ | — | $ | 50,775,384 | ||||||||
Credit Default Swap Agreements** | — | 20,542,624 | — | 20,542,624 | ||||||||||||
Interest Rate Swap Agreements** | — | 25,695,145 | — | 25,695,145 | ||||||||||||
Total Return Swap Agreements** | — | 460,861 | — | 460,861 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 33,826,331 | — | 33,826,331 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 402,388 | 402,388 | ||||||||||||
Total Liabilities | $ | — | $ | 131,300,345 | $ | 402,388 | $ | 131,702,733 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 71,097,113 | Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 59,569,257 | Yield Analysis | Yield | 3.2%-5.0% | 4.5 | % | ||||||||||
Collateralized Mortgage Obligations | 10,506,972 | Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR | Broker Quote | — | — | |||||||||||
Common Stocks | 4,557,761 | Enterprise Value | Valuation Multiple | 1.8x-15.8x | 5.5 | x | ||||||||||
Corporate Bonds | 42,379,997 | Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR | Broker Quote | — | — | |||||||||||
Senior Fixed Rate Interests | 4,306,201 | Enterprise Value | Valuation Multiple | 7.7 | x | — | ||||||||||
Senior Floating Rate Interests | 40,454,590 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 39,713,478 | Yield Analysis | Yield | 5.4%-9.9% | 7.6 | % | ||||||||||
Senior Floating Rate Interests | 8,729,942 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 3,062,408 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 2,387,329 | Enterprise Value | Valuation Multiple | 11.1 | x | — | ||||||||||
Senior Floating Rate Interests | 1,864,582 | Option Adjusted Spread off prior month broker mark over the 3 Month LIBOR | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 1,494,994 | Model Price | Market Comparable Yields | 5.6 | % | — | ||||||||||
Total Assets | $ | 290,124,624 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | 402,388 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiples would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $11,731,130 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of $9,416,700 transfer out of Level 3 and into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 126,277,348 | $ | 10,909,455 | $ | 44,402,417 | $ | 104,821,440 | $ | 15,982,467 | $ | 4,504,269 | $ | 306,897,396 | $ | (1,140,482 | ) | |||||||||||||||
Purchases/(Receipts) | - | - | - | 304,669 | - | - | 304,669 | (277,121 | ) | |||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (3,355,555 | ) | - | (1,980,000 | ) | (9,105,664 | ) | (21,606 | ) | - | (14,462,825 | ) | 702,793 | |||||||||||||||||||
Amortization of premiums/discounts | 2,430 | (4,878 | ) | (1,017 | ) | 100,108 | - | 7,324 | 103,967 | (853 | ) | |||||||||||||||||||||
Total realized gains (losses) included in earnings | 77,005 | - | - | 106,813 | 21,606 | - | 205,424 | (515,539 | ) | |||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (34,858 | ) | (397,605 | ) | (41,403 | ) | (1,904,867 | ) | (2,654,312 | ) | (205,392 | ) | (5,238,437 | ) | 828,814 | |||||||||||||||||
Transfers into Level 3 | 7,700,000 | - | - | 4,031,130 | - | - | 11,731,130 | - | ||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (646,306 | ) | (8,770,394 | ) | - | (9,416,700 | ) | - | |||||||||||||||||||||
Ending Balance | $ | 130,666,370 | $ | 10,506,972 | $ | 42,379,997 | $ | 97,707,323 | $ | 4,557,761 | $ | 4,306,201 | $ | 290,124,624 | $ | (402,388 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | 21,599 | $ | (397,605 | ) | $ | (41,403 | ) | $ | (1,716,194 | ) | $ | (1,784,027 | ) | $ | (205,392 | ) | $ | (4,123,022 | ) | $ | 253,559 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00 | % | 07/25/21 | 8.00 | % | 07/26/22 | ||||||||
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37 | 8.50 | % | 09/15/20 | — | — |
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements, with the exception of where securities are being sold short. The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained.
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At December 31, 2019, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
Societe Generale | Connecticut Avenue Securities Trust | |||||||||||||||||
2.29% - 2.43% (3 Month USD LIBOR + 0.40%) | 3.89% | |||||||||||||||||
07/07/20* | $ | 90,224,395 | $ | 92,161,874 | 06/25/39 | $ | 26,385,455 | $ | 26,543,768 | |||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
3.79% | ||||||||||||||||||
07/25/39 | 20,816,000 | 20,920,080 | ||||||||||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
4.09% | ||||||||||||||||||
08/25/31 | 9,100,000 | 9,183,720 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
3.89% | ||||||||||||||||||
09/25/48 | 9,100,000 | 9,172,800 | ||||||||||||||||
BX Trust | ||||||||||||||||||
5.99% | ||||||||||||||||||
07/15/34 | 8,500,000 | 8,497,450 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.64% | ||||||||||||||||||
11/25/29 | 8,130,000 | 8,407,233 | ||||||||||||||||
Hawaii Hotel Trust | ||||||||||||||||||
4.89% | ||||||||||||||||||
05/15/38 | 6,000,000 | 5,996,400 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
6.44% | ||||||||||||||||||
10/25/28 | 3,622,806 | 3,901,400 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
5.34% | ||||||||||||||||||
07/25/29 | 3,400,000 | 3,598,220 | ||||||||||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||||||||||||
4.15% | ||||||||||||||||||
06/15/35 | 3,000,000 | 3,000,000 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.79% | ||||||||||||||||||
10/25/29 | 2,870,829 | 2,998,868 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
4.14% | ||||||||||||||||||
02/25/49 | 2,851,000 | 2,880,365 | ||||||||||||||||
Bayview Financial Acquisition Trust | ||||||||||||||||||
6.73% | ||||||||||||||||||
05/28/37 | 2,000,000 | 2,240,000 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
6.04% | ||||||||||||||||||
11/25/23 | 1,716,893 | 1,850,467 | ||||||||||||||||
GS Mortgage Securities Corp. Trust | ||||||||||||||||||
5.74% | ||||||||||||||||||
07/15/32 | 1,600,000 | 1,606,080 | ||||||||||||||||
Natixis Commercial Mortgage Securities Trust | ||||||||||||||||||
5.03% | ||||||||||||||||||
02/15/33 | 1,600,000 | 1,590,720 | ||||||||||||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||||||||||||
9.24% | ||||||||||||||||||
04/22/32 | 1,500,000 | 1,362,750 | ||||||||||||||||
OHA Loan Funding Ltd. | ||||||||||||||||||
8.47% | ||||||||||||||||||
01/20/28 | 1,100,000 | 1,079,760 | ||||||||||||||||
113,292,983 | 114,830,081 | |||||||||||||||||
Deutsche Bank AG | Motel 6 Trust | |||||||||||||||||
2.28% | 4.99% | |||||||||||||||||
02/07/20 | 43,964,000 | 44,084,583 | 08/15/34 | 40,000,000 | 40,100,000 | |||||||||||||
Benchmark Mortgage Trust | ||||||||||||||||||
4.25% | ||||||||||||||||||
08/15/52 | 18,000,000 | 15,550,200 | ||||||||||||||||
CGGS Commercial Mortgage Trust | ||||||||||||||||||
4.89% | ||||||||||||||||||
02/15/37 | 12,518,000 | 12,515,496 | ||||||||||||||||
TICP CLO IX Ltd. | ||||||||||||||||||
7.57% | ||||||||||||||||||
01/20/31 | 1,360,000 | 1,267,792 | ||||||||||||||||
71,878,000 | 69,433,488 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
Citigroup Global Markets, Inc. | Dollar Tree Inc. | |||||||||||||||||
1.10% - 1.35% | 4.00% | |||||||||||||||||
Open Maturity** | $ | 27,135,000 | $ | 27,135,000 | 05/15/251 | $ | 11,450,000 | $ | 12,250,355 | |||||||||
Spirit AeroSystems Inc. | ||||||||||||||||||
4.60% | ||||||||||||||||||
06/15/281 | 4,920,000 | 5,192,568 | ||||||||||||||||
Seagate HDD Cayman | ||||||||||||||||||
4.75% | ||||||||||||||||||
01/01/251 | 4,000,000 | 4,276,400 | ||||||||||||||||
Flex Ltd. | ||||||||||||||||||
4.75% | ||||||||||||||||||
06/15/251 | 1,105,000 | 1,203,455 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
02/15/251 | 860,000 | 850,368 | ||||||||||||||||
Park-Ohio Industries Inc. | ||||||||||||||||||
6.63% | ||||||||||||||||||
04/15/271 | 700,000 | 712,670 | ||||||||||||||||
Staples Inc. | ||||||||||||||||||
10.75% | ||||||||||||||||||
04/15/271 | 700,000 | 710,500 | ||||||||||||||||
Harley-Davidson Inc. | ||||||||||||||||||
3.50% | ||||||||||||||||||
07/28/251 | 665,000 | 692,199 | ||||||||||||||||
Tenet Healthcare Corp. | ||||||||||||||||||
8.13% | ||||||||||||||||||
04/01/221 | 500,000 | 553,100 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
05/15/231 | 310,000 | 309,225 | ||||||||||||||||
Acrisure LLC / Acrisure Finance Inc. | ||||||||||||||||||
7.00% | ||||||||||||||||||
11/15/251 | 150,000 | 144,750 | ||||||||||||||||
25,360,000 | 26,895,590 | |||||||||||||||||
BofA Securities, Inc. | Spirit AeroSystems Inc. | |||||||||||||||||
1.35% - 1.40% | 4.60% | |||||||||||||||||
Open Maturity** | 13,197,299 | 13,197,299 | 06/15/281 | 5,190,000 | 5,477,526 | |||||||||||||
Dollar Tree Inc. | ||||||||||||||||||
4.00% | ||||||||||||||||||
05/15/251 | 3,630,000 | 3,883,737 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
02/15/251 | 1,355,000 | 1,339,824 | ||||||||||||||||
Flex Ltd. | ||||||||||||||||||
4.75% | ||||||||||||||||||
06/15/251 | 1,105,000 | 1,203,456 | ||||||||||||||||
Acrisure LLC / Acrisure Finance Inc. | ||||||||||||||||||
7.00% | ||||||||||||||||||
11/15/251 | 850,000 | 820,250 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
05/15/231 | 200,000 | 199,500 | ||||||||||||||||
12,330,000 | 12,924,293 | |||||||||||||||||
BNP Paribas | HSI Asset Securitization Corp. Trust | |||||||||||||||||
2.07% - 2.10% | 1.93% | |||||||||||||||||
02/03/20 - 03/16/20 | 10,957,781 | 10,993,073 | 01/25/37 | 45,185,000 | 35,646,446 | |||||||||||||
1.35% | ||||||||||||||||||
Open Maturity** | 186,913 | 186,913 | Citigroup Mortgage Loan Trust | |||||||||||||||
11,144,694 | 11,179,986 | 1.93% | ||||||||||||||||
01/25/37 | 18,218,000 | 16,070,098 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
02/15/251 | 190,000 | 187,872 | ||||||||||||||||
63,593,000 | 51,904,416 | |||||||||||||||||
Barclays Capital, Inc. | Seagate HDD Cayman | |||||||||||||||||
(13.00)% - 1.25% | 4.75% | |||||||||||||||||
Open Maturity** | 8,984,381 | 8,984,381 | 01/01/251 | 4,000,000 | 4,276,400 | |||||||||||||
Tenet Healthcare Corp. | ||||||||||||||||||
8.13% | ||||||||||||||||||
04/01/221 | 1,925,000 | 2,129,435 | ||||||||||||||||
Quorum Health Corp. | ||||||||||||||||||
11.63% | ||||||||||||||||||
04/15/231 | 1,700,000 | 1,448,230 | ||||||||||||||||
Park-Ohio Industries Inc. | ||||||||||||||||||
6.63% | ||||||||||||||||||
04/15/271 | 700,000 | 712,670 | ||||||||||||||||
Staples Inc. | ||||||||||||||||||
10.75% | ||||||||||||||||||
04/15/271 | 700,000 | 710,500 | ||||||||||||||||
Enova International Inc. | ||||||||||||||||||
8.50% | ||||||||||||||||||
09/15/251 | 110,000 | 103,950 | ||||||||||||||||
9,135,000 | 9,381,185 | |||||||||||||||||
RBC Capital Markets LLC | Harley-Davidson Inc. | |||||||||||||||||
1.30% - 1.40% | 3.50% | |||||||||||||||||
Open Maturity** | 1,405,276 | 1,405,276 | 07/28/251 | 665,000 | 692,199 | |||||||||||||
Staples Inc. | ||||||||||||||||||
10.75% | ||||||||||||||||||
04/15/271 | 475,000 | 482,125 | ||||||||||||||||
Univision Communications Inc. | ||||||||||||||||||
5.13% | ||||||||||||||||||
02/15/251 | 215,000 | 212,592 | ||||||||||||||||
1,355,000 | 1,386,916 |
* | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
** | The rate is adjusted periodically by the counterparty, subject to approval by the Adviser, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019. |
1 | Collateral is related to securities which are being sold short. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares/Face Amount 12/31/19 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 13,255 | $ | – | $ | – | $ | – | $ | – | $ | 13,255 | 37,539 | $ | – | $ | – | |||||||||||||||||||
Targus Group International Equity, Inc.*,1 | 21,632 | – | – | – | 1,194 | 22,826 | 12,773 | – | – | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 69,165,665 | 689,432 | – | – | 381,949 | 70,237,046 | 2,753,314 | 689,432 | – | |||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 310,987,415 | 1,710,384 | – | – | (1,264,351 | ) | 311,433,448 | 12,680,515 | 1,696,543 | – | ||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 18,768,215 | 842,019 | – | – | (995,243 | ) | 18,614,991 | 569,614 | 139,988 | 702,031 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 103,148,435 | 872,160 | – | – | (375,098 | ) | 103,645,497 | 4,189,390 | 866,301 | – | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 81,558,334 | 707,550 | – | – | (329,790 | ) | 81,936,094 | 3,314,567 | 703,502 | – | ||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 92,054,728 | 486,439 | – | – | (92,598 | ) | 92,448,569 | 9,291,314 | 482,120 | – | ||||||||||||||||||||||||||
Senior Floating Rate Interests | ||||||||||||||||||||||||||||||||||||
Targus Group International, Inc. due 05/24/16*,1,2,3 | — | ** | – | – | – | – | — | ** | 152,876 | – | – | |||||||||||||||||||||||||
$ | 675,717,679 | $ | 5,307,984 | $ | – | $ | – | $ | (2,673,937 | ) | $ | 678,351,726 | $ | 4,577,886 | $ | 702,031 |
* | Non-income producing security. |
** | Market value is less than $1. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $36,081, (cost $162,604) or less than 0.1% of total net assets. |
2 | Security is in default of interest and/or principal obligations. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 83.0% | ||||||||
REITs - 72.4% | ||||||||
REITs-Health Care - 13.0% | ||||||||
Omega Healthcare Investors, Inc.1 | 8,847 | $ | 374,670 | |||||
Healthpeak Properties, Inc.1 | 10,505 | 362,107 | ||||||
Ventas, Inc.1 | 5,430 | 313,528 | ||||||
CareTrust REIT, Inc. | 8,947 | 184,577 | ||||||
Total REITs-Health Care | 1,234,882 | |||||||
REITs-Diversified - 11.5% | ||||||||
Weyerhaeuser Co. | 7,928 | 239,426 | ||||||
Equinix, Inc.1 | 409 | 238,733 | ||||||
Alexander & Baldwin, Inc. | 11,266 | 236,135 | ||||||
PotlatchDeltic Corp. | 4,398 | 190,302 | ||||||
Vornado Realty Trust1 | 2,821 | 187,597 | ||||||
Total REITs-Diversified | 1,092,193 | |||||||
REITs-Warehouse/Industries - 10.8% | ||||||||
Americold Realty Trust1 | 7,787 | 273,012 | ||||||
CyrusOne, Inc. | 3,744 | 244,970 | ||||||
STAG Industrial, Inc. | 6,295 | 198,733 | ||||||
Terreno Realty Corp.1 | 2,832 | 153,325 | ||||||
Rexford Industrial Realty, Inc.1 | 3,290 | 150,254 | ||||||
Total REITs-Warehouse/Industries | 1,020,294 | |||||||
REITs-Hotels - 8.6% | ||||||||
Pebblebrook Hotel Trust1 | 7,929 | 212,577 | ||||||
Park Hotels & Resorts, Inc.1 | 8,159 | 211,073 | ||||||
Host Hotels & Resorts, Inc. | 10,458 | 193,996 | ||||||
MGM Growth Properties LLC — Class A | 6,219 | 192,602 | ||||||
Total REITs-Hotels | 810,248 | |||||||
REITs-Shopping Centers - 5.6% | ||||||||
Retail Opportunity Investments Corp. | 10,203 | 180,185 | ||||||
Federal Realty Investment Trust | 1,374 | 176,875 | ||||||
Regency Centers Corp. | 2,803 | 176,841 | ||||||
Total REITs-Shopping Centers | 533,901 | |||||||
REITs-Mortgage - 5.1% | ||||||||
Annaly Capital Management, Inc. | 31,748 | 299,066 | ||||||
AGNC Investment Corp. | 10,591 | 187,249 | ||||||
Total REITs-Mortgage | 486,315 | |||||||
REITs-Office Property - 4.7% | ||||||||
Highwoods Properties, Inc.1 | 5,275 | 258,000 | ||||||
Paramount Group, Inc. | 13,469 | 187,489 | ||||||
Total REITs-Office Property | 445,489 | |||||||
REITs-Storage - 4.4% | ||||||||
Extra Space Storage, Inc. | 2,123 | 224,231 | ||||||
National Storage Affiliates Trust | 5,593 | 188,037 | ||||||
Total REITs-Storage | 412,268 | |||||||
REITs-Manufactured Homes - 4.1% | ||||||||
Equity LifeStyle Properties, Inc.1 | 2,754 | 193,854 | ||||||
Sun Communities, Inc.1 | 1,270 | 190,627 | ||||||
Total REITs-Manufactured Homes | 384,481 | |||||||
REITs-Single Tenant - 2.5% | ||||||||
Spirit Realty Capital, Inc.1 | 4,845 | 238,277 | ||||||
REITs-Apartments - 2.1% | ||||||||
Invitation Homes, Inc.1 | 6,526 | 195,584 | ||||||
Total REITs | 6,853,932 | |||||||
Real Estate - 5.6% | ||||||||
Real Estate Management/Services - 5.6% | ||||||||
Safehold, Inc. | 13,292 | 535,668 | ||||||
Entertainment - 2.5% | ||||||||
Gambling (Non-Hotel) - 2.5% | ||||||||
Red Rock Resorts, Inc. — Class A | 9,957 | 238,470 | ||||||
Software - 2.5% | ||||||||
Computer Software - 2.5% | ||||||||
InterXion Holding N.V.* | 2,790 | 233,830 | ||||||
Total Common Stocks | ||||||||
(Cost $7,382,415) | 7,861,900 |
MONEY MARKET FUND† - 19.1% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%2 | 1,807,105 | 1,807,105 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,807,105) | 1,807,105 | |||||||
Total Investments - 102.1% | ||||||||
(Cost $9,189,520) | $ | 9,669,005 | ||||||
Other Assets & Liabilities, net - (2.1)% | (197,217 | ) | ||||||
Total Net Assets - 100.0% | $ | 9,471,788 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Custom Basket Swap Agreements | ||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Depreciation | ||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (1.17)% (Federal Funds Rate - 0.38%) | At Maturity | 07/22/24 | $ | 3,883,241 | $ | (78,574 | ) |
Goldman Sachs International | GS Equity Custom Basket | (1.28)% (Federal Funds Rate - 0.28%) | At Maturity | 05/06/24 | 3,883,241 | (46,572 | ) | |||||||||
$ | 7,766,482 | $ | (125,146 | ) |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||
Financial | ||||||||||
Public Storage | 545 | (2.99)% | $ | 12,736 | ||||||
Hersha Hospitality Trust | 8,329 | (3.12)% | 10,215 | |||||||
PS Business Parks, Inc. | 510 | (2.17)% | 9,387 | |||||||
Washington Prime Group, Inc. | 18,010 | (1.69)% | 4,503 | |||||||
Digital Realty Trust, Inc. | 1,473 | (4.54)% | 4,445 | |||||||
American Finance Trust, Inc. | 6,997 | (2.39)% | 3,805 | |||||||
Retail Properties of America, Inc. — Class A | 6,796 | (2.35)% | 2,254 | |||||||
Service Properties Trust | 4,174 | (2.62)% | 1,625 | |||||||
Life Storage, Inc. | 1,276 | (3.56)% | 551 | |||||||
Healthcare Trust of America, Inc. — Class A | 3,925 | (3.06)% | (750 | ) | ||||||
Columbia Property Trust, Inc. | 4,463 | (2.40)% | (1,498 | ) | ||||||
Industrial Logistics Properties Trust | 3,248 | (1.88)% | (3,484 | ) | ||||||
Brandywine Realty Trust | 6,053 | (2.46)% | (3,686 | ) | ||||||
Xenia Hotels & Resorts, Inc. | 4,568 | (2.54)% | (4,013 | ) | ||||||
Monmouth Real Estate Investment Corp. | 9,556 | (3.56)% | (4,543 | ) | ||||||
VEREIT, Inc. | 15,341 | (3.65)% | (4,753 | ) | ||||||
Healthcare Realty Trust, Inc. | 3,821 | (3.28)% | (5,133 | ) | ||||||
Howard Hughes Corp. | 962 | (3.14)% | (5,245 | ) | ||||||
Cushman & Wakefield plc | 3,689 | (1.94)% | (5,895 | ) | ||||||
RLJ Lodging Trust | 5,661 | (2.58)% | (6,238 | ) | ||||||
Brixmor Property Group, Inc. | 5,717 | (3.18)% | (6,564 | ) | ||||||
Washington Real Estate Investment Trust | 4,016 | (3.02)% | (8,284 | ) | ||||||
Kimco Realty Corp. | 6,674 | (3.56)% | (10,421 | ) | ||||||
Physicians Realty Trust | 8,709 | (4.25)% | (17,524 | ) | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 8,099 | (4.64)% | (18,440 | ) | ||||||
Total Financial | (56,950 | ) | ||||||||
Communications | ||||||||||
Switch, Inc. — Class A | 7,388 | (2.82)% | 6,270 | |||||||
Consumer, Cyclical | ||||||||||
Toll Brothers, Inc. | 1,831 | (1.86)% | (1,077 | ) | ||||||
KB Home | 2,169 | (1.91)% | (3,623 | ) | ||||||
Royal Caribbean Cruises Ltd. | 789 | (2.71)% | (11,840 | ) | ||||||
Total Consumer, Cyclical | (16,540 | ) | ||||||||
Exchange-Traded Funds | ||||||||||
Vanguard Real Estate ETF | 6,752 | (16.13)% | (11,354 | ) | ||||||
Total MS Equity Short Custom Basket | $ | (78,574 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||
Financial | ||||||||||
Hersha Hospitality Trust | 8,329 | (3.12)% | $ | 15,666 | ||||||
Public Storage | 545 | (2.99)% | 12,730 | |||||||
PS Business Parks, Inc. | 510 | (2.17)% | 9,367 | |||||||
Digital Realty Trust, Inc. | 1,473 | (4.54)% | 5,888 | |||||||
Washington Prime Group, Inc. | 18,010 | (1.69)% | 4,652 | |||||||
American Finance Trust, Inc. | 6,997 | (2.39)% | 3,833 | |||||||
Retail Properties of America, Inc. — Class A | 6,796 | (2.35)% | 2,365 | |||||||
Service Properties Trust | 4,174 | (2.62)% | 1,286 | |||||||
Life Storage, Inc. | 1,276 | (3.56)% | 69 | |||||||
Columbia Property Trust, Inc. | 4,463 | (2.40)% | (83 | ) | ||||||
Healthcare Trust of America, Inc. — Class A | 3,925 | (3.06)% | (653 | ) | ||||||
VEREIT, Inc. | 15,341 | (3.65)% | (1,662 | ) | ||||||
Xenia Hotels & Resorts, Inc. | 4,568 | (2.54)% | (2,213 | ) | ||||||
Brandywine Realty Trust | 6,053 | (2.46)% | (2,312 | ) | ||||||
Healthcare Realty Trust, Inc. | 3,821 | (3.28)% | (3,347 | ) | ||||||
Industrial Logistics Properties Trust | 3,248 | (1.88)% | (3,444 | ) | ||||||
Monmouth Real Estate Investment Corp. | 9,556 | (3.56)% | (4,405 | ) | ||||||
Howard Hughes Corp. | 962 | (3.14)% | (5,569 | ) | ||||||
Cushman & Wakefield plc | 3,689 | (1.94)% | (6,054 | ) | ||||||
RLJ Lodging Trust | 5,661 | (2.58)% | (6,167 | ) | ||||||
Brixmor Property Group, Inc. | 5,717 | (3.18)% | (6,686 | ) | ||||||
Washington Real Estate Investment Trust | 4,016 | (3.02)% | (6,974 | ) | ||||||
Physicians Realty Trust | 8,709 | (4.25)% | (9,302 | ) | ||||||
Kimco Realty Corp. | 6,674 | (3.56)% | (9,560 | ) | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 8,099 | (4.64)% | (13,757 | ) | ||||||
Total Financial | (26,332 | ) | ||||||||
Consumer, Cyclical | ||||||||||
Toll Brothers, Inc. | 1,831 | (1.86)% | (1,047 | ) | ||||||
KB Home | 2,169 | (1.91)% | (3,605 | ) | ||||||
Royal Caribbean Cruises Ltd. | 789 | (2.71)% | (11,807 | ) | ||||||
Total Consumer, Cyclical | (16,459 | ) | ||||||||
Exchange-Traded Funds | ||||||||||
Vanguard Real Estate ETF | 6,752 | (16.13)% | (10,057 | ) | ||||||
Communications | ||||||||||
Switch, Inc. — Class A | 7,388 | (2.82)% | 6,276 | |||||||
Total GS Equity Short Custom Basket | $ | (46,572 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 7,861,900 | $ | — | $ | — | $ | 7,861,900 | ||||||||
Money Market Fund | 1,807,105 | — | — | 1,807,105 | ||||||||||||
Total Assets | $ | 9,669,005 | $ | — | $ | — | $ | 9,669,005 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Custom Basket Swap Agreements** | $ | — | $ | 125,146 | $ | — | $ | 125,146 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 3.9% | ||||||||
BNY Mellon Strategic Municipals, Inc. | 50,607 | $ | 430,665 | |||||
BlackRock MuniVest Fund, Inc. | 30,457 | 277,463 | ||||||
DWS Municipal Income Trust | 23,880 | 270,560 | ||||||
BlackRock MuniYield Quality Fund, Inc. | 14,805 | 222,816 | ||||||
BlackRock Municipal Income Quality Trust | 12,482 | 175,372 | ||||||
Invesco Trust for Investment Grade Municipals | 13,276 | 170,597 | ||||||
Invesco Municipal Opportunity Trust | 13,799 | 170,556 | ||||||
Invesco Municipal Trust | 12,294 | 151,954 | ||||||
BlackRock MuniYield California Quality Fund, Inc. | 10,063 | 142,995 | ||||||
Invesco Advantage Municipal Income Trust II | 10,435 | 116,559 | ||||||
BlackRock MuniEnhanced Fund, Inc. | 4,945 | 55,186 | ||||||
Eaton Vance Municipal Income Trust | 2,500 | 31,875 | ||||||
BlackRock MuniHoldings Investment Quality Fund | 7 | 93 | ||||||
Total Closed-End Funds | ||||||||
(Cost $2,229,598) | 2,216,691 |
MONEY MARKET FUND† - 1.4% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares 1.29%1 | 835,660 | 835,660 | ||||||
Total Money Market Fund | ||||||||
(Cost $835,660) | 835,660 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 93.7% | ||||||||
California - 24.6 % | ||||||||
El Camino Healthcare District General Obligation Unlimited | ||||||||
due 08/01/292 | $ | 2,500,000 | 2,026,900 | |||||
Stockton Public Financing Authority Revenue Bonds | ||||||||
6.25% due 10/01/38 | 1,000,000 | 1,192,460 | ||||||
6.25% due 10/01/40 | 250,000 | 298,115 | ||||||
5.00% due 10/01/33 | 200,000 | 253,528 | ||||||
Tustin Unified School District General Obligation Unlimited | ||||||||
6.00% due 08/01/21 | 1,000,000 | 1,079,710 | ||||||
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited | ||||||||
due 08/01/312 | 705,000 | 543,534 | ||||||
due 08/01/302 | 415,000 | 329,751 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
due 08/01/423,6 | 1,000,000 | 823,960 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | 1,300,000 | 689,273 | ||||||
Los Angeles Department of Water & Power Power System Revenue Bonds | ||||||||
5.00% due 07/01/43 | 500,000 | 546,275 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 532,790 | ||||||
Kings Canyon Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/28 | 445,000 | 531,753 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/392 | 1,000,000 | 487,560 | ||||||
Riverside County Public Financing Authority Tax Allocation | ||||||||
5.00% due 10/01/28 | 300,000 | 373,941 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
5.00% due 08/01/22 | 220,000 | 234,395 | ||||||
5.00% due 08/01/40 | 120,000 | 138,842 | ||||||
Sacramento Municipal Utility District Revenue Bonds | ||||||||
5.00% due 08/15/37 | 300,000 | 339,552 | ||||||
Placer Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | 375,000 | 300,472 | ||||||
Delhi Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/44 | 250,000 | 297,335 | ||||||
Riverside County Redevelopment Successor Agency Tax Allocation | ||||||||
due 10/01/373,6 | 250,000 | 270,422 | ||||||
Gustine Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/41 | 220,000 | 258,190 | ||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 249,556 | 252,056 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 195,000 | 248,709 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
5.00% due 10/01/35 | 200,000 | 237,168 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/382 | 400,000 | 218,924 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 200,000 | 215,802 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
California - 24.6 % (continued) | ||||||||
Stanton Redevelopment Agency Tax Allocation | ||||||||
5.00% due 12/01/40 | $ | 180,000 | $ | 211,122 | ||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 186,287 | ||||||
Culver Redevelopment Agency Successor Agency Tax Allocation | ||||||||
due 11/01/232 | 195,000 | 184,544 | ||||||
Rio Hondo Community College District General Obligation Unlimited | ||||||||
due 08/01/292 | 200,000 | 165,412 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 154,104 | ||||||
City of Los Angeles Department of Airports Revenue Bonds | ||||||||
5.00% due 05/15/44 | 100,000 | 123,055 | ||||||
Washington Township Health Care District Revenue Bonds | ||||||||
5.00% due 07/01/32 | 100,000 | 122,068 | ||||||
Buena Park School District General Obligation Unlimited | ||||||||
5.00% due 08/01/47 | 100,000 | 118,648 | ||||||
Roseville Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | 100,000 | 79,292 | ||||||
Sequoia Healthcare District Revenue Bonds | ||||||||
5.38% due 08/15/23 | 5,000 | 5,375 | ||||||
McKinleyville Union School District General Obligation Unlimited | ||||||||
due 08/01/212 | 40,000 | 3,662 | ||||||
Total California | 14,074,986 | |||||||
Texas - 9.3 % | ||||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
due 01/01/362 | 1,000,000 | 660,860 | ||||||
Birdville Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/27 | 305,000 | 359,488 | ||||||
State of Texas General Obligation Unlimited | ||||||||
5.00% due 10/01/29 | 250,000 | 298,370 | ||||||
Bexar County Hospital District General Obligation Limited | ||||||||
5.00% due 02/15/32 | 200,000 | 247,424 | ||||||
Bexar County Health Facilities Development Corp. Revenue Bonds | ||||||||
5.00% due 07/15/22 | 225,000 | 242,800 | ||||||
United Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/49 | 200,000 | 242,554 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 242,410 | ||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/49 | 200,000 | 241,618 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 200,000 | 239,180 | ||||||
Texas Water Development Board Revenue Bonds | ||||||||
5.00% due 10/15/46 | 200,000 | 237,236 | ||||||
Dallas Area Rapid Transit Revenue Bonds | ||||||||
5.00% due 12/01/41 | 200,000 | 235,526 | ||||||
Clifton Higher Education Finance Corp. Revenue Bonds | ||||||||
4.00% due 08/15/33 | 200,000 | 233,118 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
5.00% due 08/15/34 | 200,000 | 228,102 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 221,778 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
5.00% due 10/01/43 | 175,000 | 211,643 | ||||||
Texas Tech University Revenue Bonds | ||||||||
5.00% due 08/15/32 | 200,000 | 210,868 | ||||||
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 170,000 | 200,075 | ||||||
Spring Independent School District General Obligation Unlimited | ||||||||
4.00% due 08/15/37 | 150,000 | 171,349 | ||||||
City of Fort Worth Texas Water & Sewer System Revenue Bonds | ||||||||
5.00% due 02/15/32 | 100,000 | 124,308 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 120,762 | ||||||
Mansfield Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/44 | 100,000 | 120,565 | ||||||
University of North Texas System Revenue Bonds | ||||||||
5.00% due 04/15/44 | 100,000 | 120,083 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
Texas - 9.3 % (continued) | ||||||||
City of Arlington Texas Special Tax Revenue Special Tax | ||||||||
5.00% due 02/15/48 | $ | 100,000 | $ | 118,119 | ||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 10,000 | 11,204 | ||||||
County of Tarrant Texas General Obligation Limited | ||||||||
5.00% due 07/15/20 | 10,000 | 10,106 | ||||||
City of Austin Texas Water & Wastewater System Revenue Bonds | ||||||||
5.00% due 11/15/21 | 5,000 | 5,304 | ||||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/242 | 5,000 | 2,754 | ||||||
Total Texas | 5,357,604 | |||||||
New York - 8.3 % | ||||||||
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds | ||||||||
1.67% (VRDN) due 11/01/364 | 1,700,000 | 1,700,000 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | 350,000 | 366,327 | ||||||
5.00% due 08/01/26 | 250,000 | 301,750 | ||||||
5.00% due 12/01/275 | 200,000 | 240,910 | ||||||
5.00% due 02/18/20 | 15,000 | 15,075 | ||||||
New York City Water & Sewer System Revenue Bonds | ||||||||
1.66% (VRDN) due 06/15/454 | 600,000 | 600,000 | ||||||
City of New York New York General Obligation Unlimited | ||||||||
1.65% (VRDN) due 10/01/464 | 500,000 | 500,000 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 224,672 | ||||||
5.00% due 08/01/26 | 200,000 | 209,384 | ||||||
New York State Urban Development Corp. Revenue Bonds | ||||||||
5.00% due 03/15/35 | 250,000 | 284,995 | ||||||
Westchester County Healthcare Corp. Revenue Bonds | ||||||||
5.00% due 11/01/44 | 189,000 | 207,575 | ||||||
Brooklyn Arena Local Development Corp. Revenue Bonds | ||||||||
6.00% due 01/15/20 | 100,000 | 100,166 | ||||||
Total New York | 4,750,854 | |||||||
Massachusetts - 5.1 % | ||||||||
Commonwealth of Massachusetts General Obligation Limited | ||||||||
1.64% (VRDN) due 03/01/264 | 1,500,000 | 1,500,000 | ||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
6.88% due 01/01/21 | 1,000,000 | 1,057,270 | ||||||
5.00% due 07/01/29 | 200,000 | 238,976 | ||||||
5.00% due 07/01/36 | 100,000 | 116,692 | ||||||
Total Massachusetts | 2,912,938 | |||||||
Michigan - 4.5 % | ||||||||
Detroit Wayne County Stadium Authority Revenue Bonds | ||||||||
5.00% due 10/01/26 | 1,000,000 | 1,093,000 | ||||||
Detroit City School District General Obligation Unlimited | ||||||||
5.00% due 05/01/32 | 500,000 | 537,840 | ||||||
5.00% due 05/01/30 | 300,000 | 322,944 | ||||||
Michigan State Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 11/15/47 | 200,000 | 232,526 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 211,680 | ||||||
City of Detroit Michigan Water Supply System Revenue Bonds | ||||||||
5.00% due 07/01/41 | 200,000 | 208,544 | ||||||
Total Michigan | 2,606,534 | |||||||
Washington - 4.5% | ||||||||
Greater Wenatchee Regional Events Center Public Facilities Dist Revenue Bonds | ||||||||
5.00% due 09/01/27 | 500,000 | 515,155 | ||||||
5.25% due 09/01/32 | 500,000 | 513,695 | ||||||
King County School District No. 409 Tahoma General Obligation Unlimited | ||||||||
5.00% due 12/01/27 | 325,000 | 391,872 | ||||||
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited | ||||||||
5.00% due 12/01/42 | 200,000 | 241,516 | ||||||
County of King Washington Sewer Revenue Bonds | ||||||||
5.00% due 07/01/42 | 200,000 | 239,824 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
5.00% due 07/01/48 | 200,000 | 238,344 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
Washington - 4.5% (continued) | ||||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | $ | 200,000 | $ | 237,492 | ||||
State of Washington General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 195,000 | 205,618 | ||||||
Total Washington | 2,583,516 | |||||||
New Jersey - 3.9% | ||||||||
Hudson County Improvement Authority Revenue Bonds | ||||||||
6.00% due 01/01/20 | 1,000,000 | 1,000,000 | ||||||
New Jersey Health Care Facilities Financing Authority Revenue Bonds | ||||||||
5.00% due 07/01/41 | 300,000 | 340,047 | ||||||
5.00% due 07/01/36 | 200,000 | 229,602 | ||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 373,038 | ||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 250,000 | 303,155 | ||||||
Total New Jersey | 2,245,842 | |||||||
Colorado - 3.8 % | ||||||||
University of Colorado Revenue Bonds | ||||||||
5.00% due 06/01/22 | 285,000 | 311,649 | ||||||
5.00% due 06/01/26 | 200,000 | 246,344 | ||||||
Auraria Higher Education Center Revenue Bonds | ||||||||
5.00% due 04/01/28 | 390,000 | 455,844 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 250,518 | ||||||
Denver Health & Hospital Authority Revenue Bonds | ||||||||
5.00% due 12/01/30 | 200,000 | 250,218 | ||||||
Board of Governors of Colorado State University System Revenue Bonds | ||||||||
5.00% due 03/01/41 | 200,000 | 236,762 | ||||||
City & County of Denver Colorado Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 151,796 | ||||||
Colorado Educational & Cultural Facilities Authority Revenue Bonds | ||||||||
5.00% due 03/01/47 | 110,000 | 129,092 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 118,668 | ||||||
Total Colorado | 2,150,891 | |||||||
Illinois - 3.2 % | ||||||||
Will County Township High School District No. 204 Joliet General Obligation Ltd. | ||||||||
6.25% due 01/01/31 | 500,000 | 523,425 | ||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 469,912 | ||||||
Chicago O'Hare International Airport Revenue Bonds | ||||||||
5.00% due 01/01/34 | 300,000 | 346,569 | ||||||
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited | ||||||||
5.00% due 12/01/25 | 200,000 | 239,722 | ||||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 228,774 | ||||||
Total Illinois | 1,808,402 | |||||||
Pennsylvania - 2.6% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
5.00% due 02/01/27 | 500,000 | 580,765 | ||||||
Reading School District General Obligation Unlimited | ||||||||
5.00% due 02/01/27 | 300,000 | 349,884 | ||||||
Pittsburgh Water & Sewer Authority Revenue Bonds | ||||||||
5.25% due 09/01/36 | 300,000 | 339,219 | ||||||
Allegheny County Hospital Development Authority Revenue Bonds | ||||||||
5.00% due 07/15/32 | 100,000 | 125,523 | ||||||
