N-Q 1 fp0034137_nq.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM N-Q

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number 811-01136

 

Guggenheim Funds Trust

 

(Exact name of registrant as specified in charter)

 

702 King Farm Boulevard, Suite 200

Rockville, Maryland 20850

 

(Address of principal executive offices) (Zip code)

 

Amy J. Lee, President, Chief Executive Officer and Chief Legal Officer

Guggenheim Funds Trust

702 King Farm Boulevard, Suite 200

Rockville, Maryland 20850

 

(Name and address of agent for service)

 

Registrant’s telephone number, including area code: 301-296-5100

 

Date of fiscal year end: September 30

 

Date of reporting period: April 1, 2018 - June 30, 2018

 

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 

 

Item 1. Schedule of Investments.

Attached hereto.

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 103.5%
Consumer, Non-cyclical - 33.1%
Kimberly-Clark Corp.1   23,199   $2,443,783 
Ingredion, Inc.   20,303    2,247,542 
Archer-Daniels-Midland Co.1   42,382    1,942,367 
Amgen, Inc.1   10,381    1,916,229 
Tyson Foods, Inc. Class A1   25,914    1,784,179 
Molson Coors Brewing Co. Class B1   25,890    1,761,556 
Pfizer, Inc.1   48,527    1,760,560 
Edgewell Personal Care Co.*   34,481    1,739,911 
CVS Health Corp.1   24,137    1,553,216 
Medtronic plc1   17,748    1,519,406 
Kraft Heinz Co.1   24,041    1,510,256 
McKesson Corp.1   11,004    1,467,934 
Cardinal Health, Inc.1   29,907    1,460,359 
Procter & Gamble Co.1   16,830    1,313,750 
Western Union Co.1   63,933    1,299,758 
Gilead Sciences, Inc.1   18,301    1,296,443 
JM Smucker Co.1   11,947    1,284,064 
US Foods Holding Corp.*   30,517    1,154,153 
Zimmer Biomet Holdings, Inc.1   10,174    1,133,791 
Conagra Brands, Inc.1   31,232    1,115,919 
STERIS plc   10,496    1,102,185 
Pilgrim's Pride Corp.*   54,244    1,091,932 
Eli Lilly & Co.1   12,628    1,077,547 
Biogen, Inc.*,1   3,710    1,076,790 
Johnson & Johnson1   8,771    1,064,273 
Merck & Company, Inc.1   16,979    1,030,625 
Boston Beer Company, Inc. Class A*   3,233    968,930 
Travelport Worldwide Ltd.   50,588    937,901 
CoreLogic, Inc.*   17,629    914,945 
Charles River Laboratories International, Inc.*   7,824    878,322 
PepsiCo, Inc.1   7,839    853,432 
Sanderson Farms, Inc.   7,994    840,569 
Danaher Corp.1   8,226    811,742 
Mylan N.V.*,1   21,632    781,781 
United Therapeutics Corp.*   6,841    774,059 
Prestige Brands Holdings, Inc.*   19,634    753,553 
Darling Ingredients, Inc.*   37,713    749,734 
Abbott Laboratories1   12,014    732,734 
Colgate-Palmolive Co.1   10,926    708,114 
Bristol-Myers Squibb Co.1   12,756    705,917 
Performance Food Group Co.*   18,439    676,711 
Altria Group, Inc.1   11,674    662,966 
Quanta Services, Inc.*   19,558    653,237 
Hill-Rom Holdings, Inc.   7,423    648,325 
Kellogg Co.   9,239    645,529 
TreeHouse Foods, Inc.*   12,283    644,980 
Baxter International, Inc.1   8,601    635,098 
Allergan plc1   3,736    622,866 
United Natural Foods, Inc.*   14,315    610,678 
Dean Foods Co.   57,001    599,080 
Celgene Corp.*,1   7,506    596,127 
Sabre Corp.   23,876    588,305 
United Rentals, Inc.*,1   3,955    583,837 
Perrigo Company plc1   7,940    578,905 
Kroger Co.1   19,855    564,875 
Hologic, Inc.*   14,070    559,282 
Regeneron Pharmaceuticals, Inc.*   1,553    535,769 
Humana, Inc.1   1,737    516,984 
Zoetis, Inc.   6,049    515,314 
Thermo Fisher Scientific, Inc.   2,453    508,114 
Philip Morris International, Inc.   6,193    500,023 
Sysco Corp.   7,301    498,585 
WellCare Health Plans, Inc.*,1   2,009    494,696 
Cardtronics plc Class A*   19,666    475,524 
ResMed, Inc.   4,493    465,385 
Varian Medical Systems, Inc.*   3,928    446,692 
Bruker Corp.   14,885    432,260 
Church & Dwight Company, Inc.1   6,455    343,148 
Lamb Weston Holdings, Inc.   4,888    334,877 
Hershey Co.   3,497    325,431 
Total Consumer, Non-cyclical        65,823,864 
Industrial - 19.0%          
Regal Beloit Corp.   27,785    2,272,813 
Genesee & Wyoming, Inc. Class A*   22,901    1,862,309 
Greenbrier Companies, Inc.   31,642    1,669,115 
EMCOR Group, Inc.   19,929    1,518,191 
AECOM*   45,798    1,512,708 
Cummins, Inc.1   10,985    1,461,005 
Kansas City Southern1   12,264    1,299,494 
Snap-on, Inc.   7,904    1,270,331 
EnerSys   14,468    1,079,892 
Eaton Corporation plc1   13,948    1,042,474 
Masco Corp.1   23,885    893,777 
Arrow Electronics, Inc.*   11,722    882,432 
Norfolk Southern Corp.1   5,759    868,860 
Jabil, Inc.   31,241    864,126 
Parker-Hannifin Corp.1   5,507    858,266 
Dover Corp.1   11,544    845,021 
Pentair plc   19,522    821,486 
AGCO Corp.   13,182    800,411 
Trinity Industries, Inc.   23,021    788,699 
Vishay Intertechnology, Inc.   33,895    786,364 
FedEx Corp.1   3,318    753,385 
Benchmark Electronics, Inc.   25,488    742,975 
Crane Co.   9,222    738,959 
Union Pacific Corp.1   5,090    721,151 
Gibraltar Industries, Inc.*   18,429    691,088 
Owens Corning   9,752    617,984 
Oshkosh Corp.   8,255    580,492 
Avnet, Inc.   13,493    578,715 
Acuity Brands, Inc.   4,993    578,539 
Spirit AeroSystems Holdings, Inc. Class A1   6,644    570,786 
TE Connectivity Ltd.   6,121    551,257 
Belden, Inc.   8,962    547,757 
Louisiana-Pacific Corp.   19,788    538,629 
Mettler-Toledo International, Inc.*   929    537,547 
Rexnord Corp.*   18,326    532,554 
Waters Corp.*   2,644    511,852 
KBR, Inc.   28,394    508,821 
Fluor Corp.   9,644    470,434 
Corning, Inc.1   16,950    466,295 
Werner Enterprises, Inc.   12,264    460,513 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 103.5% (continued)
Industrial - 19.0% (continued)
CSX Corp.1   7,219   $460,428 
Tech Data Corp.*   5,539    454,863 
Coherent, Inc.*   2,875    449,707 
J.B. Hunt Transport Services, Inc.1   3,676    446,818 
Owens-Illinois, Inc.*   25,957    436,337 
Caterpillar, Inc.1   3,087    418,813 
Total Industrial        37,764,473 
Technology - 11.0%          
HP, Inc.1   65,981    1,497,109 
Convergys Corp.   57,466    1,404,469 
Skyworks Solutions, Inc.1   11,303    1,092,435 
Cirrus Logic, Inc.*,1   27,324    1,047,329 
DXC Technology Co.1   12,802    1,031,969 
Cognizant Technology Solutions Corp. Class A1   11,821    933,741 
International Business Machines Corp.1   6,357    888,073 
MAXIMUS, Inc.   13,577    843,268 
Fidelity National Information Services, Inc.1   7,406    785,258 
CA, Inc.1   21,994    784,086 
ON Semiconductor Corp.*,1   34,760    772,889 
Teradyne, Inc.   17,564    668,662 
Amdocs Ltd.   9,509    629,401 
Intel Corp.1   12,600    626,346 
Dell Technologies Incorporated Class V Class V*,1   6,774    572,945 
Apple, Inc.1   3,085    571,064 
Microsoft Corp.   5,363    528,846 
Oracle Corp.1   11,652    513,387 
Paychex, Inc.   7,480    511,258 
Applied Materials, Inc.1   10,996    507,905 
Lam Research Corp.1   2,931    506,623 
Kulicke & Soffa Industries, Inc.   21,203    505,055 
Accenture plc — Class A   3,065    501,403 
NetApp, Inc.1   6,328    496,938 
Broadridge Financial Solutions, Inc.1   4,314    496,542 
Fiserv, Inc.*,1   6,668    494,032 
Western Digital Corp.1   6,371    493,179 
Seagate Technology plc1   8,422    475,590 
Broadcom, Inc.1   1,910    463,442 
Leidos Holdings, Inc.   7,774    458,666 
KLA-Tencor Corp.   4,241    434,830 
Icad, Inc.*   71,645    218,517 
Total Technology        21,755,257 
Utilities - 10.1%          
National Fuel Gas Co.   43,965    2,328,386 
Portland General Electric Co.   53,195    2,274,618 
PNM Resources, Inc.   53,370    2,076,093 
El Paso Electric Co.   34,610    2,045,451 
Exelon Corp.1   44,150    1,880,790 
Ameren Corp.1   30,291    1,843,207 
UGI Corp.   31,998    1,666,136 
Consolidated Edison, Inc.1   20,247    1,578,861 
AES Corp.   68,655    920,664 
Pinnacle West Capital Corp.   11,246    905,978 
FirstEnergy Corp.1   18,870    677,622 
Entergy Corp.1   7,862    635,171 
PG&E Corp.1   14,385    612,226 
OGE Energy Corp.   15,191    534,875 
Total Utilities        19,980,078 
Communications - 9.6%          
Verizon Communications, Inc.1   36,089    1,815,637 
Telephone & Data Systems, Inc.   59,971    1,644,405 
News Corp. — Class A   83,300    1,291,150 
InterDigital, Inc.   14,581    1,179,603 
TEGNA, Inc.   101,383    1,100,006 
Omnicom Group, Inc.1   13,525    1,031,552 
Vonage Holdings Corp.*   65,431    843,406 
Comcast Corp. Class A1   25,526    837,508 
Cisco Systems, Inc.1   19,288    829,963 
Juniper Networks, Inc.1   27,887    764,661 
Gray Television, Inc.*   48,282    762,856 
Gannett Company, Inc.   70,742    756,939 
AMC Networks, Inc. Class A*   11,957    743,725 
ARRIS International plc*   29,460    720,150 
Motorola Solutions, Inc.1   5,614    653,301 
New Media Investment Group, Inc.   32,919    608,343 
Scholastic Corp.   12,587    557,730 
MSG Networks, Inc. Class A*   23,279    557,532 
F5 Networks, Inc.*,1   2,993    516,143 
ORBCOMM, Inc.*   49,532    500,273 
Interpublic Group of Companies, Inc.   20,487    480,215 
Alphabet, Inc. Class C*,1   422    470,805 
CDW Corp.1   5,804    468,905 
Total Communications        19,134,808 
Financial - 9.2%          
Senior Housing Properties Trust REIT   119,562    2,162,877 
VEREIT, Inc. REIT   215,491    1,603,253 
Apartment Investment & Management Co. — Class A REIT   27,918    1,180,931 
Ventas, Inc. REIT1   19,356    1,102,324 
Allstate Corp.1   11,829    1,079,633 
JPMorgan Chase & Co.1   9,960    1,037,832 
Equity Commonwealth REIT*   30,929    974,264 
Park Hotels & Resorts, Inc. REIT   30,768    942,424 
Cousins Properties, Inc. REIT   87,751    850,307 
Travelers Companies, Inc.1   6,775    828,853 
Visa, Inc. Class A1   5,827    771,786 
Principal Financial Group, Inc.1   14,167    750,143 
Prudential Financial, Inc.1   7,852    734,241 
Host Hotels & Resorts, Inc. REIT   34,172    720,004 
Aflac, Inc.1   16,565    712,626 
Brandywine Realty Trust REIT   41,991    708,808 
Summit Hotel Properties, Inc. REIT   43,703    625,390 
Bank of America Corp.1   18,747    528,478 
CBRE Group, Inc. Class A*,1   10,567    504,468 
Franklin Resources, Inc.   14,106    452,097 
Total Financial        18,270,739 
Consumer, Cyclical - 6.2%          
Allison Transmission Holdings, Inc.   37,623    1,523,355 
Southwest Airlines Co.1   26,840    1,365,619 
PACCAR, Inc.1   19,007    1,177,674 
JetBlue Airways Corp.*   56,587    1,074,022 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 103.5% (continued)
Consumer, Cyclical - 6.2% (continued)          
Copa Holdings S.A. — Class A   10,918   $1,033,061 
Lions Gate Entertainment Corp. — Class A   40,516    1,005,607 
Delta Air Lines, Inc.1   18,041    893,751 
Meritor, Inc.*   38,551    792,994 
Lear Corp.1   3,305    614,102 
Walgreens Boots Alliance, Inc.1   10,051    603,211 
Casey's General Stores, Inc.   5,294    556,293 
Alaska Air Group, Inc.   8,702    525,514 
Yum! Brands, Inc.   5,782    452,268 
General Motors Co.   10,886    428,908 
Tailored Brands, Inc.   10,921    278,704 
Total Consumer, Cyclical        12,325,083 
Energy - 3.6%          
Chevron Corp.1   14,146    1,788,479 
Exxon Mobil Corp.1   16,303    1,348,747 
Valero Energy Corp.1   11,177    1,238,747 
ConocoPhillips1   8,073    562,042 
Occidental Petroleum Corp.1   6,675    558,564 
Williams Companies, Inc.1   18,933    513,274 
Phillips 66   4,364    490,121 
HollyFrontier Corp.1   4,834    330,791 
PBF Energy, Inc. — Class A   7,466    313,049 
Total Energy        7,143,814 
Basic Materials - 1.7%          
Domtar Corp.   14,562    695,190 
LyondellBasell Industries N.V. Class A1   6,195    680,521 
Huntsman Corp.   18,224    532,141 
International Paper Co.   9,528    496,218 
Newmont Mining Corp.   12,386    467,076 
Alcoa Corp.*   9,747    456,939 
Total Basic Materials        3,328,085 
Total Common Stocks          
(Cost $203,931,148)        205,526,201 
           
MONEY MARKET FUND - 8.6%          
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.72%2   17,006,891    17,006,891 
Total Money Market Fund          
(Cost $17,006,891)        17,006,891 
Total Investments - 112.1%          
(Cost $220,938,039)       $222,533,092 
Other Assets & Liabilities, net - (12.1)%        (24,019,768)
Total Net Assets - 100.0%       $198,513,324 

 

Total Return Swap Agreements           
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date    Notional Amount     Value and Unrealized Gain (Loss) 
OTC Custom Basket Swap Agreements Sold Short††           
Morgan Stanley  Alpha Opportunity Portfolio Short Custom Basket Swap3   1.53%  At Maturity  02/01/19  $206,663,350   $(12,879,397)
OTC Custom Basket Swap Agreements††                  
Morgan Stanley  Alpha Opportunity Portfolio Long Custom Basket Swap4   2.34%  At Maturity  02/01/19   49,539,522    149,385 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

  Shares   Percentage
Value
   Value and Unrealized
Gain (Loss)
 
CUSTOM BASKET OF LONG SECURITIES4            
Boston Beer Company, Inc. Class A*   779    70.4%  $105,146 
El Paso Electric Co.   8,339    55.3%   82,663 
Archer-Daniels-Midland Co.   10,211    45.3%   67,637 
Senior Housing Properties Trust   28,808    41.7%   62,225 
UGI Corp.   7,709    41.5%   62,057 
Genesee & Wyoming, Inc. Class A*   5,518    39.1%   58,463 
Regal Beloit Corp.   6,694    36.6%   54,723 
Cisco Systems, Inc.   4,647    35.5%   53,066 
Travelport Worldwide Ltd.   12,189    34.7%   51,864 
Chevron Corp.   3,408    30.2%   45,054 
Valero Energy Corp.   2,693    29.4%   43,887 
Ameren Corp.   7,298    29.1%   43,533 
TreeHouse Foods, Inc.*   2,959    28.6%   42,787 
Gray Television, Inc.*   11,633    28.5%   42,507 
EMCOR Group, Inc.   4,801    28.4%   42,377 
Telephone & Data Systems, Inc.   14,449    27.3%   40,814 
Exelon Corp.   10,637    26.7%   39,912 
PNM Resources, Inc.   12,859    26.7%   39,863 
Vishay Intertechnology, Inc.   8,166    26.1%   38,993 
Exxon Mobil Corp.   3,928    21.8%   32,539 
US Foods Holding Corp.*   7,352    21.3%   31,797 
Portland General Electric Co.   12,817    21.3%   31,786 
Amgen, Inc.   2,501    20.3%   30,395 
National Fuel Gas Co.   10,593    19.7%   29,502 
Kroger Co.   4,784    19.7%   29,461 
Occidental Petroleum Corp.   1,608    19.6%   29,212 
Dean Foods Co.   13,734    19.5%   29,091 
Dell Technologies Incorporated Class V Class V*   1,632    19.3%   28,841 
VEREIT, Inc.   51,921    18.9%   28,297 
Park Hotels & Resorts, Inc.   7,413    18.6%   27,822 
Allison Transmission Holdings, Inc.   9,065    18.5%   27,592 
AMC Networks, Inc. Class A*   2,880    17.8%   26,539 
NetApp, Inc.   1,524    17.5%   26,106 
Medtronic plc   4,276    17.4%   25,936 
WellCare Health Plans, Inc.*   484    16.6%   24,847 
Performance Food Group Co.*   4,442    16.6%   24,764 
CoreLogic, Inc.*   4,247    16.5%   24,611 
Verizon Communications, Inc.   8,695    16.4%   24,494 
Procter & Gamble Co.   4,055    16.4%   24,490 
Merck & Company, Inc.   4,091    16.4%   24,486 
Snap-on, Inc.   1,904    14.5%   21,638 
AES Corp.   16,542    12.8%   19,124 
KBR, Inc.   6,841    12.2%   18,231 
Jabil, Inc.   7,527    12.1%   18,048 
Prestige Brands Holdings, Inc.*   4,730    11.8%   17,690 
F5 Networks, Inc.*   721    11.7%   17,516 
Norfolk Southern Corp.   1,387    11.3%   16,933 
Teradyne, Inc.   4,232    11.2%   16,688 
STERIS plc   2,529    10.2%   15,175 
Pinnacle West Capital Corp.   2,709    9.9%   14,849 
Convergys Corp.   13,846    9.7%   14,469 
Skyworks Solutions, Inc.   2,723    9.1%   13,653 
Fidelity National Information Services, Inc.   1,784    9.0%   13,429 
EnerSys   3,486    8.3%   12,375 
Kraft Heinz Co.   5,792    8.0%   12,023 
PG&E Corp.   3,465    7.9%   11,866 
Juniper Networks, Inc.   6,719    7.5%   11,222 
Regeneron Pharmaceuticals, Inc.*   374    7.3%   10,952 
Allergan plc   900    7.3%   10,893 
Consolidated Edison, Inc.   4,878    7.3%   10,878 
Ventas, Inc.   4,663    7.2%   10,774 
Motorola Solutions, Inc.   1,352    7.2%   10,713 
Bristol-Myers Squibb Co.   3,073    7.0%   10,510 
Summit Hotel Properties, Inc.   10,530    7.0%   10,477 
Union Pacific Corp.   1,226    7.0%   10,416 
Darling Ingredients, Inc.*   9,086    6.5%   9,722 
New Media Investment Group, Inc.   7,931    6.3%   9,398 
Gannett Company, Inc.   17,045    6.2%   9,290 
Domtar Corp.   3,508    6.1%   9,160 
Gibraltar Industries, Inc.*   4,440    6.1%   9,102 
Avnet, Inc.   3,251    5.8%   8,681 
InterDigital, Inc.   3,513    5.5%   8,259 
Western Union Co.   15,404    5.4%   8,132 
Vonage Holdings Corp.*   15,765    5.4%   8,072 
FirstEnergy Corp.   4,546    5.3%   7,936 
Charles River Laboratories International, Inc.*   1,885    5.3%   7,879 
Entergy Corp.   1,894    5.1%   7,661 
Brandywine Realty Trust   10,117    5.1%   7,568 
PepsiCo, Inc.   1,888    5.0%   7,444 
Kellogg Co.   2,226    4.8%   7,202 
Casey's General Stores, Inc.   1,275    4.5%   6,716 
CSX Corp.   1,739    4.3%   6,462 
Sabre Corp.   5,752    4.1%   6,183 
Cardtronics plc Class A*   4,738    3.9%   5,899 
Church & Dwight Company, Inc.   1,555    3.5%   5,275 
Apartment Investment & Management Co. — Class A   6,726    3.3%   4,956 
Greenbrier Companies, Inc.   7,624    3.3%   4,956 
Equity Commonwealth*   7,452    3.0%   4,432 
J.B. Hunt Transport Services, Inc.   885    3.0%   4,414 
Humana, Inc.   418    2.6%   3,887 
Interpublic Group of Companies, Inc.   4,936    2.6%   3,822 
Colgate-Palmolive Co.   2,632    2.5%   3,753 
Sysco Corp.   1,759    2.4%   3,612 
Lamb Weston Holdings, Inc.   1,177    2.1%   3,088 
Eaton Corporation plc   3,360    1.9%   2,825 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage
Value
   Value and Unrealized
Gain (Loss)
 
MSG Networks, Inc. Class A*   5,609    1.6%  $2,419 
OGE Energy Corp.   3,660    1.6%   2,403 
ConocoPhillips   1,945    1.4%   2,048 
Edgewell Personal Care Co.*   8,308    1.2%   1,828 
Acuity Brands, Inc.   1,203    1.0%   1,529 
Cognizant Technology Solutions Corp. — Class A   2,848    1.0%   1,488 
Altria Group, Inc.   2,812    0.9%   1,342 
Kulicke & Soffa Industries, Inc.   5,108    0.5%   792 
Hershey Co.   842    0.5%   790 
Accenture plc — Class A   738    0.5%   712 
LyondellBasell Industries N.V. — Class A   1,492    0.3%   380 
Philip Morris International, Inc.   1,492    0.0%   51 
Broadridge Financial Solutions, Inc.   1,039    0.0%   11 
ORBCOMM, Inc.*   11,934    0.0%   - 
Perspecta, Inc.   1    0.0%   (4)
CA, Inc.   5,299    0.0%   (27)
Rexnord Corp.*   4,415    (0.1%)   (199)
Cousins Properties, Inc.   21,143    (0.1%)   (199)
Hologic, Inc.*   3,390    (0.2%)   (271)
Trinity Industries, Inc.   5,546    (0.8%)   (1,132)
CBRE Group, Inc. Class A*   2,546    (0.9%)   (1,317)
United Natural Foods, Inc.*   3,449    (1.1%)   (1,673)
Paychex, Inc.   1,802    (1.3%)   (1,891)
Johnson & Johnson   2,113    (1.3%)   (1,918)
Scholastic Corp.   3,032    (1.3%)   (1,990)
Eli Lilly & Co.   3,042    (1.8%)   (2,724)
Omnicom Group, Inc.   3,258    (1.8%)   (2,753)
Host Hotels & Resorts, Inc.   8,233    (2.0%)   (2,927)
Mettler-Toledo International, Inc.*   223    (2.0%)   (2,964)
Baxter International, Inc.   2,072    (2.0%)   (3,014)
Werner Enterprises, Inc.   2,955    (2.1%)   (3,123)
Alcoa Corp.*   2,348    (2.1%)   (3,139)
Waters Corp.*   637    (2.3%)   (3,497)
ResMed, Inc.   1,082    (2.3%)   (3,509)
Visa, Inc. — Class A   1,404    (2.4%)   (3,630)
Microsoft Corp.   1,292    (2.5%)   (3,675)
Leidos Holdings, Inc.   1,873    (2.5%)   (3,796)
Alphabet, Inc. Class C*   101    (2.5%)   (3,806)
Zoetis, Inc.   1,457    (2.6%)   (3,827)
Fiserv, Inc.*   1,606    (2.6%)   (3,922)
Newmont Mining Corp.   2,984    (2.6%)   (3,947)
Allstate Corp.   2,850    (2.7%)   (3,980)
Phillips 66   1,051    (2.8%)   (4,203)
Franklin Resources, Inc.   3,398    (2.8%)   (4,216)
United Therapeutics Corp.*   1,648    (2.9%)   (4,334)
Conagra Brands, Inc.   7,808    (2.9%)   (4,342)
Apple, Inc.   743    (2.9%)   (4,349)
CDW Corp.   1,398    (3.0%)   (4,407)
Williams Companies, Inc.   4,561    (3.1%)   (4,584)
Comcast Corp. — Class A   6,150    (3.2%)   (4,815)
Oshkosh Corp.   1,989    (3.2%)   (4,841)
Kansas City Southern   2,955    (3.3%)   (4,961)
Thermo Fisher Scientific, Inc.   591    (3.4%)   (5,111)
Seagate Technology plc   2,029    (3.6%)   (5,331)
Abbott Laboratories   2,894    (3.6%)   (5,433)
Corning, Inc.   4,084    (3.7%)   (5,512)
Louisiana-Pacific Corp.   4,768    (3.7%)   (5,537)
HollyFrontier Corp.   1,164    (3.8%)   (5,737)
Bank of America Corp.   4,517    (4.0%)   (5,923)
Gilead Sciences, Inc.   4,409    (4.0%)   (5,978)
Oracle Corp.   2,807    (4.3%)   (6,449)
Pentair plc   4,703    (4.5%)   (6,708)
Caterpillar, Inc.   743    (4.6%)   (6,807)
Benchmark Electronics, Inc.   6,141    (4.6%)   (6,909)
Yum! Brands, Inc.   1,393    (4.8%)   (7,096)
Pfizer, Inc.   11,692    (4.8%)   (7,191)
Quanta Services, Inc.*   4,712    (5.1%)   (7,610)
Danaher Corp.   1,982    (5.1%)   (7,691)
TEGNA, Inc.   24,427    (5.2%)   (7,824)
Amdocs Ltd.   2,291    (5.6%)   (8,374)
Varian Medical Systems, Inc.*   946    (5.7%)   (8,483)
Spirit AeroSystems Holdings, Inc. — Class A   1,601    (5.7%)   (8,518)
Dover Corp.   2,781    (5.8%)   (8,680)
Walgreens Boots Alliance, Inc.   2,421    (5.9%)   (8,775)
Hill-Rom Holdings, Inc.   1,788    (6.0%)   (8,990)
Alaska Air Group, Inc.   2,096    (6.2%)   (9,264)
JPMorgan Chase & Co.   2,399    (6.3%)   (9,465)
JetBlue Airways Corp.*   13,634    (6.5%)   (9,705)
Delta Air Lines, Inc.   4,346    (6.6%)   (9,811)
Applied Materials, Inc.   2,649    (6.6%)   (9,893)
PBF Energy, Inc. — Class A   1,799    (6.8%)   (10,183)
ARRIS International plc*   7,098    (6.9%)   (10,363)
Arrow Electronics, Inc.*   2,824    (7.0%)   (10,452)
Aflac, Inc.   3,991    (7.0%)   (10,515)
KLA-Tencor Corp.   1,021    (7.2%)   (10,691)
General Motors Co.   2,622    (7.2%)   (10,793)
Travelers Companies, Inc.   1,632    (7.2%)   (10,820)
Tailored Brands, Inc.   1,926    (7.3%)   (10,880)
International Paper Co.   2,295    (7.4%)   (11,082)
Bruker Corp.   3,586    (7.7%)   (11,575)
Broadcom, Inc.   460    (7.8%)   (11,610)
Meritor, Inc.*   9,288    (8.0%)   (11,930)
Lam Research Corp.   706    (8.3%)   (12,408)
Icad, Inc.*   28,684    (8.7%)   (13,051)
Lear Corp.   796    (8.9%)   (13,316)
Zimmer Biomet Holdings, Inc.   2,451    (9.1%)   (13,530)
TE Connectivity Ltd.   1,474    (9.2%)   (13,685)
Celgene Corp.*   1,808    (10.0%)   (14,988)
Masco Corp.   5,755    (10.0%)   (14,995)
MAXIMUS, Inc.   3,271    (10.2%)   (15,181)
Lions Gate Entertainment Corp. — Class A   9,762    (10.6%)   (15,835)
United Rentals, Inc.*   953    (10.8%)   (16,092)
Western Digital Corp.   1,535    (11.1%)   (16,609)
Perrigo Company plc   1,913    (11.3%)   (16,813)
Huntsman Corp.   4,390    (11.4%)   (17,037)
HP, Inc.   15,897    (11.5%)   (17,248)
Intel Corp.   3,035    (11.6%)   (17,329)
ON Semiconductor Corp.*   8,375    (11.6%)   (17,336)
Parker-Hannifin Corp.   1,326    (11.7%)   (17,457)
News Corp. — Class A   20,070    (12.6%)   (18,884)
Kimberly-Clark Corp.   5,589    (12.9%)   (19,311)
JM Smucker Co.   2,878    (13.0%)   (19,475)
Mylan N.V.*   5,212    (13.6%)   (20,257)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage
Value
   Value and Unrealized
Gain (Loss)
 
Fluor Corp.   2,323    (13.9%)  $(20,814)
CVS Health Corp.   5,815    (14.2%)   (21,277)
AGCO Corp.   3,176    (15.2%)   (22,756)
International Business Machines Corp.   1,531    (16.7%)   (24,973)
Crane Co.   2,222    (17.9%)   (26,731)
Belden, Inc.   2,159    (18.4%)   (27,521)
Prudential Financial, Inc.   1,891    (19.0%)   (28,431)
DXC Technology Co.   3,084    (19.3%)   (28,777)
FedEx Corp.   799    (19.5%)   (29,058)
Tech Data Corp.*   1,334    (20.3%)   (30,255)
Cirrus Logic, Inc.*   6,583    (20.8%)   (31,005)
Owens-Illinois, Inc.*   6,254    (20.9%)   (31,239)
AECOM*   11,034    (21.5%)   (32,097)
Principal Financial Group, Inc.   3,413    (22.5%)   (33,569)
Biogen, Inc.*   893    (22.7%)   (33,857)
Sanderson Farms, Inc.   1,926    (23.7%)   (35,431)
Coherent, Inc.*   692    (24.3%)   (36,337)
Tyson Foods, Inc. — Class A   6,243    (25.4%)   (37,989)
PACCAR, Inc.   4,579    (30.0%)   (44,783)
Owens Corning   2,349    (30.7%)   (45,852)
McKesson Corp.   2,651    (31.9%)   (47,674)
Southwest Airlines Co.   6,467    (32.4%)   (48,329)
Pilgrim's Pride Corp.*   13,069    (48.3%)   (72,141)
Molson Coors Brewing Co. — Class B   6,238    (48.9%)   (73,018)
Copa Holdings S.A. — Class A   2,630    (51.9%)   (77,576)
Cummins, Inc.   2,646    (52.3%)   (78,110)
Ingredion, Inc.   4,891    (66.6%)   (99,418)
Cardinal Health, Inc.   7,206    (66.6%)   (99,455)
Total Custom Basket of Long Securities             149,385 
                
CUSTOM BASKET OF SHORT SECURITIES3               
Healthcare Services Group, Inc.   (41,060)   (2.0%)   261,279 
Albemarle Corp.   (6,257)   (2.0%)   253,192 
ABM Industries, Inc.   (51,390)   (1.8%)   230,078 
Goldman Sachs Group, Inc.   (7,995)   (1.6%)   205,274 
NewMarket Corp.   (6,286)   (1.4%)   186,004 
LendingTree, Inc.*   (2,241)   (1.2%)   150,157 
Southern Copper Corp.   (46,445)   (1.1%)   142,071 
National Instruments Corp.   (21,115)   (1.0%)   128,992 
Sensient Technologies Corp.   (12,274)   (1.0%)   122,863 
Charles Schwab Corp.   (24,140)   (0.6%)   79,150 
Nucor Corp.   (11,848)   (0.5%)   69,596 
Robert Half International, Inc.   (13,560)   (0.5%)   63,811 
Texas Capital Bancshares, Inc.*   (7,913)   (0.5%)   62,371 
Marriott International, Inc. — Class A   (4,993)   (0.5%)   61,636 
Halliburton Co.   (20,710)   (0.4%)   57,659 
SEI Investments Co.   (9,710)   (0.4%)   56,938 
Compass Minerals International, Inc.   (23,792)   (0.4%)   55,239 
Workday, Inc. Class A*   (5,006)   (0.4%)   54,009 
First Horizon National Corp.   (41,315)   (0.4%)   48,149 
Pinnacle Financial Partners, Inc.   (17,265)   (0.4%)   45,877 
Ball Corp.   (15,503)   (0.3%)   44,235 
Air Products & Chemicals, Inc.   (4,068)   (0.3%)   39,708 
Sterling Bancorp   (37,262)   (0.3%)   38,667 
Valley National Bancorp   (83,102)   (0.3%)   37,737 
Camden Property Trust   (15,746)   (0.3%)   34,683 
Palo Alto Networks, Inc.*   (2,881)   (0.3%)   32,664 
Sealed Air Corp.   (18,605)   (0.2%)   30,557 
salesforce.com, Inc.*   (11,412)   (0.2%)   30,397 
Summit Materials, Inc. Class A*   (21,960)   (0.2%)   28,807 
Mosaic Co.   (20,239)   (0.2%)   28,207 
Markel Corp.*   (2,470)   (0.2%)   27,912 
New York Community Bancorp, Inc.   (50,616)   (0.2%)   26,391 
BB&T Corp.   (12,547)   (0.2%)   25,943 
McDonald's Corp.   (4,779)   (0.2%)   25,784 
Washington Federal, Inc.   (18,546)   (0.2%)   25,772 
Capitol Federal Financial, Inc.   (136,084)   (0.2%)   25,720 
Avery Dennison Corp.   (5,873)   (0.2%)   23,377 
Aon plc   (4,338)   (0.2%)   23,249 
Huntington Bancshares, Inc.   (39,392)   (0.2%)   22,938 
RenaissanceRe Holdings Ltd.   (6,696)   (0.2%)   21,085 
People's United Financial, Inc.   (33,285)   (0.2%)   19,980 
JBG SMITH Properties   (17,265)   (0.1%)   18,933 
Martin Marietta Materials, Inc.   (4,292)   (0.1%)   18,849 
TripAdvisor, Inc.*   (10,229)   (0.1%)   18,018 
Investors Bancorp, Inc.   (82,161)   (0.1%)   17,473 
FireEye, Inc.*   (34,286)   (0.1%)   16,520 
Associated Banc-Corp.   (26,679)   (0.1%)   16,402 
Schlumberger Ltd.   (11,641)   (0.1%)   15,503 
Waste Management, Inc.   (7,775)   (0.1%)   14,499 
Nielsen Holdings plc   (18,953)   (0.1%)   9,088 
Intercontinental Exchange, Inc.   (7,914)   (0.1%)   7,548 
Wendy's Co.   (74,410)   (0.1%)   7,451 
MarketAxess Holdings, Inc.   (5,091)   0.0%   6,060 
First Republic Bank   (14,887)   0.0%   5,052 
Charter Communications, Inc. Class A*   (2,733)   0.0%   3,469 
Duke Energy Corp.   (8,229)   0.0%   3,317 
Alleghany Corp.   (1,018)   0.0%   3,093 
Multi-Color Corp.   (12,302)   0.0%   1,603 
Aramark   (39,931)   0.0%   978 
Royal Gold, Inc.   (6,467)   0.0%   (563)
IBERIABANK Corp.   (8,539)   0.0%   (954)
Platform Specialty Products Corp.*   (49,439)   0.0%   (1,171)
PPG Industries, Inc.   (5,779)   0.0%   (1,582)
WR Grace & Co.   (16,470)   0.0%   (2,466)
ServiceNow, Inc.*   (3,852)   0.0%   (3,169)
Crown Castle International Corp.   (13,993)   0.0%   (3,657)
Essex Property Trust, Inc.   (3,848)   0.0%   (4,860)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage
Value
   Value and Unrealized
Gain (Loss)
 
Republic Services, Inc. — Class A   (9,315)   0.1%  $(7,657)
Signature Bank*   (5,095)   0.1%   (9,821)
AptarGroup, Inc.   (15,155)   0.1%   (10,783)
KAR Auction Services, Inc.   (15,601)   0.1%   (10,988)
Everest Re Group Ltd.   (2,625)   0.1%   (12,039)
Marsh & McLennan Companies, Inc.   (7,306)   0.1%   (12,354)
Commercial Metals Co.   (60,122)   0.1%   (15,554)
MSA Safety, Inc.   (13,860)   0.1%   (16,596)
Equifax, Inc.   (5,406)   0.2%   (21,229)
Allegheny Technologies, Inc.*   (47,725)   0.2%   (24,795)
National Oilwell Varco, Inc.   (19,710)   0.2%   (26,252)
Sherwin-Williams Co.   (3,840)   0.2%   (31,851)
Equinix, Inc.   (2,474)   0.2%   (31,969)
Tesla, Inc.*   (1,160)   0.2%   (32,136)
NiSource, Inc.   (28,468)   0.3%   (33,314)
Texas Roadhouse, Inc. — Class A   (9,837)   0.3%   (33,400)
Dominion Energy, Inc.   (22,922)   0.3%   (36,105)
Invitation Homes, Inc.   (55,254)   0.3%   (37,026)
Vornado Realty Trust   (18,817)   0.3%   (38,801)
Alliant Energy Corp.   (17,737)   0.3%   (39,151)
Alexandria Real Estate Equities, Inc.   (15,462)   0.3%   (40,198)
DTE Energy Co.   (6,221)   0.3%   (41,989)
American Tower Corp. — Class A   (7,433)   0.3%   (42,623)
Costco Wholesale Corp.   (2,914)   0.3%   (43,164)
Amazon.com, Inc.*   (374)   0.3%   (43,649)
Vulcan Materials Co.   (10,283)   0.4%   (45,411)
Realty Income Corp.   (18,070)   0.4%   (45,474)
WEC Energy Group, Inc.   (10,093)   0.4%   (49,951)
Eaton Vance Corp.   (12,378)   0.4%   (51,822)
Cannae Holdings, Inc.*   (46,875)   0.4%   (51,935)
Eversource Energy   (11,437)   0.4%   (54,560)
Douglas Emmett, Inc.   (38,486)   0.4%   (54,708)
Extraction Oil & Gas, Inc.*   (55,834)   0.4%   (56,760)
Parsley Energy, Inc. Class A*   (21,395)   0.4%   (56,763)
IHS Markit Ltd.*   (56,191)   0.4%   (56,882)
Terreno Realty Corp.   (57,729)   0.4%   (57,903)
Federal Realty Investment Trust   (5,121)   0.5%   (58,576)
Glacier Bancorp, Inc.   (17,511)   0.5%   (59,481)
TransDigm Group, Inc.   (2,622)   0.5%   (66,159)
FactSet Research Systems, Inc.   (4,619)   0.5%   (66,453)
AvalonBay Communities, Inc.   (4,901)   0.5%   (67,219)
Equity LifeStyle Properties, Inc.   (23,962)   0.6%   (72,925)
SBA Communications Corp.*   (6,807)   0.6%   (75,426)
Equity Residential   (9,760)   0.6%   (79,164)
HCP, Inc.   (39,291)   0.6%   (79,395)
RPM International, Inc.   (11,686)   0.7%   (85,844)
Covanta Holding Corp.   (168,009)   0.7%   (86,050)
Booking Holdings, Inc.*   (441)   0.7%   (86,639)
Ellie Mae, Inc.*   (5,363)   0.7%   (86,840)
Boston Properties, Inc.   (13,221)   0.7%   (87,404)
CyrusOne, Inc.   (19,709)   0.7%   (89,372)
Gartner, Inc.*   (7,521)   0.7%   (90,672)
Ashland Global Holdings, Inc.   (12,302)   0.7%   (91,780)
Hudson Pacific Properties, Inc.   (30,404)   0.7%   (93,480)
American Campus Communities, Inc.   (36,064)   0.7%   (95,899)
SL Green Realty Corp.   (11,970)   0.8%   (98,007)
Redwood Trust, Inc.   (54,308)   0.8%   (99,197)
Rexford Industrial Realty, Inc.   (44,783)   0.8%   (100,052)
Diamondback Energy, Inc.   (6,352)   0.8%   (102,537)
American Water Works Company, Inc.   (17,387)   0.8%   (103,164)
Digital Realty Trust, Inc.   (15,248)   0.8%   (106,044)
South Jersey Industries, Inc.   (26,423)   0.9%   (110,986)
Pegasystems, Inc.   (14,734)   0.9%   (111,246)
Howard Hughes Corp.*   (11,906)   0.9%   (116,160)
Healthcare Trust of America, Inc. — Class A   (87,755)   1.0%   (122,364)
PriceSmart, Inc.   (19,283)   1.0%   (122,964)
Cornerstone OnDemand, Inc.*   (13,912)   1.0%   (126,339)
Axis Capital Holdings Ltd.   (26,704)   1.0%   (126,908)
Under Armour, Inc. Class A*   (33,125)   1.0%   (132,006)
White Mountains Insurance Group Ltd.   (1,686)   1.1%   (136,706)
Public Storage   (6,440)   1.2%   (152,936)
Tyler Technologies, Inc.*   (4,698)   1.2%   (156,498)
Ultimate Software Group, Inc.*   (3,218)   1.2%   (160,796)
SPS Commerce, Inc.*   (11,415)   1.3%   (173,772)
Duke Realty Corp.   (45,119)   1.4%   (175,029)
RLI Corp.   (26,744)   1.4%   (181,194)
Pool Corp.   (5,824)   1.4%   (182,599)
Hess Corp.   (20,716)   1.4%   (183,173)
Moody's Corp.   (8,003)   1.4%   (184,458)
WD-40 Co.   (4,725)   1.5%   (186,883)
Semtech Corp.*   (15,038)   1.5%   (192,223)
Sun Communities, Inc.   (27,183)   1.5%   (194,831)
Monolithic Power Systems, Inc.   (9,432)   1.5%   (195,353)
HB Fuller Co.   (53,838)   1.5%   (196,072)
Vail Resorts, Inc.   (3,167)   1.6%   (202,352)
Kilroy Realty Corp.   (20,131)   1.6%   (204,012)
Retail Opportunity Investments Corp.   (93,565)   1.6%   (205,778)
UDR, Inc.   (50,603)   1.6%   (211,949)
Mobile Mini, Inc.   (52,569)   1.7%   (220,095)
Ingevity Corp.*   (10,215)   1.7%   (222,907)
Tetra Tech, Inc.   (25,674)   1.7%   (223,159)
PTC, Inc.*   (7,460)   1.7%   (224,068)
Ollie's Bargain Outlet Holdings, Inc.*   (7,977)   1.7%   (224,841)
CarMax, Inc.*   (26,441)   1.9%   (239,432)
MSCI, Inc. — Class A   (6,787)   1.9%   (242,644)
EastGroup Properties, Inc.   (18,333)   1.9%   (244,609)
FMC Corp.   (14,481)   2.0%   (259,889)
Ecolab, Inc.   (18,597)   2.2%   (278,900)
Balchem Corp.   (22,481)   2.3%   (296,130)
Crocs, Inc.*   (30,829)   2.3%   (297,991)
TransUnion   (18,572)   2.4%   (312,427)
Shake Shack, Inc. Class A*   (12,403)   2.5%   (320,758)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares     Percentage
Value
    Value and
Unrealized
Gain (Loss)
 
ASGN, Inc.*   (33,638)   2.7%  $(342,513)
Insperity, Inc.   (11,395)   3.2%   (408,658)
Rollins, Inc.   (56,469)   3.4%   (439,744)
Verisk Analytics, Inc. Class A*   (27,241)   3.4%   (448,922)
Exponent, Inc.   (48,804)   4.0%   (516,515)
Cintas Corp.   (15,185)   4.1%   (521,791)
Copart, Inc.*   (29,138)   4.5%   (579,017)
Team, Inc.*   (58,895)   4.5%   (588,599)
CoStar Group, Inc.*   (7,047)   5.3%   (690,401)
Total Custom Basket of Short Securities             (12,879,397)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as equity index swap collateral at June 30, 2018.
2 Rate indicated is the 7 day yield as of June 30, 2018.
3 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.
4 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.
 

plc Public Limited Company

REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $205,526,201   $   $   $205,526,201 
Money Market Fund   17,006,891            17,006,891 
Custom Basket Swap Agreements*       149,385        149,385 
Total Assets  $222,533,092   $149,385   $   $222,682,477 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Custom Basket Swap Agreements*  $   $12,879,397   $   $12,879,397 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 99.1%
Consumer, Non-cyclical - 23.1%
Johnson & Johnson   37,563   $4,557,894 
AbbVie, Inc.   37,204    3,446,951 
Procter & Gamble Co.   36,226    2,827,802 
PepsiCo, Inc.   22,225    2,419,636 
Sysco Corp.   33,846    2,311,344 
Pfizer, Inc.   59,853    2,171,467 
Amgen, Inc.   10,504    1,938,933 
Anthem, Inc.   8,041    1,913,999 
Kellogg Co.   26,022    1,818,157 
Molson Coors Brewing Co. — Class B   26,645    1,812,926 
Kimberly-Clark Corp.   17,189    1,810,689 
UnitedHealth Group, Inc.   6,644    1,630,039 
Biogen, Inc.*   5,560    1,613,734 
Ingredion, Inc.   14,164    1,567,955 
Bristol-Myers Squibb Co.   27,760    1,536,238 
Allergan plc   9,214    1,536,158 
United Rentals, Inc.*   9,372    1,383,495 
ABIOMED, Inc.*   3,062    1,252,511 
Humana, Inc.   4,150    1,235,165 
Coca-Cola Co.   24,397    1,070,052 
Robert Half International, Inc.   15,664    1,019,726 
Moody's Corp.   5,244    894,416 
Medtronic plc   10,439    893,683 
Celgene Corp.*   10,678    848,047 
Merck & Company, Inc.   12,022    729,735 
Square, Inc. Class A*   11,406    703,066 
CVS Health Corp.   10,439    671,750 
Estee Lauder Companies, Inc. — Class A   4,479    639,108 
Cardinal Health, Inc.   11,942    583,128 
Colgate-Palmolive Co.   8,133    527,100 
Becton Dickinson and Co.   1,387    332,270 
ManpowerGroup, Inc.   3,032    260,934 
Hershey Co.   2,754    256,287 
Cigna Corp.   1,433    243,538 
Total Consumer, Non-cyclical        48,457,933 
Technology - 20.6%          
Apple, Inc.   27,244    5,043,137 
Intel Corp.   81,338    4,043,312 
Microsoft Corp.   36,917    3,640,385 
NVIDIA Corp.   10,692    2,532,935 
Lam Research Corp.   11,628    2,009,900 
Oracle Corp.   44,818    1,974,681 
Texas Instruments, Inc.   17,754    1,957,378 
Accenture plc — Class A   11,848    1,938,214 
HP, Inc.   75,559    1,714,434 
NetApp, Inc.   21,519    1,689,887 
CA, Inc.   44,982    1,603,608 
Cognizant Technology Solutions Corp. — Class A   19,762    1,561,000 
Applied Materials, Inc.   31,394    1,450,089 
Adobe Systems, Inc.*   5,023    1,224,658 
DXC Technology Co.   15,127    1,219,388 
IPG Photonics Corp.*   4,730    1,043,580 
QUALCOMM, Inc.   18,343    1,029,409 
Veeva Systems, Inc. Class A*   13,207    1,015,090 
MSCI, Inc. — Class A   5,313    878,930 
Tyler Technologies, Inc.*   3,929    872,631 
Intuit, Inc.   3,723    760,627 
Red Hat, Inc.*   5,348    718,611 
VMware, Inc. Class A*   4,838    711,041 
Xilinx, Inc.   9,494    619,578 
Ultimate Software Group, Inc.*   2,218    570,714 
KLA-Tencor Corp.   5,318    545,255 
Citrix Systems, Inc.*   4,830    506,377 
ServiceNow, Inc.*   1,534    264,569 
Total Technology        43,139,418 
Financial - 13.3%          
JPMorgan Chase & Co.   38,176    3,977,939 
Mastercard, Inc. — Class A   16,174    3,178,515 
Visa, Inc. — Class A   15,769    2,088,604 
Citigroup, Inc.   29,876    1,999,302 
MetLife, Inc.   45,494    1,983,539 
State Street Corp.   17,514    1,630,378 
Prudential Financial, Inc.   16,486    1,541,606 
BlackRock, Inc. — Class A   2,405    1,200,191 
PNC Financial Services Group, Inc.   8,268    1,117,007 
T. Rowe Price Group, Inc.   9,602    1,114,696 
Aflac, Inc.   23,056    991,869 
Progressive Corp.   16,736    989,934 
Comerica, Inc.   10,694    972,299 
SEI Investments Co.   13,931    870,966 
Discover Financial Services   11,557    813,729 
American Express Co.   7,169    702,562 
Hospitality Properties Trust REIT   17,143    490,461 
WP Carey, Inc. REIT   6,533    433,464 
Capital One Financial Corp.   4,396    403,992 
Bank of Hawaii Corp.   3,810    317,830 
Bank of America Corp.   10,845    305,721 
Invesco Ltd.   9,879    262,386 
Weyerhaeuser Co. REIT   5,813    211,942 
HCP, Inc. REIT   6,824    176,196 
Total Financial        27,775,128 
Communications - 11.3%          
Cisco Systems, Inc.   101,009    4,346,417 
Amazon.com, Inc.*   1,871    3,180,326 
Alphabet, Inc. Class A*   2,633    2,973,157 
Facebook, Inc. Class A*   14,728    2,861,945 
Omnicom Group, Inc.   22,899    1,746,507 
eBay, Inc.*   43,724    1,585,432 
Juniper Networks, Inc.   55,680    1,526,746 
FactSet Research Systems, Inc.   6,810    1,349,061 
Comcast Corp. — Class A   39,785    1,305,346 
AT&T, Inc.   29,520    947,887 
Netflix, Inc.*   2,113    827,092 
Walt Disney Co.   6,317    662,084 
Verizon Communications, Inc.   7,226    363,540 
Total Communications        23,675,540 
Industrial - 11.3%          
Lockheed Martin Corp.   10,089    2,980,593 
Cummins, Inc.   16,921    2,250,493 
Boeing Co.   5,590    1,875,501 
Johnson Controls International plc   50,035    1,673,671 
Eaton Corporation plc   22,057    1,648,540 
Vishay Intertechnology, Inc.   68,679    1,593,353 
Caterpillar, Inc.   11,691    1,586,118 
3M Co.   7,437    1,463,007 
Oshkosh Corp.   17,334    1,218,927 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 99.1% (continued)
Industrial - 11.3% (continued)
Arconic, Inc.   64,836   $1,102,861 
Landstar System, Inc.   8,811    962,161 
Raytheon Co.   4,323    835,117 
FedEx Corp.   3,186    723,413 
Ingersoll-Rand plc   7,483    671,449 
Union Pacific Corp.   4,713    667,738 
Rockwell Automation, Inc.   3,790    630,012 
Norfolk Southern Corp.   3,600    543,132 
Deere & Co.   3,517    491,676 
United Parcel Service, Inc. — Class B   3,814    405,161 
Fluor Corp.   6,453    314,777 
Total Industrial        23,637,700 
Consumer, Cyclical - 11.0%          
Home Depot, Inc.   12,854    2,507,815 
Southwest Airlines Co.   29,467    1,499,281 
Delta Air Lines, Inc.   29,970    1,484,714 
Best Buy Company, Inc.   19,086    1,423,434 
WW Grainger, Inc.   4,252    1,311,317 
Las Vegas Sands Corp.   15,917    1,215,422 
Alaska Air Group, Inc.   18,620    1,124,462 
Pool Corp.   7,378    1,117,767 
Lear Corp.   5,862    1,089,218 
Darden Restaurants, Inc.   9,921    1,062,142 
Tractor Supply Co.   13,752    1,051,891 
L Brands, Inc.   27,718    1,022,240 
JetBlue Airways Corp.*   53,736    1,019,909 
Kohl's Corp.   13,009    948,356 
Ulta Beauty, Inc.*   3,979    928,937 
Tapestry, Inc.   18,453    861,940 
Nordstrom, Inc.   16,500    854,370 
Lowe's Companies, Inc.   6,556    626,557 
Whirlpool Corp.   3,028    442,784 
General Motors Co.   9,437    371,818 
Ford Motor Co.   33,004    365,354 
NIKE, Inc. — Class B   2,782    221,670 
VF Corp.   2,627    214,153 
Lululemon Athletica, Inc.*   1,434    179,035 
Total Consumer, Cyclical        22,944,586 
Energy - 6.5%          
Chevron Corp.   37,314    4,717,609 
Occidental Petroleum Corp.   31,803    2,661,275 
ConocoPhillips   34,603    2,409,061 
Hess Corp.   17,763    1,188,167 
ONEOK, Inc.   16,119    1,125,590 
Marathon Oil Corp.   36,593    763,330 
Schlumberger Ltd.   5,862    392,930 
EOG Resources, Inc.   2,293    285,318 
Total Energy        13,543,280 
Basic Materials - 1.7%          
Eastman Chemical Co.   22,139    2,213,015 
Praxair, Inc.   6,222    984,009 
Air Products & Chemicals, Inc.   2,411    375,465 
Total Basic Materials        3,572,489 
Utilities - 0.3%          
Entergy Corp.   6,600    533,214 
Sempra Energy   1,841    213,758 
Total Utilities        746,972 
Total Common Stocks          
(Cost $196,497,628)        207,493,046 
           
EXCHANGE-TRADED FUNDS - 0.6%          
SPDR S&P 500 ETF Trust   4,306    1,168,132 
Total Exchange-Traded Funds          
(Cost $1,174,649)        1,168,132 
           
MONEY MARKET FUND - 1.1%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%1   2,288,614    2,288,614 
Total Money Market Fund          
(Cost $2,288,614)        2,288,614 
Total Investments - 100.8%          
(Cost $199,960,891)       $210,949,792 
Other Assets & Liabilities, net - (0.8)%        (1,642,337)
Total Net Assets - 100.0%       $209,307,455 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of June 30, 2018.
 

 

plc Public Limited Company 

REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $207,493,046   $   $   $207,493,046 
Exchange-Traded Funds   1,168,132            1,168,132 
Money Market Fund   2,288,614            2,288,614 
Total Assets  $210,949,792   $   $   $210,949,792 

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 5.1%
Invesco S&P High Income Infrastructure ETF   11,652   $309,826 
Total Exchange-Traded Funds          
(Cost $244,921)        309,826 
           
MUTUAL FUNDS - 84.0%          
Guggenheim Limited Duration Fund - Institutional Class1   68,918    1,701,585 
Guggenheim High Yield Fund - Institutional Class1   141,586    1,271,446 
Guggenheim Investment Grade Bond Fund - Institutional Class1   67,445    1,243,008 
Guggenheim World Equity Income Fund - Institutional Class1   39,907    603,397 
Guggenheim Risk Managed Real Estate Fund - Institutional Class1   10,809    316,474 
Total Mutual Funds          
(Cost $4,957,897)        5,135,910 
           
CLOSED-END FUNDS - 9.1%          
BlackRock Enhanced Capital and Income Fund, Inc.   1,076    17,453 
Royce Value Trust, Inc.   1,100    17,380 
Eaton Vance Enhanced Equity Income Fund II   946    15,921 
Aberdeen Income Credit Strategies Fund   1,134    15,661 
Eaton Vance Tax-Managed Diversified Equity Income Fund   1,250    15,137 
AllianzGI Diversified Income & Convertible Fund   650    14,917 
John Hancock Premium Dividend Fund   900    14,805 
Neuberger Berman High Yield Strategies Fund, Inc.   1,346    14,564 
Eaton Vance Tax-Advantaged Global Dividend Income Fund   850    14,450 
PIMCO Dynamic Credit and Mortgage Income Fund   600    14,142 
Calamos Strategic Total Return Fund   1,100    13,937 
Brookfield Real Assets Income Fund, Inc.   600    13,620 
Clough Global Equity Fund   950    13,594 
Western Asset High Income Fund II, Inc.   2,108    13,576 
AllianzGI Equity & Convertible Income Fund   600    13,350 
Voya Global Advantage and Premium Opportunity Fund   1,150    13,317 
Apollo Tactical Income Fund, Inc.   850    13,260 
KKR Income Opportunities Fund   800    13,248 
BlackRock Multi-Sector Income Trust   766    13,091 
New America High Income Fund, Inc.   1,517    13,077 
Invesco Dynamic Credit Opportunities Fund   1,120    13,014 
DoubleLine Income Solutions Fund   650    12,993 
Ares Dynamic Credit Allocation Fund, Inc.   800    12,872 
Ivy High Income Opportunities Fund   890    12,754 
John Hancock Investors Trust   798    12,736 
Blackstone / GSO Strategic Credit Fund   800    12,648 
BlackRock Limited Duration Income Trust   850    12,639 
Cohen & Steers Total Return Realty Fund, Inc.   1,000    12,570 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   750    12,563 
Pioneer High Income Trust   1,350    12,542 
Barings Global Short Duration High Yield Fund   665    12,489 
Nuveen Senior Income Fund   2,000    12,460 
AllianceBernstein Global High Income Fund, Inc.   1,050    12,117 
BlackRock Corporate High Yield Fund, Inc.   1,150    12,029 
Tortoise Energy Infrastructure Corp.   450    12,010 
Western Asset Premier Bond Fund   951    11,983 
Nuveen Short Duration Credit Opportunities Fund   700    11,900 
BlackRock Credit Allocation Income Trust   978    11,814 
Delaware Enhanced Global Dividend & Income Fund   1,000    11,330 
Aberdeen Global Dynamic Dividend Fund   1,100    11,275 
Eaton Vance Tax-Managed Buy-Write Income Fund   700    11,256 
BrandywineGLOBAL Global Income Opportunities Fund, Inc.   900    10,251 
Total Closed-End Funds          
(Cost $537,007)        556,745 
           
MONEY MARKET FUND - 1.2%          
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Class 1.72%2   70,296    70,296 
Total Money Market Fund          
(Cost $70,296)        70,296 
Total Investments - 99.4%          
(Cost $5,810,121)       $6,072,777 
Other Assets & Liabilities, net - 0.6%        39,713 
Total Net Assets - 100.0%       $6,112,490 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

Value determined based on Level 1 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of June 30, 2018.