Northeastern Pennsylvania Hospital & Education Authority Revenue Bonds | ||||||||
5.00% due 05/01/20 | 100,000 | 101,121 | ||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
3.10% due 11/15/25 | 5,000 | 5,217 | ||||||
Total Pennsylvania | 1,501,729 | |||||||
Louisiana - 1.9 % | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 500,000 | 579,060 | ||||||
5.00% due 10/01/26 | 150,000 | 180,606 | ||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 302,117 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
Louisiana - 1.9 % (continued) | ||||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | $ | 5,000 | $ | 6,019 | ||||
Total Louisiana | 1,067,802 | |||||||
North Carolina - 1.6 % | ||||||||
North Carolina Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 300,000 | 365,829 | ||||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 365,154 | ||||||
County of New Hanover North Carolina Revenue Bonds | ||||||||
5.00% due 10/01/22 | 150,000 | 162,618 | ||||||
North Carolina Eastern Municipal Power Agency Revenue Bonds | ||||||||
4.50% due 01/01/22 | 10,000 | 10,304 | ||||||
Total North Carolina | 903,905 | |||||||
West Virginia - 1.6% | ||||||||
West Virginia Higher Education Policy Commission Revenue Bonds | ||||||||
5.00% due 04/01/29 | 500,000 | 538,680 | ||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 350,202 | ||||||
Total West Virginia | 888,882 | |||||||
District of Columbia - 1.5 % | ||||||||
District of Columbia General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 285,000 | 335,468 | ||||||
5.00% due 06/01/32 | 275,000 | 317,716 | ||||||
5.00% due 06/01/31 | 175,000 | 213,489 | ||||||
Total District of Columbia | 866,673 | |||||||
Florida - 1.4% | ||||||||
Miami Beach Redevelopment Agency Tax Allocation | ||||||||
5.00% due 02/01/40 | 300,000 | 338,685 | ||||||
City of Jacksonville Florida Revenue Bonds | ||||||||
5.00% due 10/01/29 | 300,000 | 328,083 | ||||||
Greater Orlando Aviation Authority Revenue Bonds | ||||||||
5.00% due 10/01/32 | 100,000 | 125,433 | ||||||
Total Florida | 792,201 | |||||||
Mississippi - 1.3% | ||||||||
Mississippi Development Bank Revenue Bonds | ||||||||
6.50% due 10/01/31 | 500,000 | 523,960 | ||||||
6.25% due 10/01/26 | 230,000 | 240,932 | ||||||
Total Mississippi | 764,892 | |||||||
Arizona - 1.2% | ||||||||
Maricopa County Industrial Development Authority Revenue Bonds | ||||||||
5.00% due 01/01/41 | 250,000 | 297,945 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 258,014 | ||||||
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited | ||||||||
5.00% due 07/01/37 | 100,000 | 123,839 | ||||||
Total Arizona | 679,798 | |||||||
Oklahoma - 1.2% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 431,043 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 246,668 | ||||||
Total Oklahoma | 677,711 | |||||||
Nebraska - 1.2% | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | 200,000 | 247,348 | ||||||
Nebraska Educational Health Cultural & Social Services Finance Authority Revenue Bonds | ||||||||
4.00% due 01/01/33 | 200,000 | 221,694 | ||||||
Nebraska Investment Finance Authority Revenue Bonds | ||||||||
3.40% due 09/01/39 | 200,000 | 208,578 | ||||||
Total Nebraska | 677,620 | |||||||
Arkansas - 1.1% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 384,057 | ||||||
University of Arkansas Revenue Bonds | ||||||||
5.00% due 11/01/47 | 200,000 | 238,714 | ||||||
Total Arkansas | 622,771 | |||||||
Puerto Rico - 1.1% | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/41 | 250,000 | 281,672 | ||||||
Puerto Rico Public Buildings Authority Revenue Bonds | ||||||||
6.00% due 07/01/23 | 250,000 | 273,143 | ||||||
Commonwealth of Puerto Rico General Obligation Unlimited | ||||||||
5.25% due 07/01/24 | 45,000 | 46,993 | ||||||
Total Puerto Rico | 601,808 | |||||||
Alaska - 0.9% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 299,135 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
Alaska - 0.9% (continued) | ||||||||
CIVICVentures Revenue Bonds | ||||||||
5.00% due 09/01/27 | $ | 200,000 | $ | 233,848 | ||||
Total Alaska | 532,983 | |||||||
Virginia - 0.9 % | ||||||||
Virginia College Building Authority Revenue Bonds | ||||||||
5.00% due 02/01/25 | 250,000 | 297,475 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 193,035 | ||||||
City of Norfolk Virginia General Obligation Unlimited | ||||||||
2.50% due 10/01/463 | 5,000 | 5,137 | ||||||
Total Virginia | 495,647 | |||||||
Ohio - 0.8% | ||||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 243,052 | ||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 231,028 | ||||||
Total Ohio | 474,080 | |||||||
Nevada - 0.8% | ||||||||
Las Vegas Valley Water District General Obligation Ltd. | ||||||||
5.00% due 06/01/27 | 230,000 | 274,174 | ||||||
Las Vegas Convention & Visitors Authority Revenue Bonds | ||||||||
5.00% due 07/01/43 | 150,000 | 179,290 | ||||||
Total Nevada | 453,464 | |||||||
Kentucky - 0.7 % | ||||||||
Kentucky Economic Development Finance Authority Revenue Bonds | ||||||||
5.00% due 07/01/37 | 200,000 | 224,806 | ||||||
City of Ashland Kentucky Revenue Bonds | ||||||||
5.00% due 02/01/20 | 200,000 | 200,600 | ||||||
Total Kentucky | 425,406 | |||||||
Georgia - 0.5% | ||||||||
Savannah Economic Development Authority Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 238,100 | ||||||
Thomasville Hospital Authority Revenue Bonds | ||||||||
5.25% due 11/02/20 | 25,000 | 25,846 | ||||||
Total Georgia | 263,946 | |||||||
South Carolina - 0.4% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 246,002 | ||||||
Delaware - 0.4% | ||||||||
Delaware State Health Facilities Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 200,000 | 243,822 | ||||||
Vermont - 0.4% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 230,224 | ||||||
North Dakota - 0.4% | ||||||||
City of Grand Forks North Dakota Revenue Bonds | ||||||||
5.00% due 12/01/24 | 200,000 | 229,626 | ||||||
Tennessee - 0.3 % | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 198,672 | ||||||
South Dakota - 0.3% | ||||||||
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds | ||||||||
5.00% due 04/01/34 | 150,000 | 181,772 | ||||||
Maryland - 0.3% | ||||||||
Maryland Economic Development Corp. | ||||||||
5.75% due 09/01/25 | 150,000 | 153,580 | ||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/27 | 5,000 | 5,736 | ||||||
Total Maryland | 159,316 | |||||||
Idaho - 0.2% | ||||||||
Idaho Housing & Finance Association Revenue Bonds | ||||||||
5.00% due 07/15/30 | 100,000 | 128,093 | ||||||
Utah - 0.2% | ||||||||
South Davis Metro Fire Service Area Revenue Bonds | ||||||||
5.00% due 12/01/34 | 100,000 | 121,659 | ||||||
Rhode Island - 0.2% | ||||||||
Rhode Island Health & Educational Building Corp. Revenue Bonds | ||||||||
5.00% due 05/15/42 | 100,000 | 121,506 | ||||||
Oregon - 0.2% | ||||||||
University of Oregon Revenue Bonds | ||||||||
5.00% due 04/01/48 | 100,000 | 121,010 | ||||||
Montana - 0.2% | ||||||||
Montana State Board of Regents Revenue Bonds | ||||||||
5.00% due 11/15/43 | 100,000 | 120,513 | ||||||
Kansas - 0.2% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 120,217 | ||||||
Iowa - 0.2% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% (VRDN) due 09/01/264 | 100,000 | 118,390 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 93.7% (continued) | ||||||||
Indiana - 0.2% | ||||||||
Indiana Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | $ | 100,000 | $ | 117,726 | ||||
New Mexico - 0.1% | ||||||||
City of Albuquerque New Mexico Revenue Bonds | ||||||||
5.00% due 07/01/25 | 30,000 | 34,213 | ||||||
Wisconsin - 0.0% | ||||||||
Public Finance Authority Revenue Bonds | ||||||||
5.00% due 12/01/20 | 5,000 | 5,362 | ||||||
Guam - 0.0% | ||||||||
Guam Power Authority Revenue Bonds | ||||||||
5.50% due 10/01/20 | 5,000 | 5,114 | ||||||
Total Municipal Bonds | ||||||||
(Cost $51,212,021) | 53,686,122 | |||||||
Total Investments - 99.0% | ||||||||
(Cost $54,277,279) | $ | 56,738,473 | ||||||
Other Assets & Liabilities, net - 1.0% | 574,310 | |||||||
Total Net Assets - 100.0% | $ | 57,312,783 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2019. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
4 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2019. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $240,910 (cost $214,708), or 0.4% of total net assets. |
6 | Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date. |
VRDN — Variable Rate Demand Note
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Closed-End Funds | $ | 2,216,691 | $ | — | $ | — | $ | 2,216,691 | ||||||||
Money Market Fund | 835,660 | — | — | 835,660 | ||||||||||||
Municipal Bonds | — | 53,686,122 | — | 53,686,122 | ||||||||||||
Total Assets | $ | 3,052,351 | $ | 53,686,122 | $ | — | $ | 56,738,473 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46 | 3.00 | % | 10/01/22 | 3.00% - 5.00% | 10/01/22 - 10/01/41 | |||||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42 | 6.85 | % | 08/01/32 | — | — | |||||||||
Riverside County Redevelopment Successor Agency Tax Allocation, due 10/01/37 | 5.00 | % | 10/01/21 | — | — |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 95.9% | ||||||||
REITs - 90.4% | ||||||||
REITs-Diversified - 14.0% | ||||||||
Equinix, Inc.1 | 21,678 | $ | 12,653,449 | |||||
Vornado Realty Trust | 50,960 | 3,388,840 | ||||||
VICI Properties, Inc. | 125,090 | 3,196,050 | ||||||
Weyerhaeuser Co. | 99,580 | 3,007,316 | ||||||
WP Carey, Inc. | 31,161 | 2,494,126 | ||||||
Digital Realty Trust, Inc.2 | 20,307 | 2,431,560 | ||||||
Gaming and Leisure Properties, Inc. | 37,950 | 1,633,748 | ||||||
CoreSite Realty Corp. | 10,570 | 1,185,108 | ||||||
Alexander & Baldwin, Inc. | 50,056 | 1,049,174 | ||||||
PotlatchDeltic Corp. | 19,531 | 845,106 | ||||||
Total REITs-Diversified | 31,884,477 | |||||||
REITs-Health Care - 13.6% | ||||||||
Welltower, Inc. | 109,250 | 8,934,465 | ||||||
Ventas, Inc. | 136,341 | 7,872,329 | ||||||
Healthpeak Properties, Inc.1 | 210,545 | 7,257,486 | ||||||
Omega Healthcare Investors, Inc. | 146,555 | 6,206,604 | ||||||
CareTrust REIT, Inc. | 41,156 | 849,048 | ||||||
Total REITs-Health Care | 31,119,932 | |||||||
REITs-Apartments - 12.6% | ||||||||
Equity Residential | 68,362 | 5,531,853 | ||||||
Invitation Homes, Inc.2 | 182,107 | 5,457,747 | ||||||
AvalonBay Communities, Inc.1 | 25,991 | 5,450,313 | ||||||
Essex Property Trust, Inc.1 | 12,951 | 3,896,438 | ||||||
Mid-America Apartment Communities, Inc. | 21,416 | 2,823,914 | ||||||
UDR, Inc. | 53,988 | 2,521,240 | ||||||
Camden Property Trust | 17,542 | 1,861,206 | ||||||
American Homes 4 Rent — Class A2 | 48,222 | 1,263,899 | ||||||
Total REITs-Apartments | 28,806,610 | |||||||
REITs-Warehouse/Industries - 12.6% | ||||||||
Prologis, Inc.1 | 119,950 | 10,692,343 | ||||||
Rexford Industrial Realty, Inc. | 78,196 | 3,571,211 | ||||||
Terreno Realty Corp.2 | 60,800 | 3,291,712 | ||||||
CyrusOne, Inc. | 45,528 | 2,978,897 | ||||||
EastGroup Properties, Inc.2 | 21,999 | 2,918,607 | ||||||
Americold Realty Trust | 75,366 | 2,642,332 | ||||||
STAG Industrial, Inc. | 83,633 | 2,640,294 | ||||||
Total REITs-Warehouse/Industries | 28,735,396 | |||||||
REITs-Office Property - 7.9% | ||||||||
Alexandria Real Estate Equities, Inc.2 | 26,482 | 4,278,962 | ||||||
Boston Properties, Inc.1 | 27,947 | 3,852,773 | ||||||
Highwoods Properties, Inc. | 61,161 | 2,991,385 | ||||||
Paramount Group, Inc. | 132,000 | 1,837,440 | ||||||
Cousins Properties, Inc. | 39,758 | 1,638,030 | ||||||
SL Green Realty Corp. | 16,451 | 1,511,518 | ||||||
Kilroy Realty Corp. | 13,116 | 1,100,432 | ||||||
Douglas Emmett, Inc.2 | 19,004 | 834,276 | ||||||
Total REITs-Office Property | 18,044,816 | |||||||
REITs-Storage - 6.0% | ||||||||
Extra Space Storage, Inc. | 47,876 | 5,056,663 | ||||||
Public Storage | 19,154 | 4,079,036 | ||||||
Iron Mountain, Inc.2 | 96,244 | 3,067,296 | ||||||
National Storage Affiliates Trust | 25,468 | 856,234 | ||||||
CubeSmart | 23,256 | 732,099 | ||||||
Total REITs-Storage | 13,791,328 | |||||||
REITs-Single Tenant - 5.7% | ||||||||
Realty Income Corp. | 59,135 | 4,354,110 | ||||||
Spirit Realty Capital, Inc. | 75,440 | 3,710,139 | ||||||
STORE Capital Corp.2 | 87,866 | 3,272,130 | ||||||
National Retail Properties, Inc. | 29,918 | 1,604,203 | ||||||
Total REITs-Single Tenant | 12,940,582 | |||||||
REITs-Hotels - 4.6% | ||||||||
Host Hotels & Resorts, Inc. | 184,327 | 3,419,266 | ||||||
MGM Growth Properties LLC — Class A | 84,824 | 2,626,999 | ||||||
Park Hotels & Resorts, Inc. | 81,487 | 2,108,069 | ||||||
Pebblebrook Hotel Trust | 61,698 | 1,654,123 | ||||||
Ryman Hospitality Properties, Inc. | 8,881 | 769,627 | ||||||
Total REITs-Hotels | 10,578,084 | |||||||
REITs-Manufactured Homes - 4.5% | ||||||||
Sun Communities, Inc.1 | 34,466 | 5,173,347 | ||||||
Equity LifeStyle Properties, Inc. | 70,997 | 4,997,479 | ||||||
Total REITs-Manufactured Homes | 10,170,826 | |||||||
REITs-Shopping Centers - 4.2% | ||||||||
Regency Centers Corp.2 | 49,627 | 3,130,967 | ||||||
Federal Realty Investment Trust2 | 23,547 | 3,031,205 | ||||||
Retail Opportunity Investments Corp. | 143,759 | 2,538,784 | ||||||
SITE Centers Corp. | 58,595 | 821,502 | ||||||
Total REITs-Shopping Centers | 9,522,458 | |||||||
REITs-Regional Malls - 2.4% | ||||||||
Simon Property Group, Inc. | 37,274 | 5,552,335 | ||||||
REITs-Mortgage - 2.3% | ||||||||
Annaly Capital Management, Inc. | 303,540 | 2,859,347 | ||||||
AGNC Investment Corp. | 128,816 | 2,277,467 | ||||||
Total REITs-Mortgage | 5,136,814 | |||||||
Total REITs | 206,283,658 | |||||||
Real Estate - 2.8% | ||||||||
Real Estate Management/Services - 2.8% | ||||||||
Safehold, Inc. | 161,570 | 6,511,271 | ||||||
Entertainment - 1.4% | ||||||||
Gambling (Non-Hotel) - 1.4% | ||||||||
Red Rock Resorts, Inc. — Class A | 134,779 | 3,227,957 | ||||||
Software - 1.3% | ||||||||
Computer Software - 1.3% | ||||||||
InterXion Holding N.V.* | 35,376 | 2,964,862 | ||||||
Total Common Stocks | ||||||||
(Cost $197,307,044) | 218,987,748 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
MONEY MARKET FUND† - 7.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3 | 16,106,343 | $ | 16,106,343 | |||||
Total Money Market Fund | ||||||||
(Cost $16,106,343) | 16,106,343 | |||||||
Total Investments - 103.0% | ||||||||
(Cost $213,413,387) | $ | 235,094,091 |
COMMON STOCKS SOLD SHORT† - (12.9)% | ||||||||
Leisure Time - (0.4)% | ||||||||
Cruise Lines - (0.4)% | ||||||||
Royal Caribbean Cruises Ltd. | 7,099 | (947,788 | ) | |||||
Telecommunications - (0.4)% | ||||||||
Telecommunication Services - (0.4)% | ||||||||
Switch, Inc. — Class A | 66,501 | (985,545 | ) | |||||
Home Builders - (0.6)% | ||||||||
Building-Residential/Commercial - (0.6)% | ||||||||
Toll Brothers, Inc. | 16,256 | (642,274 | ) | |||||
KB Home | 19,259 | (660,006 | ) | |||||
Total Home Builders | (1,302,280 | ) | ||||||
Real Estate - (0.8)% | ||||||||
Real Estate Management/Services - (0.3)% | ||||||||
Cushman & Wakefield plc* | 33,154 | (677,667 | ) | |||||
Real Estate Operations/Development - (0.5)% | ||||||||
Howard Hughes Corp.* | 8,546 | (1,083,633 | ) | |||||
Total Real Estate | (1,761,300 | ) | ||||||
REITs - (10.7)% | ||||||||
REITs-Regional Malls - (0.3)% | ||||||||
Washington Prime Group, Inc. | 162,627 | (591,962 | ) | |||||
REITs-Warehouse/Industries - (0.8)% | ||||||||
Industrial Logistics Properties Trust | 29,109 | (652,624 | ) | |||||
Monmouth Real Estate Investment Corp. | 87,113 | (1,261,396 | ) | |||||
Total REITs-Warehouse/Industries | (1,914,020 | ) | ||||||
REITs-Storage - (1.0)% | ||||||||
Public Storage | 4,907 | (1,044,995 | ) | |||||
Life Storage, Inc. | 11,497 | (1,244,895 | ) | |||||
Total REITs-Storage | (2,289,890 | ) | ||||||
REITs-Shopping Centers - (1.4)% | ||||||||
Retail Properties of America, Inc. — Class A | 62,102 | (832,167 | ) | |||||
Brixmor Property Group, Inc. | 51,730 | (1,117,885 | ) | |||||
Kimco Realty Corp. | 60,583 | (1,254,674 | ) | |||||
Total REITs-Shopping Centers | (3,204,726 | ) | ||||||
REITs-Health Care - (1.6)% | ||||||||
Healthcare Trust of America, Inc. — Class A | 36,109 | (1,093,381 | ) | |||||
Healthcare Realty Trust, Inc. | 34,995 | (1,167,783 | ) | |||||
Physicians Realty Trust | 79,503 | (1,505,787 | ) | |||||
Total REITs-Health Care | (3,766,951 | ) | ||||||
REITs-Hotels - (1.7)% | ||||||||
Xenia Hotels & Resorts, Inc. | 42,032 | (908,312 | ) | |||||
RLJ Lodging Trust | 52,225 | (925,427 | ) | |||||
Service Properties Trust | 38,820 | (944,491 | ) | |||||
Hersha Hospitality Trust | 76,239 | (1,109,277 | ) | |||||
Total REITs-Hotels | (3,887,507 | ) | ||||||
REITs-Diversified - (1.9)% | ||||||||
PS Business Parks, Inc. | 4,587 | (756,259 | ) | |||||
American Finance Trust, Inc. | 63,239 | (838,549 | ) | |||||
Washington Real Estate Investment Trust | 36,067 | (1,052,435 | ) | |||||
Digital Realty Trust, Inc. | 13,278 | (1,589,908 | ) | |||||
Total REITs-Diversified | (4,237,151 | ) | ||||||
REITs-Office Property - (2.0)% | ||||||||
Columbia Property Trust, Inc. | 40,306 | (842,798 | ) | |||||
Brandywine Realty Trust | 54,662 | (860,926 | ) | |||||
VEREIT, Inc. | 135,386 | (1,250,967 | ) | |||||
Piedmont Office Realty Trust, Inc. — Class A | 73,029 | (1,624,165 | ) | |||||
Total REITs-Office Property | (4,578,856 | ) | ||||||
Total REITs | (24,471,063 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $29,093,254) | (29,467,976 | ) |
EXCHANGE-TRADED FUNDS SOLD SHORT† - (2.5)% | ||||||||
Vanguard Real Estate ETF | 60,675 | (5,630,033 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $5,577,084) | (5,630,033 | ) | ||||||
Total Securities Sold Short - (15.4)% | ||||||||
(Proceeds $34,670,338) | $ | (35,098,009 | ) | |||||
Other Assets & Liabilities, net - 12.4% | 28,188,583 | |||||||
Total Net Assets - 100.0% | $ | 228,184,665 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Custom Basket Swap Agreements | ||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
OTC Custom Basket Swap Agreements †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | 1.95% (Federal Funds Rate + 0.40%) | At Maturity | 06/12/24 | $ | 30,392,959 | $ | 1,741,480 |
Goldman Sachs International | GS Equity Custom Basket | 2.00% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 29,683,899 | 1,582,325 | ||||||||||
$ | 60,076,858 | $ | 3,323,805 | |||||||||||||
OTC Custom Basket Swap Agreements Sold Short †† | ||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | (1.17)% (Federal Funds Rate - 0.38%) | At Maturity | 06/12/24 | $ | 29,628,338 | $ | (259,925 | ) | |||||||
Goldman Sachs International | GS Equity Custom Basket | (1.28)% (Federal Funds Rate - 0.28%) | At Maturity | 05/06/24 | 29,628,337 | (256,979 | ) | |||||||||
$ | 59,256,675 | $ | (516,904 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Safehold, Inc. | 49,616 | 6.58 | % | $ | 505,865 | |||||||
Omega Healthcare Investors, Inc. | 34,213 | 4.77 | % | 197,359 | ||||||||
Equinix, Inc. | 1,574 | 3.02 | % | 125,967 | ||||||||
Highwoods Properties, Inc. | 20,057 | 3.23 | % | 120,271 | ||||||||
Healthpeak Properties, Inc. | 40,549 | 4.60 | % | 111,122 | ||||||||
Americold Realty Trust | 43,436 | 5.01 | % | 104,246 | ||||||||
Park Hotels & Resorts, Inc. | 31,019 | 2.64 | % | 99,196 | ||||||||
Sun Communities, Inc. | 4,769 | 2.36 | % | 92,525 | ||||||||
Equity LifeStyle Properties, Inc. | 10,341 | 2.39 | % | 92,138 | ||||||||
Invitation Homes, Inc. | 24,502 | 2.42 | % | 73,506 | ||||||||
Terreno Realty Corp. | 10,683 | 1.90 | % | 72,324 | ||||||||
Rexford Industrial Realty, Inc. | 12,385 | 1.86 | % | 70,966 | ||||||||
Spirit Realty Capital, Inc. | 18,189 | 2.94 | % | 64,731 | ||||||||
Annaly Capital Management, Inc. | 121,947 | 3.78 | % | 58,943 | ||||||||
STAG Industrial, Inc. | 24,228 | 2.52 | % | 51,458 | ||||||||
CyrusOne, Inc. | 14,197 | 3.06 | % | 46,200 | ||||||||
Host Hotels & Resorts, Inc. | 39,904 | 2.44 | % | 31,448 | ||||||||
Weyerhaeuser Co. | 30,111 | 2.99 | % | 23,110 | ||||||||
Vornado Realty Trust | 10,762 | 2.35 | % | 2,215 | ||||||||
Paramount Group, Inc. | 51,377 | 2.35 | % | 1,675 | ||||||||
AGNC Investment Corp. | 39,761 | 2.31 | % | (517 | ) | |||||||
National Storage Affiliates Trust | 21,488 | 2.38 | % | (5,234 | ) | |||||||
PotlatchDeltic Corp. | 16,514 | 2.35 | % | (5,747 | ) | |||||||
Alexander & Baldwin, Inc. | 42,323 | 2.92 | % | (8,492 | ) | |||||||
MGM Growth Properties LLC — Class A | 23,366 | 2.38 | % | (11,706 | ) | |||||||
Federal Realty Investment Trust | 5,256 | 2.23 | % | (20,594 | ) | |||||||
Retail Opportunity Investments Corp. | 38,695 | 2.25 | % | (30,372 | ) | |||||||
Extra Space Storage, Inc. | 8,211 | 2.85 | % | (31,832 | ) | |||||||
Regency Centers Corp. | 10,661 | 2.21 | % | (42,045 | ) | |||||||
Pebblebrook Hotel Trust | 31,651 | 2.79 | % | (44,650 | ) | |||||||
CareTrust REIT, Inc. | 34,724 | 2.36 | % | (46,944 | ) | |||||||
Ventas, Inc. | 20,638 | 3.92 | % | (159,514 | ) | |||||||
Total Financial | 1,537,618 | |||||||||||
Consumer, Cyclical | ||||||||||||
Red Rock Resorts, Inc. — Class A | 37,830 | 2.98 | % | 96,593 | ||||||||
Technology | ||||||||||||
InterXion Holding N.V. | 10,370 | 2.86 | % | 107,269 | ||||||||
Total MS Equity Long Custom Basket | 1,741,480 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Hersha Hospitality Trust | 64,325 | (3.16 | )% | 116,354 | ||||||||
Public Storage | 4,140 | (2.98 | )% | 99,424 | ||||||||
PS Business Parks, Inc. | 3,870 | (2.15 | )% | 71,234 | ||||||||
Digital Realty Trust, Inc. | 11,203 | (4.53 | )% | 58,534 | ||||||||
Washington Prime Group, Inc. | 137,365 | (1.69 | )% | 34,341 | ||||||||
American Finance Trust, Inc. | 53,357 | (2.39 | )% | 31,540 | ||||||||
Retail Properties of America, Inc. — Class A | 52,398 | (2.37 | )% | 17,380 | ||||||||
Service Properties Trust | 32,754 | (2.69 | )% | 10,433 | ||||||||
Life Storage, Inc. | 9,700 | (3.54 | )% | 5,067 | ||||||||
VEREIT, Inc. | 114,229 | (3.56 | )% | 1,341 | ||||||||
Healthcare Trust of America, Inc. — Class A | 30,467 | (3.11 | )% | (5,581 | ) | |||||||
Columbia Property Trust, Inc. | 34,048 | (2.40 | )% | (11,429 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 35,464 | (2.59 | )% | (11,979 | ) | |||||||
Healthcare Realty Trust, Inc. | 29,526 | (3.33 | )% | (20,506 | ) | |||||||
Industrial Logistics Properties Trust | 24,560 | (1.86 | )% | (25,984 | ) | |||||||
Monmouth Real Estate Investment Corp. | 73,500 | (3.59 | )% | (27,902 | ) | |||||||
Brandywine Realty Trust | 46,176 | (2.45 | )% | (28,114 | ) | |||||||
Howard Hughes Corp. | 7,225 | (3.09 | )% | (39,387 | ) | |||||||
Cushman & Wakefield plc | 28,030 | (1.93 | )% | (44,792 | ) | |||||||
RLJ Lodging Trust | 44,064 | (2.64 | )% | (47,917 | ) | |||||||
Washington Real Estate Investment Trust | 30,431 | (3.00 | )% | (49,277 | ) | |||||||
Brixmor Property Group, Inc. | 43,646 | (3.18 | )% | (49,461 | ) | |||||||
Kimco Realty Corp. | 51,116 | (3.57 | )% | (59,442 | ) | |||||||
Physicians Realty Trust | 67,079 | (4.29 | )% | (61,807 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 61,617 | (4.63 | )% | (102,072 | ) | |||||||
Total Financial | (140,002 | ) | ||||||||||
Communications | ||||||||||||
Switch, Inc. — Class A | 56,021 | (2.80 | )% | 47,546 | ||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 51,297 | (16.07 | )% | (42,386 | ) | |||||||
Consumer, Cyclical | ||||||||||||
Toll Brothers, Inc. | 13,744 | (1.83 | )% | (8,084 | ) | |||||||
KB Home | 16,284 | (1.88 | )% | (27,201 | ) | |||||||
Royal Caribbean Cruises Ltd. | 5,984 | (2.70 | )% | (89,798 | ) | |||||||
Total Consumer, Cyclical | (125,083 | ) | ||||||||||
Total MS Equity Short Custom Basket | $ | (259,925 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Safehold, Inc. | 49,800 | 6.77 | % | $ | 492,096 | |||||||
Omega Healthcare Investors, Inc. | 34,213 | 4.88 | % | 201,288 | ||||||||
Equinix, Inc. | 1,574 | 3.10 | % | 125,147 | ||||||||
Highwoods Properties, Inc. | 20,057 | 3.30 | % | 119,499 | ||||||||
Healthpeak Properties, Inc. | 40,549 | 4.71 | % | 112,946 | ||||||||
Park Hotels & Resorts, Inc. | 31,019 | 2.70 | % | 99,490 | ||||||||
Equity LifeStyle Properties, Inc. | 10,341 | 2.45 | % | 94,672 | ||||||||
Sun Communities, Inc. | 4,769 | 2.41 | % | 93,969 | ||||||||
Rexford Industrial Realty, Inc. | 12,385 | 1.91 | % | 76,539 | ||||||||
Terreno Realty Corp. | 10,683 | 1.95 | % | 75,529 | ||||||||
Invitation Homes, Inc. | 24,502 | 2.47 | % | 74,241 | ||||||||
Spirit Realty Capital, Inc. | 18,189 | 3.01 | % | 65,164 | ||||||||
Annaly Capital Management, Inc. | 121,947 | 3.87 | % | 59,709 | ||||||||
STAG Industrial, Inc. | 24,228 | 2.58 | % | 51,487 | ||||||||
CyrusOne, Inc. | 14,197 | 3.13 | % | 46,383 | ||||||||
Host Hotels & Resorts, Inc. | 39,904 | 2.49 | % | 31,484 | ||||||||
Weyerhaeuser Co. | 30,111 | 3.06 | % | 23,579 | ||||||||
AGNC Investment Corp. | 39,761 | 2.37 | % | (266 | ) | |||||||
Paramount Group, Inc. | 51,377 | 2.41 | % | (935 | ) | |||||||
Vornado Realty Trust | 10,762 | 2.41 | % | (1,324 | ) | |||||||
National Storage Affiliates Trust | 21,488 | 2.43 | % | (3,062 | ) | |||||||
PotlatchDeltic Corp. | 16,514 | 2.41 | % | (6,335 | ) | |||||||
MGM Growth Properties LLC — Class A | 23,366 | 2.44 | % | (11,276 | ) | |||||||
Alexander & Baldwin, Inc. | 42,323 | 2.99 | % | (12,059 | ) | |||||||
Federal Realty Investment Trust | 5,256 | 2.28 | % | (20,278 | ) | |||||||
Retail Opportunity Investments Corp. | 38,695 | 2.30 | % | (29,997 | ) | |||||||
Extra Space Storage, Inc. | 8,211 | 2.92 | % | (31,991 | ) | |||||||
Regency Centers Corp. | 10,661 | 2.27 | % | (42,868 | ) | |||||||
CareTrust REIT, Inc. | 34,724 | 2.41 | % | (45,060 | ) | |||||||
Pebblebrook Hotel Trust | 31,651 | 2.86 | % | (47,231 | ) | |||||||
Americold Realty Trust | 23,000 | 2.72 | % | (58,496 | ) | |||||||
Ventas, Inc. | 20,638 | 4.01 | % | (154,925 | ) | |||||||
Total Financial | 1,377,119 | |||||||||||
Technology | ||||||||||||
InterXion Holding N.V. | 10,370 | 2.93 | % | 108,391 | ||||||||
Consumer, Cyclical | ||||||||||||
Red Rock Resorts, Inc. — Class A | 37,830 | 3.05 | % | 96,815 | ||||||||
Total GS Equity Long Custom Basket | 1,582,325 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Hersha Hospitality Trust | 64,325 | (3.16 | )% | 119,599 | ||||||||
Public Storage | 4,140 | (2.98 | )% | 99,367 | ||||||||
PS Business Parks, Inc. | 3,870 | (2.15 | )% | 71,080 | ||||||||
Digital Realty Trust, Inc. | 11,203 | (4.53 | )% | 59,866 | ||||||||
Washington Prime Group, Inc. | 137,365 | (1.69 | )% | 35,481 | ||||||||
American Finance Trust, Inc. | 53,357 | (2.39 | )% | 32,381 | ||||||||
Retail Properties of America, Inc. — Class A | 52,398 | (2.37 | )% | 18,235 | ||||||||
Service Properties Trust | 32,754 | (2.69 | )% | 14,416 | ||||||||
Life Storage, Inc. | 9,700 | (3.54 | )% | 887 | ||||||||
Columbia Property Trust, Inc. | 34,048 | (2.40 | )% | (637 | ) | |||||||
VEREIT, Inc. | 114,229 | (3.56 | )% | (4,040 | ) | |||||||
Healthcare Trust of America, Inc. — Class A | 30,467 | (3.11 | )% | (4,884 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 35,464 | (2.59 | )% | (14,131 | ) | |||||||
Brandywine Realty Trust | 46,176 | (2.45 | )% | (17,635 | ) | |||||||
Healthcare Realty Trust, Inc. | 29,526 | (3.33 | )% | (24,820 | ) | |||||||
Industrial Logistics Properties Trust | 24,560 | (1.86 | )% | (25,664 | ) | |||||||
Monmouth Real Estate Investment Corp. | 73,500 | (3.59 | )% | (28,042 | ) | |||||||
Howard Hughes Corp. | 7,225 | (3.09 | )% | (41,815 | ) | |||||||
Cushman & Wakefield plc | 28,030 | (1.93 | )% | (46,003 | ) | |||||||
RLJ Lodging Trust | 44,064 | (2.64 | )% | (47,419 | ) | |||||||
Washington Real Estate Investment Trust | 30,431 | (3.00 | )% | (48,506 | ) | |||||||
Brixmor Property Group, Inc. | 43,646 | (3.18 | )% | (49,945 | ) | |||||||
Kimco Realty Corp. | 51,116 | (3.57 | )% | (60,228 | ) | |||||||
Physicians Realty Trust | 67,079 | (4.29 | )% | (71,305 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 61,617 | (4.63 | )% | (101,748 | ) | |||||||
Total Financial | (135,510 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Toll Brothers, Inc. | 13,744 | (1.83 | )% | (7,863 | ) | |||||||
KB Home | 16,284 | (1.88 | )% | (27,064 | ) | |||||||
Royal Caribbean Cruises Ltd. | 5,984 | (2.70 | )% | (89,545 | ) | |||||||
Total Consumer, Cyclical | (124,472 | ) | ||||||||||
Communications | ||||||||||||
Switch, Inc. — Class A | 56,021 | (2.80 | )% | 47,587 | ||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 51,297 | (16.07 | )% | (44,584 | ) | |||||||
Total GS Equity Short Custom Basket | $ | (256,979 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as short security collateral at December 31, 2019. |
2 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2019. |
3 | Rate indicated is the 7-day yield as of December 31, 2019. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 218,987,748 | $ | — | $ | — | $ | 218,987,748 | ||||||||
Money Market Fund | 16,106,343 | — | — | 16,106,343 | ||||||||||||
Custom Basket Swap Agreements** | — | 3,323,805 | — | 3,323,805 | ||||||||||||
Total Assets | $ | 235,094,091 | $ | 3,323,805 | $ | — | $ | 238,417,896 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 29,467,976 | $ | — | $ | — | $ | 29,467,976 | ||||||||
Exchange-Traded Funds Sold Short | 5,630,033 | — | — | 5,630,033 | ||||||||||||
Custom Basket Swap Agreements** | — | 516,904 | — | 516,904 | ||||||||||||
Total Liabilities | $ | 35,098,009 | $ | 516,904 | $ | — | $ | 35,614,913 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 96.0% | ||||||||
Financial - 36.8% | ||||||||
Equity Commonwealth REIT | 8,621 | $ | 283,027 | |||||
Radian Group, Inc. | 11,142 | 280,333 | ||||||
Physicians Realty Trust REIT | 13,719 | 259,838 | ||||||
Federal Agricultural Mortgage Corp. — Class C | 2,765 | 230,878 | ||||||
Axis Capital Holdings Ltd. | 3,874 | 230,270 | ||||||
Umpqua Holdings Corp. | 11,784 | 208,577 | ||||||
Lexington Realty Trust REIT | 18,262 | 193,943 | ||||||
First Horizon National Corp. | 11,364 | 188,188 | ||||||
Investors Bancorp, Inc. | 15,277 | 182,025 | ||||||
Pinnacle Financial Partners, Inc. | 2,814 | 180,096 | ||||||
Cathay General Bancorp | 4,709 | 179,177 | ||||||
Cousins Properties, Inc. REIT | 4,336 | 178,643 | ||||||
WSFS Financial Corp. | 3,888 | 171,033 | ||||||
Preferred Bank/Los Angeles CA | 2,784 | 167,291 | ||||||
Howard Hughes Corp.* | 1,314 | 166,615 | ||||||
CNO Financial Group, Inc. | 9,059 | 164,240 | ||||||
Simmons First National Corp. — Class A | 5,910 | 158,329 | ||||||
Hanmi Financial Corp. | 7,713 | 154,221 | ||||||
Berkshire Hills Bancorp, Inc. | 4,686 | 154,076 | ||||||
Hilltop Holdings, Inc. | 5,825 | 145,217 | ||||||
First Midwest Bancorp, Inc. | 5,434 | 125,308 | ||||||
Hancock Whitney Corp. | 2,853 | 125,190 | ||||||
IBERIABANK Corp. | 1,661 | 124,293 | ||||||
BOK Financial Corp. | 1,408 | 123,059 | ||||||
Redwood Trust, Inc. REIT | 7,090 | 117,269 | ||||||
Prosperity Bancshares, Inc. | 1,614 | 116,030 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 5,074 | 112,846 | ||||||
Flagstar Bancorp, Inc. | 2,748 | 105,111 | ||||||
Kennedy-Wilson Holdings, Inc. | 4,658 | 103,873 | ||||||
Sunstone Hotel Investors, Inc. REIT | 6,999 | 97,426 | ||||||
PennyMac Mortgage Investment Trust REIT | 4,180 | 93,172 | ||||||
Stifel Financial Corp. | 1,471 | 89,216 | ||||||
American National Insurance Co. | 692 | 81,434 | ||||||
Heartland Financial USA, Inc. | 1,621 | 80,629 | ||||||
MGIC Investment Corp. | 5,666 | 80,287 | ||||||
Independent Bank Group, Inc. | 1,430 | 79,279 | ||||||
RMR Group, Inc. — Class A | 1,559 | 71,153 | ||||||
Third Point Reinsurance Ltd.* | 6,030 | 63,436 | ||||||
Total Financial | 5,665,028 | |||||||
Industrial - 16.6% | ||||||||
MDU Resources Group, Inc. | 9,507 | 282,453 | ||||||
Graphic Packaging Holding Co. | 10,891 | 181,335 | ||||||
GATX Corp. | 2,020 | 167,357 | ||||||
Valmont Industries, Inc. | 1,074 | 160,864 | ||||||
Sanmina Corp.* | 4,513 | 154,525 | ||||||
Knight-Swift Transportation Holdings, Inc. | 4,027 | 144,328 | ||||||
US Concrete, Inc.* | 3,266 | 136,062 | ||||||
Plexus Corp.* | 1,768 | 136,030 | ||||||
Advanced Energy Industries, Inc.* | 1,695 | 120,684 | ||||||
Owens Corning | 1,846 | 120,211 | ||||||
Rexnord Corp.* | 3,583 | 116,877 | ||||||
Crane Co. | 1,323 | 114,281 | ||||||
Kirby Corp.* | 1,156 | 103,496 | ||||||
PGT Innovations, Inc.* | 6,417 | 95,677 | ||||||
AquaVenture Holdings Ltd.* | 3,421 | 92,778 | ||||||
Kennametal, Inc. | 2,341 | 86,359 | ||||||
Vishay Intertechnology, Inc. | 3,910 | 83,244 | ||||||
Park Aerospace Corp. | 4,814 | 78,324 | ||||||
Dycom Industries, Inc.* | 1,611 | 75,959 | ||||||
Encore Wire Corp. | 1,082 | 62,107 | ||||||
EnerSys | 505 | 37,789 | ||||||
Total Industrial | 2,550,740 | |||||||
Consumer, Non-cyclical - 7.6% | ||||||||
Central Garden & Pet Co. — Class A* | 7,348 | 215,737 | ||||||
Encompass Health Corp. | 3,001 | 207,879 | ||||||
Ingredion, Inc. | 1,817 | 168,890 | ||||||
Eagle Pharmaceuticals, Inc.* | 2,080 | 124,967 | ||||||
Premier, Inc. — Class A* | 2,907 | 110,117 | ||||||
Emergent BioSolutions, Inc.* | 1,592 | 85,889 | ||||||
Perdoceo Education Corp.* | 4,322 | 79,482 | ||||||
Andersons, Inc. | 3,041 | 76,876 | ||||||
AMAG Pharmaceuticals, Inc.* | 5,507 | 67,020 | ||||||
TreeHouse Foods, Inc.* | 680 | 32,980 | ||||||
Total Consumer, Non-cyclical | 1,169,837 | |||||||
Consumer, Cyclical - 7.0% | ||||||||
Hawaiian Holdings, Inc. | 6,519 | 190,941 | ||||||
UniFirst Corp. | 849 | 171,481 | ||||||
Abercrombie & Fitch Co. — Class A | 6,735 | 116,448 | ||||||
MDC Holdings, Inc. | 3,024 | 115,396 | ||||||
Asbury Automotive Group, Inc.* | 930 | 103,965 | ||||||
Wabash National Corp. | 5,595 | 82,191 | ||||||
Caleres, Inc. | 3,413 | 81,059 | ||||||
MasterCraft Boat Holdings, Inc.* | 4,598 | 72,418 | ||||||
Methode Electronics, Inc. | 1,379 | 54,264 | ||||||
Tenneco, Inc. — Class A | 3,584 | 46,950 | ||||||
La-Z-Boy, Inc. | 1,238 | 38,972 | ||||||
Total Consumer, Cyclical | 1,074,085 | |||||||
Communications - 6.7% | ||||||||
Infinera Corp.* | 41,067 | 326,072 | ||||||
Viavi Solutions, Inc.* | 12,400 | 186,000 | ||||||
Gray Television, Inc.* | 5,796 | 124,266 | ||||||
Ciena Corp.* | 2,633 | 112,403 | ||||||
Scholastic Corp. | 2,636 | 101,354 | ||||||
InterDigital, Inc. | 1,235 | 67,295 | ||||||
Entercom Communications Corp. — Class A | 12,252 | 56,850 | ||||||
Tribune Publishing Co. | 4,200 | 55,272 | ||||||
Total Communications | 1,029,512 | |||||||
Utilities - 6.1% | ||||||||
Portland General Electric Co. | 4,999 | 278,894 | ||||||
Black Hills Corp. | 2,869 | 225,331 | ||||||
Avista Corp. | 3,657 | 175,865 | ||||||
Southwest Gas Holdings, Inc. | 1,850 | 140,545 | ||||||
ALLETE, Inc. | 1,369 | 111,122 | ||||||
Total Utilities | 931,757 | |||||||
Energy - 6.0% | ||||||||
Parsley Energy, Inc. — Class A | 19,596 | 370,561 | ||||||
Range Resources Corp. | 25,233 | 122,380 | ||||||
Oil States International, Inc.* | 6,479 | 105,672 | ||||||
CNX Resources Corp.* | 8,552 | 75,685 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 96.0% (continued) | ||||||||
Energy - 6.0% (continued) | ||||||||
Delek US Holdings, Inc. | 2,236 | $ | 74,973 | |||||
Oasis Petroleum, Inc.* | 21,332 | 69,542 | ||||||
Whiting Petroleum Corp.* | 8,985 | 65,950 | ||||||
Gulfport Energy Corp.* | 10,025 | 30,476 | ||||||
Antero Resources Corp.* | 5,521 | 15,735 | ||||||
Total Energy | 930,974 | |||||||
Technology - 4.8% | ||||||||
MACOM Technology Solutions Holdings, Inc.* | 8,895 | 236,607 | ||||||
Axcelis Technologies, Inc.* | 4,663 | 112,355 | ||||||
Lumentum Holdings, Inc.* | 1,333 | 105,707 | ||||||
Evolent Health, Inc. — Class A* | 9,097 | 82,328 | ||||||
CSG Systems International, Inc. | 1,463 | 75,754 | ||||||
Onto Innovation, Inc.* | 1,980 | 72,349 | ||||||
TiVo Corp. | 5,675 | 48,124 | ||||||
Total Technology | 733,224 | |||||||
Basic Materials - 4.4% | ||||||||
Ashland Global Holdings, Inc. | 2,288 | 175,101 | ||||||
Olin Corp. | 7,389 | 127,460 | ||||||
Commercial Metals Co. | 4,575 | 101,885 | ||||||
Reliance Steel & Aluminum Co. | 836 | 100,120 | ||||||
Huntsman Corp. | 4,128 | 99,732 | ||||||
Verso Corp. — Class A* | 4,291 | 77,367 | ||||||
Total Basic Materials | 681,665 | |||||||
Total Common Stocks | ||||||||
(Cost $13,874,314) | 14,766,822 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1,2 | 6,250 | 18 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | 18 |
RIGHTS††† - 0.0% | ||||||||
Basic Materials – 0.0% | ||||||||
Pan American Silver Corp.*,1 | 17,705 | – | ||||||
Total Rights | ||||||||
(Cost $–) | – |
EXCHANGE-TRADED FUNDS† - 3.1% | ||||||||
iShares Russell 2000 Value ETF | 3,645 | 468,674 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $441,963) | 468,674 |
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3 | 36,735 | 36,735 | ||||||
Total Money Market Fund | ||||||||
(Cost $36,735) | 36,735 | |||||||
Total Investments - 99.3% | ||||||||
(Cost $14,358,980) | $ | 15,272,249 | ||||||
Other Assets & Liabilities, net - 0.7% | 109,714 | |||||||
Total Net Assets - 100.0% | $ | 15,381,963 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs --- See Note 3 |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $18, (cost $5,968) or less than 0.1% of total net assets. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of December 31, 2019. |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 14,766,822 | $ | — | $ | — | $ | 14,766,822 | ||||||||
Convertible Preferred Stocks | — | — | 18 | 18 | ||||||||||||
Rights | — | — | — | * | — | |||||||||||
Exchange-Traded Funds | 468,674 | — | — | 468,674 | ||||||||||||
Money Market Fund | 36,735 | — | — | 36,735 | ||||||||||||
Total Assets | $ | 15,272,231 | $ | — | $ | 18 | $ | 15,272,249 |
* | Security has a market value of $0. |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 98.3% | ||||||||
Financial - 35.7% | ||||||||
Alleghany Corp.* | 13,823 | $ | 11,052,456 | |||||
Voya Financial, Inc. | 135,983 | 8,292,243 | ||||||
Willis Towers Watson plc | 37,957 | 7,665,037 | ||||||
Radian Group, Inc. | 275,443 | 6,930,146 | ||||||
Equity Commonwealth REIT | 201,100 | 6,602,113 | ||||||
Zions Bancorp North America | 125,968 | 6,540,258 | ||||||
Physicians Realty Trust REIT | 342,926 | 6,495,019 | ||||||
KeyCorp | 316,790 | 6,411,829 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 38,773 | 6,264,941 | ||||||
Axis Capital Holdings Ltd. | 93,837 | 5,577,671 | ||||||
Sun Communities, Inc. REIT | 34,608 | 5,194,661 | ||||||
First Horizon National Corp. | 295,287 | 4,889,953 | ||||||
Pinnacle Financial Partners, Inc. | 73,883 | 4,728,512 | ||||||
Cousins Properties, Inc. REIT | 108,052 | 4,451,742 | ||||||
Umpqua Holdings Corp. | 241,360 | 4,272,072 | ||||||
Howard Hughes Corp.* | 32,760 | 4,153,968 | ||||||
Old Republic International Corp. | 168,103 | 3,760,464 | ||||||
IBERIABANK Corp. | 45,767 | 3,424,745 | ||||||
BOK Financial Corp. | 35,787 | 3,127,784 | ||||||
WSFS Financial Corp. | 68,485 | 3,012,655 | ||||||
Camden Property Trust REIT | 28,376 | 3,010,694 | ||||||
Prosperity Bancshares, Inc. | 41,008 | 2,948,065 | ||||||
VICI Properties, Inc. REIT | 113,605 | 2,902,608 | ||||||
Redwood Trust, Inc. REIT | 172,208 | 2,848,320 | ||||||
Hilltop Holdings, Inc. | 105,434 | 2,628,470 | ||||||
Medical Properties Trust, Inc. REIT | 115,845 | 2,445,488 | ||||||
Stifel Financial Corp. | 35,863 | 2,175,091 | ||||||
Heartland Financial USA, Inc. | 41,784 | 2,078,336 | ||||||
American National Insurance Co. | 17,088 | 2,010,916 | ||||||
First Midwest Bancorp, Inc. | 46,686 | 1,076,579 | ||||||
Total Financial | 136,972,836 | |||||||
Industrial - 16.2% | ||||||||
MDU Resources Group, Inc. | 232,625 | 6,911,289 | ||||||
Graphic Packaging Holding Co. | 239,555 | 3,988,591 | ||||||
FLIR Systems, Inc. | 73,874 | 3,846,619 | ||||||
Jacobs Engineering Group, Inc. | 40,642 | 3,650,871 | ||||||
Valmont Industries, Inc. | 24,153 | 3,617,636 | ||||||
Knight-Swift Transportation Holdings, Inc. | 98,547 | 3,531,924 | ||||||
US Concrete, Inc.* | 81,137 | 3,380,167 | ||||||
Owens Corning | 45,092 | 2,936,391 | ||||||
PGT Innovations, Inc.* | 195,917 | 2,921,123 | ||||||
Rexnord Corp.* | 89,142 | 2,907,812 | ||||||
Advanced Energy Industries, Inc.* | 40,506 | 2,884,027 | ||||||
Plexus Corp.* | 37,143 | 2,857,783 | ||||||
Crane Co. | 32,935 | 2,844,925 | ||||||
Johnson Controls International plc | 67,116 | 2,732,292 | ||||||
Snap-on, Inc. | 14,258 | 2,415,305 | ||||||
Kennametal, Inc. | 59,958 | 2,211,851 | ||||||
GATX Corp. | 24,902 | 2,063,131 | ||||||
Park Aerospace Corp. | 122,623 | 1,995,076 | ||||||
Dycom Industries, Inc.* | 41,306 | 1,947,578 | ||||||
Kirby Corp.* | 18,332 | 1,641,264 | ||||||
EnerSys | 12,570 | 940,613 | ||||||
Total Industrial | 62,226,268 | |||||||
Utilities - 8.8% | ||||||||
OGE Energy Corp. | 218,725 | 9,726,701 | ||||||
Portland General Electric Co. | 116,633 | 6,506,955 | ||||||
AES Corp. | 221,968 | 4,417,163 | ||||||
Black Hills Corp. | 53,744 | 4,221,054 | ||||||
Southwest Gas Holdings, Inc. | 44,864 | 3,408,318 | ||||||
Avista Corp. | 70,820 | 3,405,734 | ||||||
Pinnacle West Capital Corp. | 21,614 | 1,943,747 | ||||||
Total Utilities | 33,629,672 | |||||||
Consumer, Non-cyclical - 8.4% | ||||||||
Bunge Ltd. | 118,093 | 6,796,252 | ||||||
Encompass Health Corp. | 75,910 | 5,258,286 | ||||||
Central Garden & Pet Co. — Class A* | 173,605 | 5,097,043 | ||||||
Ingredion, Inc. | 46,373 | 4,310,370 | ||||||
Eagle Pharmaceuticals, Inc.* | 61,455 | 3,692,216 | ||||||
Emergent BioSolutions, Inc.* | 61,457 | 3,315,605 | ||||||
Premier, Inc. — Class A* | 72,288 | 2,738,270 | ||||||
TreeHouse Foods, Inc.* | 17,532 | 850,302 | ||||||
Total Consumer, Non-cyclical | 32,058,344 | |||||||
Consumer, Cyclical - 7.9% | ||||||||
LKQ Corp.* | 145,208 | 5,183,926 | ||||||
UniFirst Corp. | 19,683 | 3,975,572 | ||||||
DR Horton, Inc. | 74,846 | 3,948,127 | ||||||
PVH Corp. | 37,249 | 3,916,732 | ||||||
Alaska Air Group, Inc. | 55,160 | 3,737,090 | ||||||
BorgWarner, Inc. | 50,956 | 2,210,471 | ||||||
Skechers U.S.A., Inc. — Class A* | 49,250 | 2,127,108 | ||||||
Lear Corp. | 15,203 | 2,085,852 | ||||||
Caleres, Inc. | 86,503 | 2,054,446 | ||||||
Newell Brands, Inc. | 49,738 | 955,964 | ||||||
Total Consumer, Cyclical | 30,195,288 | |||||||
Technology - 5.9% | ||||||||
MACOM Technology Solutions Holdings, Inc.* | 217,348 | 5,781,457 | ||||||
Super Micro Computer, Inc.* | 214,930 | 5,162,619 | ||||||
Qorvo, Inc.* | 25,452 | 2,958,286 | ||||||
Lumentum Holdings, Inc.* | 34,955 | 2,771,931 | ||||||
Evolent Health, Inc. — Class A* | 235,626 | 2,132,415 | ||||||
Skyworks Solutions, Inc. | 16,857 | 2,037,674 | ||||||
CSG Systems International, Inc. | 37,739 | 1,954,126 | ||||||
Total Technology | 22,798,508 | |||||||
Basic Materials - 5.7% | ||||||||
Ashland Global Holdings, Inc. | 56,404 | 4,316,598 | ||||||
Olin Corp. | 245,967 | 4,242,931 | ||||||
Freeport-McMoRan, Inc. | 314,967 | 4,132,367 | ||||||
Reliance Steel & Aluminum Co. | 31,915 | 3,822,140 | ||||||
Huntsman Corp. | 95,764 | 2,313,658 | ||||||
Nucor Corp. | 34,248 | 1,927,478 | ||||||
Commercial Metals Co. | 59,062 | 1,315,311 | ||||||
Total Basic Materials | 22,070,483 | |||||||
Communications - 5.4% | ||||||||
Infinera Corp.* | 1,054,968 | 8,376,446 | ||||||
NortonLifeLock, Inc. | 225,314 | 5,750,013 | ||||||
Viavi Solutions, Inc.* | 243,831 | 3,657,465 | ||||||
Ciena Corp.* | 64,973 | 2,773,697 | ||||||
Total Communications | 20,557,621 | |||||||
Energy - 4.3% | ||||||||
Parsley Energy, Inc. — Class A | 495,447 | 9,368,903 | ||||||
Delek US Holdings, Inc. | 54,093 | 1,813,738 | ||||||
Range Resources Corp. | 359,747 | 1,744,773 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 98.3% (continued) | ||||||||
Energy - 4.3% (continued) | ||||||||
Oasis Petroleum, Inc.* | 514,384 | $ | 1,676,892 | |||||
Whiting Petroleum Corp.* | 216,575 | 1,589,661 | ||||||
Antero Resources Corp.* | 135,685 | 386,702 | ||||||
Total Energy | 16,580,669 | |||||||
Total Common Stocks | ||||||||
(Cost $327,045,030) | 377,089,689 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1,2 | 858,334 | 2,506 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $819,654) | 2,506 |
RIGHTS††† - 0.0% | ||||||||
Basic Materials - 0.0% | ||||||||
Pan American Silver Corp.*,1 | 447,792 | – | ||||||
Total Rights | ||||||||
(Cost $–) | – |
MONEY MARKET FUND† - 0.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%3 | 289,456 | 289,456 | ||||||
Total Money Market Fund | ||||||||
(Cost $289,456) | 289,456 | |||||||
Total Investments - 98.4% | ||||||||
(Cost $328,154,140) | $ | 377,381,651 | ||||||
Other Assets & Liabilities, net - 1.6% | 6,151,381 | |||||||
Total Net Assets - 100.0% | $ | 383,533,032 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $2,506, (cost $819,654) or less than 0.1% of total net assets. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of December 31, 2019. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 377,089,689 | $ | — | $ | — | $ | 377,089,689 | ||||||||
Convertible Preferred Stocks | — | — | 2,506 | 2,506 | ||||||||||||
Rights | — | — | — | * | — | |||||||||||
Money Market Fund | 289,456 | — | — | 289,456 | ||||||||||||
Total Assets | $ | 377,379,145 | $ | — | $ | — | $ | 377,381,651 |
* | Security has a market value of $0. |
SMid Cap Value Institutional Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 95.6% | ||||||||
Financial - 35.0% | ||||||||
Alleghany Corp.* | 2,386 | $ | 1,907,774 | |||||
Voya Financial, Inc. | 23,760 | 1,448,885 | ||||||
Willis Towers Watson plc | 6,516 | 1,315,841 | ||||||
Radian Group, Inc. | 46,333 | 1,165,738 | ||||||
Equity Commonwealth REIT | 34,806 | 1,142,681 | ||||||
Zions Bancorp North America | 21,901 | 1,137,100 | ||||||
KeyCorp | 55,270 | 1,118,665 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 6,771 | 1,094,058 | ||||||
Physicians Realty Trust REIT | 57,525 | 1,089,524 | ||||||
Axis Capital Holdings Ltd. | 16,034 | 953,061 | ||||||
Sun Communities, Inc. REIT | 5,913 | 887,541 | ||||||
First Horizon National Corp. | 49,730 | 823,529 | ||||||
Pinnacle Financial Partners, Inc. | 12,402 | 793,728 | ||||||
Umpqua Holdings Corp. | 42,202 | 746,975 | ||||||
Cousins Properties, Inc. REIT | 17,996 | 741,435 | ||||||
Howard Hughes Corp.* | 5,597 | 709,700 | ||||||
Old Republic International Corp. | 29,319 | 655,866 | ||||||
IBERIABANK Corp. | 7,746 | 579,633 | ||||||
BOK Financial Corp. | 6,072 | 530,693 | ||||||
Camden Property Trust REIT | 4,786 | 507,795 | ||||||
WSFS Financial Corp. | 11,517 | 506,633 | ||||||
Prosperity Bancshares, Inc. | 6,959 | 500,282 | ||||||
VICI Properties, Inc. REIT | 19,410 | 495,926 | ||||||
Redwood Trust, Inc. REIT | 29,245 | 483,712 | ||||||
Hilltop Holdings, Inc. | 17,771 | 443,031 | ||||||
Medical Properties Trust, Inc. REIT | 19,746 | 416,838 | ||||||
Stifel Financial Corp. | 6,308 | 382,580 | ||||||
Heartland Financial USA, Inc. | 7,033 | 349,821 | ||||||
American National Insurance Co. | 2,868 | 337,506 | ||||||
First Midwest Bancorp, Inc. | 7,859 | 181,229 | ||||||
Total Financial | 23,447,780 | |||||||
Industrial - 15.8% | ||||||||
MDU Resources Group, Inc. | 39,313 | 1,167,990 | ||||||
Graphic Packaging Holding Co. | 40,165 | 668,747 | ||||||
FLIR Systems, Inc. | 12,472 | 649,417 | ||||||
Valmont Industries, Inc. | 4,208 | 630,274 | ||||||
Jacobs Engineering Group, Inc. | 6,917 | 621,354 | ||||||
Knight-Swift Transportation Holdings, Inc. | 17,156 | 614,871 | ||||||
US Concrete, Inc.* | 13,626 | 567,659 | ||||||
Plexus Corp.* | 6,474 | 498,110 | ||||||
Owens Corning | 7,626 | 496,605 | ||||||
Rexnord Corp.* | 15,215 | 496,313 | ||||||
Crane Co. | 5,621 | 485,542 | ||||||
PGT Innovations, Inc.* | 32,387 | 482,890 | ||||||
Advanced Energy Industries, Inc.* | 6,751 | 480,671 | ||||||
Johnson Controls International plc | 11,455 | 466,333 | ||||||
Snap-on, Inc. | 2,526 | 427,904 | ||||||
Kennametal, Inc. | 10,084 | 371,999 | ||||||
GATX Corp. | 4,144 | 343,330 | ||||||
Park Aerospace Corp. | 20,570 | 334,674 | ||||||
Dycom Industries, Inc.* | 6,874 | 324,109 | ||||||
Kirby Corp.* | 3,190 | 285,601 | ||||||
EnerSys | 2,172 | 162,531 | ||||||
Total Industrial | 10,576,924 | |||||||
Utilities - 8.6% | ||||||||
OGE Energy Corp. | 38,275 | 1,702,089 | ||||||
Portland General Electric Co. | 20,352 | 1,135,438 | ||||||
AES Corp. | 38,615 | 768,439 | ||||||
Black Hills Corp. | 8,836 | 693,979 | ||||||
Avista Corp. | 11,972 | 575,734 | ||||||
Southwest Gas Holdings, Inc. | 7,565 | 574,713 | ||||||
Pinnacle West Capital Corp. | 3,736 | 335,978 | ||||||
Total Utilities | 5,786,370 | |||||||
Consumer, Non-cyclical - 8.2% | ||||||||
Bunge Ltd. | 20,672 | 1,189,674 | ||||||
Encompass Health Corp. | 12,783 | 885,478 | ||||||
Central Garden & Pet Co. — Class A* | 28,755 | 844,247 | ||||||
Ingredion, Inc. | 7,999 | 743,507 | ||||||
Eagle Pharmaceuticals, Inc.* | 10,359 | 622,369 | ||||||
Emergent BioSolutions, Inc.* | 10,703 | 577,427 | ||||||
Premier, Inc. — Class A* | 12,346 | 467,666 | ||||||
TreeHouse Foods, Inc.* | 2,950 | 143,075 | ||||||
Total Consumer, Non-cyclical | 5,473,443 | |||||||
Consumer, Cyclical - 7.7% | ||||||||
LKQ Corp.* | 25,471 | 909,315 | ||||||
PVH Corp. | 6,512 | 684,737 | ||||||
DR Horton, Inc. | 12,728 | 671,402 | ||||||
UniFirst Corp. | 3,158 | 637,853 | ||||||
Alaska Air Group, Inc. | 9,316 | 631,159 | ||||||
BorgWarner, Inc. | 8,874 | 384,954 | ||||||
Skechers U.S.A., Inc. — Class A* | 8,375 | 361,716 | ||||||
Lear Corp. | 2,619 | 359,327 | ||||||
Caleres, Inc. | 14,719 | 349,576 | ||||||
Newell Brands, Inc. | 8,492 | 163,216 | ||||||
Total Consumer, Cyclical | 5,153,255 | |||||||
Technology - 5.8% | ||||||||
MACOM Technology Solutions Holdings, Inc.* | 38,343 | 1,019,924 | ||||||
Super Micro Computer, Inc.* | 34,688 | 833,205 | ||||||
Qorvo, Inc.* | 4,271 | 496,418 | ||||||
Lumentum Holdings, Inc.* | 5,866 | 465,174 | ||||||
Evolent Health, Inc. — Class A* | 39,694 | 359,231 | ||||||
Skyworks Solutions, Inc. | 2,913 | 352,124 | ||||||
CSG Systems International, Inc. | 6,352 | 328,906 | ||||||
Total Technology | 3,854,982 | |||||||
Basic Materials - 5.6% | ||||||||
Ashland Global Holdings, Inc. | 9,773 | 747,928 | ||||||
Freeport-McMoRan, Inc. | 53,489 | 701,776 | ||||||
Olin Corp. | 40,658 | 701,350 | ||||||
Reliance Steel & Aluminum Co. | 5,570 | 667,063 | ||||||
Huntsman Corp. | 17,025 | 411,324 | ||||||
Nucor Corp. | 5,773 | 324,905 | ||||||
Commercial Metals Co. | 9,823 | 218,758 | ||||||
Total Basic Materials | 3,773,104 | |||||||
Communications - 4.8% | ||||||||
Infinera Corp.* | 156,651 | 1,243,809 | ||||||
NortonLifeLock, Inc. | 36,427 | 929,617 | ||||||
Viavi Solutions, Inc.* | 38,838 | 582,570 | ||||||
Ciena Corp.* | 10,104 | 431,340 | ||||||
Total Communications | 3,187,336 | |||||||
Energy - 4.1% | ||||||||
Parsley Energy, Inc. — Class A | 84,335 | 1,594,775 | ||||||
Delek US Holdings, Inc. | 9,042 | 303,178 | ||||||
Range Resources Corp. | 58,717 | 284,778 |
SMid Cap Value Institutional Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 95.6% (continued) | ||||||||
Energy - 4.1% (continued) | ||||||||
Oasis Petroleum, Inc.* | 76,163 | $ | 248,291 | |||||
Whiting Petroleum Corp.* | 32,623 | 239,453 | ||||||
Antero Resources Corp.* | 20,767 | 59,186 | ||||||
HydroGen Corp.*,†††,1,2 | 1,265,700 | 1 | ||||||
Total Energy | 2,729,662 | |||||||
Total Common Stocks | ||||||||
(Cost $57,316,613) | 63,982,856 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1,3 | 793,750 | 2,318 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $757,980) | 2,318 |
RIGHTS††† - 0.0% | ||||||||
Basic Materials - 0.0% | ||||||||
Pan American Silver Corp.*,1 | 68,759 | – | ||||||
Total Rights | ||||||||
(Cost $–) | – |
MONEY MARKET FUND† - 4.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%4 | 3,090,481 | 3,090,481 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,090,481) | 3,090,481 | |||||||
Total Investments - 100.2% | ||||||||
(Cost $61,165,074) | $ | 67,075,655 | ||||||
Other Assets & Liabilities, net - (0.2)% | (156,625 | ) | ||||||
Total Net Assets - 100.0% | $ | 66,919,030 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $2,319, (cost $760,512) or less than 0.1% of total net assets. |
2 | Affiliated issuer. |
3 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
4 | Rate indicated is the 7-day yield as of December 31, 2019. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 63,982,855 | $ | — | $ | 1 | $ | 63,982,856 | ||||||||
Convertible Preferred Stocks | — | 2,318 | 2,318 | |||||||||||||
Rights | — | — | — | * | — | |||||||||||
Money Market Fund | 3,090,481 | — | — | 3,090,481 | ||||||||||||
Total Assets | $ | 67,073,336 | $ | — | $ | 2,319 | $ | 67,075,655 |
* | Security has a market value of $0. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.*,1 | $ | 1 | $ | – | $ | – | $ | – | $ | – | $ | 1 | 1,265,700 |
* | Non-income producing security. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $1, (cost $2,531) or less than 0.1% of total net assets. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 22.1% | ||||||||
Consumer, Non-cyclical - 6.6% | ||||||||
Johnson & Johnson | 6,537 | $ | 953,552 | |||||
Merck & Company, Inc. | 8,890 | 808,546 | ||||||
Pfizer, Inc. | 20,124 | 788,458 | ||||||
Amgen, Inc. | 2,775 | 668,969 | ||||||
Medtronic plc | 5,814 | 659,598 | ||||||
Eli Lilly & Co. | 4,854 | 637,961 | ||||||
Kimberly-Clark Corp. | 4,092 | 562,855 | ||||||
Baxter International, Inc. | 6,601 | 551,976 | ||||||
Abbott Laboratories | 6,140 | 533,320 | ||||||
Gilead Sciences, Inc. | 8,080 | 525,038 | ||||||
Philip Morris International, Inc. | 5,740 | 488,417 | ||||||
Anthem, Inc. | 1,591 | 480,530 | ||||||
UnitedHealth Group, Inc. | 1,504 | 442,146 | ||||||
Regeneron Pharmaceuticals, Inc.* | 1,156 | 434,055 | ||||||
General Mills, Inc. | 7,887 | 422,428 | ||||||
Archer-Daniels-Midland Co. | 9,112 | 422,341 | ||||||
McKesson Corp. | 3,010 | 416,343 | ||||||
Humana, Inc. | 1,106 | 405,371 | ||||||
Altria Group, Inc. | 7,968 | 397,683 | ||||||
Alexion Pharmaceuticals, Inc.* | 3,237 | 350,082 | ||||||
Procter & Gamble Co. | 2,769 | 345,848 | ||||||
CVS Health Corp. | 4,421 | 328,436 | ||||||
Thermo Fisher Scientific, Inc. | 991 | 321,946 | ||||||
HCA Healthcare, Inc. | 2,095 | 309,662 | ||||||
Zimmer Biomet Holdings, Inc. | 1,967 | 294,421 | ||||||
Biogen, Inc.* | 893 | 264,980 | ||||||
Molson Coors Beverage Co. — Class B | 4,489 | 241,957 | ||||||
H&R Block, Inc. | 9,700 | 227,756 | ||||||
Cardinal Health, Inc. | 4,176 | 211,222 | ||||||
AbbVie, Inc. | 2,070 | 183,278 | ||||||
Bristol-Myers Squibb Co. | 2,526 | 162,144 | ||||||
Tyson Foods, Inc. — Class A | 1,602 | 145,846 | ||||||
Incyte Corp.* | 1,610 | 140,585 | ||||||
Total Consumer, Non-cyclical | 14,127,750 | |||||||
Communications - 3.6% | ||||||||
Alphabet, Inc. — Class C* | 1,152 | 1,540,247 | ||||||
Amazon.com, Inc.* | 687 | 1,269,466 | ||||||
Verizon Communications, Inc. | 15,228 | 934,999 | ||||||
Facebook, Inc. — Class A* | 4,276 | 877,649 | ||||||
AT&T, Inc. | 21,549 | 842,135 | ||||||
Cisco Systems, Inc. | 9,691 | 464,780 | ||||||
eBay, Inc. | 11,970 | 432,237 | ||||||
Booking Holdings, Inc.* | 184 | 377,886 | ||||||
Omnicom Group, Inc. | 3,469 | 281,059 | ||||||
Juniper Networks, Inc. | 10,401 | 256,177 | ||||||
Comcast Corp. — Class A | 5,337 | 240,005 | ||||||
Discovery, Inc. — Class A* | 6,799 | 222,599 | ||||||
Total Communications | 7,739,239 | |||||||
Consumer, Cyclical - 3.5% | ||||||||
Aptiv plc | 5,472 | 519,676 | ||||||
Cummins, Inc. | 2,839 | 508,067 | ||||||
Walmart, Inc. | 4,023 | 478,094 | ||||||
Delta Air Lines, Inc. | 7,568 | 442,577 | ||||||
BorgWarner, Inc. | 9,869 | 428,117 | ||||||
Whirlpool Corp. | 2,812 | 414,854 | ||||||
Southwest Airlines Co. | 7,273 | 392,596 | ||||||
Carnival Corp. | 7,660 | 389,358 | ||||||
United Airlines Holdings, Inc.* | 4,384 | 386,187 | ||||||
PACCAR, Inc. | 4,085 | 323,124 | ||||||
General Motors Co. | 8,633 | 315,968 | ||||||
Home Depot, Inc. | 1,374 | 300,054 | ||||||
Royal Caribbean Cruises Ltd. | 2,007 | 267,955 | ||||||
DR Horton, Inc. | 4,926 | 259,846 | ||||||
AutoZone, Inc.* | 204 | 243,027 | ||||||
Las Vegas Sands Corp. | 3,472 | 239,707 | ||||||
Starbucks Corp. | 2,715 | 238,703 | ||||||
Norwegian Cruise Line Holdings Ltd.* | 4,066 | 237,495 | ||||||
Best Buy Company, Inc. | 2,359 | 207,120 | ||||||
Lennar Corp. — Class A | 3,686 | 205,642 | ||||||
NIKE, Inc. — Class B | 1,871 | 189,551 | ||||||
Hanesbrands, Inc. | 10,964 | 162,815 | ||||||
Alaska Air Group, Inc. | 2,362 | 160,025 | ||||||
PulteGroup, Inc. | 3,646 | 141,465 | ||||||
Total Consumer, Cyclical | 7,452,023 | |||||||
Technology - 3.0% | ||||||||
Apple, Inc. | 6,443 | 1,891,987 | ||||||
Microsoft Corp. | 11,360 | 1,791,472 | ||||||
Intel Corp. | 12,733 | 762,070 | ||||||
Oracle Corp. | 8,224 | 435,707 | ||||||
Cerner Corp. | 5,904 | 433,295 | ||||||
Seagate Technology plc | 3,688 | 219,436 | ||||||
International Business Machines Corp. | 1,436 | 192,481 | ||||||
QUALCOMM, Inc. | 2,026 | 178,754 | ||||||
Activision Blizzard, Inc. | 2,908 | 172,793 | ||||||
Skyworks Solutions, Inc. | 1,399 | 169,111 | ||||||
NetApp, Inc. | 2,563 | 159,547 | ||||||
Fidelity National Information Services, Inc. | 1,008 | 140,203 | ||||||
Total Technology | 6,546,856 | |||||||
Industrial - 2.3% | ||||||||
Caterpillar, Inc. | 3,961 | 584,960 | ||||||
CSX Corp. | 6,605 | 477,938 | ||||||
Norfolk Southern Corp. | 2,410 | 467,853 | ||||||
Union Pacific Corp. | 2,280 | 412,201 | ||||||
J.B. Hunt Transport Services, Inc. | 3,294 | 384,673 | ||||||
FedEx Corp. | 2,185 | 330,394 | ||||||
Kansas City Southern | 1,857 | 284,418 | ||||||
CH Robinson Worldwide, Inc. | 3,618 | 282,928 | ||||||
Textron, Inc. | 5,795 | 258,457 | ||||||
Garmin Ltd. | 2,618 | 255,412 | ||||||
General Electric Co. | 20,979 | 234,126 | ||||||
United Parcel Service, Inc. — Class B | 1,832 | 214,454 | ||||||
Agilent Technologies, Inc. | 2,056 | 175,397 | ||||||
3M Co. | 977 | 172,362 | ||||||
United Technologies Corp. | 1,147 | 171,775 | ||||||
Waters Corp.* | 647 | 151,172 | ||||||
Total Industrial | 4,858,520 | |||||||
Energy - 1.7% | ||||||||
Exxon Mobil Corp. | 10,474 | 730,876 | ||||||
Chevron Corp. | 4,330 | 521,808 | ||||||
ConocoPhillips | 7,622 | 495,659 | ||||||
EOG Resources, Inc. | 5,561 | 465,789 | ||||||
Devon Energy Corp. | 15,409 | 400,172 | ||||||
Marathon Oil Corp. | 20,805 | 282,532 | ||||||
Pioneer Natural Resources Co. | 1,701 | 257,480 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 22.1% (continued) | ||||||||
Energy - 1.7% (continued) | ||||||||
HollyFrontier Corp. | 4,996 | $ | 253,347 | |||||
Halliburton Co. | 9,587 | 234,594 | ||||||
Total Energy | 3,642,257 | |||||||
Financial - 1.3% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 2,496 | 565,344 | ||||||
JPMorgan Chase & Co. | 4,012 | 559,273 | ||||||
Northern Trust Corp. | 2,956 | 314,046 | ||||||
Bank of America Corp. | 8,452 | 297,679 | ||||||
Citigroup, Inc. | 2,689 | 214,824 | ||||||
Visa, Inc. — Class A | 1,025 | 192,598 | ||||||
Franklin Resources, Inc. | 7,079 | 183,912 | ||||||
Wells Fargo & Co. | 3,013 | 162,099 | ||||||
U.S. Bancorp | 2,359 | 139,865 | ||||||
Progressive Corp. | 1,894 | 137,107 | ||||||
Total Financial | 2,766,747 | |||||||
Utilities - 0.1% | ||||||||
PPL Corp. | 4,671 | 167,596 | ||||||
Total Common Stocks | ||||||||
(Cost $42,210,557) | 47,300,988 | |||||||
MUTUAL FUNDS† - 73.1% | ||||||||
Guggenheim Strategy Fund III1 | 2,768,812 | 68,445,026 | ||||||
Guggenheim Strategy Fund II1 | 2,468,617 | 61,073,577 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 2,713,861 | 27,002,921 | ||||||
Total Mutual Funds | ||||||||
(Cost $157,534,355) | 156,521,524 | |||||||
MONEY MARKET FUND† - 4.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2 | 10,515,406 | 10,515,406 | ||||||
Total Money Market Fund | ||||||||
(Cost $10,515,406) | 10,515,406 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $210,260,318) | $ | 214,337,918 | ||||||
Other Assets & Liabilities, net - (0.1)% | (279,744 | ) | ||||||
Total Net Assets - 100.0% | $ | 214,058,174 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Citibank, N.A. | S&P 500 Index Total Return | 2.28% (3 Month USD LIBOR + 0.19%) | At Maturity | 10/30/20 | 25,692 | $ | 168,356,079 | $ | 13,983,385 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 47,300,988 | $ | — | $ | — | $ | 47,300,988 | ||||||||
Mutual Funds | 156,521,524 | — | — | 156,521,524 | ||||||||||||
Money Market Fund | 10,515,406 | — | — | 10,515,406 | ||||||||||||
Equity Index Swap Agreements** | — | 13,983,385 | — | 13,983,385 | ||||||||||||
Total Assets | $ | 214,337,918 | $ | 13,983,385 | $ | — | $ | 228,321,303 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 60,780,681 | $ | 513,925 | $ | – | $ | – | $ | (221,029 | ) | $ | 61,073,577 | 2,468,617 | $ | 510,472 | ||||||||||||||||
Guggenheim Strategy Fund III | 68,129,466 | 591,050 | – | – | (275,490 | ) | 68,445,026 | 2,768,812 | 587,667 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 22,398,499 | 4,626,952 | – | – | (22,530 | ) | 27,002,921 | 2,713,861 | 125,694 | |||||||||||||||||||||||
$ | 151,308,646 | $ | 5,731,927 | $ | – | $ | – | $ | (519,049 | ) | $ | 156,521,524 | $ | 1,223,833 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 20.7% | ||||||||
Consumer, Non-cyclical - 6.6% | ||||||||
Hill-Rom Holdings, Inc. | 2,697 | $ | 306,190 | |||||
Service Corporation International | 5,932 | 273,050 | ||||||
Molina Healthcare, Inc.* | 1,995 | 270,701 | ||||||
Post Holdings, Inc.* | 2,404 | 262,276 | ||||||
PRA Health Sciences, Inc.* | 1,854 | 206,072 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 532 | 196,856 | ||||||
Hologic, Inc.* | 3,203 | 167,229 | ||||||
Baxter International, Inc. | 1,965 | 164,313 | ||||||
Zimmer Biomet Holdings, Inc. | 1,021 | 152,823 | ||||||
McKesson Corp. | 1,075 | 148,694 | ||||||
Integra LifeSciences Holdings Corp.* | 2,537 | 147,856 | ||||||
Encompass Health Corp. | 2,129 | 147,476 | ||||||
Bio-Techne Corp. | 659 | 144,657 | ||||||
Masimo Corp.* | 884 | 139,725 | ||||||
Sabre Corp. | 6,213 | 139,420 | ||||||
Aaron's, Inc. | 2,391 | 136,550 | ||||||
Regeneron Pharmaceuticals, Inc.* | 345 | 129,540 | ||||||
H&R Block, Inc. | 5,471 | 128,459 | ||||||
West Pharmaceutical Services, Inc. | 854 | 128,382 | ||||||
Universal Health Services, Inc. — Class B | 880 | 126,245 | ||||||
Helen of Troy Ltd.* | 699 | 125,673 | ||||||
Haemonetics Corp.* | 1,091 | 125,356 | ||||||
STERIS plc | 775 | 118,126 | ||||||
Exelixis, Inc.* | 6,601 | 116,310 | ||||||
NuVasive, Inc.* | 1,501 | 116,087 | ||||||
Globus Medical, Inc. — Class A* | 1,928 | 113,521 | ||||||
ICU Medical, Inc.* | 606 | 113,395 | ||||||
Charles River Laboratories International, Inc.* | 719 | 109,834 | ||||||
LivaNova plc* | 1,391 | 104,923 | ||||||
Catalent, Inc.* | 1,849 | 104,099 | ||||||
Henry Schein, Inc.* | 1,560 | 104,083 | ||||||
Humana, Inc. | 283 | 103,725 | ||||||
Kimberly-Clark Corp. | 754 | 103,713 | ||||||
Penumbra, Inc.* | 622 | 102,176 | ||||||
Alexion Pharmaceuticals, Inc.* | 912 | 98,633 | ||||||
ASGN, Inc.* | 1,315 | 93,325 | ||||||
Robert Half International, Inc. | 1,424 | 89,925 | ||||||
Kellogg Co. | 1,241 | 85,828 | ||||||
Syneos Health, Inc.* | 1,412 | 83,979 | ||||||
HealthEquity, Inc.* | 1,125 | 83,329 | ||||||
Avanos Medical, Inc.* | 2,448 | 82,498 | ||||||
Varian Medical Systems, Inc.* | 479 | 68,023 | ||||||
HCA Healthcare, Inc. | 453 | 66,958 | ||||||
Incyte Corp.* | 731 | 63,831 | ||||||
Total Consumer, Non-cyclical | 5,893,864 | |||||||
Industrial - 4.9% | ||||||||
Old Dominion Freight Line, Inc. | 1,587 | 301,181 | ||||||
Gentex Corp. | 9,990 | 289,510 | ||||||
ITT, Inc. | 3,451 | 255,064 | ||||||
Crane Co. | 2,887 | 249,379 | ||||||
Kennametal, Inc. | 6,632 | 244,655 | ||||||
Lincoln Electric Holdings, Inc. | 2,455 | 237,472 | ||||||
Regal Beloit Corp. | 2,735 | 234,143 | ||||||
Landstar System, Inc. | 1,807 | 205,763 | ||||||
Trimble, Inc.* | 4,907 | 204,573 | ||||||
Carlisle Companies, Inc. | 1,204 | 194,855 | ||||||
FedEx Corp. | 1,135 | 171,623 | ||||||
National Instruments Corp. | 3,733 | 158,055 | ||||||
Littelfuse, Inc. | 812 | 155,336 | ||||||
Expeditors International of Washington, Inc. | 1,947 | 151,905 | ||||||
Woodward, Inc. | 1,252 | 148,287 | ||||||
J.B. Hunt Transport Services, Inc. | 1,269 | 148,194 | ||||||
Kansas City Southern | 967 | 148,106 | ||||||
Kirby Corp.* | 1,613 | 144,412 | ||||||
Hubbell, Inc. | 821 | 121,360 | ||||||
Curtiss-Wright Corp. | 834 | 117,502 | ||||||
Garmin Ltd. | 898 | 87,609 | ||||||
Mettler-Toledo International, Inc.* | 102 | 80,915 | ||||||
XPO Logistics, Inc.* | 985 | 78,504 | ||||||
Waters Corp.* | 315 | 73,600 | ||||||
Masco Corp. | 1,373 | 65,890 | ||||||
Agilent Technologies, Inc. | 724 | 61,764 | ||||||
Total Industrial | 4,329,657 | |||||||
Consumer, Cyclical - 3.2% | ||||||||
Wyndham Hotels & Resorts, Inc. | 4,220 | 265,058 | ||||||
Domino's Pizza, Inc. | 805 | 236,493 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 2,671 | 209,593 | ||||||
Wyndham Destinations, Inc. | 3,968 | 205,106 | ||||||
Pool Corp. | 925 | 196,452 | ||||||
Cracker Barrel Old Country Store, Inc. | 1,273 | 195,711 | ||||||
Aptiv plc | 1,889 | 179,398 | ||||||
Deckers Outdoor Corp.* | 938 | 158,391 | ||||||
Dunkin' Brands Group, Inc. | 1,672 | 126,303 | ||||||
Five Below, Inc.* | 916 | 117,120 | ||||||
Tempur Sealy International, Inc.* | 1,183 | 102,992 | ||||||
Six Flags Entertainment Corp. | 2,105 | 94,957 | ||||||
AutoZone, Inc.* | 79 | 94,113 | ||||||
GrubHub, Inc.* | 1,679 | 81,667 | ||||||
Carter's, Inc. | 729 | 79,709 | ||||||
Hanesbrands, Inc. | 5,292 | 78,586 | ||||||
Scientific Games Corp. — Class A* | 2,625 | 70,297 | ||||||
Jack in the Box, Inc. | 889 | 69,369 | ||||||
Hasbro, Inc. | 648 | 68,435 | ||||||
Mattel, Inc.* | 4,922 | 66,693 | ||||||
Eldorado Resorts, Inc.* | 1,095 | 65,306 | ||||||
Williams-Sonoma, Inc. | 821 | 60,294 | ||||||
Total Consumer, Cyclical | 2,822,043 | |||||||
Communications - 1.8% | ||||||||
AMC Networks, Inc. — Class A* | 5,148 | 203,346 | ||||||
Ciena Corp.* | 4,570 | 195,093 | ||||||
eBay, Inc. | 4,243 | 153,215 | ||||||
FactSet Research Systems, Inc. | 571 | 153,199 | ||||||
Yelp, Inc. — Class A* | 4,065 | 141,584 | ||||||
InterDigital, Inc. | 2,543 | 138,568 | ||||||
John Wiley & Sons, Inc. — Class A | 2,745 | 133,188 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 20.7% (continued) | ||||||||
Communications - 1.8% (continued) | ||||||||
New York Times Co. — Class A | 3,666 | $ | 117,935 | |||||
Viavi Solutions, Inc.* | 7,092 | 106,380 | ||||||
Fox Corp. — Class A | 2,399 | 88,931 | ||||||
Expedia Group, Inc. | 732 | 79,158 | ||||||
Etsy, Inc.* | 1,682 | 74,513 | ||||||
Total Communications | 1,585,110 | |||||||
Technology - 1.7% | ||||||||
Teradyne, Inc. | 2,509 | 171,089 | ||||||
Cerner Corp. | 2,325 | 170,632 | ||||||
Teradata Corp.* | 5,871 | 157,167 | ||||||
Fair Isaac Corp.* | 320 | 119,897 | ||||||
Seagate Technology plc | 2,002 | 119,119 | ||||||
Silicon Laboratories, Inc.* | 970 | 112,501 | ||||||
CDK Global, Inc. | 1,822 | 99,627 | ||||||
Cree, Inc.* | 2,038 | 94,054 | ||||||
Skyworks Solutions, Inc. | 751 | 90,781 | ||||||
Citrix Systems, Inc. | 770 | 85,393 | ||||||
Tyler Technologies, Inc.* | 271 | 81,305 | ||||||
Semtech Corp.* | 1,469 | 77,710 | ||||||
Synaptics, Inc.* | 1,128 | 74,188 | ||||||
NetApp, Inc. | 1,148 | 71,463 | ||||||
Total Technology | 1,524,926 | |||||||
Financial - 1.0% | ||||||||
Northern Trust Corp. | 1,450 | 154,048 | ||||||
Medical Properties Trust, Inc. REIT | 6,938 | 146,461 | ||||||
Weingarten Realty Investors REIT | 3,889 | 121,492 | ||||||
Brixmor Property Group, Inc. REIT | 3,896 | 84,193 | ||||||
Park Hotels & Resorts, Inc. REIT | 2,455 | 63,511 | ||||||
Commerce Bancshares, Inc. | 883 | 59,991 | ||||||
Brown & Brown, Inc. | 1,468 | 57,956 | ||||||
Cousins Properties, Inc. REIT | 1,380 | 56,856 | ||||||
First Financial Bankshares, Inc. | 1,611 | 56,546 | ||||||
Hanover Insurance Group, Inc. | 410 | 56,035 | ||||||
National Retail Properties, Inc. REIT | 990 | 53,084 | ||||||
Total Financial | 910,173 | |||||||
Energy - 0.9% | ||||||||
Devon Energy Corp. | 6,743 | 175,116 | ||||||
Marathon Oil Corp. | 10,622 | 144,247 | ||||||
HollyFrontier Corp. | 1,735 | 87,982 | ||||||
Matador Resources Co.* | 4,535 | 81,494 | ||||||
Apache Corp. | 3,033 | 77,614 | ||||||
Cimarex Energy Co. | 1,442 | 75,690 | ||||||
Southwestern Energy Co.* | 31,159 | 75,405 | ||||||
Murphy Oil Corp. | 2,462 | 65,982 | ||||||
CNX Resources Corp.* | 6,895 | 61,021 | ||||||
Total Energy | 844,551 | |||||||
Utilities - 0.5% | ||||||||
UGI Corp. | 4,222 | 190,665 | ||||||
National Fuel Gas Co. | 2,898 | 134,873 | ||||||
Aqua America, Inc. | 1,608 | 75,480 | ||||||
NRG Energy, Inc. | 1,676 | 66,621 | ||||||
Total Utilities | 467,639 | |||||||
Basic Materials - 0.1% | ||||||||
Chemours Co. | 3,650 | 66,029 | ||||||
RPM International, Inc. | 745 | 57,186 | ||||||
Total Basic Materials | 123,215 | |||||||
Total Common Stocks | ||||||||
(Cost $17,059,877) | 18,501,178 | |||||||
EXCHANGE-TRADED FUNDS† - 0.7% | ||||||||
iShares S&P MidCap 400 Growth Index Fund | 2,517 | 599,323 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $598,746) | 599,323 | |||||||
MUTUAL FUNDS† - 73.3% | ||||||||
Guggenheim Strategy Fund II1 | 1,202,603 | 29,752,391 | ||||||
Guggenheim Strategy Fund III1 | 1,131,474 | 27,970,035 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 773,977 | 7,701,076 | ||||||
Total Mutual Funds | ||||||||
(Cost $65,856,235) | 65,423,502 | |||||||
MONEY MARKET FUND† - 5.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%2 | 4,814,014 | 4,814,014 | ||||||
Total Money Market Fund | ||||||||
(Cost $4,814,014) | 4,814,014 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $88,328,872) | $ | 89,338,017 | ||||||
Other Assets & Liabilities, net - (0.1)% | (71,544 | ) | ||||||
Total Net Assets - 100.0% | $ | 89,266,473 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 1 | Mar 2020 | $ | 161,475 | $ | 1,582 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell MidCap Growth Index Total Return | 2.19% (3 Month USD LIBOR + 0.10%) | At Maturity | 10/30/20 | 19,394 | $ | 70,901,749 | $ | 5,356,409 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2019. |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 18,501,178 | $ | — | $ | — | $ | 18,501,178 | ||||||||
Exchange-Traded Funds | 599,323 | — | — | 599,323 | ||||||||||||