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Exchange-Traded Funds  $309,826   $   $   $309,826 
Mutual Funds   5,135,910            5,135,910 
Closed-End Funds   556,745            556,745 
Money Market Fund   70,296            70,296 
Total Assets  $6,072,777   $   $   $6,072,777 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the Guggenheim Investments (“GI”), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name Value 09/30/17  Additions  Reductions   Realized Gain (Loss)   Change in Unrealized   Value 06/30/18  Shares 06/30/18  Investment Income  Capital Gain Distributions 
Mutual Funds                              
  Guggenheim High Yield Fund - Institutional Class    $2,038,895  $128,486  $(815,000)  $(13,578)  $(67,357)  $1,271,446  141,586  $144,775  $ 
  Guggenheim Investment Grade Bond Fund - Institutional Class     407,346   839,042           (3,380)   1,243,008  67,445   42,831    
  Guggenheim Limited Duration Fund - Institutional Class     1,605,844   106,542           (10,801)   1,701,585  68,918   35,723    
  Guggenheim Risk Managed Real Estate Fund - Institutional Class     283,359   39,311           (6,196)   316,474  10,809   7,137   9,841 
  Guggenheim World Equity Income Fund - Institutional Class     367,974   225,655           9,768    603,397  39,907   15,815    
Exchange-Traded Funds                                      
  Guggenheim S&P High Income Infrastructure ETF     612,720      (243,850)   41,578            43,311   6,282 
  $5,316,138  $1,339,036  $(1,058,850)  $28,000   $(77,966)  $5,135,910     $289,592  $16,123 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Consumer, Non-cyclical - 0.0%          
Targus Group International, Inc†††,1,2   12,773   $33,176 
Energy - 0.0%          
Titan Energy LLC*   10,110    3,033 
Total Common Stocks          
(Cost $317,262)        36,209 
           
MUTUAL FUNDS - 0.8%          
Guggenheim Strategy Fund I2   463,249    11,599,757 
Guggenheim Strategy Fund III2   301,014    7,522,350 
Guggenheim Strategy Fund II2   299,960    7,496,002 
Total Mutual Funds          
(Cost $26,523,511)        26,618,109 
           
MONEY MARKET FUND - 1.1%          
Federated U.S. Treasury Cash Reserve Fund Institutional Shares 1.70%3   37,712,021    37,712,021 
Total Money Market Fund          
(Cost $37,712,021)        37,712,021 
           
    Face
Amount~
      
SENIOR FLOATING RATE INTERESTS††,7 - 87.0%          
Industrial -  17.5%          
Flex Acquisition Company, Inc.          
5.31% (3 Month USD LIBOR + 3.00%) due 12/29/23   36,393,107    36,205,319 
VC GB Holdings, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 02/28/24   33,874,671    33,789,984 
TransDigm Group, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 05/31/25   18,016,310    17,861,550 
4.59% (1 Month USD LIBOR + 2.50%) due 06/09/23   11,933,421    11,849,887 
Engineered Machinery Holdings, Inc.          
5.58% (3 Month USD LIBOR + 3.25%) due 07/19/24   29,726,772    29,559,708 
BWAY Holding Co.          
5.59% (3 Month USD LIBOR + 3.25%) due 04/03/24   27,493,491    27,326,055 
DAE Aviation          
5.84% (1 Month USD LIBOR + 3.75%) due 07/07/22   27,193,944    27,205,365 
Quikrete Holdings, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 11/15/23   25,480,769    25,342,663 
Charter Nex US, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 05/16/24   19,280,250    19,169,389 
Cartrawler          
3.75% (1 Month EURIBOR + 3.75%) due 04/29/2110  EUR16,068,477    18,575,190 
Filtration Group Corp.          
5.09% (3 Month USD LIBOR + 3.00%) due 03/29/25   17,750,000   17,732,250 
Reynolds Group Holdings, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 02/05/23   17,237,593    17,184,846 
GYP Holdings III Corp.          
4.84% (2 Month USD LIBOR + 2.75%) and (1 Month USD LIBOR + 2.75%) due 06/01/25   17,071,201    16,928,998 
Travelport Finance (Luxembourg) S.A.R.L.          
4.83% (3 Month USD LIBOR + 2.50%) due 03/17/25   16,600,000    16,525,300 
Advanced Disposal Services, Inc.          
4.23% (1 Week USD LIBOR + 2.25%) due 11/10/23   16,488,783    16,435,194 
Brickman Group Holdings, Inc.          
5.46% (1 Month USD LIBOR + 3.00%) and (Commercial Prime Lending Rate + 2.00%) due 12/18/20   15,703,517    15,700,690 
Arctic Long Carriers          
6.59% (1 Month USD LIBOR + 4.50%) due 05/18/23   15,300,450    15,319,576 
Hayward Industries, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/05/24   14,341,625    14,350,660 
10.34% (1 Month USD LIBOR + 8.25%) due 08/04/25   500,000    500,000 
CHI Overhead Doors, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/29/22   14,248,970    14,278,608 
Engility Corp.          
4.84% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 5.00%) due 08/14/23   13,180,661    13,145,600 
Springs Window Fashions          
6.32% (3 Month USD LIBOR + 4.25%) due 06/15/25   11,800,000    11,844,250 
10.57% (3 Month USD LIBOR + 8.50%) due 06/15/26   1,350,000    1,296,000 
RBS Global, Inc.          
4.34% (1 Month USD LIBOR + 2.25%) due 08/21/24   12,894,138    12,870,026 
CPG International LLC          
6.25% (6 Month USD LIBOR + 3.75%) due 05/05/24   12,387,617    12,366,930 
American Bath Group LLC          
6.58% (3 Month USD LIBOR + 4.25%) due 09/30/23   11,829,682    11,874,043 
ABC Supply Co., Inc.          
4.09% (1 Month USD LIBOR + 2.00%) due 10/31/23   11,879,699    11,768,980 
Wrangler Buyer Corp.          
4.84% (1 Month USD LIBOR + 2.75%) due 09/28/24   10,889,265    10,856,597 
Argo Merchants          
6.08% (3 Month USD LIBOR + 3.75%) due 12/06/24   10,697,743    10,711,115 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 87.0% (continued)          
Industrial -  17.5% (continued)          
Titan Acquisition Ltd. (Husky)          
5.09% (1 Month USD LIBOR + 3.00%) due 03/28/25   10,174,500   $10,007,943 
Zodiac Pool Solutions LLC          
8.00% (Commercial Prime Lending Rate + 3.00%) due 12/20/23   9,980,086    9,967,611 
Hanjin International Corp.          
4.86% (3 Month USD LIBOR + 2.50%) due 10/19/20   9,750,000    9,737,813 
Sapphire Bidco B.V.          
3.25% (1 Month EURIBOR + 3.25%) due 05/05/2510  EUR8,100,000    9,298,637 
Befesa          
2.75% (3 Month EURIBOR + 2.75%) due 12/07/2210  EUR6,250,000    7,269,092 
CPM Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 04/11/22   6,592,694    6,650,380 
Kuehg Corp. (Kindercare)          
6.08% (3 Month USD LIBOR + 3.75%) due 08/12/22   6,522,016    6,497,559 
Thermasys Corp.          
6.34% (3 Month USD LIBOR + 4.00%) due 05/03/19   6,014,531    5,819,059 
Recess Holdings, Inc.          
6.20% (3 Month USD LIBOR + 3.75%) due 09/30/24   5,071,202    5,064,863 
Hardware Holdings LLC          
8.59% (1 Month USD LIBOR + 6.50%) due 03/30/20†††,1   4,921,875    4,638,867 
Verallia Packaging Sasu          
3.25% (3 Month EURIBOR + 3.25%) due 05/29/2510  EUR3,650,000    4,193,451 
Consolidated Container Co. LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 05/22/24   3,721,922    3,714,478 
Corialis Group Ltd.          
3.50% (6 Month EURIBOR + 3.50%) due 03/29/2410  EUR3,075,000    3,528,889 
Survitec          
4.25% (6 Month EURIBOR + 4.25%) due 03/12/2210  EUR2,700,000    3,060,767 
SIG Onex Wizard Acquisition          
4.84% (1 Month USD LIBOR + 2.75%) due 03/11/22   2,652,875    2,650,116 
EXC Holdings III Corp.          
5.83% (3 Month USD LIBOR + 3.50%) due 12/02/24   2,014,875    2,013,626 
Tank Holdings Corp.          
5.75% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 03/16/22   1,660,870    1,660,870 
Wencor Group          
6.00% (1 Month LIBOR + 3.50%) and (Commercial Prime Lending Rate + 2.50%) due 06/19/19†††,1   1,403,077   1,371,130 
Total Industrial        585,719,924 
Consumer, Non-cyclical -  17.4%          
CHG Healthcare Services, Inc.          
5.36% (3 Month USD LIBOR + 3.00%) due 06/07/23   35,634,073    35,645,120 
Examworks Group, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/27/23   34,056,129    34,041,825 
Albertson's LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 08/25/21   21,697,772    21,471,030 
5.34% (3 Month USD LIBOR + 3.00%) due 12/21/22   6,221,408    6,160,375 
5.32% (3 Month USD LIBOR + 3.00%) due 06/22/23   3,465,000    3,425,049 
Chobani LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 10/10/23   27,557,182    27,557,182 
Sterigenics-Norion Holdings          
5.33% (3 Month USD LIBOR + 3.00%) due 05/15/22   27,285,436    27,183,115 
JBS USA Lux SA          
4.83% (3 Month USD LIBOR + 2.50%) due 10/30/22   26,122,168    25,900,129 
MPH Acquisition Holdings LLC          
5.08% (3 Month USD LIBOR + 2.75%) due 06/07/23   24,034,905    23,880,841 
DJO Finance LLC          
5.45% (3 Month USD LIBOR + 3.25%) and (1 Month USD LIBOR + 3.25%) due 06/08/20   23,564,655    23,432,222 
Dole Food Company, Inc.          
4.83% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) and (Commercial Prime Lending Rate + 1.75%) due 04/06/24   22,283,625    22,152,374 
Diamond (BC) B.V.          
5.10% (2 Month USD LIBOR + 3.00%) due 09/06/24   10,867,875    10,650,517 
3.25% (2 Month EURIBOR + 3.25%) due 09/06/2410  EUR9,054,500    10,356,851 
AI Aqua Zip Bidco Pty Ltd.          
5.34% (1 Month USD LIBOR + 3.25%) due 12/13/23   19,230,577    19,122,501 
PPDI (Pharmaceutical Product Development, Inc.)          
4.59% (1 Month USD LIBOR + 2.50%) due 08/18/22   18,720,189    18,610,302 
Smart & Final Stores LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 11/15/22   19,000,839    18,525,818 
Lineage Logistics LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 02/27/25   18,229,313    18,092,593 
Sigma Holding BV (Flora Food)          
3.50% (3 Month EURIBOR + 3.50%) due 03/07/2510  EUR14,000,000    16,000,117 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 87.0% (continued)          
Consumer, Non-cyclical -  17.4% (continued)          
Aspen Dental          
5.34% (1 Month USD LIBOR + 3.25%) due 04/30/25   15,450,000   $15,401,796 
IQVIA Holdings, Inc.          
4.08% (3 Month USD LIBOR + 1.75%) due 06/07/25   15,300,000    15,147,000 
Endo Luxembourg Finance Co.          
6.38% (1 Month USD LIBOR + 4.25%) due 04/29/24   14,778,859    14,741,912 
US Foods, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 06/27/23   13,184,852    13,160,197 
Hostess Brands LLC          
4.34% (1 Month USD LIBOR + 2.25%) due 08/03/22   12,290,542    12,198,363 
Authentic Brands          
5.59% (1 Month USD LIBOR + 3.50%) due 09/27/24   11,959,625    11,909,753 
American Tire Distributors, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 09/01/21   16,984,141    10,981,266 
Grifols Worldwide Operations USA, Inc.          
4.24% (1 Week USD LIBOR + 2.25%) due 01/31/25   10,862,500    10,862,500 
Immucor, Inc.          
7.09% (1 Month USD LIBOR + 5.00%) due 06/15/21   10,444,500    10,553,332 
PAREXEL International Corp.          
4.84% (1 Month USD LIBOR + 2.75%) due 09/27/24   10,533,403    10,467,569 
Alpha Bidco SAS          
3.25% (3 Month EURIBOR + 3.25%) due 05/08/2510  EUR9,100,000    10,448,742 
Cidron New Bidco Ltd.          
3.50% (3 Month EURIBOR + 3.50%) due 04/16/2510  EUR8,125,000    9,422,211 
CPI Holdco LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 03/21/24   9,035,659    9,069,543 
CTI Foods Holding Co. LLC          
9.35% (1 Month USD LIBOR + 7.25%) due 06/28/21   7,420,000    5,518,625 
5.60% (1 Month USD LIBOR + 3.50%) due 06/29/20   3,662,453    3,143,594 
Reddy Ice Holdings, Inc.          
7.88% (Commercial Prime Lending Rate + 4.50%) and (3 Month USD LIBOR + 5.50%) due 05/01/19   4,657,381    4,624,779 
11.83% (3 Month USD LIBOR + 9.50%) due 11/01/19   2,000,000    1,897,500 
NVA Holdings, Inc          
4.84% (1 Month USD LIBOR + 2.75%) due 02/03/25   6,244,350    6,220,934 
Duran Group Holding GMBH          
4.00% (3 Month EURIBOR + 4.00%) due 03/29/2410  EUR 4,003,529   4,628,087 
4.00% (3 Month EURIBOR + 4.00%) due 12/20/2410  EUR1,350,000    1,560,603 
Pelican Products, Inc.          
5.48% (1 Month USD LIBOR + 3.50%) due 05/01/25   4,770,000    4,758,075 
Avantor, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/21/24   4,626,750    4,646,044 
Equian LLC          
5.33% (1 Month USD LIBOR + 3.25%) due 05/20/24   4,281,750    4,263,895 
Nellson Nutraceutical (US)          
6.58% (3 Month USD LIBOR + 4.25%) and (Commercial Prime Lending Rate + 3.25%) due 12/23/21   4,066,026    4,045,696 
Grocery Outlet, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 10/21/21   3,880,982    3,876,131 
Stratose Intermediate Holdings II LLC          
5.34% (1 Month USD LIBOR + 3.25%) due 06/22/23   3,267,000    3,280,623 
Syneos Health, Inc.          
4.09% (1 Month USD LIBOR + 2.00%) due 08/01/24   2,570,264    2,555,408 
Arctic Glacier Group Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 03/20/24   2,394,778    2,403,016 
Valeant Pharmaceuticals International, Inc.          
4.98% (1 Month USD LIBOR + 3.00%) due 06/01/25   2,274,334    2,265,100 
BCPE Eagle Buyer LLC          
6.34% (1 Month USD LIBOR + 4.25%) due 03/18/24   2,133,794    2,016,435 
Nellson Nutraceutical (CAD)          
6.58% (3 Month USD LIBOR + 4.25%) and (Commerical Prime Lending Rate + 3.25%) due 12/23/21   1,671,512    1,663,154 
Acadia Healthcare Co., Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 02/16/23   1,284,828    1,286,666 
Catalent Pharma Solutions, Inc.          
4.34% (1 Month USD LIBOR + 2.25%) due 05/20/24   1,016,895    1,015,461 
Jacobs Douwe Egberts          
4.63% (3 Month USD LIBOR + 2.25%) due 07/04/22   588,495    587,271 
Targus Group International, Inc.          
due 05/24/16†††,1,2,4   152,876     
Total Consumer, Non-cyclical        582,829,242 
Technology -  15.0%          
Optiv, Inc.          
5.31% (1 Month USD LIBOR + 3.25%) due 02/01/24   30,948,153    30,019,709 
Misys Ltd.          
5.81% (3 Month USD LIBOR + 3.50%) due 06/13/24  29,722,500   29,169,364 
Press Ganey Holdings, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 10/23/23   29,016,083    28,943,543 
Solera LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 03/03/23   26,113,900    25,944,160 
LANDesk Group, Inc.          
6.35% (1 Month USD LIBOR + 4.25%) due 01/20/24   24,142,864    23,886,466 
First Data Corp.          
4.09% (1 Month USD LIBOR + 2.00%) due 04/26/24   14,205,407    14,111,509 
4.09% (1 Month USD LIBOR + 2.00%) due 07/08/22   7,872,151    7,832,790 
Kronos, Inc.          
5.36% (3 Month USD LIBOR + 3.00%) due 11/01/23   20,462,431    20,407,592 
Seattle Spnco          
4.84% (1 Month USD LIBOR + 2.75%) due 06/21/24   19,440,389    19,331,134 
TIBCO Software, Inc.          
5.60% (1 Month USD LIBOR + 3.50%) due 12/04/20   19,106,884    19,088,924 
Epicor Software          
5.35% (1 Month USD LIBOR + 3.25%) due 06/01/22   18,073,897    18,006,120 
Internet Brands, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 09/13/24   17,651,078    17,633,956 
SS&C Technologies, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 04/16/25   17,605,242    17,595,383 
Go Daddy Operating Company LLC          
4.34% (1 Month USD LIBOR + 2.25%) due 02/15/24   17,479,275    17,376,322 
Peak 10 Holding Corp.          
5.83% (3 Month USD LIBOR + 3.50%) due 08/01/24   17,269,500    17,048,278 
Planview, Inc.          
7.34% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1   15,800,000    15,659,172 
Evergood 4 ApS (Nets)          
3.25% (3 Month EURIBOR + 3.25%) due 02/06/2510  EUR11,950,342    13,696,426 
Micron Technology, Inc.          
4.10% (1 Month USD LIBOR + 2.00%) due 05/29/25   12,500,000    12,474,000 
Cologix Holdings, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 03/20/24   9,577,763    9,573,740 
9.09% (1 Month USD LIBOR + 7.00%) due 03/20/25   1,900,000    1,906,650 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††, 7 - 87.0% (continued)
Technology -  15.0% (continued)        
Cypress Intermediate Holdings III, Inc.          
5.10% (1 Month USD LIBOR + 3.00%) due 04/29/24  11,350,930   $11,314,493 
Infor (US), Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 02/01/22   9,960,318    9,903,046 
Flexera Software LLC          
5.35% (1 Month USD LIBOR + 3.25%) due 02/26/25   9,127,125    9,090,069 
Greenway Health LLC          
6.08% (3 Month USD LIBOR + 3.75%) due 02/16/24   8,827,708    8,811,200 
Informatica LLC          
5.34% (1 Month USD LIBOR + 3.25%) due 08/05/22   8,693,707    8,698,401 
Ipreo Holdings          
5.09% (1 Month USD LIBOR + 3.00%) due 08/06/21   8,688,625    8,677,765 
Eiger Acquisition B.V.          
3.75% (3 Month EURIBOR + 3.75%) due 12/12/2410  EUR7,400,000    8,630,021 
EIG Investors Corp.          
6.07% (3 Month USD LIBOR + 3.75%) due 02/09/23   8,227,900    8,210,786 
Jaggaer          
6.10% (Commercial Prime Lending Rate + 3.00%) and (1 Month USD LIBOR + 4.00%) due 12/28/24   8,179,500    8,138,603 
GlobalLogic Holdings, Inc.          
6.08% (3 Month USD LIBOR + 3.75%) due 06/20/22   7,557,207    7,557,207 
Camelia Bidco Banc Civica          
5.42% (3 Month USD LIBOR + 4.75%) due 10/14/24  GBP5,600,000    7,301,796 
Park Place Technologies LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 03/29/25   6,300,000    6,292,125 
10.09% (1 Month USD LIBOR + 8.00%) due 03/29/26   300,000    298,500 
MA Financeco LLC          
4.59% (1 Month USD LIBOR + 2.50%) due 11/19/21   6,259,313    6,228,016 
Aspect Software, Inc.          
12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202   6,629,083    6,148,474 
Switch Ltd.          
4.34% (1 Month USD LIBOR + 2.25%) due 06/27/24   5,940,000    5,940,000 
Cvent, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 11/29/24   5,885,250    5,870,537 
PISWBidCo GmbH          
3.25% (3 Month EURIBOR + 3.25%) due 04/30/2510  EUR 4,800,000    5,527,791 
Global Healthcare Exchange LLC          
5.33% (3 Month USD LIBOR + 3.00%) due 06/28/24   3,564,000   3,556,587 
Miami Escrow Borrower LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 06/21/24   2,878,673    2,862,495 
Sabre GLBL, Inc.          
4.09% (1 Month USD LIBOR + 2.00%) due 02/22/24   2,357,314    2,351,044 
Total Technology        501,114,194 
Consumer, Cyclical -  14.8%          
Equinox Holdings, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 03/08/24   33,576,275    33,500,728 
AlixPartners, LLP          
4.84% (1 Month USD LIBOR + 2.75%) due 04/04/24   31,388,535    31,333,605 
USIC Holding, Inc.          
5.34% (3 Month USD LIBOR + 3.25%) due 12/08/23   26,800,023    26,721,767 
CD&R Firefly Bidco Ltd.          
4.50% (3 Month USD LIBOR + 4.50%) due 05/10/2510  GBP17,450,000    22,795,987 
3.50% (3 Month EURIBOR + 3.50%) due 05/10/2510  EUR2,500,000    2,890,005 
Party City Holdings, Inc.          
4.99% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) due 08/19/22   23,589,411    23,552,376 
Mavis Tire Express Services Corp.          
5.33% (1 Month USD LIBOR + 3.25%) due 03/20/25   22,739,793    22,512,395 
Crown Finance US, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 02/28/25   14,114,625    13,998,744 
2.63% (1 Month EURIBOR + 2.63%) due 02/28/25  EUR5,885,250    6,788,654 
Greektown Holdings LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 04/25/24   17,770,500    17,689,111 
Navistar Inc.          
5.53% (1 Month USD LIBOR + 3.50%) due 11/06/24   17,456,250    17,445,427 
Peer Holding III BV          
3.50% (3 Month EURIBOR + 3.50%) due 03/08/2510  EUR15,075,000    17,238,203 
Gates Global LLC          
5.08% (3 Month USD LIBOR + 2.75%) due 04/01/24   17,172,145    17,144,497 
BBB Industries, LLC          
6.59% (1 Month USD LIBOR + 4.50%) due 11/03/21   14,711,228    14,711,228 
Eldorado Resorts, Inc.          
4.38% (2 Month USD LIBOR + 2.25%) and (1 Month USD LIBOR +2.25%) due 04/17/24   13,394,500    13,335,966 
Acosta, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 09/26/21   17,699,200    13,296,524 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 87.0% (continued)          
Consumer, Cyclical -  14.8% (continued)          
Petco Animal Supplies, Inc.          
5.61% (3 Month USD LIBOR + 3.25%) due 01/26/23   17,934,657   $12,912,953 
At Home Holding III Corp.          
5.86% (3 Month USD LIBOR + 3.50%) due 06/03/22   12,125,000    12,094,687 
EG Finco Ltd.          
6.33% (3 Month USD LIBOR + 4.00%) due 02/07/25   6,533,625    6,471,556 
4.00% (2 Month EURIBOR + 4.00%) due 02/07/2510  EUR4,558,104    5,261,779 
GVC Holdings plc          
2.75% (3 Month EURIBOR + 2.75%) due 03/29/24  EUR6,350,000    7,359,149 
4.17% (3 Month USD LIBOR + 3.50%) due 03/29/24  GBP2,700,000    3,538,184 
National Vision, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 11/20/24   10,758,234    10,731,339 
Deuce Acquisition          
6.25% (1 Month USD LIBOR + 5.25%) due 12/08/22  GBP7,100,000    9,367,461 
Trader Corp.          
5.10% (1 Month USD LIBOR + 3.00%) due 09/28/23   9,052,876    9,011,414 
Cyan Blue Holdco 3 Ltd.          
4.84% (1 Month USD LIBOR + 2.75%) due 08/23/24   9,009,228    8,994,182 
Leslie's Poolmart, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/16/23   8,984,850    8,966,880 
Life Time Fitness, Inc.          
5.06% (3 Month USD LIBOR + 2.75%) due 06/10/22   8,790,358    8,739,813 
Burlington Stores, Inc.          
4.60% (1 Month USD LIBOR + 2.50%) due 11/17/24   8,693,188    8,704,055 
IBC Capital Ltd.          
6.08% (3 Month USD LIBOR + 3.75%) due 06/08/23   8,628,375    8,621,213 
Packers Sanitation Services, Inc.          
5.27% (1 Month USD LIBOR + 3.25%) due 12/04/24   8,672,078    8,610,680 
Truck Hero, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 04/22/24   8,450,000    8,435,889 
Sears Roebuck Acceptance Corp.          
6.51% (Commercial Prime Lending Rate + 3.50%) due 01/18/19   7,129,758    7,088,191 
Amaya Holdings B.V.          
3.50% (3 Month USD LIBOR + 3.50%) due 07/29/25   6,650,000    6,633,375 
Prime Security Services Borrower LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 05/02/22   6,567,041    6,528,230 
Wyndham Hotels & Resorts, Inc.          
3.73% (3 Month USD LIBOR + 1.75%) due 05/30/25   6,500,000   6,483,750 
Columbus Finance, Inc.          
4.75% (3 Month EURIBOR + 4.75%) due 06/27/2410  EUR  5,500,000    6,325,899 
Samsonite IP Holdings S.A.R.L.          
3.84% (1 Month USD LIBOR + 1.75%) due 04/25/25   5,570,000    5,498,036 
Amaya Holdings B.V.          
5.09% (1 Month USD LIBOR + 3.00%) due 04/06/25   5,411,438    5,400,615 
Belmond Interfin Ltd.          
4.84% (1 Month USD LIBOR + 2.75%) due 07/03/24   3,960,000    3,960,000 
Generac Holdings, Inc.          
4.06% (3 Month USD LIBOR + 2.00%) due 05/31/23   3,832,024    3,788,913 
Belk, Inc.          
7.09% (3 Month USD LIBOR + 4.75%) due 12/12/22   4,098,929    3,161,299 
International Car Wash Group Ltd.          
5.61% (3 Month USD LIBOR + 3.25%) due 10/03/24   2,934,375    2,938,043 
Penn Engineering & Manufacturing Corp.          
4.84% (1 Month USD LIBOR + 2.75%) due 06/27/24   1,985,000    1,982,519 
Total Consumer, Cyclical        492,565,321 
Communications -  10.9%          
Altice US Finance I Corp.          
4.34% (1 Month USD LIBOR + 2.25%) due 07/28/25   33,439,725    33,168,194 
Zephyr Bidco Ltd.          
4.75% (3 Month USD LIBOR + 4.75%) due 06/07/2510  GBP14,265,000    18,733,321 
7.50% (3 Month USD LIBOR + 7.50%) due 06/07/2610  GBP 8,542,917    11,218,871 
SFR Group S.A.          
5.35% (3 Month USD LIBOR + 3.00%) due 01/31/26   29,477,994    28,941,200 
Sprint Communications, Inc.          
4.63% (1 Month USD LIBOR + 2.50%) due 02/02/24   23,823,438    23,694,314 
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   24,791,080    22,714,827 
CSC Holdings, LLC          
4.32% (1 Month USD LIBOR + 2.25%) due 07/17/25   21,544,874    21,383,287 
Radiate HoldCo LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 02/01/24   21,539,678    21,213,137 
Telenet Financing USD LLC          
4.32% (1 Month USD LIBOR + 2.25%) due 08/15/26   20,670,000    20,454,619 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 87.0% (continued)
Communications -  10.9% (continued)        
Mcgraw-Hill Global Education Holdings LLC        
6.09% (1 Month USD LIBOR + 4.00%) due 05/04/22   19,143,507   $18,696,889 
GTT Communications B.V.          
3.25% (3 Month EURIBOR + 3.25%) due 05/31/2510  EUR16,100,000    18,588,131 
Univision Communications, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 03/15/24   18,430,756    17,793,420 
WMG Acquisition Corp.          
4.22% (1 Month USD LIBOR + 2.13%) due 11/01/23   16,944,713    16,801,531 
Virgin Media Bristol LLC          
4.57% (1 Month USD LIBOR + 2.50%) due 01/15/26   16,500,000    16,366,020 
Market Track LLC          
6.58% (Commercial Prime Lending Rate + 3.25%) and (3 Month USD LIBOR + 4.25%) due 06/05/24   13,746,125    13,677,394 
Ziggo Secured Finance BV          
4.57% (1 Month USD LIBOR + 2.50%) due 04/15/25   11,275,000    11,141,166 
Charter Communications Operating, LLC          
4.10% (1 Month USD LIBOR + 2.00%) due 04/30/25   10,497,250    10,474,261 
Houghton Mifflin Co.          
5.09% (1 Month USD LIBOR + 3.00%) due 05/28/21   10,575,450    9,840,456 
Imagine Print Solutions LLC          
6.85% (1 Month USD LIBOR + 4.75%) due 06/21/22   10,615,625    9,766,375 
GTT Communications, Inc.          
4.88% (3 Month USD LIBOR + 2.75%) due 05/31/25   6,300,000    6,200,775 
Level 3 Financing, Inc.          
4.33% (1 Month USD LIBOR + 2.25%) due 02/22/24   4,450,000    4,433,312 
AMC Entertainment Holdings, Inc.          
4.32% (1 Month USD LIBOR + 2.25%) due 12/15/23   3,160,000    3,146,191 
Proquest LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 10/24/21   2,657,891    2,667,858 
Match Group, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 11/16/22   2,471,875    2,481,145 
SFR Group SA          
4.84% (1 Month USD LIBOR + 2.75%) due 07/31/25   496,423    485,343 
Total Communications        364,082,037 
Financial -  6.6%          
National Financial Partners Corp.          
5.09% (1 Month USD LIBOR + 3.00%) due 01/08/24   33,596,431    33,344,458 
Amwins Group LLC          
4.82% (1 Month USD LIBOR + 2.75%) due 01/25/24  32,752,188   32,583,841 
LPL Holdings, Inc.          
4.49% (3 Month USD LIBOR + 2.25%) and (1 Month USD LIBOR + 2.25%) due 09/23/24   29,795,772    29,609,548 
Alliant Holdings Intermediate LLC          
5.05% (1 Month USD LIBOR + 3.00%) due 05/09/25   18,223,863    18,087,185 
HUB International Ltd.          
5.36% (2 Month USD LIBOR + 3.00%) due 04/25/25   17,100,000    16,985,088 
TransUnion LLC          
4.09% (1 Month USD LIBOR + 2.00%) due 04/10/23   15,974,326    15,918,895 
WEX, Inc.          
4.34% (1 Month USD LIBOR + 2.25%) due 06/30/23   11,760,995    11,749,587 
Vantiv LLC          
3.79% (3 Month USD LIBOR + 1.75%) due 08/09/24   11,650,000    11,589,653 
Delos Finance S.A.R.L (International Lease Finance)          
4.08% (3 Month USD LIBOR + 1.75%) due 10/06/23   11,250,000    11,235,938 
York Risk Services          
5.84% (1 Month USD LIBOR + 3.75%) due 10/01/21   11,231,217    10,874,177 
USI, Inc.          
5.33% (3 Month USD LIBOR + 3.00%) due 05/16/24   7,118,230    7,070,182 
American Stock Transfer & Trust          
8.50% (3 Month USD LIBOR + 4.50%) due 06/26/20   5,590,115    5,597,102 
Jefferies Finance LLC          
4.88% (3 Month USD LIBOR + 2.50%) due 08/02/24   5,472,500    5,472,500 
Capital Automotive L.P.          
4.60% (1 Month USD LIBOR + 2.50%) due 03/25/24   3,822,521    3,798,630 
Focus Financial Partners LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 07/03/24   3,444,375    3,441,516 
Geo Group, Inc.          
4.10% (1 Month USD LIBOR + 2.00%) due 03/22/24   2,518,125    2,504,477 
Fly Leasing Ltd.          
4.37% (3 Month USD LIBOR + 2.00%) due 02/09/23   1,532,965    1,528,489 
Total Financial        221,391,266 
Basic Materials -  2.8%          
Alpha 3 B.V.          
5.33% (3 Month USD LIBOR + 3.00%) due 01/31/24   32,198,361    32,010,644 
PQ Corp.          
4.59% (1 Month USD LIBOR + 2.50%) due 02/08/25   19,187,797    19,091,858 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 87.0% (continued)
Basic Materials -  2.8% (continued)        
GrafTech Finance, Inc.        
5.50% (1 Month USD LIBOR + 3.50%) due 02/12/25  17,990,000   $17,866,409 
Nexeo Solutions LLC          
5.58% (3 Month USD LIBOR + 3.25%) due 06/09/23   10,321,280    10,316,945 
Arch Coal, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 03/07/24   6,784,450    6,742,047 
PMHC II, Inc. (Prince)          
5.90% (3 Month USD LIBOR + 3.50%) due 03/29/25   5,356,575    5,352,129 
Platform Specialty Products          
4.59% (1 Month USD LIBOR + 2.50%) due 06/07/20   1,746,624    1,743,358 
Minerals Technologies, Inc.          
4.40% (1 Month USD LIBOR + 2.25%) and (3 Month USd LIBOR + 2.25%) due 02/14/24   791,635    787,186 
Total Basic Materials        93,910,576 
Energy -  1.3%          
Ultra Petroleum, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 04/12/24   19,890,000    18,286,468 
Penn Virginia Holding Corp.          
9.10% (1 Month USD LIBOR + 7.00%) due 09/29/22   10,890,000    11,053,350 
Permian Production Partners          
8.09% (1 Month USD LIBOR + 6.00%) due 05/20/24   8,800,000    8,668,000 
PSS Companies          
6.83% (3 Month USD LIBOR + 4.50%) due 01/28/20   5,506,858    5,424,255 
Summit Midstream Partners, LP          
8.09% (1 Month USD LIBOR + 6.00%) due 05/13/22   837,500    846,403 
Total Energy        44,278,476 
Utilities -  0.7%          
Helix Gen Funding LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 06/03/24   9,869,185    9,879,449 
Techem GmbH          
3.00% (3 Month EURIBOR + 3.00%) due 10/02/2410  EUR5,625,000    6,543,562 
Stonewall          
7.83% (3 Month USD LIBOR + 5.50%) due 11/13/21   4,303,445    4,271,169 
Thor Bidco (Morrison Utility)          
5.50% (1 Month USD LIBOR + 5.00%) due 09/20/23  GBP 2,550,000    3,365,581 
Total Utilities        24,059,761 
Total Senior Floating Rate Interests          
(Cost $2,956,383,786)        2,909,950,797 
           
CORPORATE BONDS†† - 5.3%          
Communications -  1.3%          
Sprint Communications, Inc.          
9.00% due 11/15/186   12,700,000    12,954,000 
DISH DBS Corp.          
7.75% due 07/01/26  10,700,000   9,375,875 
Ziggo BV          
5.50% due 01/15/276   5,000,000    4,670,500 
Midcontinent Communications / Midcontinent Finance Corp.          
6.87% due 08/15/236   4,000,000    4,185,000 
Inmarsat Finance plc          
4.88% due 05/15/226   3,500,000    3,438,750 
Anixter, Inc.          
5.50% due 03/01/23   3,000,000    3,093,750 
Zayo Group LLC / Zayo Capital, Inc.          
5.75% due 01/15/276   2,000,000    1,965,000 
CCO Holdings LLC / CCO Holdings Capital Corp.          
5.25% due 09/30/22   1,890,000    1,895,906 
MDC Partners, Inc.          
6.50% due 05/01/246   1,700,000    1,474,750 
Total Communications        43,053,531 
Energy -  1.0%          
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   5,500,000    5,747,901 
5.63% due 04/15/23   4,200,000    4,456,086 
CNX Resources Corp.          
5.88% due 04/15/22   6,750,000    6,785,033 
Cheniere Corpus Christi Holdings LLC          
5.88% due 03/31/25   5,200,000    5,408,000 
Unit Corp.          
6.63% due 05/15/21   4,000,000    3,990,000 
Moss Creek Resources Holdings, Inc.          
7.50% due 01/15/266   4,000,000    3,920,000 
Legacy Reserves LP / Legacy Reserves Finance Corp.          
8.00% due 12/01/20   2,475,000    2,103,750 
American Midstream Partners LP/ American Midstream Finance Corp.          
9.25% due 12/15/216   1,268,000    1,242,640 
Total Energy        33,653,410 
Consumer, Non-cyclical -  0.7%          
HCA, Inc.          
6.50% due 02/15/20   13,914,000    14,444,471 
4.50% due 02/15/27   1,500,000    1,411,875 
ServiceMaster Co. LLC          
5.12% due 11/15/246   4,000,000    3,880,000 
Albertsons Companies, Inc.          
6.09% (3 Month USD LIBOR + 3.75%) due 01/15/246,7   3,500,000    3,508,750 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 5.3% (continued)          
Consumer, Non-cyclical -  0.7% (continued)          
AMN Healthcare, Inc.          
5.12% due 10/01/24   450,000   $436,500 
Total Consumer, Non-cyclical        23,681,596 
Industrial -  0.5%          
Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxemburg          
5.85% (3 Month USD LIBOR + 3.50%) due 07/15/216,7   7,500,000    7,569,750 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
4.62% due 05/15/236   2,100,000    2,076,375 
4.25% due 09/15/226   1,500,000    1,471,875 
Novelis Corp.          
6.25% due 08/15/246   3,000,000    3,000,000 
Grinding Media Inc. / MC Grinding Media Canada Inc.          
7.38% due 12/15/236   750,000    781,875 
Total Industrial        14,899,875 
Financial -  1.0%          
Kennedy-Wilson, Inc.          
5.88% due 04/01/24   6,918,000    6,710,460 
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/22   5,000,000    5,006,250 
Icahn Enterprises LP / Icahn Enterprises Finance Corp.          
6.00% due 08/01/20   1,700,000    1,721,250 
Nexi Capital SpA          
    3.63% due       05/01/23  EUR15,000,000    17,318,134 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
7.38% due 04/01/206   1,050,000    1,054,967 
FBM Finance, Inc.          
8.25% due 08/15/216   200,000    208,250 
Total Financial        32,019,311 
Technology -  0.4%          
First Data Corp.          
5.00% due 01/15/246   6,250,000    6,203,125 
5.75% due 01/15/246   5,200,000    5,200,104 
NCR Corp.          
5.87% due 12/15/21   1,450,000    1,471,750 
6.37% due 12/15/23   800,000    829,000 
Total Technology        13,703,979 
Consumer, Cyclical -  0.3%          
Nathan's Famous, Inc.          
6.63% due 11/01/256   4,275,000    4,317,750 
Ferrellgas LP / Ferrellgas Finance Corp.          
6.50% due 05/01/21   4,615,000    4,234,263 
Lennar Corp.          
4.12% due 01/15/22  1,500,000   1,485,000 
Total Consumer, Cyclical        10,037,013 
Utilities -  0.1%          
AES Corp.          
6.00% due 05/15/26   2,000,000    2,070,000 
5.50% due 04/15/25   1,059,000    1,066,942 
LBC Tank Terminals Holding Netherlands BV          
6.88% due 05/15/236   630,000    636,300 
Total Utilities        3,773,242 
Basic Materials -  0.0%          
Mirabela Nickel Ltd.          
9.50% due 06/24/19   1,279,819    281,560 
Eldorado Gold Corp.          
6.13% due 12/15/206   265,000    255,725 
Total Basic Materials        537,285 
Total Corporate Bonds          
(Cost $180,322,851)        175,359,242 
           
ASSET-BACKED SECURITIES†† - 2.0%          
Collateralized Loan Obligations -  1.9%          
Golub Capital Partners CLO Ltd.          
2016-33A, 4.36% (3 Month USD LIBOR + 2.48%) due 11/21/286,7   12,500,000    12,509,850 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/256,8   6,000,000    5,190,000 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 5.07% (3 Month USD LIBOR + 2.95%) due 12/15/286,7   5,000,000    5,020,436 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.88% (3 Month USD LIBOR + 2.53%) due 01/15/286,7   5,000,000    5,014,413 
Octagon Loan Funding Ltd.          
due 11/18/268   5,600,000    4,708,099 
OCP CLO Ltd.          
2016-2A, 5.18% (3 Month USD LIBOR + 2.85%) due 11/22/256,7   3,800,000    3,818,097 
Jamestown CLO V Ltd.          
2014-5A, 7.45% (3 Month USD LIBOR + 5.10%) due 01/17/276,7   4,000,000    3,810,690 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 5.72% (3 Month USD LIBOR + 3.65%) due 10/10/267   3,500,000    3,500,076 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/258   4,300,020    3,368,877 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 2.0% (continued)
Collateralized Loan Obligations -  1.9% (continued)        
ABPCI Direct Lending Fund CLO I LLC        
2016-1A, 4.44% (3 Month USD LIBOR + 2.70%) due 12/22/286,7  3,000,000   $3,010,464 
Halcyon Loan Advisors Funding Ltd.          
2012-1A, 4.84% (3 Month USD LIBOR + 3.00%) due 08/15/236,7   2,600,000    2,599,834 
Treman Park CLO Ltd.          
2015-1A, due 04/20/276,8   3,000,000    2,579,505 
Ares XXXIII CLO Ltd.          
2016-1A, 4.82% (3 Month USD LIBOR + 2.80%) due 12/05/256,7   2,500,000    2,517,212 
ACIS CLO Ltd.          
2015-6A, 5.73% (3 Month USD LIBOR + 3.37%) due 05/01/276,7   1,000,000    1,002,480 
2013-1A, 6.86% (3 Month USD LIBOR + 4.50%) due 04/18/246,7   1,000,000    999,994 
KVK CLO Ltd.          
2017-1A, 4.43% (3 Month USD LIBOR + 2.60%) due 05/15/266,7   2,000,000    1,999,992 
Cerberus Loan Funding XVI, LP          
2016-2A, 5.52% (3 Month USD LIBOR + 3.80%) due 11/15/276,7   1,000,000    1,014,686 
Newstar Commercial Loan Funding LLC          
2017-1A, 5.13% (3 Month USD LIBOR + 3.50%) due 03/20/276,7   1,000,000    1,008,802 
Shackleton VII CLO Ltd.          
2016-7A, 5.20% (3 Month USD LIBOR + 2.85%) due 04/15/277   1,000,000    1,000,960 
Ares XXVI CLO Ltd.          
2013-1A, due 04/15/256,8   1,250,000    16,827 
Total Collateralized Loan Obligations        64,691,294 
Collateralized Debt Obligations -  0.1%          
N-Star REL CDO VIII Ltd.          
2006-8A, 2.45% (1 Month USD LIBOR + 0.36%) due 02/01/416,7   1,728,795    1,719,183 
Transport-Aircraft -  0.0%          
Airplanes Pass Through Trust          
2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 03/15/19†††,1,7,9  896,492   22,412 
Total Asset-Backed Securities          
(Cost $67,408,795)        66,432,889 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.2%          
Residential Mortgage Backed Securities -  1.2%          
RALI Series Trust          
2006-QO6, 2.27% (1 Month USD LIBOR + 0.18%) due 06/25/467   13,503,865    5,871,401 
2006-QO2, 2.12% (1 Month USD LIBOR + 0.22%) due 02/25/467   7,956,099    3,398,114 
2006-QO10, 2.06% (1 Month USD LIBOR + 0.16%) due 01/25/377   2,745,441    2,590,492 
GSAA Home Equity Trust          
2006-14, 2.07% (1 Month USD LIBOR + 0.17%) due 09/25/367   9,807,336    4,599,286 
2007-7, 2.17% (1 Month USD LIBOR + 0.27%) due 07/25/377   619,361    590,502 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 2.09% (1 Year CMT Rate + 0.81%) due 07/25/477   4,588,006    4,176,230 
CIM Trust          
2017-2, 3.89% (1 Month USD LIBOR + 2.00%) due 12/25/576,7   3,994,894    4,045,076 
American Home Mortgage Assets Trust          
2006-4, 2.08% (1 Month USD LIBOR + 0.21%) due 10/25/467   4,055,109    2,967,911 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.40% (1 Year CMT Rate + 0.84%) due 11/25/467   3,338,649    2,905,544 
Lehman XS Trust Series          
2006-16N, 2.08% (1 Month USD LIBOR + 0.19%) due 11/25/467   2,502,975    2,436,104 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 2.04% (1 Month USD LIBOR + 0.14%) due 07/25/376,7   2,379,159    2,233,905 
Merrill Lynch Alternative Note Asset Trust Series          
2007-OAR3, 2.06% (1 Month USD LIBOR + 0.19%) due 07/25/477   2,236,951    2,037,156 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.2% (continued)          
Residential Mortgage Backed Securities -  1.2% (continued)          
Nomura Resecuritization Trust          
2015-4R, 4.99% (1 Month USD LIBOR + 0.43%) due 03/26/366,7  1,921,616   $1,850,632 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.63% due 06/26/366   785,714    691,626 
Alliance Bancorp Trust          
2007-OA1, 2.14% (1 Month USD LIBOR + 0.24%) due 07/25/377   670,904    584,003 
New Century Home Equity Loan Trust          
2004-4, 2.67% (1 Month USD LIBOR + 0.80%) due 02/25/357   291,381    282,796 
Total Residential Mortgage Backed Securities        41,260,778 
Total Collateralized Mortgage Obligations          
(Cost $40,380,959)        41,260,778 

 

SENIOR FIXED RATE INTERESTS†† - 0.1%          
Energy -  0.1%          
YAK MAT (YAK ACCESS LLC)          
10.00% due 06/13/26   3,875,000    3,603,750 
Total Senior Fixed Rate Interests          
(Cost $3,603,750)        3,603,750 

 

COMMERCIAL PAPER†† - 4.6%          
Nutrien Ltd.          
2.40% due 07/13/185   35,000,000    34,972,000 
Molex Electronic Technologies LLC          
2.33% due 07/02/185   20,000,000    19,998,706 
2.35% due 07/02/185   14,845,000    14,844,031 
McKesson Corp.          
2.35% due 07/19/185   15,000,000    14,982,375 
E.I. du Pont de Nemours & Co.          
2.42% due 07/23/185   15,000,000    14,976,659 
Waste Management, Inc.          
2.32% due 07/26/185   15,000,000    14,975,833 
American Water Capital Corp.          
2.30% due 07/19/185   10,500,000    10,487,925 
McDonald's Corp.          
2.28% due 07/17/185   10,000,000    9,989,867 
Celgene Corp.          
2.35% due 07/17/185   10,000,000    9,989,556 
Dentsply Sirona, Inc.          
2.40% due 07/23/185  9,000,000   8,986,800 
Total Commercial Paper          
(Cost $154,204,909)        154,203,752 
Total Investments - 102.1%          
(Cost $3,466,857,844)       $3,415,177,547 
Other Assets & Liabilities, net - (2.1)%        (71,071,917)
Total Net Assets - 100.0%       $3,344,105,630 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell  Currency  Settlement Date   Settlement Value    Value at June 30, 2018    Net Unrealized Appreciation 
BofA Merrill Lynch  169,712,000  EUR  07/16/18  $200,344,168   $198,382,387   $1,961,781 
JPMorgan Chase & Co.  18,089,000  GBP  07/16/18   24,298,086    23,889,442    408,644 
Goldman Sachs  231,000  GBP  07/16/18   305,617    305,073    544 
                      $2,370,969 
                         
Counterparty  Contracts to Buy  Currency  Settlement Date   Settlement Value    Value at June 30, 2018    Net Unrealized Appreciation/
Depreciation
 
JPMorgan Chase & Co.  3,200,000  EUR  07/16/18  $3,711,370   $3,740,594   $29,224 
Goldman Sachs  2,005,000  EUR  07/16/18   2,350,097    2,343,716    (6,381)
                      $22,843 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $21,724,757, (cost $22,659,230) or 0.6% of total net assets.
2 Affiliated issuer.
3 Rate indicated is the 7 day yield as of June 30, 2018.
4 Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.
5 Rate indicated is the effective yield at the time of purchase.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $136,669,190 (cost $136,677,863), or 4.1% of total net assets.
7 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
8 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $22,412 (cost $723,184), or less than 0.1% of total net assets — See Note 6.
10 The underlying reference rate was negative at period end causing the effective rate to be equal to the spread amount listed.

 

BofA Bank of America
CMT Constant Maturity Treasury
EUR Euro
EURIBOR European Interbank Offered Rate
GBP British Pound
LIBOR London Interbank Offered Rate
plc Public Limited Company
WAC Weighted Average Coupon
USD  United States Dollar

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $3,033   $   $33,176   $36,209 
Mutual Funds   26,618,109            26,618,109 
Money Market Fund   37,712,021            37,712,021 
Senior Floating Rate Interests       2,888,281,628    21,669,169    2,909,950,797 
Corporate Bonds       175,359,242        175,359,242 
Asset-Backed Securities       66,410,477    22,412    66,432,889 
Collateralized Mortgage Obligations       41,260,778        41,260,778 
Senior Fixed Rate Interests       3,603,750        3,603,750 
Commercial Paper       154,203,752        154,203,752 
Forward Foreign Currency Exchange Contracts*       2,400,193        2,400,193 
Total Assets  $64,333,163   $3,331,519,820   $21,724,757   $3,417,577,740 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts*  $   $6,381   $   $6,381 
Unfunded Loan Commitments (Note 5)       34,097    341,673    375,770 
Total Liabilities  $   $40,478   $341,673   $382,151 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

Category  Ending Balance at June 30, 2018   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                 
Asset-Backed Securities  $22,412   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote      
Common Stocks   33,176   Enterprise Value  Valuation Multiple  6.8x
Senior Floating Rate Interests   15,659,172   Yield Analysis  Yield  7.6%   
Senior Floating Rate Interests   4,638,867   Enterprise Value  Valuation Multiple  9.1x 
Senior Floating Rate Interests   1,371,130   Model Price  Purchase Price      
Total Assets  $21,724,757             
Liabilities:                 
Unfunded Loan Commitments  $(341,673)  Model Price  Purchase Price    -

  

For the period ended June 30, 2018, the Fund had a total value of $4,661,279 transfer into Level 3 from Level 2 due to the lack of observable inputs. There were no other securities that transferred between levels. 