Mutual Funds | 65,423,502 | — | — | 65,423,502 | ||||||||||||
Money Market Fund | 4,814,014 | — | — | 4,814,014 | ||||||||||||
Equity Futures Contracts** | 1,582 | — | — | 1,582 | ||||||||||||
Equity Index Swap Agreements** | — | 5,356,409 | — | 5,356,409 | ||||||||||||
Total Assets | $ | 89,339,599 | $ | 5,356,409 | $ | — | $ | 94,696,008 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 29,609,705 | $ | 250,362 | $ | – | $ | – | $ | (107,676 | ) | $ | 29,752,391 | $ | 1,202,603 | $ | 248,680 | |||||||||||||||
Guggenheim Strategy Fund III | 27,841,081 | 241,532 | – | – | (112,578 | ) | 27,970,035 | 1,131,474 | 240,150 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 8,411,350 | 40,686 | (743,992 | ) | 746 | (7,714 | ) | 7,701,076 | 773,977 | 40,325 | ||||||||||||||||||||||
$ | 65,862,136 | $ | 532,580 | $ | (743,992 | ) | $ | 746 | $ | (227,968 | ) | $ | 65,423,502 | $ | 529,155 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Parent LLC* | 42,528 | $ | 6,804 | |||||
BP Holdco LLC*,†††,1 | 532 | 188 | ||||||
Vector Phoenix Holdings, LP*,†††,1 | 532 | 45 | ||||||
Total Industrial | 7,037 | |||||||
Total Common Stocks | ||||||||
(Cost $21,071) | 7,037 |
PREFERRED STOCKS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 9 | 6,614 | ||||||
Total Preferred Stocks | ||||||||
(Cost $7,237) | 6,614 |
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
iShares Core U.S. Aggregate Bond ETF | 1,270,940 | 142,815,528 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $142,952,674) | 142,815,528 |
MUTUAL FUNDS† - 0.5% | ||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 2,630,374 | 26,172,223 | ||||||
Guggenheim Strategy Fund II2 | 1,057,588 | 26,164,734 | ||||||
Guggenheim Strategy Fund III2 | 1,057,240 | 26,134,972 | ||||||
Total Mutual Funds | ||||||||
(Cost $78,941,236) | 78,471,929 |
MONEY MARKET FUND† - 0.4% | ||||||||
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.46%3 | 63,852,355 | 63,852,355 | ||||||
Total Money Market Fund | ||||||||
(Cost $63,852,355) | 63,852,355 |
Face Amount~ | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% | ||||||||
Government Agency - 17.2% | ||||||||
Fannie Mae | ||||||||
3.59% due 02/01/29 | 110,478,825 | 119,031,118 | ||||||
2.50% due 12/01/29 | 77,317,420 | 78,405,638 | ||||||
3.37% due 06/01/39 | 69,825,000 | 73,609,483 | ||||||
2.43% due 01/01/30 | 71,700,000 | 70,424,061 | ||||||
2.89% due 10/01/29 | 38,458,000 | 39,978,129 | ||||||
3.01% due 09/01/29 | 36,899,000 | 38,547,397 | ||||||
3.26% due 05/01/34 | 37,000,000 | 38,371,923 | ||||||
3.61% due 04/01/34 | 31,110,000 | 33,929,269 | ||||||
3.19% due 02/01/29 | 29,250,000 | 30,921,905 | ||||||
3.71% due 04/01/34 | 26,913,000 | 29,411,501 | ||||||
3.56% due 04/01/30 | 26,228,275 | 28,091,892 | ||||||
3.33% due 05/01/34 | 25,400,000 | 27,327,499 | ||||||
3.40% due 02/01/33 | 25,000,000 | 26,629,660 | ||||||
3.60% due 03/01/31 | 24,586,000 | 26,444,995 | ||||||
3.23% due 01/01/33 | 23,539,622 | 24,958,153 | ||||||
3.43% due 09/01/34 | 22,550,000 | 24,431,039 | ||||||
3.48% due 04/01/29 | 21,529,000 | 23,180,938 | ||||||
2.90% due 11/01/29 | 21,378,000 | 22,058,454 | ||||||
3.68% due 04/01/34 | 20,000,000 | 21,804,702 | ||||||
3.83% due 05/01/49 | 19,000,000 | 21,162,113 | ||||||
2.87% due 09/01/29 | 20,000,000 | 20,759,581 | ||||||
2.81% due 09/01/39 | 20,780,000 | 20,385,142 | ||||||
3.56% due 03/01/31 | 18,550,000 | 20,085,223 | ||||||
3.49% due 04/01/30 | 18,500,026 | 19,880,975 | ||||||
2.96% due 11/01/29 | 18,620,000 | 19,307,112 | ||||||
3.17% due 02/01/28 | 18,350,000 | 19,177,746 | ||||||
3.66% due 03/01/31 | 16,821,000 | 18,211,751 | ||||||
2.70% due 10/01/39 | 18,646,265 | 18,102,046 | ||||||
4.17% due 02/01/49 | 15,500,000 | 17,373,531 | ||||||
2.30% due 11/01/29 | 17,060,000 | 16,764,561 | ||||||
2.24% due 11/01/22 | 15,900,310 | 15,978,304 | ||||||
3.62% due 04/01/34 | 14,435,000 | 15,714,109 | ||||||
2.55% due 12/01/29 | 15,713,000 | 15,675,150 | ||||||
1.95% due 11/01/20 | 15,550,000 | 15,509,211 | ||||||
3.75% due 03/01/34 | 13,500,000 | 14,929,536 | ||||||
3.19% due 02/01/30 | 13,670,130 | 14,423,823 | ||||||
4.08% due 04/01/49 | 12,879,000 | 14,122,344 | ||||||
3.42% due 09/01/47 | 13,024,098 | 13,555,064 | ||||||
3.07% due 01/01/28 | 13,100,000 | 13,526,934 | ||||||
2.46% due 01/01/30 | 13,500,000 | 13,366,911 | ||||||
3.66% due 03/01/34 | 11,996,944 | 13,047,151 | ||||||
2.81% due 01/01/40††† | 12,650,000 | 12,629,580 | ||||||
2.82% due 10/01/29 | 12,100,000 | 12,504,415 | ||||||
3.59% due 04/01/33 | 11,280,000 | 11,814,325 | ||||||
3.03% due 12/01/27 | 10,900,000 | 11,230,102 | ||||||
4.21% due 10/01/48 | 9,750,000 | 10,967,254 | ||||||
3.41% due 02/01/33 | 10,250,000 | 10,942,035 | ||||||
3.08% due 10/01/32 | 10,250,000 | 10,710,508 | ||||||
3.51% due 04/01/34 | 9,820,000 | 10,574,445 | ||||||
3.42% due 04/01/30 | 9,800,000 | 10,486,981 | ||||||
3.31% due 01/01/33 | 9,700,000 | 10,357,552 | ||||||
3.05% due 10/01/29 | 9,100,000 | 9,543,288 | ||||||
3.04% due 01/01/28 | 8,900,000 | 9,177,165 | ||||||
3.60% due 03/01/30 | 8,341,000 | 9,056,257 | ||||||
3.08% due 01/01/30 | 8,500,000 | 8,967,733 | ||||||
2.94% due 10/01/32 | 8,413,070 | 8,672,117 | ||||||
3.43% due 03/01/33 | 8,100,000 | 8,376,489 | ||||||
3.57% due 06/01/34 | 7,510,000 | 8,168,759 | ||||||
3.48% due 04/01/30 | 7,000,000 | 7,484,414 | ||||||
3.14% due 01/01/28 | 6,900,000 | 7,084,993 | ||||||
2.99% due 09/01/29 | 6,800,000 | 7,068,700 | ||||||
3.34% due 05/01/34 | 6,500,000 | 6,989,426 | ||||||
3.63% due 04/01/34 | 6,338,000 | 6,930,049 | ||||||
3.29% due 03/01/33 | 6,700,000 | 6,915,452 | ||||||
4.04% due 08/01/48 | 6,100,000 | 6,666,532 | ||||||
2.79% due 01/01/32 | 6,600,000 | 6,616,170 | ||||||
2.51% due 11/01/34 | 6,663,000 | 6,509,317 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Government Agency - 17.2% (continued) | ||||||||
3.44% due 05/01/34 | 5,850,000 | $ | 6,265,601 | |||||
3.60% due 04/01/33 | 5,600,000 | 6,086,924 | ||||||
3.13% due 02/01/28 | 5,900,000 | 5,939,769 | ||||||
3.21% due 01/01/33 | 5,500,000 | 5,827,579 | ||||||
4.07% due 05/01/49 | 4,863,346 | 5,420,838 | ||||||
3.39% due 02/01/30 | 4,800,000 | 5,128,388 | ||||||
2.78% due 01/01/35††† | 5,050,000 | 5,071,624 | ||||||
3.10% due 01/01/33 | 4,800,000 | 4,991,904 | ||||||
3.22% due 01/01/30 | 4,650,000 | 4,935,341 | ||||||
3.16% due 01/01/30 | 4,500,000 | 4,739,488 | ||||||
3.50% due 02/01/48 | 4,451,431 | 4,685,592 | ||||||
3.11% due 01/01/28 | 4,600,000 | 4,661,456 | ||||||
3.39% due 02/01/33 | 4,300,000 | 4,575,405 | ||||||
3.33% due 04/01/30 | 4,219,045 | 4,470,559 | ||||||
2.99% due 01/01/40 | 4,429,000 | 4,418,882 | ||||||
3.76% due 03/01/37 | 4,000,000 | 4,347,286 | ||||||
4.27% due 12/01/33 | 3,695,505 | 4,070,586 | ||||||
2.39% due 02/01/27 | 4,000,000 | 3,999,433 | ||||||
4.00% due 11/01/38 | 3,785,264 | 3,974,991 | ||||||
3.65% due 03/01/33 | 3,600,000 | 3,833,725 | ||||||
4.50% due 04/01/48 | 3,605,240 | 3,813,548 | ||||||
3.69% due 03/01/29 | 3,500,000 | 3,785,133 | ||||||
3.50% due 12/01/47 | 3,607,722 | 3,782,415 | ||||||
4.24% due 08/01/48 | 3,400,000 | 3,743,366 | ||||||
3.11% due 11/01/27 | 3,500,000 | 3,631,576 | ||||||
3.77% due 03/01/31 | 3,200,000 | 3,504,397 | ||||||
2.94% due 02/01/40††† | 3,500,000 | 3,493,664 | ||||||
3.92% due 04/01/39 | 3,198,000 | 3,401,061 | ||||||
3.18% due 01/01/30 | 3,000,000 | 3,171,250 | ||||||
2.60% due 10/01/34 | 3,200,000 | 3,165,072 | ||||||
2.96% due 10/01/49 | 2,955,438 | 2,964,547 | ||||||
3.50% due 12/01/46 | 2,836,355 | 2,949,583 | ||||||
2.84% due 01/01/35††† | 2,915,000 | 2,948,185 | ||||||
3.36% due 05/01/34 | 2,725,899 | 2,925,248 | ||||||
3.94% due 06/01/35 | 2,600,000 | 2,783,106 | ||||||
2.66% due 01/01/35 | 2,750,000 | 2,748,928 | ||||||
3.12% due 02/01/28 | 2,600,000 | 2,743,678 | ||||||
3.53% due 04/01/33 | 2,500,000 | 2,702,715 | ||||||
2.62% due 11/01/29 | 2,635,000 | 2,645,897 | ||||||
2.33% due 10/01/31 | 2,684,000 | 2,622,129 | ||||||
3.26% due 11/01/46 | 2,507,353 | 2,597,168 | ||||||
2.86% due 01/01/33 | 2,524,000 | 2,559,938 | ||||||
4.00% due 01/01/46 | 2,328,626 | 2,460,179 | ||||||
3.58% due 12/01/27 | 2,261,785 | 2,425,226 | ||||||
3.55% due 04/01/33 | 2,150,000 | 2,327,981 | ||||||
2.69% due 10/01/34 | 2,342,930 | 2,315,223 | ||||||
3.51% due 11/01/37 | 2,150,000 | 2,270,631 | ||||||
2.53% due 12/01/26 | 2,250,000 | 2,265,770 | ||||||
4.00% due 08/01/47 | 1,945,082 | 2,079,998 | ||||||
3.50% due 12/01/45 | 1,952,918 | 2,047,858 | ||||||
3.16% due 11/01/30 | 1,990,868 | 2,040,146 | ||||||
3.46% due 08/01/49 | 1,741,170 | 1,840,695 | ||||||
2.77% due 02/01/36 | 1,797,966 | 1,772,071 | ||||||
3.00% due 07/01/46 | 1,696,793 | 1,737,829 | ||||||
2.57% due 10/01/29 | 1,700,000 | 1,698,832 | ||||||
3.14% due 12/01/32 | 1,600,000 | 1,683,153 | ||||||
3.27% due 01/01/30 | 1,350,000 | 1,438,197 | ||||||
2.97% due 11/01/25 | 1,364,112 | 1,411,005 | ||||||
3.27% due 08/01/34 | 1,319,057 | 1,372,265 | ||||||
3.74% due 02/01/48 | 1,291,756 | 1,344,338 | ||||||
3.02% due 11/01/27 | 1,300,000 | 1,337,433 | ||||||
4.05% due 09/01/48 | 1,190,378 | 1,309,197 | ||||||
2.89% due 05/01/33 | 1,250,000 | 1,260,622 | ||||||
3.96% due 06/01/49 | 993,003 | 1,095,887 | ||||||
3.13% due 01/01/30 | 1,000,000 | 1,049,729 | ||||||
2.34% due 05/01/27††† | 1,053,000 | 1,039,940 | ||||||
4.50% due 02/01/45 | 933,315 | 1,010,073 | ||||||
3.60% due 10/01/47 | 966,002 | 1,004,448 | ||||||
3.18% due 09/01/42†††,1 | 700,000 | 680,909 | ||||||
3.63% due 01/01/37 | 728,165 | 770,401 | ||||||
3.91% due 07/01/49 | 696,029 | 755,909 | ||||||
3.36% due 12/01/39 | 700,000 | 721,452 | ||||||
5.00% due 05/01/44 | 644,050 | 696,630 | ||||||
2.75% due 11/01/31 | 646,903 | 656,331 | ||||||
5.00% due 12/01/44 | 563,552 | 615,799 | ||||||
4.50% due 05/01/47 | 571,651 | 612,266 | ||||||
4.87% due 04/01/49 | 545,115 | 574,189 | ||||||
3.50% due 08/01/43 | 543,513 | 572,283 | ||||||
4.33% due 09/01/48 | 343,947 | 382,992 | ||||||
4.22% due 04/01/49 | 315,000 | 348,381 | ||||||
3.18% due 08/01/42†††,1 | 200,000 | 194,492 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2017-KIR3, 3.28% due 08/25/27 | 91,932,800 | 96,895,664 | ||||||
2019-K087, 3.77% due 12/25/28 | 80,750,000 | 88,691,956 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 81,400,000 | 84,711,262 | ||||||
2017-KW03, 3.02% due 06/25/27 | 65,900,000 | 68,529,403 | ||||||
2019-1513, 2.80% due 08/25/34 | 67,000,000 | 67,246,922 | ||||||
2018-K074, 3.60% due 02/25/28 | 34,823,000 | 37,626,680 | ||||||
2017-K066, 3.20% due 06/25/27 | 19,507,000 | 20,561,722 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Government Agency - 17.2% (continued) | ||||||||
2019-KJ27, 2.59% due 03/25/25 | 18,500,000 | $ | 18,690,482 | |||||
2017-K061, 3.44% (WAC) due 11/25/264 | 15,000,000 | 16,005,016 | ||||||
2016-K060, 3.30% (WAC) due 10/25/264 | 13,000,000 | 13,750,390 | ||||||
2018-K073, 3.45% (WAC) due 01/25/284 | 11,600,000 | 12,431,706 | ||||||
2018-K078, 3.92% due 06/25/28 | 10,150,000 | 11,191,985 | ||||||
2017-K069, 3.25% (WAC) due 09/25/274 | 10,000,000 | 10,571,462 | ||||||
2016-K057, 2.62% due 08/25/26 | 10,000,000 | 10,179,646 | ||||||
2018-K154, 3.46% due 11/25/32 | 8,500,000 | 9,101,356 | ||||||
2016-K152, 3.08% due 01/25/31 | 7,090,000 | 7,308,057 | ||||||
2017-K070, 3.36% due 12/25/27 | 6,000,000 | 6,392,570 | ||||||
2015-K151, 3.51% due 04/25/30 | 2,105,000 | 2,246,547 | ||||||
2015-K043, 0.54% (WAC) due 12/25/244,5 | 43,857,561 | 1,030,131 | ||||||
2014-K715, 2.86% due 01/25/21 | 439,296 | 441,190 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2017-4, 3.25% due 06/25/57 | 55,388,368 | 57,081,202 | ||||||
2017-3, 3.00% due 07/25/56 | 55,860,807 | 56,925,681 | ||||||
2018-1, 2.75% due 05/25/576 | 38,725,387 | 39,444,247 | ||||||
2017-4, 3.50% due 06/25/57 | 28,394,966 | 29,490,009 | ||||||
2017-3, 3.25% due 07/25/56 | 8,333,374 | 8,583,901 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 52,100,000 | 54,223,591 | ||||||
2018-M3, 3.09% (WAC) due 02/25/304 | 7,800,000 | 8,199,075 | ||||||
Freddie Mac | ||||||||
3.55% due 10/01/33 | 4,630,941 | 4,903,009 | ||||||
2018-4762, 4.00% due 01/15/46 | 4,673,889 | 4,863,384 | ||||||
3.50% due 01/01/44 | 2,283,934 | 2,401,921 | ||||||
4.00% due 02/01/46 | 2,190,931 | 2,322,670 | ||||||
3.26% due 09/01/45 | 1,918,900 | 1,977,159 | ||||||
4.50% due 06/01/48 | 1,788,290 | 1,890,359 | ||||||
4.00% due 11/01/45 | 1,689,210 | 1,791,070 | ||||||
3.00% due 08/01/46 | 1,721,677 | 1,764,376 | ||||||
3.40% due 04/01/31 | 1,000,000 | 1,062,780 | ||||||
FREMF Mortgage Trust | ||||||||
2013-K29, 0.13% due 05/25/465,7 | 767,320,284 | 2,449,593 | ||||||
Total Government Agency | 2,465,387,041 | |||||||
Residential Mortgage Backed Securities - 12.3% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T3, 2.51% due 09/15/527 | 74,650,000 | 74,607,121 | ||||||
2019-T4, 2.33% due 10/15/517 | 62,250,000 | 62,162,034 | ||||||
2019-T5, 2.43% due 10/15/517 | 51,500,000 | 51,513,297 | ||||||
2019-T2, 2.52% due 08/15/537 | 30,500,000 | 30,266,227 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364 | 72,419,545 | 70,545,791 | ||||||
2005-OPT3, 2.26% (1 Month USD LIBOR + 0.47%, Rate Floor: 0.47%) due 11/25/354 | 19,495,000 | 19,236,496 | ||||||
2007-1, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 03/25/374 | 1,596,437 | 1,592,726 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/374 | 92,865,539 | 87,620,001 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/594,7 | 37,575,706 | 37,560,822 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
2019-NQM2, 2.75% (WAC) due 11/25/594,7 | 19,248,372 | $ | 19,221,736 | |||||
New Residential Mortgage Loan Trust | ||||||||
2019-RPL1, 4.34% due 02/26/246,7 | 17,897,799 | 17,960,669 | ||||||
2019-6A, 3.50% (WAC) due 09/25/594,7 | 16,672,449 | 17,017,041 | ||||||
2018-1A, 4.00% (WAC) due 12/25/574,7 | 13,961,815 | 14,471,639 | ||||||
2018-2A, 3.50% (WAC) due 02/25/584,7 | 3,876,665 | 3,956,267 | ||||||
2017-5A, 3.29% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/574,7 | 2,881,999 | 2,917,769 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.42% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/374 | 42,222,783 | 42,039,600 | ||||||
2006-BC4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 12/25/364 | 5,762,078 | 5,583,448 | ||||||
2006-BC3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/364 | 5,594,567 | 5,170,812 | ||||||
2006-BC6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/374 | 672,018 | 662,167 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/594,7 | 30,658,036 | 30,573,775 | ||||||
2019-2, 2.70% (WAC) due 09/25/594,7 | 22,244,569 | 22,158,396 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/374,7 | 46,773,779 | 47,167,222 | ||||||
2007-1, 3.24% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/374,7 | 3,224,859 | 3,233,905 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/374 | 48,520,972 | 47,222,245 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/474 | 26,759,297 | 25,275,986 | ||||||
2007-OH3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/474 | 10,019,689 | 9,636,320 | ||||||
2005-38, 2.14% (1 Month USD LIBOR + 0.35%, Rate Floor: 0.35%) due 09/25/354 | 7,512,422 | 7,444,762 | ||||||
2007-OA7, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/474 | 4,353,955 | 4,144,186 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/574,7 | 43,031,845 | 44,683,351 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/574,7 | 27,977,933 | 28,240,747 | ||||||
2018-R2, 3.69% (WAC) due 08/25/574,7 | 12,661,775 | 12,710,653 | ||||||
Freddie Mac STACR Trust | ||||||||
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/494,7 | 32,240,550 | 32,240,531 | ||||||
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/494,7 | 8,074,878 | 8,074,872 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE6, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 05/25/374 | 28,155,809 | $ | 25,709,263 | |||||
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/354 | 7,800,000 | 7,734,976 | ||||||
2007-HE6, 1.85% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/374 | 3,833,400 | 3,475,540 | ||||||
2007-HE6, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 05/25/374 | 2,815,710 | 2,585,417 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T2, 2.42% due 08/15/517 | 39,100,000 | 39,297,518 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.64% due 11/25/596,7 | 37,441,949 | 37,423,853 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/594,7 | 22,678,584 | 22,746,205 | ||||||
2018-4A, 4.29% (WAC) due 10/25/584,7 | 6,642,567 | 6,716,952 | ||||||
2017-3A, 2.58% (WAC) due 10/25/474,7 | 3,845,502 | 3,843,142 | ||||||
2018-1A, 3.03% (WAC) due 12/25/574,7 | 2,018,175 | 2,015,828 | ||||||
SG Residential Mortgage Trust | ||||||||
2019-3, 2.70% (WAC) due 09/25/594,7 | 35,328,141 | 35,266,493 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/364 | 26,730,367 | 26,043,334 | ||||||
2006-HE3, 2.15% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/364 | 7,004,423 | 6,967,451 | ||||||
NRPL Trust | ||||||||
2019-3A, 3.00% due 07/25/597 | 32,648,131 | 32,525,269 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/684,7 | 18,407,581 | 18,885,601 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/694,7 | 13,250,560 | 13,268,720 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/474 | 8,361,420 | 8,175,352 | ||||||
2006-QO2, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 02/25/464 | 19,643,278 | 7,013,701 | ||||||
2007-QO2, 1.94% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/474 | 10,397,524 | 5,769,839 | ||||||
2005-QO1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/354 | 4,081,056 | 3,653,548 | ||||||
2006-QS8, 2.24% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 08/25/364 | 3,311,549 | 2,601,102 | ||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 02/25/464 | 4,842,225 | 1,767,497 | ||||||
2007-QO3, 1.95% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 03/25/474 | 1,554,754 | 1,470,679 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/574,7 | 13,987,320 | 14,071,875 | ||||||
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/574,7 | 9,953,305 | 9,928,715 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
2018-1, 3.00% (WAC) due 01/25/584,7 | 6,303,513 | $ | 6,370,149 | |||||
HSI Asset Securitization Corporation Trust | ||||||||
2006-OPT2, 2.18% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 01/25/364 | 29,140,000 | 28,877,757 | ||||||
SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2019-T1, 2.24% due 10/15/517 | 28,000,000 | 28,003,223 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2019-1, 2.94% (WAC) due 06/25/494,7 | 27,120,023 | 27,113,311 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/475 | 172,640,436 | 25,815,632 | ||||||
First NLC Trust | ||||||||
2005-4, 2.18% (1 Month USD LIBOR + 0.39%, Rate Cap/Floor: 14.00%/0.39%) due 02/25/364 | 21,761,483 | 21,803,631 | ||||||
2005-1, 1.08% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.23%) due 05/25/354 | 2,831,456 | 2,747,168 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2019-5, 3.21% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/01/244,7 | 22,642,636 | 22,642,636 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.96% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 09/25/364 | 21,440,717 | 21,154,432 | ||||||
2005-15, 2.24% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/364 | 1,500,000 | 1,444,187 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 1.92% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/464 | 33,437,480 | 21,301,150 | ||||||
2005-HE6, 2.23% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 11/25/354 | 267,736 | 268,199 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 3.07% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/464 | 14,234,134 | 13,304,403 | ||||||
2006-AR9, 3.08% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/464 | 6,593,472 | 5,991,659 | ||||||
2006-7, 4.25% due 09/25/36 | 2,559,030 | 1,168,631 | ||||||
2006-8, 4.38% due 10/25/36 | 429,069 | 223,147 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/494,7 | 20,115,802 | 20,140,613 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 1.91% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/474 | 10,698,770 | 10,609,551 | ||||||
2006-12, 1.95% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/384 | 8,828,355 | 8,354,499 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 2.01% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/374 | 17,372,020 | 17,168,297 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/364 | 17,134,320 | $ | 16,772,267 | |||||
Connecticut Avenue Securities Trust | ||||||||
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/394,7 | 14,088,702 | 14,092,854 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2018-GS3, 4.00% due 06/25/586,7 | 13,830,472 | 13,953,654 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/484,7 | 12,455,624 | 12,520,995 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2005-HE3, 2.53% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.49%) due 09/25/354 | 11,687,000 | 11,687,608 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 1.91% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/364 | 14,943,961 | 9,308,599 | ||||||
2006-HE2, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/364 | 2,135,629 | 2,127,651 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/364 | 11,753,266 | 11,325,150 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 1.97% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/374 | 7,680,151 | 7,615,737 | ||||||
2007-15N, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/374 | 3,246,136 | 3,224,746 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 2.19% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 01/25/364 | 10,072,000 | 9,796,376 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AF1, 2.09% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 04/25/364 | 6,453,434 | 6,232,943 | ||||||
2007-OA2, 3.01% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/474 | 3,631,034 | 3,480,624 | ||||||
CSMC Series | ||||||||
2015-12R, 2.32% (WAC) due 11/30/374,7 | 9,668,862 | 9,629,956 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/374,7 | 5,475,174 | 5,092,908 | ||||||
2007-HE2A, 1.84% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/374,7 | 4,650,950 | 4,457,540 | ||||||
LSTAR Securities Investment Trust | ||||||||
2019-1, 3.41% (1 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 03/01/244,7 | 9,476,369 | 9,476,464 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/464 | 10,435,546 | 7,112,216 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
2006-6, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/464 | 2,482,803 | $ | 2,151,411 | |||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 3.05% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/474 | 7,266,358 | 6,547,096 | ||||||
2006-AR13, 3.12% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/464 | 1,527,567 | 1,456,871 | ||||||
2006-AR11, 3.16% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/464 | 1,259,805 | 1,207,774 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF3, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 02/25/364 | 8,616,000 | 8,476,441 | ||||||
Angel Oak Mortgage Trust LLC | ||||||||
2017-3, 2.71% (WAC) due 11/25/474,7 | 7,215,950 | 7,208,491 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 3.07% (1 Month USD LIBOR + 1.28%, Rate Floor: 0.85%) due 07/25/344 | 5,867,495 | 5,884,808 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 2.81% (1 Month USD LIBOR + 1.02%, Rate Floor: 0.68%) due 04/25/354 | 5,700,000 | 5,705,164 | ||||||
IndyMac INDX Mortgage Loan Trust | ||||||||
2005-AR18, 2.57% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 10.50%/0.78%) due 10/25/364 | 6,841,617 | 5,630,703 | ||||||
Argent Securities Inc. Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 2.28% (1 Month USD LIBOR + 0.49%, Rate Floor: 0.49%) due 10/25/354 | 5,435,000 | 5,402,121 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 2.40% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/454,7 | 5,456,942 | 5,394,704 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 2.51% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.36%) due 01/25/364 | 4,946,136 | 4,890,994 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/294,7 | 4,581,704 | 4,580,700 | ||||||
Morgan Stanley Capital I Inc. Trust | ||||||||
2006-HE1, 2.08% (1 Month USD LIBOR + 0.29%, Rate Floor: 0.29%) due 01/25/364 | 3,692,388 | 3,653,909 | ||||||
CWABS Asset-Backed Certificates Trust | ||||||||
2004-15, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 0.90%) due 04/25/354 | 3,490,000 | 3,501,604 | ||||||
Morgan Stanley Resecuritization Trust | ||||||||
2014-R9, 1.84% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/464,7 | 3,416,758 | 3,351,611 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/474 | 4,745,793 | 3,274,536 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.3% (continued) | ||||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/354 | 3,196,209 | $ | 3,176,546 | |||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.99% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/25/464 | 3,570,372 | 3,144,151 | ||||||
GSAA Trust | ||||||||
2005-10, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 06/25/354 | 2,422,466 | 2,440,468 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.03% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/364,7 | 1,471,480 | 1,442,757 | ||||||
2015-4R, 3.47% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 12/26/364,7 | 817,036 | 806,244 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 1.98% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 03/25/364 | 3,613,977 | 1,978,531 | ||||||
2007-7, 2.06% (1 Month USD LIBOR + 0.27%, Rate Floor: 0.27%) due 07/25/374 | 215,511 | 210,019 | ||||||
Banc of America Funding Trust | ||||||||
2015-R4, 1.88% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/27/354,7 | 1,730,310 | 1,714,510 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 1.96% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 04/26/374,7 | 1,424,669 | 1,421,057 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 1.96% (1 Month USD LIBOR + 0.17%, Rate Cap/Floor: 11.50%/0.17%) due 08/25/364 | 1,539,895 | 1,358,340 | ||||||
RFMSI Series Trust | ||||||||
2006-S11, 6.00% due 11/25/36 | 1,338,584 | 1,325,242 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.03% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/374 | 893,297 | 820,606 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 506,639 | 534,212 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 5.58% due 06/26/367 | 248,221 | 229,838 | ||||||
BCAP LLC | ||||||||
2014-RR2, 2.31% (WAC) due 03/26/364,7 | 135,338 | 134,674 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 5.85% due 08/25/377 | 87,904 | 88,690 | ||||||
Total Residential Mortgage Backed Securities | 1,767,425,870 | |||||||
Commercial Mortgage Backed Securities - 2.0% | ||||||||
CGBAM Mezzanine Securities Trust | ||||||||
2015-SMMZ, 8.21% due 04/10/287 | 44,400,000 | 44,381,348 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.63% (WAC) due 11/10/524,5 | 219,970,159 | 11,264,760 | ||||||
2019-GC41, 1.19% (WAC) due 08/10/564,5 | 104,935,128 | 8,231,080 | ||||||
2016-C2, 1.77% (WAC) due 08/10/494,5 | 33,745,376 | 3,079,549 | ||||||
2016-P4, 1.98% (WAC) due 07/10/494,5 | 32,085,249 | 3,009,850 | ||||||
2016-P5, 1.52% (WAC) due 10/10/494,5 | 31,042,844 | 2,244,792 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Commercial Mortgage Backed Securities - 2.0% (continued) | ||||||||
2016-GC37, 1.76% (WAC) due 04/10/494,5 | 18,674,012 | $ | 1,596,945 | |||||
2015-GC35, 0.85% (WAC) due 11/10/484,5 | 33,435,602 | 1,112,901 | ||||||
2015-GC29, 1.09% (WAC) due 04/10/484,5 | 23,525,301 | 937,897 | ||||||
2016-C3, 1.17% (WAC) due 11/15/494,5 | 12,122,862 | 671,513 | ||||||
2013-GC15, 4.37% (WAC) due 09/10/464 | 380,000 | 405,845 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.06% (WAC) due 07/15/504,5 | 73,634,446 | 4,468,094 | ||||||
2016-BNK1, 1.76% (WAC) due 08/15/494,5 | 36,928,942 | 3,430,935 | ||||||
2017-RB1, 1.27% (WAC) due 03/15/504,5 | 40,877,077 | 3,069,619 | ||||||
2016-C35, 1.96% (WAC) due 07/15/484,5 | 26,591,771 | 2,581,744 | ||||||
2017-C42, 0.89% (WAC) due 12/15/504,5 | 35,188,645 | 2,072,805 | ||||||
2016-NXS5, 1.50% (WAC) due 01/15/594,5 | 29,708,773 | 1,769,250 | ||||||
2015-NXS4, 0.91% (WAC) due 12/15/484,5 | 38,682,285 | 1,593,958 | ||||||
2017-RC1, 1.50% (WAC) due 01/15/604,5 | 20,473,472 | 1,591,362 | ||||||
2016-C32, 4.72% (WAC) due 01/15/594 | 1,400,000 | 1,525,716 | ||||||
2015-P2, 0.99% (WAC) due 12/15/484,5 | 33,983,349 | 1,376,567 | ||||||
2015-C30, 0.90% (WAC) due 09/15/584,5 | 31,382,082 | 1,333,629 | ||||||
2015-NXS1, 1.13% (WAC) due 05/15/484,5 | 9,799,356 | 438,767 | ||||||
2015-NXS4, 4.22% (WAC) due 12/15/484 | 64,000 | 67,402 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.45% (WAC) due 05/10/514,5 | 198,194,999 | 6,634,399 | ||||||
2015-CR26, 0.95% (WAC) due 10/10/484,5 | 86,265,648 | 3,856,454 | ||||||
2013-WWP, 3.90% due 03/10/317 | 2,000,000 | 2,102,567 | ||||||
2015-CR24, 0.77% (WAC) due 08/10/484,5 | 48,309,578 | 1,762,111 | ||||||
2015-CR23, 0.93% (WAC) due 05/10/484,5 | 47,062,340 | 1,546,125 | ||||||
2015-CR27, 1.10% (WAC) due 10/10/484,5 | 30,570,023 | 1,296,279 | ||||||
2013-CR13, 0.77% (WAC) due 11/10/464,5 | 37,336,253 | 979,296 | ||||||
2015-CR23, 3.80% due 05/10/48 | 700,000 | 738,365 | ||||||
2014-LC15, 1.10% (WAC) due 04/10/474,5 | 11,569,948 | 448,175 | ||||||
CGBAM Commercial Mortgage Trust | ||||||||
2015-SMRT, 3.52% due 04/10/287 | 9,900,000 | 9,894,401 | ||||||
2015-SMRT, 3.79% (WAC) due 04/10/284,7 | 5,900,000 | 5,896,645 | ||||||
2015-SMRT, 3.77% due 04/10/287 | 2,400,000 | 2,398,636 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.90% (WAC) due 10/15/504,5 | 137,778,943 | 7,285,544 | ||||||
2016-C4, 0.82% (WAC) due 12/15/494,5 | 86,252,888 | 3,954,850 | ||||||
2016-C2, 1.67% (WAC) due 06/15/494,5 | 32,312,365 | 2,158,169 | ||||||
2017-C5, 0.94% (WAC) due 03/15/504,5 | 8,648,514 | 479,995 | ||||||
GS Mortgage Securities Trust | ||||||||
2019-GC42, 0.81% (WAC) due 09/01/524,5 | 69,957,381 | 4,479,455 | ||||||
2016-GS4, 2.99% due 11/10/297 | 4,055,000 | 4,068,812 | ||||||
2017-GS6, 1.04% (WAC) due 05/10/504,5 | 42,637,858 | 2,815,953 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Commercial Mortgage Backed Securities - 2.0% (continued) | ||||||||
2015-GC28, 1.06% (WAC) due 02/10/484,5 | 19,425,136 | $ | 700,973 | |||||
Morgan Stanley Capital I Trust | ||||||||
2014-MP, 3.47% due 08/11/337 | 11,000,000 | 11,205,006 | ||||||
2016-UBS9, 4.61% (WAC) due 03/15/494 | 275,000 | 291,207 | ||||||
BANK | ||||||||
2019-BN22, 0.61% (WAC) due 11/15/624,5 | 156,948,266 | 7,896,617 | ||||||
2017-BNK6, 0.86% (WAC) due 07/15/604,5 | 43,597,996 | 2,100,883 | ||||||
2017-BNK4, 1.43% (WAC) due 05/15/504,5 | 13,089,725 | 995,712 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.05% (WAC) due 03/15/524,5 | 97,360,334 | 7,249,363 | ||||||
2015-C1, 0.84% (WAC) due 04/15/504,5 | 52,800,007 | 1,881,380 | ||||||
Bancorp Commercial Mortgage Trust | ||||||||
2018-CR3, 2.99% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/15/334,7 | 7,075,000 | 7,083,263 | ||||||
Aventura Mall Trust | ||||||||
2013-AVM, 3.74% (WAC) due 12/05/324,7 | 6,600,000 | 6,644,597 | ||||||
Benchmark Mortgage Trust | ||||||||
2019-B14, 0.80% (WAC) due 12/15/624,5 | 109,967,486 | 6,170,605 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.41% (WAC) due 08/10/494,5 | 35,036,827 | 2,497,996 | ||||||
2017-CD6, 0.96% (WAC) due 11/13/504,5 | 47,083,786 | 2,467,525 | ||||||
2016-CD2, 0.67% (WAC) due 11/10/494,5 | 34,623,730 | 1,143,082 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/287 | 6,000,000 | 6,064,142 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C5, 1.02% (WAC) due 11/15/504,5 | 53,954,175 | 3,068,331 | ||||||
2017-C2, 1.09% (WAC) due 08/15/504,5 | 43,145,537 | 2,730,314 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.42% (WAC) due 02/15/514,5 | 132,194,131 | 3,342,502 | ||||||
2018-B6, 0.44% (WAC) due 10/10/514,5 | 64,748,699 | 1,805,511 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-JP3, 1.43% (WAC) due 08/15/494,5 | 68,961,071 | 5,042,047 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.19% (WAC) due 02/15/484,5 | 79,477,627 | 3,804,960 | ||||||
2013-C12, 0.49% (WAC) due 07/15/454,5 | 36,122,224 | 480,476 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.31% (WAC) due 05/10/504,5 | 32,199,049 | 2,237,979 | ||||||
2017-CD3, 1.02% (WAC) due 02/10/504,5 | 34,567,697 | 2,017,675 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.14% (WAC) due 07/15/504,5 | 58,280,975 | 3,408,528 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.77% (WAC) due 12/15/514,5 | 58,348,036 | 3,364,569 | ||||||
Vornado DP LLC Trust | ||||||||
2010-VNO, 4.00% due 09/13/287 | 3,260,000 | 3,271,801 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.84% (WAC) due 08/15/504,5 | 65,842,122 | 3,206,228 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 0.92% (WAC) due 12/15/474,5 | 71,695,180 | 3,058,947 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.0% (continued) | ||||||||
Commercial Mortgage Backed Securities - 2.0% (continued) | ||||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.91% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 04/15/354,7 | 2,842,507 | $ | 2,787,714 | |||||
Cam Commercial Mortgage Corp. | ||||||||
2002-CAM2, 6.16% due 12/14/217 | 2,572,382 | 2,701,028 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.03% (WAC) due 01/10/484,5 | 39,393,326 | 2,052,164 | ||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.12% (WAC) due 02/15/504,5 | 24,121,161 | 1,452,354 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.03% (WAC) due 06/10/504,5 | 24,853,159 | 1,344,775 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 3.85% due 01/14/297 | 534,882 | 538,497 | ||||||
BAMLL Commercial Mortgage Securities Trust | ||||||||
2012-PARK, 2.96% due 12/10/307 | 500,000 | 511,550 | ||||||
WFRBS Commercial Mortgage Trust | ||||||||
2013-C12, 1.22% (WAC) due 03/15/484,5,7 | 9,270,424 | 280,574 | ||||||
GS Mortgage Securities Corp. II | ||||||||
2013-GC10, 2.94% due 02/10/46 | 225,000 | 229,577 | ||||||
Total Commercial Mortgage Backed Securities | 282,183,011 | |||||||
Military Housing - 1.4% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 1.93% (WAC) due 11/25/554,7 | 64,939,719 | 73,252,224 | ||||||
2015-R1, 4.10% (WAC) due 11/25/524,7 | 14,069,487 | 15,305,165 | ||||||
2015-R1, 4.10% (WAC) due 10/25/524,7 | 13,773,162 | 14,854,263 | ||||||
2015-R1, 0.29% (WAC) due 11/25/554,5,7 | 170,134,699 | 13,552,573 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/517 | 12,180,395 | 13,853,773 | ||||||
2008-AMCW, 6.90% due 07/10/557 | 8,305,027 | 11,007,670 | ||||||
2007-AETC, 5.75% due 02/10/527 | 6,860,758 | 7,505,082 | ||||||
2007-ROBS, 6.06% due 10/10/527 | 4,695,990 | 5,528,814 | ||||||
2006-RILY, 2.42% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/514,7 | 7,030,773 | 4,934,673 | ||||||
2007-AET2, 6.06% due 10/10/527 | 2,135,681 | 2,515,821 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/527 | 22,302,020 | 23,816,826 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,7 | 4,569,955 | 4,827,915 | ||||||
2005-BLIS, 5.25% due 07/10/507 | 2,500,000 | 2,691,678 | ||||||
Total Military Housing | 193,646,477 | |||||||
Mortgage Securities - 0.1% | ||||||||
Cantor Commercial Real Estate Lending | ||||||||
2019-CF3, 0.84% (WAC) due 01/15/534,5 | 150,000,000 | 8,483,535 | ||||||
BANK | ||||||||
2019-BN23, 0.76% (WAC) due 12/15/524,5 | 100,000,000 | 5,842,750 | ||||||
Total Mortgage Securities | 14,326,285 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $4,619,603,556) | 4,722,968,684 |
U.S. GOVERNMENT SECURITIES†† - 18.0% | ||||||||
U.S. Treasury Notes | ||||||||
2.50% due 01/31/24 | 500,000,000 | 516,464,845 | ||||||
2.38% due 02/29/24 | 441,533,200 | 454,123,793 | ||||||
2.50% due 02/15/22 | 318,229,000 | 324,270,380 | ||||||
2.50% due 02/28/26 | 224,701,000 | 234,171,797 | ||||||
1.50% due 09/30/24 | 163,918,000 | 162,554,151 | ||||||
1.63% due 09/30/26 | 163,897,000 | 161,944,321 | ||||||
1.63% due 10/31/26 | 65,000,000 | 64,190,039 | ||||||
2.00% due 04/30/24 | 19,330,000 | 19,595,032 | ||||||
1.50% due 10/31/24 | 18,233,000 | 18,081,296 | ||||||
2.25% due 08/15/27 | 5,050,000 | 5,194,201 | ||||||
U.S. Treasury Bonds | ||||||||
2.88% due 05/15/49 | 264,527,000 | 292,354,000 | ||||||
2.25% due 08/15/49 | 287,528,000 | 279,710,833 | ||||||
8.13% due 08/15/21 | 9,900,000 | 10,930,992 | ||||||
8.75% due 08/15/20 | 6,500,000 | 6,777,266 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
U.S. GOVERNMENT SECURITIES†† - 18.0% (continued) | ||||||||
8.00% due 11/15/21 | 5,600,000 | $ | 6,253,625 | |||||
8.75% due 05/15/20 | 6,030,000 | 6,183,812 | ||||||
7.88% due 02/15/21 | 5,500,000 | 5,875,332 | ||||||
2.88% due 08/15/45 | 4,600,000 | 5,040,234 | ||||||
4.38% due 05/15/40 | 2,790,000 | 3,752,223 | ||||||
2.38% due 11/15/49 | 3,200,000 | 3,200,000 | ||||||
2.75% due 11/15/42 | 2,580,000 | 2,759,189 | ||||||
2.13% due 05/15/25 | 2,500,000 | 2,551,563 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $2,552,634,820) | 2,585,978,924 |
ASSET-BACKED SECURITIES†† - 15.8% | ||||||||
Collateralized Loan Obligations - 7.7% | ||||||||
THL Credit Wind River CLO Ltd. | ||||||||
2017-2A, 2.86% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/274,7 | 43,880,000 | 43,824,461 | ||||||
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/264,7 | 34,202,083 | 34,183,460 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 3.19% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,7 | 76,300,000 | 74,655,750 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/274,7 | 60,389,829 | 60,341,040 | ||||||
2019-1A, 4.99% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/274,7 | 2,000,000 | 1,998,006 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/274,7 | 22,526,836 | 22,481,073 | ||||||
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/264,7 | 22,214,995 | 22,222,137 | ||||||
2018-4A, 3.36% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/264,7 | 12,000,000 | 11,954,704 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,7 | 50,550,000 | 50,469,226 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/274,7 | 48,350,000 | 48,256,723 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,7 | 44,300,000 | 43,398,690 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 3.10% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/284,7 | 42,800,000 | 42,746,898 | ||||||
Venture XII CLO Ltd. | ||||||||
2018-12A, 2.71% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 02/28/264,7 | 37,300,978 | 37,238,391 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/264,7 | 36,185,678 | 36,138,880 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.67% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 04/20/294,7 | 33,000,000 | 33,003,782 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 3.75% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/274,7 | 32,000,000 | 31,929,741 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 4.53% (3 Month USD LIBOR + 2.53%, Rate Floor: 0.00%) due 01/15/284,7 | 31,500,000 | 30,611,943 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Collateralized Loan Obligations - 7.7% (continued) | ||||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/284,7 | 27,300,000 | $ | 27,351,168 | |||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/317 | 20,500,000 | 20,844,759 | ||||||
2016-2A, 5.29% due 05/12/317 | 5,000,000 | 4,992,805 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/274,7 | 16,231,660 | 16,227,622 | ||||||
2017-3A, 3.45% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 12/31/274,7 | 8,280,000 | 8,255,779 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/274,7 | 10,794,661 | 10,764,545 | ||||||
2017-5A, 3.35% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/274,7 | 10,520,137 | 10,397,629 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 3.24% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/304,7 | 21,400,000 | 20,940,309 | ||||||
ALM XII Ltd. | ||||||||
2018-12A, 2.89% (3 Month USD LIBOR + 0.89%, Rate Floor: 0.89%) due 04/16/274,7 | 19,980,913 | 19,973,792 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 3.65% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/22/264,7 | 10,100,000 | 10,062,339 | ||||||
2017-1A, 3.30% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/22/264,7 | 9,552,535 | 9,554,694 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 3.45% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/304,7 | 18,000,000 | 17,948,120 | ||||||
Flagship VII Ltd. | ||||||||
2017-7A, 3.52% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 01/20/264,7 | 17,583,718 | 17,585,570 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/284,7 | 17,500,000 | 17,502,849 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/307 | 15,000,000 | 15,317,466 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/244,7 | 14,750,000 | 14,756,853 | ||||||
2018-2A, 2.79% (3 Month USD LIBOR + 0.82%, Rate Floor: 0.00%) due 07/20/244,7 | 163,598 | 163,579 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.98% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.00%) due 07/17/264,7 | 13,786,453 | 13,776,179 | ||||||
Seneca Park CLO Ltd. | ||||||||
2017-1A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 07/17/264,7 | 12,900,000 | 12,915,797 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 4.41% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 03/20/274,7 | 12,750,000 | 12,747,344 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 3.59% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/28/254,7 | 12,600,000 | 12,608,337 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Collateralized Loan Obligations - 7.7% (continued) | ||||||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 3.65% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 01/17/264,7 | 11,850,000 | $ | 11,800,239 | |||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/294,7 | 11,527,000 | 11,448,751 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 3.27% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/274,7 | 5,510,000 | 5,443,484 | ||||||
2017-8A, 2.89% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/274,7 | 4,900,000 | 4,892,282 | ||||||
BDS | ||||||||
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/354,7 | 9,946,419 | 9,943,678 | ||||||
Woodmont Trust | ||||||||
2017-3A, 3.95% (3 Month USD LIBOR + 1.95%, Rate Floor: 0.00%) due 10/18/294,7 | 9,800,000 | 9,801,280 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/287,8 | 13,600,000 | 9,800,494 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2018-16SA, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/284,7 | 8,900,000 | 8,899,953 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/317,8 | 10,000,000 | 8,644,724 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/284,7 | 8,600,000 | 8,581,418 | ||||||
ACIS CLO Ltd. | ||||||||
2015-6A, 4.39% (3 Month USD LIBOR + 2.48%, Rate Floor: 0.00%) due 05/01/274,7 | 7,500,000 | 7,515,541 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.94% (3 Month USD LIBOR + 2.05%, Rate Floor: 0.00%) due 12/15/284,7 | 7,150,000 | 7,148,397 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 3.79% (3 Month USD LIBOR + 1.85%, Rate Floor: 0.00%) due 07/25/294,7 | 6,700,000 | 6,636,079 | ||||||
TICP CLO I Ltd. | ||||||||
2018-1A, 2.77% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/274,7 | 6,468,068 | 6,464,894 | ||||||
West CLO Ltd. | ||||||||
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/264,7 | 6,221,200 | 6,215,388 | ||||||
California Street CLO XII Ltd. | ||||||||
2017-12A, 3.50% (3 Month USD LIBOR + 1.50%, Rate Floor: 0.00%) due 10/15/254,7 | 5,750,000 | 5,757,606 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/258 | 7,500,060 | 5,402,410 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/257,8 | 6,000,000 | 5,050,837 | ||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 2.81% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/284,7 | 5,000,000 | 4,992,575 | ||||||
Oaktree CLO Ltd. | ||||||||
2017-1A, 2.84% (3 Month USD LIBOR + 0.87%) due 10/20/274,7 | 4,500,000 | 4,495,895 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Collateralized Loan Obligations - 7.7% (continued) | ||||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 01/14/327,8 | 8,920,000 | $ | 4,430,243 | |||||
Voya CLO Ltd. | ||||||||
2013-1A, due 10/15/307,8 | 10,575,071 | 4,421,744 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 3.20% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/274,7 | 4,300,000 | 4,248,594 | ||||||
Golub Capital Partners CLO 39B Ltd. | ||||||||
2018-39A, 3.37% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 10/20/284,7 | 3,100,000 | 3,063,359 | ||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 3.65% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 05/22/274,7 | 3,000,000 | 2,993,696 | ||||||
Ocean Trails CLO IV | ||||||||
2017-4A, 3.71% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 08/13/254,7 | 2,500,000 | 2,488,224 | ||||||
Ivy Hill Middle Market Credit Fund IX Ltd. | ||||||||
2017-9A, 3.75% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/18/304,7 | 1,000,000 | 957,342 | ||||||
2017-9A, 4.35% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 01/18/304,7 | 1,000,000 | 931,921 | ||||||
Golub Capital BDC CLO 2014 LLC | ||||||||
2018-1A, 2.89% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/25/264,7 | 1,808,279 | 1,800,525 | ||||||
Catamaran CLO Ltd. | ||||||||
2016-2A, 4.05% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 10/18/264,7 | 1,750,000 | 1,746,402 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/297,8 | 3,700,000 | 1,111,913 | ||||||
Dryden XXV Senior Loan Fund | ||||||||
2017-25A, 3.34% (3 Month USD LIBOR + 1.35%, Rate Floor: 0.00%) due 10/15/274,7 | 766,703 | 757,480 | ||||||
VMC Finance LLC | ||||||||
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/354,7 | 654,061 | 652,594 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A, due 04/20/287,8 | 1,200,000 | 496,320 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A, due 10/15/297,8 | 461,538 | 243,784 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/218,9 | 1,500,000 | 201,000 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/257,8 | 1,300,000 | 186,584 | ||||||
Total Collateralized Loan Obligations | 1,099,810,090 | |||||||
Financial - 3.3% | ||||||||
Station Place Securitization Trust | ||||||||
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/204,7 | 141,950,000 | 141,949,901 | ||||||
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,4,7 | 74,050,000 | 74,050,000 | ||||||
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,4,7 | 40,300,000 | 40,300,000 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Financial - 3.3% (continued) | ||||||||
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,4,7 | 28,450,000 | $ | 28,450,000 | |||||
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/214,7 | 20,250,000 | 20,253,880 | ||||||
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/524,7 | 15,250,000 | 15,252,287 | ||||||
Barclays Bank plc | ||||||||
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/204,7 | 108,050,000 | 108,254,574 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/204,7 | 21,350,000 | 21,351,495 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/347 | 20,594,770 | 20,443,666 | ||||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/267 | 3,760,041 | 3,736,390 | ||||||
Total Financial | 474,042,193 | |||||||
Transport-Aircraft - 2.0% | ||||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/387 | 48,072,137 | 48,994,512 | ||||||
2018-2A, 5.43% due 11/18/387 | 9,019,163 | 9,112,338 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/437 | 30,536,146 | 31,040,954 | ||||||
2017-1, 3.97% due 07/15/42 | 15,121,830 | 15,325,339 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/407 | 39,974,899 | 40,656,307 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/427 | 35,679,056 | 36,064,985 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/437 | 27,069,390 | 27,553,978 | ||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 24,326,662 | 24,370,012 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/407 | 15,605,908 | 15,594,104 | ||||||
2015-1A, 5.07% due 02/15/407 | 1,353,676 | 1,351,693 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,7 | 14,019,105 | 13,792,907 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/427 | 10,223,567 | 10,260,167 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/427 | 8,136,846 | 8,203,509 | ||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.88% due 12/15/39 | 2,688,043 | 2,623,143 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.27% due 03/20/23††† | 977,254 | 967,796 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/376,7 | 813,740 | 836,998 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/489 | 709,903 | 711,708 | ||||||
ECAF I Ltd. | ||||||||
2015-1A, 3.47% due 06/15/407 | 664,663 | 664,641 | ||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,4,9,10 | 409,604 | 6,400 | ||||||
Total Transport-Aircraft | 288,131,491 | |||||||
Net Lease - 0.8% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/477 | 51,409,492 | 51,801,099 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/467 | 29,382,084 | 30,574,338 | ||||||
2016-1A, 4.32% due 10/20/467 | 10,846,305 | 11,373,637 | ||||||
Capital Automotive REIT | ||||||||
2014-1A, 3.66% due 10/15/447 | 11,392,627 | 11,372,945 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Net Lease - 0.8% (continued) | ||||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/457 | 7,763,523 | $ | 7,895,569 | |||||
2015-1A, 3.75% due 04/20/457 | 1,465,000 | 1,467,107 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/447 | 4,374,375 | 4,602,885 | ||||||
Total Net Lease | 119,087,580 | |||||||
Transport-Container - 0.8% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/427 | 39,775,016 | 39,659,064 | ||||||
CLI Funding LLC | ||||||||
2018-1A, 4.03% due 04/18/437 | 24,404,739 | 24,582,200 | ||||||
CAL Funding III Ltd. | ||||||||
2018-1A, 3.96% due 02/25/437 | 18,824,167 | 18,883,199 | ||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/297 | 13,649,167 | 13,634,200 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/427 | 13,172,740 | 13,222,131 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/287 | 5,283,333 | 5,281,784 | ||||||
Total Transport-Container | 115,262,578 | |||||||
Collateralized Debt Obligations - 0.5% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/357 | 55,600,000 | 55,819,653 | ||||||
2016-3A, 3.85% due 10/28/337 | 7,500,000 | 7,533,347 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.74% (1 Month USD LIBOR + 1.00%, Rate Floor: 0.00%) due 10/15/384,7 | 8,198,538 | 8,117,685 | ||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 2.49% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 02/01/414,7 | 769,714 | 762,740 | ||||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/514,9 | 675,446 | 669,686 | ||||||
Total Collateralized Debt Obligations | 72,903,111 | |||||||
Infrastructure - 0.2% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/487 | 22,380,262 | 22,657,780 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2018-1A, 4.07% due 02/16/437 | 10,258,417 | 10,578,510 | ||||||
Total Infrastructure | 33,236,290 | |||||||
Diversified Payment Rights - 0.2% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28†††,1 | 21,400,000 | 22,096,524 | ||||||
CCR Incorporated MT100 Payment Rights Master Trust | ||||||||
2012-CA, 4.75% due 07/10/227 | 350,595 | 353,990 | ||||||
Total Diversified Payment Rights | 22,450,514 | |||||||
Whole Business - 0.2% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 3.19% (3 Month USD LIBOR + 1.25%, Rate Floor: 0.00%) due 07/25/474,7 | 16,856,000 | 16,868,305 | ||||||
Planet Fitness Master Issuer LLC | ||||||||
2018-1A, 4.26% due 09/05/487 | 2,962,500 | 3,011,737 | ||||||
Drug Royalty III LP 1 | ||||||||
2017-1A, 3.60% due 04/15/277 | 1,246,343 | 1,247,610 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 15.8% (continued) | ||||||||
Whole Business - 0.2% (continued) | ||||||||
Drug Royalty III LP | ||||||||
2016-1A, 3.98% due 04/15/277 | 632,652 | $ | 633,642 | |||||
Total Whole Business | 21,761,294 | |||||||
Automotive - 0.1% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2017-1A, 2.96% due 10/25/217 | 8,355,000 | 8,397,736 | ||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/347 | 3,343,750 | 3,359,777 | ||||||
Transport-Rail - 0.0% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/477 | 1,818,584 | 1,818,868 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $2,262,025,852) | 2,260,261,522 |
FOREIGN GOVERNMENT DEBT†† - 15.2% | |||||||||
Government of Japan | |||||||||
0.10% due 08/01/21 | JPY | 26,008,000,000 | 240,223,532 | ||||||
due 01/20/2011 | JPY | 16,380,000,000 | 150,755,126 | ||||||
due 01/10/2011 | JPY | 14,083,400,000 | 129,612,434 | ||||||
0.10% due 07/01/21 | JPY | 10,000,000,000 | 92,347,761 | ||||||
0.10% due 05/01/21 | JPY | 8,670,000,000 | 80,029,603 | ||||||
0.10% due 06/01/20 | JPY | 6,393,900,000 | 58,896,774 | ||||||
0.10% due 09/01/20 | JPY | 5,928,000,000 | 54,637,916 | ||||||
0.10% due 12/20/21 | JPY | 4,530,600,000 | 41,886,192 | ||||||
0.10% due 06/01/21 | JPY | 3,468,000,000 | 32,020,459 | ||||||
0.10% due 06/20/20 | JPY | 2,412,000,000 | 22,221,006 | ||||||
0.10% due 04/15/20 | JPY | 2,082,050,000 | 19,173,806 | ||||||
2.20% due 06/22/20 | JPY | 96,500,000 | 897,772 | ||||||
State of Israel | |||||||||
1.00% due 04/30/21 | ILS | 530,470,000 | 155,495,593 | ||||||
5.00% due 01/31/20 | ILS | 278,300,000 | 80,879,551 | ||||||
5.50% due 01/31/22 | ILS | 227,470,000 | 73,122,620 | ||||||
0.50% due 01/31/21 | ILS | 103,010,000 | 29,976,737 | ||||||
Kingdom of Spain | |||||||||
0.75% due 07/30/21 | EUR | 214,670,000 | 245,332,670 | ||||||
due 01/17/2011 | EUR | 57,100,000 | 64,078,052 | ||||||
Federative Republic of Brazil | |||||||||
due 07/01/2111 | BRL | 653,060,000 | 151,478,397 | ||||||
due 04/01/2011 | BRL | 382,700,000 | 94,334,036 | ||||||
due 07/01/2011 | BRL | 242,295,000 | 59,115,755 | ||||||
Republic of Portugal | |||||||||
due 01/17/2011 | EUR | 149,112,000 | 167,329,419 | ||||||
United Mexican States | |||||||||
due 01/02/2011 | MXN | 2,433,773,000 | 128,672,791 | ||||||
Republic of France | |||||||||
due 01/08/2011 | EUR | 9,150,000 | 10,266,258 | ||||||
Ontario Treasury Bill | |||||||||
due 01/02/2011 | CAD | 623,000 | 479,893 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $2,175,647,128) | 2,183,264,153 |
CORPORATE BONDS†† - 7.3% | ||||||||
Financial - 2.9% | ||||||||
Synchrony Bank | ||||||||
2.59% (3 Month USD LIBOR + 0.63%) due 03/30/204 | 44,250,000 | 44,282,796 | ||||||
AXIS Specialty Finance LLC | ||||||||
5.88% due 06/01/20 | 32,000,000 | 32,503,853 | ||||||
Capital One Financial Corp. | ||||||||
2.50% due 05/12/20 | 30,800,000 | 30,840,581 | ||||||
2.66% (3 Month USD LIBOR + 0.76%) due 05/12/204 | 400,000 | 400,750 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/207 | 29,500,000 | 29,644,556 | ||||||
Lloyds Bank Corporate Markets plc NY | ||||||||
2.26% (3 Month USD LIBOR + 0.37%) due 08/05/204 | 29,100,000 | 29,128,904 | ||||||
Standard Chartered Bank | ||||||||
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/204 | 28,810,000 | 28,843,843 | ||||||
Credit Suisse AG NY | ||||||||
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/204 | 28,730,000 | 28,771,051 | ||||||
UBS AG | ||||||||
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/204,7 | 22,000,000 | 22,036,407 | ||||||
2.39% (3 Month USD LIBOR + 0.48%) due 12/01/204,7 | 6,000,000 | 6,015,300 | ||||||
American Express Co. | ||||||||
2.20% due 10/30/20 | 26,950,000 | 27,005,394 | ||||||
Discover Bank | ||||||||
3.10% due 06/04/20 | 23,200,000 | 23,286,357 | ||||||
American Tower Corp. | ||||||||
3.30% due 02/15/21 | 14,278,000 | 14,472,152 | ||||||
2.80% due 06/01/20 | 6,920,000 | 6,939,928 | ||||||
Morgan Stanley | ||||||||
5.50% due 07/24/20 | 12,300,000 | 12,548,217 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 10,986,000 | 11,729,224 | ||||||
RBC USA Holdco Corp. | ||||||||
5.25% due 09/15/20 | 11,158,000 | 11,412,766 | ||||||
Swedbank AB | ||||||||
2.65% due 03/10/217 | 8,100,000 | 8,147,905 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 7.3% (continued) | ||||||||
Financial - 2.9% (continued) | ||||||||
Assurant, Inc. | ||||||||
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/214 | 4,608,000 | $ | 4,608,534 | |||||
6.75% due 02/15/34 | 1,450,000 | 1,737,543 | ||||||
Marsh & McLennan Cos., Inc. | ||||||||
4.80% due 07/15/21 | 5,870,000 | 6,083,209 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/209 | 6,600,000 | 5,841,000 | ||||||
Credit Suisse Group Funding Guernsey Ltd. | ||||||||
2.75% due 03/26/20 | 3,950,000 | 3,954,892 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.82% due 02/15/527 | 1,916,735 | 2,125,570 | ||||||
2.08% (1 Month USD LIBOR + 0.34%) due 02/15/524,7 | 1,718,892 | 1,096,650 | ||||||
MUFG Bank Ltd. | ||||||||
2.30% due 03/05/207 | 2,825,000 | 2,826,621 | ||||||
Nomura Holdings, Inc. | ||||||||
6.70% due 03/04/20 | 2,263,000 | 2,280,517 | ||||||
Standard Chartered plc | ||||||||
3.09% (3 Month USD LIBOR + 1.20%) due 09/10/224,7 | 1,900,000 | 1,914,307 | ||||||
Mizuho Financial Group, Inc. | ||||||||
2.56% due 09/13/2512 | 1,870,000 | 1,870,540 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,135,000 | 1,688,067 | ||||||
Brookfield Finance, Inc. | ||||||||
4.85% due 03/29/29 | 1,410,000 | 1,614,610 | ||||||
Hartford Financial Services Group, Inc. | ||||||||
6.10% due 10/01/41 | 1,160,000 | 1,591,025 | ||||||
EPR Properties | ||||||||
3.75% due 08/15/29 | 1,510,000 | 1,530,830 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/297 | 1,410,000 | 1,502,974 | ||||||
Barclays plc | ||||||||
4.97% due 05/16/2912 | 1,320,000 | 1,488,446 | ||||||
Lexington Realty Trust | ||||||||
4.25% due 06/15/23 | 1,300,000 | 1,339,070 | ||||||
Univest Financial Corp. | ||||||||
5.10% due 03/30/2512 | 1,000,000 | 1,002,149 | ||||||
Janus Capital Group, Inc. | ||||||||
4.88% due 08/01/25 | 780,000 | 849,709 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/507 | 780,736 | 846,001 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/367 | 500,000 | 587,755 | ||||||
Essex Portfolio, LP | ||||||||
5.20% due 03/15/21 | 400,000 | 411,829 | ||||||
Total Financial | 416,801,832 | |||||||
Consumer, Non-cyclical - 2.0% | ||||||||
Mondelez International, Inc. | ||||||||
3.00% due 05/07/20 | 32,300,000 | 32,392,693 | ||||||
Anthem, Inc. | ||||||||
2.50% due 11/21/20 | 23,600,000 | 23,705,005 | ||||||
4.35% due 08/15/20 | 7,900,000 | 8,012,939 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
2.70% due 04/01/20 | 30,310,000 | 30,329,699 | ||||||
Allergan Funding SCS | ||||||||
3.00% due 03/12/20 | 29,600,000 | 29,621,673 | ||||||
Molson Coors Beverage Co. | ||||||||
2.25% due 03/15/20 | 28,977,000 | 28,964,637 | ||||||
Constellation Brands, Inc. | ||||||||
2.25% due 11/06/20 | 28,230,000 | 28,287,153 | ||||||
Quest Diagnostics, Inc. | ||||||||
2.50% due 03/30/20 | 20,950,000 | 20,955,015 | ||||||
4.70% due 04/01/21 | 5,000,000 | 5,166,152 | ||||||
Cigna Corp. | ||||||||
3.20% due 09/17/20 | 13,230,000 | 13,332,940 | ||||||
2.25% (3 Month USD LIBOR + 0.35%) due 03/17/204 | 9,175,000 | 9,178,523 | ||||||
General Mills, Inc. | ||||||||
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/214 | 12,963,000 | 13,004,849 | ||||||
AstraZeneca plc | ||||||||
2.38% due 11/16/20 | 9,443,000 | 9,472,858 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 9,200,000 | 9,283,477 | ||||||
ERAC USA Finance LLC | ||||||||
5.25% due 10/01/207 | 4,260,000 | 4,361,777 | ||||||
Reynolds American, Inc. | ||||||||
6.88% due 05/01/20 | 2,890,000 | 2,936,186 | ||||||
BAT Capital Corp. | ||||||||
3.22% due 09/06/26 | 1,800,000 | 1,813,802 | ||||||
McKesson Corp. | ||||||||
4.88% due 03/15/44 | 1,650,000 | 1,800,175 | ||||||
Humana, Inc. | ||||||||
2.50% due 12/15/20 | 1,785,000 | 1,792,550 | ||||||
Biogen, Inc. | ||||||||
2.90% due 09/15/20 | 1,650,000 | 1,662,128 | ||||||
Aetna, Inc. | ||||||||
6.63% due 06/15/36 | 1,190,000 | 1,607,385 | ||||||
Conagra Brands, Inc. | ||||||||
2.51% (3 Month USD LIBOR + 0.50%) due 10/09/204 | 1,350,000 | 1,352,014 | ||||||
Global Payments, Inc. | ||||||||
3.80% due 04/01/21 | 700,000 | 713,771 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 7.3% (continued) | ||||||||
Consumer, Non-cyclical - 2.0% (continued) | ||||||||
Coca-Cola Femsa SAB de CV | ||||||||
4.63% due 02/15/20 | 459,000 | $ | 460,130 | |||||
Total Consumer, Non-cyclical | 280,207,531 | |||||||
Industrial - 0.6% | ||||||||
Northrop Grumman Corp. | ||||||||
2.08% due 10/15/20 | 17,400,000 | 17,419,249 | ||||||
3.50% due 03/15/21 | 6,250,000 | 6,370,485 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/207 | 20,350,000 | 20,427,778 | ||||||
Aviation Capital Group LLC | ||||||||
7.13% due 10/15/207 | 7,940,000 | 8,239,740 | ||||||
2.88% due 01/20/227 | 3,246,000 | 3,269,385 | ||||||
United Technologies Corp. | ||||||||
1.90% due 05/04/20 | 10,373,000 | 10,367,951 | ||||||
Ryder System, Inc. | ||||||||
2.50% due 05/11/20 | 8,627,000 | 8,636,671 | ||||||
Ingersoll-Rand Luxembourg Finance S.A. | ||||||||
2.63% due 05/01/20 | 4,247,000 | 4,252,562 | ||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/279 | 2,057,229 | 2,023,573 | ||||||
CRH America, Inc. | ||||||||
3.88% due 05/18/257 | 1,410,000 | 1,506,677 | ||||||
Oshkosh Corp. | ||||||||
4.60% due 05/15/28 | 1,380,000 | 1,472,358 | ||||||
Tyco Electronics Group S.A. | ||||||||
4.88% due 01/15/21 | 1,000,000 | 1,030,042 | ||||||
Vulcan Materials Co. | ||||||||
2.49% (3 Month USD LIBOR + 0.60%) due 06/15/204 | 895,000 | 895,915 | ||||||
Total Industrial | 85,912,386 | |||||||
Utilities - 0.5% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/204 | 30,310,000 | 30,352,434 | ||||||
Ameren Corp. | ||||||||
2.70% due 11/15/20 | 17,540,000 | 17,633,932 | ||||||
Southern Power Co. | ||||||||
2.38% due 06/01/20 | 13,295,000 | 13,309,106 | ||||||
5.25% due 07/15/43 | 1,350,000 | 1,547,123 | ||||||
Eversource Energy | ||||||||
2.50% due 03/15/21 | 6,194,000 | 6,230,334 | ||||||
PSEG Power LLC | ||||||||
5.13% due 04/15/20 | 3,311,000 | 3,340,482 | ||||||
American Electric Power Co., Inc. | ||||||||
2.15% due 11/13/20 | 2,000,000 | 2,003,914 | ||||||
Virginia Electric & Power Co. | ||||||||
8.88% due 11/15/38 | 1,100,000 | 1,857,769 | ||||||
Pennsylvania Electric Co. | ||||||||
5.20% due 04/01/20 | 1,000,000 | 1,007,165 | ||||||
Total Utilities | 77,282,259 | |||||||
Energy - 0.5% | ||||||||
Occidental Petroleum Corp. | ||||||||
2.60% due 08/13/21 | 24,500,000 | 24,681,295 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 18,152,000 | 18,658,313 | ||||||
Florida Gas Transmission Company LLC | ||||||||
5.45% due 07/15/207 | 10,500,000 | 10,676,524 | ||||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 4,800,000 | 4,854,643 | ||||||
5.13% due 03/01/21 | 2,200,000 | 2,277,870 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.10% due 06/01/40 | 1,200,000 | 1,588,768 | ||||||
Hess Corp. | ||||||||
5.60% due 02/15/41 | 1,340,000 | 1,569,305 | ||||||
Halliburton Co. | ||||||||
5.00% due 11/15/45 | 1,320,000 | 1,508,932 | ||||||
Total Energy | 65,815,650 | |||||||
Technology - 0.5% | ||||||||
Analog Devices, Inc. | ||||||||
2.95% due 01/12/21 | 26,950,000 | 27,175,410 | ||||||
Broadcom Corp. / Broadcom Cayman Finance Ltd. | ||||||||
2.38% due 01/15/20 | 26,890,000 | 26,891,202 | ||||||
Fiserv, Inc. | ||||||||
2.70% due 06/01/20 | 7,430,000 | 7,448,412 | ||||||
QUALCOMM, Inc. | ||||||||
2.25% due 05/20/20 | 2,600,000 | 2,602,858 | ||||||
Total Technology | 64,117,882 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
Marriott International, Inc. | ||||||||
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/204 | 30,350,000 | 30,447,005 | ||||||
HP Communities LLC | ||||||||
5.86% due 09/15/537 | 1,420,000 | 1,747,625 | ||||||
Total Consumer, Cyclical | 32,194,630 | |||||||
Basic Materials - 0.1% | ||||||||
Georgia-Pacific LLC | ||||||||
5.40% due 11/01/207 | 12,532,000 | 12,879,868 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 7.3% (continued) | ||||||||
Basic Materials - 0.1% (continued) | ||||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,150,000 | $ | 1,585,156 | |||||
Total Basic Materials | 14,465,024 | |||||||
Communications - 0.0% | ||||||||
Telefonica Emisiones S.A. | ||||||||
5.13% due 04/27/20 | 2,710,000 | 2,735,657 | ||||||
Thomson Reuters Corp. | ||||||||
5.65% due 11/23/43 | 1,290,000 | 1,526,978 | ||||||
AT&T, Inc. | ||||||||
6.35% due 03/15/40 | 1,170,000 | 1,519,687 | ||||||
Motorola Solutions, Inc. | ||||||||
5.50% due 09/01/44 | 360,000 | 401,556 | ||||||
Total Communications | 6,183,878 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,038,499,028) | 1,042,981,072 |
FEDERAL AGENCY BONDS†† - 4.6% | ||||||||
Residual Funding Corporation Principal Strips | ||||||||
due 04/15/3011,13 | 105,135,000 | 82,093,626 | ||||||
due 01/15/3011,13 | 103,729,000 | 81,484,227 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3211,13 | 123,250,000 | 90,494,216 | ||||||
due 03/15/3111,13 | 81,957,000 | 62,577,003 | ||||||
Fannie Mae Principal Strips | ||||||||
due 05/15/3011,13 | 79,586,000 | 62,274,233 | ||||||
due 07/15/3711,13 | 86,350,000 | 54,070,851 | ||||||
due 11/15/3011,13 | 37,570,000 | 28,896,419 | ||||||
due 08/06/3811,13 | 2,250,000 | 1,362,146 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 32,550,000 | 42,370,535 | ||||||
5.38% due 04/01/56 | 8,360,000 | 12,699,571 | ||||||
due 09/15/535,11 | 1,612,000 | 587,517 | ||||||
due 09/15/555,11 | 1,612,000 | 553,360 | ||||||
due 09/15/565,11 | 1,612,000 | 537,034 | ||||||
due 03/15/575,11 | 1,612,000 | 527,117 | ||||||
due 09/15/575,11 | 1,612,000 | 519,257 | ||||||
due 09/15/585,11 | 1,612,000 | 503,887 | ||||||
due 03/15/595,11 | 1,612,000 | 496,374 | ||||||
due 09/15/595,11 | 1,612,000 | 488,973 | ||||||
due 09/15/605,11 | 1,612,000 | 474,499 | ||||||
due 09/15/545,11 | 1,020,000 | 360,786 | ||||||
due 03/15/615,11 | 1,020,000 | 295,765 | ||||||
due 09/15/615,11 | 1,020,000 | 290,933 | ||||||
due 09/15/625,11 | 1,020,000 | 280,363 | ||||||
due 03/15/635,11 | 1,020,000 | 275,198 | ||||||
due 09/15/635,11 | 1,020,000 | 270,089 | ||||||
due 09/15/645,11 | 1,020,000 | 261,593 | ||||||
due 03/15/655,11 | 1,020,000 | 257,641 | ||||||
due 09/15/655,11 | 1,020,000 | 253,750 | ||||||
Freddie Mac | ||||||||
due 01/02/3411 | 18,000,000 | 12,538,184 | ||||||
due 03/15/3011 | 12,050,000 | 9,380,604 | ||||||
due 07/15/3011 | 8,600,000 | 6,640,321 | ||||||
due 01/15/3111 | 7,750,000 | 5,904,582 | ||||||
due 09/15/3011 | 2,906,000 | 2,234,651 | ||||||
due 03/15/3111 | 2,500,000 | 1,896,897 | ||||||
due 07/15/3111 | 1,800,000 | 1,354,593 | ||||||
due 01/15/3011 | 1,050,000 | 823,192 | ||||||
Tennessee Valley Authority Principal | ||||||||
due 01/15/4811,13 | 34,650,000 | 14,964,431 | ||||||
due 01/15/3811,13 | 15,800,000 | 9,288,268 | ||||||
Private Export Funding Corp. | ||||||||
1.75% due 11/15/24 | 19,500,000 | 19,363,553 | ||||||
Fannie Mae | ||||||||
due 01/15/3211 | 9,413,000 | 7,005,344 | ||||||
due 07/15/3211,13 | 3,963,000 | 2,913,371 | ||||||
due 01/15/3511 | 2,250,000 | 1,522,408 | ||||||
due 02/06/3311 | 1,456,000 | 1,053,072 | ||||||
due 01/15/3311,13 | 1,450,000 | 1,050,247 | ||||||
Freddie Mac | ||||||||
Overseas Private Investment Corp. | ||||||||
3.17% due 10/05/34 | 11,567,288 | 12,236,312 | ||||||
Federal Farm Credit Bank | ||||||||
3.58% due 04/11/47 | 4,900,000 | 5,519,043 | ||||||
2.53% due 09/04/29 | 3,600,000 | 3,555,266 | ||||||
Federal Farm Credit Banks Funding Corp. | ||||||||
3.08% due 08/12/39 | 7,550,000 | 7,558,247 | ||||||
Federal Home Loan Bank | ||||||||
2.69% due 09/26/34 | 1,350,000 | 1,354,492 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $601,608,968) | 653,714,041 |
MUNICIPAL BONDS†† - 0.9% | ||||||||
California - 0.5% | ||||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 22,300,000 | 21,629,645 | ||||||
Poway Unified School District General Obligation Unlimited | ||||||||
due 08/01/4011 | 10,000,000 | 5,712,400 | ||||||
due 08/01/3811 | 8,460,000 | 5,177,774 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4511 | 8,565,000 | 3,454,607 | ||||||
due 08/01/3911 | 4,000,000 | 2,120,840 | ||||||
due 08/01/3811 | 2,000,000 | 1,279,160 | ||||||
due 08/01/4011 | 2,500,000 | 1,265,350 | ||||||
due 08/01/4111 | 2,000,000 | 965,120 | ||||||
due 08/01/4311 | 1,900,000 | 836,304 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/3911 | 7,150,000 | 4,302,799 | ||||||
due 07/01/4611 | 2,200,000 | 1,039,786 | ||||||
due 07/01/4311 | 1,350,000 | 708,885 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4811 | 14,450,000 | 5,102,873 | ||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/3411 | 5,295,000 | 3,508,467 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.9% (continued) | ||||||||
California - 0.5% (continued) | ||||||||
Placentia-Yorba Linda Unified School District General Obligation Unlimited | ||||||||
due 08/01/4111 | 5,325,000 | $ | 2,894,617 | |||||
San Bernardino Community College District General Obligation Unlimited | ||||||||
due 08/01/4411 | 4,750,000 | 2,188,088 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/5011 | 5,040,000 | 1,973,765 | ||||||
Hanford Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/4111 | 4,125,000 | 1,766,738 | ||||||
San Marcos Unified School District General Obligation Unlimited | ||||||||
due 08/01/4711 | 3,600,000 | 1,597,212 | ||||||
Antelope Valley Community College District General Obligation Unlimited | ||||||||
due 08/01/3611 | 2,800,000 | 1,519,896 | ||||||
Wiseburn School District General Obligation Unlimited | ||||||||
due 08/01/3411 | 900,000 | 629,820 | ||||||