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Asset-Backed Securities   Common Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $45,746,703   $-   $19,586   $45,766,289   $(1,036,307)
Purchases/Receipts   2,017,800    -    -    2,017,800    (2,414,788)
Sales, maturities and paydowns/Fundings   (31,753,558)   -    (1,000)   (31,754,558)   2,252,285
Total realized gains or losses included in earnings   (1,168,859)   -    442    (1,168,417)   1,368,000 
Amortization of discount/premiums   595,806    -    -    595,806    - 
Total change in unrealized gains or losses included in earnings   1,592,410    -    14,148    1,606,558    (510,863)
Transfers into Level 3   4,638,867    22,412    -    4,661,279    - 
 Ending Balance  $21,669,169   $22,412   $33,176   $21,724,757   $(341,673)
Net Change in unrealized appreciation (depreciation) for investments in securities still held at June 30, 2018  $(40,468)  $60,930   $14,148   $34,610   $406,617 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name Value 09/30/17   Additions  Reductions   Realized Gain  Change in Unrealized   Value 06/30/18  Face Amount/
Shares 06/30/18
  Investment Income  Capital Gain Distributions 
Mutual Funds                                      
  Guggenheim Strategy Fund I    $18,806,574   $340,029  $(7,500,000)  $47,885  $(94,731)  $11,599,757  463,249  $332,917  $7,149 
  Guggenheim Strategy Fund II     7,362,879    153,875          (20,752)   7,496,002  299,960   149,700   3,940 
  Guggenheim Strategy Fund III         7,534,354          (12,004)   7,522,350  301,014   33,709    
Common Stock                                      
  Targus Group International, Inc*, 1    19,586       (1,000)   442   14,148    33,176  12,773       
Senior Floating Rate Interests                                      
  Aspect Software, Inc. 12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202  6,650,071       (130,837)      (370,760)   6,148,474  6,629,083   612,213    
  Targus Group International, Inc. due 05/24/161,3     **             -    ** 152,876       
  $32,839,110   $8,028,258  $(7,631,837)  $48,327  $(484,099)  $32,799,759     $1,128,539  $11,089 

 

* Non-income producing security.
** Market value is less than $1.
1 Security was fair valued by the Valuation Committee at June 30, 2018. The total market value of fair valued and affiliated securities amounts to $33,176, (cost $161,565) or 0.0% of total net assets.
2 Variable rate security. Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate show was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
3 Term loan interests in the Fund’s portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 0.6%
Energy - 0.2%
SandRidge Energy, Inc.*   51,923   $921,114 
Approach Resources, Inc.*   26,183    63,886 
Titan Energy LLC*   17,186    5,156 
Total Energy        990,156 
Utilities - 0.2%          
TexGen Power LLC*,†††   26,665    919,943 
Consumer, Cyclical - 0.2%          
Metro-Goldwyn-Mayer, Inc.*,††   7,040    652,608 
Technology - 0.0%          
Aspect Software, Inc.*,†††,1,2   138    2,810 
Consumer, Non-cyclical - 0.0%          
Targus Group International Equity, Inc*,†††,1,2   12,825    33,312 
Crimson Wine Group Ltd.*   8    74 
Total Consumer, Non-cyclical        33,386 
Communications - 0.0%          
Cengage Learning Acquisitions, Inc.*,††   2,107    19,972 
Financial - 0.0%          
Jefferies Financial Group, Inc.   81    1,842 
Total Common Stocks          
(Cost $4,803,700)        2,620,717 
           
PREFERRED STOCKS†† - 0.5%          
Financial - 0.3%          
Morgan Stanley  6.38%3,4   46,000    1,235,560 
Industrial - 0.2%          
Seaspan Corp.  6.38% due 04/30/19   28,330    722,982 
U.S. Shipping Corp.*,†††,1   14,718    1 
Total Industrial        722,983 
Communications - 0.0%          
Medianews Group, Inc.*   11,074    166,110 
Total Preferred Stocks          
(Cost $2,396,882)        2,124,653 
           
WARRANTS - 0.0%          
Aspect Software Inc.†††,1,2   58,710    9,205 
SandRidge Energy, Inc.          
$41.34, 10/04/22   488    137 
SandRidge Energy, Inc.          
$42.03, 10/04/22   205    53 
Total Warrants          
(Cost $43,811)        9,395 
           
EXCHANGE-TRADED FUNDS - 2.2%          
SPDR Bloomberg Barclays High Yield Bond ETF   159,765    5,668,462 
iShares iBoxx $ High Yield Corporate Bond ETF   30,750    2,616,210 
SPDR Bloomberg Barclays Short Term High Yield Bond ETF   44,814   1,222,974 
Total Exchange-Traded Funds          
(Cost $9,858,904)        9,507,646 
           
MONEY MARKET FUND - 0.1%          
Dreyfus Treasury Prime Cash Management - Institutional Shares 1.68%5   531,703    531,703 
Total Money Market Fund          
(Cost $531,703)        531,703 
           
    Face
Amount~
      
CORPORATE BONDS†† - 86.5%          
Communications -  19.1%          
Altice France S.A.          
7.38% due 05/01/266   7,200,000    7,039,440 
6.00% due 05/15/226   1,600,000    1,605,680 
6.25% due 05/15/246   1,050,000    1,019,813 
MDC Partners, Inc.          
6.50% due 05/01/246,7   9,755,000    8,462,463 
CCO Holdings LLC / CCO Holdings Capital Corp.          
5.13% due 05/01/276,7   4,550,000    4,257,094 
5.00% due 02/01/286   4,050,000    3,705,750 
EIG Investors Corp.          
10.88% due 02/01/24   6,350,000    6,994,525 
Cengage Learning, Inc.          
9.50% due 06/15/246,7   7,800,000    6,571,500 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance          
7.88% due 05/15/246,7   6,569,000    6,076,325 
DISH DBS Corp.          
5.88% due 11/15/247   6,150,000    5,204,437 
7.75% due 07/01/267   960,000    841,200 
Level 3 Financing, Inc.          
5.38% due 01/15/24   1,700,000    1,665,150 
5.25% due 03/15/26   950,000    903,545 
5.38% due 08/15/22   900,000    900,000 
5.63% due 02/01/23   874,000    874,000 
Inmarsat Finance plc          
4.88% due 05/15/226   3,275,000    3,217,687 
6.50% due 10/01/246   650,000    651,625 
Telenet Finance Lux Note          
3.50% due 03/01/28  EUR  2,500,000    2,759,750 
5.50% due 03/01/28   800,000    728,000 
UPCB Finance VII Ltd.          
3.63% due 06/15/29  EUR  2,600,000    2,930,568 
Virgin Media Finance PLC          
5.00% due 04/15/27  GBP  2,000,000    2,573,912 
CSC Holdings LLC          
5.25% due 06/01/24   2,050,000    1,937,250 
5.50% due 04/15/276   550,000    525,250 
Ziggo BV          
5.50% due 01/15/276,7   2,625,000    2,452,013 
Virgin Media Secured Finance plc          
5.00% due 04/15/27  GBP 1,600,000    2,059,130 
5.25% due 01/15/266   250,000    231,250 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.5% (continued)
Communications -  19.1% (continued)        
Zayo Group LLC / Zayo Capital, Inc.        
5.75% due 01/15/276  1,975,000   $1,940,437 
Altice Financing S.A.          
6.63% due 02/15/236   1,700,000    1,675,350 
Charter Communications Operating LLC          
4.20% due 03/15/287   1,300,000    1,217,033 
Videotron Ltd.          
5.13% due 04/15/276   1,100,000    1,067,220 
Sprint Communications, Inc.          
9.00% due 11/15/186   1,000,000    1,020,000 
Univision Communications, Inc.          
5.13% due 05/15/236   1,000,000    960,000 
Match Group, Inc.          
6.38% due 06/01/24   500,000    526,250 
Total Communications        84,593,647 
Financial -  17.3%          
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
6.88% due 04/15/226,7   3,865,000    3,855,337 
7.38% due 04/01/206   3,700,000    3,717,501 
7.25% due 08/15/246   2,500,000    2,450,000 
7.50% due 04/15/216   1,800,000    1,827,000 
FBM Finance, Inc.          
8.25% due 08/15/216   7,927,000    8,253,989 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/256   5,100,000    4,972,500 
Kennedy-Wilson, Inc.          
5.88% due 04/01/247   4,814,000    4,669,580 
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/227   4,225,000    4,230,281 
Quicken Loans, Inc.          
5.25% due 01/15/286,7   4,350,000    4,012,005 
Lincoln Finance Ltd.          
7.38% due 04/15/216   3,560,000    3,675,255 
Hunt Companies, Inc.          
6.25% due 02/15/266   3,825,000    3,566,813 
Citigroup, Inc.          
6.25% 3,4   1,900,000    1,971,250 
5.95% 3,4   850,000    857,437 
6.30% 3,4   700,000    710,437 
GEO Group, Inc.          
5.88% due 10/15/24   2,000,000    1,970,000 
6.00% due 04/15/267   900,000    873,000 
Greystar Real Estate Partners LLC          
5.75% due 12/01/256   2,550,000    2,473,500 
LoanCore Capital Markets LLC / JLC Finance Corp.          
6.88% due 06/01/206   2,250,000    2,278,125 
CoreCivic, Inc.          
4.75% due 10/15/27   2,500,000    2,268,750 
AmWINS Group, Inc.          
7.75% due 07/01/266   2,200,000    2,200,000 
NFP Corp.          
6.88% due 07/15/256   2,075,000    2,033,500 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   2,050,000    2,000,711 
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc.          
6.38% due 12/15/226   1,850,000    1,877,750 
JPMorgan Chase & Co.          
6.13% 3,4   1,250,000    1,284,375 
6.00% 3,4   500,000    510,625 
HUB International Ltd.          
7.00% due 05/01/266   1,750,000    1,728,125 
USIS Merger Sub, Inc.          
6.88% due 05/01/256   1,100,000    1,094,500 
Goldman Sachs Group, Inc.          
5.30% 3,4   1,100,000    1,075,250 
Assurant, Inc.          
7.00% due 03/27/484   950,000    958,953 
Bank of America Corp.          
6.10% 3,4   700,000    727,580 
Wilton Re Finance LLC          
5.88% due 03/30/334,6   650,000    682,880 
Hospitality Properties Trust          
4.95% due 02/15/277   500,000    493,375 
EPR Properties          
5.75% due 08/15/227   450,000    471,840 
CIT Group, Inc.          
6.13% due 03/09/28   400,000    411,000 
Wells Fargo & Co.          
5.90% 3,4,7   250,000    250,938 
Total Financial        76,434,162 
Consumer, Non-cyclical -  12.2%          
Vector Group Ltd.          
6.13% due 02/01/256,7   9,735,000    9,406,444 
Valeant Pharmaceuticals International, Inc.          
7.00% due 03/15/246,7   6,275,000    6,579,024 
5.50% due 11/01/256   1,200,000    1,182,600 
6.50% due 03/15/226,7   1,000,000    1,035,000 
Great Lakes Dredge & Dock Corp.          
8.00% due 05/15/22   6,102,000    6,239,295 
Midas Intermediate Holdco II LLC          
7.88% due 10/01/226   5,177,000    4,995,805 
FAGE International S.A./ FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/266   4,265,000    3,923,800 
Post Holdings, Inc.          
5.63% due 01/15/286,7   3,550,000    3,328,125 
Albertsons Companies, Inc.          
6.09% (3 Month USD LIBOR + 3.75%) due 01/15/246,8   3,200,000    3,208,000 
Avantor, Inc.          
4.75% due 10/01/24  EUR1,150,000    1,346,257 
6.00% due 10/01/246   900,000    890,280 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.          
5.88% due 10/15/246   1,918,000    1,870,050 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.5% (continued)
Consumer, Non-cyclical -  12.2% (continued)        
Graham Holdings Co.        
5.75% due 06/01/266  1,850,000   $1,868,500 
Beverages & More, Inc.          
11.50% due 06/15/226   1,675,000    1,440,500 
KeHE Distributors LLC / KeHE Finance Corp.          
7.63% due 08/15/219   1,470,000    1,429,575 
Endo Finance LLC / Endo Finco, Inc.          
7.25% due 01/15/226,7   775,000    713,000 
5.38% due 01/15/236   825,000    660,000 
Flexi-Van Leasing, Inc.          
10.00% due 02/15/236   1,375,000    1,299,375 
Carriage Services, Inc.          
6.63% due 06/01/266   1,200,000    1,216,500 
Acadia Healthcare Company, Inc.          
6.50% due 03/01/24   600,000    615,000 
DaVita, Inc.          
5.00% due 05/01/25   450,000    423,562 
Albertsons Companies LLC / Safeway Incorporated           
5.75% due 03/15/25   325,000    287,625 
Total Consumer, Non-cyclical        53,958,317 
Energy -  11.8%          
Unit Corp.          
6.63% due 05/15/21   8,300,000    8,279,250 
American Midstream Partners Limited Partnership / American Midstream Finance Corp.          
9.25% due 12/15/216   6,240,000    6,115,200 
Indigo Natural Resources LLC          
6.88% due 02/15/266   5,775,000    5,572,875 
Exterran Energy Solutions Limited Partnership / EES Finance Corp.          
8.13% due 05/01/25   4,417,000    4,659,935 
Moss Creek Resources Holdings, Inc.          
7.50% due 01/15/266   4,400,000    4,312,000 
PDC Energy, Inc.          
5.75% due 05/15/266   3,250,000    3,217,500 
Comstock Resources, Inc.          
10.00% due 03/15/20   2,750,000    2,873,750 
Parkland Fuel Corp.          
6.00% due 04/01/266   2,400,000    2,364,000 
Covey Park Energy LLC / Covey Park Finance Corp.          
7.50% due 05/15/256,7   2,199,000    2,242,980 
CNX Resources Corp.          
5.88% due 04/15/22   1,050,000    1,055,449 
8.00% due 04/01/23   520,000    552,994 
Legacy Reserves Limited Partnership / Legacy Reserves Finance Corp.          
6.63% due 12/01/21   1,060,000    842,700 
8.00% due 12/01/20   870,000    739,500 
Pattern Energy Group, Inc.          
5.88% due 02/01/246   1,375,000    1,375,000 
SRC Energy, Inc.          
6.25% due 12/01/256   1,375,000    1,373,281 
Callon Petroleum Co.          
6.13% due 10/01/24   1,050,000    1,063,125 
Cheniere Corpus Christi Holdings LLC          
5.88% due 03/31/25   1,000,000    1,040,000 
Trinidad Drilling Ltd.          
6.63% due 02/15/256   1,075,000    1,034,688 
Murphy Oil USA, Inc.          
5.63% due 05/01/27   1,000,000    977,500 
Summit Midstream Holdings LLC / Summit Midstream Finance Corp.          
5.75% due 04/15/25   1,000,000    950,000 
Jagged Peak Energy LLC          
5.88% due 05/01/266   950,000    931,000 
NuStar Logistics, LP          
5.63% due 04/28/27   550,000    532,125 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/229,10   217,167    30,404 
SandRidge Energy, Inc.          
7.50% due 09/06/18†††,1   250,000    25 
Total Energy        52,135,281 
Consumer, Cyclical -  10.3%          
Seminole Hard Rock Entertainment Inc. / Seminole Hard Rock International LLC          
5.88% due 05/15/216   4,293,000    4,314,465 
Ferrellgas, LP / Ferrellgas Finance Corp.          
6.75% due 01/15/227   4,493,000    4,066,165 
AMC Entertainment Holdings, Inc.          
6.13% due 05/15/277   3,150,000    3,055,500 
5.88% due 11/15/267   500,000    481,250 
Carrols Restaurant Group, Inc.          
8.00% due 05/01/22   3,050,000    3,172,000 
Nathan's Famous, Inc.          
6.63% due 11/01/256   3,050,000    3,080,500 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   1,800,000    1,683,000 
5.75% due 03/01/25   1,350,000    1,295,156 
5.50% due 06/01/24   1,200,000    1,164,000 
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp.          
5.50% due 03/01/256   3,000,000    2,947,500 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.5% (continued)
Consumer, Cyclical -  10.3% (continued)        
VOC Escrow Ltd.        
5.00% due 02/15/286  2,325,000   $2,196,451 
Titan International, Inc.          
6.50% due 11/30/236   2,000,000    1,995,000 
Delphi Technologies plc          
5.00% due 10/01/256,7   2,080,000    1,983,800 
Hilton Domestic Operating Company, Inc.          
5.13% due 05/01/266   1,650,000    1,621,125 
Pinnacle Bidco plc          
6.38% due 02/15/25  GBP 1,200,000    1,592,625 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
6.75% due 06/15/237   1,800,000    1,566,000 
Williams Scotsman International, Inc.          
7.88% due 12/15/226   1,450,000    1,500,750 
JB Poindexter & Company, Inc.          
7.13% due 04/15/266,7   1,375,000    1,409,375 
MGM Resorts International          
5.75% due 06/15/25   1,250,000    1,248,062 
Wyndham Hotels & Resorts, Inc.          
5.38% due 04/15/266   975,000    967,688 
Lennar Corp.          
5.00% due 06/15/27   980,000    938,350 
Wabash National Corp.          
5.50% due 10/01/256   825,000    792,000 
L Brands, Inc.          
7.60% due 07/15/37   700,000    637,000 
Allison Transmission, Inc.          
4.75% due 10/01/276   600,000    559,500 
American Tire Distributors, Inc.          
10.25% due 03/01/226   2,375,000    522,500 
TVL Finance plc          
8.50% due 05/15/23  GBP 320,000    441,142 
QVC, Inc.          
4.85% due 04/01/24   400,000    396,993 
Total Consumer, Cyclical        45,627,897 
Industrial -  7.2%          
Grinding Media Inc. / MC Grinding Media Canada Inc.          
7.38% due 12/15/236   7,050,000    7,349,625 
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxembourg          
5.75% due 10/15/207   4,457,895    4,474,613 
Standard Industries, Inc.          
4.75% due 01/15/286   4,595,000    4,215,913 
Cleaver-Brooks, Inc.          
7.88% due 03/01/236   2,775,000    2,858,250 
LKQ European Holdings BV          
4.13% due 04/01/28  EUR 1,650,000    1,900,330 
Tutor Perini Corp.          
6.88% due 05/01/256   1,764,000    1,766,205 
BWX Technologies, Inc.          
5.38% due 07/15/266   1,550,000    1,569,375 
Jeld-Wen, Inc.          
4.88% due 12/15/276   1,500,000    1,395,000 
Ardagh Packaging Finance PLC          
6.75% due 05/15/24  EUR 850,000    1,067,455 
Summit Materials LLC / Summit Materials Finance Corp.          
8.50% due 04/15/22   955,000    1,023,139 
Itron, Inc.          
5.00% due 01/15/266   950,000    902,215 
Kratos Defense & Security Solutions, Inc.          
6.50% due 11/30/256   750,000    778,125 
Novelis Corp.          
5.88% due 09/30/266,7   785,000    751,637 
New Enterprise Stone & Lime Company, Inc.          
6.25% due 03/15/266,7   575,000    580,750 
Wrangler Buyer Corp.          
6.00% due 10/01/256   540,000    510,300 
Amsted Industries, Inc.          
5.00% due 03/15/226   500,000    500,625 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
7.25% due 05/15/246   375,000    390,000 
Total Industrial        32,033,557 
Utilities -  3.9%          
LBC Tank Terminals Holding Netherlands BV          
6.88% due 05/15/236   8,315,000    8,398,150 
Terraform Global Operating LLC          
6.13% due 03/01/266   4,200,000    4,147,500 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.50% due 05/20/25   2,200,000    2,131,250 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
7.00% due 07/15/266   1,350,000    1,360,125 
AmeriGas Partners, LP / AmeriGas Finance Corp.          
5.75% due 05/20/27   1,250,000    1,187,500 
Total Utilities        17,224,525 
Basic Materials -  3.5%          
Eldorado Gold Corp.          
6.13% due 12/15/206   8,360,000    8,067,400 
Clearwater Paper Corp.          
4.50% due 02/01/23   1,450,000    1,355,750 
5.38% due 02/01/256   1,100,000    996,875 
Big River Steel LLC / BRS Finance Corp.          
7.25% due 09/01/256   2,050,000    2,106,580 
Yamana Gold, Inc.          
4.95% due 07/15/24   1,625,000    1,623,229 
4.63% due 12/15/27   300,000    287,440 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 86.5% (continued)
Basic Materials -  3.5% (continued)        
Alcoa Nederland Holding BV        
6.13% due 05/15/286  900,000   $905,625 
Mirabela Nickel Ltd.          
9.50% due 06/24/1910   278,115    61,185 
Total Basic Materials        15,404,084 
Technology -  1.2%          
Infor US, Inc.          
5.75% due 08/15/206   1,550,000    1,569,375 
6.50% due 05/15/22   600,000    600,750 
CDK Global, Inc.          
5.88% due 06/15/26   1,000,000    1,019,000 
TIBCO Software, Inc.          
11.38% due 12/01/216   800,000    864,000 
Ascend Learning LLC          
6.88% due 08/01/256   650,000    655,687 
Microsoft Corp.          
4.20% due 11/03/35   450,000    473,183 
Total Technology        5,181,995 
Total Corporate Bonds          
(Cost $394,714,392)        382,593,465 
           
SENIOR FLOATING RATE INTERESTS††,8 - 22.8%          
Industrial -  4.9%          
Resource Label Group LLC          
6.80% (3 Month USD LIBOR + 4.50%) due 05/26/23   1,874,235    1,836,750 
10.80% (3 Month USD LIBOR + 8.50%) due 11/26/23   1,500,000    1,485,000 
Springs Window Fashions          
6.32% (3 Month USD LIBOR + 4.25%) due 06/15/25   1,750,000    1,756,563 
10.57% (3 Month USD LIBOR + 8.50%) due 06/15/26   1,025,000    984,000 
Diversitech Holdings, Inc.          
9.84% (3 Month USD LIBOR + 7.50%) due 06/02/25   2,650,000    2,669,875 
Hayward Industries, Inc.          
10.34% (1 Month USD LIBOR + 8.25%) due 08/04/25   2,325,000    2,325,000 
CPG International LLC          
6.25% (6 Month USD LIBOR + 3.75%) due 05/05/24   1,804,736    1,801,722 
Arctic Long Carriers          
6.59% (1 Month USD LIBOR + 4.50%) due 05/18/23   1,534,500    1,536,418 
DAE Aviation          
5.84% (1 Month USD LIBOR + 3.75%) due 07/07/22   1,438,903    1,439,507 
Recess Holdings, Inc.          
6.20% (3 Month USD LIBOR + 3.75%) due 09/30/24   1,224,083    1,222,553 
American Bath Group LLC          
6.58% (3 Month USD LIBOR + 4.25%) due 09/30/23   1,021,654    1,025,486 
Advanced Integration Technology LP          
7.22% (3 Month USD LIBOR + 4.75%) due 04/03/23   801,387    799,384 
Bioplan USA, Inc.          
6.84% (1 Month USD LIBOR + 4.75%) due 09/23/21   756,962    703,975 
ILPEA Parent, Inc.          
6.85% (1 Month USD LIBOR + 4.75%) due 03/02/23   632,236    633,027 
Wencor Group          
6.00% (1 Month LIBOR + 3.50%) due 06/19/19†††,1   467,692    457,043 
Hardware Holdings LLC          
8.59% (1 Month USD LIBOR + 6.50%) due 03/30/20†††,1   472,500    445,331 
ProAmpac PG Borrower LLC          
10.58% (1 Month USD LIBOR + 8.50%) due 11/18/24   350,000    353,283 
Kuehg Corp. - Kindercare          
6.08% (3 Month USD LIBOR + 3.75%) due 08/12/22   317,582    316,391 
Total Industrial        21,791,308 
Technology -  4.5%          
MRI Software LLC          
7.84% (3 Month USD LIBOR + 5.50%) due 06/30/23   2,404,851    2,380,802 
6.50% (3 Month USD LIBOR + 5.50%) due 06/30/23   154,417    116,875 
7.56% (1 Month USD LIBOR + 5.50%) due 06/30/23   117,465    116,291 
6.50% (1 Month USD LIBOR + 5.50%) due 06/30/23†††   36,361    33,481 
Camelia Bidco Banc Civica          
5.42% (3 Month USD LIBOR + 4.75%) due 10/14/24  GBP2,000,000    2,607,784 
Lytx, Inc.          
8.84% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1   2,302,132    2,253,064 
Park Place Technologies LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 03/29/25   2,100,000    2,097,375 
Bullhorn, Inc.          
9.09% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1   1,812,856    1,802,950 
9.11% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1   48,748    43,391 
Viewpoint, Inc.          
8.25% (3 Month USD LIBOR + 4.25%) due 07/19/24   1,592,000    1,593,990 
Planview, Inc.          
7.34% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1   1,185,000    1,174,438 
Cvent, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 11/29/24   1,097,250    1,094,507 
Advanced Computer Software          
6.78% (1 Month USD LIBOR + 4.75%) due 05/31/24   1,050,000    1,052,625 
Greenway Health LLC          
6.08% (3 Month USD LIBOR + 3.75%) due 02/16/24   897,733    896,054 
Optiv, Inc.          
5.31% (1 Month USD LIBOR + 3.25%) due 02/01/24   821,413    796,770 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 22.8% (continued)
Technology -  4.5% (continued)        
Aspect Software, Inc.        
12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202  656,321   $608,737 
OEConnection LLC          
6.10% (3 Month USD LIBOR + 4.00%) due 11/22/24   592,976    591,494 
GlobalLogic Holdings, Inc.          
6.08% (3 Month USD LIBOR + 3.75%) due 06/20/22   274,232    274,231 
Quorum Business Solutions          
7.11% (3 Month USD LIBOR + 4.75%) due 08/07/21   225,088    225,651 
Total Technology        19,760,510 
Consumer, Non-cyclical -  3.9%          
CTI Foods Holding Co. LLC          
5.60% (1 Month USD LIBOR + 3.50%) due 06/29/20   2,160,000    1,853,993 
9.35% (1 Month USD LIBOR + 7.25%) due 06/28/21   590,000    438,812 
Immucor, Inc.          
7.09% (1 Month USD LIBOR + 5.00%) due 06/15/21   2,079,000    2,100,663 
Endo Luxembourg Finance Co.          
6.38% (1 Month USD LIBOR + 4.25%) due 04/29/24   1,885,489    1,880,775 
Alegeus Technologies LLC          
7.33% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1   1,386,000    1,374,851 
Midas Intermediate Holdco II LLC          
3.75% (3 Month USD LIBOR + 2.75%) due 08/18/21   1,296,702    1,251,318 
Albertson's LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 08/25/21   1,246,986    1,233,955 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
6.81% (3 Month USD LIBOR + 4.50%) due 04/03/25   1,197,000    1,197,000 
Smart & Final Stores LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 11/15/22   1,000,000    975,000 
Reddy Ice Holdings, Inc.          
7.88% (Commercial Prime Lending Rate + 4.50%) due 05/01/19   962,765    956,026 
IHC Holding Corp.          
8.84% (1 Month USD LIBOR + 6.75%) due 04/30/21†††,1   957,268    950,478 
Avantor, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/21/24   895,500    899,234 
American Tire Distributors, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 09/01/21   1,116,815    722,088 
Packaging Coordinators Midco, Inc.          
6.34% (3 Month USD LIBOR + 4.00%) due 06/30/23   476,354    476,059 
Give and Go Prepared Foods Corp.          
6.58% (3 Month USD LIBOR + 4.25%) due 07/29/23   496,250    465,234 
Sierra Acquisition, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 11/11/24   401,901    402,657 
Total Consumer, Non-cyclical        17,178,143 
Communications -  3.3%          
Market Track LLC          
6.58% (Commercial Prime Lending Rate + 3.25%) due 06/05/24   2,481,250    2,468,844 
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   2,375,080    2,176,167 
Mcgraw-Hill Global Education Holdings LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 05/04/22   1,926,905    1,881,950 
Unitymedia Finance LLC          
4.07% (1 Month USD LIBOR + 2.00%) due 06/01/23   1,700,000    1,686,893 
GTT Communications, Inc.          
4.88% (3 Month USD LIBOR + 2.75%) due 05/31/25   1,450,000    1,427,163 
Zephyr Bidco Ltd.          
4.75% (3 Month USD LIBOR + 4.75%) due 06/07/25  GBP 1,000,000    1,313,237 
Houghton Mifflin Co.          
5.09% (1 Month USD LIBOR + 3.00%) due 05/28/21   1,331,572    1,239,027 
Imagine Print Solutions LLC          
6.85% (1 Month USD LIBOR + 4.75%) due 06/21/22   1,086,250    999,350 
Flight Bidco, Inc.          
3.50% (3 Month USD LIBOR + 3.50%) due 06/07/25   1,000,000    996,250 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 22.8% (continued)          
Communications -  3.3% (continued)          
Liberty Cablevision of Puerto Rico LLC          
5.85% (3 Month USD LIBOR + 3.50%) due 01/07/22  300,000   $289,950 
Total Communications        14,478,831 
Consumer, Cyclical -  2.7%          
Amaya Holdings B.V          
3.50% (3 Month USD LIBOR + 3.50%)   1,300,000    1,296,750 
BBB Industries, LLC          
4.50% (3 Month USD LIBOR + 4.50%) due 06/26/25   1,200,000    1,191,000 
6.59% (1 Month USD LIBOR + 4.50%) due 11/03/21   991,701    991,701 
6.39% (1 Month USD LIBOR + 4.00%) due 11/04/19†††,1   600,000    577,408 
BC Equity Ventures LLC          
8.81% (3 Month USD LIBOR + 6.50%) due 08/31/22   1,421,628    1,434,068 
LegalZoom.com, Inc.          
6.59% (1 Month USD LIBOR + 4.50%) due 11/21/24   1,094,441    1,097,177 
Accuride Corp.          
7.58% (3 Month USD LIBOR + 5.25%) due 11/17/23   986,008    995,868 
Truck Hero, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 04/22/24   950,000    948,414 
Talbots, Inc.          
6.59% (1 Month USD LIBOR + 4.50%) due 03/19/20   899,256    884,085 
Blue Nile, Inc.          
8.59% (1 Month USD LIBOR + 6.50%) due 02/17/23   736,250    739,931 
Belk, Inc.          
7.09% (3 Month USD LIBOR + 4.75%) due 12/12/22   494,816    381,627 
Acosta, Inc.          
5.56% (1 Month USD LIBOR + 3.25%) due 09/26/19   377,778    283,806 
5.48% (3 Month USD LIBOR + 3.25%) due 09/26/19   111,111    83,472 
Mavis Tire Express Services Corp.          
5.33% (1 Month USD LIBOR + 3.25%) due 03/20/25   348,004    344,524 
SMG US Midco 2, Inc.          
9.09% (1 Month USD LIBOR + 7.00%) due 01/23/26   300,000    302,001 
Sears Roebuck Acceptance Corp.          
6.51% (Commercial Prime Lending Rate + 3.50%) due 01/18/19   193,900    192,769 
Total Consumer, Cyclical        11,744,601 
Utilities -  1.5%          
Bhi Investments LLC          
6.98% (3 Month USD LIBOR + 4.50%) due 08/28/24   1,802,900    1,784,871 
11.25% (3 Month USD LIBOR + 8.75%) due 02/28/25†††,1   1,500,000    1,485,000 
Invenergy Thermal Operating I, LLC          
7.83% (3 Month USD LIBOR + 5.50%) due 10/19/22   956,233    946,670 
Panda Power          
8.83% (3 Month USD LIBOR + 6.50%) due 08/21/20   968,316    903,758 
MRP Generation Holding          
9.33% (3 Month USD LIBOR + 7.00%) due 10/18/22   712,313    673,136 
Terraform AP Acquisition Holdings LLC          
6.58% (3 Month USD LIBOR + 4.25%) due 06/27/22   399,169    399,668 
Stonewall          
7.83% (3 Month USD LIBOR + 5.50%) due 11/13/21   287,551    285,395 
Total Utilities        6,478,498 
Basic Materials -  1.0%          
A-Gas Ltd.          
7.08% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1   2,615,757    2,570,065 
ICP Industrial, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/03/23   1,140,914    1,135,210 
Big River Steel LLC          
7.33% (3 Month USD LIBOR + 5.00%) due 08/23/23   893,250    903,862 
Total Basic Materials        4,609,137 
Energy -  0.5%          
Permian Production Partners          
8.09% (1 Month USD LIBOR + 6.00%) due 05/20/24   1,250,000    1,231,250 
PSS Companies          
6.83% (3 Month USD LIBOR + 4.50%) due 01/28/20   524,371    516,506 
Riverstone Utopia Member LLC          
6.34% (1 Month USD LIBOR + 4.25%) due 10/17/24   400,000    399,752 
Summit Midstream Partners, LP          
8.09% (1 Month USD LIBOR + 6.00%) due 05/13/22   293,125    296,241 
Total Energy        2,443,749 
Financial -  0.5%          
iStar, Inc.          
2.75% (3 Month USD LIBOR + 2.75%) due 06/19/23   1,000,000    996,250 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 22.8% (continued)
Financial -  0.5% (continued)        
York Risk Services        
5.84% (1 Month USD LIBOR + 3.75%) due 10/01/21  721,875   $698,926 
American Stock Transfer & Trust          
8.50% (3 Month USD LIBOR + 4.50%) due 06/26/20   548,294    548,979 
Total Financial        2,244,155 
Total Senior Floating Rate Interests          
(Cost $101,939,448)        100,728,932 
           
ASSET-BACKED SECURITIES††,8 - 0.8%          
Collateralized Loan Obligations -  0.8%          
WhiteHorse X Ltd.          
2015-10A, 7.65% (3 Month USD LIBOR + 5.30%) due 04/17/276   750,000    725,002 
WhiteHorse VII Ltd.          
2013-1A, 7.13% (3 Month USD LIBOR + 4.80%) due 11/24/256   600,000    592,920 
Eaton Vance CLO Ltd.          
2014-1A, 7.38% (3 Month USD LIBOR + 5.03%) due 07/15/266   600,000    588,385 
Regatta IV Funding Ltd.          
2014-1A, 7.31% (3 Month USD LIBOR + 4.95%) due 07/25/266   500,000    501,616 
Jamestown CLO III Ltd.          
2013-3A, 6.95% (3 Month USD LIBOR + 4.60%) due 01/15/266  500,000   500,322 
NewMark Capital Funding CLO Ltd.          
2014-2A, 7.11% (3 Month USD LIBOR + 4.80%) due 06/30/266   500,000    498,310 
Shackleton CLO          
2014-6A, 8.10% (3 Month USD LIBOR + 5.75%) due 07/17/266   250,000    233,610 
Total Collateralized Loan Obligations        3,640,165 
Total Asset-Backed Securities          
(Cost $3,053,989)        3,640,165 
           
SENIOR FIXED RATE INTERESTS†† - 0.2%          
Energy -  0.2%          
YAK MAT (YAK ACCESS LLC)          
10.00% due 06/13/26   750,000    697,500 
Total Senior Fixed Rate Interests          
(Cost $697,500)        697,500 
Total Investments - 113.7%          
(Cost $518,040,329)       $502,454,176 
Other Assets & Liabilities, net - (13.7)%        (60,368,905)
Total Net Assets - 100.0%       $442,085,271 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell  Currency  Settlement Date   Settlement Value    Value at
June 30, 2018
    Net Unrealized Appreciation 
JPMorgan Chase & Co.  7,201,000  GBP  07/16/18  $9,672,758   $9,510,082   $162,676 
Goldman Sachs  8,831,000  EUR  07/16/18   10,424,465    10,322,869    101,596 
JPMorgan Chase & Co.  3,177,000  CAD  07/16/18   2,452,331    2,417,550    34,781 
                      $299,053 
                         
Counterparty  Contracts to Buy  Currency  Settlement Date   Settlement Value    Value at
June 30, 2018
    Net Unrealized Appreciation 
JPMorgan Chase & Co.  95,000  EUR  07/16/18  $110,109  $111,049   $940 
                      $940 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $14,132,796, (cost $16,187,126) or 3.2% of total net assets.
2 Affiliated issuer.
3 Perpetual maturity.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Rate indicated is the 7 day yield as of June 30, 2018.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $259,659,346 (cost $267,962,895), or 58.7% of total net assets.
7 All or a portion of this security is pledged as reverse repurchase agreements at June 30, 2018.
8 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,459,979 (cost $1,619,883), or 0.3% of total net assets — See Note 6.
10 Security is in default of interest and/or principal obligations.

 

CAD Canadian Dollar
EUR Euro
GBP British Pound
LIBOR London Interbank Offered Rate
plc Public Limited Company

 

See Sector Classification in Other Information section. 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $992,072   $672,580   $956,065   $2,620,717 
Preferred Stocks       2,124,652    1    2,124,653 
Warrants   190        9,205   9,395 
Exchange-Traded Funds   9,507,646            9,507,646 
Money Market Fund   531,703            531,703 
Corporate Bonds       382,593,440    25    382,593,465 
Senior Floating Rate Interests       87,561,432    13,167,500    100,728,932 
Asset Backed Securities       3,640,165        3,640,165 
Senior Fixed Rate Interests       697,500        697,500 
Forward Foreign Currency Exchange Contracts*       299,993        299,993 
Total Assets  $11,031,611   $477,589,762   $14,132,796   $502,754,169 
                     
Investments in Securities (Liabilities)   Level 1 Quoted Prices     Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Unfunded Loan Commitments (Note 5)  $   $131,723   $419,290   $551,013 

 

* This derivative is reported as unrealized gain/loss at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $64,968,264 are categorized as Level 2 within the disclosure hierarchy.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2018   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average 
Assets                 
Common Stocks  $919,943   Option Adjusted Spread off prior month broker quote  Indicative Quote      
Common Stocks   33,312   Enterprise Value  Valuation Multiple  6.8x-8.9x   8.5x
Common Stocks   2,810   Model Price  Purchase Price      
Preferred Stocks   1   Option Adjusted Spread off prior month broker quote  Indicative Quote      
Senior Floating Rate Interests   10,125,846   Yield Analysis  Yield  7.5-9.4   8.4%
Senior Floating Rate Interests   1,930,331   Enterprise Value  Valuation Multiple  9.1x-9.7x   9.6x
Senior Floating Rate Interests   1,111,323   Model Price  Purchase Price   —    
Warrants   9,205   Model Price  Purchase Price   —    
Total Assets  $14,132,771               
                    
Liabilities                   
Unfunded Loan Commitments  $419,290   Model Price  Purchase Price   —    

  

Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, the Fund has securities with a total value of $1,875,257 transfer out of level 3 to level 2 and securities with a total value of 3,770,801 transfer out of level 2 to level 3 due to changes in securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018.

 

   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Total Assets   Unfunded Loans 
Beginning Balance  $1,954,000   $11,511,139   $-   $691,043   $-   $14,156,182   $(779,130)
Purchases(Receipts)   -    4,587,918    -    866,613    -    5,454,531    (344,663)
(Sales, maturities and paydowns)Fundings   (2,000,000)   (4,931,487)   -    (1,797)   -    (6,933,284)   412,464 
Amortization of discount/premiums   301    110,331    -    -    -    110,632    - 
Total realized gains or losses included in earnings   46,831    83,429    -    (147,368)   -    (17,108)   519,753 
Total change in unrealized appreciation(depreciation) included in earnings   (1,132)   (89,348)   9,205    (452,426)   -    (533,701)   (354,852)
Transfers into Level 3   25    3,770,775    -    -    1    3,770,801    - 
Transfers out of Level 3   -    (1,875,257)   -    -    -    (1,875,257)   127,138 
 Ending Balance  $25   $13,167,500   $9,205   $956,065   $1   $14,132,796   $(419,290)
Net Change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2018  $-   $53,435   $9,205   $(595,891)  $(15,452)  $(548,703)  $56,720 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name Value
09/30/17
  Additions  Reductions   Realized
Gain
  Change in Unrealized   Value
06/30/18
  Shares 06/30/18 
Common Stocks                       
  Aspect Software, Inc.1 $666,215           $(663,405)  $2,810  138 
Targus Group International Equity, Inc.1  19,667     (1,005)   467   14,183    33,312  12,825 
Senior Floating Rate Interests                            
  Aspect Software, Inc. 12.59% (1 Month USD LIBOR + 10.50%) due 05/25/20    645,489     (3,081)      (33,671)   608,737  656,321 
Warrants                            
Aspect Software, Inc.1              9,205    9,205  58,710 
  $1,331,371  $  (4,086)  $467  $(673,688)  $654,064    

 

1Security was fair valued by the Valuation Committee at June 30, 2018. The total market value of fair valued securities amounts to $45,327 (cost $1,704,602) or 0.0% of total net assets.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Financial - 0.0%
Rescap Liquidating Trust   5,199   $32,494 
Industrial - 0.0%          
Constar International Holdings LLC*,†††,1   68     
Total Common Stocks          
(Cost $262,501)        32,494 
           
PREFERRED STOCKS†† - 0.7%          
Financial - 0.6%          
Woodbourne Capital Trust III 3.78% (1 Month USD LIBOR + 2.50%)*,†††,2,3,4   950,000    743,366 
Woodbourne Capital Trust IV 3.81% (1 Month USD LIBOR + 2.50%)*,†††,2,3,4   950,000    743,366 
Woodbourne Capital Trust I 3.77% (1 Month USD LIBOR + 2.50%)*,†††,2,3,4   950,000    743,365 
Woodbourne Capital Trust II 3.18% (1 Month USD LIBOR + 2.50%)*,†††,2,3,4   950,000    743,365 
Total Financial        2,973,462 
Industrial - 0.1%          
Seaspan Corp.  6.38% due 04/30/19   11,890    303,433 
Constar International Holdings LLC*,†††,1   7     
Total Industrial        303,433 
Total Preferred Stocks          
(Cost $4,115,604)        3,276,895 
           
MUTUAL FUND - 0.5%          
Guggenheim Floating Rate Strategies Fund - Institutional Class5   94,846    2,444,180 
Total Mutual Fund          
(Cost $2,475,113)        2,444,180 
           
MONEY MARKET FUND - 0.5%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%6   2,298,256    2,298,256 
Total Money Market Fund          
(Cost $2,298,256)        2,298,256 
           
    Face
Amount~
      
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.2%          
Residential Mortgage Backed Securities -  16.6%          
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/572,7  4,054,834    4,038,171 
2018-R4, 4.07% (WAC) due 12/26/572,7   3,700,000    3,702,178 
2017-2, 3.98% (1 Month USD LIBOR + 2.00%) due 12/25/572,7   798,979    809,015 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/572,7   3,187,795    3,106,611 
2017-5, 2.69% (1 Month USD LIBOR + 0.60%) due 02/25/572,7   973,235    974,136 
2018-1, 3.00% (WAC) due 01/25/582,7   939,149    924,708 
2016-1, 2.75% (WAC) due 02/25/552,7   791,407    781,757 
Structured Asset Securities Corporation Mortgage Loan Trust          
2007-WF1, 2.30% (1 Month USD LIBOR + 0.21%) due 02/25/372   3,319,816    3,263,241 
2006-BC3, 2.25% (1 Month USD LIBOR + 0.16%) due 10/25/362   1,124,045    1,000,848 
2006-BC4, 2.26% (1 Month USD LIBOR + 0.17%) due 12/25/362   936,338    903,995 
Saxon Asset Securities Trust          
2007-3, 2.40% (1 Month USD LIBOR + 0.31%) due 09/25/472   4,512,585    4,423,482 
LSTAR Securities Investment Limited          
2018-1A, 3.98% due 04/01/21†††,1   3,890,110    3,881,746 
Home Equity Loan Trust          
2007-FRE1, 2.28% (1 Month USD LIBOR + 0.19%) due 04/25/372   3,857,855    3,625,328 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/582,7   2,099,606    2,096,900 
2017-5A, 3.59% (1 Month USD LIBOR + 1.50%) due 06/25/572,7   1,397,944    1,435,379 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/478   10,077,077    1,526,140 
2006-1, 2.37% (1 Month USD LIBOR + 0.28%) due 03/25/462   1,036,145    998,781 
2006-1, 2.49% (1 Month USD LIBOR + 0.40%) due 03/25/462   1,015,829    987,581 
Countrywide Asset-Backed Certificates          
2006-6, 2.26% (1 Month USD LIBOR + 0.17%) due 09/25/362   1,989,131    1,948,139 
2007-8, 2.28% (1 Month USD LIBOR + 0.19%) due 11/25/372   1,650,451    1,560,943 
Soundview Home Loan Trust          
2006-OPT5, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/362   3,329,455    3,227,072 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.2% (continued)
Residential Mortgage Backed Securities -  16.6% (continued)        
GSAA Home Equity Trust        
2005-6, 2.30% (1 Month USD LIBOR + 0.43%) due 06/25/352  3,150,000   $3,127,501 
NovaStar Mortgage Funding Trust Series          
2007-2, 2.29% (1 Month USD LIBOR + 0.20%) due 09/25/372   2,517,257    2,435,444 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 2.21% (1 Month USD LIBOR + 0.12%) due 12/25/362   3,362,830    2,067,572 
IndyMac INDX Mortgage Loan Trust          
2006-AR6, 2.48% (1 Year CMT Rate + 0.92%) due 06/25/462   2,147,838    2,009,494 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.58% (1 Month USD LIBOR + 0.49%) due 10/25/352   2,000,000    2,000,966 
RASC Series Trust          
2006-EMX4, 2.32% (1 Month USD LIBOR + 0.23%) due 06/25/362   2,000,000    1,951,014 
GCAT LLC          
2018-1, 3.84% due 06/25/487   1,787,973    1,786,760 
Bayview Opportunity Master Fund IVa Trust          
2018-RN3, 3.67% due 03/28/337   1,767,970    1,764,902 
Deephaven Residential Mortgage Trust          
2017-3A, 2.58% (WAC) due 10/25/472,7   1,391,363    1,382,743 
Structured Asset Investment Loan Trust          
2005-11, 2.81% (1 Month USD LIBOR + 0.72%) due 01/25/362   1,326,275    1,314,667 
LSTAR Securities Investment Trust          
2018-2, 3.48% (1 Month USD LIBOR + 1.50%) due 04/01/232,7   1,248,303    1,248,740 
Banc of America Funding Trust          
2015-R4, 2.13% (1 Month USD LIBOR + 0.17%) due 01/27/352,7   652,792    620,776 
2014-R7, 2.23% (1 Month USD LIBOR + 0.14%) due 09/26/362,7   579,414    565,459 
Nationstar Home Equity Loan Trust          
2007-B, 2.31% (1 Month USD LIBOR + 0.22%) due 04/25/372   1,119,758    1,101,883 
CSMC Series          
2015-12R, 2.46% (1 Month USD LIBOR + 0.50%) due 11/30/372,7   1,022,388    1,018,965 
Luminent Mortgage Trust          
2006-2, 2.29% (1 Month USD LIBOR + 0.20%) due 02/25/462   1,103,190    1,006,046 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser          
2005-WHQ3, 3.04% (1 Month USD LIBOR + 0.95%) due 06/25/352   1,000,000    1,000,453 
HarborView Mortgage Loan Trust          
2006-14, 2.23% (1 Month USD LIBOR + 0.15%) due 01/25/472   1,050,154    998,015 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-HE4, 2.23% (1 Month USD LIBOR + 0.14%) due 10/25/362   1,462,841    981,871 
Lehman XS Trust Series          
2006-16N, 2.28% (1 Month USD LIBOR + 0.19%) due 11/25/462   972,029    946,060 
New Residential Mortgage Trust          
2018-1A, 4.00% (WAC) due 12/25/572,7   926,307    932,194 
Angel Oak Mortgage Trust LLC          
2017-3, 2.71% (WAC) due 11/25/472,7   888,269    882,335 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 2.23% (1 Month USD LIBOR + 0.14%) due 11/25/362   909,534    878,193 
GSAMP Trust          
2007-NC1, 2.22% (1 Month USD LIBOR + 0.13%) due 12/25/462   1,260,056    864,312 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.2% (continued)
Residential Mortgage Backed Securities -  16.6% (continued)        
RALI Series Trust        
2006-QO2, 2.31% (1 Month USD LIBOR + 0.22%) due 02/25/462  1,947,108   $831,626 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2007-OA2, 2.33% (1 Year CMT Rate + 0.77%) due 04/25/472   731,976    674,391 
CIT Mortgage Loan Trust          
2007-1, 3.54% (1 Month USD LIBOR + 1.45%) due 10/25/372,7   641,829    646,184 
American Home Mortgage Assets Trust          
2007-1, 2.26% (1 Year CMT Rate + 0.70%) due 02/25/472   890,099    578,543 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 2.93% (WAC) due 11/25/332   579,954    554,529 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.40% (1 Year CMT Rate + 0.84%) due 11/25/462   517,620    450,472 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/462,7   216,486    216,295 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   162,459    171,512 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/477   149,146    149,130 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/227   73,959    73,879 
Total Residential Mortgage Backed Securities        82,449,077 
Government Agency -  11.6%          
Fannie Mae12          
3.03% due 02/01/30   5,100,000    4,846,794 
3.00% due 12/01/29   2,500,000    2,369,756 
3.49% due 04/01/30   2,300,000    2,280,704 
3.11% due 04/01/30   1,990,386    1,912,646 
3.09% due 10/01/29   2,000,000    1,905,765 
3.12% due 10/01/32   1,700,000    1,594,827 
3.01% due 12/01/27   1,500,000    1,445,941 
3.13% due 01/01/30   1,500,000    1,441,874 
2.86% due 09/01/29   1,450,000    1,363,117 
3.67% due 03/01/30   1,000,000    1,006,271 
3.56% due 04/01/30   1,000,000    998,171 
3.53% due 04/01/33   1,000,000    992,508 
3.48% due 04/01/30   1,000,000    990,287 
3.42% due 04/01/30   1,000,000    982,820 
3.31% due 01/01/33   1,000,000    969,456 
3.23% due 01/01/30   993,791    967,730 
3.18% due 01/01/30   1,000,000    965,253 
3.19% due 02/01/30   1,000,000    960,833 
3.12% due 01/01/30   993,255    957,308 
3.05% due 01/01/30   1,000,000    952,256 
2.96% due 11/01/29   900,000    847,378 
3.08% due 10/01/32   850,000    802,411 
2.90% due 11/01/29   850,000    795,075 
4.25% due 05/01/48   670,247    693,326 
2.99% due 09/01/29   650,000    613,438 
3.14% due 09/01/32   650,000    612,816 
3.17% due 01/01/30   550,000    528,885 
2.82% due 10/01/29   550,000    513,503 
3.05% due 10/01/29   500,000    474,991 
3.22% due 01/01/30   450,000    434,776 
Freddie Mac Multifamily Structured Pass Through Certificates12          
2017-KGX1, 3.00% due 10/25/27   3,500,000    3,362,090 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.2% (continued)
Government Agency -  11.6% (continued)        
2017-KW03, 3.02% due 06/25/27  3,000,000   $ 2,896,962 
2018-K073, 3.45% (WAC) due 01/25/282   1,200,000    1,190,187 
2018-K074, 3.60% due 02/25/28   1,000,000    1,006,301 
2017-K066, 3.20% due 06/25/27   1,000,000    975,826 
Freddie Mac Seasoned Credit Risk Transfer12          
2017-3, 3.00% due 07/25/56   2,238,109    2,150,745 
2017-4, 2.50% due 06/25/57   2,134,828    2,079,660 
2017-4, 3.50% due 06/25/57   1,700,769    1,671,203 
2018-1, 2.00% due 05/25/57   1,660,726    1,571,341 
2017-3, 2.50% due 07/25/56   939,305    907,655 
Fannie Mae-Aces12          
2017-M11, 2.98% due 08/25/29   2,500,000    2,364,415 
Fannie Mae MF 3012          
4.24% due 08/01/48   1,000,000    1,023,030 
Total Government Agency        57,420,331 
Commercial Mortgage Backed Securities -  3.3%          
COMM Mortgage Trust          
2015-CR26, 4.64% (WAC) due 10/10/482   1,217,000    1,181,434 
2015-CR24, 0.95% (WAC) due 08/10/482   20,782,565    944,416 
2015-CR26, 1.18% (WAC) due 10/10/482   9,992,606    550,674 
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/297   1,250,000    1,334,250 
Morgan Stanley Capital I Trust          
2016-UB11, 1.66% (WAC) due 08/15/492   7,569,135    687,215 
2017-H1, 1.61% (WAC) due 06/15/502   4,965,154    438,438 
SG Commercial Mortgage Securities Trust          
2016-C5, 2.01% (WAC) due 10/10/482   9,824,142    1,069,299 
Wells Fargo Commercial Mortgage Trust          
2016-C32, 1.49% (WAC) due 01/15/592   6,317,794    470,767 
2016-NXS5, 1.70% (WAC) due 01/15/592   4,893,192    374,851 
2016-C37, 1.17% (WAC) due 12/15/492   3,835,568    202,212 
GS Mortgage Securities Corporation Trust          
2017-STAY, 3.42% (1 Month USD LIBOR + 1.35%) due 07/15/322,7   1,000,000    1,005,119 
Bancorp Commercial Mortgage 2018-CRE3 Trust          
2018-CR3, 3.32% (1 Month USD LIBOR + 1.25%) due 01/15/332,7   1,000,000    1,001,433 
JP Morgan Chase Commercial Mortgage Securities Trust          
2014-CBM, 4.02% (1 Month USD LIBOR + 1.95%) due 10/15/292,7   1,000,000    999,999 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.49% (WAC) due 12/15/342,7   1,000,000    996,876 
UBS Commercial Mortgage Trust          
2017-C2, 1.30% (WAC) due 08/15/502   11,925,912    905,699 
Citigroup Commercial Mortgage Trust          
2016-GC37, 1.96% (WAC) due 04/10/492   3,797,060    400,803 
2016-C2, 1.93% (WAC) due 08/10/492   2,471,588    273,437 
2016-P5, 1.69% (WAC) due 10/10/492   1,972,420    173,334 
GE Business Loan Trust          
2007-1A, 2.24% (1 Month USD LIBOR + 0.17%) due 04/16/352,7   858,437    839,215 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.85% (WAC) due 06/15/492   8,841,507    742,105 
LSTAR Commercial Mortgage Trust          
2014-2, 5.22% (WAC) due 01/20/412,7   500,000    499,419 
JPMCC Commercial Mortgage Securities Trust          
2017-JP5, 1.26% (WAC) due 03/15/502   6,931,961    449,647 
BANK          
2017-BNK4, 1.61% (WAC) due 05/15/502   4,954,069    447,261 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 33.2% (continued)
Commercial Mortgage Backed Securities -  3.3% (continued)        
CFCRE Commercial Mortgage Trust        
2016-C3, 1.22% (WAC) due 01/10/482  5,875,276   $372,868 
CD Mortgage Trust          
2016-CD1, 1.57% (WAC) due 08/10/492   2,565,140    220,438 
Total Commercial Mortgage Backed Securities        16,581,209 
Military Housing -  1.7%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates12          
2015-R1, 12.43% (WAC) due 11/25/552,7   2,624,770    2,837,936 
2015-R1, 4.49% (WAC) due 11/25/552,7   1,360,992    1,491,987 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/527   1,497,164    1,626,984 
2003-PRES, 6.24% due 10/10/417   1,369,763    1,473,732 
Capmark Military Housing Trust          
2007-ROBS, 6.06% due 10/10/524   475,831    486,734 
2007-AETC, 5.75% due 02/10/524   331,449    325,897 
Total Military Housing        8,243,270 
Total Collateralized Mortgage Obligations          
(Cost $166,852,296)        164,693,887 
           
ASSET-BACKED SECURITIES†† - 31.7%          
Collateralized Loan Obligations -  22.5%          
BlueMountain CLO 2014-2 Ltd.          
2017-2A, 3.29% (3 Month USD LIBOR + 0.93%) due 07/20/262,7   7,000,000    7,002,304 
KVK CLO Ltd.          
2018-1A, 3.26% (3 Month USD LIBOR + 0.93%) due 05/20/292,7   2,250,000    2,249,855 
2017-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/15/262,7   1,600,000    1,599,760 
2013-1A, 0.00% due 01/15/287,9   1,000,000    473,954 
Ladder Capital Commercial Mortgage Trust          
2017-FL1, 2.95% (1 Month USD LIBOR + 0.88%) due 09/15/342,7   4,300,000    4,286,380 
Golub Capital Partners Clo 36m Ltd.          
2018-36A, 3.39% (3 Month USD LIBOR + 1.30%) due 02/05/312,7   4,100,000    4,100,394 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.89% (3 Month USD LIBOR + 1.55%) due 11/15/292,7   3,700,000    3,700,317 
Venture XII CLO Ltd.          
2018-12A, 3.12% (3 Month USD LIBOR + 0.80%) due 02/28/262,7   2,100,000    2,090,635 
2018-12A, 3.52% (3 Month USD LIBOR + 1.20%) due 02/28/262,7   1,300,000    1,292,146 
BSL CLO Ltd.          
2018-1A, 3.07% (3 Month USD LIBOR + 0.97%) due 07/17/282,7   2,050,000    2,050,513 
2018-1A, 3.34% (3 Month USD LIBOR + 0.95%) due 07/17/282,7   1,300,000    1,300,130 
ALM XII Ltd.          
2018-12A, 2.98% (3 Month USD LIBOR + 0.89%) due 04/16/272,7   2,300,000    2,300,631 
2018-12A, 3.44% (3 Month USD LIBOR + 1.35%) due 04/16/272,7   1,000,000    998,114 
Atlas Senior Loan Fund IV Ltd.          
2018-2A, 3.02% (3 Month USD LIBOR + 0.68%) due 02/17/262,7   2,200,000    2,199,212 
2018-2A, 3.64% (3 Month USD LIBOR + 1.30%) due 02/17/262,7   1,000,000    999,903 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 4.39% (3 Month USD LIBOR + 2.05%) due 12/15/282,7   3,000,000    3,014,315 
TPG Real Estate Finance Issuer Ltd.          
2018-FL1, 2.82% (1 Month USD LIBOR + 0.75%) due 02/15/352,7   3,000,000    2,998,602 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.7% (continued)
Collateralized Loan Obligations -  22.5% (continued)        
NXT Capital CLO LLC        
2017-1A, 4.06% (3 Month USD LIBOR + 1.70%) due 04/20/292,7  1,800,000   $1,804,475 
2018-1A, 3.34% (3 Month USD LIBOR + 1.60%) due 04/21/272,7   1,000,000    1,000,188 
ALM VI Ltd.          
2018-6A, 3.55% (3 Month USD LIBOR + 1.20%) due 07/15/262,7   2,800,000    2,800,000 
WhiteHorse VI Ltd.          
2016-1A, 4.26% (3 Month USD LIBOR + 1.90%) due 02/03/252,7   1,500,000    1,499,848 
2016-1A, 5.11% (3 Month USD LIBOR + 2.75%) due 02/03/252,7   1,000,000    999,978 
Mountain View CLO Ltd.          
2018-1A, 2.90% (3 Month USD LIBOR + 0.80%) due 10/15/262,7   2,450,000    2,446,325 
Figueroa CLO Ltd.          
2018-2A, 2.92% (3 Month USD LIBOR + 0.85%) due 06/20/272,7   2,350,000    2,347,650 
Carlyle Global Market Strategies CLO Ltd.          
2018-2A, 3.15% (3 Month USD LIBOR + 0.78%) due 04/27/272,7   2,300,000    2,292,714 
MP CLO VIII Ltd.          
2018-2A, 3.27% (3 Month USD LIBOR + 0.91%) due 10/28/272,7   2,200,000    2,196,201 
Venture XIX CLO Ltd.          
2016-19A, 4.35% (3 Month USD LIBOR + 2.00%) due 01/15/272,7   2,100,000    2,099,388 
BSPRT Issuer Ltd.          
2017-FL2, 2.89% (1 Month USD LIBOR + 0.82%) due 10/15/342,7   2,100,000    2,099,247 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 4.21% (3 Month USD LIBOR + 1.85%) due 07/25/292,7   2,000,000    2,009,410 
TCP Waterman CLO Ltd.          
2016-1A, 4.17% (3 Month USD LIBOR + 2.05%) due 12/15/282,7   1,000,000    1,005,206 
2016-1A, 4.42% (3 Month USD LIBOR + 2.30%) due 12/15/282,7   1,000,000    1,001,087 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.88% (3 Month USD LIBOR + 2.53%) due 01/15/282,7   2,000,000    2,005,765 
Flagship CLO VIII Ltd.          
2018-8A, 3.74% (3 Month USD LIBOR + 1.40%) due 01/16/262,7   2,000,000    2,000,000 
OZLM Funding II Ltd.          
2016-2A, 5.11% (3 Month USD LIBOR + 2.75%) due 10/30/272,7   2,000,000    1,999,818 
Madison Park Funding XVI Ltd.          
2016-16A, 4.26% (3 Month USD LIBOR + 1.90%) due 04/20/262,7   2,000,000    1,999,472 
Crown Point CLO III Ltd.          
2017-3A, 3.80% (3 Month USD LIBOR + 1.45%) due 12/31/272,7   2,000,000    1,998,705 
FS Senior Funding Ltd.          
2015-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/28/252,7   2,000,000    1,996,587 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.65% (3 Month USD LIBOR + 1.30%) due 04/15/312,7   2,000,000    1,994,491 
TICP CLO II-2 Ltd.          
2018-IIA, 3.74% (3 Month USD LIBOR + 0.84%) due 04/20/282,7   2,000,000    1,994,356 
Hunt CRE Ltd.          
2017-FL1, 3.07% (1 Month USD LIBOR + 1.00%) due 08/15/342,7   1,000,000    995,205 
2017-FL1, 3.72% (1 Month USD LIBOR + 1.65%) due 08/15/342,7   1,000,000    993,937 
Shackleton CLO Ltd.          
2016-7A, 4.30% (3 Month USD LIBOR + 1.95%) due 04/15/272,7   1,500,000    1,499,546 
OZLM IX Ltd.          
2017-9A, 4.01% (3 Month USD LIBOR + 1.65%) due 01/20/272,7   1,400,000    1,399,760 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.7% (continued)
Collateralized Loan Obligations -  22.5% (continued)        
VMC Finance LLC        
2018-FL1, 2.89% (1 Month USD LIBOR + 0.82%) due 04/15/352,7  1,158,576   $1,155,459 
PFP Ltd.          
2017-3, 3.12% (1 Month USD LIBOR + 1.05%) due 01/14/352,7   1,147,175    1,147,541 
Garrison Funding Ltd.          
2016-2A, 5.48% (3 Month USD LIBOR + 3.15%) due 09/29/272,7   1,000,000    1,006,030 
Cerberus Loan Funding XVI, LP          
2016-2A, 4.70% (3 Month USD LIBOR + 2.35%) due 11/15/272,7   1,000,000    1,003,583 
KKR CLO 15 Ltd.          
2016-15, 3.92% (3 Month USD LIBOR + 1.56%) due 10/18/282,7   1,000,000    1,002,600 
AMMC CLO 15 Ltd.          
2016-15A, 3.68% (3 Month USD LIBOR + 1.35%) due 12/09/262,7   1,000,000    1,002,286 
AMMC CLO XV Ltd.          
2016-15A, 4.23% (3 Month USD LIBOR + 1.90%) due 12/09/262,7   1,000,000    1,001,422 
Golub Capital Partners CLO Ltd.          
2016-33A, 4.81% (3 Month USD LIBOR + 2.48%) due 11/21/282,7   1,000,000    1,000,788 
Eaton Vance CLO Ltd.          
2017-1A, 3.95% (3 Month USD LIBOR + 1.60%) due 07/15/262,7   1,000,000    1,000,697 
Vibrant CLO II Ltd.          
2017-2A, 3.81% (3 Month USD LIBOR + 1.45%) due 07/24/242,7   1,000,000    1,000,274 
Northwoods Capital XIV Ltd.          
2017-14A, 4.06% (3 Month USD LIBOR + 1.70%) due 11/12/252,7   1,000,000    1,000,214 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/317   1,000,000    1,000,108 
Flatiron CLO Ltd.          
2017-1A, 4.00% (3 Month USD LIBOR + 1.65%) due 01/17/262,7   1,000,000    999,924 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.63% (3 Month USD LIBOR + 1.27%) due 04/20/302,7   1,000,000    999,860 
Mountain Hawk I CLO Ltd.          
2013-1A, 4.54% (3 Month USD LIBOR + 2.18%) due 01/20/242,7   1,000,000    999,781 
Vibrant CLO III Ltd.          
2016-3A, 4.41% (3 Month USD LIBOR + 2.05%) due 04/20/262,7   1,000,000    999,657 
MONROE CAPITAL BSL CLO Ltd.          
2017-1A, 4.08% (3 Month USD LIBOR + 1.75%) due 05/22/272,7   1,000,000    999,638 
Avery Point V CLO Ltd.          
2017-5A, 3.33% (3 Month USD LIBOR + 0.98%) due 07/17/262,7   1,000,000    999,479 
Monroe Capital CLO Ltd.          
2017-1A, 3.71% (3 Month USD LIBOR + 1.35%) due 10/22/262,7   1,000,000    999,461 
Cerberus Loan Funding XXIII, LP          
2018-2A, 3.28% (3 Month USD LIBOR + 1.00%) due 04/15/282,7   1,000,000    998,017 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/317,9   1,000,000    948,285 
ACIS CLO Ltd.          
2013-1A, 5.31% (3 Month USD LIBOR + 2.95%) due 04/18/242,7   500,000    500,079 
Treman Park CLO Ltd.          
2015-1A, due 04/20/277,9   500,000    429,918 
Babson CLO Ltd.          
2014-IA, due 07/20/257,9   650,000    310,222 
2012-2A, due 05/15/237,9   1,000,000    40,327 
Copper River CLO Ltd.          
2007-1A, due 01/20/214,9   700,000    83,973 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.7% (continued)
Collateralized Loan Obligations -  22.5% (continued)        
Keuka Park CLO Ltd.        
2013-1A, due 10/21/247,9  250,000   $8,315 
Total Collateralized Loan Obligations        111,774,462 
Transport-Aircraft -  3.8%          
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   2,017,537    2,002,265 
2018-1, 4.13% due 06/15/437   1,800,000    1,808,279 
2015-1A, 4.70% due 12/15/407   891,234    899,745 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   2,506,180    2,517,443 
2016-1A, 4.88% due 03/17/367   1,095,889    1,118,966 
SAPPHIRE AVIATION FINANCE I Ltd.          
2018-1A, 4.25% due 03/15/407   1,958,333    1,975,303 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/377   1,752,452    1,722,782 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/427   1,002,210    1,003,887 
Emerald Aviation Finance Ltd.          
2013-1, 4.65% due 10/15/387   830,390    835,164 
2013-1, 6.35% due 10/15/387   166,078    168,421 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/437   987,200    991,273 
AASET Trust          
2017-1A, 3.97% due 05/16/427   909,100    907,757 
Raspro Trust          
2005-1A, 2.98% (3 Month USD LIBOR + 0.63%) due 03/23/242,7   746,067    723,394 
Rise Ltd.          
2014-1A, 4.75% due 02/12/39   700,625    695,006 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/407   633,786    638,035 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/287   509,189    508,752 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/484  486,007   455,957 
Total Transport-Aircraft        18,972,429 
Transport-Container -  1.4%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/427   2,579,130    2,521,131 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/437   1,277,277    1,281,862 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/437   1,208,333    1,203,939 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/427   894,993    889,363 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/287   870,000    855,344 
Total Transport-Container        6,751,639 
Collateralized Debt Obligations -  1.2%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/357   3,750,000    3,592,056 
2016-3A, 3.85% due 10/28/337   1,000,000    988,211 
Putnam Structured Product Funding Ltd.          
2003-1A, 3.07% (1 Month USD LIBOR + 1.00%) due 10/15/382,7   502,052    496,536 
Highland Park CDO I Ltd.          
2006-1A, 2.73% (3 Month USD LIBOR + 0.40%) due 11/25/512,4   376,765    354,025 
N-Star REL CDO VIII Ltd.          
2006-8A, 2.45% (1 Month USD LIBOR + 0.36%) due 02/01/412,7   265,968    264,490 
Total Collateralized Debt Obligations        5,695,318 
Net Lease -  1.1%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/477   2,965,000    2,957,906 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.7% (continued)
Net Lease -  1.1% (continued)        
Store Master Funding I-VII        
2016-1A, 3.96% due 10/20/467  2,813,732   $2,701,183 
Total Net Lease        5,659,089 
Whole Business -  1.0%          
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/467   1,920,750    1,983,117 
2016-1A, 3.83% due 05/25/467   492,500    493,091 
Domino's Pizza Master Issuer LLC          
2017-1A, 3.61% (3 Month USD LIBOR + 1.25%) due 07/25/472,7   992,500    994,644 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/477   900,495    894,588 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/277   541,598    537,981 
Total Whole Business        4,903,421 
Infrastructure -  0.4%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/487   1,100,000    1,100,055 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/437   996,667    997,049 
Total Infrastructure        2,097,104 
Diversified Payment Rights -  0.2%          
Bib Merchant Voucher Receivables Ltd.          
2018-1A, 4.18% due 04/07/28†††,1   1,000,000    981,040 
CIC Receivables Master Trust          
REGD, 4.89% due 10/07/21   200,063    203,664 
Total Diversified Payment Rights        1,184,704 
Insurance -  0.1%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/347   464,250    467,835 
Total Asset-Backed Securities          
(Cost $158,334,593)        157,506,001 
           