Santa Ana Unified School District Public Facilities Corp. General Obligation Unlimited | ||||||||
due 08/01/3511 | 700,000 | 468,839 | ||||||
Total California | 70,142,985 | |||||||
Georgia - 0.2% | ||||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 20,500,000 | 22,138,616 | ||||||
Illinois - 0.1% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 5,350,000 | 6,234,087 | ||||||
6.63% due 02/01/35 | 1,820,000 | 2,235,451 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 5,754,600 | ||||||
Total Illinois | 14,224,138 | |||||||
Texas - 0.1% | ||||||||
Wylie Independent School District General Obligation Unlimited | ||||||||
due 08/15/4611 | 10,000,000 | 3,639,800 | ||||||
due 08/15/4311 | 4,000,000 | 1,663,360 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/4511 | 2,850,000 | 1,065,444 | ||||||
due 11/15/4111 | 1,500,000 | 691,290 | ||||||
Total Texas | 7,059,894 | |||||||
North Carolina - 0.0% | ||||||||
Charlotte Housing Authority Revenue Bonds | ||||||||
3.02% due 01/01/38 | 4,125,000 | 4,117,064 | ||||||
Oregon - 0.0% | ||||||||
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited | ||||||||
due 06/15/3311 | 3,850,000 | 2,527,910 | ||||||
Florida - 0.0% | ||||||||
County of Miami-Dade Florida Revenue Bonds | ||||||||
due 10/01/4111 | 4,100,000 | 2,081,980 | ||||||
Pennsylvania - 0.0% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
due 01/01/4111 | 995,000 | 521,141 | ||||||
due 01/01/3711 | 570,000 | 347,444 | ||||||
Total Pennsylvania | 868,585 | |||||||
Minnesota - 0.0% | ||||||||
Dakota & Washington Counties Housing & Redevelopment Authority/City of Bloomington Minnesota Revenue Bonds | ||||||||
8.38% due 09/01/21 | 5,000 | 5,495 | ||||||
Total Municipal Bonds | ||||||||
(Cost $110,847,352) | 123,166,667 |
SENIOR FLOATING RATE INTERESTS††,4 - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Road Infrastructure Investment | ||||||||
5.30% (1 Month USD LIBOR + 3.50% and Commercial Prime Lending Rate + 2.50%, Rate Floor: 4.50%) due 06/13/23 | 4,316,865 | 3,984,466 | ||||||
Consumer, Cyclical - 0.0% | ||||||||
Leslie's Poolmart, Inc. | ||||||||
5.34% (2 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/16/23 | 4,084,061 | 3,813,492 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 0.1% (continued) | ||||||||
Industrial - 0.0% | ||||||||
Hayward Industries, Inc. | ||||||||
5.30% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/05/24 | 2,191,484 | $ | 2,171,761 | |||||
Hillman Group, Inc. | ||||||||
5.80% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/30/25 | 985,000 | 967,270 | ||||||
API Heat Transfer | ||||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/01/24††† | 39,464 | 32,952 | ||||||
7.94% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 10/02/23††† | 7,041 | 6,337 | ||||||
Total Industrial | 3,178,320 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.95% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 06/30/23 | 2,288,358 | 2,275,017 | ||||||
Technology - 0.0% | ||||||||
Aspect Software, Inc. | ||||||||
7.21% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 01/15/24 | 9,807 | 9,059 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $13,888,002) | 13,260,354 |
REPURCHASE AGREEMENTS††,14 - 2.9% | ||||||||
Societe Generale | ||||||||
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 70,498,667 | 70,498,667 | ||||||
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 54,703,000 | 54,703,000 | ||||||
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 16,880,000 | 16,880,000 | ||||||
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 12,150,000 | 12,150,000 | ||||||
issued 11/25/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 9,912,000 | 9,912,000 | ||||||
issued 11/01/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 9,431,000 | 9,431,000 | ||||||
issued 10/23/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 8,827,000 | 8,827,000 | ||||||
issued 12/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 6,382,000 | 6,382,000 | ||||||
issued 12/06/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 5,618,000 | 5,618,000 | ||||||
issued 08/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 5,247,604 | 5,247,604 | ||||||
issued 07/22/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 4,570,497 | 4,570,497 | ||||||
issued 12/04/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 4,376,947 | 4,376,947 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
REPURCHASE AGREEMENTS††,14 - 2.9% (continued) | ||||||||
issued 12/16/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 3,220,000 | $ | 3,220,000 | |||||
issued 10/11/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 2,905,000 | 2,905,000 | ||||||
issued 07/15/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 2,503,606 | 2,503,606 | ||||||
issued 10/25/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 1,440,000 | 1,440,000 | ||||||
issued 10/11/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/204 | 305,000 | 305,000 | ||||||
BNP Paribas | ||||||||
issued 11/01/19 at 2.07% due 02/03/20 | 109,010,143 | 109,010,143 | ||||||
issued 12/13/19 at 2.10% due 03/16/20 | 56,640,487 | 56,640,487 | ||||||
issued 12/30/19 at 2.07% due 02/03/20 | 13,032,116 | 13,032,116 | ||||||
Barclays Capital, Inc. | ||||||||
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/204 | 17,797,500 | 17,797,500 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $415,450,567) | 415,450,567 |
COMMERCIAL PAPER†† - 0.0% | ||||||||
Public Service Enterprise Group | ||||||||
2.04% due 01/27/207,15 | 1,875,000 | 1,872,161 | ||||||
Nasdaq, Inc. | ||||||||
2.05% due 01/03/207,15 | 1,600,000 | 1,599,818 | ||||||
DowDuPont, Inc. | ||||||||
1.97% due 01/21/207,15 | 1,000,000 | 998,906 | ||||||
Total Commercial Paper | ||||||||
(Cost $4,470,968) | 4,470,885 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Notional Value | Value | |||||||
OTC OPTIONS PURCHASED†† - 0.2% | ||||||||
Put options on: | ||||||||
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 5,927,600,000 | $ | 10,373,300 | |||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 3,921,300,000 | 6,862,275 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 3,122,900,000 | 3,466,419 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 816,100,000 | 1,428,175 | ||||||
BofA Merrill Lynch 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 432,100,000 | 479,631 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $29,493,876) | 22,609,800 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $14,109,944,690) | $ | 14,313,280,132 | ||||||
Other Assets & Liabilities, net - 0.1% | 10,295,583 | |||||||
Total Net Assets - 100.0% | $ | 14,323,575,715 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.31 | 1.00 | % | Quarterly | 12/20/23 | $ | 1,801,020,000 | $ | (45,502,248 | ) | $ | (16,876,490 | ) | $ | (28,625,758 | ) |
OTC Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||
Counterparty | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | ||||||||||||||||||||
Morgan Stanley Capital Services LLC | CDX.NA.IG.31 7-15% | 1.00 | % | Quarterly | 12/20/23 | $ | 106,080,000 | $ | (2,840,680 | ) | $ | (18,718 | ) | $ | (2,821,962 | ) | ||||||||||||
Goldman Sachs International | CDX.NA.IG.31 7-15% | 1.00 | % | Quarterly | 12/20/23 | 241,590,000 | (6,469,453 | ) | (323,342 | ) | (6,146,111 | ) | ||||||||||||||||
$ | (9,310,133 | ) | $ | (342,060 | ) | $ | (8,968,073 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.54 | % | Quarterly | 08/04/21 | $ | 49,180,000 | $ | 133,616 | $ | 345 | $ | 133,271 | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.79 | % | Quarterly | 01/21/20 | 153,969,000 | 60,581 | 41,822 | 18,759 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.84 | % | Quarterly | 01/31/20 | 24,186,000 | 16,754 | 10,213 | 6,541 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.92 | % | Quarterly | 01/31/20 | 14,106,000 | 10,753 | 6,860 | 3,893 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.83 | % | Quarterly | 01/31/20 | 15,573,000 | 10,633 | 6,459 | 4,174 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.83 | % | Quarterly | 01/31/20 | 15,573,000 | (10,633 | ) | 24 | (10,657 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.92 | % | Quarterly | 01/31/20 | 14,106,000 | (10,753 | ) | 23 | (10,776 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.84 | % | Quarterly | 01/31/20 | 24,186,000 | (16,754 | ) | 25 | (16,779 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.79 | % | Quarterly | 01/21/20 | 153,969,000 | (60,581 | ) | 25 | (60,606 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.37 | % | Annually | 12/04/21 | 175,200,000 | (275,484 | ) | 709 | (276,193 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.34 | % | Annually | 11/27/21 | 164,500,000 | (331,050 | ) | 676 | (331,726 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 1.57 | % | Quarterly | 08/14/21 | 504,500,000 | (1,133,616 | ) | 1,261 | (1,134,877 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.23 | % | Annually | 08/22/21 | 456,100,000 | (1,813,476 | ) | 1,179 | (1,814,655 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.10 | % | Annually | 08/28/24 | 554,980,000 | (9,830,177 | ) | 2,605 | (9,832,782 | ) | |||||||||||||||||||
$ | (13,250,187 | ) | $ | 72,226 | $ | (13,322,413 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Receive | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† | ||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.51)% (1 Month USD LIBOR + 0.80%) | At Maturity | 01/09/20 | 334,190 | $ | 37,552,930 | $ | 103,599 | |||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.52)% (1 Month USD LIBOR + 0.80%) | At Maturity | 01/13/20 | 293,600 | 32,991,832 | 61,656 | |||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.76)% (1 Month USD LIBOR + 1.00%) | At Maturity | 01/23/20 | 241,600 | 27,148,592 | — | |||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | (2.79)% (1 Month USD LIBOR + 1.00%) | At Maturity | 01/23/20 | 401,550 | 45,122,174 | — | |||||||||||||
$ | 142,815,528 | $ | 165,255 |
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||
OTC Sovereign Debt Swap Agreements†† | ||||||||||||||||||||
Deutsche Bank AG | Korea Monetary Stabilization Bond | 2.34% (3 Month USD LIBOR + 0.45%) | At Maturity | 08/04/21 | N/A | $ | 50,928,548 | $ | (253,341 | ) |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value
at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Bank of America, N.A. | 17,346,669,000 | JPY | 08/02/21 | $ | 171,181,418 | $ | 164,886,785 | $ | 6,294,633 | |||||||||||||
Bank of America, N.A. | 16,380,000,000 | JPY | 01/21/20 | 153,969,075 | 150,900,488 | 3,068,587 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 10,005,000,000 | JPY | 07/01/21 | 97,867,554 | 94,941,207 | 2,926,347 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 8,674,335,000 | JPY | 08/02/21 | 85,134,311 | 82,452,902 | 2,681,409 | ||||||||||||||||
Citibank N.A., New York | 8,674,335,000 | JPY | 05/06/21 | 84,594,646 | 82,070,989 | 2,523,657 | ||||||||||||||||
Goldman Sachs International | 133,295,000 | BRL | 07/01/20 | 34,613,087 | 33,018,330 | 1,594,757 | ||||||||||||||||
Goldman Sachs International | 4,532,865,300 | JPY | 12/20/21 | 44,786,734 | 43,404,130 | 1,382,604 | ||||||||||||||||
Goldman Sachs International | 11,266,700,000 | JPY | 01/10/20 | 105,086,090 | 103,728,541 | 1,357,549 | ||||||||||||||||
Goldman Sachs International | 42,650,000 | EUR | 01/17/20 | 49,248,752 | 47,895,132 | 1,353,620 | ||||||||||||||||
Barclays Bank plc | 3,469,734,000 | JPY | 06/01/21 | 33,963,724 | 32,873,530 | 1,090,194 | ||||||||||||||||
Citibank N.A., New York | 109,000,000 | BRL | 07/01/20 | 28,075,418 | 27,000,248 | 1,075,170 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,930,964,000 | JPY | 09/01/20 | 56,376,377 | 55,348,118 | 1,028,259 | ||||||||||||||||
Citibank N.A., New York | 5,517,757,500 | JPY | 06/01/20 | 52,200,082 | 51,217,767 | 982,315 | ||||||||||||||||
Barclays Bank plc | 104,090,000 | EUR | 01/17/20 | 117,714,559 | 116,891,074 | 823,485 | ||||||||||||||||
Bank of America, N.A. | 24,366,000 | EUR | 06/15/20 | 28,020,291 | 27,621,482 | 398,809 | ||||||||||||||||
Bank of America, N.A. | 2,413,206,000 | JPY | 06/22/20 | 22,824,231 | 22,426,722 | 397,509 | ||||||||||||||||
Bank of America, N.A. | 2,083,091,025 | JPY | 04/15/20 | 19,648,281 | 19,284,801 | 363,480 | ||||||||||||||||
Goldman Sachs International | 20,907,600 | EUR | 06/15/20 | 24,055,867 | 23,701,014 | 354,853 | ||||||||||||||||
Citibank N.A., New York | 2,816,700,000 | JPY | 01/10/20 | 26,262,202 | 25,932,365 | 329,837 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 879,339,450 | JPY | 06/01/20 | 8,310,944 | 8,162,338 | 148,606 | ||||||||||||||||
Goldman Sachs International | 7,904,000 | EUR | 04/30/20 | 9,064,307 | 8,934,414 | 129,893 | ||||||||||||||||
Goldman Sachs International | 108,769,700 | EUR | 07/30/21 | 126,349,602 | 126,298,696 | 50,906 | ||||||||||||||||
Goldman Sachs International | 99,838,432 | JPY | 06/22/20 | 945,114 | 927,831 | 17,283 | ||||||||||||||||
Bank of America, N.A. | 8,669,000 | JPY | 02/01/21 | 84,687 | 81,613 | 3,074 | ||||||||||||||||
Bank of America, N.A. | 8,669,000 | JPY | 08/03/20 | 83,799 | 80,762 | 3,037 | ||||||||||||||||
Bank of America, N.A. | 8,669,000 | JPY | 02/03/20 | 82,928 | 79,923 | 3,005 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 07/01/20 | 47,966 | 46,490 | 1,476 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 01/06/20 | 47,493 | 46,023 | 1,470 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 5,000,000 | JPY | 01/04/21 | 48,459 | 47,002 | 1,457 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 4,335,000 | JPY | 02/01/21 | 42,095 | 40,811 | 1,284 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 4,335,000 | JPY | 08/03/20 | 41,662 | 40,385 | 1,277 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 4,335,000 | JPY | 02/03/20 | 41,219 | 39,966 | 1,253 | ||||||||||||||||
Citibank N.A., New York | 4,335,000 | JPY | 11/02/20 | 41,820 | 40,602 | 1,218 | ||||||||||||||||
Citibank N.A., New York | 4,335,000 | JPY | 05/01/20 | 41,379 | 40,169 | 1,210 | ||||||||||||||||
Goldman Sachs International | 2,265,300 | JPY | 06/21/21 | 22,155 | 21,485 | 670 | ||||||||||||||||
Goldman Sachs International | 2,265,300 | JPY | 12/21/20 | 21,919 | 21,278 | 641 | ||||||||||||||||
Barclays Bank plc | 1,734,000 | JPY | 06/01/20 | 16,618 | 16,096 | 522 | ||||||||||||||||
Barclays Bank plc | 1,734,000 | JPY | 12/01/20 | 16,788 | 16,268 | 520 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 2,964,000 | JPY | 03/02/20 | 27,855 | 27,370 | 485 | ||||||||||||||||
Goldman Sachs International | 809,700 | EUR | 07/30/20 | 920,386 | 920,486 | (100 | ) | |||||||||||||||
Bank of America, N.A. | 328,899 | ILS | 04/30/20 | 94,116 | 96,095 | (1,979 | ) | |||||||||||||||
Citibank N.A., New York | 745,838 | ILS | 04/30/20 | 214,315 | 217,913 | (3,598 | ) | |||||||||||||||
Deutsche Bank AG | 152,887,630 | KRW | 05/07/21 | 129,951 | 134,161 | (4,210 | ) | |||||||||||||||
Deutsche Bank AG | 158,041,145 | KRW | 02/04/21 | 133,990 | 138,306 | (4,316 | ) | |||||||||||||||
Deutsche Bank AG | 158,041,145 | KRW | 11/04/20 | 133,594 | 137,937 | (4,343 | ) | |||||||||||||||
Deutsche Bank AG | 158,041,146 | KRW | 08/05/20 | 133,188 | 137,582 | (4,394 | ) | |||||||||||||||
Deutsche Bank AG | 154,605,468 | KRW | 05/11/20 | 129,844 | 134,251 | (4,407 | ) | |||||||||||||||
Deutsche Bank AG | 158,041,146 | KRW | 02/05/20 | 132,307 | 136,905 | (4,598 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 800,325 | EUR | 07/30/20 | 904,383 | 909,828 | (5,445 | ) | |||||||||||||||
Bank of America, N.A. | 3,959,820 | ILS | 01/31/20 | 1,136,083 | 1,150,093 | (14,010 | ) | |||||||||||||||
Goldman Sachs International | 4,244,498 | ILS | 04/30/20 | 1,221,972 | 1,240,126 | (18,154 | ) | |||||||||||||||
Bank of America, N.A. | 3,949,000 | ILS | 02/01/21 | 1,153,835 | 1,173,823 | (19,988 | ) | |||||||||||||||
Citibank N.A., New York | 1,400,000 | CAD | 01/09/20 | 1,054,609 | 1,078,551 | (23,942 | ) | |||||||||||||||
Citibank N.A., New York | 4,183,000 | CAD | 01/02/20 | 3,169,216 | 3,222,427 | (53,211 | ) | |||||||||||||||
Citibank N.A., New York | 3,560,000 | CAD | 01/06/20 | 2,674,145 | 2,742,546 | (68,401 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 7,200,000 | CAD | 01/03/20 | 5,442,951 | 5,546,611 | (103,660 | ) | |||||||||||||||
Bank of America, N.A. | 8,700,000 | CAD | 01/16/20 | 6,541,948 | 6,702,734 | (160,786 | ) | |||||||||||||||
Citibank N.A., New York | 9,070,000 | CAD | 01/16/20 | 6,826,880 | 6,987,793 | (160,913 | ) | |||||||||||||||
BNP Paribas | 9,150,000 | EUR | 01/08/20 | 10,107,404 | 10,269,251 | (161,847 | ) | |||||||||||||||
Barclays Bank plc | 351,900,000 | MXN | 04/08/20 | 18,176,090 | 18,351,460 | (175,370 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 10,650,000 | EUR | 01/17/20 | 11,770,180 | 11,959,746 | (189,566 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 67,200,000 | BRL | 07/01/21 | 15,963,892 | 16,164,645 | (200,753 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 16,750,000 | CAD | 01/08/20 | 12,667,887 | 12,904,003 | (236,116 | ) | |||||||||||||||
Bank of America, N.A. | 33,128,000 | ILS | 04/30/21 | 9,634,434 | 9,888,571 | (254,137 | ) | |||||||||||||||
Citibank N.A., New York | 563,910,000 | MXN | 02/27/20 | 29,269,559 | 29,584,684 | (315,125 | ) | |||||||||||||||
Citibank N.A., New York | 295,450,000 | MXN | 04/08/20 | 15,040,216 | 15,407,613 | (367,397 | ) | |||||||||||||||
Bank of America, N.A. | 75,749,000 | ILS | 01/31/22 | 22,457,456 | 22,905,515 | (448,059 | ) | |||||||||||||||
Citibank N.A., New York | 75,123,800 | ILS | 04/30/21 | 21,943,566 | 22,424,143 | (480,577 | ) | |||||||||||||||
Goldman Sachs International | 252,516,000 | MXN | 02/27/20 | 12,747,673 | 13,247,869 | (500,196 | ) | |||||||||||||||
Citibank N.A., New York | 404,290,000 | MXN | 04/02/20 | 20,565,658 | 21,101,997 | (536,339 | ) | |||||||||||||||
Bank of America, N.A. | 48,822,000 | EUR | 01/17/20 | 54,241,584 | 54,826,170 | (584,586 | ) | |||||||||||||||
Goldman Sachs International | 112,111,771 | ILS | 02/01/21 | 32,654,347 | 33,324,744 | (670,397 | ) | |||||||||||||||
Citibank N.A., New York | 762,900,000 | MXN | 04/23/20 | 39,011,016 | 39,698,079 | (687,063 | ) | |||||||||||||||
Citibank N.A., New York | 362,073,000 | MXN | 01/02/20 | 18,431,265 | 19,150,411 | (719,146 | ) | |||||||||||||||
Barclays Bank plc | 97,125,000 | ILS | 01/31/20 | 27,479,134 | 28,209,065 | (729,931 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 107,510,325 | EUR | 07/30/21 | 124,085,192 | 124,836,364 | (751,172 | ) | |||||||||||||||
Goldman Sachs International | 149,210,000 | BRL | 07/01/21 | 34,956,073 | 35,891,765 | (935,692 | ) | |||||||||||||||
Goldman Sachs International | 517,230,000 | MXN | 01/16/20 | 26,278,540 | 27,301,220 | (1,022,680 | ) | |||||||||||||||
Goldman Sachs International | 164,231,850 | ILS | 01/31/22 | 48,573,457 | 49,661,580 | (1,088,123 | ) | |||||||||||||||
Citibank N.A., New York | 436,650,000 | BRL | 07/01/21 | 103,795,927 | 105,034,109 | (1,238,182 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 382,700,000 | BRL | 04/01/20 | 93,832,677 | 95,072,992 | (1,240,315 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 1,370,600,000 | MXN | 02/06/20 | 70,747,948 | 72,113,058 | (1,365,110 | ) | |||||||||||||||
Citibank N.A., New York | 291,100,000 | BRL | 01/02/20 | 70,969,754 | 72,495,891 | (1,526,137 | ) | |||||||||||||||
Deutsche Bank AG | 59,198,631,145 | KRW | 08/04/21 | 50,484,932 | 52,087,514 | (1,602,582 | ) | |||||||||||||||
Goldman Sachs International | 427,522,900 | ILS | 04/30/21 | 125,180,155 | 127,613,817 | (2,433,662 | ) | |||||||||||||||
Goldman Sachs International | 204,166,900 | ILS | 01/31/20 | 56,463,634 | 59,298,402 | (2,834,768 | ) | |||||||||||||||
Goldman Sachs International | 2,071,700,000 | MXN | 01/02/20 | 105,571,634 | 109,574,333 | (4,002,699 | ) | |||||||||||||||
$ | 2,438,179 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation | ||||||||||||||||
Goldman Sachs International | 189,200,000 | BRL | 01/02/20 | $ | 45,686,137 | $ | 47,118,593 | $ | 1,432,456 | |||||||||||||
Morgan Stanley Capital Services LLC | 101,900,000 | BRL | 01/02/20 | 24,476,952 | 25,377,297 | 900,345 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 45,273,600 | EUR | 06/15/20 | 50,962,862 | 51,322,496 | 359,634 | ||||||||||||||||
Goldman Sachs International | 1,370,600,000 | MXN | 02/06/20 | 71,865,630 | 72,113,058 | 247,428 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 17,770,000 | CAD | 01/16/20 | 13,491,172 | 13,690,527 | 199,355 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 16,750,000 | CAD | 01/08/20 | 12,715,876 | 12,904,003 | 188,127 | ||||||||||||||||
Barclays Bank plc | 816,426,000 | MXN | 02/27/20 | 42,695,638 | 42,832,553 | 136,915 | ||||||||||||||||
Goldman Sachs International | 762,900,000 | MXN | 04/23/20 | 39,566,424 | 39,698,079 | 131,655 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 7,200,000 | CAD | 01/03/20 | 5,434,984 | 5,546,611 | 111,627 | ||||||||||||||||
Goldman Sachs International | 517,230,000 | MXN | 01/16/20 | 27,191,433 | 27,301,220 | 109,787 | ||||||||||||||||
Goldman Sachs International | 647,350,000 | MXN | 04/08/20 | 33,668,099 | 33,759,073 | 90,974 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 404,290,000 | MXN | 04/02/20 | 21,045,261 | 21,101,997 | 56,736 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 3,560,000 | CAD | 01/02/20 | 2,687,348 | 2,742,491 | 55,143 | ||||||||||||||||
Goldman Sachs International | 7,904,000 | EUR | 04/30/20 | 8,883,250 | 8,934,414 | 51,164 | ||||||||||||||||
Citibank N.A., New York | 3,560,000 | CAD | 01/06/20 | 2,699,918 | 2,742,546 | 42,628 | ||||||||||||||||
BNP Paribas | 1,400,000 | CAD | 01/09/20 | 1,062,843 | 1,078,551 | 15,708 | ||||||||||||||||
$ | 4,129,682 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued securities amounts to $22,972,158, (cost $22,300,795) or 0.2% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of December 31, 2019. |
4 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
5 | Security is an interest-only strip. |
6 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,634,734,284 (cost $3,626,947,069), or 25.4% of total net assets. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $31,591,983 (cost $31,569,247), or 0.2% of total net assets — See Note 6. |
10 | Security is in default of interest and/or principal obligations. |
11 | Zero coupon rate security. |
12 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
13 | Security is a principal-only strip. |
14 | Repurchase Agreements - The interest rate on repurchase agreements is market driven and based on the underlying collateral obtained. See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
15 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
BRL — Brazilian Real |
CAD — Canadian Dollar |
CDX.NA.IG.31 Index — Credit Default Swap North American Investment Grade Series 31 Index |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LIBOR — London Interbank Offered Rate |
MXN — Mexican Peso |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
REMIC — Real Estate Mortgage Investment Conduit |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | 6,804 | $ | 233 | $ | 7,037 | ||||||||
Preferred Stocks | — | 6,614 | — | 6,614 | ||||||||||||
Exchange-Traded Funds | 142,815,528 | — | — | 142,815,528 | ||||||||||||
Mutual Funds | 78,471,929 | — | — | 78,471,929 | ||||||||||||
Money Market Fund | 63,852,355 | — | — | 63,852,355 | ||||||||||||
Collateralized Mortgage Obligations | — | 4,692,082,375 | 30,886,309 | 4,722,968,684 | ||||||||||||
U.S. Government Securities | — | 2,585,978,924 | — | 2,585,978,924 | ||||||||||||
Asset-Backed Securities | — | 2,094,390,802 | 165,870,720 | 2,260,261,522 | ||||||||||||
Foreign Government Debt | — | 2,183,264,153 | — | 2,183,264,153 | ||||||||||||
Corporate Bonds | — | 1,042,981,072 | — | 1,042,981,072 | ||||||||||||
Federal Agency Bonds | — | 653,714,041 | — | 653,714,041 | ||||||||||||
Municipal Bonds | — | 123,166,667 | — | 123,166,667 | ||||||||||||
Senior Floating Rate Interests | — | 13,221,065 | 39,289 | 13,260,354 | ||||||||||||
Repurchase Agreements | — | 415,450,567 | — | 415,450,567 | ||||||||||||
Commercial Paper | — | 4,470,885 | — | 4,470,885 | ||||||||||||
Options Purchased | — | 22,609,800 | — | 22,609,800 | ||||||||||||
Interest Rate Swap Agreements** | — | 166,638 | — | 166,638 | ||||||||||||
Total Return Swap Agreements** | — | 165,255 | — | 165,255 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 34,526,043 | — | 34,526,043 | ||||||||||||
Total Assets | $ | 285,139,812 | $ | 13,866,201,705 | $ | 196,796,551 | $ | 14,348,138,068 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 37,593,831 | $ | — | $ | 37,593,831 | ||||||||
Interest Rate Swap Agreements** | — | 13,489,051 | — | 13,489,051 | ||||||||||||
Total Return Swap Agreements** | — | 253,341 | — | 253,341 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 27,958,182 | — | 27,958,182 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 24 | 24 | ||||||||||||
Total Liabilities | $ | — | $ | 79,294,405 | $ | 24 | $ | 79,294,429 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 143,774,196 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 22,096,524 | Yield Analysis | Yield | 3.2 | % | — | ||||||||||
Collateralized Mortgage Obligations | 30,886,309 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 233 | Enterprise Value | Valuation Multiple | 1.8x-8.1x | 3.0 | x | ||||||||||
Senior Floating Rate Interests | 39,289 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Total | $ | 196,796,551 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | 24 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, or valuation multiples would generally result in significant changes in the fair value of the security.
Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines were recently revised to classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3 rather than Level 2, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had assets with a total value of $31,398,185 transfer into Level 3 from Level 2 due to the lack of observable inputs and had assets with a total value of $580,993 transfer out of Level 3 into Level 2 due to changes in the securities valuation methods based on the availability of observable market inputs.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | Liabilities | |||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||
Beginning Balance | $ | 137,712,008 | $ | 61,127,008 | $ | 6,422,750 | $ | 2,274,404 | $ | 12,885 | $ | 207,549,055 | $ | (263,215 | ) | |||||||||||||
Purchases/(Receipts) | - | (33,414,068 | ) | - | - | - | (33,414,068 | ) | - | |||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (293,821 | ) | (15,391 | ) | (6,562,080 | ) | (2,235,726 | ) | - | (9,107,018 | ) | 251,205 | ||||||||||||||||
Amortization of premiums/discounts | 508 | (1,139 | ) | - | (106 | ) | - | (737 | ) | - | ||||||||||||||||||
Total realized gains (losses) included in earnings | 5,923 | (971 | ) | 562,080 | (46,769 | ) | - | 520,263 | (201,420 | ) | ||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (3,898 | ) | 816,874 | (422,750 | ) | 47,486 | (5,848 | ) | 431,864 | 213,406 | ||||||||||||||||||
Transfers into Level 3 | 28,450,000 | 2,948,185 | - | - | - | 31,398,185 | - | |||||||||||||||||||||
Transfers out of Level 3 | - | (574,189 | ) | - | - | (6,804 | ) | (580,993 | ) | - | ||||||||||||||||||
Ending Balance | $ | 165,870,720 | $ | 30,886,309 | $ | - | $ | 39,289 | $ | 233 | $ | 196,796,551 | $ | (24 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | 445 | $ | (444,084 | ) | $ | - | $ | 606 | $ | - | $ | (443,033 | ) | $ | 2 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust 2018-1, 2.75% due 05/25/57 | 3.00 | % | 03/25/20 | — | — | |||||||||
Legacy Mortgage Asset Trust 2018-GS3, 4.00% due 06/25/58 | 7.00 | % | 07/26/21 | 8.00 | % | 07/26/22 | ||||||||
New Residential Mortgage Loan Trust 2019-RPL1, 4.34% due 02/26/24 | 7.33 | % | 02/25/22 | 8.33 | % | 02/25/23 | ||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||||
Willis Engine Securitization Trust II 2012-A, 5.50% due 09/15/37 | 8.50 | % | 09/15/20 | — | — | |||||||||
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
At December 31, 2019, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
Societe Generale | Morgan Stanley Capital I Trust | |||||||||||||||||
2.29% - 2.43% (3 Month USD LIBOR + 0.40%) | 6.09% | |||||||||||||||||
07/07/20* | $ | 218,970,321 | $ | 223,314,805 | 11/15/34 | $ | 21,800,000 | $ | 21,813,080 | |||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
4.09% | ||||||||||||||||||
08/25/31 | 17,200,000 | 17,358,240 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
3.89% | ||||||||||||||||||
09/25/48 | 17,100,000 | 17,236,800 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.64% | ||||||||||||||||||
11/25/29 | 16,090,000 | 16,638,669 | ||||||||||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
3.94% | ||||||||||||||||||
09/25/31 | 15,097,162 | 15,210,391 | ||||||||||||||||
GS Mortgage Securities Corp. Trust | ||||||||||||||||||
5.74% | ||||||||||||||||||
07/15/32 | 14,971,000 | 15,027,890 | ||||||||||||||||
Hawaii Hotel Trust | ||||||||||||||||||
4.89% | ||||||||||||||||||
05/15/38 | 14,300,000 | 14,291,420 | ||||||||||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||||||||||||
4.74% | ||||||||||||||||||
06/15/35 | 14,000,000 | 14,026,600 | ||||||||||||||||
Waikiki Beach Hotel Trust | ||||||||||||||||||
4.82% | ||||||||||||||||||
12/15/33 | 12,232,000 | 12,282,151 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
4.44% | ||||||||||||||||||
12/25/29 | 11,760,000 | 11,868,192 | ||||||||||||||||
Motel 6 Trust | ||||||||||||||||||
5.99% | ||||||||||||||||||
08/15/34 | 9,553,000 | 9,579,749 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.14% | ||||||||||||||||||
01/25/31 | 7,417,000 | 7,522,321 | ||||||||||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||||||||||||
4.74% | ||||||||||||||||||
07/15/36 | 7,500,000 | 7,512,000 | ||||||||||||||||
Citigroup Commercial Mortgage Trust | ||||||||||||||||||
4.54% | ||||||||||||||||||
12/15/36 | 7,389,000 | 7,372,744 | ||||||||||||||||
HMH Trust | ||||||||||||||||||
8.48% | ||||||||||||||||||
07/05/31 | 6,857,000 | 7,315,733 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
3.79% | ||||||||||||||||||
03/25/31 | 7,007,000 | 7,036,429 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
5.04% | ||||||||||||||||||
07/25/29 | 6,500,000 | 6,831,500 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
6.44% | ||||||||||||||||||
10/25/28 | 6,156,847 | 6,630,309 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
5.34% | ||||||||||||||||||
07/25/29 | 6,200,000 | 6,561,460 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.59% | ||||||||||||||||||
02/25/30 | 6,300,000 | 6,470,100 | ||||||||||||||||
Bayview Financial Acquisition Trust | ||||||||||||||||||
6.73% | ||||||||||||||||||
05/28/37 | 5,701,000 | 6,385,120 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
4.14% | ||||||||||||||||||
02/25/49 | 5,784,000 | 5,843,575 | ||||||||||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||||||||||||
4.15% | ||||||||||||||||||
06/15/35 | 5,700,000 | 5,700,000 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.79% | ||||||||||||||||||
10/25/29 | 5,454,574 | 5,697,848 | ||||||||||||||||
Credit Suisse Mortgage Capital Certificates | ||||||||||||||||||
4.39% | ||||||||||||||||||
05/15/36 | 5,000,000 | 5,012,500 | ||||||||||||||||
Natixis Commercial Mortgage Securities Trust | ||||||||||||||||||
5.03% | ||||||||||||||||||
02/15/33 | 5,011,000 | 4,981,936 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
3.94% | ||||||||||||||||||
12/25/30 | 4,016,000 | 4,054,955 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
6.04% | ||||||||||||||||||
11/25/23 | 3,433,787 | 3,700,936 | ||||||||||||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||||||||||||
9.24% | ||||||||||||||||||
04/22/32 | 2,900,000 | 2,634,650 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.34% | ||||||||||||||||||
12/25/30 | 1,800,000 | 1,831,860 | ||||||||||||||||
OHA Loan Funding Ltd. | ||||||||||||||||||
8.47% | ||||||||||||||||||
01/20/28 | 1,400,000 | 1,374,240 | ||||||||||||||||
Hilton USA Trust | ||||||||||||||||||
4.33% | ||||||||||||||||||
11/05/38 | 1,066,000 | 1,058,112 | ||||||||||||||||
272,696,370 | 276,861,510 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BNP Paribas | Countrywide Asset-Backed Certificates | |||||||||||||||||
2.07% - 2.10% | 1.92% | |||||||||||||||||
02/03/20 - 03/16/20 | $ | 178,682,746 | $ | 179,598,239 | 12/25/36 | $ | 166,583,000 | $ | 155,788,422 | |||||||||
RALI Series Trust | ||||||||||||||||||
2.09% | ||||||||||||||||||
08/25/35 | 169,917,000 | 152,109,698 | ||||||||||||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||||||||||||
1.99% | ||||||||||||||||||
05/25/47 | 64,321,000 | 71,415,606 | ||||||||||||||||
Morgan Stanley ABS Capital I Inc. Trust | ||||||||||||||||||
2.81% | ||||||||||||||||||
10/25/33 | 56,315,000 | 55,937,690 | ||||||||||||||||
HSI Asset Securitization Corp. Trust | ||||||||||||||||||
1.98% | ||||||||||||||||||
01/25/37 | 49,450,000 | 38,788,580 | ||||||||||||||||
Bear Stearns Mortgage Funding Trust | ||||||||||||||||||
1.99% | ||||||||||||||||||
02/25/37 | 33,661,000 | 36,754,446 | ||||||||||||||||
Countrywide Asset-Backed Certificates | ||||||||||||||||||
2.01% | ||||||||||||||||||
06/25/47 | 19,000,000 | 16,623,100 | ||||||||||||||||
JP Morgan Mortgage Acquisition Corp. | ||||||||||||||||||
2.41% | ||||||||||||||||||
12/25/35 | 16,459,000 | 16,131,466 | ||||||||||||||||
Soundview Home Loan Trust | ||||||||||||||||||
2.29% | ||||||||||||||||||
03/25/36 | 16,004,500 | 15,551,573 | ||||||||||||||||
Hertz Vehicle Financing II LP | ||||||||||||||||||
6.03% | ||||||||||||||||||
07/25/22 | 14,780,000 | 15,084,468 | ||||||||||||||||
Saxon Asset Securities Trust | ||||||||||||||||||
2.24% | ||||||||||||||||||
11/25/37 | 13,000,000 | 12,656,800 | ||||||||||||||||
Bayview Financial Mortgage Pass-Through Trust | ||||||||||||||||||
6.19% | ||||||||||||||||||
11/28/36 | 12,765,000 | 9,470,353 | ||||||||||||||||
Long Beach Mortgage Loan Trust | ||||||||||||||||||
2.84% | ||||||||||||||||||
06/25/35 | 7,300,000 | 7,291,240 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
6.24% | ||||||||||||||||||
01/25/29 | 4,463,000 | 4,713,821 | ||||||||||||||||
Nationstar Home Equity Loan Trust | ||||||||||||||||||
2.11% | ||||||||||||||||||
04/25/37 | 3,987,000 | 3,851,043 | ||||||||||||||||
648,005,500 | 612,168,306 | |||||||||||||||||
Barclays Capital, Inc. | Standard Chartered plc | |||||||||||||||||
2.03% (1 Month USD LIBOR + 0.25%) | 3.45% | |||||||||||||||||
02/03/20* | 17,797,500 | 17,835,653 | Perpetual Maturity | 22,600,000 | 19,436,000 |
* | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2019, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180419000405/gug78512-ncsr.htm.