U.S. GOVERNMENT SECURITIES†† - 10.3%          
U.S. Treasury Bonds          
due 11/15/4610   89,992,000    38,761,789 
due 11/15/4410   27,374,600    12,550,350 
Total U.S. Treasury Bonds        51,312,139 
Total U.S. Government Securities          
(Cost $50,911,050)        51,312,139 
           
CORPORATE BONDS†† - 5.7%          
Financial -  3.2%          
Station Place Securitization Trust          
2.71% (1 Month USD LIBOR + 0.70%) due 06/24/192,7   4,600,000    4,600,000 
3.09% (1 Month USD LIBOR + 1.00%) due 03/24/192,7   3,000,000    3,000,000 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/504   1,260,290    1,158,641 
Assurant, Inc.          
3.59% (3 Month USD LIBOR + 1.25%) due 03/26/212   1,150,000    1,152,890 
Senior Housing Properties Trust          
4.75% due 02/15/28   1,175,000    1,135,189 
Central Storage Safety Project Trust          
4.82% due 02/01/384   1,000,000    1,036,333 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   953,000    930,086 
Aurora Military Housing LLC          
6.89% due 01/15/47†††,4   750,000    910,598 
Enstar Group Ltd.          
4.50% due 03/10/22   535,000    533,292 
BBC Military Housing-Navy Northeast LLC          
6.30% due 10/15/49†††   415,000    442,730 
Atlantic Marine Corporations Communities LLC          
5.43% due 12/01/507   374,490    374,379 
Hospitality Properties Trust          
5.25% due 02/15/26   347,000    352,091 
Pacific Northwest Communities LLC          
5.91% due 06/15/504   300,000    315,131 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 5.7% (continued)
Financial -  3.2% (continued)        
Citigroup, Inc.        
6.25% 3,11  197,000   $204,387 
Total Financial        16,145,747 
Mortgage Securities -  1.2%          
Station Place Securitization Trust          
2.86% (1 Month USD LIBOR + 0.90%) due 07/24/182,7   3,300,000    3,300,000 
3.21% (1 Month USD LIBOR + 1.25%) due 11/24/182,7   1,500,000    1,500,000 
2.84% (1 Month USD LIBOR + 0.75%) due 08/24/182,7   1,300,000    1,300,000 
Total Mortgage Securities        6,100,000 
Consumer, Non-cyclical -  0.4%          
Offutt AFB America First Community LLC          
5.46% due 09/01/504   1,900,081    1,882,490 
Basic Materials -  0.4%          
Yamana Gold, Inc.          
4.95% due 07/15/24   1,205,000    1,203,686 
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/757,11   600,000    650,700 
Total Basic Materials        1,854,386 
Consumer, Cyclical -  0.3%          
Northern Group Housing LLC          
6.80% due 08/15/537   600,000    749,020 
HP Communities LLC          
5.78% due 03/15/464   500,000    579,578 
Total Consumer, Cyclical        1,328,598 
Communications -  0.1%          
Verizon Communications, Inc.          
3.44% (3 Month USD LIBOR + 1.10%) due 05/15/252   475,000    474,461 
Thomson Reuters Corp.          
3.85% due 09/29/24   67,000    65,998 
Total Communications        540,459 
Industrial -  0.1%          
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxembourg          
5.85% (3 Month USD LIBOR + 3.50%) due 07/15/212,7   250,000    252,325 
Total Corporate Bonds          
(Cost $27,896,341)        28,104,005 
           
FOREIGN GOVERNMENT DEBT†† - 4.7%          
Government of Japan          
due 07/09/1810  JPY944,000,000   8,526,927 
due 07/20/1810  JPY  21,700,000    196,018 
Total Government of Japan        8,722,945 
Republic of Hungary          
due 07/25/1810  HUF1,974,320,000    6,999,798 
Czech Republic          
due 10/26/1810  CZK71,000,000    3,192,359 
4.60% due 08/18/18  CZK17,000,000    768,239 
Total Czech Republic        3,960,598 
State of Israel          
0.50% due 10/31/18  ILS14,230,000    3,907,678 
Total Foreign Government Debt          
(Cost $24,352,809)        23,591,019 
           
FEDERAL AGENCY BONDS†† - 3.9%          
Freddie Mac Strips12          
due 09/15/2910   5,600,000    3,823,970 
due 03/15/3110   3,550,000    2,295,628 
due 07/15/3210   2,700,000    1,667,879 
Total Freddie Mac Strips        7,787,477 
Fannie Mae Principal12          
due 05/15/3010   6,650,000    4,435,357 
due 01/15/3010   1,875,000    1,264,876 
due 05/15/2910   1,750,000    1,210,298 
Total Fannie Mae Principal        6,910,531 
Freddie Mac12          
due 12/14/2910   2,900,000    1,962,418 
due 01/02/3410   850,000    496,545 
Total Freddie Mac        2,458,963 
Tennessee Valley Authority          
4.25% due 09/15/65   1,300,000    1,472,468 
5.38% due 04/01/56   600,000    807,717 
Total Tennessee Valley Authority        2,280,185 
Total Federal Agency Bonds          
(Cost $20,081,524)        19,437,156 
           
SENIOR FLOATING RATE INTERESTS††,2 - 2.1%          
Technology -  0.7%          
Misys Ltd.          
5.81% (3 Month USD LIBOR + 3.50%) due 06/13/24   1,240,625    1,217,537 
Flexera Software LLC          
5.35% (1 Month USD LIBOR + 3.25%) due 02/26/25   798,000    794,760 
Epicor Software          
5.35% (1 Month USD LIBOR + 3.25%) due 06/01/22   593,188    590,964 
SS&C Technologies, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 04/16/25   423,656    423,418 
Internet Brands, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 09/13/24   375,942    375,577 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,2 - 2.1% (continued)
Technology -  0.7% (continued)        
Micron Technology, Inc.        
4.10% (1 Month USD LIBOR + 2.00%) due 05/29/25  250,000   $249,480 
Total Technology        3,651,736 
Consumer, Non-cyclical -  0.4%          
Packaging Coordinators Midco, Inc.          
6.34% (3 Month USD LIBOR + 4.00%) due 06/30/23   686,000    685,575 
DJO Finance LLC          
5.45% (3 Month USD LIBOR + 3.25%) and (1 Month USD LIBOR + 3.25%) due 06/08/20   489,924    487,171 
Lineage Logistics LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 02/27/25   399,000    396,007 
Diamond (BC) B.V.          
5.10% (2 Month USD LIBOR + 3.00%) due 09/06/24   397,000    389,060 
Davis Vision          
5.09% (1 Month USD LIBOR + 3.00%) due 12/02/24   199,000    197,569 
Total Consumer, Non-cyclical        2,155,382 
Consumer, Cyclical -  0.4%          
Petco Animal Supplies, Inc.          
5.61% (3 Month USD LIBOR + 3.25%) due 01/26/23   1,175,940    846,677 
Mavis Tire Express Services Corp.          
5.33% (1 Month USD LIBOR + 3.25%) due 03/20/25   695,672    688,716 
Crown Finance US, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 02/28/25   399,000    395,724 
Total Consumer, Cyclical        1,931,117 
Communications -  0.4%          
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   1,563,830    1,432,860 
Proquest LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 10/24/21   485,992    487,815 
Total Communications        1,920,675 
Industrial -  0.1%          
Titan Acquisition Ltd. (Husky)          
5.09% (1 Month USD LIBOR + 3.00%) due 03/28/25   249,375    245,293 
Wrangler Buyer Corp.          
4.84% (1 Month USD LIBOR + 2.75%) due 09/28/24   124,687    124,312 
Total Industrial        369,605 
Financial -  0.1%          
HUB International Ltd.          
5.36% (2 Month USD LIBOR + 3.00%) due 04/25/25   250,000    248,320 
American Stock Transfer & Trust          
8.50% (3 Month USD LIBOR + 4.50%) due 06/26/20   93,169    93,285 
Total Financial        341,605 
Total Senior Floating Rate Interests          
(Cost $10,848,759)        10,370,120 
           
MUNICIPAL BONDS†† - 0.5%          
California -  0.4%          
Newport Mesa Unified School District General Obligation Unlimited          
due 08/01/4110   1,540,000    625,255 
due 08/01/4610   750,000    245,318 
Beverly Hills Unified School District California General Obligation Unlimited          
due 08/01/3910   1,410,000    600,730 
Cypress School District General Obligation Unlimited          
due 08/01/4810   1,000,000    264,970 
Hanford Joint Union High School District General Obligation Unlimited          
due 08/01/3910   500,000    205,070 
Total California        1,941,343 
Illinois -  0.1%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   500,000    546,250 
Total Municipal Bonds          
(Cost $2,438,643)        2,487,593 
           
COMMERCIAL PAPER†† - 3.5%          
McKesson Corp.          
2.35% due 07/19/1810,13   7,000,000    6,991,775 
Nutrien Ltd.          
2.35% due 07/11/1810,13   6,500,000    6,495,757 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COMMERCIAL PAPER††3.5% (continued)
Amcor Ltd.
2.32% due 07/27/1810,13  4,000,000   $3,993,298 
Total Commercial Paper          
(Cost $17,480,830)        17,480,830 
           
REPURCHASE AGREEMENTS††,14 - 1.8%          
BNP Paribas
issued 06/25/18 at 2.56%
due 07/27/18
  4,018,776    4,018,776 
BNP Paribas
issued 04/26/18 at 2.56%
due 07/27/18
   2,758,000    2,758,000 
Jefferies & Company, Inc.
issued 05/25/18 at 3.17%
due 07/02/18
   2,261,000    2,261,000 
Total Repurchase Agreements          
(Cost $9,037,776)        9,037,776 
           
    Contracts      
OTC OPTIONS PURCHASED†† - 0.0%          
Call options on:          
BofA Merrill Lynch S&P 500 Index Expiring January 2019 with strike price of $3,000.00 (Notional Value $15,494,709)   57    59,565 
BofA Merrill Lynch iShares MSCI Emerging Markets ETF Expiring January 2019 with strike price of $55.00 (Notional Value $11,261,467)   2,599   18,193 
Total Call options        77,758 
Total OTC Options Purchased          
(Cost $723,428)        77,758 
Total Investments - 99.1%          
(Cost $498,109,523)       $492,150,109 
Other Assets & Liabilities, net - 0.9%        4,606,687 
Total Net Assets - 100.0%       $496,756,796 

 

CENTRALLY CLEARED INTEREST RATE SWAPS AGREEMENTS††

Counterparty Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date   Notional Amount   Market Value   Premiums Paid   Unrealized
Gain
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.82%  Quarterly   04/13/28   $(43,510,000)  $525,602   $257,124 $ 268,478
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.69%  Quarterly   04/13/21    (39,000,000)   171,210    7,844    163,366
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.77%  Quarterly   04/13/25    (16,800,000)   154,224    28,815    125,409
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.59%  Quarterly   11/13/47    (1,900,000)   150,195    326    149,869
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.73%  Quarterly   04/13/23    (14,600,000)   108,916    17,259    91,657
                           $1,110,147   $311,368 $ 798,779

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at
June 30, 2018
   Net Unrealized Appreciation 
Goldman Sachs   944,000,000   JPY   07/09/18  $8,833,079   $8,530,318   $302,761 
JPMorgan Chase & Co.   7,600,000   BRL   10/01/18   2,206,096    1,947,919    258,177 
Citigroup   7,600,000   BRL   10/01/18   2,199,138    1,947,919    251,219 
Goldman Sachs   71,000,000   CZK   10/26/18   3,411,329    3,220,284    191,045 
Goldman Sachs   1,183,000,000   HUF   07/25/18   4,326,439    4,203,182    123,257 
JPMorgan Chase & Co.   791,320,000   HUF   07/25/18   2,896,433    2,811,549    84,884 
Citigroup   9,668,100   ILS   10/31/18   2,749,030    2,669,307    79,723 
Goldman Sachs   4,633,050   ILS   10/31/18   1,317,199    1,279,158    38,041 
Goldman Sachs   650,000   EUR   09/14/18   799,700    763,466    36,234 
Goldman Sachs   395,000   EUR   07/20/18   490,359    461,882    28,477 
JPMorgan Chase & Co.   17,782,000   CZK   08/20/18   824,596    803,010    21,586 
Goldman Sachs   21,700,000   JPY   07/20/18   199,539    196,238    3,301 
Citigroup   3,350   CZK   07/12/18   154    151    3 
                          $1,418,708 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at
June 30, 2018
   Net Unrealized Appreciation/
(Depreciation)
 
JPMorgan Chase & Co.   7,600,000    BRL   10/01/18  $1,916,743   $1,947,919   $31,176 
Deutsche Bank   1,439    CZK   07/12/18   65    65     
Goldman Sachs   650,000    EUR   09/14/18   763,656    763,466    (190)
Goldman Sachs   395,000    EUR   07/20/18   467,511    461,882    (5,629)
Citigroup   7,600,000    BRL   10/01/18   1,965,069    1,947,919    (17,150)
                          $8,207 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $4,862,786, (cost $4,877,379) or 1.0% of total net assets.
2 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
3 Perpetual maturity.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $10,562,819 (cost $11,616,347), or 2.1% of total net assets — See Note 6.
5 Affiliated issuer.
6 Rate indicated is the 7 day yield as of June 30, 2018.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $209,203,219 (cost $209,665,196), or 42.1% of total net assets.
8 Security is an interest-only strip.  Rate indicated is effective yield at June 30, 2018.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Zero coupon rate security.
11 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
12 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.
13 Rate indicated is the effective yield at the time of purchase.

14

Repurchase Agreements — See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

 

BofA Bank of America
BRL Brazilian Real
CME Chicago Mercantile Exchange
CMT Constant Maturity Treasury
CZK Czech Koruna
EUR Euro
HUF Hungarian Forint
ILS Israeli New Shekel
JPY Japanese Yen
LIBOR London Interbank Offered Rate
USD United States Dollar
WAC Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $32,494   $   $*  $32,494 
Preferred Stocks       303,433    2,973,462    3,276,895 
Mutual Fund   2,444,180            2,444,180 
Money Market Fund   2,298,256            2,298,256 
Collateralized Mortgage Obligations       160,812,141    3,881,746    164,693,887 
Asset-Backed Securities       156,524,961    981,040    157,506,001 
U.S. Government Securities       51,312,139        51,312,139 
Corporate Bonds       26,750,677    1,353,328    28,104,005 
Foreign Government Debt       23,591,019        23,591,019 
Federal Agency Bonds       19,437,156        19,437,156 
Senior Floating Rate Interests       10,370,120        10,370,120 
Municipal Bonds       2,487,593        2,487,593 
Commercial Paper       17,480,830        17,480,830 
Repurchase Agreements       9,037,776        9,037,776 
Options Purchased       77,758        77,758 
Interest Rate Swap Agreements**       798,779        798,779 
Forward Foreign Currency Exchange Contracts**       1,449,884        1,449,884 
Total Assets  $4,774,930   $480,434,266   $9,189,576   $494,398,772 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $22,969   $   $22,969 
Unfunded Loan Commitments (Note 5)       1,043    *   1,043 
Total Liabilities  $   $24,012   $   $24,012 

 

*Security has a market value of $0.
**This derivative is reported as unrealized gain/loss at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2018   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                 
Asset Backed Securities  $981,040   Model Price  Market Comparable Yields  4.4% 
Collateralized Mortgage Obligations   3,881,746   Option Adjusted Spread off prior month trade price  Trade Price   
Corporate Bonds   1,353,328   Option Adjusted Spread off prior month broker quote  Indicative Quote   
Preferred Stocks   2,973,462   Option Adjusted Spread off prior month broker quote  Indicative Quote   
Total Assets  $9,189,576             

 

Significant changes in indicative quote, yield, liquidation value, market comparable yield or valuation multiple would generally result in significant changes in the fair value of the security.

 

Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, the Fund had securities with a total value of $1,830,648 transfer out of Level 3 into Level 2 due to availability of vendor prices. There were no other securities that transferred between levels.

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018:

 

   Assets     
                         
   Preferred Stocks   Asset-Backed Securities   Corporate Bonds   Common Stocks   Collateralized Mortgage Obligations   Total Assets 
Beginning Balance  $2,865,891   $245,278   $1,371,562   $-   $3,510,034   $7,992,765 
Purchases/(Receipts)   -    1,000,000    -    -    3,126,637    4,126,637 
(Sales, maturities and paydowns)/Fundings   -    (38,619)   -    -    (1,136,377)   (1,174,996)
Amortization of discounts/premiums   -    -    (1,014)   -    (1,954)   (2,968)
Total realized gains or losses included in earnings   -    -    (4,091)   -    22,628    18,537 
Total change in unrealized gains or losses included in earnings   107,571    (21,955)   (13,129)   -    (12,238)   60,249
Transfers out of Level 3   -    (203,664)   -    -    (1,626,984)   (1,830,648)
Ending Balance  $2,973,462   $981,040   $1,353,328   $-   $3,881,746   $9,189,576 
Net Change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2018  $107,571   $(18,960)  $(17,275)  $-   $4,368   $75,704 

 

Repurchase Agreements

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

Counterparty and Terms of Agreement  Face Value  Repurchase Price   Collateral   Par Value   Fair Value 
BNP Paribas          Fannie Mae Connecticut Avenue Securities         
2.56%          4.69%          
07/27/18$ 6,776,776  $6,803,470   05/25/24   $4,500,000   $4,742,100 
                       
           First Franklin Mortgage Loan Trust            
           2.59%          
           12/25/35    3,527,000    2,994,776 
                8,027,000    7,736,876 
                       
Jefferies & Company, Inc.          JF Funding LLC            
3.17%          0.00%          
07/02/18  2,261,000   2,268,555   08/01/18    2,379,842    2,379,842 

 

In the event of counterparty default, the Fund has the right to collect the collateral to offset losses incurred. There is potential loss to the Fund in the event the Fund is delayed or prevented from exercising its rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Fund seeks to assert its rights. The Fund’s investment adviser, acting under the supervision of the Board, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Fund enters into repurchase agreements to evaluate potential risks.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value
09/30/17
   Additions   Reductions   Realized Loss   Change in Unrealized   Value 06/30/18   Shares 06/30/18   Investment Income 
Mutual Funds                                
  Guggenheim Floating Rate Strategies Fund - Institutional Class     $   $4,479,721   $(2,000,000)  $(4,608)  $(30,933)  $2,444,180    94,846   $79,454 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 98.3%
Financial - 29.7%
JPMorgan Chase & Co.   23,403   $2,438,592 
Bank of America Corp.   67,490    1,902,543 
Berkshire Hathaway, Inc. Class B*   8,254    1,540,609 
Citigroup, Inc.   22,081    1,477,660 
Wells Fargo & Co.   23,115    1,281,496 
BB&T Corp.   16,038    808,957 
Zions Bancorporation   15,175    799,571 
SunTrust Banks, Inc.   11,705    772,764 
Allstate Corp.   6,063    553,370 
Welltower, Inc. REIT   8,467    530,796 
Charles Schwab Corp.   10,258    524,184 
Piedmont Office Realty Trust, Inc. — Class A REIT   26,043    519,037 
Principal Financial Group, Inc.   9,632    510,014 
Jefferies Financial Group, Inc.   21,600    491,184 
Omega Healthcare Investors, Inc. REIT   15,231    472,161 
Liberty Property Trust REIT   10,615    470,563 
Loews Corp.   9,321    450,018 
Assured Guaranty Ltd.   11,627    415,433 
Morgan Stanley   8,519    403,801 
Unum Group   10,634    393,352 
Regions Financial Corp.   19,250    342,265 
KeyCorp   17,002    332,219 
T. Rowe Price Group, Inc.   2,663    309,147 
Realogy Holdings Corp.   12,908    294,303 
American International Group, Inc.   5,449    288,906 
Equity Commonwealth REIT*   6,130    193,095 
Federated Investors, Inc. — Class B   7,699    179,541 
Total Financial        18,695,581 
Consumer, Non-cyclical - 21.0%          
Merck & Company, Inc.   20,983    1,273,668 
Pfizer, Inc.   33,904    1,230,037 
Johnson & Johnson   8,480    1,028,963 
Amgen, Inc.   4,319    797,244 
Procter & Gamble Co.   9,976    778,727 
HCA Healthcare, Inc.   6,588    675,929 
Hormel Foods Corp.   18,163    675,845 
Tyson Foods, Inc. — Class A   7,904    544,190 
Express Scripts Holding Co.*   6,678    515,609 
Archer-Daniels-Midland Co.   11,173    512,059 
UnitedHealth Group, Inc.   2,051    503,192 
Quest Diagnostics, Inc.   4,537    498,798 
Bunge Ltd.   6,688    466,220 
CVS Health Corp.   6,851    440,862 
Zimmer Biomet Holdings, Inc.   3,805    424,029 
United Therapeutics Corp.*   3,707    419,447 
Humana, Inc.   1,394    414,896 
DaVita, Inc.*   5,093    353,658 
AmerisourceBergen Corp. — Class A   3,822    325,902 
Medtronic plc   3,728    319,154 
Conagra Brands, Inc.   8,664    309,565 
Philip Morris International, Inc.   3,338    269,510 
Mylan N.V.*   4,959    179,218 
Ingredion, Inc.   1,421    157,305 
Patterson Companies, Inc.   5,669    128,517 
Total Consumer, Non-cyclical        13,242,544 
Energy - 12.8%          
Exxon Mobil Corp.   23,361    1,932,655 
Chevron Corp.   14,694    1,857,762 
Kinder Morgan, Inc.   48,883    863,763 
Marathon Oil Corp.   39,981    834,004 
Hess Corp.   10,503    702,546 
Whiting Petroleum Corp.*   12,796    674,605 
Range Resources Corp.   27,798    465,060 
Diamondback Energy, Inc.   3,347    440,365 
Antero Resources Corp.*   14,782    315,596 
Total Energy        8,086,356 
Utilities - 7.1%          
Exelon Corp.   18,280    778,728 
Public Service Enterprise Group, Inc.   14,367    777,830 
Duke Energy Corp.   8,412    665,221 
Ameren Corp.   10,541    641,420 
OGE Energy Corp.   15,287    538,255 
Edison International   6,979    441,561 
Pinnacle West Capital Corp.   4,056    326,752 
SCANA Corp.   8,068    310,779 
Total Utilities        4,480,546 
Consumer, Cyclical - 6.4%          
Walmart, Inc.   8,195    701,902 
Southwest Airlines Co.   11,939    607,456 
PVH Corp.   3,280    491,081 
Lear Corp.   2,604    483,849 
JetBlue Airways Corp.*   21,229    402,927 
Carnival Corp.   6,345    363,632 
DR Horton, Inc.   8,326    341,366 
PACCAR, Inc.   5,153    319,280 
Macy's, Inc.   4,600    172,178 
Goodyear Tire & Rubber Co.   6,349    147,868 
Total Consumer, Cyclical        4,031,539 
Industrial - 6.4%          
Republic Services, Inc. — Class A   8,692    594,185 
Corning, Inc.   20,220    556,252 
WestRock Co.   8,779    500,578 
Carlisle Companies, Inc.   4,273    462,809 
Owens Corning   6,735    426,797 
General Electric Co.   26,811    364,898 
Eaton Corporation plc   4,622    345,448 
Jabil, Inc.   11,304    312,669 
Timken Co.   5,146    224,108 
Honeywell International, Inc.   1,555    223,998 
Total Industrial        4,011,742 
Technology - 5.6%          
Intel Corp.   30,932    1,537,629 
Apple, Inc.   2,826    523,121 
Xerox Corp.   19,021    456,504 
VMware, Inc. Class A*   2,972    436,795 
Oracle Corp.   7,552    332,741 
QUALCOMM, Inc.   4,123    231,383 
Total Technology        3,518,173 
Basic Materials - 5.0%          
Nucor Corp.   9,897    618,563 
Reliance Steel & Aluminum Co.   6,421    562,094 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 98.3% (continued)
Basic Materials - 5.0% (continued)
Steel Dynamics, Inc.   12,114   $556,638 
Cabot Corp.   8,706    537,770 
DowDuPont, Inc.   7,680    506,265 
Freeport-McMoRan, Inc.   21,118    364,497 
Total Basic Materials        3,145,827 
Communications - 4.3%          
Cisco Systems, Inc.   30,723    1,322,011 
Verizon Communications, Inc.   16,096    809,790 
AT&T, Inc.   17,095    548,920 
Total Communications        2,680,721 
Total Common Stocks          
(Cost $51,462,138)        61,893,029 
           
MONEY MARKET FUND - 1.6%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%1   1,009,545   1,009,545 
Total Money Market Fund          
(Cost $1,009,545)        1,009,545 
Total Investments - 99.9%          
(Cost $52,471,683)       $62,902,574 
Other Assets & Liabilities, net - 0.1%        36,324 
Total Net Assets - 100.0%       $62,938,898 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc Public Limited Company
REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $61,893,029   $   $   $61,893,029 
Money Market Fund   1,009,545            1,009,545 
Total Assets  $62,902,574   $   $   $62,902,574 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
MUTUAL FUNDS - 2.2%
Guggenheim Floating Rate Strategies Fund - Institutional Class1   1,302,292   $33,560,068 
Guggenheim Strategy Fund II1   584,598    14,609,093 
Guggenheim Strategy Fund III1   483,045    12,071,303 
Guggenheim Strategy Fund I1   407,164    10,195,385 
Total Mutual Funds          
(Cost $70,740,214)        70,435,849 
           
MONEY MARKET FUND - 1.5%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%2   47,757,785    47,757,785 
Total Money Market Fund          
(Cost $47,757,785)        47,757,785 
           
    Face
Amount~
      
ASSET-BACKED SECURITIES†† - 39.9%          
Collateralized Loan Obligations -  32.2%          
Atlas Senior Loan Fund IV Ltd.          
2018-2A, 3.02% (3 Month USD LIBOR + 0.68%) due 02/17/263,4   61,500,000    61,477,971 
2018-2A, 3.64% (3 Month USD LIBOR + 1.30%) due 02/17/263,4   5,000,000    4,999,515 
KVK CLO Ltd.          
2018-1A, 3.26% (3 Month USD LIBOR + 0.93%) due 05/20/293,4   30,100,000    30,098,056 
2018-1A, 3.03% (3 Month USD LIBOR + 0.70%) due 05/20/293,4   6,250,000    6,249,643 
2017-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/15/263,4   5,600,000    5,599,161 
2017-2A, 3.53% (3 Month USD LIBOR + 1.18%) due 07/15/263,4   5,000,000    4,999,309 
2017-2A, 4.90% (3 Month USD LIBOR + 2.55%) due 07/15/263,4   1,000,000    1,001,078 
2013-1A, due 01/15/283,5   750,000    355,466 
BSL CLO Ltd.          
2018-1A, 3.07% (3 Month USD LIBOR + 0.97%) due 07/17/283,4   24,930,000    24,936,233 
2018-1A, 3.34% (3 Month USD LIBOR + 0.95%) due 07/17/283,4   15,770,000    15,771,577 
ALM XII Ltd.          
2018-12A, 2.98% (3 Month USD LIBOR + 0.89%) due 04/16/273,4   35,000,000    35,009,604 
2018-12A, 3.44% (3 Month USD LIBOR + 1.35%) due 04/16/273,4   3,000,000    2,994,341 
Ladder Capital Commercial Mortgage          
2017-FL1, 2.95% (1 Month USD LIBOR + 0.88%) due 09/15/343,4   34,400,000    34,291,038 
Figueroa CLO Ltd.          
2018-2A, 2.92% (3 Month USD LIBOR + 0.85%) due 06/20/273,4   31,470,000    31,438,530 
2018-2A, 3.83% (3 Month USD LIBOR + 0.60%) due 06/20/273,4   1,000,000    1,000,000 
Flagship CLO VIII Ltd.          
2018-8A, 3.19% (3 Month USD LIBOR + 0.85%) due 01/16/263,4   21,150,000    21,150,000 
2018-8A, 3.74% (3 Month USD LIBOR + 1.40%) due 01/16/263,4   9,650,000    9,650,000 
MP CLO VIII Ltd.          
2018-2A, 3.27% (3 Month USD LIBOR + 0.91%) due 10/28/273,4   30,300,000    30,247,684 
Golub Capital Partners Clo 36m Ltd.          
2018-36A, 3.39% (3 Month USD LIBOR + 1.30%) due 02/05/313,4   29,300,000    29,302,816 
TICP CLO II-2 Ltd.          
2018-IIA, 3.74% (3 Month USD LIBOR + 0.84%) due 04/20/283,4   28,950,000    28,868,309 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Collateralized Loan Obligations -  32.2% (continued)        
Venture XII CLO Ltd.        
2018-12A, 3.12% (3 Month USD LIBOR + 0.80%) due 02/28/263,4  23,000,000   $22,897,436 
2018-12A, 3.52% (3 Month USD LIBOR + 1.20%) due 02/28/263,4   5,100,000    5,069,189 
Shackleton CLO Ltd.          
2017-8A, 3.28% (3 Month USD LIBOR + 0.92%) due 10/20/273,4   23,000,000    22,996,996 
2016-7A, 4.30% (3 Month USD LIBOR + 1.95%) due 04/15/273,4   4,250,000    4,248,713 
West CLO Ltd.          
2017-1A, 3.28% (3 Month USD LIBOR + 0.92%) due 07/18/263,4   24,000,000    23,967,588 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.89% (3 Month USD LIBOR + 1.55%) due 11/15/293,4   23,800,000    23,802,037 
Telos CLO Ltd.          
2017-6A, 3.62% (3 Month USD LIBOR + 1.27%) due 01/17/273,4   19,900,000    19,823,102 
CIFC Funding Ltd.          
2017-3A, 3.31% (3 Month USD LIBOR + 0.95%) due 07/22/263,4   14,500,000    14,500,429 
2017-4A, 3.73% (3 Month USD LIBOR + 1.38%) due 10/17/263,4   5,000,000    5,005,452 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 4.39% (3 Month USD LIBOR + 2.05%) due 12/15/283,4   17,000,000    17,081,116 
BSPRT Issuer Ltd.          
2017-FL2, 2.89% (1 Month USD LIBOR + 0.82%) due 10/15/343,4   13,500,000    13,495,158 
2017-FL1, 3.42% (1 Month USD LIBOR + 1.35%) due 06/15/273,4   2,700,000    2,701,859 
Mountain View CLO Ltd.          
2018-1A, 2.90% (3 Month USD LIBOR + 0.80%) due 10/15/263,4   16,000,000    15,976,000 
Carlyle Global Market Strategies CLO Ltd.          
2018-2A, 3.15% (3 Month USD LIBOR + 0.78%) due 04/27/273,4   15,950,000    15,899,472 
BlueMountain CLO Ltd.          
2017-2A, 3.29% (3 Month USD LIBOR + 0.93%) due 07/20/263,4   14,995,000    14,999,936 
TICP CLO III-2 Ltd.          
2018-3R, 3.20% (3 Month USD LIBOR + 0.84%) due 04/20/283,4   14,800,000    14,800,071 
Venture XVI CLO Ltd.          
2018-16A, 3.20% (3 Month USD LIBOR + 0.85%) due 01/15/283,4   14,550,000    14,532,245 
Hunt CRE Ltd.          
2017-FL1, 3.07% (1 Month USD LIBOR + 1.00%) due 08/15/343,4   14,600,000    14,529,987 
TPG Real Estate Finance Issuer Ltd.          
2018-FL1, 2.82% (1 Month USD LIBOR + 0.75%) due 02/15/353,4   14,000,000    13,993,477 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 3.65% (3 Month USD LIBOR + 1.30%) due 04/15/313,4   13,450,000    13,412,955 
Vibrant CLO III Ltd.          
2016-3A, 3.84% (3 Month USD LIBOR + 1.48%) due 04/20/263,4   8,800,000    8,803,162 
2016-3A, 4.41% (3 Month USD LIBOR + 2.05%) due 04/20/263,4   4,000,000    3,998,628 
Marathon CLO V Ltd.          
2017-5A, 3.20% (3 Month USD LIBOR + 0.87%) due 11/21/273,4   12,000,000    11,952,110 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Collateralized Loan Obligations -  32.2% (continued)        
Atlas Senior Loan Fund III Ltd.        
2017-1A, 3.15% (3 Month USD LIBOR + 0.83%) due 11/17/273,4  12,000,000   $11,937,988 
GPMT Ltd.          
2018-FL1, 2.99% (1 Month USD LIBOR + 0.90%) due 11/21/353,4   11,900,000    11,877,842 
BDS          
2018-FL1, 2.92% (1 Month USD LIBOR + 0.85%) due 01/15/353,4   11,800,000    11,790,055 
Vibrant CLO II Ltd.          
2017-2A, 3.26% (3 Month USD LIBOR + 0.90%) due 07/24/243,4   5,904,122    5,904,294 
2017-2A, 3.81% (3 Month USD LIBOR + 1.45%) due 07/24/243,4   4,850,000    4,851,331 
AIMCO CLO Series          
2018-AA, 3.20% (3 Month USD LIBOR + 0.85%) due 01/15/283,4   8,000,000    7,990,172 
2017-AA, 3.46% (3 Month USD LIBOR + 1.10%) due 07/20/263,4   2,200,000    2,199,674 
Venture XVII CLO Ltd.          
2018-17A, 3.23% (3 Month USD LIBOR + 0.88%) due 04/15/273,4   9,100,000    9,079,569 
Golub Capital Partners CLO Ltd.          
2016-33A, 4.81% (3 Month USD LIBOR + 2.48%) due 11/21/283,4   9,000,000    9,007,092 
Ares XXXIII CLO Ltd.          
2016-1A, 3.67% (3 Month USD LIBOR + 1.35%) due 12/05/253,4   8,800,000    8,823,249 
Crown Point CLO III Ltd.          
2017-3A, 3.26% (3 Month USD LIBOR + 0.91%) due 12/31/273,4   8,670,000    8,658,977 
Monroe Capital CLO Ltd.          
2017-1A, 3.71% (3 Month USD LIBOR + 1.35%) due 10/22/263,4   8,100,000    8,095,636 
VMC Finance LLC          
2018-FL1, 2.89% (1 Month USD LIBOR + 0.82%) due 04/15/353,4   8,110,035    8,088,217 
Resource Capital Corporation Ltd.          
2017-CRE5, 2.87% (1 Month USD LIBOR + 0.80%) due 07/15/343,4   8,051,638    8,051,632 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 5.06% (3 Month USD LIBOR + 2.70%) due 12/22/283,4   8,000,000    8,027,905 
OCP CLO Ltd.          
2017-8A, 3.20% (3 Month USD LIBOR + 0.85%) due 04/17/273,4   6,000,000    5,998,849 
2016-2A, 4.33% (3 Month USD LIBOR + 2.00%) due 11/22/253,4   2,000,000    2,003,249 
NXT Capital CLO LLC          
2017-1A, 4.06% (3 Month USD LIBOR + 1.70%) due 04/20/293,4   7,700,000    7,719,144 
Seneca Park CLO Limited          
2017-1A, 3.85% (3 Month USD LIBOR + 1.50%) due 07/17/263,4   4,000,000    4,003,520 
2017-1A, 3.47% (3 Month USD LIBOR + 1.12%) due 07/17/263,4   3,500,000    3,499,501 
ABPCI Direct Lending Fund CLO II LLC          
2017-1A, 4.14% (3 Month USD LIBOR + 1.78%) due 07/20/293,4   7,500,000    7,490,918 
Woodmont Trust          
2017-3A, 4.08% (3 Month USD LIBOR + 1.73%) due 10/18/293,4   4,700,000    4,714,897 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Collateralized Loan Obligations -  32.2% (continued)        
2017-2A, 4.16% (3 Month USD LIBOR + 1.80%) due 07/18/283,4  2,500,000   $2,509,332 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.63% (3 Month USD LIBOR + 1.27%) due 04/20/303,4   6,600,000    6,599,077 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.88% (3 Month USD LIBOR + 2.53%) due 01/15/283,4   6,500,000    6,518,736 
A Voce CLO Ltd.          
2017-1A, 3.51% (3 Month USD LIBOR + 1.16%) due 07/15/263,4   6,400,000    6,399,016 
Avery Point V CLO Ltd.          
2017-5A, 3.33% (3 Month USD LIBOR + 0.98%) due 07/17/263,4   6,300,000    6,296,715 
Venture XIX CLO Ltd.          
2016-19A, 4.35% (3 Month USD LIBOR + 2.00%) due 01/15/273,4   6,100,000    6,098,222 
Jamestown CLO III Ltd.          
2017-3A, 3.49% (3 Month USD LIBOR + 1.14%) due 01/15/263,4   5,772,150    5,771,823 
Northwoods Capital Ltd.          
2017-14A, 3.66% (3 Month USD LIBOR + 1.30%) due 11/12/253,4   5,700,000    5,681,892 
Cent CLO LP          
2017-21A, 3.58% (3 Month USD LIBOR + 1.21%) due 07/27/263,4   5,500,000    5,500,071 
AMMC CLO 15 Ltd.          
2016-15A, 3.68% (3 Month USD LIBOR + 1.35%) due 12/09/263,4   5,400,000    5,412,346 
ACIS CLO Ltd.          
2014-4A, 3.78% (3 Month USD LIBOR + 1.42%) due 05/01/263,4   4,000,000    4,000,156 
2013-1A, 3.23% (3 Month USD LIBOR + 0.87%) due 04/18/243,4   1,306,867    1,306,768 
Galaxy XVIII CLO Ltd.          
2017-18A, 3.52% (3 Month USD LIBOR + 1.17%) due 10/15/263,4   5,300,000    5,299,109 
Cent CLO 20 Ltd.          
2017-20A, 3.99% (3 Month USD LIBOR + 1.63%) due 01/25/263,4   3,250,000    3,253,720 
2017-20A, 3.46% (3 Month USD LIBOR + 1.10%) due 01/25/263,4   2,023,394    2,023,232 
OZLM IX Ltd.          
2017-9A, 4.01% (3 Month USD LIBOR + 1.65%) due 01/20/273,4   5,100,000    5,099,125 
Cerberus Loan Funding XXIII, LP          
2018-2A, 3.28% (3 Month USD LIBOR + 1.00%) due 04/15/283,4   5,100,000    5,089,885 
Regatta V Funding Ltd.          
2017-1A, 3.52% (3 Month USD LIBOR + 1.16%) due 10/25/263,4   4,900,000    4,899,325 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 4.06% (3 Month USD LIBOR + 1.70%) due 07/25/293,4   4,700,000    4,711,154 
Symphony CLO XIV Ltd.          
2017-14A, 4.20% (3 Month USD LIBOR + 1.85%) due 07/14/263,4   4,700,000    4,699,045 
PFP Ltd.          
2017-3, 3.12% (1 Month USD LIBOR + 1.05%) due 01/14/353,4   4,424,819    4,426,230 
Newstar Commercial Loan Funding LLC          
2017-1A, 4.70% (3 Month USD LIBOR + 2.50%) due 03/20/273,4   3,000,000    3,022,929 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Collateralized Loan Obligations -  32.2% (continued)        
2016-1A, 6.08% (3 Month USD LIBOR + 3.75%) due 02/25/283,4  1,000,000   $1,003,616 
TCP Waterman CLO Ltd.          
2016-1A, 4.17% (3 Month USD LIBOR + 2.05%) due 12/15/283,4   4,000,000    4,020,824 
Cerberus Loan Funding XVI, LP          
2016-2A, 4.40% (3 Month USD LIBOR + 2.05%) due 11/15/273,4   4,000,000    4,019,801 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/313   4,000,000    4,000,432 
WhiteHorse VI Ltd.          
2016-1A, 4.26% (3 Month USD LIBOR + 1.90%) due 02/03/253,4   4,000,000    3,999,596 
FS Senior Funding Ltd.          
2015-1A, 4.99% (3 Month USD LIBOR + 2.65%) due 05/28/253,4   2,000,000    2,002,148 
2015-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/28/253,4   2,000,000    1,996,587 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 4.23% (3 Month USD LIBOR + 1.90%) due 10/10/263,4   2,750,000    2,750,610 
2015-6A, 5.03% (3 Month USD LIBOR + 2.70%) due 10/10/263,4   1,000,000    1,000,091 
OZLM VIII Ltd.          
2017-8A, 3.48% (3 Month USD LIBOR + 1.13%) due 10/17/263,4   3,750,000    3,749,374 
Cent CLO Ltd.          
2013-19A, 3.69% (3 Month USD LIBOR + 1.33%) due 10/29/253,4   3,607,210    3,608,875 
Northwoods Capital XII-B Ltd.          
2018-12BA, 3.09% (3 Month USD LIBOR + 0.75%) due 06/15/313,4   3,500,000    3,499,742 
Marathon CLO VII Ltd.          
2017-7A, 4.01% (3 Month USD LIBOR + 1.65%) due 10/28/253,4   3,000,000    3,004,223 
Northwoods Capital XIV Ltd.          
2017-14A, 4.06% (3 Month USD LIBOR + 1.70%) due 11/12/253,4   3,000,000    3,000,641 
Regatta IV Funding Ltd.          
2017-1A, 3.38% (3 Month USD LIBOR + 1.02%) due 07/25/263,4   3,000,000    2,999,480 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/303   3,000,000    2,966,469 
Flagship VII Ltd.          
2017-7A, 3.48% (3 Month USD LIBOR + 1.12%) due 01/20/263,4   2,828,024    2,828,007 
ALM VI Ltd.          
2018-6A, 3.75% (3 Month USD LIBOR + 1.40%) due 07/15/263,4   2,700,000    2,694,600 
AMMC CLO XV Ltd.          
2016-15A, 4.23% (3 Month USD LIBOR + 1.90%) due 12/09/263,4   2,400,000    2,403,414 
KKR CLO 15 Ltd.          
2016-15, 3.92% (3 Month USD LIBOR + 1.56%) due 10/18/283,4   2,300,000    2,305,980 
Garrison Funding Ltd.          
2016-2A, 4.53% (3 Month USD LIBOR + 2.20%) due 09/29/273,4   2,000,000    2,009,885 
OHA Loan Funding Ltd.          
2017-1A, 3.81% (3 Month USD LIBOR + 1.45%) due 07/23/253,4   2,000,000    2,002,065 
OZLM Funding II Ltd.          
2016-2A, 5.11% (3 Month USD LIBOR + 2.75%) due 10/30/273,4   2,000,000    1,999,818 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Collateralized Loan Obligations -  32.2% (continued)        
Regatta III Funding Ltd.        
2017-1A, 3.40% (3 Month USD LIBOR + 1.05%) due 04/15/263,4  2,000,000   $1,999,769 
Madison Park Funding XVI Ltd.          
2016-16A, 4.26% (3 Month USD LIBOR + 1.90%) due 04/20/263,4   2,000,000    1,999,472 
Denali Capital CLO X LLC          
2017-1A, 3.41% (3 Month USD LIBOR + 1.05%) due 10/26/273,4   2,000,000    1,998,693 
Oaktree CLO Ltd.          
2017-1A, 3.23% (3 Month USD LIBOR + 0.87%) due 10/20/273,4   2,000,000    1,992,207 
Recette CLO Ltd.          
2017-1A, 3.66% (3 Month USD LIBOR + 1.30%) due 10/20/273,4   2,000,000    1,988,817 
Madison Park Funding XIV Ltd.          
2017-14A, 3.91% (3 Month USD LIBOR + 1.55%) due 07/20/263,4   1,600,000    1,601,471 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/313,5   1,500,000    1,422,427 
LCM XXII Ltd.          
2016-22A, 3.63% (3 Month USD LIBOR + 1.28%) due 10/20/283,4   1,341,667    1,341,523 
Symphony CLO XII Ltd.          
2017-12A, 3.85% (3 Month USD LIBOR + 1.50%) due 10/15/253,4   1,250,000    1,251,019 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/253,5   1,000,000    865,000 
Treman Park CLO Ltd.          
2015-1A, due 04/20/273,5   1,000,000    859,835 
Venture VII CDO Ltd.          
2006-7A, 2.59% (3 Month USD LIBOR + 0.23%) due 01/20/223,4   781,462    781,468 
Cereberus ICQ Levered LLC          
2015-1A, 4.40% (3 Month USD LIBOR + 2.05%) due 11/06/253,4   539,646    539,677 
LMREC, Inc.          
2016-CRE2, 3.78% (1 Month USD LIBOR + 1.70%) due 11/24/313,4   534,000    536,670 
Halcyon Loan Advisors Funding Ltd.          
2012-1A, 5.34% (3 Month USD LIBOR + 3.00%) due 08/15/233,4   500,000    499,968 
Copper River CLO Ltd.          
2007-1A, due 01/20/215,6   500,000    59,980 
Babson CLO Ltd.          
2012-2A, due 05/15/233,5   750,000    30,245 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/243,5   500,000    16,630 
Total Collateralized Loan Obligations        1,046,010,217 
Transport-Aircraft -  3.1%          
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   11,850,000    11,904,502 
2017-1, 3.97% due 07/15/42   5,318,962    5,278,699 
2015-1A, 4.70% due 12/15/403   3,564,934    3,598,979 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   12,271,640    12,326,792 
2016-1A, 4.88% due 03/17/363   3,872,140    3,953,681 
SAPPHIRE AVIATION FINANCE I Ltd.          
2018-1A, 4.25% due 03/15/403   14,197,917    14,320,952 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   11,975,000    11,871,876 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   9,378,400    9,417,095 
AASET Trust          
2017-1A, 3.97% due 05/16/423   7,272,800    7,262,054 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Transport-Aircraft -  3.1% (continued)        
AIM Aviation Finance Ltd.        
2015-1A, 4.21% due 02/15/403  6,242,796   $6,284,642 
Raspro Trust          
2005-1A, 2.98% (3 Month USD LIBOR + 0.63%) due 03/23/243,4   4,476,400    4,340,362 
2005-1A, 2.72% (3 Month USD LIBOR + 0.40%) due 03/23/243,4   1,381,740    1,374,557 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/423   3,416,625    3,422,341 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/283   1,934,919    1,933,258 
AASET US Ltd.          
2018-1A, 3.84% due 01/16/383   1,297,478    1,287,687 
Emerald Aviation Finance Ltd.          
2013-1, 4.65% due 10/15/383   1,129,331    1,135,823 
ECAF I Ltd.          
2015-1A, 3.47% due 06/15/403   1,063,461    1,054,683 
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   781,580    753,549 
Rise Ltd.          
2014-1A, 4.75% due 02/12/39   280,250    278,003 
Total Transport-Aircraft        101,799,535 
Transport-Container -  1.5%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/423   14,292,988    13,971,570 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/433   8,940,941    8,973,032 
Global SC Finance II SRL          
2013-1A, 2.98% due 04/17/283   7,624,583    7,483,997 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/433   6,960,000    6,934,690 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/423   5,280,458    5,247,241 
CLI Funding V LLC          
2013-1A, 2.83% due 03/18/283   2,568,500    2,519,061 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/283   2,136,333    2,100,343 
Total Transport-Container        47,229,934 
Net Lease -  1.0%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/473   16,702,833    16,662,867 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/453   10,530,583    10,398,951 
2015-1A, 3.75% due 04/20/453   1,771,500    1,741,005 
STORE Master Funding LLC          
2013-1A, 4.16% due 03/20/433   2,275,456    2,269,934 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/443   1,000,000    988,811 
Total Net Lease        32,061,568 
Automotive -  0.6%          
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/213   9,700,000    9,594,337 
2017-1A, 2.96% due 10/25/213   3,300,000    3,259,129 
Hertz Vehicle Financing LLC          
2016-4A, 2.65% due 07/25/223   4,500,000    4,382,133 
2016-2A, 2.95% due 03/25/223   2,000,000    1,971,637 
Total Automotive        19,207,236 
Whole Business -  0.6%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.61% (3 Month USD LIBOR + 1.25%) due 07/25/473,4   5,210,625    5,221,880 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/473   5,075,514    5,042,219 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   3,447,500    3,559,440 
Sonic Capital LLC          
2016-1A, 4.47% due 05/20/463   3,310,882    3,310,021 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/273   1,083,197    1,075,963 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 39.9% (continued)
Whole Business -  0.6% (continued)        
Drug Royalty II Limited Partnership 2        
2014-1, 3.48% due 07/15/233  396,788   $395,231 
Total Whole Business        18,604,754 
Collateralized Debt Obligations -  0.5%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/353   11,650,000    11,159,320 
2016-3A, 3.85% due 10/28/333   1,500,000    1,482,317 
RB Commercial Trust          
2012-RS1, 5.35% due 01/26/223   3,326,164    3,312,361 
Putnam Structured Product Funding Ltd.          
2003-1A, 3.07% (1 Month USD LIBOR + 1.00%) due 10/15/383,4   1,506,156    1,489,609 
H2 Asset Funding Ltd.          
2014-1A, 3.99% due 03/19/37   395,584    397,886 
Total Collateralized Debt Obligations        17,841,493 
Infrastructure -  0.4%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/483   7,500,000    7,500,375 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/433   3,189,333    3,190,556 
SBA Tower Trust          
2014-1A, 2.90% due 10/08/193   1,725,000    1,714,068 
Total Infrastructure        12,404,999 
Transport-Rail -  0.0%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/473   1,675,157    1,651,401 
Insurance -  0.0%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/343   464,250    467,835 
Total Asset-Backed Securities          
(Cost $1,300,103,236)        1,297,278,972 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4%          
Residential Mortgage Backed Securities -  21.2%          
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/573,4   44,200,718    43,075,049 
2017-5, 2.69% (1 Month USD LIBOR + 0.60%) due 02/25/573,4   31,362,491    31,391,549 
2018-2, 3.25% (WAC) due 03/25/583,4   30,870,739    30,553,947 
2018-1, 3.00% (WAC) due 01/25/583,4   6,667,956    6,565,424 
2017-1, 2.75% (WAC) due 10/25/563,4   5,116,834    5,009,541 
2016-1, 2.75% (WAC) due 02/25/553,4   1,443,155    1,425,556 
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/573,4   41,491,324    41,320,820 
2018-R4, 4.07% (WAC) due 12/26/573,4   40,000,000    40,023,548 
2017-2, 3.98% (1 Month USD LIBOR + 2.00%) due 12/25/573,4   3,994,894    4,045,076 
Structured Asset Securities Corporation Mortgage Loan Trust          
2007-WF1, 2.30% (1 Month USD LIBOR + 0.21%) due 02/25/374   22,417,920    22,035,883 
2008-BC4, 2.72% (1 Month USD LIBOR + 0.63%) due 11/25/374   17,496,156    17,396,130 
2006-BC4, 2.26% (1 Month USD LIBOR + 0.17%) due 12/25/364   2,132,770    2,059,099 
2006-BC3, 2.25% (1 Month USD LIBOR + 0.16%) due 10/25/364   2,116,951    1,884,930 
2007-BC1, 2.22% (1 Month USD LIBOR + 0.13%) due 02/25/374   414,999    409,422 
Soundview Home Loan Trust          
2006-OPT5, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/364   25,965,959    25,167,485 
2006-1, 2.39% (1 Month USD LIBOR + 0.30%) due 02/25/364   9,939,298    9,948,706 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)
Residential Mortgage Backed Securities -  21.2% (continued)        
2005-OPT3, 2.56% (1 Month USD LIBOR + 0.47%) due 11/25/354  4,000,000   $ 3,982,138 
2003-1, 5.47% (1 Month USD LIBOR + 3.38%) due 08/25/314   83,818    83,617 
Saxon Asset Securities Trust          
2007-3, 2.40% (1 Month USD LIBOR + 0.31%) due 09/25/474   31,473,126    30,851,674 
Home Equity Loan Trust          
2007-FRE1, 2.28% (1 Month USD LIBOR + 0.19%) due 04/25/374   26,562,279    24,961,272 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/583,4   21,473,247    21,445,571 
2017-5A, 3.59% (1 Month USD LIBOR + 1.50%) due 06/25/573,4   2,718,225    2,791,015 
American Home Mortgage Investment Trust          
2006-3, 2.45% (1 Month USD LIBOR + 0.36%) due 12/25/464   10,607,575    10,295,100 
2006-1, 2.37% (1 Month USD LIBOR + 0.28%) due 03/25/464   8,126,628    7,833,577 
Countrywide Asset-Backed Certificates          
2007-8, 2.28% (1 Month USD LIBOR + 0.19%) due 11/25/374   10,890,158    10,299,558 
2006-6, 2.26% (1 Month USD LIBOR + 0.17%) due 09/25/364   5,304,349    5,195,037 
2006-5, 2.38% (1 Month USD LIBOR + 0.29%) due 08/25/364   2,219,467    2,179,469 
NovaStar Mortgage Funding Trust Series          
2007-2, 2.29% (1 Month USD LIBOR + 0.20%) due 09/25/374   17,003,823    16,451,186 
CIT Mortgage Loan Trust          
2007-1, 3.44% (1 Month USD LIBOR + 1.35%) due 10/25/373,4   14,483,953    14,605,939 
2007-1, 3.54% (1 Month USD LIBOR + 1.45%) due 10/25/373,4   1,031,796    1,038,796 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 2.23% (1 Month USD LIBOR + 0.14%) due 11/25/364   10,507,427    10,166,131 
2006-HE3, 2.45% (1 Month USD LIBOR + 0.36%) due 04/25/364   4,000,000    3,973,188 
IndyMac INDX Mortgage Loan Trust          
2006-AR6, 2.48% (1 Year CMT Rate + 0.92%) due 06/25/464   14,777,863    13,826,006 
Banc of America Funding Trust          
2015-R2, 2.35% (1 Month USD LIBOR + 0.26%) due 04/29/373,4   10,278,000    9,987,520 
2015-R4, 2.13% (1 Month USD LIBOR + 0.17%) due 01/27/353,4   3,655,636    3,476,347 
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Ctfs Ser          
2005-R10, 2.52% (1 Month USD LIBOR + 0.43%) due 01/25/364   12,500,000    12,518,677 
GCAT LLC          
2018-1, 3.84% due 06/25/483   12,080,896    12,072,702 
LSTAR Securities Investment Ltd.          
2018-1A, 3.98% due 04/01/21†††,7   7,293,956    7,278,274 
2017-6, 3.73% (1 Month USD LIBOR + 1.75%) due 09/01/223,4   3,167,009    3,167,009 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)
Residential Mortgage Backed Securities -  21.2% (continued)        
Alternative Loan Trust        
2007-OA7, 2.23% (1 Month USD LIBOR + 0.14%) due 05/25/474  9,954,444   $9,603,584 
Morgan Stanley Home Equity Loan Trust          
2006-2, 2.37% (1 Month USD LIBOR + 0.28%) due 02/25/364   9,432,712    9,416,868 
JP Morgan Mortgage Acquisition Trust          
2006-HE2, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/364   8,775,764    8,680,000 
LSTAR Securities Investment Trust          
2018-2, 3.48% (1 Month USD LIBOR + 1.50%) due 04/01/233,4   8,354,025    8,356,949 
RASC Series Trust          
2006-EMX4, 2.32% (1 Month USD LIBOR + 0.23%) due 06/25/364   8,500,000    8,291,811 
FirstKey Master Funding          
2017-R1, 2.22% (1 Month USD LIBOR + 0.22%) due 11/03/413,4   6,500,000    6,360,250 
2017-R1, 2.22% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,3,4   1,611,480    1,610,980 
Nationstar Home Equity Loan Trust          
2007-B, 2.31% (1 Month USD LIBOR + 0.22%) due 04/25/374   7,953,155    7,826,196 
Freddie Mac Structured Agency Credit Risk Debt Notes          
2015-DNA1, 3.94% (1 Month USD LIBOR + 1.85%) due 10/25/274   4,864,235    4,955,256 
2014-DN1, 4.29% (1 Month USD LIBOR + 2.20%) due 02/25/244   2,431,370    2,500,197 
First NLC Trust          
2005-4, 2.48% (1 Month USD LIBOR + 0.39%) due 02/25/364   7,411,171    7,387,861 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.58% (1 Month USD LIBOR + 0.49%) due 10/25/354   7,250,000    7,253,502 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Ser          
2005-WHQ3, 3.04% (1 Month USD LIBOR + 0.95%) due 06/25/354   7,025,000    7,028,180 
Structured Asset Investment Loan Trust          
2006-3, 2.24% (1 Month USD LIBOR + 0.15%) due 06/25/364   6,021,957    5,830,471 
2005-2, 2.83% (1 Month USD LIBOR + 0.74%) due 03/25/354   746,764    747,925 
2005-1, 2.81% (1 Month USD LIBOR + 0.72%) due 02/25/353,4   339,433    339,955 
FBR Securitization Trust          
2005-2, 2.84% (1 Month USD LIBOR + 0.75%) due 09/25/354   6,750,000    6,760,095 
Fannie Mae Connecticut Avenue Securities          
2016-C01, 4.04% (1 Month USD LIBOR + 1.95%) due 08/25/284   3,503,700    3,518,608 
2016-C02, 4.24% (1 Month USD LIBOR + 2.15%) due 09/25/284   2,859,198    2,875,847 
Bayview Opportunity Master Fund IVa Trust          
2018-RN3, 3.67% due 03/28/333   6,364,691    6,353,649 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)          
Residential Mortgage Backed Securities -  21.2% (continued)          
Deephaven Residential Mortgage Trust          
2017-3A, 2.58% (WAC) due 10/25/473,4  5,843,725   $5,807,518 
CSMC Series          
2015-12R, 2.46% (1 Month USD LIBOR + 0.50%) due 11/30/373,4   5,347,875    5,329,972 
2014-2R, 2.16% (1 Month USD LIBOR + 0.20%) due 02/27/463,4   297,773    281,326 
New Residential Mortgage Trust          
2018-1A, 4.00% (WAC) due 12/25/573,4   5,372,580    5,406,728 
CWABS Incorporated Asset-Backed Certificates Trust          
2004-4, 2.81% (1 Month USD LIBOR + 0.72%) due 07/25/344   5,059,281    5,084,615 
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 2.28% (1 Month USD LIBOR + 0.19%) due 12/25/364   4,772,664    4,746,481 
GSAMP Trust          
2002-HE2, 3.12% (1 Month USD LIBOR + 1.04%) due 10/20/323,4   4,351,120    4,377,376 
2005-HE6, 2.53% (1 Month USD LIBOR + 0.44%) due 11/25/354   289,006    289,767 
GSMSC Resecuritization Trust          
2015-5R, 4.11% (1 Month USD LIBOR + 0.14%) due 02/26/373,4   2,450,002    2,330,730 
2015-7R, 2.13% (1 Month USD LIBOR + 0.15%) due 09/26/373,4   2,343,287    2,236,004 
HarborView Mortgage Loan Trust          
2006-14, 2.23% (1 Month USD LIBOR + 0.15%) due 01/25/474   4,089,237    3,886,208 
HSI Asset Securitization Corporation Trust          
2005-OPT1, 2.72% (1 Month USD LIBOR + 0.63%) due 11/25/354   2,421,640    2,416,714 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 3.11% (1 Month USD LIBOR + 1.02%) due 04/25/354   2,000,000    1,989,075 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 2.38% (1 Month USD LIBOR + 0.29%) due 01/25/364   1,809,217    1,789,825 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/463,4   1,731,885    1,730,363 
Popular ABS Mortgage Pass-Through Trust          
2005-2, 2.27% (1 Month USD LIBOR + 0.18%) due 04/25/354   1,661,086    1,659,171 
Ellington Loan Acquisition Trust          
2007-2, 3.04% (1 Month USD LIBOR + 0.95%) due 05/25/373,4   1,597,035    1,598,693 
First Franklin Mortgage Loan Trust          
2004-FF10, 3.37% (1 Month USD LIBOR + 1.28%) due 07/25/344   1,535,950    1,557,264 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AF1, 2.39% (1 Month USD LIBOR + 0.30%) due 04/25/364   1,610,047    1,520,020 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 2.47% (1 Month USD LIBOR + 0.38%) due 12/25/354   1,500,000    1,469,198 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)
Residential Mortgage Backed Securities -  21.2% (continued)        
GE-WMC Asset-Backed Pass-Through Certificates Series        
2005-2, 2.34% (1 Month USD LIBOR + 0.25%) due 12/25/354  1,371,701   $1,365,902 
Bayview Opportunity Master Fund IVb Trust          
2017-RPL1, 3.10% due 07/28/323   1,300,301    1,298,088 
Nomura Resecuritization Trust          
2015-4R, 1.41% (1 Month USD LIBOR + 0.43%) due 03/26/363,4   1,281,078    1,233,755 
Encore Credit Receivables Trust          
2005-4, 2.53% (1 Month USD LIBOR + 0.44%) due 01/25/364   1,000,923    998,289 
VOLT XL LLC          
2015-NP14, 4.38% due 11/27/453   849,283    855,954 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/473   633,872    633,805 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   415,895    439,071 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/223   351,307    350,924 
Bayview Opportunity Master Fund IIIb Trust          
2017-RN3, 3.23% due 05/28/323   264,212    264,162 
First Frankin Mortgage Loan Trust          
2006-FF4, 2.34% (1 Month USD LIBOR + 0.19%) due 03/25/364   235,558    233,697 
BCAP LLC          
2014-RR3, 2.07% (WAC) due 10/26/363,4   145,836    145,121 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.63% due 06/26/363   139,682    122,956 
Accredited Mortgage Loan Trust          
2007-1, 2.22% (1 Month USD LIBOR + 0.13%) due 02/25/374   102,140    101,759 
Total Residential Mortgage Backed Securities        690,040,683 
Commercial Mortgage Backed Securities -  3.9%          
Wells Fargo Commercial Mortgage Trust          
2017-SMP, 2.95% (1 Month USD LIBOR + 0.75%) due 12/15/343,4   9,000,000    9,003,245 
2016-C37, 1.17% (WAC) due 12/15/494, 15   38,208,160    2,014,342 
2017-C38, 1.23% (WAC) due 07/15/504, 15   25,832,466    1,850,369 
2016-C32, 1.49% (WAC) due 01/15/594, 15   22,871,394    1,704,248 
2015-LC22, 1.03% (WAC) due 09/15/584, 15   24,219,421    1,142,089 
2017-C42, 1.05% (WAC) due 12/15/504, 15   14,971,131    1,017,526 
2017-RB1, 1.44% (WAC) due 03/15/504, 15   9,957,738    865,651 
2016-NXS5, 1.70% (WAC) due 01/15/594, 15   6,850,469    524,791 
BHMS Mortgage Trust          
2014-ATLS, 4.24% due 07/05/333   15,000,000    15,018,944 
2014-ATLS, 3.48% (1 Month USD LIBOR + 1.50%) due 07/05/333,4   1,300,000    1,300,745 
Hospitality Mortgage Trust          
2017-HIT, 2.88% (1 Month USD LIBOR + 0.85%) due 05/08/303,4   15,500,000    15,500,660 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.49% (WAC) due 12/15/343,4   6,353,165    6,281,219 
2015-NRF, 3.47% (1 Month USD LIBOR + 1.30%) due 12/15/343,4   286,710    286,800 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)
Commercial Mortgage Backed Securities -  3.9% (continued)        
Americold LLC Trust        
2010-ARTA, 7.44% due 01/14/293  3,500,000   $3,735,899 
2010-ARTA, 6.81% due 01/14/293   2,605,000    2,759,620 
GS Mortgage Securities Corporation Trust          
2017-STAY, 2.92% (1 Month USD LIBOR + 0.85%) due 07/15/323,4   2,800,000    2,802,287 
2017-STAY, 3.17% (1 Month USD LIBOR + 1.10%) due 07/15/323,4   2,300,000    2,310,130 
JPMDB Commercial Mortgage Securities Trust          
2017-C5, 1.17% (WAC) due 03/15/504, 15   57,646,844    3,738,738 
2016-C2, 1.85% (WAC) due 06/15/494, 15   8,841,507    742,105 
COMM Mortgage Trust          
2015-CR24, 0.95% (WAC) due 08/10/484, 15   66,315,276    3,013,545 
2018-COR3, 0.59% (WAC) due 05/10/514, 15   35,694,962    1,356,259 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.29% (WAC) due 02/15/504, 15   33,625,094    2,410,634 
2016-UB10, 2.15% (WAC) due 07/15/494, 15   19,161,208    1,924,640 
DBJPM Mortgage Trust          
2017-C6, 1.18% (WAC) due 06/10/504, 15   62,887,566    4,150,152 
BANK          
2017-BNK7, 0.96% (WAC) due 09/15/604, 15   35,029,404    1,912,802 
2017-BNK4, 1.61% (WAC) due 05/15/504, 15   14,267,718    1,288,111 
2017-BNK6, 1.01% (WAC) due 07/15/604, 15   15,508,443    886,258 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-WIKI, 4.14% (WAC) due 10/05/313,4   3,000,000    2,920,992 
2014-CBM, 4.02% (1 Month USD LIBOR + 1.95%) due 10/15/293,4   1,100,000    1,099,999 
BENCHMARK Mortgage Trust          
2018-B2, 0.57% (WAC) due 02/15/514, 15   124,138,325    3,801,575 
UBS Commercial Mortgage Trust          
2017-C2, 1.30% (WAC) due 08/15/504, 15   32,995,023    2,505,768 
2017-C5, 1.18% (WAC) due 11/15/504, 15   14,047,499    939,137 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 1.16% (WAC) due 12/15/474   36,419,871    1,975,195 
2017-C34, 0.97% (WAC) due 11/15/524, 15   24,744,365    1,400,929 
JPMCC Commercial Mortgage Securities Trust          
2017-JP5, 1.26% (WAC) due 03/15/504, 15   47,979,070    3,112,201 
Citigroup Commercial Mortgage Trust          
2017-P7, 1.29% (WAC) due 04/14/504, 15   23,215,322    1,744,125 
2016-C2, 1.93% (WAC) due 08/10/494, 15   6,722,720    743,749 
2016-GC37, 1.96% (WAC) due 04/10/494, 15   3,797,060    400,803 
Morgan Stanley Capital I Trust          
2017-H1, 1.61% (WAC) due 06/15/504, 15   30,833,609    2,722,700 
Bancorp Commercial Mortgage Trust          
2018-CR3, 3.32% (1 Month USD LIBOR + 1.25%) due 01/15/333,4   2,200,000    2,203,152 
VSD          
2017-PLT1 A, 3.60% due 12/25/43   1,922,820    1,921,423 
CD Mortgage Trust          
2017-CD6, 1.12% (WAC) due 11/13/504, 15   14,928,843    933,966 
2016-CD1, 1.57% (WAC) due 08/10/494, 15   7,004,806    601,966 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 28.4% (continued)
Commercial Mortgage Backed Securities -  3.9% (continued)        
CD Commercial Mortgage Trust        
2017-CD4, 1.48% (WAC) due 05/10/504, 15   17,205,430   $1,442,226 
CGMS Commercial Mortgage Trust          
2017-B1, 1.00% (WAC) due 08/15/504, 15   22,418,488    1,291,289 
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 1.01% (WAC) due 01/15/474, 15   30,685,793    1,040,460 
CSAIL Commercial Mortgage Trust          
2016-C6, 1.96% (WAC) due 01/15/494, 15   9,904,819    956,676 
GS Mortgage Securities Trust          
2017-GS6, 1.20% (WAC) due 05/10/504, 15   11,570,911    879,120 
Americold LLC          
2010-ARTA, 4.95% due 01/14/293   840,000    871,766 
LSTAR Commercial Mortgage Trust          
2014-2, 4.21% (WAC) due 01/20/413,4, 15   500,000    497,579 
GE Business Loan Trust          
2007-1A, 2.24% (1 Month USD LIBOR + 0.17%) due 04/16/353,4   289,723    283,235 
Total Commercial Mortgage Backed Securities        125,831,840 
Government Agency -  3.3%          
Seasoned Credit Risk Transfer Trust          
2018-1, 2.00% due 05/25/57   28,232,334    26,712,797 
2017-4, 2.50% due 06/25/57   18,981,401    18,490,893 
2017-4, 3.50% due 06/25/57   9,491,219    9,326,224 
Freddie Mac Multifamily Structured Pass Through Certificates8          
2018-K074, 3.60% due 02/25/28   14,000,000    14,088,211 
2017-KGX1, 3.00% due 10/25/27   14,000,000    13,448,361 
2013-K035, 0.54% (WAC) due 08/25/234, 15   108,556,969    1,886,579 
Fannie Mae8          
3.01% due 12/01/27   4,600,000    4,431,921 
2.99% due 03/01/30   4,000,000    3,784,933 
3.13% due 01/01/30   3,050,000    2,931,810 
3.23% due 01/01/30   2,981,372    2,903,190 
3.12% due 01/01/30   2,979,766    2,871,923 
3.21% due 08/01/27   2,188,043    2,153,999 
3.17% due 01/01/30   1,700,000    1,634,735 
3.22% due 01/01/30   1,300,000    1,256,021 
Freddie Mac Seasoned Credit Risk Transfer8          
2017-3, 3.00% due 07/25/56   952,387    915,210 
Total Government Agency        106,836,807 
Total Collateralized Mortgage Obligation          
(Cost $922,836,437)        922,709,330 
           
CORPORATE BONDS†† - 15.9%          
Financial -  11.1%          
Station Place Securitization Trust          
3.21% (1 Month USD LIBOR + 1.25%) due 11/24/183,4    

23,000,000

    

23,000,002

 
2.84% (1 Month USD LIBOR + 0.75%) due 08/24/183,4    

21,900,000

    

21,900,000

 
2.86% (1 Month USD LIBOR + 0.90%) due 07/24/183,4    

19,600,000

    

19,600,000

 
3.09% (1 Month USD LIBOR + 1.00%) due 03/24/193,4   14,000,000    14,000,000 
2.71% (1 Month USD LIBOR + 0.70%) due 06/24/193,4   13,600,000    13,600,000 
2.96% (1 Month USD LIBOR + 1.00%) due 08/24/183,4    

6,550,000

    

6,543,063

 
Santander UK plc          
2.92% (3 Month USD LIBOR + 0.62%) due 06/01/214   30,740,000    30,722,533 
Capital One Financial Corp.          
3.12% (3 Month USD LIBOR + 0.76%) due 05/12/204   22,900,000    22,996,174 
Sumitomo Mitsui Trust Bank Ltd.          
2.77% (3 Month USD LIBOR + 0.44%) due 09/19/193,4   14,350,000    14,367,884 
3.27% (3 Month USD LIBOR + 0.91%) due 10/18/193,4   7,600,000    7,660,877 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 15.9% (continued)
Financial -  11.1% (continued)        
Mitsubishi UFJ Financial Group, Inc.        
3.15% (3 Month USD LIBOR + 0.79%) due 07/25/224  14,650,000   $14,712,497 
3.39% (3 Month USD LIBOR + 1.06%) due 09/13/214   5,990,000    6,075,587 
4.18% (3 Month USD LIBOR + 1.88%) due 03/01/214   453,000    468,962 
Citizens Bank North America/Providence RI          
3.13% (3 Month USD LIBOR + 0.81%) due 05/26/224   12,200,000    12,178,916 
2.89% (3 Month USD LIBOR + 0.57%) due 05/26/204   8,050,000    8,072,328 
Mizuho Financial Group, Inc.          
3.21% (3 Month USD LIBOR + 0.88%) due 09/11/224   16,450,000    16,537,485 
3.47% (3 Month USD LIBOR + 1.14%) due 09/13/214   1,500,000    1,522,346 
Goldman Sachs Group, Inc.          
3.07% (3 Month USD LIBOR + 0.73%) due 12/27/204   15,700,000    15,753,525 
3.54% (3 Month USD LIBOR + 1.20%) due 09/15/204   1,000,000    1,015,008 
Morgan Stanley          
3.16% (3 Month USD LIBOR + 0.80%) due 02/14/204   13,650,000    13,691,387 
3.32% (3 Month USD LIBOR + 0.98%) due 06/16/204   1,650,000    1,670,165 
3.29% (3 Month USD LIBOR + 0.93%) due 07/22/224   700,000    705,638 
Sumitomo Mitsui Banking Corp.          
2.70% (3 Month USD LIBOR + 0.35%) due 01/17/204   15,450,000    15,449,677 
Svenska Handelsbanken AB          
2.80% (3 Month USD LIBOR + 0.47%) due 05/24/214   13,500,000    13,502,970 
Credit Agricole S.A.          
3.30% (3 Month USD LIBOR + 0.97%) due 06/10/203,4   11,550,000    11,689,940 
Assurant, Inc.          
3.59% (3 Month USD LIBOR + 1.25%) due 03/26/214   9,022,000    9,044,674 
JPMorgan Chase & Co.          
2.98% (3 Month USD LIBOR + 0.68%) due 06/01/214   8,100,000    8,138,475 
Lloyds Bank plc          
2.85% (3 Month USD LIBOR + 0.49%) due 05/07/214   8,050,000    8,061,377 
Sumitomo Mitsui Financial Group, Inc.          
3.31% (3 Month USD LIBOR + 0.97%) due 01/11/224   5,000,000    5,060,663 
4.01% (3 Month USD LIBOR + 1.68%) due 03/09/214   1,000,000    1,031,006 
3.50% (3 Month USD LIBOR + 1.14%) due 10/19/214   702,000    713,034 
Citigroup, Inc.          
6.25% 9,10   5,747,000    5,962,512 
UBS Group Funding Switzerland AG          
4.13% (3 Month USD LIBOR + 1.78%) due 04/14/213,4   5,700,000    5,884,340 
Westpac Banking Corp.          
3.19% (3 Month USD LIBOR + 0.85%) due 01/11/224   5,000,000    5,047,943 
Bank of America Corp.          
2.99% (3 Month USD LIBOR + 0.65%) due 10/01/214   4,200,000    4,214,874 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   324,000    316,210 
Lincoln Finance Ltd.          
7.38% due 04/15/213   100,000    103,237 
Enstar Group Ltd.          
4.50% due 03/10/22   100,000    99,681 
Total Financial        361,114,990 
Consumer, Non-cyclical -  3.0%          
Express Scripts Holding Co.          
3.07% (3 Month USD LIBOR + 0.75%) due 11/30/204   21,875,000    21,888,631 
General Mills, Inc.          
2.89% (3 Month USD LIBOR + 0.54%) due 04/16/214   20,750,000    20,780,832 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 15.9% (continued)
Consumer, Non-cyclical -  3.0% (continued)        
CVS Health Corp.        
2.96% (3 Month USD LIBOR + 0.63%) due 03/09/204  8,950,000   $8,984,491 
3.05% (3 Month USD LIBOR + 0.72%) due 03/09/214   8,500,000    8,542,848 
Kraft Heinz Foods Co.          
2.92% (3 Month USD LIBOR + 0.57%) due 02/10/214   16,200,000    16,218,600 
Allergan Funding SCS          
3.58% (3 Month USD LIBOR + 1.26%) due 03/12/204   11,300,000    11,422,205 
Zimmer Biomet Holdings, Inc.          
3.08% (3 Month USD LIBOR + 0.75%) due 03/19/214   11,050,000    11,068,631 
Total Consumer, Non-cyclical        98,906,238 
Energy -  0.8%          
Phillips 66          
2.92% (3 Month USD LIBOR + 0.60%) due 02/26/214   8,700,000    8,713,518 
3.00% (3 Month USD LIBOR + 0.65%) due 04/15/193,4   4,100,000    4,101,815 
Equities Corp.          
3.08% (3 Month USD LIBOR + 0.77%) due 10/01/204   11,450,000    11,455,896 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/226,11   390,900    54,726 
Total Energy        24,325,955 
Communications -  0.6%          
Discovery Communications LLC          
3.03% (3 Month USD LIBOR + 0.71%) due 09/20/194   11,000,000    11,050,689 
Deutsche Telekom International Finance BV          
2.93% (3 Month USD LIBOR + 0.58%) due 01/17/203,4   9,400,000    9,435,411 
Thomson Reuters Corp.          
3.85% due 09/29/24   221,000    217,695 
Total Communications        20,703,795 
Industrial -  0.3%          
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxembourg          
5.85% (3 Month USD LIBOR + 3.50%) due 07/15/213,4   7,750,000    7,822,075 
Technology -  0.1%          
Infor US, Inc.          
5.75% due 08/15/203   3,500,000    3,543,750 
Basic Materials -  0.0%          
Yamana Gold, Inc.          
4.95% due 07/15/24   1,116,000    1,114,784 
Total Corporate Bonds          
(Cost $517,304,358)        517,531,587 
           
FOREIGN GOVERNMENT DEBT†† - 5.0%          
Government of Japan          
due 09/03/1812  JPY5,055,000,000    45,669,740 
due 07/20/1812  JPY207,100,000    1,870,754 
due 07/09/1812  JPY203,000,000    1,833,651 
Total Government of Japan        49,374,145 
Republic of Hungary          
due 07/25/1812  HUF10,869,000,000    38,535,195 
5.50% due 12/20/18  HUF1,780,000,000    6,462,457 
Total Republic of Hungary        44,997,652 
Czech Republic          
due 09/07/1812  CZK480,000,000    21,570,858 
4.60% due 08/18/18  CZK468,580,000    21,175,364 
Total Czech Republic        42,746,222 
State of Israel          
0.50% due 10/31/18  ILS97,010,000    26,639,763 
Total Foreign Government Debt          
(Cost $169,361,335)        163,757,782 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 1.7%
Technology -  0.7%        
Misys Ltd.        
5.81% (3 Month USD LIBOR + 3.50%) due 06/13/24  7,890,375   $7,743,535 
MA Financeco LLC          
4.59% (1 Month USD LIBOR + 2.50%) due 11/19/21   4,987,500    4,962,562 
Epicor Software          
5.35% (1 Month USD LIBOR + 3.25%) due 06/01/22   4,433,337    4,416,712 
SS&C Technologies, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 04/16/25   4,077,633    4,075,350 
Internet Brands, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 09/13/24   1,087,411    1,086,356 
Masergy Holdings, Inc.          
5.58% (3 Month USD LIBOR + 3.25%) due 12/15/23   498,734    497,901 
Total Technology        22,782,416 
Consumer, Non-cyclical -  0.3%          
DJO Finance LLC          
5.45% (3 Month USD LIBOR + 3.25%) due 06/08/20   3,979,562    3,957,197 
Diamond (BC) B.V.          
5.10% (2 Month USD LIBOR + 3.00%) due 09/06/24   2,183,500    2,139,830 
Albertson's LLC          
5.34% (3 Month USD LIBOR + 3.00%) due 12/21/22   1,228,242    1,216,193 
Smart & Final Stores LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 11/15/22   925,096    901,969 
Grocery Outlet, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 10/21/21   661,585    660,758 
PPDI (Pharmaceutical Product Development, Inc.)          
4.59% (1 Month USD LIBOR + 2.50%) due 08/18/22   99,743    99,157 
Total Consumer, Non-cyclical        8,975,104 
Communications -  0.3%          
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   4,298,301    3,938,318 
Unitymedia Finance LLC          
4.07% (1 Month USD LIBOR + 2.00%) due 06/01/23   3,250,000    3,224,943 
WMG Acquisition Corp.          
4.22% (1 Month USD LIBOR + 2.13%) due 11/01/23   780,000    773,409 
Neustar, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 01/08/20   452,389    452,502 
5.59% (1 Month USD LIBOR + 3.50%) due 08/08/24   299,246    299,246 
Total Communications        8,688,418 
Consumer, Cyclical -  0.2%          
Mavis Tire Express Services Corp.          
5.33% (1 Month USD LIBOR + 3.25%) due 03/20/25   4,782,748    4,734,920 
Prime Security Services Borrower LLC          
4.84% (1 Month USD LIBOR + 2.75%) due 05/02/22   523,678    520,583 
Total Consumer, Cyclical        5,255,503 
Financial -  0.1%          
iStar, Inc.          
2.75% (3 Month USD LIBOR + 2.75%) due 06/19/23   4,000,000    3,985,000 
3.75% (1 Month USD LIBOR + 3.00%) due 10/01/21   237,930    237,335 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 1.7% (continued)
Financial -  0.1% (continued)        
Delos Finance S.A.R.L (International Lease Finance)        
4.08% (3 Month USD LIBOR + 1.75%) due 10/06/23  400,000   $399,500 
Total Financial        4,621,835 
Industrial -  0.1%          
Reece Ltd.          
2.00% (3 Month USD LIBOR + 2.00%) due 05/31/25   2,500,000    2,487,500 
CHI Overhead Doors, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/29/22   986,890    988,943 
Engility Corp.          
4.34% (1 Month USD LIBOR + 2.25%) due 08/12/20   554,255    554,023 
TransDigm Group, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 06/09/23   299,250    297,155 
ProAmpac PG Borrower LLC          
5.61% (3 Month USD LIBOR + 3.50%) due 11/20/23   150,000    149,016 
Total Industrial        4,476,637 
Basic Materials -  0.0%          
Alpha 3 B.V.          
5.33% (3 Month USD LIBOR + 3.00%) due 01/31/24   350,000    347,959 
Total Senior Floating Rate Interests          
(Cost $55,826,888)        55,147,872 
           
COMMERCIAL PAPER†† - 1.2%          
Nutrien Ltd.          
2.40% due 07/13/1812,13   15,000,000    14,988,000 
Rogers Communications, Inc.          
2.22% due 07/12/1812,13   14,000,000    13,990,246 
Waste Management, Inc.          
2.35% due 07/18/1812,13   10,000,000    9,988,903 
Total Commercial Paper          
(Cost $38,967,149)        38,967,149 
           
REPURCHASE AGREEMENTS††,14 - 3.7%          
Jefferies & Company, Inc.          
issued 06/28/18 at 2.85% open maturity    24,786,000    24,786,000 
issued 06/29/18 at 2.85% open maturity   10,515,000    10,515,000 
issued 05/25/18 at 3.17% due 07/02/18   15,374,000    15,374,000 
issued 06/25/18 at 2.70% due 07/25/18   2,550,000    2,550,000 
Barclays          
issued 04/30/18 at 2.40% open maturity   20,495,291    20,495,291 
BNP Paribas          
issued 04/26/18 at 2.56% due 07/27/18   18,780,000    18,780,000 
issued 06/05/18 at 2.56% due 07/27/18   12,773,953    12,773,953 
issued 06/25/18 at 2.56% due 07/27/18   4,018,776    4,018,776 
issued 05/03/18 at 2.56% due 08/01/18   9,165,057    9,165,057 
Mizuho          
issued 06/27/18 at 2.74% due 07/27/18   2,923,000    2,923,000 
Total Repurchase Agreements          
(Cost $121,381,077)        121,381,077 
           
    Contracts      
OTC OPTIONS PURCHASED†† - 0.0%          
Call options on:          
Bank of America Merrill
Lynch iShares MSCI
Emerging Markets
ETF Expiring January
2019 with strike price
of $55.00 (Notional
Value $96,618,500)
   17,567    122,969 
Bank of America Merrill
Lynch S&P 500 Index
Expiring January 2019
with strike price of
$3,000.00 (Notional
Value $114,900,000)
   383    400,235 
Total OTC Options Purchased          
(Cost $4,875,424)       523,204 
Total Investments - 99.5%          
(Cost $3,249,153,903)       $3,235,490,607 
Other Assets & Liabilities, net - 0.5%        17,550,596 
Total Net Assets - 100.0%       $3,253,041,203 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS††    

 

Counterparty Exchange  Floating Rate Type  Floating
Rate Index
  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value  Premiums Paid (Received)   Unrealized
Gain (Loss)
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.69%  Quarterly  04/13/21  $(381,000,000)  $1,672,594  $1,572,542  $100,052
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.59%  Quarterly  11/13/47   (9,500,000)   750,975   860,610   (109,635)
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.73%  Quarterly  04/13/23   (16,000,000)   119,360   (1,947)   121,307
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR  2.82%  Quarterly  04/13/28   (2,600,000)   31,408   37,483   (6,075)
                              $2,468,688   $105,649

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† 

Counterparty  Contracts to Sell  Currency   Settlement Date  Settlement Value   Value at June 30, 2018   Net Unrealized Appreciation/
(Depreciation)
 
Citigroup   59,500,000   BRL   10/01/18  $17,137,387   $15,250,154   $1,887,233 
JPMorgan Chase & Co.   480,000,000   CZK   09/07/18   23,459,264    21,696,605    1,762,659 
JPMorgan Chase & Co.   51,000,000   BRL   10/01/18   14,804,063    13,071,560    1,732,503 
Goldman Sachs   500,000,000   MXN   07/05/18   26,508,605    25,161,441    1,347,164 
Goldman Sachs   1,877,900,000   HUF   12/20/18   7,582,267    6,739,042    843,225 
Goldman Sachs   7,437,000,000   HUF   07/25/18   27,198,420    26,423,557    774,863 
Citigroup   66,842,550   ILS   10/31/18   19,003,641    18,454,843    548,798 
Morgan Stanley   3,432,000,000   HUF   07/25/18   12,742,022    12,193,848    548,174 
JPMorgan Chase & Co.   178,866,000   CZK   08/20/18   8,540,653    8,077,333    463,320 
Citigroup   207,087,080   CZK   08/20/18   9,746,650    9,351,757    394,893 
Morgan Stanley   5,055,000,000   JPY   09/04/18   46,245,894    45,864,950    380,944 
Goldman Sachs   30,652,500   ILS   10/31/18   8,714,657    8,462,979    251,678 
Goldman Sachs   4,080,000   EUR   09/14/18   5,019,653    4,792,215    227,438 
Goldman Sachs   104,181,600   CZK   08/20/18   4,923,981    4,704,692    219,289 
Goldman Sachs   30,800,000   MXN   07/19/18   1,626,094    1,546,572    79,522 
Goldman Sachs   203,000,000   JPY   07/09/18   1,899,486    1,834,380    65,106 
Goldman Sachs   880,000   EUR   07/20/18   1,092,446    1,029,003    63,443 
Goldman Sachs   207,100,000   JPY   07/20/18   1,904,354    1,872,851    31,503 
Citigroup   439,312   CZK   07/12/18   20,169    19,776    393 
                         $11,622,148 

 

Counterparty  Contracts to Buy   Currency  Settlement Date  Settlement Value  Value at June 30, 2018   Net Unrealized Appreciation/
(Depreciation)
 
JPMorgan Chase & Co.   55,250,000   BRL  10/01/18  $13,934,214  $14,160,858   $226,644 
Deutsche Bank   7,156   CZK  07/12/18   321   322    1 
Goldman Sachs   4,080,000   EUR  09/14/18   4,793,408   4,792,215    (1,193)
Goldman Sachs   30,800,000   MXN  07/19/18   1,548,696   1,546,572    (2,124)
Goldman Sachs   880,000   EUR  07/20/18   1,041,548   1,029,004    (12,544)
Citigroup   500,000,000   MXN  07/05/18   25,186,379   25,161,440    (24,939)
Citigroup   55,250,000   BRL  10/01/18   14,285,529   14,160,857    (124,672)
                       $61,173 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of June 30, 2018.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,837,333,396 (cost $1,839,858,248), or 56.5% of total net assets.
4 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $114,706 (cost $641,505), or 0.0% of total net assets — See Note 6.
7 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $7,278,274, (cost $7,270,084) or 0.2% of total net assets.
8 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.
9 Perpetual maturity.
10 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
11 Security is in default of interest and/or principal obligations.
12 Zero coupon rate security.
13 Rate indicated is the effective yield at the time of purchase.

14

Repurchase Agreements — See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.

15 Security is an interest-only strip. Rate indicated is effective yield at June 30, 2018.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

BofA Bank of America
BRL Brazilian Real
CME Chicago Mercantile Exchange
CMT Constant Maturity Treasury
CZK Czech Koruna
EUR EURO
HUF Hungarian Forint
ILS Israeli New Shekel
JPY Japanese Yen
LIBOR London Interbank Offered Rate
MXN Mexican Peso
plc Public Limited Company
REIT Real Estate Investment Trust
WAC Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Mutual Funds  $70,435,849   $   $   $70,435,849 
Money Market Fund   47,757,785            47,757,785 
Asset Backed Securities       1,297,278,972        1,297,278,972 
Collateralized Mortgage Obligations       913,820,076    8,889,254    922,709,330 
Corporate Bonds       517,531,587        517,531,587 
Foreign Government Debt       163,757,782        163,757,782 
Senior Floating Rate Interests       55,147,872        55,147,872 
Commercial Paper       38,967,149        38,967,149 
Repurchase Agreements       121,381,077        121,381,077 
Options Purchased       523,204        523,204 
Interest Rate Swap Agreements*       221,359        221,359 
Forward Foreign Currency Exchange Contracts*       11,848,793        11,848,793 
Total Assets  $118,193,634   $3,120,477,871   $8,889,254   $3,247,560,759 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements*  $   $115,710   $   $115,710 
Forward Foreign Currency Exchange Contracts*       165,472        165,472 
Unfunded Loan Commitments (Note 5)       7,171    **   7,171 
Total Liabilities  $   $288,353   $   $288,353 

 

* This derivative is reported as unrealized gain/loss at period end.
** Includes securities with a market value of $0.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2018   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Collateralized Mortgage Obligations  $7,278,274   Option Adjusted Spread off prior month trade price  Trade Price  -  -
Collateralized Mortgage Obligations   1,610,980   Option Adjusted Spread off the prior month end broker quote  Indicative Quote  -  -
Total  $8,889,254             

 

Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Funds.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, Limited Duration Fund had securities with the total value $6,360,250 transfer out of Level 3 into Level 2 due to changes in securities’ valuation methods using observable inputs. There were no other transfers between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018:

 

   Assets     
   Collateralized Mortgage Obligations   Total Assets 
Beginning Balance  $12,158,258   $12,158,258 
Purchases/Receipts   7,473,750    7,473,750 
Sales, maturities and paydowns/Fundings   (4,203,776)   (4,203,776)
Total realized gains or losses included in earnings   -    - 
Total change in unrealized gains or losses included in earnings   (178,728)   (178,728)
Transfers into Level 3   -    - 
Transfers out of Level 3   (6,360,250)   (6,360,250)
Ending Balance  $8,889,254   $8,889,254 
Net Change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2018  $(10,419)  $(10,419)

 

Repurchase Agreements

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian take possession of the underlying collateral. The collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

Counterparty and
Terms of Agreement
  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
BNP Paribas            Mastr Specialized
Loan Trust
          
   2.56%               2.35%          
   07/27/18 - 08/01/18  $44,737,786   $44,974,051      06/25/46  $37,319,000   $35,344,825 
                        
             Park Place Securities Inc.          
                3.37%          
                12/25/34   21,876,000    21,816,935 
                        
                        
             Morgan Stanley Capital Inc.          
                2.24%          
                11/25/36   16,037,000    11,312,500 
                        
             Fannie Mae Connecticut Avenue Securities          
                4.69%          
                05/25/24   14,700,000    15,490,860 
                 89,932,000    83,965,120 
                        
Barclays            Standard Chartered PLC          
   2.40%               3.87%          
   Open Maturity*   20,495,291    20,495,291      Perpetual Maturity   23,700,000    20,737,500 
                        
                        
Jefferies & Company, Inc.            City of Albany NY          
    2.70% - 3.17%               2.75%          
    07/02/18 - Open Maturity   50,675,000    50,726,368      06/28/19   18,850,000    19,047,925 
                        
             JF Funding LLC          
                0.00%          
                08/01/18   16,182,926    16,182,926 
                        
             City of Ocean City NJ          
                2.75%          
                06/13/19   12,370,000    12,486,278 
                        
             Chenango Valley Central School District          
                2.75%          
                06/28/19   10,200,000    10,305,060 
                 57,602,926    58,022,189 
                        
Mizuho            American Home Mortgage Investment Trust          
2.74%               2.99%          
07/27/18   2,923,000    2,929,459      02/25/44   8,000,000    7,465,600 

 

*Variable rate security. Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

In the event of counterparty default, the Fund has the right to collect the collateral to off set losses incurred. There is potential loss to the Fund in the event the Fund is delayed or prevented from exercising its rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Fund seeks to assert its rights. The Fund’s investment adviser, acting under the supervision of the Board, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Fund enters into repurchase agreements to evaluate potential risks.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name Value 09/30/17  Additions   Reductions   Realized Gain   Change in Unrealized   Value 06/30/18  Shares 06/30/18  Investment Income  Capital Gain Distributions 
Mutual Funds                               
  Guggenheim Floating Rate Strategies Fund - Institutional Class    $27,278,433  $6,643,748   $   $   $(362,113)  $33,560,068  1,302,292  $1,042,533  $ 
  Guggenheim Strategy Fund I     12,599,724   226,588    (2,600,000)   23,120    (54,047)   10,195,385  407,164   222,017   4,411 
  Guggenheim Strategy Fund II     14,349,646   299,890            (40,443)   14,609,093  584,598   291,752   7,679 
  Guggenheim Strategy Fund III  9,381,097   2,712,252            (22,046)   12,071,303  483,045   209,502   2,296 
  $63,608,900  $9,882,478   $(2,600,000)  $23,120   $(478,649)  $70,435,849     $1,765,804  $14,386 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 2.7%        
Consumer, Non-cyclical - 0.8%        
Kimberly-Clark Corp.   19,292   $2,032,219 
Ingredion, Inc.   16,884    1,869,059 
Archer-Daniels-Midland Co.   35,244    1,615,233 
Amgen, Inc.   8,633    1,593,566 
Tyson Foods, Inc. — Class A   21,550    1,483,717 
Molson Coors Brewing Co. — Class B   21,530    1,464,901 
Pfizer, Inc.   40,354    1,464,043 
Edgewell Personal Care Co.*   28,674    1,446,890 
CVS Health Corp.   20,072    1,291,633 
Medtronic plc   14,759    1,263,518 
Kraft Heinz Co.   19,992    1,255,897 
McKesson Corp.   9,150    1,220,610 
Cardinal Health, Inc.   24,870    1,214,402 
Procter & Gamble Co.   13,995    1,092,450 
Western Union Co.   53,165    1,080,844 
Gilead Sciences, Inc.   15,219    1,078,114 
JM Smucker Co.   9,935    1,067,814 
US Foods Holding Corp.*   25,377    959,758 
Zimmer Biomet Holdings, Inc.   8,461    942,894 
Conagra Brands, Inc.   25,929    926,443 
STERIS plc   8,728    916,527 
Pilgrim's Pride Corp.*   45,108    908,024 
Eli Lilly & Co.   10,501    896,050 
Biogen, Inc.*   3,085    895,390 
Johnson & Johnson   7,293    884,933 
Merck & Company, Inc.   14,120    857,084 
Boston Beer Company, Inc. Class A*   2,688    805,594 
Travelport Worldwide Ltd.   42,069    779,959 
CoreLogic, Inc.*   14,660    760,854 
Charles River Laboratories International, Inc.*   6,506    730,363 
PepsiCo, Inc.   6,518    709,615 
Sanderson Farms, Inc.   6,647    698,932 
Danaher Corp.   6,841    675,070 
Mylan N.V.*   17,988    650,086 
United Therapeutics Corp.*   5,688    643,597 
Prestige Brands Holdings, Inc.*   16,327    626,630 
Darling Ingredients, Inc.*   31,362    623,477 
Abbott Laboratories   9,990    609,290 
Colgate-Palmolive Co.   9,086    588,863 
Bristol-Myers Squibb Co.   10,608    587,047 
Performance Food Group Co.*   15,333    562,721 
Altria Group, Inc.   9,708    551,317 
Quanta Services, Inc.*   16,264    543,218 
Hill-Rom Holdings, Inc.   6,173    539,150 
Kellogg Co.   7,683    536,811 
TreeHouse Foods, Inc.*   10,214    536,337 
Baxter International, Inc.   7,153    528,177 
Allergan plc   3,107    517,999 
United Natural Foods, Inc.*   11,904    507,825 
Dean Foods Co.   47,401    498,185 
Celgene Corp.*   6,242    495,740 
Sabre Corp.   19,855    489,227 
United Rentals, Inc.*   3,289   485,522 
Perrigo Company plc   6,603    481,425 
Kroger Co.   16,511    469,738 
Hologic, Inc.*   11,700    465,075 
Regeneron Pharmaceuticals, Inc.*   1,291    445,382 
Humana, Inc.   1,444    429,778 
Zoetis, Inc.   5,030    428,506 
Thermo Fisher Scientific, Inc.   2,040    422,566 
Philip Morris International, Inc.   5,150    415,811 
Sysco Corp.   6,071    414,589 
WellCare Health Plans, Inc.*   1,671    411,467 
Cardtronics plc Class A*   16,354    395,440 
ResMed, Inc.   3,737    387,078 
Varian Medical Systems, Inc.*   3,266    371,410 
Bruker Corp.   12,378    359,457 
Church & Dwight Company, Inc.   5,368    285,363 
Lamb Weston Holdings, Inc.   4,065    278,493 
Hershey Co.   2,908    270,618 
Targus Group International Equity, Inc*,†††,1,2   12,773    33,177 
Total Consumer, Non-cyclical        54,768,992 
Industrial - 0.4%          
Regal Beloit Corp.   23,106    1,890,071 
Genesee & Wyoming, Inc. Class A*   19,044    1,548,658 
Greenbrier Companies, Inc.   26,313    1,388,011 
EMCOR Group, Inc.   16,573    1,262,531 
AECOM*   38,085    1,257,947 
Cummins, Inc.   9,135    1,214,955 
Kansas City Southern   10,198    1,080,580 
Snap-on, Inc.   6,573    1,056,412 
EnerSys   12,031    897,994 
Eaton Corporation plc   11,599    866,909 
Masco Corp.   19,862    743,236 
Arrow Electronics, Inc.*   9,748    733,830 
Norfolk Southern Corp.   4,789    722,516 
Jabil, Inc.   25,979    718,579 
Parker-Hannifin Corp.   4,579    713,637 
Dover Corp.   9,600    702,720 
Pentair plc   16,234    683,127 
AGCO Corp.   10,962    665,612 
Trinity Industries, Inc.   19,144    655,874 
Vishay Intertechnology, Inc.   28,186    653,915 
FedEx Corp.   2,759    626,459 
Benchmark Electronics, Inc.   21,196    617,863 
Crane Co.   7,669    614,517 
Union Pacific Corp.   4,233    599,732 
Gibraltar Industries, Inc.*   15,325    574,688 
Owens Corning   8,110    513,931 
Oshkosh Corp.   6,865    482,747 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Shares    Value 
COMMON STOCKS - 2.7% (continued)          
Industrial - 0.4% (continued)          
Avnet, Inc.   11,221   $481,269 
Acuity Brands, Inc.   4,152    481,092 
Spirit AeroSystems Holdings, Inc. — Class A   5,525    474,653 
TE Connectivity Ltd.   5,090    458,405 
Belden, Inc.   7,452    455,466 
Louisiana-Pacific Corp.   16,456    447,932 
Mettler-Toledo International, Inc.*   772    446,702 
Rexnord Corp.*   15,239    442,845 
Waters Corp.*   2,198    425,511 
KBR, Inc.   23,612    423,127 
Fluor Corp.   8,019    391,167 
Corning, Inc.   14,095    387,754 
Werner Enterprises, Inc.   10,199    382,973 
CSX Corp.   6,003    382,871 
Tech Data Corp.*   4,606    378,245 
Coherent, Inc.*   2,391    374,000 
J.B. Hunt Transport Services, Inc.   3,057    371,578 
Owens-Illinois, Inc.*   21,585    362,844 
Caterpillar, Inc.   2,567    348,265 
Total Industrial        31,403,750 
Utilities - 0.3%          
TexGen Power LLC*,†††   181,247    6,253,022 
National Fuel Gas Co.   36,561    1,936,270 
Portland General Electric Co.   44,236    1,891,531 
PNM Resources, Inc.   44,381    1,726,421 
El Paso Electric Co.   28,781    1,700,957 
Exelon Corp.   36,714    1,564,016 
Ameren Corp.   25,189    1,532,751 
UGI Corp.   26,609    1,385,531 
Consolidated Edison, Inc.   16,837    1,312,949 
AES Corp.   57,093    765,617 
Pinnacle West Capital Corp.   9,352    753,397 
FirstEnergy Corp.   15,692    563,500 
Entergy Corp.   6,538    528,205 
PG&E Corp.   11,962    509,103 
OGE Energy Corp.   12,632    444,773 
Total Utilities        22,868,043 
Energy - 0.3%          
SandRidge Energy, Inc.*   507,188    8,997,515 
Maverick Natural Resources, LLC*,†††,1   7,168    5,288,857 
Chevron Corp.   11,764    1,487,322 
Exxon Mobil Corp.   13,557    1,121,571 
Valero Energy Corp.   9,295    1,030,165 
Approach Resources, Inc.*   357,054    871,212 
ConocoPhillips   6,713    467,359 
Occidental Petroleum Corp.   5,551    464,508 
Williams Companies, Inc.   15,744    426,820 
Phillips 66   3,629    407,573 
HollyFrontier Corp.   4,020    275,088 
PBF Energy, Inc. — Class A   6,209    260,343 
Titan Energy LLC*   35,116    10,535 
Total Energy        21,108,868 
Technology - 0.3%          
HP, Inc.   54,868    1,244,955 
Convergys Corp.   47,788   1,167,939 
Skyworks Solutions, Inc.   9,399    908,413 
Cirrus Logic, Inc.*   22,722    870,934 
DXC Technology Co.   10,646    858,174 
Cognizant Technology Solutions Corp. — Class A   9,830    776,472 
International Business Machines Corp.   5,286    738,454 
MAXIMUS, Inc.   11,291    701,284 
Fidelity National Information Services, Inc.   6,158    652,933 
CA, Inc.   18,290    652,038 
ON Semiconductor Corp.*   28,906    642,725 
Teradyne, Inc.   14,606    556,051 
Amdocs Ltd.   7,907    523,364 
Intel Corp.   10,478    520,862 
Dell Technologies Incorporated Class V Class V*   5,633    476,439 
Apple, Inc.   2,565    474,807 
Microsoft Corp.   4,460    439,801 
Oracle Corp.   9,689    426,897 
Paychex, Inc.   6,220    425,137 
Applied Materials, Inc.   9,144    422,361 
Lam Research Corp.   2,438    421,408 
Kulicke & Soffa Industries, Inc.   17,632    419,994 
Accenture plc — Class A   2,549    416,991 
NetApp, Inc.   5,262    413,225 
Broadridge Financial Solutions, Inc.   3,587    412,864 
Fiserv, Inc.*   5,545    410,829 
Western Digital Corp.   5,298    410,118 
Seagate Technology plc   7,004    395,516 
Broadcom, Inc.   1,588    385,312 
Leidos Holdings, Inc.   6,465    381,435 
KLA-Tencor Corp.   3,526    361,521 
Qlik Technologies, Inc. - Class A*,†††,1   177    180,638 
Icad, Inc.*   56,620    172,691 
Qlik Technologies, Inc. - Class B*,†††,1   43,738    5 
Qlik Technologies, Inc.*,†††,1   11,400    1 
Total Technology        18,262,588 
Communications - 0.2%          
Verizon Communications, Inc.   30,011    1,509,853 
Telephone & Data Systems, Inc.   49,871    1,367,463 
News Corp. — Class A   69,271    1,073,700 
InterDigital, Inc.   12,125    980,913 
TEGNA, Inc.   84,309    914,753 
Omnicom Group, Inc.   11,247    857,809 
Vonage Holdings Corp.*   54,411    701,358 
Comcast Corp. — Class A   21,227    696,458 
Cisco Systems, Inc.   16,040    690,201 
Juniper Networks, Inc.   23,191    635,897 
Gray Television, Inc.*   40,150    634,370 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Shares    Value 
COMMON STOCKS - 2.7% (continued)          
Communications - 0.2% (continued)          
Gannett Company, Inc.   58,828   $629,460 
AMC Networks, Inc. Class A*   9,943    618,454 
ARRIS International plc*   24,499    598,878 
Motorola Solutions, Inc.   4,668    543,215 
New Media Investment Group, Inc.   27,375    505,890 
Scholastic Corp.   10,467    463,793 
MSG Networks, Inc. Class A*   19,358    463,624 
F5 Networks, Inc.*   2,489    429,228 
ORBCOMM, Inc.*   41,190    416,019 
Interpublic Group of Companies, Inc.   17,036    399,324 
Alphabet, Inc. Class C*   351    391,593 
CDW Corp.   4,826    389,893 
Cengage Learning Acquisitions, Inc.*,††   21,660    205,315 
Total Communications        16,117,461 
Financial - 0.2%          
Senior Housing Properties Trust REIT   99,426    1,798,616 
VEREIT, Inc.   179,200    1,333,248 
Apartment Investment & Management Co. — Class A REIT   23,216    982,037 
Ventas, Inc. REIT   16,096    916,667 
Allstate Corp.   9,837    897,823 
JPMorgan Chase & Co.   8,283    863,089 
Equity Commonwealth REIT*   25,720    810,180 
Park Hotels & Resorts, Inc. REIT   25,586    783,699 
Cousins Properties, Inc. REIT   72,972    707,099 
Travelers Companies, Inc.   5,634    689,264 
Visa, Inc. — Class A   4,845    641,720 
Principal Financial Group, Inc.   11,781    623,804 
Prudential Financial, Inc.   6,529    610,527 
Host Hotels & Resorts, Inc. REIT   28,417    598,746 
Aflac, Inc.   13,775    592,600 
Brandywine Realty Trust REIT   34,919    589,433 
Summit Hotel Properties, Inc. REIT   36,343    520,068 
Bank of America Corp.   15,589    439,454 
CBRE Group, Inc. Class A*   8,787    419,491 
Franklin Resources, Inc.   11,730    375,947 
Total Financial        15,193,512 
Consumer, Cyclical - 0.2%          
Allison Transmission Holdings, Inc.   31,287    1,266,810 
Southwest Airlines Co.   22,319    1,135,591 
PACCAR, Inc.   15,806    979,339 
JetBlue Airways Corp.*   47,057    893,142 
Copa Holdings S.A. — Class A   9,079    859,055 
Lions Gate Entertainment Corp. — Class A   33,693   836,260 
Delta Air Lines, Inc.   15,002    743,199 
Meritor, Inc.*   32,059    659,454 
Lear Corp.   2,748    510,606 
Walgreens Boots Alliance, Inc.   8,358    501,606 
Casey's General Stores, Inc.   4,403    462,667 
Alaska Air Group, Inc.   7,236    436,982 
Yum! Brands, Inc.   4,808    376,082 
General Motors Co.   9,052    356,649 
Tailored Brands, Inc.   8,962    228,710 
Total Consumer, Cyclical        10,246,152 
Basic Materials - 0.0%          
Domtar Corp.   12,109    578,084 
LyondellBasell Industries N.V. — Class A   5,152    565,947 
Huntsman Corp.   15,154    442,497 
International Paper Co.   7,923    412,630 
Newmont Mining Corp.   10,300    388,413 
Alcoa Corp.*   8,106    380,009 
Total Basic Materials        2,767,580 
Total Common Stocks          
(Cost $190,951,145)        192,736,946 
           
PREFERRED STOCKS†† - 0.2%          
Industrial - 0.2%          
Seaspan Corp., 6.38% due 04/30/19   530,800    13,546,016 
Financial - 0.0%          
Cent CLO 16, LP, due 08/01/24*,3   7,000    2,192,050 
BreitBurn Energy Partners, 8.00%*,11   389,684    38 
Total Financial        2,192,088 
Total Preferred Stocks          
(Cost $17,130,597)        15,738,104 
           
EXCHANGE-TRADED FUNDS - 0.2%          
Invesco Solar ETF   700,700    16,186,380 
Total Exchange-Traded Funds          
(Cost $13,878,503)        16,186,380 
           
MUTUAL FUNDS - 10.5%          
Guggenheim Limited Duration Fund - Institutional Class2   12,199,090    301,195,528 
Guggenheim Alpha Opportunity Fund - Institutional Class2   5,863,072    159,416,929 
Guggenheim Strategy Fund II2   4,000,738    99,978,432 
Guggenheim Strategy Fund I2   3,564,002    89,242,614 
Guggenheim Strategy Fund III2   3,164,814    79,088,702 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Shares    Value 
MUTUAL FUNDS - 10.5% (continued)          
Guggenheim Risk Managed Real Estate Fund - Institutional Class2   524,948   $15,370,482 
Guggenheim Floating Rate Strategies Fund - Institutional Class2   512,420    13,205,062 
Total Mutual Funds          
(Cost $764,082,032)        757,497,749 
           
MONEY MARKET FUNDS - 1.2%          
Federated U.S. Treasury Cash Reserve Fund Institutional Shares 1.70%5   74,468,861    74,468,861 
Western Asset Institutional U.S. Treasury Reserves Institutional Shares 1.30%5   8,085,927    8,085,927 
Total Money Market Funds          
(Cost $82,554,788)        82,554,788 
           