Transactions during the period ended December 31, 2019, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/19 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/19 | Shares 12/31/19 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC*,1 | $ | 188 | $ | – | $ | – | $ | – | $ | – | $ | 188 | 532 | $ | – | |||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | 47,451,399 | 70,842 | (47,199,315 | ) | (1,797,792 | ) | 1,474,866 | – | – | 70,842 | ||||||||||||||||||||||
Guggenheim Strategy Fund II | 26,039,254 | 220,171 | – | – | (94,691 | ) | 26,164,734 | 1,057,588 | 218,693 | |||||||||||||||||||||||
Guggenheim Strategy Fund III | 26,014,479 | 225,685 | – | – | (105,192 | ) | 26,134,972 | 1,057,240 | 224,394 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 26,060,726 | 137,712 | – | – | (26,215 | ) | 26,172,223 | 2,630,374 | 136,488 | |||||||||||||||||||||||
$ | 125,566,046 | $ | 654,410 | $ | (47,199,315 | ) | $ | (1,797,792 | ) | $ | 1,248,768 | $ | 78,472,117 | $ | 650,417 |
* | Non-income producing security. |
1 | Security was fair valued by the Valuation Committee at December 31, 2019. The total market value of fair valued and affiliated securities amounts to $188, (cost $188) or less than 0.1% of total net assets. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
MONEY MARKET FUND† - 0.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares 1.44%1 | 35,542 | $ | 35,542 | |||||
Total Money Market Fund | ||||||||
(Cost $35,542) | 35,542 |
Face Amount~ | |||||||||
FOREIGN GOVERNMENT DEBT†† - 27.6% | |||||||||
Government of Japan | |||||||||
due 01/10/202 | JPY | 1,027,200,000 | 9,453,533 | ||||||
0.10% due 07/01/21 | JPY | 893,000,000 | 8,246,655 | ||||||
due 01/20/202 | JPY | 536,000,000 | 4,933,135 | ||||||
due 02/10/202 | JPY | 526,000,000 | 4,841,597 | ||||||
0.10% due 06/01/20 | JPY | 402,300,000 | 3,705,747 | ||||||
0.10% due 09/01/20 | JPY | 373,000,000 | 3,437,912 | ||||||
due 02/03/202 | JPY | 290,000,000 | 2,669,246 | ||||||
0.10% due 06/20/20 | JPY | 152,000,000 | 1,400,329 | ||||||
0.10% due 04/15/20 | JPY | 131,700,000 | 1,212,839 | ||||||
0.10% due 03/20/20 | JPY | 37,000,000 | 340,672 | ||||||
2.40% due 03/20/20 | JPY | 15,000,000 | 138,781 | ||||||
2.20% due 06/22/20 | JPY | 6,100,000 | 56,750 | ||||||
1.30% due 03/20/20 | JPY | 6,000,000 | 55,384 | ||||||
Kingdom of Spain | |||||||||
due 01/17/202 | EUR | 9,360,000 | 10,503,863 | ||||||
0.75% due 07/30/21 | EUR | 4,590,000 | 5,245,619 | ||||||
4.00% due 04/30/20 | EUR | 2,950,000 | 3,357,479 | ||||||
United Mexican States | |||||||||
due 02/27/202 | MXN | 217,540,000 | 11,373,181 | ||||||
due 01/02/202 | MXN | 89,852,000 | 4,750,446 | ||||||
due 01/16/202 | MXN | 19,560,000 | 1,031,229 | ||||||
Government of United Kingdom | |||||||||
due 01/06/202 | GBP | 5,000,000 | 6,622,838 | ||||||
due 01/27/202 | GBP | 4,980,000 | 6,593,492 | ||||||
due 01/13/202 | GBP | 2,700,000 | 3,575,816 | ||||||
Federative Republic of Brazil | |||||||||
due 04/01/202 | BRL | 27,100,000 | 6,680,043 | ||||||
due 07/01/202 | BRL | 22,160,000 | 5,406,653 | ||||||
due 07/01/212 | BRL | 19,000,000 | 4,407,083 | ||||||
Republic of France | |||||||||
due 01/02/202 | EUR | 7,800,000 | 8,751,262 | ||||||
due 01/08/202 | EUR | 6,580,000 | 7,382,730 | ||||||
State of Israel | |||||||||
0.50% due 01/31/21 | ILS | 18,000,000 | 5,238,144 | ||||||
1.00% due 04/30/21 | ILS | 12,120,000 | 3,552,711 | ||||||
5.00% due 01/31/20 | ILS | 9,600,000 | 2,789,952 | ||||||
0.75% due 07/31/22 | ILS | 8,460,000 | 2,485,625 | ||||||
5.50% due 01/31/22 | ILS | 3,710,000 | 1,192,619 | ||||||
Republic of Portugal | |||||||||
due 01/17/202 | EUR | 6,106,000 | 6,851,987 | ||||||
Quebec T-Bill | |||||||||
due 01/10/202 | CAD | 610,000 | 469,705 | ||||||
Ontario T-Bill | |||||||||
due 01/02/202 | CAD | 285,000 | 219,533 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $147,516,070) | 148,974,590 |
CORPORATE BONDS†† - 19.7% | ||||||||
Financial - 9.1% | ||||||||
Wells Fargo & Co. | ||||||||
2.83% (3 Month USD LIBOR + 0.93%) due 02/11/223 | 2,800,000 | 2,819,143 | ||||||
Lloyds Bank plc | ||||||||
2.38% (3 Month USD LIBOR + 0.49%) due 05/07/213 | 2,600,000 | 2,608,462 | ||||||
HSBC Holdings plc | ||||||||
2.50% (3 Month USD LIBOR + 0.60%) due 05/18/213 | 2,600,000 | 2,602,647 | ||||||
BNZ International Funding Ltd. | ||||||||
2.59% (3 Month USD LIBOR + 0.70%) due 02/21/203,4 | 2,550,000 | 2,552,377 | ||||||
Capital One Financial Corp. | ||||||||
2.39% (3 Month USD LIBOR + 0.45%) due 10/30/203 | 2,535,000 | 2,540,107 | ||||||
UBS Group AG | ||||||||
3.77% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 04/14/213,4 | 1,400,000 | 1,426,272 | ||||||
3.38% (3 Month USD LIBOR + 1.44%) due 09/24/203,4 | 1,100,000 | 1,110,065 | ||||||
Huntington National Bank | ||||||||
2.40% (3 Month USD LIBOR + 0.51%) due 03/10/203 | 2,525,000 | 2,527,064 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.45% (3 Month USD LIBOR + 0.54%) due 03/02/203 | 2,525,000 | 2,526,074 | ||||||
Credit Agricole S.A. | ||||||||
2.86% (3 Month USD LIBOR + 0.97%) due 06/10/203,4 | 2,495,000 | 2,504,256 | ||||||
Svenska Handelsbanken AB | ||||||||
2.38% (3 Month USD LIBOR + 0.47%) due 05/24/213 | 2,250,000 | 2,257,203 | ||||||
American Express Co. | ||||||||
2.43% (3 Month USD LIBOR + 0.53%) due 05/17/213 | 2,150,000 | 2,158,841 | ||||||
AvalonBay Communities, Inc. | ||||||||
2.43% (3 Month USD LIBOR + 0.43%) due 01/15/213 | 2,050,000 | 2,049,325 | ||||||
Synchrony Financial | ||||||||
3.13% (3 Month USD LIBOR + 1.23%) due 02/03/203 | 1,800,000 | 1,801,414 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 19.7% (continued) | ||||||||
Financial - 9.1% (continued) | ||||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
3.57% (3 Month USD LIBOR + 1.68%) due 03/09/213 | 1,350,000 | $ | 1,372,133 | |||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
3.79% (3 Month USD LIBOR + 1.88%) due 03/01/213 | 1,234,000 | 1,256,197 | ||||||
Willis Towers Watson plc | ||||||||
5.75% due 03/15/21 | 1,200,000 | 1,250,795 | ||||||
American Tower Corp. | ||||||||
3.30% due 02/15/21 | 870,000 | 881,830 | ||||||
2.80% due 06/01/20 | 230,000 | 230,662 | ||||||
Discover Bank | ||||||||
3.10% due 06/04/20 | 1,100,000 | 1,104,094 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.68% (3 Month USD LIBOR + 1.77%) due 02/25/213 | 1,050,000 | 1,067,625 | ||||||
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | ||||||||
4.25% due 07/01/20 | 900,000 | 909,061 | ||||||
4.63% due 10/30/20 | 150,000 | 153,001 | ||||||
AXIS Specialty Finance LLC | ||||||||
5.88% due 06/01/20 | 1,000,000 | 1,015,746 | ||||||
Santander UK plc | ||||||||
2.53% (3 Month USD LIBOR + 0.62%) due 06/01/213 | 980,000 | 983,376 | ||||||
Credit Suisse AG NY | ||||||||
2.33% (3 Month USD LIBOR + 0.40%) due 07/31/203 | 920,000 | 921,315 | ||||||
Standard Chartered Bank | ||||||||
2.30% (3 Month USD LIBOR + 0.40%) due 08/04/203 | 920,000 | 921,081 | ||||||
UBS AG | ||||||||
2.47% (3 Month USD LIBOR + 0.58%, Rate Floor: 0.00%) due 06/08/203,4 | 870,000 | 871,440 | ||||||
JPMorgan Chase & Co. | ||||||||
2.40% due 06/07/21 | 775,000 | 780,112 | ||||||
ANZ New Zealand Int'l Ltd. | ||||||||
2.85% due 08/06/204 | 600,000 | 602,940 | ||||||
Alleghany Corp. | ||||||||
5.63% due 09/15/20 | 555,000 | 568,545 | ||||||
Morgan Stanley | ||||||||
5.50% due 07/24/20 | 555,000 | 566,200 | ||||||
Delphi Financial Group, Inc. | ||||||||
7.88% due 01/31/20 | 545,000 | 547,237 | ||||||
Essex Portfolio, LP | ||||||||
5.20% due 03/15/21 | 300,000 | 308,872 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.90% (3 Month USD LIBOR + 0.99%) due 06/01/213,4 | 300,000 | 303,285 | ||||||
Swedbank AB | ||||||||
2.65% due 03/10/214 | 300,000 | 301,774 | ||||||
Citigroup, Inc. | ||||||||
3.34% (3 Month USD LIBOR + 1.38%) due 03/30/213 | 250,000 | 253,394 | ||||||
Credit Suisse Group Funding Guernsey Ltd. | ||||||||
2.75% due 03/26/20 | 250,000 | 250,310 | ||||||
Marsh & McLennan Cos., Inc. | ||||||||
4.80% due 07/15/21 | 200,000 | 207,264 | ||||||
Assurant, Inc. | ||||||||
3.20% (3 Month USD LIBOR + 1.25%) due 03/26/213 | 194,000 | 194,023 | ||||||
Total Financial | 49,305,562 | |||||||
Consumer, Non-cyclical - 4.7% | ||||||||
Allergan Funding SCS | ||||||||
3.14% (3 Month USD LIBOR + 1.26%) due 03/12/203 | 2,650,000 | 2,654,977 | ||||||
Express Scripts Holding Co. | ||||||||
2.66% (3 Month USD LIBOR + 0.75%) due 11/30/203 | 2,530,000 | 2,530,394 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
2.65% (3 Month USD LIBOR + 0.75%) due 03/19/213 | 1,400,000 | 1,400,137 | ||||||
2.70% due 04/01/20 | 1,070,000 | 1,070,696 | ||||||
General Mills, Inc. | ||||||||
2.54% (3 Month USD LIBOR + 0.54%) due 04/16/213 | 2,450,000 | 2,457,909 | ||||||
Bayer US Finance II LLC | ||||||||
2.58% (3 Month USD LIBOR + 0.63%) due 06/25/213,4 | 1,700,000 | 1,705,364 | ||||||
AbbVie, Inc. | ||||||||
2.24% (3 Month USD LIBOR + 0.35%) due 05/21/213,4 | 1,300,000 | 1,301,349 | ||||||
Global Payments, Inc. | ||||||||
3.80% due 04/01/21 | 1,200,000 | 1,223,607 | ||||||
Altria Group, Inc. | ||||||||
4.75% due 05/05/21 | 1,154,000 | 1,195,956 | ||||||
Quest Diagnostics, Inc. | ||||||||
2.50% due 03/30/20 | 1,030,000 | 1,030,247 | ||||||
4.70% due 04/01/21 | 150,000 | 154,984 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 19.7% (continued) | ||||||||
Consumer, Non-cyclical - 4.7% (continued) | ||||||||
CVS Health Corp. | ||||||||
2.61% (3 Month USD LIBOR + 0.72%) due 03/09/213 | 1,050,000 | $ | 1,056,438 | |||||
2.52% (3 Month USD LIBOR + 0.63%) due 03/09/203 | 115,000 | 115,091 | ||||||
Ingredion, Inc. | ||||||||
4.63% due 11/01/20 | 1,143,000 | 1,166,498 | ||||||
Constellation Brands, Inc. | ||||||||
2.25% due 11/06/20 | 1,050,000 | 1,052,126 | ||||||
Mondelez International, Inc. | ||||||||
3.00% due 05/07/20 | 1,040,000 | 1,042,984 | ||||||
Molson Coors Beverage Co. | ||||||||
2.25% due 03/15/20 | 1,025,000 | 1,024,563 | ||||||
Conagra Brands, Inc. | ||||||||
2.70% (3 Month USD LIBOR + 0.75%) due 10/22/203 | 1,000,000 | 1,000,091 | ||||||
Coca-Cola Femsa SAB de CV | ||||||||
4.63% due 02/15/20 | 950,000 | 952,338 | ||||||
Keurig Dr Pepper, Inc. | ||||||||
3.55% due 05/25/21 | 500,000 | 510,680 | ||||||
Coca-Cola European Partners plc | ||||||||
3.50% due 09/15/20 | 300,000 | 302,722 | ||||||
Zoetis, Inc. | ||||||||
3.45% due 11/13/20 | 230,000 | 232,482 | ||||||
Biogen, Inc. | ||||||||
2.90% due 09/15/20 | 100,000 | 100,735 | ||||||
Total Consumer, Non-cyclical | 25,282,368 | |||||||
Energy - 1.8% | ||||||||
Equities Corp. | ||||||||
2.87% (3 Month USD LIBOR + 0.77%) due 10/01/203 | 2,200,000 | 2,193,924 | ||||||
Marathon Petroleum Corp. | ||||||||
3.40% due 12/15/20 | 885,000 | 895,075 | ||||||
5.13% due 03/01/21 | 310,000 | 320,972 | ||||||
Halliburton Co. | ||||||||
3.25% due 11/15/21 | 1,130,000 | 1,153,121 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 1,025,000 | 1,053,590 | ||||||
Florida Gas Transmission Company LLC | ||||||||
5.45% due 07/15/204 | 980,000 | 996,476 | ||||||
Energy Transfer Operating, LP | ||||||||
7.50% due 10/15/20 | 900,000 | 935,306 | ||||||
Reliance Holding USA, Inc. | ||||||||
4.50% due 10/19/204 | 900,000 | 914,265 | ||||||
Occidental Petroleum Corp. | ||||||||
2.60% due 08/13/21 | 850,000 | 856,290 | ||||||
Phillips 66 | ||||||||
2.52% (3 Month USD LIBOR + 0.60%) due 02/26/213 | 350,000 | 350,021 | ||||||
Total Energy | 9,669,040 | |||||||
Industrial - 1.6% | ||||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
2.50% (3 Month USD LIBOR + 0.61%) due 03/16/223,4 | 1,870,000 | 1,878,610 | ||||||
Tyco Electronics Group S.A. | ||||||||
4.88% due 01/15/21 | 1,200,000 | 1,236,051 | ||||||
Aviation Capital Group LLC | ||||||||
2.88% due 01/20/224 | 1,200,000 | 1,208,645 | ||||||
Rolls-Royce plc | ||||||||
2.38% due 10/14/204 | 1,000,000 | 1,003,822 | ||||||
Molex Electronic Technologies LLC | ||||||||
2.88% due 04/15/204 | 900,000 | 901,204 | ||||||
Northrop Grumman Corp. | ||||||||
2.08% due 10/15/20 | 550,000 | 550,609 | ||||||
3.50% due 03/15/21 | 250,000 | 254,819 | ||||||
Textron, Inc. | ||||||||
2.45% (3 Month USD LIBOR + 0.55%) due 11/10/203 | 600,000 | 600,023 | ||||||
Ryder System, Inc. | ||||||||
2.50% due 05/11/20 | 540,000 | 540,605 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
3.05% due 01/09/204 | 320,000 | 320,042 | ||||||
Ingersoll-Rand Luxembourg Finance S.A. | ||||||||
2.63% due 05/01/20 | 170,000 | 170,223 | ||||||
GATX Corp. | ||||||||
2.60% due 03/30/20 | 70,000 | 70,042 | ||||||
Total Industrial | 8,734,695 | |||||||
Technology - 0.7% | ||||||||
Fiserv, Inc. | ||||||||
2.70% due 06/01/20 | 1,100,000 | 1,102,726 | ||||||
International Business Machines Corp. | ||||||||
2.80% due 05/13/21 | 1,050,000 | 1,064,095 | ||||||
Analog Devices, Inc. | ||||||||
2.95% due 01/12/21 | 1,000,000 | 1,008,364 | ||||||
Broadcom Corp. / Broadcom Cayman Finance Ltd. | ||||||||
2.38% due 01/15/20 | 900,000 | 900,040 | ||||||
Total Technology | 4,075,225 | |||||||
Communications - 0.7% | ||||||||
Deutsche Telekom International Finance BV | ||||||||
2.58% (3 Month USD LIBOR + 0.58%) due 01/17/203,4 | 2,515,000 | 2,515,627 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 19.7% (continued) | ||||||||
Communications - 0.7% (continued) | ||||||||
Telefonica Emisiones S.A. | ||||||||
5.46% due 02/16/21 | 1,125,000 | $ | 1,167,636 | |||||
5.13% due 04/27/20 | 75,000 | 75,710 | ||||||
Total Communications | 3,758,973 | |||||||
Utilities - 0.5% | ||||||||
Ameren Corp. | ||||||||
2.70% due 11/15/20 | 1,000,000 | 1,005,355 | ||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.41% (3 Month USD LIBOR + 0.45%) due 09/28/203 | 1,000,000 | 1,001,400 | ||||||
Southern Power Co. | ||||||||
2.38% due 06/01/20 | 400,000 | 400,424 | ||||||
Eversource Energy | ||||||||
2.50% due 03/15/21 | 250,000 | 251,467 | ||||||
PSEG Power LLC | ||||||||
5.13% due 04/15/20 | 130,000 | 131,158 | ||||||
Total Utilities | 2,789,804 | |||||||
Consumer, Cyclical - 0.5% | ||||||||
Marriott International, Inc. | ||||||||
2.51% (3 Month USD LIBOR + 0.60%) due 12/01/203 | 1,000,000 | 1,003,196 | ||||||
Starbucks Corp. | ||||||||
2.10% due 02/04/21 | 1,000,000 | 1,002,491 | ||||||
McDonald's Corp. | ||||||||
3.50% due 07/15/20 | 700,000 | 705,572 | ||||||
Total Consumer, Cyclical | 2,711,259 | |||||||
Basic Materials - 0.1% | ||||||||
Georgia-Pacific LLC | ||||||||
5.40% due 11/01/204 | 400,000 | 411,103 | ||||||
Total Corporate Bonds | ||||||||
(Cost $106,487,102) | 106,738,029 |
ASSET-BACKED SECURITIES†† - 19.1% | ||||||||
Collateralized Loan Obligations - 9.4% | ||||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/273,4 | 4,650,000 | 4,642,570 | ||||||
Mountain View CLO Ltd. | ||||||||
2018-1A, 2.80% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.80%) due 10/15/263,4 | 3,926,531 | 3,921,453 | ||||||
OZLM XII Ltd. | ||||||||
2018-12A, 2.99% (3 Month USD LIBOR + 1.05%, Rate Floor: 0.00%) due 04/30/273,4 | 3,600,000 | 3,594,017 | ||||||
MP CLO VIII Ltd. | ||||||||
2018-2A, 2.85% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 10/28/273,4 | 3,450,000 | 3,443,344 | ||||||
California Street CLO IX, LP | ||||||||
2019-9A, 2.70% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/323,4 | 3,000,000 | 2,997,475 | ||||||
West CLO Ltd. | ||||||||
2017-1A, 2.92% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 07/18/263,4 | 2,612,904 | 2,610,463 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.81% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/263,4 | 1,519,753 | 1,520,242 | ||||||
2019-3A, 2.75% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/273,4 | 948,498 | 946,571 | ||||||
Figueroa CLO Ltd. | ||||||||
2018-2A, 2.76% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 06/20/273,4 | 2,462,079 | 2,456,462 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.91% (3 Month USD LIBOR + 0.91%, Rate Floor: 0.00%) due 12/31/273,4 | 2,215,598 | 2,215,046 | ||||||
Seneca Park CLO Ltd. | ||||||||
2017-1A, 3.12% (3 Month USD LIBOR + 1.12%, Rate Floor: 0.00%) due 07/17/263,4 | 2,127,717 | 2,130,737 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2018-2A, 3.57% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/20/243,4 | 2,000,000 | 2,000,929 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.24% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 01/25/273,4 | 1,934,063 | 1,932,501 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 2.90% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/283,4 | 1,800,000 | 1,796,111 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 3.30% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/313,4 | 1,800,000 | 1,763,378 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Collateralized Loan Obligations - 9.4% (continued) | ||||||||
Garrison BSL CLO Ltd. | ||||||||
2018-1A, 2.95% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 07/17/283,4 | 1,750,000 | $ | 1,753,280 | |||||
BlueMountain CLO XXV Ltd. | ||||||||
2019-25A, 2.94% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/15/323,4 | 1,750,000 | 1,748,728 | ||||||
Voya CLO Ltd. | ||||||||
2019-2A, 2.90% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/323,4 | 1,500,000 | 1,496,873 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2019-1A, 2.88% (3 Month USD LIBOR + 0.88%, Rate Floor: 0.00%) due 01/15/263,4 | 1,076,666 | 1,076,080 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.77% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/273,4 | 1,021,117 | 1,018,268 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2018-16SA, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.00%) due 01/15/283,4 | 1,000,000 | 999,995 | ||||||
TICP CLO I Ltd. | ||||||||
2018-1A, 2.77% (3 Month USD LIBOR + 0.80%, Rate Floor: 0.00%) due 07/20/273,4 | 995,087 | 994,599 | ||||||
BDS | ||||||||
2018-FL2, 2.69% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 08/15/353,4 | 920,965 | 920,711 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL3, 2.79% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 03/15/283,4 | 750,000 | 750,122 | ||||||
GPMT Ltd. | ||||||||
2018-FL1, 2.67% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 11/21/353,4 | 517,500 | 516,479 | ||||||
Staniford Street CLO Ltd. | ||||||||
2017-1A, 3.07% (3 Month USD LIBOR + 1.18%, Rate Floor: 0.00%) due 06/15/253,4 | 447,548 | 447,458 | ||||||
Venture XVI CLO Ltd. | ||||||||
2018-16A, 2.85% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/15/283,4 | 400,000 | 398,794 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 3.46% (3 Month USD LIBOR + 1.55%, Rate Floor: 0.00%) due 11/15/293,4 | 382,000 | 379,407 | ||||||
VMC Finance LLC | ||||||||
2018-FL1, 2.56% (1 Month USD LIBOR + 0.82%, Rate Floor: 0.82%) due 03/15/353,4 | 26,243 | 26,184 | ||||||
Total Collateralized Loan Obligations | 50,498,277 | |||||||
Credit Card - 4.0% | ||||||||
Capital One Multi-Asset Execution Trust | ||||||||
2017-A4, 1.99% due 07/17/23 | 12,750,000 | 12,763,491 | ||||||
American Express Credit Account Master Trust | ||||||||
2018-1, 2.67% due 10/17/22 | 5,650,000 | 5,658,693 | ||||||
Chase Issuance Trust | ||||||||
2015-A4, 1.84% due 04/15/22 | 3,100,000 | 3,099,284 | ||||||
Total Credit Card | 21,521,468 | |||||||
Financial - 2.8% | ||||||||
Station Place Securitization Trust | ||||||||
2019-8, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/24/203,4 | 3,100,000 | 3,099,998 | ||||||
2019-5, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 06/24/20†††,3,4 | 3,050,000 | 3,050,000 | ||||||
2019-6, 2.38% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 07/24/21†††,3,4 | 1,850,000 | 1,850,000 | ||||||
2019-WL1, 2.44% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 08/25/523,4 | 1,000,000 | 1,000,150 | ||||||
2019-2, 2.33% (1 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/24/213,4 | 900,000 | 900,172 | ||||||
2019-9, 2.48% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/24/20†††,3,4 | 600,000 | 600,000 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Financial - 2.8% (continued) | ||||||||
Barclays Bank plc | ||||||||
GMTn, 2.31% (1 Month USD LIBOR + 0.60%) due 06/02/203,4 | 2,150,000 | $ | 2,152,691 | |||||
GMTN, 2.48% (1 Month USD LIBOR + 0.68%) due 07/31/203,4 | 2,000,000 | 2,003,787 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2019-1, 3.22% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 11/11/203,4 | 700,000 | 700,049 | ||||||
Total Financial | 15,356,847 | |||||||
Automotive - 1.9% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2015-1A, 2.50% due 07/20/214 | 4,650,000 | 4,655,472 | ||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/214 | 4,650,000 | 4,655,215 | ||||||
Carmax Auto Owner Trust | ||||||||
2019-3, 2.26% due 08/17/20 | 973,705 | 973,656 | ||||||
Total Automotive | 10,284,343 | |||||||
Transport-Container - 0.7% | ||||||||
Global SC Finance II SRL | ||||||||
2014-1A, 3.19% due 07/17/294 | 2,979,167 | 2,975,900 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/284 | 1,011,667 | 1,011,370 | ||||||
Total Transport-Container | 3,987,270 | |||||||
Transport-Aircraft - 0.3% | ||||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/404 | 942,955 | 942,242 | ||||||
Raspro Trust | ||||||||
2005-1A, 2.89% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/243,4 | 584,129 | 574,704 | ||||||
Total Transport-Aircraft | 1,516,946 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $103,205,782) | 103,165,151 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% | ||||||||
Residential Mortgage Backed Securities - 14.0% | ||||||||
New Residential Advance Receivables Trust Advance Receivables Backed | ||||||||
2019-T5, 2.43% due 10/15/514 | 3,000,000 | 3,000,775 | ||||||
2019-T4, 2.33% due 10/15/514 | 3,000,000 | 2,995,761 | ||||||
2019-T3, 2.51% due 09/15/524 | 2,550,000 | 2,548,535 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2019-T1, 2.51% due 08/15/504 | 8,200,000 | 8,222,598 | ||||||
Fannie Mae | ||||||||
2.50% due 11/01/49 | 7,096,060 | 7,019,353 | ||||||
CSMC Series | ||||||||
2014-7R, 1.86% (WAC) due 10/27/363,4 | 3,171,015 | 3,149,416 | ||||||
2014-2R, 2.02% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/463,4 | 3,004,306 | 2,922,381 | ||||||
Connecticut Avenue Securities Trust | ||||||||
2019-R05, 2.54% (1 Month USD LIBOR + 0.75%, Rate Floor: 0.00%) due 07/25/393,4 | 2,554,720 | 2,554,856 | ||||||
2019-R07, 2.56% (1 Month USD LIBOR + 0.77%, Rate Floor: 0.00%) due 10/25/393,4 | 1,235,851 | 1,236,215 | ||||||
Freddie Mac | ||||||||
2.50% due 12/01/49 | 3,753,406 | 3,712,055 | ||||||
Deephaven Residential Mortgage Trust | ||||||||
2019-3A, 2.96% (WAC) due 07/25/593,4 | 3,580,224 | 3,590,899 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/583,4 | 1,356,526 | 1,379,867 | ||||||
2017-6, 2.75% (WAC) due 10/25/573,4 | 1,254,767 | 1,262,352 | ||||||
2017-5, 2.39% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/573,4 | 723,877 | 722,088 | ||||||
CIM Trust | ||||||||
2018-R4, 4.07% (WAC) due 12/26/573,4 | 3,017,175 | 3,045,517 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.93% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 3,031,764 | 2,953,321 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/593,4 | 1,806,286 | 1,801,321 | ||||||
2019-2, 2.70% (WAC) due 09/25/593,4 | 872,507 | 869,127 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 16.3% (continued) | ||||||||
Residential Mortgage Backed Securities - 14.0% (continued) | ||||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 2.17% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/353 | 2,550,000 | $ | 2,528,742 | |||||
Verus Securitization Trust | ||||||||
2019-4, 2.64% due 11/25/594,5 | 2,447,186 | 2,446,004 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 3.14% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/373,4 | 2,266,729 | 2,285,796 | ||||||
Accredited Mortgage Loan Trust | ||||||||
2006-2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 09/25/363 | 2,304,017 | 2,253,671 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/583,4 | 1,799,880 | 1,836,838 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-R10, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 01/25/363 | 1,500,000 | 1,498,283 | ||||||
Freddie Mac STACR Trust | ||||||||
2019-DNA4, 2.41% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 10/25/493,4 | 1,060,544 | 1,060,544 | ||||||
2019-DNA3, 2.52% (1 Month USD LIBOR + 0.73%, Rate Floor: 0.00%) due 07/25/493,4 | 296,326 | 296,326 | ||||||
BRAVO Residential Funding Trust | ||||||||
2019-NQM1, 2.67% (WAC) due 07/25/593,4 | 1,241,841 | 1,241,349 | ||||||
NRPL Trust | ||||||||
2019-3A, 3.00% due 07/25/594 | 1,229,111 | 1,224,485 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 2.05% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/373,4 | 1,200,000 | 1,177,644 | ||||||
COLT Mortgage Loan Trust | ||||||||
2018-3, 3.69% (WAC) due 10/26/483,4 | 572,959 | 575,966 | ||||||
2018-2, 3.47% (WAC) due 07/27/483,4 | 349,824 | 350,700 | ||||||
Nationstar HECM Loan Trust | ||||||||
2019-2A, 2.27% (WAC) due 11/25/293,4 | 916,341 | 916,140 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/493,4 | 880,341 | 881,427 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2019-1, 2.94% (WAC) due 06/25/493,4 | 872,026 | 871,811 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 2.04% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/353 | 563,563 | 560,096 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/693,4 | 473,234 | 473,883 | ||||||
Total Residential Mortgage Backed Securities | 75,466,142 | |||||||
Commercial Mortgage Backed Securities - 2.3% | ||||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/294 | 2,524,000 | 2,592,464 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.84% (WAC) due 07/15/513,6 | 46,666,471 | 2,577,044 | ||||||
GRACE Mortgage Trust | ||||||||
2014-GRCE, 3.37% due 06/10/284 | 2,000,000 | 2,021,380 | ||||||
Benchmark Mortgage Trust | ||||||||
2019-B14, 0.80% (WAC) due 12/15/623,6 | 34,989,654 | 1,963,374 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.19% (WAC) due 08/10/563,6 | 24,984,554 | 1,959,781 | ||||||
CGBAM Mezzanine Securities Trust | ||||||||
2015-SMMZ, 8.21% due 04/10/284 | 1,400,000 | 1,399,412 | ||||||
Total Commercial Mortgage Backed Securities | 12,513,455 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $87,716,284) | 87,979,597 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.0% | ||||||||
Colorado - 0.0% | ||||||||
State of Colorado Certificate Of Participation | ||||||||
4.86% due 03/15/20 | 25,000 | $ | 25,161 | |||||
Texas - 0.0% | ||||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
6.16% due 02/15/20 | 10,000 | 9,952 | ||||||
Total Municipal Bonds | ||||||||
(Cost $35,270) | 35,113 |
REPURCHASE AGREEMENTS††,7 - 7.1% | ||||||||
Barclays Capital, Inc. | ||||||||
issued 12/27/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/203 | 13,205,000 | 13,205,000 | ||||||
issued 12/09/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/203 | 2,038,950 | 2,038,950 | ||||||
issued 09/05/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/203 | 1,023,443 | 1,023,443 | ||||||
issued 12/20/19 at 2.03% (1 Month USD LIBOR + 0.25%) due 02/03/203 | 159,165 | 159,165 | ||||||
BNP Paribas | ||||||||
issued 11/01/19 at 2.07% due 02/03/20 | 5,000,000 | 5,000,000 | ||||||
issued 12/30/19 at 2.07% due 02/03/20 | 4,148,744 | 4,148,744 | ||||||
issued 12/13/19 at 2.10% due 03/16/20 | 2,100,000 | 2,100,000 | ||||||
Societe Generale | ||||||||
issued 09/10/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 2,250,000 | 2,250,000 | ||||||
issued 07/09/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 1,779,207 | 1,779,207 | ||||||
issued 07/26/19 at 2.33% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 1,650,000 | 1,650,000 | ||||||
issued 12/06/19 at 2.29% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 1,490,000 | 1,490,000 | ||||||
issued 10/25/19 at 2.43% (3 Month USD LIBOR + 0.40%) due 07/07/203 | 879,993 | 879,993 | ||||||
Deutsche Bank AG | ||||||||
issued 12/17/19 at 2.28% due 02/07/20 | 2,600,000 | 2,600,000 | ||||||
issued 11/07/19 at 2.28% due 02/07/20 | 169,000 | 169,000 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $38,493,502) | 38,493,502 |
COMMERCIAL PAPER†† - 11.2% | ||||||||
Duke Energy Corp. | ||||||||
2.02% due 01/21/204,8 | 5,500,000 | 5,493,828 | ||||||
Tyson Foods, Inc. | ||||||||
2.06% due 01/21/204,8 | 5,500,000 | 5,493,706 | ||||||
McCormick & Co., Inc. | ||||||||
2.10% due 01/15/204,8 | 5,400,000 | 5,395,590 | ||||||
Bemis Co., Inc. | ||||||||
2.12% due 01/17/204,8 | 5,400,000 | 5,394,912 | ||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
2.05% due 01/22/204,8 | 5,400,000 | 5,393,543 | ||||||
Nasdaq, Inc. | ||||||||
2.05% due 01/03/204,8 | 5,300,000 | 5,299,396 | ||||||
Entergy Corp. | ||||||||
1.88% due 01/14/204,8 | 5,200,000 | 5,196,248 | ||||||
American Electric Power | ||||||||
2.09% due 01/16/204,8 | 5,000,000 | 4,995,479 | ||||||
DowDuPont, Inc. | ||||||||
2.09% due 01/21/204,8 | 5,000,000 | 4,994,028 | ||||||
Clorox Co. | ||||||||
2.05% due 01/29/204,8 | 5,000,000 | 4,991,833 | ||||||
National Grid USA | ||||||||
1.95% due 02/06/204,8 | 5,000,000 | 4,989,373 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
2.41% due 01/13/208 | 3,000,000 | 2,997,939 | ||||||
Total Commercial Paper | ||||||||
(Cost $60,636,584) | 60,635,875 | |||||||
Total Investments - 101.0% | ||||||||
(Cost $544,126,136) | $ | 546,057,399 |
COLLATERALIZED MORTGAGE OBLIGATIONS SOLD SHORT†† - (2.0)% | ||||||||
Government Agency - (2.0)% | ||||||||
Fannie Mae | ||||||||
2.50% due 01/15/20 | 10,850,000 | (10,727,037 | ) | |||||
Total Collateralized Mortgage Obligations Sold Short | ||||||||
(Cost $10,712,939) | (10,727,037 | ) | ||||||
Other Assets & Liabilities, net - 1.0% | 5,261,939 | |||||||
Total Net Assets - 100.0% | $ | 540,592,301 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.31 | 1.00 | % | Quarterly | 12/20/23 | $ | 24,960,000 | $ | (630,607 | ) | $ | (231,445 | ) | $ | (399,162 | ) |
OTC Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||
Counterparty | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation | ||||||||||||||||||||
Morgan Stanley Capital Services LLC | CDX.NA.IG.31 (7-15%) | 1.00 | % | Quarterly | 12/20/23 | $ | 3,280,000 | $ | (87,834 | ) | $ | (765 | ) | $ | (87,069 | ) | ||||||||||||
Goldman Sachs International | CDX.NA.IG.31 (7-15%) | 1.00 | % | Quarterly | 12/20/23 | 6,840,000 | (183,166 | ) | (12,561 | ) | (170,605 | ) | ||||||||||||||||
$ | (271,000 | ) | $ | (13,326 | ) | $ | (257,674 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.54 | % | Quarterly | 08/04/21 | $ | 1,550,000 | $ | 4,211 | $ | 248 | $ | 3,963 | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.79 | % | Quarterly | 01/21/20 | 5,038,000 | 1,982 | 1,394 | 588 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.84 | % | Quarterly | 01/31/20 | 1,014,000 | 702 | 465 | 237 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | 3-Month USD LIBOR | 2.83 | % | Quarterly | 01/31/20 | 579,000 | 395 | 277 | 118 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.83 | % | Quarterly | 01/31/20 | 579,000 | (395 | ) | 22 | (417 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.84 | % | Quarterly | 01/31/20 | 1,014,000 | (702 | ) | 22 | (724 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 2.79 | % | Quarterly | 01/21/20 | 5,038,000 | (1,982 | ) | 17 | (1,999 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.28 | % | Quarterly | 11/07/28 | 550,000 | (64,065 | ) | 599 | (64,664 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.21 | % | Quarterly | 11/07/25 | 1,650,000 | (133,519 | ) | 455 | (133,974 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.18 | % | Quarterly | 11/07/23 | 2,450,000 | (135,152 | ) | (240 | ) | (134,912 | ) | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 3.14 | % | Quarterly | 11/06/21 | 11,700,000 | (308,009 | ) | 2,027 | (310,036 | ) | |||||||||||||||||||
$ | (636,534 | ) | $ | 5,286 | $ | (641,820 | ) |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Financing Rate Pay | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||
OTC Sovereign Debt Swap Agreements†† | ||||||||||||||||||||
Deutsche Bank AG | Korea Monetary Stabilization Bond | 2.34% (3 Month USD LIBOR + 0.45%) | At Maturity | 08/04/21 | N/A | $ | 1,605,109 | $ | (7,985 | ) |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation (Depreciation) | ||||||||||||||||
Citibank N.A., New York | 464,232,000 | JPY | 07/01/21 | $ | 4,571,102 | $ | 4,405,272 | $ | 165,830 | |||||||||||||
Barclays Bank plc | 429,214,500 | JPY | 07/01/21 | 4,219,984 | 4,072,978 | 147,006 | ||||||||||||||||
Bank of America, N.A. | 536,000,000 | JPY | 01/21/20 | 5,038,304 | 4,937,891 | 100,413 | ||||||||||||||||
Goldman Sachs International | 821,800,000 | JPY | 01/10/20 | 7,665,044 | 7,566,024 | 99,020 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 373,186,500 | JPY | 09/01/20 | 3,547,299 | 3,482,599 | 64,700 | ||||||||||||||||
Citibank N.A., New York | 347,173,500 | JPY | 06/01/20 | 3,284,394 | 3,222,587 | 61,807 | ||||||||||||||||
Goldman Sachs International | 4,460,000 | BRL | 07/01/20 | 1,158,141 | 1,104,781 | 53,360 | ||||||||||||||||
Goldman Sachs International | 3,068,000 | EUR | 04/30/20 | 3,518,382 | 3,467,963 | 50,419 | ||||||||||||||||
Goldman Sachs International | 1,410,000 | EUR | 01/17/20 | 1,628,153 | 1,583,403 | 44,750 | ||||||||||||||||
Citibank N.A., New York | 17,700,000 | BRL | 07/01/20 | 4,423,348 | 4,384,444 | 38,904 | ||||||||||||||||
Bank of America, N.A. | 152,076,000 | JPY | 06/22/20 | 1,438,343 | 1,413,293 | 25,050 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 1,890,000 | BRL | 01/02/20 | 495,024 | 470,688 | 24,336 | ||||||||||||||||
Citibank N.A., New York | 205,400,000 | JPY | 01/10/20 | 1,915,098 | 1,891,046 | 24,052 | ||||||||||||||||
Bank of America, N.A. | 131,765,850 | JPY | 04/15/20 | 1,242,851 | 1,219,859 | 22,992 | ||||||||||||||||
Barclays Bank plc | 3,790,000 | EUR | 01/17/20 | 4,277,355 | 4,256,097 | 21,258 | ||||||||||||||||
Citibank N.A., New York | 526,000,000 | JPY | 02/10/20 | 4,867,758 | 4,851,325 | 16,433 | ||||||||||||||||
Citibank N.A., New York | 8,240,000 | BRL | 07/01/21 | 1,997,144 | 1,982,093 | 15,051 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 55,327,650 | JPY | 06/01/20 | 522,921 | 513,571 | 9,350 | ||||||||||||||||
Bank of America, N.A. | 513,520 | EUR | 06/15/20 | 590,535 | 582,130 | 8,405 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 37,018,500 | JPY | 03/23/20 | 349,608 | 342,256 | 7,352 | ||||||||||||||||
Goldman Sachs International | 419,200 | EUR | 06/15/20 | 482,323 | 475,208 | 7,115 | ||||||||||||||||
Citibank N.A., New York | 290,000,000 | JPY | 02/03/20 | 2,680,475 | 2,673,619 | 6,856 | ||||||||||||||||
Goldman Sachs International | 21,219,000 | JPY | 03/23/20 | 200,468 | 196,181 | 4,287 | ||||||||||||||||
Goldman Sachs International | 6,167,835 | JPY | 06/22/20 | 58,372 | 57,320 | 1,052 | ||||||||||||||||
Goldman Sachs International | 2,216,500 | EUR | 07/30/21 | 2,574,741 | 2,573,704 | 1,037 | ||||||||||||||||
Citibank N.A., New York | 232,000 | JPY | 07/01/20 | 2,241 | 2,157 | 84 | ||||||||||||||||
Citibank N.A., New York | 232,000 | JPY | 01/06/20 | 2,218 | 2,135 | 83 | ||||||||||||||||
Citibank N.A., New York | 232,000 | JPY | 01/04/21 | 2,264 | 2,181 | 83 | ||||||||||||||||
Barclays Bank plc | 214,500 | JPY | 07/01/20 | 2,069 | 1,994 | 75 | ||||||||||||||||
Barclays Bank plc | 214,500 | JPY | 01/06/20 | 2,048 | 1,974 | 74 | ||||||||||||||||
Barclays Bank plc | 214,500 | JPY | 01/04/21 | 2,089 | 2,016 | 73 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 186,500 | JPY | 03/02/20 | 1,752 | 1,722 | 30 | ||||||||||||||||
Goldman Sachs International | 16,500 | EUR | 07/30/20 | 18,756 | 18,758 | (2 | ) | |||||||||||||||