    Face
Amount~
     
ASSET-BACKED SECURITIES†† - 28.8%          
Collateralized Loan Obligations -  19.8%          
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.89% (3 Month USD LIBOR + 1.55%) due 11/15/296,7   62,500,000   62,505,350 
2017-9A, 4.29% (3 Month USD LIBOR + 1.95%) due 11/15/296,7   34,300,000    34,441,632 
KVK CLO Ltd.          
2017-2A, 3.85% (3 Month USD LIBOR + 2.55%) due 01/15/266,7   22,350,000    22,361,877 
2017-2A, 2.48% (3 Month USD LIBOR + 1.18%) due 07/15/266,7   18,300,000    18,297,471 
2018-1A, 3.98% (3 Month USD LIBOR + 1.65%) due 05/20/296,7   16,250,000    16,247,488 
2017-1A, 3.92% (3 Month USD LIBOR + 2.60%) due 05/15/266,7   13,250,000    13,249,948 
2014-2A, 6.05% (3 Month USD LIBOR + 4.75%) due 07/15/266,7   7,200,000    7,020,768 
2013-1A, due 01/15/283,6   11,900,000    5,640,053 
2014-3A, due 10/15/263,6   2,500,000    590,587 
Shackleton 2015-VIII CLO Ltd.          
2017-8A, 3.28% (3 Month USD LIBOR + 0.92%) due 10/20/276,7   62,000,000   61,991,903 
OCP CLO Ltd.          
   2017-8A, 3.80% (3 Month USD LIBOR + 1.45%) due 04/17/276,7   27,500,000    27,421,702 
2017-7A, 3.76% (3 Month USD LIBOR + 1.40%) due 10/20/266,7   24,050,000    23,969,534 
2017-8A, 3.20% (3 Month USD LIBOR + 0.85%) due 04/17/276,7   6,000,000    5,998,849 
Octagon Loan Funding Ltd.          
due 11/18/263   52,700,000    44,306,577 
Golub Capital Partners CLO Ltd.          
2017-16A, 3.56% (3 Month USD LIBOR + 2.25%) due 07/25/296,7   24,050,000    24,213,706 
2016-33A, 4.81% (3 Month USD LIBOR + 2.48%) due 11/21/286,7   17,500,000    17,513,790 
Woodmont Trust          
2017-2A, 4.71% (3 Month USD LIBOR + 2.35%) due 07/18/286,7   28,600,000    28,790,007 
2017-3A, 4.61% (3 Month USD LIBOR + 2.25%) due 10/18/296,7   7,400,000    7,450,381 
Cerberus Loan Funding XXIII, LP          
2018-2A, 3.28% (3 Month USD LIBOR + 1.00%) due 04/15/286,7   35,300,000    35,229,990 
Golub Capital Partners CLO 36m Ltd.          
2018-36A, 4.19% (3 Month USD LIBOR + 2.10%) due 02/05/316,7   20,000,000    19,649,132 
2018-36A, 3.74% (3 Month USD LIBOR + 1.65%) due 02/05/316,7   13,200,000    13,203,081 
Tralee CLO III Ltd.          
2017-3A, 3.81% (3 Month USD LIBOR + 1.45%) due 10/20/277   31,000,000    31,010,946 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Loan Obligations -  19.8% (continued)          
Marathon CLO V Ltd.          
2017-5A, 3.20% (3 Month USD LIBOR + 0.87%) due 11/21/276,7   16,700,000   $16,633,354 
2017-5A, 3.78% (3 Month USD LIBOR + 1.45%) due 11/21/276,7   11,500,000    11,432,932 
2013-5A, due 11/21/273,6   5,500,000    2,584,406 
ABPCI Direct Lending Fund CLO II LLC          
2017-1A, 4.14% (3 Month USD LIBOR + 1.78%) due 07/20/296,7   25,000,000    24,969,727 
2017-1A, 4.71% (3 Month USD LIBOR + 2.35%) due 07/20/296,7   4,650,000    4,659,946 
Telos CLO Ltd.          
2017-6A, 3.62% (3 Month USD LIBOR + 1.27%) due 01/17/276,7   19,800,000    19,723,489 
2017-6A, 4.95% (3 Month USD LIBOR + 2.60%) due 01/17/276,7   7,500,000    7,502,144 
MP CLO VIII Ltd.          
2018-2A, 3.78% (3 Month USD LIBOR + 1.42%) due 10/28/276,7   14,000,000    13,938,525 
2018-2A, 4.26% (3 Month USD LIBOR + 1.90%) due 10/28/276,7   11,950,000    11,937,292 
BSPRT Issuer Ltd.          
2017-FL2, 5.52% (1 Month USD LIBOR + 3.45%) due 10/15/346,7   16,500,000    16,455,532 
2017-FL2, 4.22% (1 Month USD LIBOR + 2.15%) due 10/15/346,7   9,000,000    8,975,534 
A Voce CLO Ltd.          
2017-1A, 3.51% (3 Month USD LIBOR + 1.16%) due 07/15/266,7   24,375,000    24,371,251 
Treman Park CLO Ltd.          
2015-1A, due 04/20/273,6   32,400,000    24,322,038 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 5.06% (3 Month USD LIBOR + 2.70%) due 12/22/286,7   24,000,000   24,083,714 
Ares XXXIII CLO Ltd.          
2016-1A, 3.67% (3 Month USD LIBOR + 1.35%) due 12/05/256,7   18,250,000    18,298,215 
2016-1A, 5.12% (3 Month USD LIBOR + 2.80%) due 12/05/256,7   5,000,000    5,034,425 
Monroe Capital CLO Ltd.          
2017-1A, 3.71% (3 Month USD LIBOR + 1.35%) due 10/22/266,7   18,500,000    18,490,032 
2017-1A, 5.96% (3 Month USD LIBOR + 3.60%) due 10/22/266,7   3,000,000    3,002,992 
Atlas Senior Loan Fund IV Ltd.          
2018-2A, 4.04% (3 Month USD LIBOR + 1.70%) due 02/17/266,7   12,000,000    11,996,632 
2018-2A, 3.64% (3 Month USD LIBOR + 1.30%) due 02/17/266,7   4,500,000    4,499,564 
2018-2A, 4.94% (3 Month USD LIBOR + 2.60%) due 02/17/266,7   4,500,000    4,498,161 
Crown Point CLO III Ltd.          
2017-3A, 3.80% (3 Month USD LIBOR + 1.45%) due 12/31/276,7   15,000,000    14,990,284 
2017-3A, 3.26% (3 Month USD LIBOR + 0.91%) due 12/31/276,7   5,300,000    5,293,262 
West CLO Ltd.          
2017-1A, 3.28% (3 Month USD LIBOR + 0.92%) due 07/18/266,7   17,475,000    17,451,400 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Loan Obligations -  19.8% (continued)          
2013-1A, due 11/07/253,6   5,300,000   $2,121,473 
Denali Capital CLO X LLC          
2017-1A, 3.96% (3 Month USD LIBOR + 1.60%) due 10/26/276,7   19,400,000    19,401,484 
Regatta V Funding Ltd.          
2017-1A, 3.52% (3 Month USD LIBOR + 1.16%) due 10/25/266,7   19,400,000    19,397,329 
Galaxy XVIII CLO Ltd.          
2017-18A, 2.47% (3 Month USD LIBOR + 1.17%) due 10/15/266,7   19,000,000    18,996,804 
Golub Capital Partners CLO 25M Ltd.          
2018-25A, 4.02% (3 Month USD LIBOR + 1.90%) due 05/05/306,7   18,500,000    18,315,000 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.88% (3 Month USD LIBOR + 2.53%) due 01/15/286,7   18,000,000    18,051,885 
BSL CLO Ltd.          
2018-1A, 4.02% (3 Month USD LIBOR + 1.65%) due 07/17/286,7   16,000,000    15,960,000 
2018-1A, 3.04% (3 Month USD LIBOR + 0.70%) due 07/17/286,7   2,000,000    2,000,000 
Voya CLO Ltd.          
2013-1X, due 10/15/303   20,000,000    11,808,660 
2013-1A, 0due 10/15/303,6   8,970,307    5,296,365 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 5.29% (3 Month USD LIBOR + 2.95%) due 12/15/286,7   16,000,000    16,065,395 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/253   19,800,000    15,512,429 
Venture XIX CLO Ltd.          
2016-19A, 5.20% (3 Month USD LIBOR + 2.85%) due 01/15/276,7   14,350,000    14,329,623 
Seneca Park CLO Limited          
2017-1A, 3.47% (3 Month USD LIBOR + 1.12%) due 07/17/266,7   13,132,000   13,130,129 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 7.58% (3 Month USD LIBOR + 5.25%) due 10/10/266,7   5,400,000    5,400,303 
2015-6A, 5.03% (3 Month USD LIBOR + 2.70%) due 10/10/266,7   4,000,000    4,000,363 
2015-6A, 5.98% (3 Month USD LIBOR + 3.65%) due 10/10/266,7   3,000,000    3,000,065 
NewStar Clarendon Fund CLO LLC          
2015-1A, 5.06% (3 Month USD LIBOR + 2.70%) due 01/25/276,7   7,000,000    7,023,440 
2015-1A, 5.71% (3 Month USD LIBOR + 3.35%) due 01/25/276,7   4,000,000    4,009,400 
2015-1A, 6.71% (3 Month USD LIBOR + 4.35%) due 01/25/276,7   1,300,000    1,293,205 
Ladder Capital Commercial Mortgage Mortgage Trust          
2017-FL1, 4.32% (1 Month USD LIBOR + 2.25%) due 09/15/346,7   12,198,000    12,144,773 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/253,6   14,000,000    12,110,000 
FDF I Ltd.          
2015-1A, 5.50% due 11/12/306   12,000,000    11,950,759 
Octagon Investment Partners XIX Ltd.          
2017-1A, 3.45% (3 Month USD LIBOR + 1.10%) due 04/15/266,7   11,800,000    11,798,792 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 3.15% (3 Month USD LIBOR + 0.83%) due 11/17/276,7   11,600,000    11,540,055 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Loan Obligations -  19.8% (continued)          
TCP Waterman CLO LLC          
2016-1A, 5.12% (3 Month USD LIBOR + 3.00%) due 12/15/286,7   11,000,000   $11,063,511 
Resource Capital Corp.          
2017-CRE5, 4.07% (1 Month USD LIBOR + 2.00%) due 07/15/346,7   5,689,910    5,671,817 
2015-CRE3, 6.07% (1 Month USD LIBOR + 4.00%) due 03/15/326,7   3,780,290    3,766,082 
2015-CRE4, 5.07% (1 Month USD LIBOR + 3.00%) due 08/15/326,7   1,529,196    1,513,904 
Northwoods Capital XIV Ltd.          
2017-14A, 4.81% (3 Month USD LIBOR + 2.45%) due 11/12/256,7   10,750,000    10,755,446 
Flagship VII Ltd.          
2017-7A, 3.48% (3 Month USD LIBOR + 1.12%) due 01/20/266,7   10,369,422    10,369,360 
Dryden 37 Senior Loan Fund          
2015-37A,  due 01/15/313,6   10,097,598    9,484,965 
MP CLO VII Ltd.          
2017-1A, 3.20% (3 Month USD LIBOR + 0.84%) due 04/18/276,7   9,000,000    8,995,594 
ACIS CLO Ltd.          
2014-4A, 4.91% (3 Month USD LIBOR + 2.55%) due 05/01/266,7   3,600,000    3,601,806 
2015-6A, 5.73% (3 Month USD LIBOR + 3.37%) due 05/01/276,7   3,250,000    3,258,060 
2013-1A, 6.86% (3 Month USD LIBOR + 4.50%) due 04/18/246,7   2,100,000    2,099,987 
Recette Clo Ltd.          
2017-1A, 3.66% (3 Month USD LIBOR + 1.30%) due 10/20/276,7   9,000,000    8,949,676 
Dryden 41 Senior Loan Fund          
2015-41A, due 04/15/313,6   11,700,000   8,746,078 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 10/04/283,6   6,400,000    5,367,494 
2013-3X SUB, due 07/15/253   4,938,326    2,809,058 
Flagship CLO VIII Ltd.          
2018-8A, 4.14% (3 Month USD LIBOR + 1.80%) due 01/16/266,7   8,025,000    8,025,000 
Golub Capital BDC CLO 2014 LLC          
2018-1A, 3.76% (3 Month USD LIBOR + 1.40%) due 04/25/266,7   8,000,000    7,999,584 
Newstar Commercial Loan Funding 2017-1 LLC          
2017-1A, 5.70% (3 Month USD LIBOR + 3.50%) due 03/20/276,7   7,500,000    7,566,014 
FS Senior Funding Ltd.          
2015-1A, 4.99% (3 Month USD LIBOR + 2.65%) due 05/28/256,7   7,200,000    7,207,733 
ALM XII Ltd.          
2018-12A, 3.74% (3 Month USD LIBOR + 1.65%) due 04/16/276,7   4,500,000    4,492,787 
2018-12A, 3.44% (3 Month USD LIBOR + 1.35%) due 04/16/276,7   2,300,000    2,295,662 
Ladder Capital Commercial Mortgage Trust          
2017-FL1, 5.67% (1 Month USD LIBOR + 3.60%) due 09/15/346,7   6,650,000    6,632,169 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/293,6   11,040,000    6,492,458 
Babson CLO Ltd.          
2014-IA, due 07/20/253,6   11,900,000    5,679,442 
2012-2A, due 05/15/233,6   11,850,000    477,875 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Loan Obligations -  19.8% (continued)          
Marathon CRE Ltd.          
2018-FL1, 5.09% (1 Month USD LIBOR + 3.00%) due 06/15/286,7   6,000,000   $6,013,380 
Shackleton VII CLO Ltd.          
2016-7A, 5.20% (3 Month USD LIBOR + 2.85%) due 04/15/276,7   6,000,000    6,005,757 
Hull Street CLO Ltd.          
2014-1A, 4.90% (3 Month USD LIBOR + 3.60%) due 10/18/266,7   5,785,000    5,775,522 
NXT Capital CLO LLC          
2017-1A, 4.71% (3 Month USD LIBOR + 2.35%) due 04/20/296,7   3,000,000    3,018,112 
2018-1A, 5.66% (3 Month USD LIBOR + 3.30%) due 04/21/276,7   2,750,000    2,750,604 
Silvermore CLO Ltd.          
2014-1A, 5.34% (3 Month USD LIBOR + 3.00%) due 05/15/266,7   5,500,000    5,499,932 
BNPP IP CLO Ltd.          
2014-2A, 7.61% (3 Month USD LIBOR + 5.25%) due 10/30/256,7   5,500,000    5,342,392 
Atlas Senior Loan Fund IX Ltd.          
2018-9A, due 04/20/283,6   9,600,000    5,266,742 
FDF II Ltd.          
2016-2A, 6.29% due 05/12/316   5,250,000    5,246,681 
Mountain Hawk II CLO Ltd.          
2013-2A, 5.51% (3 Month USD LIBOR + 3.15%) due 07/22/246,7   2,750,000    2,732,877 
2013-2A, 4.96% (3 Month USD LIBOR + 2.60%) due 07/22/246,7   2,500,000    2,499,958 
Sudbury Mill CLO Ltd.          
2017-1A, 4.80% (3 Month USD LIBOR + 2.45%) due 01/17/266,7   5,000,000    4,997,049 
Dryden 50 Senior Loan Fund          
2017-50A, due 07/15/303,6   6,000,000    4,920,000 
WhiteHorse X Ltd.          
2015-10A, 7.65% (3 Month USD LIBOR + 5.30%) due 04/17/276,7   4,980,000   4,814,010 
AMMC CLO XV Ltd.          
2016-15A, 5.13% (3 Month USD LIBOR + 2.80%) due 12/09/266,7   4,500,000    4,524,593 
Vibrant Clo III Ltd.          
2016-3A, 5.31% (3 Month USD LIBOR + 2.95%) due 04/20/266,7   4,500,000    4,497,436 
KKR CLO 14 Ltd.          
2016-14, 6.70% (3 Month USD LIBOR + 4.35%) due 07/15/286,7   2,500,000    2,500,988 
2016-14, 4.65% (3 Month USD LIBOR + 2.30%) due 07/15/286,7   1,750,000    1,750,277 
Halcyon Loan Advisors Funding Ltd.          
2012-2A, 4.18% (3 Month USD LIBOR + 2.85%) due 12/20/246,7   3,250,000    3,249,867 
2012-1A, 4.32% (3 Month USD LIBOR + 3.00%) due 08/15/236,7   1,000,000    999,936 
Jackson Mill CLO Ltd.          
2018-1A, 3.92% (3 Month USD LIBOR + 1.85%) due 04/15/276,7   4,150,000    4,119,075 
OHA Loan Funding Ltd.          
2017-1A, 5.41% (3 Month USD LIBOR + 3.05%) due 07/23/256,7   4,100,000    4,099,352 
Symphony Clo V Ltd.          
2007-5A, 6.60% (3 Month USD LIBOR + 4.25%) due 01/15/246,7   4,000,000    4,023,182 
Madison Park Funding XVI Ltd.          
2016-16A, 5.01% (3 Month USD LIBOR + 2.65%) due 04/20/266,7   4,000,000    4,004,055 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Loan Obligations -  19.8% (continued)          
Adams Mill CLO Ltd.          
2014-1A, 7.35% (3 Month USD LIBOR + 5.00%) due 07/15/266,7   4,000,000   $3,992,023 
MidOcean Credit CLO I          
2018-1A, 3.65% (3 Month USD LIBOR + 1.30%) due 01/15/246,7   4,000,000    3,982,009 
Garrison Funding Ltd.          
2016-2A, 5.32% (3 Month USD LIBOR + 4.00%) due 09/29/276,7   3,700,000    3,732,753 
NewMark Capital Funding CLO Ltd.          
2014-2A, 5.81% (3 Month USD LIBOR + 3.50%) due 06/30/266,7   3,500,000    3,506,188 
OZLM IX Ltd.          
2017-9A, 4.71% (3 Month USD LIBOR + 2.35%) due 01/20/276,7   3,500,000    3,503,261 
Fifth Street Senior Loan Fund I LLC          
2015-1A, 6.11% (3 Month USD LIBOR + 3.75%) due 01/20/276,7   3,500,000    3,500,002 
Mountain Hawk I CLO Ltd.          
2013-1A, 5.08% (3 Month USD LIBOR + 2.72%) due 01/20/246,7   3,400,000    3,399,943 
Hunt CRE Ltd.          
2017-FL1, 3.63% (1 Month USD LIBOR + 2.40%) due 08/15/346,7   3,350,000    3,328,814 
PFP Ltd.          
2017-3, 4.57% (1 Month USD LIBOR + 2.50%) due 01/14/356,7   3,250,000    3,259,118 
Exantas Capital Corporation Ltd.          
2018-RSO6, 3.81% (1 Month USD LIBOR + 1.85%) due 06/15/356,7   3,250,000    3,248,289 
Flatiron CLO Ltd.          
2013-1A, 5.95% (3 Month USD LIBOR + 3.60%) due 01/17/266,7   3,200,000    3,205,976 
AMMC CLO XI Ltd.          
2012-11A, due 04/30/313,6   5,650,000   3,203,211 
Mountain Hawk III CLO Ltd.          
2014-3A, 5.16% (3 Month USD LIBOR + 2.80%) due 04/18/256,7   3,000,000    2,999,900 
TPG Real Estate Finance Issuer Ltd.          
2018-FL1, 3.97% (1 Month USD LIBOR + 1.90%) due 02/15/356,7   2,700,000    2,697,385 
Shackleton CLO Ltd.          
2014-6A, 5.95% (3 Month USD LIBOR + 3.60%) due 07/17/266,7   2,068,000    2,071,687 
Ivy Hill Middle Market Credit Fund X Ltd.          
3.04% due 07/18/30   2,000,000    2,000,000 
Cent CLO 21 Ltd.          
2017-21A, 3.72% (3 Month USD LIBOR + 2.40%) due 07/27/266,7   2,000,000    1,999,988 
Great Lakes CLO Ltd.          
2014-1A, due 10/15/293,6   1,500,000    1,202,064 
DRSLF 2015-37X SUB,          
due 01/15/313   1,300,000    1,036,040 
Copper River CLO Ltd.          
2007-1A, due 01/20/213,8   8,150,000    977,682 
GPMT Ltd.          
2018-FL1, 4.24% (1 Month USD LIBOR + 2.15%) due 11/19/356,7   850,000    855,579 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/243,6   3,000,000    99,780 
Gramercy Park CLO Ltd.          
2012-1A, due 07/17/233,6   2,650,000    39,125 
2012-1X, due 07/17/233   1,250,000    18,455 
Total Collateralized Loan Obligations        1,420,739,965 
Transport-Aircraft -  6.8%          
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   33,885,453    33,628,954 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Transport-Aircraft -  6.8% (continued)          
2018-1, 4.13% due 06/15/436   26,600,000   $26,722,341 
2016-1, 4.45% due 08/15/41   25,966,164    25,801,747 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/426   63,323,800    62,778,481 
AASET Trust          
2017-1A, 3.97% due 05/16/426   61,273,340    61,182,809 
Raspro Trust          
2005-1A, 2.98% (3 Month USD LIBOR + 0.63%) due 03/23/246,7   53,828,713    52,192,859 
2005-1A, 2.72% (3 Month USD LIBOR + 0.40%) due 03/23/246,7   4,366,297    4,343,600 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/426   47,650,530    47,730,249 
Apollo Aviation Securitization Equity Trust          
2017-1A, 5.93% due 05/16/426   15,909,250    16,073,465 
2016-2, 5.93% due 11/15/41   9,679,040    9,743,231 
2016-2, 4.21% due 11/15/41   8,642,000    8,680,840 
2016-1A, 6.50% due 03/17/366   5,678,165    5,777,204 
2016-2, 7.87% due 11/15/41   3,440,160    3,462,077 
2018-1A, 5.44% due 01/16/386   1,681,916    1,687,710 
SAPPHIRE AVIATION FINANCE I Ltd.          
2018-1A, 4.25% due 03/15/406   33,144,792    33,432,014 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/436   21,718,400    21,808,010 
Rise Ltd.          
2014-1A, 4.75% due 02/12/39   10,369,253    10,286,091 
2014-1B, 6.50% due 02/12/39   5,129,408    5,137,615 
AIM Aviation Finance Ltd.          
2015-1A, 5.07% due 02/15/406   11,693,358    11,578,171 
Falcon Aerospace Limited          
2017-1, 6.30% due 02/15/426   10,705,425    10,694,495 
Castle Aircraft SecuritizationTrust          
2015-1A, 5.75% due 12/15/406   7,606,058    7,540,785 
Stripes Aircraft Ltd.          
2013-1 A1, 5.58% due 03/20/23†††   6,636,264   6,610,183 
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   5,666,453    5,463,232 
Emerald Aviation Finance Ltd.          
2013-1, 6.35% due 10/15/386   4,650,185    4,715,784 
Eagle I Ltd.          
2014-1A, 5.29% due 12/15/396   3,930,218    3,796,052 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/376   3,823,532    3,758,797 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/488   2,268,465    2,128,205 
2013-1A, 6.38% due 12/13/488   1,630,353    1,389,733 
Airplanes Pass Through Trust          
2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 03/15/19†††,1,7,8   2,097,481    52,437 
Total Transport-Aircraft        488,197,171 
Collateralized Debt Obligations -  0.7%          
N-Star REL CDO VIII Ltd.          
2006-8A, 2.45% (1 Month USD LIBOR + 0.36%) due 02/01/416,7   19,482,189    19,373,868 
Putnam Structured Product Funding Ltd.          
2003-1A, 3.07% (1 Month USD LIBOR + 1.00%) due 10/15/386,7   13,706,015    13,555,441 
Anchorage Credit Funding 4 Ltd.          
2016-4A, 4.50% due 02/15/356   5,000,000    4,952,548 
ANCHF 2016-4X B,          
4.50% due 02/15/35   4,200,000    4,160,140 
Highland Park CDO I Ltd.          
2006-1A, 2.73% (3 Month USD LIBOR + 0.40%) due 11/25/517,8   3,108,309    2,920,707 
Banco Bradesco SA          
2014-1, 5.44% due 03/12/26†††   2,581,054    2,573,104 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 28.8% (continued)          
Collateralized Debt Obligations -  0.7% (continued)          
Pasadena CDO Ltd.          
2002-1A, 3.17% (3 Month USD LIBOR + 0.85%) due 06/19/376,7   235,892   $235,041 
Total Collateralized Debt Obligations        47,770,849 
Whole Business -  0.6%          
TSGE          
2017-1, 6.25% due 09/25/31†††,1   42,550,000    42,879,337 
Drug Royalty III Limited Partnership 1          
2017-1A, 4.85% (3 Month USD LIBOR + 2.50%) due 04/15/276,7   3,236,556    3,250,164 
Total Whole Business        46,129,501 
Insurance -  0.3%          
LTCG Securitization Issuer LLC          
2018-A, 4.59% due 06/15/486   21,150,000    21,190,397 
Diversified Payment Rights -  0.3%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††,1   15,300,000    15,009,912 
CIC Receivables Master Trust          
REGD, 4.89% due 10/07/21   4,334,691    4,412,715 
Total Diversified Payment Rights        19,422,627 
Residential Mortgage Backed Securities -  0.1%          
JP Morgan Mortgage Acquisition Trust          
2006-WMC3, 2.24% due 08/25/36   13,970,398    10,981,442 
Transport-Container -  0.1%          
Global SC Finance II SRL          
2013-1A, 2.98% due 04/17/286   10,150,000    9,962,849 
Infrastructure -  0.1%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 4.70% due 06/15/486   7,000,000    6,993,350 
Total Asset-Backed Securities          
(Cost $2,071,291,102)        2,071,388,151 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7%          
Residential Mortgage Backed Securities -  18.1%          
LSTAR Securities Investment Limited          
3.98% due 04/01/21†††,1   103,574,172   103,351,488 
2017-9, 3.64% (1 Month USD LIBOR + 1.55%) due 12/01/226,7   40,546,039    40,546,039 
2017-6, 2.99% (1 Month USD LIBOR + 1.75%) due 09/01/226,7   35,915,608    35,915,608 
2017-8, 3.74% (1 Month USD LIBOR + 1.65%) due 11/01/226,7   33,241,531    33,120,285 
CIM Trust          
2018-R2, 3.69% (WAC) due 08/25/576,7   49,035,201    48,833,696 
2017-2, 3.98% (1 Month USD LIBOR + 2.00%) due 12/25/576,7   47,371,452    47,966,513 
LSTAR Securities Investment Trust          
2018-2, 3.48% (1 Month USD LIBOR + 1.50%) due 04/01/236,7   67,216,293    67,239,819 
Ameriquest Mortgage Securities Trust          
2006-M3, 2.27% (1 Month USD LIBOR + 0.18%) due 10/25/367   82,853,049    55,260,117 
2006-M3, 2.19% (1 Month USD LIBOR + 0.10%) due 10/25/367   16,724,721    7,485,600 
RALI Series Trust          
2007-QO2, 2.24% (1 Month USD LIBOR + 0.15%) due 02/25/477   20,666,244    13,092,588 
2006-QO8, 2.29% (1 Month USD LIBOR + 0.20%) due 10/25/467   11,811,528    11,098,641 
2006-QO10, 2.25% (1 Month USD LIBOR + 0.16%) due 01/25/377   8,445,247    7,968,609 
2006-QO3, 2.30% (1 Month USD LIBOR + 0.21%) due 04/25/467   14,006,290    6,745,232 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued)          
Residential Mortgage Backed Securities -  18.1% (continued)          
2006-QO2, 2.36% (1 Month USD LIBOR + 0.27%) due 02/25/467   12,100,014   $5,291,776 
2006-QO6, 2.32% (1 Month USD LIBOR + 0.23%) due 06/25/467   10,291,379    4,578,597 
2006-QO6, 2.27% (1 Month USD LIBOR + 0.18%) due 06/25/467   9,928,374    4,316,798 
2006-QO2, 2.43% (1 Month USD LIBOR + 0.34%) due 02/25/467   7,590,142    3,427,974 
2006-QO6, 2.35% (1 Month USD LIBOR + 0.26%) due 06/25/467   6,492,984    2,928,064 
2006-QO2, 2.31% (1 Month USD LIBOR + 0.22%) due 02/25/467   4,072,701    1,739,483 
JP Morgan Mortgage Acquisition Trust          
2006-WMC3, 2.33% due 08/25/36   26,007,984    20,687,120 
2006-WMC4, 2.24% (1 Month USD LIBOR + 0.15%) due 12/25/367   29,448,785    18,171,647 
2006-HE3, 2.25% (1 Month USD LIBOR + 0.16%) due 11/25/367   9,095,760    8,212,380 
2006-WMC4, 2.21% (1 Month USD LIBOR + 0.12%) due 12/25/367   10,136,531    6,232,253 
2006-WMC4, 2.17% (1 Month USD LIBOR + 0.08%) due 12/25/367   4,286,080    2,622,480 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.72% (1 Month USD LIBOR + 0.63%) due 11/25/377   47,049,826    46,780,842 
American Home Mortgage Assets Trust          
2007-1, 2.26% (1 Year CMT Rate + 0.70%) due 02/25/477   32,323,299    21,009,385 
2006-1, 2.28% (1 Month USD LIBOR + 0.19%) due 05/25/467   17,087,967   15,267,248 
2006-3, 2.50% (1 Year CMT Rate + 0.94%) due 10/25/467   8,620,994    7,835,579 
GSAMP Trust          
2007-NC1, 2.22% (1 Month USD LIBOR + 0.13%) due 12/25/467   39,941,731    27,397,299 
2002-HE2, 3.12% (1 Month USD LIBOR + 1.04%) due 10/20/326,7   15,475,314    15,568,698 
FirstKey Master Funding          
2017-R1, 2.22% (1 Month USD LIBOR + 0.22%) due 11/03/416,7   43,750,000    42,124,625 
Lehman XS Trust Series          
2006-16N, 2.30% (1 Month USD LIBOR + 0.21%) due 11/25/467   26,481,938    25,306,349 
2006-16N, 1.43% (1 Month USD LIBOR + 0.19%) due 11/25/467   8,930,517    8,691,924 
2006-10N, 1.45% (1 Month USD LIBOR + 0.21%) due 07/25/467   6,193,295    5,963,922 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-HE4, 2.23% (1 Month USD LIBOR + 0.14%) due 10/25/367   23,081,938    15,492,786 
2007-HE1, 2.24% (1 Month USD LIBOR + 0.15%) due 01/25/377   20,505,932    13,933,625 
2007-ASP1, 2.47% (1 Month USD LIBOR + 0.38%) due 03/25/377   15,067,037    9,462,345 
IndyMac INDX Mortgage Loan Trust          
2006-AR6, 2.48% (1 Year CMT Rate + 0.92%) due 06/25/467   36,091,029    33,766,370 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued)          
Residential Mortgage Backed Securities -  18.1% (continued)          
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 2.45% (1 Month USD LIBOR + 0.36%) due 04/25/377   31,913,978   $17,539,584 
2007-HE2, 2.28% (1 Month USD LIBOR + 0.19%) due 04/25/377   24,318,169    13,131,792 
2007-HE4, 2.34% (1 Month USD LIBOR + 0.25%) due 07/25/477   3,029,704    2,201,956 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE1, 2.32% (1 Month USD LIBOR + 0.23%) due 11/25/367   16,980,514    11,710,367 
2007-HE6, 2.34% (1 Month USD LIBOR + 0.25%) due 05/25/377   10,444,626    9,580,360 
2006-HE8, 2.31% (1 Month USD LIBOR + 0.22%) due 10/25/367   10,232,863    6,337,852 
2006-HE6, 2.19% (1 Month USD LIBOR + 0.10%) due 09/25/367   5,398,195    2,744,026 
2007-HE6, 2.23% (1 Month USD LIBOR + 0.14%) due 05/25/377   2,187,469    1,985,585 
Nationstar Home Equity Loan Trust          
2007-C, 2.27% (1 Month USD LIBOR + 0.18%) due 06/25/377   18,800,726    18,121,488 
2007-B, 2.41% (1 Month USD LIBOR + 0.32%) due 04/25/377   14,176,000    13,723,186 
Long Beach Mortgage Loan Trust          
2006-6, 2.34% (1 Month USD LIBOR + 0.25%) due 07/25/367   17,711,824    9,332,904 
2006-8, 2.25% (1 Month USD LIBOR + 0.16%) due 09/25/367   20,656,530    8,678,699 
2006-1, 2.28% (1 Month USD LIBOR + 0.19%) due 02/25/367   5,312,622   4,450,557 
2006-6, 2.24% (1 Month USD LIBOR + 0.15%) due 07/25/367   5,515,248    2,866,866 
2006-8, 2.18% (1 Month USD LIBOR + 0.09%) due 09/25/367   5,597,531    2,333,529 
2006-6, 2.19% (1 Month USD LIBOR + 0.10%) due 07/25/367   3,192,660    1,646,925 
GCAT 2018-1 LLC          
2018-1, 3.84% due 06/25/486   27,592,767    27,574,050 
Alternative Loan Trust          
2007-OA6, 2.23% (1 Month USD LIBOR + 0.14%) due 06/25/377   25,078,999    24,111,595 
IXIS Real Estate Capital Trust          
2007-HE1, 2.25% (1 Month USD LIBOR + 0.16%) due 05/25/377   27,609,200    9,986,314 
2007-HE1, 2.32% (1 Month USD LIBOR + 0.23%) due 05/25/377   19,560,730    7,124,370 
2007-HE1, 2.15% (1 Month USD LIBOR + 0.06%) due 05/25/377   17,401,327    6,231,064 
Countrywide Asset-Backed Certificates          
2007-8, 2.28% (1 Month USD LIBOR + 0.19%) due 11/25/377   24,431,336    23,106,364 
GSAA Trust          
2007-3, 2.26% (1 Month USD LIBOR + 0.17%) due 03/25/477   25,697,064    13,106,556 
2006-9, 1.48% (1 Month USD LIBOR + 0.24%) due 06/25/367   11,970,392    6,612,569 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued)          
Residential Mortgage Backed Securities -  18.1% (continued)          
Long Beach Mortgage Loan Trust          
2006-7, 2.25% (1 Month USD LIBOR + 0.16%) due 08/25/367   25,249,092   $14,035,892 
2006-7, 2.21% (1 Month USD LIBOR + 0.12%) due 08/25/367   8,362,723    4,625,939 
Master Asset Backed Securities Trust          
2006-WMC3, 2.25% (1 Month USD LIBOR + 0.16%) due 08/25/367   13,054,619    6,893,651 
2006-HE3, 2.19% (1 Month USD LIBOR + 0.10%) due 08/25/367   11,516,406    5,369,769 
2006-HE3, 2.24% (1 Month USD LIBOR + 0.15%) due 08/25/367   9,682,547    4,550,539 
GSAA Home Equity Trust          
2006-16, 2.26% (1 Month USD LIBOR + 0.17%) due 10/25/367   16,215,482    8,313,621 
2006-3, 2.39% (1 Month USD LIBOR + 0.30%) due 03/25/367   4,374,713    3,218,811 
2007-7, 1.51% (1 Month USD LIBOR + 0.27%) due 07/25/377   2,338,086    2,229,143 
2006-14, 1.49% (1 Month USD LIBOR + 0.25%) due 09/25/367   3,434,094    2,074,850 
Home Equity Loan Trust          
2007-FRE1, 2.28% (1 Month USD LIBOR + 0.19%) due 04/25/377   16,538,181    15,541,364 
Bayview Opportunity Master Fund IVa Trust          
2018-RN3, 3.67% due 03/28/336   14,850,945    14,825,182 
HSI Asset Securitization Corporation Trust          
2007-HE1, 2.28% (1 Month USD LIBOR + 0.19%) due 01/25/377   9,015,726    7,309,800 
2005-OPT1, 2.72% (1 Month USD LIBOR + 0.63%) due 11/25/357   5,908,800   5,896,781 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 2.24% (1 Month USD LIBOR + 0.15%) due 11/25/367   21,151,954    10,575,283 
First NLC Trust          
2007-1, 2.37% (1 Month USD LIBOR + 0.28%) due 08/25/376,7   9,139,680    5,788,172 
2007-1, 2.16% (1 Month USD LIBOR + 0.07%) due 08/25/376,7   6,930,912    4,284,823 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 2.32% (1 Month USD LIBOR + 0.23%) due 01/25/377   10,660,474    6,915,881 
2007-HE4, 2.26% (1 Month USD LIBOR + 0.17%) due 07/25/477   4,243,283    3,057,310 
Banc of America Funding Trust          
2015-R2, 2.35% (1 Month USD LIBOR + 0.26%) due 04/29/376,7   10,000,000    9,717,377 
Merrill Lynch Alternative Note Asset Trust Series          
2007-OAR3, 2.15% (1 Month USD LIBOR + 0.19%) due 07/25/477   10,072,986    9,173,312 
Luminent Mortgage Trust          
2006-2, 2.29% (1 Month USD LIBOR + 0.20%) due 02/25/467   9,564,467    8,722,251 
CitiMortgage Alternative Loan Trust Series          
2007-A7, 2.49% (1 Month USD LIBOR + 0.40%) due 07/25/377   10,162,524    8,624,675 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued)          
Residential Mortgage Backed Securities -  18.1% (continued)          
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.40% (1 Year CMT Rate + 0.84%) due 11/25/467   8,126,635   $7,072,409 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/466,7   5,845,111    5,839,976 
American Home Mortgage Investment Trust          
2006-1, 2.49% (1 Month USD LIBOR + 0.40%) due 03/25/467   4,931,848    4,794,703 
Nomura Resecuritization Trust          
2015-4R, 1.41% (1 Month USD LIBOR + 0.43%) due 03/26/366,7   4,947,289    4,764,536 
Bayview Opportunity Master Fund IIIa Trust          
2017-RN7, 3.10% due 09/28/326   4,697,245    4,678,624 
Bayview Opportunity Master Fund IIa Trust          
2017-RN5, 3.10% due 08/28/326   4,077,934    4,056,596 
Bayview Opportunity Master Fund IVb Trust          
2017-RPL1, 3.10% due 07/28/326   3,696,570    3,690,278 
Alliance Bancorp Trust          
2007-OA1, 2.33% (1 Month USD LIBOR + 0.24%) due 07/25/377   3,689,973    3,212,019 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/226   2,884,416    2,881,272 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/476   2,684,636    2,684,349 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/376,7   1,833,693    1,721,742 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.63% due 06/26/366   1,519,046   1,337,143 
First Franklin Mortgage Loan Trust          
2006-FF1, 2.53% (1 Month USD LIBOR + 0.44%) due 01/25/367   1,225,000    1,205,032 
Asset Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/367   928,038    908,072 
Bayview Opportunity Master Fund IIIb Trust          
2017-RN3, 3.23% due 05/28/326   880,706    880,539 
Total Residential Mortgage Backed Securities        1,301,144,078 
Commercial Mortgage Backed Securities -  1.4%          
GAHR Commercial Mortgage Trust          
2015-NRF, 3.49% (WAC) due 12/15/346,7   53,752,227    52,597,501 
Citigroup Commercial Mortgage Trust          
2016-SMPL, 4.51% due 09/10/316   22,450,000    22,178,622 
GS Mortgage Securities Corporation Trust          
2017-STAY, 3.38% (1 Month USD LIBOR + 2.15%) due 07/15/326,7   16,531,000    16,465,924 
GS Mortgage Securities Trust          
2014-GSFL, 5.13% (1 Month USD LIBOR + 3.90%) due 07/15/316,7   6,038,536    6,063,432 
GE Business Loan Trust          
2007-1A, 2.52% (1 Month USD LIBOR + 0.45%) due 04/16/356,7   1,931,484    1,859,752 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued)          
Commercial Mortgage Backed Securities -  1.4% (continued)          
2007-1A, 2.24% (1 Month USD LIBOR + 0.17%) due 04/16/356,7   1,430,729   $1,398,692 
Total Commercial Mortgage Backed Securities        100,563,923 
Government Agency -  1.0%          
Fannie Mae19          
3.00% due 02/01/57   27,765,105    26,672,222 
2.99% due 02/01/28   19,400,000    18,616,840 
3.10% due 02/01/28   11,000,000    10,680,612 
3.11% due 02/01/28   5,900,000    5,720,143 
Freddie Mac Multifamily Structured Pass Through Certificates19          
2018-K072, 3.50% (WAC) due 12/25/277   6,300,000    6,301,480 
Total Government Agency        67,991,297 
Military Housing -  0.2%          
GMAC Commercial Mortgage Asset Corp.          
2004-POKA, 6.36% due 09/10/448   9,000,000    9,511,426 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/528   5,770,667    6,210,183 
Total Military Housing        15,721,609 
Total Collateralized Mortgage Obligations          
(Cost $1,485,886,035)        1,485,420,907 
           
SENIOR FLOATING RATE INTERESTS††,7 - 12.0%          
Technology -  3.2%          
Misys Ltd.          
5.81% (3 Month USD LIBOR + 3.50%) due 06/13/24   36,251,063    35,576,430 
4.25% (3 Month EURIBOR + 3.25%) due 06/13/24  EUR3,473,750    4,021,989 
Epicor Software          
5.35% (1 Month USD LIBOR + 3.25%) due 06/01/22   23,459,211    23,371,239 
EIG Investors Corp.          
6.07% (3 Month USD LIBOR + 3.75%) due 02/09/23   17,588,781    17,552,196 
TIBCO Software, Inc.          
5.60% (1 Month USD LIBOR + 3.50%) due 12/04/20   11,823,557   11,812,443 
Severin Acquisition LLC          
7.11% (3 Month USD LIBOR + 4.75%) due 07/30/21   3,406,875    3,398,358 
7.24% (3 Month USD LIBOR + 4.88%) due 07/30/21   3,403,750    3,382,647 
7.36% (3 Month USD LIBOR + 5.00%) due 07/30/21   2,595,075    2,595,075 
7.74% (3 Month USD LIBOR + 5.38%) due 07/30/21   786,000    789,930 
Planview, Inc.          
7.34% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1   8,847,251    8,768,394 
Lytx, Inc.          
8.84% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1   7,942,357    7,773,069 
Optiv, Inc.          
5.31% (1 Month USD LIBOR + 3.25%) due 02/01/24   7,727,773    7,495,940 
IRIS Software Group Ltd.          
4.76% (1 Month USD LIBOR + 4.25%) due 08/23/21†††,1  GBP5,450,000    7,193,105 
SS&C Technologies, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 04/16/25   6,872,635    6,868,786 
Nimbus Acquisitions Bidco Ltd.          
8.25% (3 Month USD LIBOR + 6.25%) (in-kind rate was 1.00%) due 07/15/21†††,1,10  GBP 5,056,088    6,616,783 
LANDesk Group, Inc.          
6.35% (1 Month USD LIBOR + 4.25%) due 01/20/24   6,399,440    6,331,477 
Bullhorn, Inc.          
9.09% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1   5,179,590    5,151,281 
9.11% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1   139,279    123,975 
AVSC Holding Corp.          
5.24% (1 Month USD LIBOR + 3.25%) due 03/03/25   5,137,125    5,077,175 

 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Technology -  3.2% (continued)          
Cvent, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 11/29/24   4,987,500   $4,975,031 
Peak 10 Holding Corp.          
5.83% (3 Month USD LIBOR + 3.50%) due 08/01/24   4,963,497    4,899,915 
Masergy Holdings, Inc.          
5.58% (3 Month USD LIBOR + 3.25%) due 12/15/23   4,763,564    4,755,609 
Kronos, Inc.          
5.36% (3 Month USD LIBOR + 3.00%) due 11/01/23   4,443,947    4,432,037 
Camelia Bidco Banc Civica          
5.42% (3 Month USD LIBOR + 4.75%) due 10/14/24  GBP  3,000,000    3,911,677 
Greenway Health LLC          
6.08% (3 Month USD LIBOR + 3.75%) due 02/16/24   3,590,932    3,584,217 
Jaggaer          
6.10% (Commercial Prime Lending Rate + 3.00%) and (1 Month USD LIBOR + 4.00%) due 12/28/24   3,541,125    3,523,419 
Internet Brands, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 09/13/24   3,361,387    3,358,126 
OEConnection LLC          
6.10% (3 Month USD LIBOR + 4.00%) due 11/22/24   3,343,852    3,335,492 
Advanced Computer Software          
6.78% (1 Month USD LIBOR + 4.75%) due 05/31/24   3,300,000    3,308,250 
CPI Acquisition, Inc.          
6.36% (3 Month USD LIBOR + 4.50%) due 08/17/22   5,602,372    3,277,388 
Ipreo Holdings          
5.09% (1 Month USD LIBOR + 3.00%) due 08/06/21   3,190,141    3,186,153 
Ministry Brands LLC          
6.10% (1 Month USD LIBOR + 4.00%) due 12/02/22   2,544,175    2,531,455 
Datix Bidco Ltd.          
7.02% (6 Month USD LIBOR + 4.50%) due 04/28/25†††,1   2,556,000    2,531,160 
Ping Identity Corp.          
5.84% (1 Month USD LIBOR + 3.75%) due 01/24/25   2,100,000   2,094,750 
Viewpoint, Inc.          
8.25% (3 Month USD LIBOR + 4.25%) due 07/19/24   2,089,500    2,092,112 
Park Place Technologies LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 03/29/25   1,800,000    1,797,750 
Flexera Software LLC          
5.35% (1 Month USD LIBOR + 3.25%) due 02/26/25   1,670,813    1,664,029 
Project Accelerate Parent, LLC          
6.25% (1 Month USD LIBOR + 4.25%) due 01/02/25   1,496,250    1,495,277 
MRI Software LLC          
7.84% (3 Month USD LIBOR + 5.50%) due 06/30/23   1,273,156    1,260,425 
6.50% (3 Month USD LIBOR + 5.50%) due 06/30/23   62,500    61,875 
7.56% (1 Month USD LIBOR + 5.50%) due 06/30/23   62,187    61,566 
6.50% (1 Month USD LIBOR + 5.50%) due 06/30/23†††,1   19,250    17,725 
GlobalLogic Holdings, Inc.          
6.08% (3 Month USD LIBOR + 3.75%) due 06/20/22   1,226,204    1,226,204 
CogitalGroup          
4.50% (3 Month EURIBOR + 4.50%) due 11/25/23†††  EUR 1,000,000    1,156,002 
Brave Parent Holdings, Inc.          
6.33% (3 Month USD LIBOR + 4.00%) due 04/18/25   950,000    953,562 
Aspect Software, Inc.          
12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202   1,018,709    944,853 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Technology -  3.2% (continued)          
Quorum Business Solutions          
7.11% (3 Month USD LIBOR + 4.75%) due 08/07/21   674,586   $676,273 
Total Technology        231,012,624 
Consumer, Non-cyclical -  2.3%          
Diamond (BC) B.V.          
5.10% (2 Month USD LIBOR + 3.00%) due 09/06/24   10,374,643    10,167,150 
3.25% (2 Month EURIBOR + 3.25%) due 09/06/24  EUR3,383,000    3,869,593 
Sigma Holding BV (Flora Food)          
3.50% (3 Month EURIBOR + 3.50%) due 03/07/25  EUR  4,000,000    4,571,462 
3.00% (3 Month USD LIBOR + 3.00%) due 03/07/25   3,300,000    3,264,954 
4.00% (3 Month USD LIBOR + 4.00%) due 03/07/25  GBP  2,100,000    2,724,897 
Endo Luxembourg Finance Co.          
6.38% (1 Month USD LIBOR + 4.25%) due 04/29/24   9,577,537    9,553,593 
IHC Holding Corp.          
8.84% (1 Month USD LIBOR + 6.75%) due 04/30/21†††,1   8,482,953    8,422,786 
Davis Vision          
5.09% (1 Month USD LIBOR + 3.00%) due 12/02/24   7,589,249    7,534,682 
Affordable Care Holdings Corp.          
6.85% (2 Month USD LIBOR + 4.75%) due 10/24/22   7,068,750    7,068,750 
Hanger, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 03/06/25   6,982,500    6,956,316 
Lineage Logistics LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 02/27/25   6,882,750    6,831,129 
AI Aqua Zip Bidco Pty Ltd.          
5.34% (1 Month USD LIBOR + 3.25%) due 12/13/23   6,313,553    6,278,071 
Authentic Brands          
5.59% (1 Month USD LIBOR + 3.50%) due 09/27/24   5,929,564    5,904,838 
Immucor, Inc.          
7.09% (1 Month USD LIBOR + 5.00%) due 06/15/21   5,494,500    5,551,753 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
6.81% (3 Month USD LIBOR + 4.50%) due 04/03/25   5,236,875    5,236,875 
One Call Medical, Inc.          
7.32% (1 Month USD LIBOR + 5.25%) due 11/27/22   4,727,629    4,514,885 
IVC Acquisition Midco Ltd.          
5.00% (1 Month USD LIBOR + 4.50%) due 01/26/24  GBP  3,405,000    4,485,637 
Arctic Glacier Group Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 03/20/24   4,395,782    4,410,904 
Grocery Outlet, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 10/21/21   4,306,813    4,301,429 
DJO Finance LLC          
5.45% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 06/08/20   3,668,246    3,647,631 
NES Global Talent          
7.86% (3 Month USD LIBOR + 5.50%) due 05/11/23   3,150,000    3,134,250 
Packaging Coordinators Midco, Inc.          
6.34% (3 Month USD LIBOR + 4.00%) due 06/30/23   3,136,000    3,134,056 
Smart & Final Stores LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 11/15/22   3,200,000    3,120,000 
SHO Holding I Corp.          
7.36% (3 Month USD LIBOR + 5.00%) due 10/27/22   3,347,197    3,012,477 
Avantor, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/21/24   2,388,000    2,397,958 
4.25% (1 Month EURIBOR + 4.25%) due 11/21/24  EUR 497,500    583,029 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Consumer, Non-cyclical -  2.3% (continued)          
BCPE Eagle Buyer LLC          
6.34% (1 Month USD LIBOR + 4.25%) due 03/18/24   2,869,705   $2,711,871 
CTI Foods Holding Co. LLC          
5.60% (1 Month USD LIBOR + 3.50%) due 06/29/20   2,225,000    1,909,784 
9.35% (1 Month USD LIBOR + 7.25%) due 06/28/21   1,035,000    769,781 
Chef's Warehouse Parent LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 06/22/22   2,563,689    2,579,712 
Pelican Products, Inc.          
5.48% (1 Month USD LIBOR + 3.50%) due 05/01/25   2,500,000    2,493,750 
Equian LLC          
5.33% (1 Month USD LIBOR + 3.25%) due 05/20/24   2,487,437    2,477,065 
Nellson Nutraceutical (US)          
6.58% (Commercial Prime Lending Rate + 3.25%) and (3 Month USD LIBOR + 4.25%) due 12/23/21   2,423,252    2,411,135 
Gem Acquisitions, Inc. (Genex)          
5.28% (1 Month USD LIBOR + 3.25%) due 03/08/25   2,200,000    2,176,174 
Reddy Ice Holdings, Inc.          
11.83% (3 Month USD LIBOR + 9.50%) due 11/01/19   1,125,000    1,067,344 
7.88% (Commercial Prime Lending Rate + 4.50%) and (3 Month USD LIBOR + 5.50%) due 05/01/19   1,045,476    1,038,158 
Certara, Inc.          
5.83% (3 Month USD LIBOR + 3.50%) due 08/15/24   1,679,963    1,684,163 
Give and Go Prepared Foods Corp.          
6.58% (3 Month USD LIBOR + 4.25%) due 07/29/23   1,692,710    1,586,916 
Valeo Foods Group Ltd.          
3.75% (3 Month EURIBOR + 3.75%) due 08/27/24  EUR 1,225,000    1,425,042 
Examworks Group, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/27/23   1,351,613    1,351,045 
CPI Holdco LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 03/21/24   1,185,004   1,189,448 
MDVIP LLC          
6.34% (1 Month USD LIBOR + 4.25%) due 11/14/24   997,500    999,994 
Nellson Nutraceutical (CAD)          
6.58% (Commercial Prime Lending Rate + 3.25%) and (3 Month USD LIBOR + 4.25%) due 12/23/21   996,180    991,199 
Alegeus Technologies LLC          
7.33% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1   990,000    982,037 
Executive Consultant Group          
6.59% (1 Month USD LIBOR + 4.50%) due 06/20/24   955,882    946,324 
Waterlogic Holdings Ltd.          
3.75% (3 Month EURIBOR + 3.75%) due 03/14/25  EUR 700,000    816,868 
Duran Group Holding GMBH          
4.00% (3 Month EURIBOR + 4.00%) due 03/29/24  EUR  439,412    507,961 
4.00% (3 Month EURIBOR + 4.00%) due 12/20/24  EUR  150,000    173,400 
Alpha BidCo SAS          
due 01/30/239  EUR  279,950    325,626 
WEI Sales LLC (Wells Enterprises)          
4.84% (1 Month USD LIBOR + 2.75%) due 03/31/25   299,250    302,242 
Cheese Bidco B.V.          
due 01/30/239  EUR 120,050    139,637 
Targus Group International, Inc.          
due 05/24/16†††,1,2,9   152,876     
Total Consumer, Non-cyclical        163,735,781 
Industrial -  2.0%          
DAE Aviation          
5.84% (1 Month USD LIBOR + 3.75%) due 07/07/22   14,122,010    14,127,941 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Industrial -  2.0% (continued)          
Springs Window Fashions          
6.32% (3 Month USD LIBOR + 4.25%) due 06/15/25   7,650,000   $7,678,688 
10.57% (3 Month USD LIBOR + 8.50%) due 06/15/26   5,500,000    5,280,000 
Tronair Parent, Inc.          
7.11% (3 Month USD LIBOR + 4.75%) due 09/08/23   6,668,044    6,634,704 
Hayward Industries, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/05/24   3,920,375    3,922,845 
10.34% (1 Month USD LIBOR + 8.25%) due 08/04/25   2,600,000    2,600,000 
Filtration Group Corp.          
5.09% (3 Month USD LIBOR + 3.00%) due 03/29/25   6,200,000    6,193,800 
Kuehg Corp. - Kindercare          
6.08% (3 Month USD LIBOR + 3.75%) due 08/12/22   6,077,766    6,054,974 
Pregis Holding I Corp.          
5.83% (3 Month USD LIBOR + 3.50%) due 05/20/21   6,053,984    6,019,960 
Arctic Long Carriers          
6.59% (1 Month USD LIBOR + 4.50%) due 05/18/23   5,346,000    5,352,682 
Diversitech Holdings, Inc.          
5.34% (3 Month USD LIBOR + 3.00%) due 06/03/24   4,098,548    4,080,638 
9.84% (3 Month USD LIBOR + 7.50%) due 06/02/25   1,000,000    1,007,500 
CPG International LLC          
6.25% (6 Month USD LIBOR + 3.75%) due 05/05/24   4,819,906    4,811,856 
Titan Acquisition Ltd. (Husky)          
5.09% (1 Month USD LIBOR + 3.00%) due 03/28/25   4,339,125    4,268,094 
PT Intermediate Holdings III LLC          
6.33% (3 Month USD LIBOR + 4.00%) due 12/09/24   3,393,750    3,381,023 
10.33% (3 Month USD LIBOR + 8.00%) due 12/08/25   400,000    402,000 
CHI Overhead Doors, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/29/22   3,502,444   3,509,729 
Resource Label Group LLC          
6.80% (3 Month USD LIBOR + 4.50%) due 05/26/23   1,972,879    1,933,421 
10.80% (3 Month USD LIBOR + 8.50%) due 11/26/23   1,500,000    1,485,000 
ICSH Parent, Inc.          
5.35% (1 Month USD LIBOR + 3.25%) due 04/29/24   3,216,174    3,208,133 
Argo Merchants          
6.08% (3 Month USD LIBOR + 3.75%) due 12/06/24   2,985,417    2,989,148 
Advanced Integration Technology LP          
7.22% (3 Month USD LIBOR + 4.75%) due 04/03/23   2,751,759    2,744,879 
Vectra Co.          
5.34% (1 Month USD LIBOR + 3.25%) due 03/08/25   2,750,000    2,731,658 
Hardware Holdings LLC          
8.59% (1 Month USD LIBOR + 6.50%) due 03/30/20†††,1   2,756,250    2,597,766 
Hanjin International Corp.          
4.86% (3 Month USD LIBOR + 2.50%) due 10/19/20   2,600,000    2,596,750 
Dimora Brands, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/24/24   2,483,744    2,483,744 
Bioplan USA, Inc.          
6.84% (1 Month USD LIBOR + 4.75%) due 09/23/21   2,648,073    2,462,708 
CPM Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 04/11/22   2,240,066    2,259,666 
Capstone Logistics          
6.59% (1 Month USD LIBOR + 4.50%) due 10/07/21   2,082,923    2,060,532 
Thermasys Corp.          
6.34% (3 Month USD LIBOR + 4.00%) due 05/03/19   2,123,813    2,054,789 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Industrial -  2.0% (continued)          
Fortis Solutions Group LLC          
6.59% (1 Month USD LIBOR + 4.50%) due 12/15/23†††,1   1,833,207   $1,831,802 
Hillman Group, Inc.          
5.83% (3 Month USD LIBOR + 3.50%) due 05/30/25   1,830,216    1,822,218 
Survitec          
5.65% (6 Month USD LIBOR + 4.75%) due 03/12/22  GBP1,125,000    1,430,620 
4.25% (6 Month EURIBOR + 4.25%) due 03/12/22  EUR 300,000    340,085 
Zodiac Pool Solutions LLC          
8.00% (Commercial Prime Lending Rate + 3.00%) due 12/20/23   1,730,186    1,728,023 
American Bath Group LLC          
6.58% (3 Month USD LIBOR + 4.25%) due 09/30/23   1,572,402    1,578,298 
National Technical Systems          
8.23% (1 Month USD LIBOR + 6.25%) due 06/12/21†††,1   1,569,444    1,530,208 
Flex Acquisition Company, Inc.          
3.25% (3 Month USD LIBOR + 3.25%) due 06/21/25   1,400,000    1,395,912 
Endries Acquisition Holdings, Inc.          
6.80% (1 Month USD LIBOR + 4.75%) due 06/01/23†††,1   1,240,625    1,230,444 
Klockner Pentaplast of America, Inc.          
4.75% (3 Month EURIBOR + 4.75%) due 06/30/22  EUR 1,100,000    1,212,736 
SLR Consulting Ltd.          
4.00% (3 Month USD LIBOR + 4.00%) due 05/14/25   1,190,970    1,158,218 
Shilton Bidco Ltd.          
3.25% (3 Month EURIBOR + 3.25%) due 07/12/24  EUR 1,000,000    1,153,667 
Safety Bidco Ltd.          
5.01% (1 Month USD LIBOR + 4.50%) due 11/06/24†††,1  GBP 850,000    1,111,645 
Swissport Investments S.A.          
4.75% (1 Month EURIBOR + 4.75%) due 02/08/22  EUR869,048   1,009,695 
Berlin Packaging LLC          
5.04% (1 Month USD LIBOR + 3.00%) due 11/07/25   1,000,000    993,250 
Patriot Container Corp. (Wastequip)          
5.59% (1 Month USD LIBOR + 3.50%) due 03/20/25   897,750    893,261 
Amspec Services, Inc.          
6.81% (3 Month USD LIBOR + 4.50%) due 07/01/22   796,000    792,020 
Recess Holdings, Inc.          
6.20% (3 Month USD LIBOR + 3.75%) due 09/30/24   699,476    698,602 
Transcendia Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 05/30/24   646,750    643,924 
EXC Holdings III Corp.          
5.83% (3 Month USD LIBOR + 3.50%) due 12/02/24   497,500    497,192 
Tank Holdings Corp.          
5.75% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 03/16/22   415,217    415,217 
Wencor Group          
6.00% (Commercial Prime Lending Rate + 2.50%) and (1 Month LIBOR + 3.50%) due 06/19/19†††,1   246,154    240,549 
Total Industrial        140,642,214 
Consumer, Cyclical -  2.0%          
Mavis Tire Express Services Corp.          
5.33% (1 Month USD LIBOR + 3.25%) due 03/20/25   11,522,075    11,406,854 
Petco Animal Supplies, Inc.          
5.61% (3 Month USD LIBOR + 3.25%) due 01/26/23   15,127,119    10,891,525 
Navistar Inc.          
5.53% (1 Month USD LIBOR + 3.50%) due 11/06/24   8,279,250    8,274,117 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Consumer, Cyclical -  2.0% (continued)          
EG Finco Ltd.          
6.33% (3 Month USD LIBOR + 4.00%) due 02/07/25   3,890,250   $3,853,293 
4.00% (2 Month EURIBOR + 4.00%) due 02/07/25  EUR2,559,021    2,954,080 
5.51% (2 Month USD LIBOR + 4.75%) due 02/07/25  GBP997,500    1,299,750 
6.34% (1 Month USD LIBOR + 4.00%) due 02/07/25   100,000    99,050 
CD&R Firefly Bidco Ltd.          
4.50% (3 Month USD LIBOR + 4.50%) due 05/10/25  GBP3,800,000    4,964,169 
3.50% (3 Month EURIBOR + 3.50%) due 05/10/25  EUR2,500,000    2,890,005 
Accuride Corp.          
7.58% (3 Month USD LIBOR + 5.25%) due 11/17/23   7,745,746    7,823,203 
BBB Industries, LLC          
6.59% (1 Month USD LIBOR + 4.50%) due 11/03/21   3,708,991    3,708,991 
4.50% (3 Month USD LIBOR + 4.50%) due 06/26/25   2,850,000    2,828,625 
6.39% (Commercial Prime Lending Rate + 3.00%) and (1 Month USD LIBOR + 4.00%) due 11/04/19†††,1   1,050,000    1,010,463 
USIC Holding, Inc.          
5.34% (3 Month USD LIBOR + 3.25%) due 12/08/23   6,742,165    6,722,478 
Amaya Holdings B.V.          
3.50% (3 Month USD LIBOR + 3.50%) due 07/29/25   5,400,000    5,386,500 
3.50% (3 Month USD LIBOR + 3.50%) due 07/29/25   5,024,247    5,014,198 
At Home Holding III Corp.          
5.86% (3 Month USD LIBOR + 3.50%) due 06/03/22   4,850,000    4,837,875 
Leslie's Poolmart, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/16/23   4,666,417    4,657,084 
Peer Holding III BV          
3.50% (3 Month EURIBOR + 3.50%) due 03/08/25  EUR4,050,000    4,631,159 
Cyan Blue Holdco 3 Ltd.          
4.50% (3 Month USD LIBOR + 4.00%) due 08/23/24  GBP3,404,366    4,482,689 
Learning Care Group (US), Inc.          
5.49% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 03/13/25   4,200,000   4,173,750 
Acosta, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 09/26/21   2,440,919    1,833,740 
5.56% (Commercial Prime Lending Rate + 2.25%) and (1 Month USD LIBOR + 3.25%) due 09/26/19   2,266,667    1,702,833 
5.48% (3 Month USD LIBOR + 3.25%) due 09/26/19   666,667    500,833 
Truck Hero, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 04/22/24   3,750,000    3,743,738 
Galls LLC          
8.34% (1 Month USD LIBOR + 6.25%) due 01/31/25†††,1   3,378,892    3,343,094 
8.33% (1 Month USD LIBOR + 6.25%) due 01/31/24†††,1   198,272    174,217 
Checkers Drive-In Restaurants, Inc.          
6.35% (1 Month USD LIBOR + 4.25%) due 04/25/24   3,416,989    3,344,378 
Blue Nile, Inc.          
8.59% (1 Month USD LIBOR + 6.50%) due 02/17/23   3,325,000    3,341,625 
Lands' End, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 04/02/21   3,241,536    3,128,083 
Belk, Inc.          
7.09% (3 Month USD LIBOR + 4.75%) due 12/12/22   3,702,599    2,855,630 
IRB Holding Corp.          
5.27% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 02/05/25   2,750,000    2,752,283 
Paint Intermediate III (Wesco)          
5.25% (3 Month USD LIBOR + 4.25%) due 06/06/24   2,400,000    2,376,000 
Sears Roebuck Acceptance Corp.          
6.51% (1 Month USD LIBOR + 4.50%) due 01/18/19   2,079,061    2,066,940 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Consumer, Cyclical -  2.0% (continued)          
Dealer Tire LLC          
5.63% (3 Month USD LIBOR + 2.38%) due 12/22/21   2,067,014   $2,020,506 
DG Investment Intermediate Holdings 2, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 02/03/25   1,346,161    1,336,065 
Packers Sanitation Services, Inc.          
5.27% (1 Month USD LIBOR + 3.25%) due 12/04/24   1,046,994    1,039,582 
Richmond UK Bidco Ltd.          
4.75% (1 Month USD LIBOR + 4.25%) due 03/03/24  GBP777,012    1,002,454 
Gopher Resource LLC          
5.34% (1 Month USD LIBOR + 3.25%) due 03/06/25   997,500    997,500 
K & N Parent, Inc.          
7.08% (3 Month USD LIBOR + 4.75%) due 10/20/23   976,113    976,113 
IBC Capital Ltd.          
6.08% (3 Month USD LIBOR + 3.75%) due 06/08/23   947,875    947,088 
LegalZoom.com, Inc.          
6.59% (1 Month USD LIBOR + 4.50%) due 11/21/24   895,452    897,691 
Safe Fleet Holdings LLC          
4.99% (1 Month USD LIBOR + 3.00%) due 02/03/25   740,000    732,141 
SMG US Midco 2, Inc.          
9.09% (1 Month USD LIBOR + 7.00%) due 01/23/26   600,000    604,002 
Total Consumer, Cyclical        143,626,394 
Communications -  1.0%          
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   29,195,052    26,749,966 
Mcgraw-Hill Global Education Holdings LLC          
6.09% (1 Month USD LIBOR + 4.00%) due 05/04/22   8,300,175    8,106,532 
Dominion Web Solutions LLC          
7.84% (1 Month USD LIBOR + 5.75%) due 06/15/24†††,1   7,481,923   7,371,372 
Zephyr Bidco Ltd.          
7.50% (3 Month USD LIBOR + 7.50%) due 06/07/26  GBP4,476,667    5,878,923 
Flight Bidco, Inc.          
3.50% (3 Month USD LIBOR + 3.50%) due 06/07/25   4,250,000    4,234,062 
7.50% (3 Month USD LIBOR + 7.50%) due 06/07/26   1,000,000    995,000 
Market Track LLC          
6.58% (Commercial Prime Lending Rate + 3.25%) and (3 Month USD LIBOR + 4.25%) due 06/05/24   4,218,125    4,197,034 
Neustar, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/08/24   3,677,735    3,677,735 
Proquest LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 10/24/21   2,959,685    2,970,783 
Radiate HoldCo LLC          
5.09% (1 Month USD LIBOR + 3.00%) due 02/01/24   2,986,143    2,940,873 
Comet Bidco Ltd.          
7.31% (3 Month USD LIBOR + 5.00%) due 09/29/24   1,600,000    1,542,672 
Imagine Print Solutions LLC          
6.85% (1 Month USD LIBOR + 4.75%) due 06/21/22   1,629,375    1,499,025 
Liberty Cablevision of Puerto Rico LLC          
5.85% (3 Month USD LIBOR + 3.50%) due 01/07/22   1,030,000    995,495 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Communications -  1.0% (continued)          
TVC Albany, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 09/18/24   843,452   $843,452 
Total Communications        72,002,924 
Basic Materials -  0.5%          
A-Gas Ltd.          
7.08% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1   6,587,833    6,472,758 
4.75% (3 Month EURIBOR + 4.75%) due 07/25/24†††,1  EUR2,750,000    3,195,700 
GrafTech Finance, Inc.          
5.50% (1 Month USD LIBOR + 3.50%) due 02/12/25   9,265,000    9,201,349 
Dubois Chemicals, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 03/15/24   3,015,308    3,019,077 
Hoffmaster Group, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/21/23   2,643,291    2,648,261 
ICP Industrial, Inc.          
6.09% (1 Month USD LIBOR + 4.00%) due 11/03/23   2,281,829    2,270,420 
ASP Chromaflo Dutch I B.V.          
5.59% (1 Month USD LIBOR + 3.50%) due 11/20/23   1,787,405    1,793,000 
Big River Steel LLC          
7.33% (3 Month USD LIBOR + 5.00%) due 08/23/23   1,687,250    1,707,294 
PMHC II, Inc. (Prince)          
5.90% (3 Month USD LIBOR + 3.50%) due 03/29/25   1,396,250    1,395,091 
ASP Chromaflo Intermediate Holdings, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 11/20/23   1,371,109    1,375,401 
Invictus MD Strategies Corp.          
5.10% (2 Month USD LIBOR + 3.00%) due 03/28/25   1,296,750    1,295,129 
Nexeo Solutions LLC          
5.58% (3 Month USD LIBOR + 3.25%) due 06/09/23   295,517    295,393 
Azelis Finance S.A.          
3.50% (3 Month EURIBOR + 3.50%) due 12/16/22  EUR249,292   290,470 
Total Basic Materials        34,959,343 
Financial -  0.4%          
National Financial Partners Corp.          
5.09% (1 Month USD LIBOR + 3.00%) due 01/08/24   9,557,401    9,485,721 
USI, Inc.          
5.33% (3 Month USD LIBOR + 3.00%) due 05/16/24   9,502,945    9,438,800 
HUB International Ltd.          
5.36% (2 Month USD LIBOR + 3.00%) due 04/25/25   4,100,000    4,072,448 
York Risk Services          
5.84% (1 Month USD LIBOR + 3.75%) due 10/01/21   2,986,887    2,891,934 
Jane Street Group LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 08/25/22   2,298,406    2,312,771 
Northstar Financial Services LLC          
5.59% (1 Month USD LIBOR + 3.50%) due 05/25/25   1,700,000    1,697,161 
American Stock Transfer & Trust          
8.50% (3 Month USD LIBOR + 4.50%) due 06/26/20   1,537,282    1,539,203 
Institutional Shareholder Services          
6.06% (3 Month USD LIBOR + 3.75%) due 10/16/24   731,500    731,047 
6.07% (Commercial Prime Lending Rate + 2.75%) and (3 Month USD LIBOR + 3.75%) due 10/16/24   66,667    66,625 
Total Financial        32,235,710 
Utilities -  0.3%          
Invenergy Thermal Operating I, LLC          
7.83% (3 Month USD LIBOR + 5.50%) due 10/19/22   11,994,530    11,874,584 
8.50% (3 Month USD LIBOR + 3.50%) due 06/25/25   2,000,000    2,000,000 
MRP Generation Holding          
9.33% (3 Month USD LIBOR + 7.00%) due 10/18/22   3,438,750    3,249,619 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,7 - 12.0% (continued)          
Utilities -  0.3% (continued)          
Terraform AP Acquisition Holdings LLC          
6.58% (3 Month USD LIBOR + 4.25%) due 06/27/22   2,239,601   $2,242,401 
Bhi Investments LLC          
6.98% (3 Month USD LIBOR + 4.50%) due 08/28/24   1,558,875    1,543,286 
Osmose Utility Services, Inc.          
6.08% (3 Month USD LIBOR + 3.75%) due 08/22/22   1,296,266    1,299,506 
Panda Power          
8.83% (3 Month USD LIBOR + 6.50%) due 08/21/20   1,298,500    1,211,929 
Stonewall          
7.83% (3 Month USD LIBOR + 5.50%) due 11/13/21   366,902    364,150 
Total Utilities        23,785,475 
Energy -  0.3%          
Permian Production Partners          
8.09% (1 Month USD LIBOR + 6.00%) due 05/20/24   12,350,000    12,164,750 
Gavilan Resources LLC          
8.09% (1 Month USD LIBOR + 6.00%) due 03/01/24   2,050,000    2,010,292 
Summit Midstream Partners, LP          
8.09% (1 Month USD LIBOR + 6.00%) due 05/13/22   1,842,500    1,862,086 
Ultra Petroleum, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 04/12/24   1,850,000    1,700,853 
Riverstone Utopia Member LLC          
6.34% (1 Month USD LIBOR + 4.25%) due 10/17/24   1,350,000    1,349,163 
PSS Companies          
6.83% (3 Month USD LIBOR + 4.50%) due 01/28/20   839,186    826,598 
Total Energy        19,913,742 
Total Senior Floating Rate Interests          
(Cost $874,948,304)        861,914,207 
           