Bank of America, N.A. | 39,207 | ILS | 04/30/20 | 11,425 | 11,455 | (30 | ) | |||||||||||||||
Citibank N.A., New York | 40,711 | ILS | 04/30/20 | 11,853 | 11,895 | (42 | ) | |||||||||||||||
Barclays Bank plc | 63,623 | ILS | 07/31/20 | 18,605 | 18,712 | (107 | ) | |||||||||||||||
Barclays Bank plc | 63,277 | ILS | 08/02/21 | 18,856 | 18,972 | (116 | ) | |||||||||||||||
Bank of America, N.A. | 33,642 | ILS | 01/31/20 | 9,652 | 9,771 | (119 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 17,925 | EUR | 07/30/20 | 20,256 | 20,378 | (122 | ) | |||||||||||||||
Deutsche Bank AG | 4,818,541 | KRW | 05/07/21 | 4,095 | 4,228 | (133 | ) | |||||||||||||||
Deutsche Bank AG | 4,980,963 | KRW | 02/04/21 | 4,223 | 4,359 | (136 | ) | |||||||||||||||
Deutsche Bank AG | 4,980,963 | KRW | 11/04/20 | 4,210 | 4,347 | (137 | ) | |||||||||||||||
Deutsche Bank AG | 4,980,963 | KRW | 08/05/20 | 4,198 | 4,336 | (138 | ) | |||||||||||||||
Deutsche Bank AG | 4,872,681 | KRW | 05/11/20 | 4,092 | 4,231 | (139 | ) | |||||||||||||||
Deutsche Bank AG | 4,980,963 | KRW | 02/05/20 | 4,170 | 4,315 | (145 | ) | |||||||||||||||
Bank of America, N.A. | 33,550 | ILS | 02/01/21 | 9,803 | 9,973 | (170 | ) | |||||||||||||||
Goldman Sachs International | 41,614 | ILS | 04/30/20 | 11,981 | 12,159 | (178 | ) | |||||||||||||||
Citibank N.A., New York | 6,040,000 | MXN | 02/27/20 | 313,816 | 316,879 | (3,063 | ) | |||||||||||||||
Barclays Bank plc | 7,250,000 | MXN | 04/08/20 | 374,472 | 378,085 | (3,613 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 253,000 | CAD | 01/03/20 | 191,259 | 194,902 | (3,643 | ) | |||||||||||||||
Citibank N.A., New York | 6,900,000 | MXN | 04/23/20 | 355,326 | 359,047 | (3,721 | ) | |||||||||||||||
Bank of America, N.A. | 643,550 | ILS | 01/31/22 | 190,794 | 194,601 | (3,807 | ) | |||||||||||||||
Citibank N.A., New York | 285,000 | CAD | 01/02/20 | 214,736 | 219,553 | (4,817 | ) | |||||||||||||||
Goldman Sachs International | 860,000 | BRL | 07/01/21 | 201,476 | 206,869 | (5,393 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 575,000 | CAD | 01/08/20 | 434,868 | 442,973 | (8,105 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 9,900,000 | BRL | 07/01/21 | 2,372,110 | 2,381,399 | (9,289 | ) | |||||||||||||||
Bank of America, N.A. | 3,949,100 | ILS | 04/30/21 | 1,169,117 | 1,178,790 | (9,673 | ) | |||||||||||||||
Barclays Bank plc | 610,000 | CAD | 01/10/20 | 459,252 | 469,943 | (10,691 | ) | |||||||||||||||
Citibank N.A., New York | 700,000 | CAD | 01/09/20 | 527,304 | 539,275 | (11,971 | ) | |||||||||||||||
Citibank N.A., New York | 4,100,600 | ILS | 04/30/21 | 1,211,791 | 1,224,012 | (12,221 | ) | |||||||||||||||
Barclays Bank plc | 8,523,623 | ILS | 08/01/22 | 2,581,743 | 2,598,288 | (16,545 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 2,407,925 | EUR | 07/30/21 | 2,779,155 | 2,795,979 | (16,824 | ) | |||||||||||||||
Goldman Sachs International | 3,270,500 | ILS | 01/31/22 | 968,615 | 988,956 | (20,341 | ) | |||||||||||||||
Goldman Sachs International | 4,177,700 | ILS | 04/30/21 | 1,223,306 | 1,247,026 | (23,720 | ) | |||||||||||||||
Citibank N.A., New York | 13,692,000 | MXN | 01/02/20 | 696,989 | 724,184 | (27,195 | ) | |||||||||||||||
Bank of America, N.A. | 2,396,000 | EUR | 01/17/20 | 2,661,973 | 2,690,662 | (28,689 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 29,300,000 | MXN | 02/06/20 | 1,512,414 | 1,541,597 | (29,183 | ) | |||||||||||||||
Barclays Bank plc | 4,305,000 | ILS | 01/31/20 | 1,217,994 | 1,250,348 | (32,354 | ) | |||||||||||||||
JPMorgan Chase Bank, N.A. | 7,800,000 | EUR | 01/02/20 | 8,713,973 | 8,751,262 | (37,289 | ) | |||||||||||||||
Citibank N.A., New York | 30,830,000 | MXN | 04/08/20 | 1,569,436 | 1,607,774 | (38,338 | ) | |||||||||||||||
Goldman Sachs International | 19,560,000 | MXN | 01/16/20 | 993,772 | 1,032,446 | (38,674 | ) | |||||||||||||||
Citibank N.A., New York | 7,800,000 | BRL | 01/02/20 | 1,901,368 | 1,942,521 | (41,153 | ) | |||||||||||||||
Deutsche Bank AG | 1,865,755,963 | KRW | 08/04/21 | 1,591,128 | 1,641,636 | (50,508 | ) | |||||||||||||||
Bank of America, N.A. | 3,000,000 | CAD | 01/16/20 | 2,255,845 | 2,311,288 | (55,443 | ) | |||||||||||||||
Citibank N.A., New York | 3,140,000 | CAD | 01/16/20 | 2,363,440 | 2,419,148 | (55,708 | ) | |||||||||||||||
Citibank N.A., New York | 2,700,000 | GBP | 01/13/20 | 3,493,033 | 3,577,864 | (84,831 | ) | |||||||||||||||
Goldman Sachs International | 6,035,500 | ILS | 01/31/20 | 1,667,385 | 1,752,956 | (85,571 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 27,100,000 | BRL | 04/01/20 | 6,645,455 | 6,732,370 | (86,915 | ) | |||||||||||||||
Goldman Sachs International | 18,261,214 | ILS | 02/01/21 | 5,336,843 | 5,428,067 | (91,224 | ) | |||||||||||||||
Citibank N.A., New York | 83,450,000 | MXN | 04/02/20 | 4,244,983 | 4,355,689 | (110,706 | ) | |||||||||||||||
BNP Paribas | 6,580,000 | EUR | 01/08/20 | 7,268,494 | 7,384,882 | (116,388 | ) | |||||||||||||||
Citibank N.A., New York | 4,980,000 | GBP | 01/27/20 | 6,480,251 | 6,601,984 | (121,733 | ) | |||||||||||||||
Morgan Stanley Capital Services LLC | 7,870,000 | EUR | 01/17/20 | 8,697,776 | 8,837,859 | (140,083 | ) | |||||||||||||||
Barclays Bank plc | 5,000,000 | GBP | 01/06/20 | 6,436,803 | 6,624,262 | (187,459 | ) | |||||||||||||||
Goldman Sachs International | 131,860,000 | MXN | 01/02/20 | 6,762,962 | 6,974,210 | (211,248 | ) | |||||||||||||||
Goldman Sachs International | 211,500,000 | MXN | 02/27/20 | 10,665,443 | 11,096,027 | (430,584 | ) | |||||||||||||||
$ | (1,249,090 | ) |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2019 | Unrealized Appreciation | ||||||||||||||||
Goldman Sachs International | 55,700,000 | MXN | 01/02/20 | $ | 2,853,834 | $ | 2,946,030 | $ | 92,196 | |||||||||||||
Morgan Stanley Capital Services LLC | 6,140,000 | CAD | 01/16/20 | 4,661,553 | 4,730,436 | 68,883 | ||||||||||||||||
Goldman Sachs International | 6,290,000 | BRL | 01/02/20 | 1,518,847 | 1,566,469 | 47,622 | ||||||||||||||||
Morgan Stanley Capital Services LLC | 3,400,000 | BRL | 01/02/20 | 816,699 | 846,740 | 30,041 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 83,450,000 | MXN | 04/02/20 | 4,343,978 | 4,355,689 | 11,711 | ||||||||||||||||
BNP Paribas | 700,000 | CAD | 01/09/20 | 531,421 | 539,275 | 7,854 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 932,720 | EUR | 06/15/20 | 1,049,929 | 1,057,338 | 7,409 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 575,000 | CAD | 01/08/20 | 436,515 | 442,973 | 6,458 | ||||||||||||||||
Goldman Sachs International | 38,080,000 | MXN | 04/08/20 | 1,980,506 | 1,985,858 | 5,352 | ||||||||||||||||
Goldman Sachs International | 29,300,000 | MXN | 02/06/20 | 1,536,622 | 1,541,597 | 4,975 | ||||||||||||||||
JPMorgan Chase Bank, N.A. | 253,000 | CAD | 01/03/20 | 190,980 | 194,902 | 3,922 | ||||||||||||||||
Goldman Sachs International | 6,900,000 | MXN | 04/23/20 | 357,856 | 359,047 | 1,191 | ||||||||||||||||
$ | 287,614 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2019. |
2 | Zero coupon rate security. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $222,090,756 (cost $221,916,669), or 41.1% of total net assets. |
5 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2019. See table below for additional step information for each security. |
6 | Security is an interest-only strip. |
7 | Repurchase Agreements - See additional disclosure in the repurchase agreements table below for more information on repurchase agreements. |
8 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
BRL — Brazilian Real |
CAD — Canadian Dollar |
CDX.NA.IG.31 – Credit Default Swap North American Investment Grade Series 31 Index |
CME — Chicago Mercantile Exchange |
EUR — Euro |
GBP — British Pound |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LIBOR — London Interbank Offered Rate |
MXN — Mexican Peso |
plc — Public Limited Company |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Fund | $ | 35,542 | $ | — | $ | — | $ | 35,542 | ||||||||
Foreign Government Debt | — | 148,974,590 | — | 148,974,590 | ||||||||||||
Corporate Bonds | — | 106,738,029 | — | 106,738,029 | ||||||||||||
Asset-Backed Securities | — | 97,665,151 | 5,500,000 | 103,165,151 | ||||||||||||
Collateralized Mortgage Obligations | — | 87,979,597 | — | 87,979,597 | ||||||||||||
Municipal Bonds | — | 35,113 | — | 35,113 | ||||||||||||
Repurchase Agreements | — | 38,493,502 | — | 38,493,502 | ||||||||||||
Commercial Paper | — | 60,635,875 | — | 60,635,875 | ||||||||||||
Interest Rate Swap Agreements** | — | 4,906 | — | 4,906 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,308,951 | — | 1,308,951 | ||||||||||||
Total Assets | $ | 35,542 | $ | 541,835,714 | $ | 5,500,000 | $ | 547,371,256 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Collateralized Mortgage Obligations Sold Short | $ | — | $ | 10,727,037 | $ | — | $ | 10,727,037 | ||||||||
Credit Default Swap Agreements** | — | 656,836 | — | 656,836 | ||||||||||||
Interest Rate Swap Agreements** | — | 646,726 | — | 646,726 | ||||||||||||
Total Return Swap Agreements** | — | 7,985 | — | 7,985 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,270,427 | — | 2,270,427 | ||||||||||||
Total Liabilities | $ | — | $ | 14,309,011 | $ | — | $ | 14,309,011 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2019 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 5,500,000 | Option Adjusted Spread off prior month broker quote | Broker Quote | — | — | ||||||||||
Total Assets | $ | 5,500,000 |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2019, the Fund had securities with a total value of $600,000 transfer into Level 3 from Level 2 due to lack of observable inputs.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2019:
Assets | ||||
Asset-Backed Securities | ||||
Beginning Balance | $ | 4,900,000 | ||
Purchases/(Receipts) | - | |||
(Sales, maturities and paydowns)/Fundings | - | |||
Amortization of premiums/discounts | - | |||
Total realized gains (losses) included in earnings | - | |||
Total change in unrealized appreciation (depreciation) included in earnings | - | |||
Transfers into Level 3 | 600,000 | |||
Transfers out of Level 3 | - | |||
Ending Balance | $ | 5,500,000 | ||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2019 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — |
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.
The Fund may engage in repurchase agreements. Repurchase agreements are fixed income securities in the form of agreements backed by collateral. These agreements typically involve the acquisition by the Fund of securities from the selling institution coupled with the agreement that the selling institution will repurchase the underlying securities at a specified price and at a fixed time in the future. The Fund may accept a wide variety of underlying securities as collateral for the repurchase agreements entered into by the Fund. Any such securities serving as collateral are marked-to-market daily in order to maintain full collateralization.
The use of repurchase agreements involves certain risks. For example, if the selling institution defaults on its obligation to repurchase the underlying securities at a time when the value of securities has declined, the Fund may incur a loss upon disposition of them. In the event of an insolvency or bankruptcy by the selling institution, the Fund’s right to control the collateral could be affected and result in certain costs and delays. In addition, the Fund could incur a loss if the value of the underlying collateral falls below the agreed upon repurchase price.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
At December 31, 2019, the repurchase agreements in the account were as follows:
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
BNP Paribas | Citigroup Mortgage Loan Trust | |||||||||||||||||
2.07% - 2.10% | 1.93% | |||||||||||||||||
02/03/20 - 03/16/20 | $ | 11,248,744 | $ | 11,295,036 | 01/25/37 | $ | 12,520,000 | $ | 11,043,892 | |||||||||
First Franklin Mortgage Loan Trust | ||||||||||||||||||
2.29% | ||||||||||||||||||
12/25/35 | 6,333,000 | 5,984,685 | ||||||||||||||||
Morgan Stanley ABS Capital I Inc. Trust | ||||||||||||||||||
2.47% | ||||||||||||||||||
09/25/35 | 4,075,000 | 3,869,212 | ||||||||||||||||
Morgan Stanley ABS Capital I Inc. Trust | ||||||||||||||||||
1.94% | ||||||||||||||||||
11/25/36 | 2,022,000 | 1,385,272 | ||||||||||||||||
Nationstar Home Equity Loan Trust | ||||||||||||||||||
2.11% | ||||||||||||||||||
04/25/37 | 255,000 | 246,305 | ||||||||||||||||
25,205,000 | 22,529,366 | |||||||||||||||||
Barclays Capital, Inc. | Charter Communications Operating LLC / Charter Communications Operating Capital | |||||||||||||||||
2.03% (1 Month USD LIBOR + 0.25%) | 4.20% | |||||||||||||||||
02/03/20* | 16,426,558 | 16,470,402 | 03/15/28 | 9,426,000 | 10,049,059 | |||||||||||||
Hess Corp. | ||||||||||||||||||
5.60% | ||||||||||||||||||
02/15/41 | 2,735,000 | 3,202,958 | ||||||||||||||||
Cheniere Corpus Christi Holdings LLC | ||||||||||||||||||
5.13% | ||||||||||||||||||
06/30/27 | 2,793,000 | 3,086,824 | ||||||||||||||||
Quicken Loans Inc. | ||||||||||||||||||
5.75% | ||||||||||||||||||
05/01/25 | 1,047,000 | 1,082,388 | ||||||||||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||||||||||||
5.13% | ||||||||||||||||||
05/01/27 | 162,000 | 170,910 | ||||||||||||||||
16,163,000 | 17,592,139 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | |||||||||||||
Societe Generale | Freddie Mac Structured Agency Credit Risk Debt Notes | |||||||||||||||||
2.29% - 2.43% (3 Month USD LIBOR + 0.40%) | 4.09% | |||||||||||||||||
07/07/20* | $ | 8,049,200 | $ | 8,207,471 | 09/25/30 | $ | 2,046,060 | $ | 2,068,976 | |||||||||
Hilton USA Trust | ||||||||||||||||||
4.33% | ||||||||||||||||||
11/05/38 | 1,814,000 | 1,800,576 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.59% | ||||||||||||||||||
02/25/30 | 1,534,000 | 1,575,418 | ||||||||||||||||
Fannie Mae Connecticut Avenue Securities | ||||||||||||||||||
4.34% | ||||||||||||||||||
12/25/30 | 1,100,000 | 1,119,470 | ||||||||||||||||
BXP Trust | ||||||||||||||||||
5.74% | ||||||||||||||||||
11/15/34 | 1,106,000 | 1,111,419 | ||||||||||||||||
Citigroup Commercial Mortgage Trust | ||||||||||||||||||
4.54% | ||||||||||||||||||
12/15/36 | 1,100,000 | 1,097,580 | ||||||||||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||||||||||||
4.44% | ||||||||||||||||||
12/25/29 | 623,000 | 628,732 | ||||||||||||||||
Connecticut Avenue Securities Trust | ||||||||||||||||||
3.79% | ||||||||||||||||||
07/25/39 | 624,000 | 627,120 | ||||||||||||||||
9,947,060 | 10,029,291 | |||||||||||||||||
Deutsche Bank AG | Hospitality Mortgage Trust | |||||||||||||||||
2.28% | 4.09% | |||||||||||||||||
02/07/20 | 2,769,000 | 2,778,554 | 11/15/36 | 3,750,000 | 3,754,500 | |||||||||||||
Covenant Credit Partners CLO III Ltd. | ||||||||||||||||||
8.45% | ||||||||||||||||||
10/15/29 | 249,000 | 228,532 | ||||||||||||||||
3,999,000 | 3,983,032 |
* | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 97.6% | ||||||||
Financial - 20.7% | ||||||||
Mastercard, Inc. — Class A | 3,391 | $ | 1,012,519 | |||||
HSBC Holdings plc | 97,164 | 761,742 | ||||||
Intesa Sanpaolo SpA | 242,147 | 638,037 | ||||||
Zurich Insurance Group AG | 1,500 | 615,678 | ||||||
DBS Group Holdings Ltd. | 30,200 | 581,339 | ||||||
Sampo Oyj — Class A | 12,944 | 565,075 | ||||||
Assicurazioni Generali SpA | 26,100 | 538,662 | ||||||
United Overseas Bank Ltd. | 27,300 | 536,278 | ||||||
Chubb Ltd. | 3,300 | 513,678 | ||||||
Swiss Life Holding AG | 1,000 | 502,134 | ||||||
Annaly Capital Management, Inc. REIT | 52,300 | 492,666 | ||||||
Simon Property Group, Inc. REIT | 3,110 | 463,266 | ||||||
Swedbank AB — Class A | 30,816 | 458,968 | ||||||
Extra Space Storage, Inc. REIT | 4,300 | 454,166 | ||||||
Public Storage REIT | 2,110 | 449,346 | ||||||
SmartCentres Real Estate Investment Trust | 18,483 | 444,387 | ||||||
Vonovia SE | 8,000 | 430,831 | ||||||
RioCan Real Estate Investment Trust | 20,856 | 429,944 | ||||||
Marsh & McLennan Companies, Inc. | 3,438 | 383,028 | ||||||
Aflac, Inc. | 7,109 | 376,066 | ||||||
Intercontinental Exchange, Inc. | 3,800 | 351,690 | ||||||
H&R Real Estate Investment Trust | 20,000 | 325,093 | ||||||
First Capital Real Estate Investment Trust | 20,000 | 318,468 | ||||||
Ageas | 5,000 | 295,523 | ||||||
Covivio REIT | 2,500 | 283,855 | ||||||
Vornado Realty Trust REIT | 4,000 | 266,000 | ||||||
American Financial Group, Inc. | 2,100 | 230,265 | ||||||
Klepierre S.A. REIT | 6,000 | 227,869 | ||||||
American Express Co. | 1,700 | 211,633 | ||||||
Host Hotels & Resorts, Inc. REIT | 11,000 | 204,050 | ||||||
Swiss Prime Site AG* | 1,700 | 196,626 | ||||||
SL Green Realty Corp. REIT | 2,100 | 192,948 | ||||||
Mizuho Financial Group, Inc. | 120,800 | 187,102 | ||||||
JPMorgan Chase & Co. | 1,321 | 184,147 | ||||||
Prudential Financial, Inc. | 1,800 | 168,732 | ||||||
Canadian Apartment Properties REIT | 4,000 | 163,348 | ||||||
Visa, Inc. — Class A | 570 | 107,103 | ||||||
Total Financial | 14,562,262 | |||||||
Consumer, Non-cyclical - 19.2% | ||||||||
Roche Holding AG | 2,612 | 847,745 | ||||||
AbbVie, Inc. | 9,316 | 824,839 | ||||||
Medtronic plc | 6,432 | 729,710 | ||||||
Amgen, Inc. | 2,689 | 648,237 | ||||||
S&P Global, Inc. | 2,354 | 642,759 | ||||||
CSL Ltd. | 3,200 | 619,251 | ||||||
Kimberly-Clark Corp. | 4,461 | 613,611 | ||||||
Sysco Corp. | 6,400 | 547,456 | ||||||
Kellogg Co. | 7,767 | 537,166 | ||||||
PepsiCo, Inc. | 3,921 | 535,883 | ||||||
Quest Diagnostics, Inc. | 5,000 | 533,950 | ||||||
Procter & Gamble Co. | 4,181 | 522,207 | ||||||
Colgate-Palmolive Co. | 7,105 | 489,108 | ||||||
Archer-Daniels-Midland Co. | 10,000 | 463,500 | ||||||
Altria Group, Inc. | 9,100 | 454,181 | ||||||
Novartis AG | 4,700 | 446,453 | ||||||
Sonic Healthcare Ltd. | 22,000 | 443,860 | ||||||
Ono Pharmaceutical Company Ltd. | 18,800 | 432,884 | ||||||
Bunge Ltd. | 7,000 | 402,850 | ||||||
HCA Healthcare, Inc. | 2,700 | 399,087 | ||||||
Pfizer, Inc. | 9,884 | 387,255 | ||||||
Shionogi & Company Ltd. | 6,000 | 373,657 | ||||||
Zoetis, Inc. | 2,800 | 370,580 | ||||||
Japan Tobacco, Inc. | 14,200 | 317,883 | ||||||
Constellation Brands, Inc. — Class A | 1,500 | 284,625 | ||||||
Orion Oyj — Class B | 4,000 | 185,213 | ||||||
Cochlear Ltd. | 1,100 | 173,476 | ||||||
Atlantia SpA | 6,556 | 152,922 | ||||||
Cintas Corp. | 500 | 134,540 | ||||||
Total Consumer, Non-cyclical | 13,514,888 | |||||||
Technology - 14.1% | ||||||||
Microsoft Corp. | 12,500 | 1,971,250 | ||||||
Apple, Inc. | 5,130 | 1,506,424 | ||||||
Accenture plc — Class A | 3,600 | 758,052 | ||||||
Texas Instruments, Inc. | 5,868 | 752,806 | ||||||
International Business Machines Corp. | 4,915 | 658,807 | ||||||
Micron Technology, Inc.* | 12,000 | 645,360 | ||||||
HP, Inc. | 30,100 | 618,555 | ||||||
Broadcom, Inc. | 1,772 | 559,987 | ||||||
Seagate Technology plc | 8,000 | 476,000 | ||||||
Maxim Integrated Products, Inc. | 7,130 | 438,566 | ||||||
Canon, Inc. | 14,600 | 401,275 | ||||||
Fiserv, Inc.* | 2,947 | 340,762 | ||||||
Fidelity National Information Services, Inc. | 2,283 | 317,542 | ||||||
Western Digital Corp. | 4,000 | 253,880 | ||||||
Lam Research Corp. | 500 | 146,200 | ||||||
Konica Minolta, Inc. | 20,100 | 131,890 | ||||||
Total Technology | 9,977,356 | |||||||
Industrial - 12.6% | ||||||||
3M Co. | 3,700 | 652,754 | ||||||
Illinois Tool Works, Inc. | 3,524 | 633,016 | ||||||
United Parcel Service, Inc. — Class B | 5,259 | 615,619 | ||||||
Eaton Corporation plc | 6,200 | 587,264 | ||||||
Lockheed Martin Corp. | 1,455 | 566,548 | ||||||
Waste Management, Inc. | 4,958 | 565,014 | ||||||
Amcor plc | 48,724 | 528,168 | ||||||
Waste Connections, Inc. | 5,653 | 513,236 | ||||||
Packaging Corporation of America | 4,500 | 503,955 | ||||||
Kone Oyj — Class B | 7,500 | 490,407 | ||||||
Westrock Co. | 11,000 | 472,010 | ||||||
Komatsu Ltd. | 19,100 | 464,400 | ||||||
Lennox International, Inc. | 1,580 | 385,472 | ||||||
Geberit AG | 600 | 336,879 | ||||||
Republic Services, Inc. — Class A | 3,746 | 335,754 | ||||||
Sumitomo Heavy Industries Ltd. | 11,000 | 316,857 | ||||||
FedEx Corp. | 1,700 | 257,057 | ||||||
Garmin Ltd. | 1,900 | 185,364 | ||||||
Amada Holdings Company Ltd. | 14,100 | 162,202 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
Shares | Value | |||||||
COMMON STOCKS† - 97.6% (continued) | ||||||||
Industrial - 12.6% (continued) | ||||||||
Ingersoll-Rand plc | 1,200 | $ | 159,504 | |||||
Venture Corporation Ltd. | 12,100 | 145,800 | ||||||
Total Industrial | 8,877,280 | |||||||
Communications - 9.7% | ||||||||
Verizon Communications, Inc. | 14,784 | 907,738 | ||||||
AT&T, Inc. | 22,330 | 872,656 | ||||||
Alphabet, Inc. — Class C* | 593 | 792,853 | ||||||
Amazon.com, Inc.* | 422 | 779,788 | ||||||
Rogers Communications, Inc. — Class B | 10,000 | 496,730 | ||||||
Elisa Oyj | 8,108 | 448,019 | ||||||
TELUS Corp. | 10,604 | 410,734 | ||||||
HKT Trust & HKT Ltd. | 245,663 | 346,173 | ||||||
BCE, Inc. | 7,201 | 333,730 | ||||||
Trend Micro, Inc. | 6,000 | 309,219 | ||||||
Wolters Kluwer N.V. | 3,300 | 240,734 | ||||||
Facebook, Inc. — Class A* | 1,147 | 235,422 | ||||||
Telia Company AB | 50,200 | 215,803 | ||||||
WPP plc | 14,100 | 199,208 | ||||||
Nokia Oyj | 40,200 | 148,658 | ||||||
Proximus SADP | 4,031 | 115,417 | ||||||
Total Communications | 6,852,882 | |||||||
Consumer, Cyclical - 7.8% | ||||||||
Home Depot, Inc. | 4,308 | 940,781 | ||||||
Persimmon plc | 18,395 | 656,729 | ||||||
Ford Motor Co. | 60,132 | 559,227 | ||||||
General Motors Co. | 15,000 | 549,000 | ||||||
Sands China Ltd. | 100,000 | 534,523 | ||||||
McDonald's Corp. | 2,021 | 399,370 | ||||||
Subaru Corp. | 15,100 | 377,080 | ||||||
Harvey Norman Holdings Ltd. | 121,897 | 348,155 | ||||||
Sumitomo Corp. | 18,000 | 269,020 | ||||||
Bridgestone Corp. | 5,900 | 220,990 | ||||||
Delta Air Lines, Inc. | 3,000 | 175,440 | ||||||
USS Company Ltd. | 8,900 | 169,218 | ||||||
Las Vegas Sands Corp. | 2,250 | 155,340 | ||||||
Crown Resorts Ltd. | 15,863 | 133,695 | ||||||
Total Consumer, Cyclical | 5,488,568 | |||||||
Utilities - 7.6% | ||||||||
Fortis, Inc. | 13,000 | 539,593 | ||||||
Fortum Oyj | 21,000 | 518,344 | ||||||
Power Assets Holdings Ltd. | 70,200 | 513,527 | ||||||
NextEra Energy, Inc. | 2,043 | 494,733 | ||||||
Snam SpA | 91,482 | 480,966 | ||||||
Terna Rete Elettrica Nazionale SpA | 70,100 | 468,277 | ||||||
Duke Energy Corp. | 5,099 | 465,080 | ||||||
AGL Energy Ltd. | 32,000 | 461,025 | ||||||
Enel SpA | 58,100 | 460,993 | ||||||
SSE plc | 12,000 | 228,675 | ||||||
Algonquin Power & Utilities Corp. | 15,900 | 225,010 | ||||||
Veolia Environnement S.A. | 8,100 | 215,473 | ||||||
Iberdrola S.A. | 16,000 | 164,793 | ||||||
Canadian Utilities Ltd. — Class A | 5,000 | 150,875 | ||||||
Total Utilities | 5,387,364 | |||||||
Basic Materials - 4.5% | ||||||||
International Paper Co. | 12,763 | 587,736 | ||||||
Rio Tinto plc | 8,907 | 531,267 | ||||||
LyondellBasell Industries N.V. — Class A | 5,600 | 529,088 | ||||||
Air Products & Chemicals, Inc. | 2,100 | 493,479 | ||||||
Nucor Corp. | 4,000 | 225,120 | ||||||
Showa Denko K.K. | 8,000 | 213,435 | ||||||
Westlake Chemical Corp. | 3,000 | 210,450 | ||||||
Celanese Corp. — Class A | 1,700 | 209,304 | ||||||
Nissan Chemical Corp. | 4,000 | 169,150 | ||||||
Total Basic Materials | 3,169,029 | |||||||
Energy - 1.4% | ||||||||
Exxon Mobil Corp. | 7,300 | 509,394 | ||||||
Chevron Corp. | 2,800 | 337,428 | ||||||
Occidental Petroleum Corp. | 4,000 | 164,840 | ||||||
Total Energy | 1,011,662 | |||||||
Total Common Stocks | ||||||||
(Cost $62,172,100) | 68,841,291 |
EXCHANGE-TRADED FUNDS† - 1.4% | ||||||||
SPDR S&P 500 ETF Trust | 1,537 | 494,699 | ||||||
iShares MSCI EAFE ETF | 7,013 | 486,982 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $917,384) | 981,681 |
MONEY MARKET FUND† - 0.8% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares 1.43%1 | 550,324 | 550,324 | ||||||
Total Money Market Fund | ||||||||
(Cost $550,324) | 550,324 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $63,639,808) | $ | 70,373,296 | ||||||
Other Assets & Liabilities, net - 0.2% | 124,209 | |||||||
Total Net Assets - 100.0% | $ | 70,497,505 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Depreciation** | ||||||||||
Currency Futures Contracts Sold Short† | ||||||||||||||
Japanese Yen Futures Contracts | 20 | Mar 2020 | $ | 2,309,750 | $ | (244 | ) |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2019 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2019. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2019 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 68,841,291 | $ | — | $ | — | $ | 68,841,291 | ||||||||
Exchange-Traded Funds | 981,681 | — | — | 981,681 | ||||||||||||
Money Market Fund | 550,324 | — | — | 550,324 | ||||||||||||
Total Assets | $ | 70,373,296 | $ | — | $ | — | $ | 70,373,296 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Currency Futures Contracts** | $ | 244 | $ | — | $ | — | $ | 244 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 1 – Organization and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act"), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust is authorized to issue an unlimited number of no par value shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Investment Grade Bond Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Non-Diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
SMid Cap Value Institutional Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Intercompany accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in the Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options are valued using a price provided by a pricing service.
The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s Chicago Mercantile Exchange close price, adjusted for the current day's spreads.
The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or the underlying position that the swaps pertain to at the close of the NYSE.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis.
In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategy, the Funds utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. Upon entering into certain centrally-cleared swap transactions, the Fund is required to deposit with its clearing broker an amount of cash or securities as an initial margin. Subsequent variation margin payments or receipts are made or received by the Fund, depending on fluctuations in the fair value of the reference entity. For a fund utilizing centrally cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) for a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a "seller" or "buyer" of protection primarily to gain or reduce exposure similar to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The Notional Amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit default occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Fund.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Reverse Repurchase Agreements
The Fund may enter into reverse repurchase agreements as part of its financial leverage strategy. Under a reverse repurchase agreement, the Fund temporarily transfers possession of a portfolio instrument to another party, such as a bank or broker-dealer, in return for cash. At the same time, the Fund agrees to repurchase the instrument at an agreed upon time and price, which reflects an interest payment. Such agreements have the economic effect of borrowings. The Fund may enter into such agreements when it is able to invest the cash acquired at a rate higher than the cost of the agreement, which would increase earned income. When the Fund enters into a reverse repurchase agreement, any fluctuations in the market value of either the instruments transferred to another party or the instruments in which the proceeds may be invested would affect the market value of the Fund’s assets. As a result, such transactions may increase fluctuations in the market value of the
Fund’s assets.
In conjunction with the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Fund’s assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Fund may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in the Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business.
At December 31, 2019, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 88,819,262 | $ | 7,854,089 | $ | (7,165,499 | ) | $ | 688,590 | |||||||
Capital Stewardship Fund | 202,003,891 | 23,230,619 | (1,728,478 | ) | 21,502,141 | |||||||||||
Diversified Income Fund | 7,092,811 | 378,786 | (19,668 | ) | 359,118 | |||||||||||
Floating Rate Strategies Fund | 1,353,564,063 | – | (53,669,263 | ) | (53,669,263 | ) | ||||||||||
High Yield Fund | 457,753,280 | 12,556,614 | (17,468,107 | ) | (4,911,493 | ) | ||||||||||
Investment Grade Bond Fund | 882,757,894 | 18,632,715 | (8,476,377 | ) | 10,156,338 | |||||||||||
Large Cap Value Fund | 48,120,233 | 12,685,480 | (2,673,771 | ) | 10,011,709 | |||||||||||
Limited Duration Fund | 3,213,367,271 | 36,214,750 | (33,916,111 | ) | 2,298,639 | |||||||||||
Macro Opportunities Fund | 5,515,492,777 | 77,664,450 | (208,593,950 | ) | (130,929,500 | ) | ||||||||||
Market Neutral Real Estate Fund | 9,197,169 | 597,683 | (250,993 | ) | 346,690 | |||||||||||
Municipal Income Fund | 54,277,279 | 2,549,481 | (88,287 | ) | 2,461,194 | |||||||||||
Risk Managed Real Estate Fund | 180,403,198 | 27,138,562 | (4,738,777 | ) | 22,399,785 | |||||||||||
Small Cap Value Fund | 14,399,316 | 2,422,870 | (1,549,937 | ) | 872,933 | |||||||||||
SMid Cap Value Fund | 328,518,921 | 72,141,378 | (23,278,648 | ) | 48,862,730 | |||||||||||
SMid Cap Value Institutional Fund | 61,377,507 | 9,640,351 | (3,942,203 | ) | 5,698,148 | |||||||||||
StylePlus—Large Core Fund | 210,497,728 | 19,413,279 | (1,589,704 | ) | 17,823,575 | |||||||||||
StylePlus—Mid Growth Fund | 88,366,781 | 7,205,076 | (875,849 | ) | 6,329,227 | |||||||||||
Total Return Bond Fund | 14,110,139,519 | 305,423,204 | (146,719,060 | ) | 158,704,144 | |||||||||||
Ultra Short Duration Fund | 533,424,229 | 3,537,832 | (3,899,816 | ) | (361,984 | ) | ||||||||||
World Equity Income Fund | 63,839,950 | 7,421,084 | (887,982 | ) | 6,533,102 |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2019. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of December 31, 2019, were as follows:
Fund | Borrower | Maturity Date | Face Amount* | Value | ||||||||||||
Floating Rate Strategies Fund | ||||||||||||||||
Aspect Software, Inc. | 07/15/23 | 939,012 | $ | 11,234 | ||||||||||||
Mavis Tire Express Services Corp. | 03/20/25 | 1,341,657 | 38,009 | |||||||||||||
49,243 | ||||||||||||||||
High Yield Fund | ||||||||||||||||
Aspect Software, Inc. | 07/15/23 | 91,145 | 1,090 | |||||||||||||
Cypress Intermediate Holdings III, Inc. | 04/27/22 | 750,000 | 42,811 | |||||||||||||
DCG Acquisition Corp. | 09/30/26 | 114,714 | 2,783 | |||||||||||||
Epicor Software | 06/01/20 | 1,000,000 | 9,915 | |||||||||||||
Lytx, Inc. | 08/31/22 | 105,263 | 7,019 | |||||||||||||
MRI Software LLC | 06/30/23 | 106,250 | 5,883 | |||||||||||||
National Technical Systems | 06/12/21 | 250,000 | 7,531 | |||||||||||||
Packaging Coordinators Midco, Inc. | 07/01/21 | 1,500,000 | 56,127 | |||||||||||||
Solera LLC | 03/03/21 | 1,250,000 | 41,212 | |||||||||||||
174,371 | ||||||||||||||||
Macro Opportunities Fund | ||||||||||||||||
Aspect Software, Inc. | 07/15/23 | 144,301 | 1,726 | |||||||||||||
Epicor Software | 06/01/20 | 2,000,000 | 19,830 | |||||||||||||
Fortis Solutions Group LLC | 12/15/23 | 503,680 | 40,852 | |||||||||||||
Galls LLC | 01/31/24 | 96,594 | 8,563 | |||||||||||||
Galls LLC | 01/31/25 | 1,300,937 | 10,634 | |||||||||||||
Lytx, Inc. | 08/31/22 | 363,158 | 24,214 | |||||||||||||
Mavis Tire Express Services Corp. | 03/20/25 | 662,777 | 18,776 | |||||||||||||
MRI Software LLC | 06/30/23 | 56,250 | 3,115 | |||||||||||||
National Technical Systems | 06/12/21 | 250,000 | 7,531 | |||||||||||||
SLR Consulting Ltd. | 05/23/25 | GBP 3,434 | 96 | |||||||||||||
Solera LLC | 03/03/21 | 8,100,000 | 267,051 | |||||||||||||
Trader Interactive | 06/15/23 | 461,538 | – | ** | ||||||||||||
402,388 | ||||||||||||||||
Total Return Bond Fund | ||||||||||||||||
Aspect Software, Inc. | 07/15/23 | 2,046 | 24 |
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Security has a market value of $0. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 6 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Floating Rate Strategies Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/191,3 | 12/27/11 | $ | 723,184 | $ | 14,008 | |||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,160,811 | 63,991 | |||||||||
$ | 1,883,995 | $ | 77,999 | |||||||||
High Yield Fund | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
10.75% due 10/15/23 | 09/25/18 | $ | 1,215,613 | $ | 875,875 | |||||||
Beverages & More, Inc. | ||||||||||||
11.50% due 06/15/22 | 06/16/17 | 3,141,764 | 2,414,625 | |||||||||
Bruin E&P Partners LLC | ||||||||||||
8.88% due 08/01/23 | 10/11/18 | 977,528 | 655,200 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 252,369 | 13,906 | |||||||||
$ | 5,587,274 | $ | 3,959,606 | |||||||||
Investment Grade Bond Fund | ||||||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | $ | 1,025,231 | $ | 1,079,932 | |||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | 137,616 | 93,800 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511 | 07/01/16 | 85,983 | 89,291 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 423,000 | 426,798 | |||||||||
$ | 1,671,830 | $ | 1,689,821 | |||||||||
Limited Duration Fund | ||||||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | $ | 98,298 | $ | 67,000 | |||||||
Macro Opportunities Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/191.3 | 01/18/12 | $ | 1,691,717 | $ | 32,773 | |||||||
Atlas Mara Ltd. | ||||||||||||
8.00% due 12/31/20 | 10/01/15 | 13,794,233 | 12,744,000 | |||||||||
Basic Energy Services, Inc. | ||||||||||||
10.75% due 10/15/23 | 09/25/18 | 1,488,506 | 1,072,500 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | 1,602,252 | 1,092,100 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511 | 04/14/15 | 607,826 | 736,654 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,710,483 | 94,271 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 1,356,639 | 1,338,671 | |||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||||||
2018-1A, 4.70% due 06/15/48 | 05/25/18 | 6,824,596 | 7,000,641 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 6.38% due 12/13/48 | 11/27/13 | 1,449,998 | 1,299,252 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 1,974,373 | 1,992,101 | |||||||||
$ | 32,500,623 | $ | 27,402,963 | |||||||||
Total Return Bond Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/191,3 | 11/30/11 | $ | 335,966 | $ | 6,400 | |||||||
Atlas Mara Ltd. | ||||||||||||
8.00% due 12/31/20 | 10/01/15 | 6,321,673 | 5,841,000 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 21,215,736 | 22,138,616 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | 294,892 | 201,000 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 3.05% (3 Month USD LIBOR + 0.40%, Rate Floor: 0.00%) due 11/25/511 | 07/01/16 | 644,869 | 669,686 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 2,050,736 | 2,023,573 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 705,375 | 711,708 | |||||||||
$ | 31,569,247 | $ | 31,591,983 |
1 | Variable rate security. Rate indicated is the rate effective at December 31, 2019. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security is in default of interest and/or principal obligations. |
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the "Schedule of Investments" is categorized by sectors using sector-level classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund's registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.