FOREIGN GOVERNMENT DEBT†† - 6.4%          
Government of Japan          
due 09/03/184  JPY10,265,000,000    92,739,839 
due 07/09/184  JPY  2,382,000,000    21,516,037 
due 07/20/184  JPY1,493,200,000   13,488,218 
due 07/30/184  JPY1,200,000,000    10,840,148 
due 07/02/184  JPY290,000,000    2,619,456 
Total Government of Japan        141,203,698 
Republic of Hungary          
due 07/25/184  HUF25,358,900,000    89,908,010 
due 09/26/184  HUF3,486,000,000    12,354,287 
due 11/21/184  HUF3,100,000,000    10,983,389 
due 08/08/184  HUF 2,500,000,000    8,862,838 
due 07/18/184  HUF2,390,000,000    8,473,915 
5.50% due 12/20/18  HUF1,580,000,000    5,736,338 
due 07/04/184  HUF300,000,000    1,063,754 
Total Republic of Hungary        137,382,531 
Czech Republic          
4.60% due 08/18/18  CZK1,702,450,000    76,934,564 
due 10/26/184  CZK575,000,000    25,853,615 
due 08/31/184  CZK238,000,000    10,697,221 
Total Czech Republic        113,485,400 
State of Israel          
0.50% due 10/31/18  ILS252,570,000    69,357,850 
Total Foreign Government Debt          
(Cost $478,854,011)        461,429,479 
           
CORPORATE BONDS†† - 5.6%          
Financial -  3.0%          
Station Place Securitization Trust Series          
3.09% (1 Month USD LIBOR + 1.00%) due 03/24/196,7   51,000,000    51,000,000 
3.21% (1 Month USD LIBOR + 1.25%) due 11/24/186,7   32,000,000    32,000,003 
2.71% (1 Month USD LIBOR + 0.70%) due 06/24/196,7   30,500,000    30,500,000 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   28,388,000    27,705,451 
Citigroup, Inc.          
6.25% 11,12   16,866,000    17,498,475 
Atlas Mara Ltd.          
8.00% due 12/31/20   14,400,000    12,960,000 
Station Place Securitization Trust          
2.96% (1 Month USD LIBOR + 1.00%) due 08/24/186,7   9,300,000    9,290,151 
2.84% (1 Month USD LIBOR + 0.75%) due 08/24/186,7   3,500,000    3,500,000 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
7.25% due 08/15/246   8,255,000    8,089,900 
FBM Finance, Inc.          
8.25% due 08/15/216   6,078,000    6,328,718 
Customers Bank          
6.13% due 06/26/298,12   4,500,000    4,624,956 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 5.6% (continued)          
Financial -  3.0% (continued)          
QBE Insurance Group Ltd.          
7.50% due 11/24/436,12   3,800,000   $4,142,000 
Univest Corporation of Pennsylvania          
5.10% due 03/30/2512   2,500,000    2,519,405 
Hospitality Properties Trust          
5.25% due 02/15/26   2,003,000    2,032,387 
Lincoln Finance Ltd.          
7.38% due 04/15/216   1,275,000    1,316,278 
Total Financial        213,507,724 
Industrial -  0.7%          
Encore Capital Group, Inc.          
5.63% due 08/11/24†††   39,600,000    38,488,428 
Yamana Gold, Inc.          
4.76% due 03/23/22†††   4,750,000    4,706,870 
4.78% due 06/10/23†††   550,000    539,621 
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxembourg          
5.85% (3 Month USD LIBOR + 3.50%) due 07/15/216,7   3,960,000    3,996,828 
Cleaver-Brooks, Inc.          
7.88% due 03/01/236   2,690,000    2,770,700 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/278   1,556,291    1,408,288 
Grinding Media Inc. / MC Grinding Media Canada Inc.          
7.38% due 12/15/236   600,000    625,500 
Total Industrial        52,536,235 
Basic Materials -  0.6%          
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/756,12   18,140,000    19,672,830 
Yamana Gold, Inc.          
4.95% due 07/15/24   14,734,000    14,717,940 
4.63% due 12/15/27   3,200,000    3,066,029 
Eldorado Gold Corp.          
6.13% due 12/15/206   7,175,000    6,923,875 
Mirabela Nickel Ltd.          
9.50% due 06/24/19   1,885,418    414,792 
New Day Aluminum          
10.00% (in-kind rate was 10.00%) due 10/28/20†††,1,10   51,096    51,096 
Total Basic Materials        44,846,562 
Communications -  0.5%          
Cengage Learning, Inc.          
9.50% due 06/15/246   11,960,000    10,076,300 
MDC Partners, Inc.          
6.50% due 05/01/246   9,940,000    8,622,950 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance          
7.88% due 05/15/246   7,815,000   7,228,875 
Altice France S.A.          
7.38% due 05/01/266   6,150,000    6,012,855 
EIG Investors Corp.          
10.88% due 02/01/24   1,750,000    1,927,625 
Total Communications        33,868,605 
Consumer, Cyclical -  0.4%          
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
6.50% due 05/01/21   4,790,000    4,394,825 
6.75% due 06/15/2313   4,361,000    3,794,070 
Ferrellgas, LP / Ferrellgas Finance Corp.          
6.75% due 01/15/22   8,863,500    8,021,468 
Carrols Restaurant Group, Inc.          
8.00% due 05/01/22   4,699,000    4,886,960 
Williams Scotsman International, Inc.          
7.88% due 12/15/226   3,632,000    3,759,120 
American Tire Distributors, Inc.          
10.25% due 03/01/226   2,950,000    649,000 
Total Consumer, Cyclical        25,505,443 
Consumer, Non-cyclical -  0.2%          
Offutt AFB America First Community LLC          
5.46% due 09/01/508   5,700,244    5,647,469 
Great Lakes Dredge & Dock Corp.          
8.00% due 05/15/22   3,617,000    3,698,382 
Endo Finance LLC / Endo Finco, Inc.          
5.38% due 01/15/236   3,496,000    2,796,800 
7.25% due 01/15/226   425,000    391,000 
Albertsons Companies, Inc.          
6.09% (3 Month USD LIBOR + 3.75%) due 01/15/246,7   3,100,000    3,107,750 
Beverages & More, Inc.          
11.50% due 06/15/226   1,700,000    1,462,000 
Flexi-Van Leasing, Inc.          
10.00% due 02/15/236   1,475,000    1,393,875 
Total Consumer, Non-cyclical        18,497,276 
Energy -  0.2%          
Hess Corp.          
5.60% due 02/15/41   12,211,000    12,268,464 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 5.6% (continued)          
Energy -  0.2% (continued)          
Indigo Natural Resources LLC          
6.88% due 02/15/266   2,000,000   $1,930,000 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/228,14   7,557,400    1,058,036 
American Midstream Partners Limited Partnership / American Midstream Finance Corp.          
9.25% due 12/15/216   285,000    279,300 
Total Energy        15,535,800 
Technology -  0.0%          
Epicor Software Corp.          
10.59% (3 Month USD LIBOR + 8.25%) due 06/30/23†††,1,7,8   1,580,000    1,580,000 
Total Corporate Bonds          
(Cost $419,287,278)        405,877,645 

 

SENIOR FIXED RATE INTERESTS††† - 0.0%          
Communications -  0.0%          
MHGE Parent LLC          
11.00% due 04/20/221   4,700,000    4,588,091 
Total Senior Fixed Rate Interests          
(Cost $4,588,273)        4,588,091 

 

MUNICIPAL BONDS†† - 0.0%          
Puerto Rico -  0.0%          
Puerto Rico Electric Power Authority Revenue Bonds          
2.09% (3 Month USD LIBOR + 0.52%) due 07/01/297   1,000,000    875,000 
Total Municipal Bonds          
(Cost $847,745)        875,000 

 

COMMERCIAL PAPER†† - 7.6%          
McKesson Corp.          
2.35% due 07/17/184,15   37,867,000    37,827,450 
2.35% due 07/19/184,15   23,500,000   23,472,388 
Total McKesson Corp.        61,299,838 
Entergy Corp.          
2.62% due 08/31/184,15   25,000,000    24,888,744 
2.59% due 09/06/184,15   18,000,000    17,911,369 
Total Entergy Corp.        42,800,113 
AstraZeneca plc          
2.42% due 09/04/184,15   25,000,000    24,892,102 
2.33% due 07/16/184,15   16,000,000    15,984,467 
Total AstraZeneca plc        40,876,569 
Marriott International, Inc.          
2.24% due 07/02/184,15   20,000,000    19,998,756 
2.35% due 07/06/184,15   20,000,000    19,993,472 
Total Marriott International, Inc.        39,992,228 
Nutrien Ltd.          
2.31% due 07/23/184,15   25,000,000    24,965,050 
2.35% due 07/11/184,15   15,000,000    14,990,208 
Total Nutrien Ltd.        39,955,258 
AT&T, Inc.          
2.25% due 07/06/184,15   25,000,000    24,992,188 
2.59% due 09/06/184,15   15,000,000    14,925,997 
Total AT&T, Inc.        39,918,185 
Hewlett-Packard Co.          
2.56% due 07/16/184,15   38,620,000    38,578,805 
Ryder System, Inc.          
2.33% due 07/24/184,15   20,000,000    19,970,228 
2.22% due 07/19/184,15   15,000,000    14,982,750 
Total Ryder System, Inc.        34,952,978 
E.I. du Pont de Nemours & Co.          
2.46% due 07/16/184,15   32,500,000    32,464,625 
Celgene Corp.          
2.35% due 07/17/184,15   20,000,000    19,979,111 
2.37% due 07/30/184,15   10,000,000    9,980,908 
Total Celgene Corp.        29,960,019 
Rogers Communications, Inc.          
2.22% due 07/12/184,15   15,000,000    14,989,550 
2.28% due 07/12/184,15   10,000,000   9,993,033 
Total Rogers Communications, Inc.        24,982,583 
McDonald's Corp.          
2.28% due 07/17/184,15   14,500,000    14,485,307 
2.29% due 07/24/184,15   10,000,000    9,985,369 
Total McDonald's Corp.        24,470,676 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

    Face
Amount~
    Value 
COMMERCIAL PAPER†† - 7.6% (continued)          
McCormick & Co., Inc.          
2.16% due 07/02/184,15  $20,000,000   $19,998,800 
Hewlett Packard Enterprise Corp.          
2.34% due 07/11/184,15   20,000,000    19,987,000 
Molex Electronic Technologies LLC          
2.29% due 07/09/184,15   19,000,000    18,989,867 
Amphenol Corp.          
2.30% due 07/03/184,15   18,000,000    17,997,700 
Waste Management, Inc.          
2.35% due 07/18/184,15   10,000,000    9,988,903 
Amcor Ltd.          
2.32% due 07/27/184,15   10,000,000   9,983,244 
Total Commercial Paper          
(Cost $547,197,800)        547,197,391 

 

REPURCHASE AGREEMENTS††,16 - 3.6%        
BNP Paribas        
issued 06/05/18 at 2.56% due 07/27/18   34,570,090    34,570,090 
issued 04/30/18 at 2.56% due 07/27/18   32,510,000    32,510,000 
issued 05/03/18 at 2.56% due 08/01/18   18,760,818    18,760,818 
issued 06/07/18 at 2.56% due 07/27/18   9,936,766    9,936,766 
issued 06/25/18 at 2.56% due 07/27/18   4,018,776    4,018,776 
Jefferies & Company, Inc.          
issued 06/29/18 at 2.85% due 06/30/18   43,380,000    43,380,000 
issued 05/25/18 at 3.17% due 07/02/18   34,546,000    34,546,000 
issued 06/25/18 at 3.15% due 07/25/18   1,608,000    1,608,000 
issued 06/29/18 at 2.70% due 07/30/18   972,000    972,000 
issued 06/14/18 at 3.17% due 07/02/18   859,000    859,000 
Deutsche Bank
   issued 05/24/18 at 2.63% due 08/27/18
   52,798,640    52,798,640 
Barclays          
issued 10/03/17 at 1.30% open maturity7   4,719,750    4,719,750 
issued 10/05/17 at 1.30% open maturity7   3,299,750    3,299,750 
issued 11/24/17 at 1.30% open maturity7   1,912,969    1,912,969 
issued 06/21/18 at 2.40% open maturity7   1,177,125    1,177,125 
issued 08/11/17 at 1.30% open maturity7   1,078,364    1,078,364 
issued 12/21/17 at 1.30% open maturity7   595,625    595,625 
issued 06/18/18 at (2.00)% open maturity7   511,875    511,875 
issued 06/20/18 at (2.00)% open maturity7   510,625    510,625 
issued 06/29/18 at (2.25)% open maturity7   505,625    505,625 
issued 09/08/17 at 0.50% open maturity7   499,375    499,375 
issued 12/07/17 at 0.00% open maturity7   494,375    494,375 
issued 09/27/17 at (0.75)% open maturity7   418,500    418,500 
issued 04/02/18 at 1.30% open maturity7   346,875    346,875 
issued 11/07/17 at 1.30% open maturity7   327,375    327,375 
issued 09/29/17 at (0.75)% open maturity7   313,875    313,875 
issued 08/31/17 at (0.75)% open maturity7   309,750    309,750 
issued 04/05/18 at 1.30% open maturity7   277,500    277,500 
issued 04/13/18 at (5.50)% open maturity7   225,750    225,750 
issued 07/12/17 at 1.30% open maturity7   210,750    210,750 
issued 11/03/17 at (5.50)% open maturity7   170,500    170,500 
issued 11/06/17 at 1.30% open maturity7   109,125    109,125 
issued 09/28/17 at (0.75)% open maturity7   104,250    104,250 
issued 10/26/17 at (5.50)% open maturity7   87,625    87,625 
issued 09/26/17 at (5.50)% open maturity7   47,000    47,000 
Citigroup Global Markets          
issued 01/29/18 at 1.20% open maturity7   542,000    542,000 
issued 01/08/18 at 1.37% open maturity7   527,000    527,000 
issued 01/17/18 at 1.37% open maturity7   470,000    470,000 
issued 03/23/18 at 0.50% open maturity7   346,000    346,000 
issued 04/13/18 at 1.30% open maturity7   318,000    318,000 
issued 02/15/18 at 1.35% open maturity7   313,000    313,000 
issued 05/15/18 at 1.30% open maturity7   283,000    283,000 
issued 04/02/18 at 1.30% open maturity7   279,000    279,000 
issued 04/10/18 at 1.30% open maturity7   279,000    279,000 
issued 02/27/18 at (6.50%) open maturity7    

269,000

    

269,000

 
issued 04/12/18 at 1.35% open maturity7   264,000    264,000 
issued 03/28/18 at 1.35% open maturity7   263,000    263,000 
issued 01/08/18 at 0.50% open maturity7   228,000    228,000 
issued 03/19/18 at 1.37% open maturity7   175,000    175,000 
issued 04/05/18 at 1.37% open maturity7   174,000    174,000 
issued 03/07/18 at 1.30% open maturity7   173,000    173,000 
issued 01/05/18 at 0.50% open maturity7   113,000    113,000 
Total Repurchase Agreements          
(Cost $257,230,423)        257,230,423 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Contracts   Value 
OPTIONS PURCHASED - 1.0%
Put options on:        
 Eurodollar Futures Expiring December 2019 with strike price of $97.63 (Notional Value $4,263,717,900)   17,576   $29,879,200 
 Eurodollar Futures Expiring December 2018 with strike price of $97.63 (Notional Value $9,292,281,800)   38,177    27,678,325 
Total Put options        57,557,525 
           
Call options on:          
BofA Merrill Lynch SPDR S&P Oil & Gas Exploration & Production ETF Expiring January 2019 with strike price of $45.00 (Notional Value $139,040,740)††   32,290   10,009,900 
BofA Merrill Lynch S&P 500 Index Expiring January 2019 with strike price of $3,000.00 (Notional Value $502,626,613)††   1,849    1,932,205 
BofA Merrill Lynch iShares MSCI Emerging Markets ETF Expiring January 2019 with strike price of $55.00 (Notional Value $367,780,707)††   84,879    594,153 
Total Call options        12,536,258 
Total Options Purchased          
(Cost $68,083,749)        70,093,783 
Total Investments - 100.5%          
(Cost $7,276,811,785)       $7,230,729,044 
           
    Face
Amount~
      
CORPORATE BONDS SOLD SHORT†† - (0.3)%          
Herc Rentals, Inc.          
7.75% due 06/01/24   (200,000)   (213,500)
Monitronics International, Inc.          
9.13% due 04/01/20   (950,000)   (610,375)
TMS International Corp.          
7.25% due 08/15/25   (800,000)   (818,000)
AK Steel Corp.          
6.38% due 10/15/25   (1,000,000)   (930,000)
INEOS Group Holdings S.A.          
5.63% due 08/01/24   (1,100,000)   (1,083,500)
Staples, Inc.          
8.50% due 09/15/25   (1,400,000)   (1,305,500)
Park-Ohio Industries, Inc.          
6.63% due 04/15/27   (1,400,000)   (1,417,500)
Wind Tre SpA          
5.00% due 01/20/26   (1,850,000)   (1,466,125)
Quorum Health Corp.          
11.63% due 04/15/23   (1,500,000)   (1,500,000)
Gogo Intermediate Holdings LLC / Gogo Finance Company, Inc.          
12.50% due 07/01/22   (1,700,000)   (1,814,750)
Tenet Healthcare Corp.          
8.13% due 04/01/22   (2,425,000)   (2,535,386)

Seagate HDD Cayman
4.75% due 01/01/25  (8,000,000)  (7,672,429)
Total Corporate Bonds Sold Short          
(Cost $22,036,323)        (21,367,065)
           
    Contracts      
OPTIONS WRITTEN - (0.4)%          
Put options on:          
BofA Merrill Lynch SPDR S&P Oil & Gas Exploration & Production ETF Expiring January 2019 with
    strike price of $52.00 (Notional Value $139,040,740)††
   32,290    (3,438,885)
 Eurodollar Futures Expiring December 2019 with strike price of $97.00 (Notional Value $4,263,717,900)   17,576    (10,765,300)
 Eurodollar Futures Expiring December 2018 with strike price of $97.50 (Notional Value $9,292,281,800)   38,177    (17,895,469)
Total Put options        (32,099,654)
           
Total Options Written          
(Premiums received $18,184,587)        (32,099,654)
Total Securities Sold Short - (0.7)%          
(Proceeds $40,220,910)       $(53,466,719)
Other Assets & Liabilities, net - 0.2%        14,117,939 
Total Net Assets - 100.0%       $7,191,380,264 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Centrally Cleared Credit Default Swap Agreements††        
Counterparty   Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date   Notional Amount    Market
Value
    Upfront Premiums Paid    Unrealized Gain (Loss) 
Barclays Bank plc   ICE   PizzaExpress Financing 1 plc   5.00%  At Maturity  06/20/23  $700,000   $190,000   $123,090   $66,910 
Barclays Bank plc   ICE   Kohls Corp. Financing   1.00%  At Maturity  12/20/23   7,450,000    149,849    146,709    3,140 
BofA Merrill Lynch   ICE   Kohls Corp. Financing   1.00%  At Maturity  06/20/23   6,950,000    68,839    123,528    (54,689)
                           $408,688   $393,327   $15,361 

 

Centrally Cleared Interest Rate Swap Agreements††

Counterparty Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date  Notional Amount   Market Value   Premiums Paid  Unrealized Gain
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR   2.69% Quarterly  04/13/21  $(700,000,000)  $ 3,073,007    $ 136,084  $2,936,923
BofA Merrill Lynch CME  Receive  3-Month USD-LIBOR   2.73% Quarterly  04/13/23  $(145,000,000)  1,081,701      168,843  912,858
                          $ 4,154,708    $ $304,927  $3,849,781

 

Forward Foreign Currency Exchange Contracts††

Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at
June 30, 2018
   Net Unrealized Appreciation 
Citigroup   134,300,000    BRL   10/01/18  $38,735,419   $34,421,776   $4,313,643 
JPMorgan Chase & Co.   120,000,000    BRL   10/01/18   34,833,092    30,756,613    4,076,479 
Citigroup   679,900,000    CZK   08/20/18   33,307,206    30,703,314    2,603,892 
Citigroup   42,510,000    EUR   09/14/18   52,300,351    49,930,653    2,369,698 
BofA Merrill Lynch   16,380,000,000    HUF   07/25/18   59,904,548    58,197,911    1,706,637 
Goldman Sachs   575,000,000    CZK   10/26/18   27,626,964    26,079,768    1,547,196 
Deutsche Bank   418,000,000    CZK   08/20/18   20,341,290    18,894,347    1,446,943 
Citigroup   167,664,150    ILS   10/31/18   47,641,906    46,291,107    1,350,799 
JPMorgan Chase & Co.   3,100,000,000    HUF   11/21/18   12,249,575    11,101,931    1,147,644 
Goldman Sachs   311,247,760    CZK   08/20/18   14,977,067    14,055,505    921,562 
Citigroup   238,000,000    CZK   08/31/18   11,664,951    10,754,017    910,934 
JPMorgan Chase & Co.   1,582,500,000    HUF   12/20/18   6,492,307    5,678,967    813,340 
Morgan Stanley   10,265,000,000    JPY   09/04/18   93,909,814    93,136,244    773,570 
Citigroup   2,382,000,000    JPY   07/09/18   22,288,553    21,524,595    763,958 
Goldman Sachs   4,189,000,000    HUF   07/25/18   15,552,544    14,883,458    669,086 
Goldman Sachs   2,500,000,000    HUF   08/08/18   9,547,389    8,892,445    654,944 
Goldman Sachs   4,789,900,000    HUF   07/25/18   17,615,694    17,018,448    597,246 
JPMorgan Chase & Co.   25,135,000    GBP   07/16/18   33,762,639    33,194,822    567,817 
Goldman Sachs   68,078,700    ILS   10/31/18   19,355,111    18,796,137    558,974 
Goldman Sachs   43,404,000    EUR   07/16/18   51,238,205    50,736,478    501,727 
Goldman Sachs   1,200,000,000    HUF   09/26/18   4,742,905    4,280,879    462,026 
Deutsche Bank   1,590,000,000    HUF   07/18/18   6,098,029    5,645,637    452,392 
JPMorgan Chase & Co.   254,062,940    CZK   08/20/18   11,957,591    11,473,120    484,471 
Goldman Sachs   121,520,000    EUR   07/20/18   142,509,440    142,096,041    413,399 
Goldman Sachs   800,000,000    HUF   07/18/18   3,106,796    2,840,572    266,224 
BofA Merrill Lynch   1,016,000    HUF   09/26/18   3,855,012    3,624,477    230,535 
Goldman Sachs   1,493,200,000    JPY   07/20/18   13,730,474    13,503,339    227,135 
Morgan Stanley   18,090,000    ILS   10/31/18   5,164,587    4,994,545    170,042 
JPMorgan Chase & Co.   117,152,000    CZK   08/02/18   5,432,632    5,290,417    142,215 
Goldman Sachs   1,200,000,000    JPY   07/30/18   10,984,696    10,859,358    125,338 
JPMorgan Chase & Co.   1,000,000,000    HUF   09/26/18   3,674,039    3,567,399    106,640 
Morgan Stanley   270,000,000    HUF   09/26/18   1,054,792    963,198    91,594 
Goldman Sachs   290,000,000    JPY   07/02/18   2,662,644    2,619,456    43,188 
Goldman Sachs   300,000,000    HUF   07/05/18   1,096,977    1,063,949    33,028 
BofA Merrill Lynch   84,400,000    HUF   12/20/18   324,960    302,878    22,082 
JPMorgan Chase & Co.   55,003    CZK   07/12/18   2,525    2,476    49 
                          $31,566,447 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at
June 30, 2018
   Net Unrealized Appreciation/
(Depreciation)
 
JPMorgan Chase & Co.   127,150,000    BRL   10/01/18  $32,067,607   $32,589,194   $521,587 
Goldman Sachs   4,598,000    EUR   07/16/18  5,331,477   5,374,766   43,289 
Citigroup   24,114    CZK   07/12/18   1,081    1,085    4 
Morgan Stanley   42,510,000    EUR   09/14/18   49,943,086    49,930,653    (12,433)
Citigroup   127,150,000    BRL   10/01/18   32,876,110    32,589,194    (286,916)
Citigroup   52,536,000    EUR   07/20/18   62,078,691    61,431,514    (647,177)
BofA Merrill Lynch   68,984,000    EUR   07/20/18   81,749,421    80,664,527    (1,084,894)
                          $(1,466,540)

 

Custom Basket Swap Agreements           
Counterparty  Index  Financing
Rate Pay
   Payment Frequency  Maturity Date  Notional
Amount
   Value and Unrealized Gain (Loss) 
OTC Custom Basket Swap Agreements††                    
Morgan Stanley  Macro Opportunities Portfolio Long Custom Basket Swap17   2.34%  At Maturity  07/22/19  $41,531,791   $26,364 
                         
OTC Custom Basket Swap Agreements Sold Short††                 
Morgan Stanley  Macro Opportunities Portfolio Short Custom Basket Swap18   1.54%  At Maturity  07/22/19  $172,121,846   $(10,892,521)

 

CUSTOM BASKET OF LONG SECURITIES17    
   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
Boston Beer Company, Inc. Class A*   653    334.3%  $88,139 
El Paso Electric Co.   6,992    261.3%   68,889 
Archer-Daniels-Midland Co.   8,562    215.1%   56,714 
Senior Housing Properties Trust   24,155    197.9%   52,175 
UGI Corp.   6,464    197.4%   52,035 
Genesee & Wyoming, Inc. Class A*   4,626    185.9%   49,012 
Regal Beloit Corp.   5,613    174.0%   45,886 
Travelport Worldwide Ltd.   10,220    164.9%   43,486 
Ameren Corp.   6,119    164.6%   43,403 
Chevron Corp.   2,858    138.0%   36,385 
Valero Energy Corp.   2,258    136.5%   35,992 
TreeHouse Foods, Inc.*   2,481    136.1%   35,875 
Gray Television, Inc.*   9,754    135.2%   35,641 
Telephone & Data Systems, Inc.   12,116    129.8%   34,224 
Exelon Corp.   8,919    126.9%   33,466 
PNM Resources, Inc.   10,782    126.8%   33,424 
Vishay Intertechnology, Inc.   6,847    124.0%   32,694 
Amgen, Inc.   2,097    106.2%   27,998 
Exxon Mobil Corp.   3,293    103.7%   27,342 
US Foods Holding Corp.*   6,165    101.1%   26,664 
Portland General Electric Co.   10,747    101.1%   26,653 
National Fuel Gas Co.   8,882    93.8%   24,736 
Occidental Petroleum Corp.   1,348    92.9%   24,489 
Dean Foods Co.   11,516    92.5%   24,393 
VEREIT, Inc.   43,536    90.0%   23,727 
Park Hotels & Resorts, Inc.   6,216    88.5%   23,329 
InterDigital, Inc.   2,946    88.3%   23,273 
Allison Transmission Holdings, Inc.   7,601    86.4%   22,787 
AMC Networks, Inc. Class A*   2,415    84.4%   22,254 
NetApp, Inc.   1,278    83.0%   21,892 
Medtronic plc   3,585    82.2%   21,664 
Performance Food Group Co.*   3,725    78.8%   20,767 
WellCare Health Plans, Inc.*   406    78.8%   20,765 
CoreLogic, Inc.*   3,561    78.3%   20,636 
Verizon Communications, Inc.   7,291    78.1%   20,597 
Procter & Gamble Co.   3,400    78.0%   20,570 
Merck & Company, Inc.   3,430    77.9%   20,530 
Snap-on, Inc.   1,596    70.3%   18,536 
AES Corp.   13,870    60.8%   16,035 
KBR, Inc.   5,736    58.0%   15,286 
Jabil, Inc.   6,311    57.4%   15,133 
Prestige Brands Holdings, Inc.*   3,966    56.3%   14,833 
F5 Networks, Inc.*   604    55.7%   14,674 
Dell Technologies Incorporated Class V Class V*   1,368    53.8%   14,189 
Teradyne, Inc.   3,548    53.1%   13,990 
Norfolk Southern Corp.   1,163    52.9%   13,960 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
STERIS plc   2,120    48.4%  $12,753 
Pinnacle West Capital Corp.   2,272    47.2%   12,454 
Convergys Corp.   11,610    46.0%   12,132 
Skyworks Solutions, Inc.   2,283    43.4%   11,447 
Fidelity National Information Services, Inc.   1,496    42.7%   11,261 
EnerSys   2,923    39.4%   10,377 
Kraft Heinz Co.   4,857    38.2%   10,082 
PG&E Corp.   2,906    37.7%   9,951 
Allergan plc   754    34.8%   9,166 
Regeneron Pharmaceuticals, Inc.*   313    34.8%   9,166 
Consolidated Edison, Inc.   4,090    34.6%   9,121 
Ventas, Inc.   3,910    34.3%   9,034 
Motorola Solutions, Inc.   1,134    34.1%   8,985 
Bristol-Myers Squibb Co.   2,577    33.5%   8,823 
Summit Hotel Properties, Inc.   8,829    33.3%   8,785 
Union Pacific Corp.   1,028    33.1%   8,733 
Juniper Networks, Inc.   5,634    31.2%   8,223 
Darling Ingredients, Inc.*   7,619    30.9%   8,152 
New Media Investment Group, Inc.   6,650    29.9%   7,880 
Gannett Company, Inc.   14,292    29.5%   7,789 
Gibraltar Industries, Inc.*   3,723    28.9%   7,632 
Domtar Corp.   2,942    28.9%   7,623 
Avnet, Inc.   2,726    27.6%   7,279 
Vonage Holdings Corp.*   13,219    25.7%   6,768 
FirstEnergy Corp.   3,812    25.2%   6,655 
Charles River Laboratories International, Inc.*   1,580    25.1%   6,604 
Entergy Corp.   1,588    24.4%   6,424 
Brandywine Realty Trust   8,483    24.1%   6,345 
PepsiCo, Inc.   1,583    23.7%   6,242 
Kellogg Co.   1,866    22.9%   6,037 
Casey's General Stores, Inc.   1,069    21.4%   5,631 
CSX Corp.   1,458    20.6%   5,418 
Sabre Corp.   4,823    19.7%   5,185 
Cardtronics plc Class A*   3,973    18.8%   4,946 
Church & Dwight Company, Inc.   1,304    16.8%   4,423 
Western Union Co.   12,916    16.4%   4,327 
Apartment Investment & Management Co. — Class A   5,640    15.8%   4,156 
Greenbrier Companies, Inc.   6,392    15.8%   4,155 
Kroger Co.   4,011    14.4%   3,790 
Equity Commonwealth*   6,248    14.1%   3,716 
J.B. Hunt Transport Services, Inc.   742    14.0%   3,701 
Humana, Inc.   350    12.3%   3,255 
Interpublic Group of Companies, Inc.   4,139    12.2%   3,205 
Colgate-Palmolive Co.   2,207    11.9%   3,147 
Sysco Corp.   1,475    11.5%   3,029 
EMCOR Group, Inc.   4,026    9.9%   2,610 
Lamb Weston Holdings, Inc.   987    9.8%   2,590 
Eaton Corporation plc   2,817    9.0%   2,369 
MSG Networks, Inc. Class A*   4,703    8.9%   2,336 
OGE Energy Corp.   3,069    7.6%  2,015 
ConocoPhillips   1,631    6.5%   1,718 
Edgewell Personal Care Co.*   6,966    5.8%   1,533 
Acuity Brands, Inc.   1,008    4.9%   1,281 
Cognizant Technology Solutions Corp. — Class A   2,388    4.7%   1,247 
Altria Group, Inc.   2,358    4.3%   1,126 
Kulicke & Soffa Industries, Inc.   4,283    2.5%   664 
Hershey Co.   706    2.5%   662 
Accenture plc — Class A   619    2.3%   597 
Philip Morris International, Inc.   1,251    0.2%   43 
Broadridge Financial Solutions, Inc.   871    0.0%   10 
ORBCOMM, Inc.*   10,007    0.0%   0 
CA, Inc.   4,443    (0.1%)   (22)
Rexnord Corp.*   3,702    (0.6%)   (167)
Cousins Properties, Inc.   17,728    (0.6%)   (167)
Hologic, Inc.*   2,842    (0.9%)   (227)
Biogen, Inc.*   749    (1.8%)   (476)
Trinity Industries, Inc.   4,651    (3.6%)   (949)
CBRE Group, Inc. Class A*   2,134    (4.2%)   (1,104)
Paychex, Inc.   1,511    (6.0%)   (1,586)
Johnson & Johnson   1,772    (6.1%)   (1,609)
Scholastic Corp.   2,543    (6.3%)   (1,669)
Eli Lilly & Co.   2,551    (8.7%)   (2,284)
Omnicom Group, Inc.   2,732    (8.8%)   (2,309)
Host Hotels & Resorts, Inc.   6,904    (9.3%)   (2,454)
Mettler-Toledo International, Inc.*   187    (9.4%)   (2,485)
Baxter International, Inc.   1,737    (9.6%)   (2,526)
Werner Enterprises, Inc.   2,477    (9.9%)   (2,617)
Alcoa Corp.*   1,969    (10.0%)   (2,633)
Waters Corp.*   534    (11.1%)   (2,931)
ResMed, Inc.   907    (11.2%)   (2,941)
Visa, Inc. — Class A   1,177    (11.5%)   (3,043)
Microsoft Corp.   1,083    (11.7%)   (3,080)
Leidos Holdings, Inc.   1,570    (12.1%)   (3,182)
Alphabet, Inc. Class C*   85    (12.2%)   (3,203)
Zoetis, Inc.   1,222    (12.2%)   (3,209)
Fiserv, Inc.*   1,347    (12.5%)   (3,290)
Newmont Mining Corp.   2,502    (12.6%)   (3,309)
Allstate Corp.   2,389    (12.7%)   (3,336)
Phillips 66   881    (13.4%)   (3,524)
Franklin Resources, Inc.   2,849    (13.4%)   (3,535)
Conagra Brands, Inc.   6,482    (13.6%)   (3,580)
United Therapeutics Corp.*   1,382    (13.8%)   (3,635)
Apple, Inc.   623    (13.8%)   (3,646)
CDW Corp.   1,172    (14.0%)   (3,694)
United Natural Foods, Inc.*   2,892    (14.3%)   (3,762)
Williams Companies, Inc.   3,825    (14.6%)   (3,844)
TEGNA, Inc.   20,482    (15.1%)   (3,972)
Comcast Corp. — Class A   5,157    (15.3%)   (4,037)
Oshkosh Corp.   1,667    (15.4%)   (4,057)
Kansas City Southern   2,477    (15.8%)   (4,159)
Cisco Systems, Inc.   3,896    (16.2%)   (4,270)
Thermo Fisher Scientific, Inc.   495    (16.2%)   (4,281)
Seagate Technology plc   1,701    (16.8%)   (4,431)
Abbott Laboratories   2,427    (17.3%)   (4,556)
Louisiana-Pacific Corp.   3,998    (17.5%)   (4,606)

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
Corning, Inc.   3,424    (17.5%)  $(4,621)
HollyFrontier Corp.   976    (18.2%)   (4,810)
Bank of America Corp.   3,787    (18.8%)   (4,966)
Oracle Corp.   2,354    (20.3%)   (5,360)
Pentair plc   3,944    (21.3%)   (5,625)
Caterpillar, Inc.   623    (21.7%)   (5,708)
Benchmark Electronics, Inc.   5,149    (22.0%)   (5,793)
Yum! Brands, Inc.   1,168    (22.6%)   (5,950)
Pfizer, Inc.   9,804    (22.9%)   (6,029)
LyondellBasell Industries N.V. — Class A   1,251    (24.1%)   (6,346)
Quanta Services, Inc.*   3,951    (24.2%)   (6,381)
Danaher Corp.   1,662    (24.5%)   (6,449)
Spirit AeroSystems Holdings, Inc. — Class A   1,342    (25.8%)   (6,805)
Amdocs Ltd.   1,921    (26.6%)   (7,022)
Varian Medical Systems, Inc.*   793    (27.0%)   (7,111)
Dover Corp.   2,332    (27.6%)   (7,279)
Walgreens Boots Alliance, Inc.   2,030    (27.9%)   (7,358)
Hill-Rom Holdings, Inc.   1,499    (28.6%)   (7,537)
JPMorgan Chase & Co.   2,012    (30.1%)   (7,938)
JetBlue Airways Corp.*   11,432    (30.9%)   (8,137)
Applied Materials, Inc.   2,221    (31.5%)   (8,295)
PBF Energy, Inc. — Class A   1,508    (32.4%)   (8,536)
ARRIS International plc*   5,952    (33.0%)   (8,690)
Arrow Electronics, Inc.*   2,368    (33.2%)   (8,765)
Aflac, Inc.   3,346    (33.4%)   (8,816)
Tailored Brands, Inc.   1,572    (33.7%)   (8,880)
KLA-Tencor Corp.   856    (34.0%)   (8,963)
General Motors Co.   2,199    (34.3%)   (9,052)
Travelers Companies, Inc.   1,368    (34.4%)   (9,070)
International Paper Co.   1,925    (35.3%)   (9,296)
Bruker Corp.   3,007    (36.8%)   (9,706)
Broadcom, Inc.   386    (37.0%)   (9,742)
Meritor, Inc.*   7,788    (37.9%)   (10,004)
Lam Research Corp.   592    (39.5%)   (10,405)
Icad, Inc.*   23,169    (40.0%)   (10,542)
Zimmer Biomet Holdings, Inc.   2,055    (41.5%)   (10,939)
Lear Corp.   667    (42.3%)   (11,158)
TE Connectivity Ltd.   1,236    (43.5%)   (11,475)
Lions Gate Entertainment Corp. — Class A   8,185    (43.6%)   (11,495)
Masco Corp.   4,825    (47.2%)   (12,442)
Delta Air Lines, Inc.   3,644    (47.3%)   (12,475)
MAXIMUS, Inc.   2,743    (48.3%)   (12,730)
United Rentals, Inc.*   799    (51.2%)   (13,492)
Celgene Corp.*   1,516    (51.4%)   (13,558)
Perrigo Company plc   1,604    (52.5%)   (13,835)
Huntsman Corp.   3,681    (52.7%)   (13,887)
Western Digital Corp.   1,287    (52.8%)   (13,925)
HP, Inc.   13,330    (54.9%)   (14,463)
Intel Corp.   2,545    (55.1%)   (14,531)
ON Semiconductor Corp.*   7,022    (55.1%)   (14,536)
Parker-Hannifin Corp.   1,112    (55.5%)   (14,640)
News Corp. — Class A   16,829    (60.1%)   (15,834)
Kimberly-Clark Corp.   4,687    (61.4%)   (16,195)
JM Smucker Co.   2,413    (61.9%)   (16,328)
Fluor Corp.   1,948    (66.2%)   (17,454)
CVS Health Corp.   4,876    (66.7%)   (17,597)
AGCO Corp.   2,663    (72.4%)   (19,080)
Alaska Air Group, Inc.   1,758    (73.9%)   (19,492)
International Business Machines Corp.   1,284    (78.1%)   (20,580)
Mylan N.V.*   4,370    (80.3%)   (21,173)
Crane Co.   1,863    (83.8%)   (22,104)
Belden, Inc.   1,810    (86.0%)   (22,664)
Prudential Financial, Inc.   1,586    (90.4%)   (23,846)
Southwest Airlines Co.   5,422    (91.1%)   (24,009)
DXC Technology Co.   2,586    (91.5%)   (24,130)
FedEx Corp.   670    (92.4%)   (24,367)
Tech Data Corp.*   1,119    (96.3%)   (25,379)
Cirrus Logic, Inc.*   5,520    (98.6%)   (26,003)
Owens-Illinois, Inc.*   5,244    (99.4%)   (26,194)
AECOM*   9,252    (102.1%)   (26,929)
Sanderson Farms, Inc.   1,615    (108.8%)   (28,688)
Coherent, Inc.*   580    (113.0%)   (29,793)
Principal Financial Group, Inc.   2,862    (113.3%)   (29,879)
Tyson Foods, Inc. — Class A   5,235    (120.8%)   (31,855)
Gilead Sciences, Inc.   3,697    (120.9%)   (31,875)
PACCAR, Inc.   3,840    (142.4%)   (37,555)
Owens Corning   1,970    (145.9%)   (38,454)
McKesson Corp.   2,223    (147.1%)   (38,771)
Pilgrim's Pride Corp.*   10,959    (229.5%)   (60,494)
Molson Coors Brewing Co. — Class B   5,230    (232.2%)   (61,219)
Copa Holdings S.A. — Class A   2,205    (246.5%)   (64,997)
Cummins, Inc.   2,219    (261.8%)   (69,013)
Ingredion, Inc.   4,101    (311.6%)   (82,174)
Cardinal Health, Inc.   6,042    (316.6%)   (83,496)
Total Custom Basket of Long Securities            $26,364 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

CUSTOM BASKET OF SHORT SECURITIES18    
   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
Healthcare Services Group, Inc.   (34,200)   (2.9%)  $314,949 
Albemarle Corp.   (5,212)   (1.9%)   211,108 
ABM Industries, Inc.   (42,804)   (1.8%)   190,939 
Goldman Sachs Group, Inc.   (6,659)   (1.5%)   163,465 
LendingTree, Inc.*   (1,867)   (1.1%)   120,995 
NewMarket Corp.   (5,236)   (1.1%)   120,784 
National Instruments Corp.   (17,587)   (0.9%)   101,869 
Sensient Technologies Corp.   (10,224)   (0.9%)   99,784 
Charles Schwab Corp.   (20,107)   (0.6%)   65,971 
Nucor Corp.   (9,868)   (0.5%)   57,966 
Robert Half International, Inc.   (11,295)   (0.5%)   53,152 
Compass Minerals International, Inc.   (19,818)   (0.5%)   51,967 
Texas Capital Bancshares, Inc.*   (6,591)   (0.5%)   51,951 
Marriott International, Inc. — Class A   (4,159)   (0.5%)   51,340 
Halliburton Co.   (17,250)   (0.4%)   48,026 
SEI Investments Co.   (8,088)   (0.4%)   45,628 
Workday, Inc. Class A*   (4,169)   (0.4%)   44,979 
First Horizon National Corp.   (34,412)   (0.4%)   40,104 
Pinnacle Financial Partners, Inc.   (14,381)   (0.4%)   38,289 
Ball Corp.   (12,913)   (0.3%)   36,845 
Air Products & Chemicals, Inc.   (3,388)   (0.3%)   33,071 
Sterling Bancorp   (31,037)   (0.3%)   32,207 
Valley National Bancorp   (69,218)   (0.3%)   31,432 
Camden Property Trust   (13,115)   (0.3%)   28,356 
Palo Alto Networks, Inc.*   (2,400)   (0.2%)   27,210 
Sealed Air Corp.   (15,497)   (0.2%)   25,452 
salesforce.com, Inc.*   (9,506)   (0.2%)   25,320 
Summit Materials, Inc. Class A*   (18,291)   (0.2%)   23,994 
Mosaic Co.   (16,858)   (0.2%)   23,495 
Capitol Federal Financial, Inc.   (113,349)   (0.2%)   22,856 
New York Community Bancorp, Inc.   (42,159)   (0.2%)   21,982 
BB&T Corp.   (10,451)   (0.2%)   21,610 
McDonald's Corp.   (3,981)   (0.2%)   21,479 
Markel Corp.*   (2,057)   (0.2%)   21,088 
Avery Dennison Corp.   (4,892)   (0.2%)   19,472 
Aon plc   (3,613)   (0.2%)   19,338 
Huntington Bancshares, Inc.   (32,811)   (0.2%)   19,106 
RenaissanceRe Holdings Ltd.   (5,578)   (0.2%)   17,565 
JBG SMITH Properties   (14,380)   (0.1%)   15,769 
TripAdvisor, Inc.*   (8,520)   (0.1%)   15,008 
Washington Federal, Inc.   (15,448)   (0.1%)   14,713 
Investors Bancorp, Inc.   (68,434)   (0.1%)   14,377 
Associated Banc-Corp.   (22,222)   (0.1%)   13,662 
FireEye, Inc.*   (28,558)   (0.1%)   12,925 
Schlumberger Ltd.   (9,696)   (0.1%)   12,913 
Waste Management, Inc.   (6,476)   (0.1%)   12,076 
MarketAxess Holdings, Inc.   (4,241)   (0.1%)   11,666 
Nielsen Holdings plc   (15,786)   (0.1%)   7,569 
Intercontinental Exchange, Inc.   (6,592)   (0.1%)   6,287 
Wendy's Co.   (61,978)   0.0%   5,440 
Martin Marietta Materials, Inc.   (3,575)   0.0%   5,333 
First Republic Bank   (12,400)   0.0%   4,576 
Charter Communications, Inc. Class A*   (2,276)   0.0%   2,889 
Alleghany Corp.   (848)   0.0%   2,577 
Duke Energy Corp.   (6,855)   0.0%   2,321 
Multi-Color Corp.   (10,247)   0.0%   1,944 
Aramark   (33,260)   0.0%   815 
Royal Gold, Inc.   (5,387)   0.0%   (469)
IBERIABANK Corp.   (7,113)   0.0%   (606)
Platform Specialty Products Corp.*   (41,180)   0.0%   (975)
PPG Industries, Inc.   (4,813)   0.0%   (1,318)
WR Grace & Co.   (13,718)   0.0%   (2,054)
ServiceNow, Inc.*   (3,209)   0.0%   (2,160)
Essex Property Trust, Inc.   (3,205)   0.0%   (4,087)
Republic Services, Inc. — Class A   (7,759)   0.1%   (6,378)
Crown Castle International Corp.   (11,655)   0.1%   (7,170)
CyrusOne, Inc.   (16,416)   0.1%   (7,504)
Signature Bank*   (4,244)   0.1%   (8,180)
AptarGroup, Inc.   (12,623)   0.1%   (8,981)

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
KAR Auction Services, Inc.   (12,995)   0.1%  $(9,157)
Everest Re Group Ltd.   (2,187)   0.1%   (10,030)
Marsh & McLennan Companies, Inc.   (6,085)   0.1%   (10,290)
People's United Financial, Inc.   (27,724)   0.1%   (11,110)
Commercial Metals Co.   (50,077)   0.1%   (12,955)
MSA Safety, Inc.   (11,544)   0.1%   (13,823)
Equifax, Inc.   (4,503)   0.2%   (18,012)
Alliant Energy Corp.   (14,774)   0.2%   (19,842)
National Oilwell Varco, Inc.   (16,417)   0.2%   (21,866)
Sherwin-Williams Co.   (3,199)   0.2%   (26,534)
Equinix, Inc.   (2,061)   0.2%   (26,632)
Tesla, Inc.*   (966)   0.2%   (26,762)
Texas Roadhouse, Inc. — Class A   (8,194)   0.3%   (27,821)
NiSource, Inc.   (23,712)   0.3%   (28,042)
Dominion Energy, Inc.   (19,093)   0.3%   (30,312)
Invitation Homes, Inc.   (46,023)   0.3%   (30,840)
Eaton Vance Corp.   (10,310)   0.3%   (31,040)
Vornado Realty Trust   (15,673)   0.3%   (32,318)
Vulcan Materials Co.   (8,565)   0.3%   (32,785)
DTE Energy Co.   (5,182)   0.3%   (34,976)
Alexandria Real Estate Equities, Inc.   (12,879)   0.3%   (35,455)
Costco Wholesale Corp.   (2,427)   0.3%   (35,950)
Amazon.com, Inc.*   (311)   0.3%   (36,400)
Glacier Bancorp, Inc.   (14,586)   0.3%   (36,760)
Realty Income Corp.   (15,052)   0.3%   (37,585)
American Tower Corp. — Class A   (6,191)   0.4%   (38,351)
WEC Energy Group, Inc.   (8,407)   0.4%   (41,607)
Cannae Holdings, Inc.*   (39,044)   0.4%   (42,445)
Eversource Energy   (9,526)   0.4%   (45,444)
Douglas Emmett, Inc.   (32,056)   0.4%   (45,568)
Parsley Energy, Inc. Class A*   (17,821)   0.4%   (47,281)
IHS Markit Ltd.*   (46,803)   0.4%   (47,379)
Extraction Oil & Gas, Inc.*   (46,506)   0.4%   (48,394)
Federal Realty Investment Trust   (4,266)   0.4%   (48,796)
Terreno Realty Corp.   (48,084)   0.5%   (51,716)
TransDigm Group, Inc.   (2,184)   0.5%   (54,586)
AvalonBay Communities, Inc.   (4,082)   0.5%   (55,986)
FactSet Research Systems, Inc.   (3,847)   0.5%   (56,958)
Equity LifeStyle Properties, Inc.   (19,959)   0.6%   (62,756)
Equity Residential   (8,129)   0.6%   (65,935)
HCP, Inc.   (32,726)   0.6%   (66,129)
SBA Communications Corp.*   (5,670)   0.6%   (67,081)
Boston Properties, Inc.   (11,012)   0.7%   (71,128)
RPM International, Inc.   (9,733)   0.7%   (71,498)
Booking Holdings, Inc.*   (367)   0.7%   (71,810)
Ellie Mae, Inc.*   (4,467)   0.7%   (72,332)
Gartner, Inc.*   (6,265)   0.7%   (75,699)
Ashland Global Holdings, Inc.   (10,247)   0.7%   (76,361)
Hudson Pacific Properties, Inc.   (25,325)   0.7%   (77,864)
American Campus Communities, Inc.   (30,039)   0.7%   (79,019)
SL Green Realty Corp.   (9,970)   0.7%   (81,482)
Covanta Holding Corp.   (139,042)   0.7%   (81,550)
Redwood Trust, Inc.   (45,235)   0.8%   (82,732)
Allegheny Technologies, Inc.*   (39,752)   0.8%   (82,807)
Rexford Industrial Realty, Inc.   (37,302)   0.8%   (84,139)
American Water Works Company, Inc.   (14,482)   0.8%   (85,928)
Ultimate Software Group, Inc.*   (2,680)   0.8%   (87,609)
Diamondback Energy, Inc.   (5,291)   0.8%   (87,658)
Digital Realty Trust, Inc.   (12,701)   0.8%   (88,218)
Semtech Corp.*   (12,526)   0.8%   (92,066)
Pegasystems, Inc.   (12,273)   0.9%   (92,684)
South Jersey Industries, Inc.   (22,008)   0.9%   (93,055)
Howard Hughes Corp.*   (9,917)   0.9%   (95,858)
PriceSmart, Inc.   (16,061)   0.9%   (102,595)
Healthcare Trust of America, Inc. — Class A   (73,094)   1.0%   (104,158)
Axis Capital Holdings Ltd.   (22,243)   1.0%   (104,701)
Cornerstone OnDemand, Inc.*   (11,588)   1.0%   (105,256)
Under Armour, Inc. Class A*   (27,590)   1.0%   (109,949)
White Mountains Insurance Group Ltd.   (1,405)   1.1%   (115,457)
Ecolab, Inc.   (15,490)   1.1%   (121,114)
FMC Corp.   (12,062)   1.1%   (125,084)
Public Storage   (5,364)   1.2%   (127,190)
Southern Copper Corp.   (38,686)   1.2%   (131,636)
Tyler Technologies, Inc.*   (3,913)   1.2%   (131,772)
Duke Realty Corp.   (37,581)   1.3%   (145,991)
WD-40 Co.   (3,936)   1.4%   (149,386)
SPS Commerce, Inc.*   (9,508)   1.4%   (149,929)
RLI Corp.   (22,276)   1.4%   (150,818)
Hess Corp.   (17,255)   1.4%   (152,570)
Monolithic Power Systems, Inc.   (7,856)   1.4%   (153,940)
Moody's Corp.   (6,666)   1.4%   (157,817)
Sun Communities, Inc.   (22,641)   1.5%   (163,656)
HB Fuller Co.   (44,843)   1.5%   (164,633)
Vail Resorts, Inc.   (2,638)   1.5%   (168,486)
Kilroy Realty Corp.   (16,768)   1.6%   (170,861)
Retail Opportunity Investments Corp.   (77,933)   1.6%   (171,398)
UDR, Inc.   (42,149)   1.6%   (176,548)
Mobile Mini, Inc.   (43,787)   1.7%   (180,804)
Tetra Tech, Inc.   (21,385)   1.7%   (188,013)
Ollie's Bargain Outlet Holdings, Inc.*   (6,644)   1.7%   (188,651)
Ingevity Corp.*   (8,509)   1.7%   (190,475)
PTC, Inc.*   (6,214)   1.8%   (196,138)
EastGroup Properties, Inc.   (15,270)   1.9%   (203,196)
CarMax, Inc.*   (22,024)   1.9%   (203,380)
MSCI, Inc. — Class A   (5,653)   1.9%   (210,188)
Pool Corp.   (4,851)   1.9%   (211,610)
Crocs, Inc.*   (25,679)   2.2%   (244,669)
TransUnion   (15,469)   2.4%   (264,703)
Shake Shack, Inc. Class A*   (10,331)   2.5%   (267,173)
ASGN, Inc.*   (28,018)   2.8%   (301,223)
Balchem Corp.   (18,726)   3.1%   (339,477)
Insperity, Inc.   (9,491)   3.1%   (340,719)

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
Verisk Analytics, Inc. Class A*   (22,690)   3.5%  $(378,132)
Rollins, Inc.   (47,035)   3.6%   (390,513)
Exponent, Inc.   (40,651)   4.0%   (430,426)
Cintas Corp.   (12,648)   4.0%   (440,560)
Team, Inc.*   (49,055)   4.4%   (492,600)
Copart, Inc.*   (24,270)   4.4%   (494,679)
CoStar Group, Inc.*   (5,870)   5.3%   (583,163)
Total Custom Basket of Short Securities            $(10,892,521)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018. The total market value of fair valued securities amounts to $250,705,372 (cost $252,233,703) or 3.5% of total net assets.
2 Affiliated issuer.
3 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
4 Zero coupon rate security.
5 Rate indicated is the 7 day yield as of June 30, 2018.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,514,355,700 (cost $2,509,384,730), or 35.0% of total net assets.
7 Variable rate security. Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $37,509,122 (cost $45,956,225), or 0.5% of total net assets — See Note 6.
9 Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.
10 Payment-in-kind security.
11 Perpetual maturity.
12 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
13 All or a portion of this security has been physically segregated in connection with reverse repurchase agreements. As of June 30, 2018, the total market value of segregated securities was $3,794,070.
14 Security is in default of interest and/or principal obligations.
15 Rate indicated is the effective yield at the time of purchase.
16 Repurchase Agreements — See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
17 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.
18 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.
19 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.

 

BofA Bank of America
BRL Brazilian Real
CME Chicago Mercantile Exchange
CMT Constant Maturity Treasury
CZK Czech Koruna
EUR Euro
EURIBOR European Interbank Offered Rate
GBP British Pound
HUF Hungarian Forint
ICE Intercontinental Exchange
ILS Israeli New Shekel
JPY Japanese Yen
LIBOR London Interbank Offered Rate
plc Public Limited Company
REIT Real Estate Investment Trust
USD United States Dollar
WAC Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $180,775,931   $205,315   $11,755,700   $192,736,946 
Preferred Stocks       15,738,104        15,738,104 
Exchange-Traded Funds   16,186,380            16,186,380 
Mutual Funds   757,497,749            757,497,749 
Money Market Funds   82,554,788            82,554,788 
Asset-Backed Securities       2,004,263,178    67,124,973    2,071,388,151 
Collateralized Mortgage Obligations       1,382,069,419    103,351,488    1,485,420,907 
Senior Floating Rate Interests       783,067,872    78,846,335    861,914,207 
Foreign Government Debt       461,429,479        461,429,479 
Corporate Bonds       360,511,630    45,366,015    405,877,645 
Senior Fixed Rate Interests           4,588,091    4,588,091 
Municipal Bonds       875,000        875,000 
Commercial Paper       547,197,391        547,197,391 
Repurchase Agreements       257,230,423        257,230,423 
Options Purchased   57,557,525    12,536,258        70,093,783 
Credit Default Swap Agreements*       70,050        70,050 
Interest Rate Swap Agreements*       3,849,781        3,849,781 
Forward Foreign Currency Exchange Contracts*       32,131,327        32,131,327 
Custom Basket Swap Agreements*       26,364        26,364 
Total Assets  $1,094,572,373   $5,861,201,591   $311,032,602   $7,266,806,566 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Corporate Bonds Sold Short  $   $21,367,065   $   $21,367,065 
Options Written   28,660,769    3,438,885        32,099,654 
Credit Default Swap Agreements*       54,689        54,689 
Forward Foreign Currency Exchange Contracts*       2,031,420        2,031,420 
Custom Basket Swap Agreements*       10,892,521        10,892,521 
Unfunded Loan Commitments (Note 5)       784,076    979,251    1,763,327 
Total Liabilities  $28,660,769   $38,568,656   $979,251   $68,208,676 

 

* This derivative is reported as unrealized gain/loss at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,560,880 are categorized as Level 2 within the disclosure hierarchy.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2018   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                 
Asset-Backed Securities  $42,879,337   Yield Analysis  Yield  6.2% 
Asset-Backed Securities   15,009,912   Model Price  Market Comparable Yield  4.4% 
Asset-Backed Securities   9,235,724   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote   
Collateralized Mortgage Obligations   103,351,488   Option Adjusted Spread off prior month trade price  Trade Price   
Common Stocks   6,253,022   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote   
Common Stocks   5,502,672   Enterprise Value  Valuation Multiple  5.4x-8.8x  5.5x
Corporate Bonds   43,734,919   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote   
Corporate Bonds   1,631,096   Model Price  Market Comparable Yields  10.0%-10.1%  10.1%
Senior Fixed Rate Interests   4,588,091   Yield Analysis  Yield  11.8% 
Senior Floating Rate Interests   70,163,628   Yield Analysis  Yield  4.8%-9.4%  8.1%
Senior Floating Rate Interests   4,418,381   Enterprise Value  Valuation Multiple  9.1x-11.1x  9.9x
Senior Floating Rate Interests   1,578,116   Model Price  Purchase Price   
Senior Floating Rate Interests   1,530,208   Model Price  Market Comparable Yields  6.3% 
Senior Floating Rate Interests   1,156,002   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote   
Total Assets  $311,032,596             
                  
Liabilities:                 
Unfunded Loan Commitments  $979,251   Model Price  Purchase Price   

 

Significant changes in an indicative quote, yield, liquidation value, market comparable yield or valuation multiple would generally result in significant changes in the fair value of the security.

 

Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, the Fund had securities with a total value of $8,999,735 transfer into Level 3 from Level 2 due to lack of observable inputs and securities with a total value of $63,907,674 transferred out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs. As of June 30, 2018, the Fund had liabilities with a total value of $763,129 transfer from Level 3 to Level 2 due to availability of market price information at period end. There were no other securities that transferred between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018:

 

   Assets       Liabilities 
   Senior Floating/Fixed Rate Interests   Asset-Backed Securities   Corporate Bonds   Common Stocks   Collateralized Mortgage Obligations   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $73,160,403   $59,045,623   $59,762,406   $296,976   $97,480,054   $289,745,462   $(1,610,986)
Purchases/(Receipts)   39,844,461    15,300,000    5,318,725    11,179,365    106,977,719    178,620,270    1,586,518 
(Sales, maturities and paydowns)/Fundings   (36,935,959)   (1,920,532)   (5,653,569)   (1,000)   (60,646,407)   (105,157,467)   (1,648,145)
Amortization of discounts/premiums   631,100    9,606    312,254        779,405    1,732,365     
Total realized gains or losses included in earnings   629,063    -    411,855    442    -    1,041,360    685,598 
Total change in unrealized gains or losses included in earnings   160,069   (949,446)   (417,368)   279,954    885,342    (41,449)   (755,365)
Transfers into Level 3   8,947,297    52,437    -    1    -    8,999,735    - 
Transfers out of Level 3   (3,002,008)   (4,412,715)   (14,368,288)   (38)   (42,124,625)   (63,907,674)   763,129 
 Ending Balance  $83,434,426   $67,124,973   $45,366,015   $11,755,700   $103,351,488   $311,032,602   $(979,251)
Net change in unrealized appreciation (depreciation) for investments in securities still held at June 30, 2018  $(70,361)  $(742,037)  $(1,000,850)  $338,999  $116,286  $(1,357,963)  $(274,978)

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Repurchase Agreements

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
                       
BNP Paribas            Mastr Specialized Loan Trust          
2.56%            2.35%          
07/27/18 - 08/01/18  $99,796,450   $100,290,911   06/25/46  $50,000,000   $47,355,000 
                        
            

Freddie Mac Structured Agency Credit Risk Debt Notes

          
             7.64%          
             07/25/28   29,800,000    36,421,560 
                        
             Fannie Mae Connecticut Avenue Securities          
             4.69%          
             Perpetual Maturity   15,561,000    16,398,182 
                        
             JP Morgan Mortgage Acquisition Corp.          
             2.71%          
             12/25/35   16,459,000    16,090,318 
                        
             Morgan Stanley Capital Trust          
             2.77%          
             09/25/35   17,232,258    14,668,098 
                        
             Nationstar Home Equity Loan Trust          
             2.41%          
             4/25/2037   11,731,000    11,356,781 
             Morgan Stanley Capital Trust          
             2.24%          
             11/25/36   11,753,000    8,290,566 
                        
             Morgan Stanley Capital Trust          
             2.87%          
             01/25/35   6,335,000    5,994,177 
                        
             Park Place Securities Inc Asset-Backed Pass-Through Certificates Series          
             3.37%          
             12/25/34   844,000    841,721 
                        
             First Franklin Mortgage Loan Trust.          
             2.59%          
             12/25/35   779,000    661,449 
                        
                $160,494,258   $158,077,852 
                        
Jefferies & Company, Inc.                       
 2.70% - 3.17%                       
06/30/18-07/30/18*  $81,365,000   $81,488,191   JF Funding LLC          
             0.00%          
             08/01/18  $37,268,327   $37,268,327 
                        
             Metropolitan Transportation Authority          
             5.00%          
             05/15/20   30,455,000    32,181,799 
                        
             Metropolitan Transportation Authority          
             4.00%          
             05/15/19   18,400,000    18,777,200 
                        
             City of Chicago IL          
             6.31%          
             01/01/44   2,000,000    2,040,400 
                        
             California Municipal Finance Authority          
             5.00%          
             12/31/27   1,155,000    1,339,454 
                $89,278,327   $91,607,180 
                        
Deutsche Bank            Great Wolf Trust          
2.63%            6.29%          
08/27/18  $52,798,640   $53,161,220   09/15/34  $49,000,000   $49,259,700 
                        
             COMM Mortgage Trust          
             6.35%          
             02/13/32   16,830,000    16,895,637 
                $65,830,000   $66,155,337 
Barclays                       
 (5.50%) - 2.40%                       
 Open Maturity*  $18,254,333   $18,254,333   Park-Ohio Industries Inc      
             6.63%          
             04/15/27  $1,400,000   $1,417,500 
                        
             INEOS Group Holdings SA          
             5.63%          
             08/01/24   1,100,000    1,083,500 
                        
             AK Steel Corp          
             6.38%          
             10/15/25   1,000,000    930,000 
                        
             Monitronics International Inc          
             9.13%          
             04/01/20   650,000    417,625 
                        
             Herc Rentals Inc          
             7.75%          
             06/01/24   200,000    213,500 
                        
             Seagate HDD Cayman          
             4.75%          
             01/01/25   8,000,000    7,672,800 
                        
             Tenet Healthcare Corp          
             8.13%          
             04/01/22   1,925,000    2,012,588 
                        
             Gogo Intermediate Holdings LLC / Gogo Finance Co Inc          
             12.50%          
             07/01/22   800,000    854,000 
                        
             Staples Inc          
             8.50%          
             09/15/25   300,000    279,750 
                        
             Quorum Health Corp          
             11.63%          
             04/15/23   1,500,000    1,500,000 
                        
             Cheniere Energy Partners LP          
             5.25%          
             10/01/25   1,290,000    1,258,395 
                $18,165,000   $17,639,658 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral  Par Value   Fair Value 
                       
Citigroup Global Markets                       
(6.50%) - 1.37%                       
Open Maturity*  $5,016,000   $5,016,000   Gogo Intermediate Holdings LLC / Gogo Finance Co Inc 
             12.50%          
             07/01/22  $600,000   $640,500 
                        
             Tenet Healthcare Corp          
             8.13%          
             04/01/22   500,000    522,750 
                        
             Wind Tre SpA          
             5.00%          
             01/20/26   1,850,000    1,466,125 
                        
             TMS International Corp          
             7.25%          
             08/15/25   800,000    818,000 
                        
             Staples Inc          
             8.50%          
             09/15/25   1,100,000    1,025,750 
                        
             Monitronics International Inc          
             9.13%          
             04/01/20   300,000    192,750 
                $5,150,000   $4,665,875 

 

*Variable rate security. Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

In the event of counterparty default, the Fund has the right to collect the collateral to offset losses incurred. There is potential loss to the Fund in the event the Fund is delayed or prevented from exercising its right to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Fund seeks to assert its rights. The Fund’s investment adviser, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Fund enters into repurchase agreements to evaluate potential risks.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

 

 

Macro Opportunities Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized   Value 06/30/18   Face Amount/
Shares 06/30/18
   Investment Income   Capital Gain Distributions 
Mutual Funds                                    
 Guggenheim Alpha Opportunity Fund - Institutional Class  $166,996,450   $8,120,854   $   $   $(15,700,375)  $159,416,929    5,863,072   $   $8,120,854 
 Guggenheim Floating Rate Strategies Fund - Institutional Class   12,926,051    416,440            (137,429)   13,205,062    512,420    416,158     
 Guggenheim Limited Duration Fund - Institutional Class   297,474,146    5,653,453            (1,932,071)   301,195,528    12,199,090    5,626,851     
 Guggenheim Risk Managed Real Estate Fund - Institutional Class   15,005,412    750,776            (385,706)   15,370,482    524,948    229,662    521,113 
 Guggenheim Strategy Fund I   87,752,252    1,736,928            (246,566)   89,242,614    3,564,002    1,701,051    33,358 
 Guggenheim Strategy Fund II   98,202,891    2,052,321            (276,780)   99,978,432    4,000,738    1,996,628    52,555 
 Guggenheim Strategy Fund III       79,277,257            (188,555)   79,088,702    3,164,814    1,251,447    19,023 
Common Stocks                                            
 Targus Group International Equity, Inc*,1   19.586        (1,000)   442    14,149    33,177    12,773         
Senior Floating Rate Interests                                        
 Aspect Software, Inc., 12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202   1,021,935        (20,107)       (56,975)   944,853    1,018,709    94,080     
 Targus Group International, Inc. due 05/24/161,3   **                   **   152,876         
Exchange-Traded Funds                                         
 Guggenheim Solar ETF4   15,170,155                         311,741     
   $694,568,878   $98,008,029   $(21,107)  $442   $(18,910,308)  $758,475,779        $11,627,618   $8,746,903 

 

* Non-income producing security.
** Market value is less than $1.
1 Security was fair valued by the Valuation Committee at June 30, 2018. The total market value of fair valued and affiliated securities amounts to $33,177, (cost $161,586) or less than 0.1% of total net assets.
2 Variable rate security. Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
3 Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.
4Security is no longer an affiliated entity as a result of Invesco’s acquisition of Guggenheim Investments ETF business.

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 80.6%
REITs - 80.6%
REITs-Diversified - 20.5%
Equinix, Inc.   424   $182,273 
STORE Capital Corp.   6,526    178,812 
Retail Properties of America, Inc. — Class A   13,556    173,246 
Alexander & Baldwin, Inc.   5,425    127,487 
GEO Group, Inc.   4,495    123,792 
CoreCivic, Inc.   5,173    123,583 
Crown Castle International Corp.   1,143    123,238 
Weyerhaeuser Co.   3,347    122,032 
American Tower Corp. — Class A   829    119,517 
Total REITs-Diversified        1,273,980 
REITs-Health Care - 11.9%          
HCP, Inc.   7,303    188,563 
Healthcare Trust of America, Inc. — Class A   6,882    185,539 
Healthcare Realty Trust, Inc.   6,331    184,105 
Ventas, Inc.   3,194    181,898 
Total REITs-Health Care        740,105 
REITs-Office Property - 10.5%          
Corporate Office Properties Trust   6,231    180,637 
Alexandria Real Estate Equities, Inc.   1,403    177,017 
JBG SMITH Properties   4,821    175,822 
Empire State Realty Trust, Inc. — Class A   6,912    118,195 
Total REITs-Office Property        651,671 
REITs-Warehouse/Industries - 9.4%          
EastGroup Properties, Inc.   2,169    207,270 
Rexford Industrial Realty, Inc.   6,292    197,506 
Liberty Property Trust   4,011    177,808 
Total REITs-Warehouse/Industries        582,584 
REITs-Hotels - 7.7%          
MGM Growth Properties LLC — Class A   8,163    248,645 
Sunstone Hotel Investors, Inc.   6,996    116,274 
Apple Hospitality REIT, Inc.   6,485   115,952 
Total REITs-Hotels        480,871 
REITs-Shopping Centers - 5.9%          
Regency Centers Corp.   3,071    190,648 
Urban Edge Properties   7,745    177,128 
Total REITs-Shopping Centers        367,776 
REITs-Manufactured Homes - 5.6%          
Sun Communities, Inc.   1,991    194,879 
Equity LifeStyle Properties, Inc.   1,649    151,543 
Total REITs-Manufactured Homes        346,422 
REITs-Apartments - 4.8%          
Apartment Investment & Management Co. — Class A   4,192    177,322 
Essex Property Trust, Inc.   504    120,491 
Total REITs-Apartments        297,813 
REITs-Storage - 2.9%          
Life Storage, Inc.   1,841    179,148 
REITs-Regional  Malls - 1.4%          
Taubman Centers, Inc.   1,494    87,787 
Total REITs        5,008,157 
Total Common Stocks          
(Cost $4,689,676)        5,008,157 
           
MONEY MARKET FUND - 27.2%          
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.72%1   1,690,196    1,690,196 
Total Money Market Fund          
(Cost $1,690,196)        1,690,196 
Total Investments - 107.8%          
(Cost $6,379,872)       $6,698,353 
Other Assets & Liabilities, net - (7.8)%        (482,928)
Total Net Assets - 100.0%       $6,215,425 

 

Custom Basket Swap Agreements           
Counterparty  Index  Financing
Rate Pay
   Payment Frequency  Maturity Date    Notional Amount     Value and Unrealized Loss 
OTC Custom Basket Swap Agreements Sold Short††                 
Morgan Stanley  Market Neutral Real Estate Portfolio Short Custom Basket Swap2   1.47%  At Maturity  07/22/19  $5,016,404   $(84,468)

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

CUSTOM BASKET OF SHORT SECURITIES2    
   Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
Lexington Realty Trust   (13,180)   (21.2%)  $17,938 
VEREIT, Inc.   (15,715)   (18.4%)   15,558 
Senior Housing Properties Trust   (13,010)   (10.9%)   9,224 
Government Properties Income Trust   (2,058)   (5.7%)   4,808 
Jones Lang LaSalle, Inc.   (736)   (3.4%)   2,832 
Kimco Realty Corp.   (12,091)   (2.5%)   2,085 
Realogy Holdings Corp.   (4,817)   (2.0%)   1,713 
Piedmont Office Realty Trust, Inc. — Class A   (11,153)   (2.0%)   1,659 
iShares U.S. Real Estate ETF   (8,363)   (1.3%)   1,138 
Omega Healthcare Investors, Inc.   (6,588)   (0.5%)   385 
Paramount Group, Inc.   (13,318)   (0.3%)   260 
Sabra Health Care REIT, Inc.   (5,433)   (0.2%)   141 
Howard Hughes Corp.*   (889)   0.3%   (216)
Chesapeake Lodging Trust   (3,701)   0.5%   (434)
UDR, Inc.   (3,183)   0.7%   (560)
Industrial Logistics Properties Trust   (6,405)   0.9%   (759)
Mid-America Apartment Communities, Inc.   (1,785)   1.9%   (1,573)
PS Business Parks, Inc.   (1,402)   2.6%   (2,212)
Americold Realty Trust   (5,643)   3.0%   (2,512)
CBRE Group, Inc. Class A*   (2,526)   4.4%   (3,752)
Global Net Lease, Inc.   (7,399)   7.8%   (6,560)
Welltower, Inc.   (1,892)   8.0%   (6,751)
Digital Realty Trust, Inc.   (1,653)   10.6%   (8,983)
STAG Industrial, Inc.   (4,501)   11.2%   (9,448)
American Assets Trust, Inc.   (5,389)   11.2%   (9,498)
Acadia Realty Trust   (6,261)   15.3%   (12,890)
Washington Prime Group, Inc.   (10,876)   16.9%   (14,301)
Hersha Hospitality Trust   (5,478)   23.1%   (19,501)
Hospitality Properties Trust   (5,952)   23.5%   (19,840)
Columbia Property Trust, Inc.   (9,809)   26.5%   (22,419)
Total Custom Basket of Short Securities            $(84,468)

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of June 30, 2018.
2 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $5,008,157   $   $   $5,008,157 
Money Market Fund   1,690,196            1,690,196 
Total Assets  $6,698,353   $   $   $6,698,353 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Custom Basket Swap Agreements*  $   $84,468   $   $84,468 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

 

Mid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 96.2%
Financial - 26.5%
Zions Bancorporation   173,594   $9,146,668 
KeyCorp   463,390    9,054,641 
Huntington Bancshares, Inc.   560,223    8,268,891 
Wintrust Financial Corp.   89,968    7,831,714 
Equity Commonwealth REIT*   206,832    6,515,208 
Alleghany Corp.   10,222    5,877,343 
Umpqua Holdings Corp.   251,296    5,676,777 
Alexandria Real Estate Equities, Inc. REIT   42,650    5,381,151 
Alliance Data Systems Corp.   22,290    5,198,028 
Prosperity Bancshares, Inc.   71,570    4,892,525 
Sun Communities, Inc. REIT   48,006    4,698,827 
Voya Financial, Inc.   95,943    4,509,321 
First Horizon National Corp.   250,528    4,469,419 
Cousins Properties, Inc. REIT   440,506    4,268,503 
National Storage Affiliates Trust REIT   124,414    3,834,440 
CoreCivic, Inc. REIT   150,236    3,589,138 
IBERIABANK Corp.   45,767    3,469,139 
Pinnacle Financial Partners, Inc.   52,165    3,200,323 
LaSalle Hotel Properties REIT   85,948    2,942,000 
Redwood Trust, Inc. REIT   172,208    2,836,266 
Camden Property Trust REIT   29,462    2,684,872 
Federal Agricultural Mortgage Corp. — Class C   26,691    2,388,311 
Radian Group, Inc.   146,561    2,377,219 
Lexington Realty Trust REIT   272,274    2,376,952 
Howard Hughes Corp.*   16,738    2,217,785 
BankUnited, Inc.   54,005    2,206,104 
Physicians Realty Trust REIT   137,446    2,190,889 
American National Insurance Co.   10,072    1,204,511 
Hilltop Holdings, Inc.   49,687    1,096,592 
Customers Bancorp, Inc.*   11,453    325,036 
Total Financial        124,728,593 
Consumer, Non-cyclical - 15.0%          
Hormel Foods Corp.   230,908    8,592,087 
Bunge Ltd.   99,244    6,918,299 
Ingredion, Inc.   53,827    5,958,649 
Emergent BioSolutions, Inc.*   111,333    5,621,203 
Eagle Pharmaceuticals, Inc.*   64,019    4,843,677 
Premier, Inc. Class A*   121,265    4,411,621 
Encompass Health Corp.   62,746    4,249,159 
Myriad Genetics, Inc.*   113,534    4,242,766 
Central Garden & Pet Co. Class A*   96,179    3,892,364 
Euronet Worldwide, Inc.*   45,684    3,826,949 
US Foods Holding Corp.*   68,301    2,583,144 
SP Plus Corp.*   63,838    2,374,773 
Hostess Brands, Inc.*   174,494    2,373,118 
Perrigo Company plc   30,037    2,189,998 
Fresh Del Monte Produce, Inc.   47,706    2,125,302 
ACCO Brands Corp.   134,835    1,867,465 
Quest Diagnostics, Inc.   13,266    1,458,464 
Sanderson Farms, Inc.   11,301    1,188,300 
Inovio Pharmaceuticals, Inc.*   285,661    1,119,791 
MoneyGram International, Inc.*   132,788    888,352 
Total Consumer, Non-cyclical        70,725,481 
Industrial - 13.8%          
Crane Co.   65,277    5,230,646 
FLIR Systems, Inc.   97,776    5,081,419 
Carlisle Companies, Inc.   42,567    4,610,432 
WestRock Co.   70,890    4,042,148 
Scorpio Tankers, Inc.   1,197,928    3,366,178 
ITT, Inc.   61,242    3,201,119 
Gentex Corp.   138,072    3,178,418 
Hub Group, Inc. Class A*   51,283    2,553,894 
Greenbrier Companies, Inc.   48,075    2,535,956 
GasLog Ltd.   130,344    2,489,570 
KLX, Inc.*   34,455    2,477,315 
AAR Corp.   52,954    2,461,831 
Park Electrochemical Corp.   105,474    2,445,942 
Snap-on, Inc.   15,048    2,418,515 
Corning, Inc.   86,718    2,385,612 
Jacobs Engineering Group, Inc.   36,943    2,345,511 
Huntington Ingalls Industries, Inc.   10,484    2,272,826 
Celadon Group, Inc.*   754,880    2,257,091 
Rexnord Corp.*   76,713    2,229,280 
Kirby Corp.*   18,332    1,532,555 
Plexus Corp.*   20,660    1,230,096 
TriMas Corp.*   40,983    1,204,900 
Oshkosh Corp.   17,085    1,201,417 
Valmont Industries, Inc.   7,839    1,181,729 
Astec Industries, Inc.   19,422    1,161,436 
Total Industrial        65,095,836 
Utilities - 9.9%          
OGE Energy Corp.   227,518    8,010,909 
Ameren Corp.   104,946    6,385,964 
Portland General Electric Co.   121,208    5,182,854 
Pinnacle West Capital Corp.   58,615    4,722,024 
AES Corp.   341,865    4,584,410 
UGI Corp.   86,569    4,507,648 
Black Hills Corp.   71,521    4,377,801 
Edison International   53,742    3,400,256 
ONE Gas, Inc.   40,060    2,994,084 
Southwest Gas Holdings, Inc.   31,552    2,406,471 
Total Utilities        46,572,421 
Consumer, Cyclical - 9.9%          
PVH Corp.   59,123    8,851,895 
UniFirst Corp.   43,792    7,746,805 
DR Horton, Inc.   142,837    5,856,317 
Caleres, Inc.   106,567    3,664,839 
Acushnet Holdings Corp.   148,501    3,632,335 
GMS, Inc.*   106,432    2,883,243 
Newell Brands, Inc.   102,541    2,644,532 
LCI Industries   28,454    2,565,128 
JetBlue Airways Corp.*   123,957    2,352,704 
Unifi, Inc.*   66,241    2,099,840 
Movado Group, Inc.   40,508    1,956,536 
Genesco, Inc.*   29,490    1,170,753 
Goodyear Tire & Rubber Co.   46,095    1,073,553 
Total Consumer, Cyclical        46,498,480 
Energy - 8.7%          
Oasis Petroleum, Inc.*   542,954    7,042,113 
Whiting Petroleum Corp.*   120,601    6,358,085 
Hess Corp.   90,842    6,076,421 
Rowan Companies plc Class A*   311,132    5,046,561 
Range Resources Corp.   277,596    4,644,181 
Kinder Morgan, Inc.   215,203    3,802,637 

 

 

Mid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 96.2% (continued)
Energy - 8.7% (continued)          
MRC Global, Inc.*   132,098   $2,862,564 
Cimarex Energy Co.   24,618    2,504,635 
Antero Resources Corp.*   63,673    1,359,419 
Gulfport Energy Corp.*   88,151    1,108,058 
Total Energy        40,804,674 
Technology - 4.4%          
Cray, Inc.*   289,908    7,131,737 
Conduent, Inc.*   228,303    4,148,266 
Super Micro Computer, Inc.*   158,919    3,758,434 
Maxwell Technologies, Inc.*   578,897    3,010,264 
Qorvo, Inc.*   32,773    2,627,411 
Total Technology        20,676,112 
Basic Materials - 4.3%          
Reliance Steel & Aluminum Co.   66,745    5,842,858 
Nucor Corp.   88,426    5,526,625 
Ashland Global Holdings, Inc.   30,628    2,394,497 
Alcoa Corp.*   48,729    2,284,415 
Tahoe Resources, Inc.*   447,792    2,203,137 
Huntsman Corp.   73,886    2,157,471 
Total Basic Materials        20,409,003 
Communications - 3.7%          
Ciena Corp.*   228,959    6,069,703 
Acacia Communications, Inc.*   118,536   4,126,238 
Finisar Corp.*   200,222    3,603,996 
Viavi Solutions, Inc.*   328,599    3,364,854 
Total Communications        17,164,791 
Total Common Stocks          
(Cost $391,001,954)        452,675,391 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Thermoenergy Corp.*,1,2   858,334    251 
Total Convertible Preferred Stocks          
(Cost $819,654)        251 
           
MONEY MARKET FUND - 4.1%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%3   19,302,937    19,302,937 
Total Money Market Fund          
(Cost $19,302,937)        19,302,937 
Total Investments - 100.3%          
(Cost $411,124,545)       $471,978,579 
Other Assets & Liabilities, net - (0.3)%        (1,343,836)
Total Net Assets - 100.0%       $470,634,743 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $251, (cost $819,654) or 0.0% of total net assets.
2 PIPE (Private Investment in Public Equity) — Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc Public Limited Company

REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $452,675,391   $   $   $452,675,391 
Money Market Fund   19,302,937            19,302,937 
Convertible Preferred Stocks           251    251 
Total Assets  $471,978,328   $   $251   $471,978,579 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS- 96.2%
Financial - 26.6%
Zions Bancorporation   26,779   $1,410,985 
KeyCorp   71,197    1,391,189 
Huntington Bancshares, Inc.   86,143    1,271,471 
Wintrust Financial Corp.   14,013    1,219,832 
Equity Commonwealth REIT*   31,813    1,002,109 
Alleghany Corp.   1,585    911,327 
Umpqua Holdings Corp.   38,910    878,977 
Alexandria Real Estate Equities, Inc. REIT   6,572    829,189 
Alliance Data Systems Corp.   3,439    801,975 
Prosperity Bancshares, Inc.   11,074    757,019 
Sun Communities, Inc. REIT   7,644    748,195 
Voya Financial, Inc.   14,752    693,344 
First Horizon National Corp.   38,508    686,983 
Cousins Properties, Inc. REIT   68,166    660,529 
National Storage Affiliates Trust REIT   19,106    588,847 
CoreCivic, Inc. REIT   23,232    555,012 
IBERIABANK Corp.   7,054    534,693 
Pinnacle Financial Partners, Inc.   8,213    503,868 
Redwood Trust, Inc. REIT   28,581    470,729 
LaSalle Hotel Properties REIT   13,323    456,046 
Camden Property Trust REIT   4,613    420,383 
Federal Agricultural Mortgage Corp. — Class C   4,242    379,574 
Lexington Realty Trust REIT   43,429    379,135 
Radian Group, Inc.   23,081    374,374 
Howard Hughes Corp.*   2,582    342,115 
BankUnited, Inc.   8,303    339,177 
Physicians Realty Trust REIT   20,890    332,987 
American National Insurance Co.   1,510    180,581 
Hilltop Holdings, Inc.   7,649    168,813 
Customers Bancorp, Inc.*   1,760    49,949 
Total Financial        19,339,407 
Consumer, Non-cyclical - 14.9%          
Hormel Foods Corp.   34,928    1,299,671 
Bunge Ltd.   15,332    1,068,794 
Ingredion, Inc.   8,106    897,334 
Emergent BioSolutions, Inc.*   17,169    866,863 
Eagle Pharmaceuticals, Inc.*   9,927    751,077 
Premier, Inc. Class A*   18,451    671,247 
Encompass Health Corp.   9,666    654,582 
Myriad Genetics, Inc.*   17,430    651,359 
Euronet Worldwide, Inc.*   7,024    588,401 
Central Garden & Pet Co. Class A*   14,527    587,907 
US Foods Holding Corp.*   10,311    389,962 
Hostess Brands, Inc.*   26,889    365,690 
SP Plus Corp.*   9,801    364,597 
Fresh Del Monte Produce, Inc.   7,387    329,091 
Perrigo Company plc   4,491    327,439 
ACCO Brands Corp.   21,595    299,091 
Quest Diagnostics, Inc.   2,029    223,068 
Sanderson Farms, Inc.   1,737    182,646 
Inovio Pharmaceuticals, Inc.*   45,705    179,163 
MoneyGram International, Inc.*   21,083    141,045 
Total Consumer, Non-cyclical        10,839,027 
Industrial - 13.9%          
Crane Co.   10,090    808,512 
FLIR Systems, Inc.   15,074    783,396 
Carlisle Companies, Inc.   6,607    715,604 
WestRock Co.   10,900    621,518 
Scorpio Tankers, Inc.   189,650    532,917 
ITT, Inc.   9,403    491,495 
Gentex Corp.   21,325    490,902 
Hub Group, Inc. Class A*   7,989    397,852 
GasLog Ltd.   20,809    397,452 
KLX, Inc.*   5,519    396,816 
Greenbrier Companies, Inc.   7,392    389,928 
Park Electrochemical Corp.   16,568    384,212 
AAR Corp.   8,219    382,101 
Jacobs Engineering Group, Inc.   5,889    373,893 
Snap-on, Inc.   2,313    371,745 
Corning, Inc.   13,347    367,176 
Rexnord Corp.*   12,131    352,527 
Huntington Ingalls Industries, Inc.   1,614    349,899 
Celadon Group, Inc.*   111,054    332,051 
Kirby Corp.*   2,926    244,614 
Plexus Corp.*   3,119    185,705 
TriMas Corp.*   6,301    185,249 
Astec Industries, Inc.   3,092    184,901 
Oshkosh Corp.   2,627    184,731 
Valmont Industries, Inc.   1,192    179,694 
Total Industrial        10,104,890 
Utilities - 9.9%          
OGE Energy Corp.   35,190    1,239,040 
Ameren Corp.   16,039    975,973 
Portland General Electric Co.   18,735    801,109 
AES Corp.   53,546    718,052 
Pinnacle West Capital Corp.   8,857    713,520 
UGI Corp.   13,217    688,209 
Black Hills Corp.   11,230    687,388 
Edison International   8,329    526,976 
ONE Gas, Inc.   6,417    479,607 
Southwest Gas Holdings, Inc.   4,868    371,282 
Total Utilities        7,201,156 
Consumer, Cyclical - 9.8%          
PVH Corp.   9,124    1,366,045 
UniFirst Corp.   6,773    1,198,144 
DR Horton, Inc.   22,066    904,706 
Caleres, Inc.   16,391    563,686 
Acushnet Holdings Corp.   23,023    563,143 
GMS, Inc.*   16,576    449,044 
Newell Brands, Inc.   15,762    406,502 
LCI Industries   4,377    394,586 
JetBlue Airways Corp.*   18,229    345,986 
Unifi, Inc.*   9,901    313,862 
Movado Group, Inc.   6,222    300,523 
Genesco, Inc.*   4,549    180,595 
Goodyear Tire & Rubber Co.   7,113    165,662 
Total Consumer, Cyclical        7,152,484 
Energy - 8.7%          
Oasis Petroleum, Inc.*   83,461    1,082,489 
Whiting Petroleum Corp.*   18,566    978,800 
Hess Corp.   14,015    937,463 
Rowan Companies plc Class A*   47,956    777,846 
Range Resources Corp.   42,469    710,507 
Kinder Morgan, Inc.   33,111    585,072 

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 96.2% (continued)
Energy - 8.7% (continued)
MRC Global, Inc.*   20,973   $454,485 
Cimarex Energy Co.   3,716    378,066 
Antero Resources Corp.*   9,612    205,216 
Gulfport Energy Corp.*   14,139    177,727 
HydroGen Corp.*,†††,1,2   1,265,700    1 
Total Energy        6,287,672 
Technology - 4.4%          
Cray, Inc.*   45,116    1,109,853 
Conduent, Inc.*   35,347    642,255 
Super Micro Computer, Inc.*   25,094    593,473 
Maxwell Technologies, Inc.*   87,065    452,738 
Qorvo, Inc.*   5,181    415,361 
Total Technology        3,213,680 
Basic Materials - 4.3%          
Reliance Steel & Aluminum Co.   10,300    901,662 
Nucor Corp.   13,621    851,312 
Ashland Global Holdings, Inc.   4,709    368,150 
Alcoa Corp.*   7,498    351,506 
Tahoe Resources, Inc.   68,759    338,295 
Huntsman Corp.   11,391    332,617 
Total Basic Materials        3,143,542 
Communications - 3.7%          
Ciena Corp.*   35,438    939,461 
Acacia Communications, Inc.*   18,287    636,571 
Finisar Corp.*   31,090    559,620 
Viavi Solutions, Inc.*   53,183    544,594 
Total Communications        2,680,246 
Total Common Stocks          
(Cost $61,820,413)        69,962,104 
           
CONVERTIBLE PREFERRED STOCKS†† - 0.0%          
Preferred Stock - 0.0%          
Thermoenergy Corp. *,1,3   793,750    232 
Total Convertible Preferred Stocks          
(Cost $757,980)        232 
           
MONEY MARKET FUND - 3.7%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%4   2,714,941    2,714,941 
Total Money Market Fund          
(Cost $2,714,941)        2,714,941 
Total Investments - 99.9%          
(Cost $65,293,334)       $72,677,277 
Other Assets & Liabilities, net - 0.1%        64,914 
Total Net Assets - 100.0%       $72,742,191 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $233, (cost $760,511) or 0.0% of total net assets.
2 Affiliated issuer.
3 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
4 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc Public Limited Company
REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $69,962,103   $   $1   $69,962,104 
Money Market Fund   2,714,941            2,714,941 
Convertible Preferred Stock           232    232 
Total Assets  $72,677,044   $   $233   $72,677,277 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain   Change in Unrealized   Value 06/30/18   Shares 06/30/18   Investment Income 
Common Stock                                
  HydroGen Corp.     $1   $   $   $   $   $1    1,265,700   $ 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
MONEY MARKET FUND - 5.2%
Dreyfus AMT-Free Tax Exempt Cash Management Fund Institutional Shares 1.32%1   2,031,269   $2,031,269 
Total Money Market Fund          
(Cost $2,031,269)        2,031,269 
           
    Face
Amount
      
MUNICIPAL BONDS†† - 96.2%          
California -  22.0%          
Stockton Public Financing Authority Revenue Bonds          
6.25% due 10/01/38  $1,000,000    1,183,200 
6.25% due 10/01/40   250,000    295,260 
Tustin Unified School District General Obligation Unlimited          
6.00% due 08/01/36   1,000,000    1,129,360 
State of California General Obligation Unlimited          
1.40% due 05/01/33   1,000,000    1,000,000 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
6.85% due 08/01/422   1,000,000    654,130 
Newport Mesa Unified School District General Obligation Unlimited          
due 08/01/393   1,300,000    578,669 
Sacramento Municipal Utility District Revenue Bonds          
5.00% due 08/15/37   500,000    560,440 
Los Angeles Department of Water & Power Power System Revenue Revenue Bonds          
5.00% due 07/01/43   500,000    548,235 
Kings Canyon Unified School District General Obligation Unlimited          
5.00% due 08/01/28   445,000    512,075 
San Diego Unified School District General Obligation Unlimited          
due 07/01/393   1,000,000    429,170 
Riverside County Public Financing Authority Tax Allocation          
5.00% due 10/01/28   300,000    352,614 
Oakland Unified School District/Alameda County General Obligation Unlimited          
5.00% due 08/01/22   300,000    322,842 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   200,000    248,314 
Riverside County Redevelopment Successor Agency Tax Allocation          
due 10/01/372   250,000    241,190 
Alameda Corridor Transportation Authority Revenue Bonds          
5.00% due 10/01/35   200,000    227,138 
Stanton Redevelopment Agency Tax Allocation          
5.00% due 12/01/40   180,000    203,015 
Culver Redevelopment Agency Successor Agency Tax Allocation          
due 11/01/233   195,000    170,106 
Total California        8,655,758 
Texas - 10.6%          
Dallas Area Rapid Transit Revenue Bonds          
5.00% due 12/01/35   500,000    569,200 
5.00% due 12/01/41   200,000    225,972 
Texas Tech University Revenue Bonds          
5.00% due 08/15/32   500,000    546,360 
North Texas Tollway Authority Revenue Bonds          
due 01/01/363   1,000,000    535,690 
Birdville Independent School District General Obligation Unlimited          
5.00% due 02/15/27   305,000    352,836 
Clint Independent School District General Obligation Unlimited          
5.00% due 08/15/31   300,000    342,933 
State of Texas General Obligation Unlimited          
5.00% due 10/01/29   250,000    289,375 
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   200,000    232,802 
Texas Water Development Board Revenue Bonds          
5.00% due 10/15/46   200,000    227,564 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/27   200,000    226,956 
Central Texas Turnpike System Revenue Bonds          
5.00% due 08/15/34   200,000    217,876 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    215,342 
Harris County-Houston Sports Authority Revenue Bonds          
due 11/15/533   1,000,000    193,810 
Total Texas        4,176,716 
New Jersey -  5.7%          
Hudson County Improvement Authority Revenue Bonds          
6.00% due 01/01/40   1,000,000    1,059,980 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 96.2% (continued)
New Jersey -  5.7% (continued)        
New Jersey Health Care Facilities Financing Authority Revenue Bonds        
5.00% due 07/01/41  $300,000   $320,142 
5.00% due 07/01/36   200,000    215,556 
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    351,960 
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28   250,000    287,150 
Total New Jersey        2,234,788 
Michigan - 5.5%          
Detroit Wayne County Stadium Authority Revenue Bonds          
5.00% due 10/01/26   1,000,000    1,073,330 
Detroit City School District General Obligation Unlimited          
5.00% due 05/01/32   500,000    543,055 
5.00% due 05/01/30   300,000    326,748 
City of Detroit Michigan Water Supply System Revenue Revenue Bonds          
5.00% due 07/01/41   200,000    210,728 
Total Michigan        2,153,861 
Illinois -  5.4%          
Will County Township High School District No. 204 Joliet General Obligation Ltd.          
6.25% due 01/01/31   500,000    550,685 
City of Chicago Illinois Wastewater Transmission Revenue Revenue Bonds          
5.25% due 01/01/42   400,000    451,680 
Chicago O'Hare International Airport Revenue Bonds          
5.00% due 01/01/34   300,000    332,739 
Chicago Board of Education General Obligation Unlimited          
5.25% due 12/01/26   320,000    321,098 
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited          
5.00% due 12/01/25   200,000    231,142 
University of Illinois Revenue Bonds          
6.00% due 10/01/29   200,000    228,592 
Total Illinois        2,115,936 
Washington -  4.7%          
Greater Wenatchee Regional Events Center Public Facilities Dist Revenue Bonds          
5.00% due 09/01/27   500,000    512,985 
5.25% due 09/01/32   500,000    511,960 
King County School District No. 409 Tahoma General Obligation Unlimited          
5.00% due 12/01/27  325,000   379,408 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    228,800 
State of Washington General Obligation Unlimited          
5.00% due 06/01/41   195,000    209,227 
Total Washington        1,842,380 
New York -  3.9%          
New York State Dormitory Authority Revenue Bonds          
5.00% due 10/01/41   350,000    376,436 
5.00% due 12/01/274   200,000    227,216 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 07/01/34   200,000    217,788 
5.00% due 08/01/26   200,000    211,008 
New York State Urban Development Corp. Revenue Bonds          
5.00% due 03/15/35   250,000    282,153 
Westchester County Healthcare Corp. Revenue Bonds          
5.00% due 11/01/44   197,000    210,400 
Total New York        1,525,001 
Pennsylvania -  3.7%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
5.00% due 02/01/27   500,000    566,750 
Pittsburgh Water & Sewer Authority Revenue Bonds          
5.25% due 09/01/36   500,000    559,235 
Reading School District General Obligation Unlimited          
5.00% due 02/01/27   300,000    338,625 
Total Pennsylvania        1,464,610 
District of Columbia - 3.6%          
District of Columbia General Obligation Unlimited          
5.00% due 06/01/41   285,000    324,438 
5.00% due 06/01/32   275,000    310,780 
5.00% due 06/01/31   175,000    204,669 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 96.2% (continued)
District of Columbia - 3.6% (continued)        
District of Columbia Water & Sewer Authority Revenue Bonds        
5.00% due 10/01/45  $500,000   $564,655 
Total District of Columbia        1,404,542 
Louisiana -  3.1%          
Louisiana Local Government Environmental Facilities & Community Development Auth Revenue Bonds          
5.00% due 10/01/37   500,000    554,690 
5.00% due 10/01/26   150,000    174,378 
City of Shreveport Louisiana Water & Sewer Revenue Revenue Bonds          
5.00% due 12/01/35   250,000    285,003 
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 07/01/39   200,000    220,032 
Total Louisiana        1,234,103 
Massachusetts -  2.8%          
Massachusetts Development Finance Agency Revenue Bonds          
6.88% due 01/01/41   1,000,000    1,117,632 
Colorado -  2.5%          
University of Colorado Revenue Bonds          
5.00% due 06/01/37   285,000    317,430 
5.00% due 06/01/41   200,000    229,192 
Auraria Higher Education Center Revenue Bonds          
5.00% due 04/01/28   390,000    444,440 
Total Colorado        991,062 
West Virginia -  2.2%          
West Virginia Higher Education Policy Commission Revenue Bonds          
5.00% due 04/01/29   500,000    544,770 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    332,973 
Total West Virginia        877,743 
Arizona -  2.0%          
Arizona State University Revenue Bonds          
5.00% due 07/01/34   500,000    569,095 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    234,466 
Total Arizona        803,561 
Georgia -  2.0%          
City of Atlanta Georgia Water & Wastewater Revenue Revenue Bonds          
5.00% due 11/01/40   500,000    562,620 
Savannah Economic Development Authority Revenue Bonds          
5.00% due 12/01/28   200,000    230,416 
Total Georgia        793,036 
Ohio -  2.0%          
University of Cincinnati Revenue Bonds          
5.00% due 06/01/36   500,000    562,570 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    223,726 
Total Ohio        786,296 
Mississippi -  1.9%          
Mississippi Development Bank Revenue Bonds          
6.50% due 10/01/31   500,000    525,670 
6.25% due 10/01/26   230,000    241,155 
Total Mississippi        766,825 
Utah -  1.8%          
State of Utah General Obligation Unlimited          
5.00% due 07/01/18   700,000    700,000 
Florida -  1.7%          
Miami Beach Redevelopment Agency Tax Allocation          
5.00% due 02/01/40   300,000    335,829 
City of Jacksonville Florida Revenue Bonds          
5.00% due 10/01/29   300,000    330,012 
Total Florida        665,841 
Virginia -  1.6%          
County of Fairfax Virginia General Obligation Unlimited          
5.00% due 10/01/32   300,000    350,886 
Virginia College Building Authority Revenue Bonds          
5.00% due 02/01/28   250,000    291,980 
Total Virginia        642,866 
Puerto Rico -  1.4%          
Puerto Rico Highway & Transportation Authority Revenue Bonds          
5.25% due 07/01/41   250,000    278,443 
Puerto Rico Public Buildings Authority Revenue Bonds          
6.00% due 07/01/23   250,000    268,340 
Total Puerto Rico        546,783 
Kentucky - 1.1%          
Kentucky Economic Development Finance Authority Revenue Bonds          
5.00% due 07/01/37   200,000    213,664 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 96.2% (continued)
Kentucky - 1.1% (continued)        
City of Ashland Kentucky Revenue Bonds        
5.00% due 02/01/22  $200,000   $207,244 
Total Kentucky        420,908 
Oklahoma -  1.0%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    397,908 
Arkansas -  0.9%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    371,596 
South Carolina -  0.9%          
Anderson County School District No. 5 General Obligation Unlimited          
5.00% due 03/01/27   300,000    349,938 
North Carolina -  0.9%          
North Carolina Turnpike Authority Revenue Bonds          
5.00% due 01/01/27   300,000    347,376 
Nevada -  0.7%          
Las Vegas Valley Water District General Obligation Ltd.          
5.00% due 06/01/27   230,000    266,283 
Vermont -  0.6%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    220,424 
Total Municipal Bonds          
(Cost $37,263,247)        37,873,773 
Total Investments - 101.4%          
(Cost $39,294,516)       $39,905,042 
Other Assets & Liabilities, net - (1.4)%        (565,115)
Total Net Assets - 100.0%       $39,339,927 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of June 30, 2018.
2 Security is a step up/step down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity.
3 Zero coupon rate security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $227,216 (cost $217,215), or 0.6% of total net assets.

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Fund  $2,031,269   $   $   $2,031,269 
Municipal Bonds       37,873,773        37,873,773 
Total Assets  $2,031,269   $37,873,773   $   $39,905,042 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 96.2%
REITs - 96.2%
REITs-Diversified - 16.9%
Equinix, Inc.   18,895   $8,122,772 
Gaming and Leisure Properties, Inc.   98,599    3,529,844 
STORE Capital Corp.   106,215    2,910,291 
Digital Realty Trust, Inc.   23,794    2,654,935 
Crown Castle International Corp.   18,024    1,943,348 
American Tower Corp. — Class A   13,340    1,923,228 
Retail Properties of America, Inc. — Class A   138,031    1,764,036 
Weyerhaeuser Co.   41,759    1,522,533 
Vornado Realty Trust   20,529    1,517,504 
Duke Realty Corp.   35,448    1,029,055 
Cousins Properties, Inc.   74,964    726,401 
Alexander & Baldwin, Inc.   16,014    376,329 
GEO Group, Inc.   13,544    373,002 
CoreCivic, Inc.   15,520    370,773 
Total REITs-Diversified        28,764,051 
REITs-Apartments - 13.3%          
Equity Residential   81,021    5,160,228 
AvalonBay Communities, Inc.1   26,280    4,517,269 
Essex Property Trust, Inc.   14,737    3,523,175 
Apartment Investment & Management Co. — Class A   75,763    3,204,775 
Invitation Homes, Inc.   118,308    2,728,182 
Camden Property Trust   15,525    1,414,793 
Mid-America Apartment Communities, Inc.   10,647    1,071,833 
UDR, Inc.   26,712    1,002,768 
Total REITs-Apartments        22,623,023 
REITs-Health Care - 10.8%          
Ventas, Inc.   85,764    4,884,260 
HCP, Inc.   165,079    4,262,340 
Welltower, Inc.   52,840    3,312,540 
Healthcare Trust of America, Inc. — Class A   102,392    2,760,488 
Healthcare Realty Trust, Inc.   83,152    2,418,060 
Omega Healthcare Investors, Inc.   26,315    815,765 
Total REITs-Health Care        18,453,453 
REITs-Office Property - 10.8%          
Alexandria Real Estate Equities, Inc.   34,545    4,358,543 
Corporate Office Properties Trust   104,837    3,039,225 
Boston Properties, Inc.1   21,714    2,723,370 
JBG SMITH Properties   60,896    2,220,877 
Douglas Emmett, Inc.   36,012    1,446,962 
Highwoods Properties, Inc.   27,041    1,371,790 
Kilroy Realty Corp.   17,233    1,303,504 
Hudson Pacific Properties, Inc.   28,057    994,060 
SL Green Realty Corp.   5,554    558,344 
Empire State Realty Trust, Inc. — Class A   20,937    358,023 
Total REITs-Office Property        18,374,698 
REITs-Warehouse/Industries - 10.4%          
Prologis, Inc.   104,786    6,883,392 
EastGroup Properties, Inc.   34,677    3,313,734 
Rexford Industrial Realty, Inc.   94,165   2,955,839 
Liberty Property Trust   63,450    2,812,739 
CyrusOne, Inc.   29,289    1,709,306 
Total REITs-Warehouse/Industries        17,675,010 
REITs-Regional Malls - 7.7%          
Simon Property Group, Inc.   54,976    9,356,365 
GGP, Inc.   109,078    2,228,464 
Taubman Centers, Inc.   26,713    1,569,656 
Total REITs-Regional Malls        13,154,485 
REITs-Storage - 7.4%          
Public Storage   26,579    6,029,712 
Life Storage, Inc.   25,327    2,464,570 
Extra Space Storage, Inc.   21,868    2,182,645 
National Storage Affiliates Trust   65,459    2,017,446 
Total REITs-Storage        12,694,373 
REITs-Hotels - 6.1%          
Host Hotels & Resorts, Inc.   199,753    4,208,796 
MGM Growth Properties LLC — Class A   98,744    3,007,742 
Sunstone Hotel Investors, Inc.   171,433    2,849,216 
Apple Hospitality REIT, Inc.   19,735    352,862 
Total REITs-Hotels        10,418,616 
REITs-Shopping Centers - 5.1%          
Regency Centers Corp.   55,630    3,453,510 
Federal Realty Investment Trust   19,167    2,425,584 
Weingarten Realty Investors   34,077    1,049,912 
Brixmor Property Group, Inc.   51,853    903,798 
Urban Edge Properties   23,548    538,543 
Retail Opportunity Investments Corp.   19,371    371,148 
Total REITs-Shopping Centers        8,742,495 
REITs-Manufactured Homes - 4.8%          
Sun Communities, Inc.   46,208    4,522,839 
Equity LifeStyle Properties, Inc.1   40,339    3,707,154 
Total REITs-Manufactured Homes        8,229,993 
REITs-Single Tenant - 2.9%          
Realty Income Corp.   78,251    4,209,121 
Spirit Realty Capital, Inc.   93,109    747,665 
Total REITs-Single Tenant        4,956,786 
Total REITs        164,086,983 
Total Common Stocks          
(Cost $155,977,716)        164,086,983 
           
MONEY MARKET FUND - 4.4%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%2   7,496,268    7,496,268 
Total Money Market Fund          
(Cost $7,496,268)        7,496,268 
Total Investments - 100.6%          
(Cost $163,473,984)        171,583,251 
         
COMMON STOCKS SOLD SHORT - (6.3)%          
Real Estate – (0.8)%          
Real Estate Operations/Development – (0.2)%          
Howard Hughes Corp.*   (2,708)   (358,810)

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Shares    Value 
COMMON STOCKS SOLD SHORT - (6.3)% (continued)          
Real Estate – (0.8)% (continued)          
Real Estate Management/Services – (0.6)%          
CBRE Group, Inc. Class A*   (7,935)  $(378,817)
Realogy Holdings Corp.   (14,798)   (337,395)
Jones Lang LaSalle, Inc.   (2,275)   (377,627)
Total Real Estate Management/Services        (1,093,839)
Total Real Estate        (1,452,649)
REITs – (5.5)%          
REITs-Regional Malls – (0.2)%          
Washington Prime Group, Inc.   (33,904)   (274,961)
           
REITs-Warehouse/Industries – (0.5)%          
Americold Realty Trust   (16,943)   (373,085)
Industrial Logistics Properties Trust   (19,631)   (438,753)
Total REITs-Warehouse/Industries        (811,838)
REITs-Health Care - (0.6)%          
Sabra Health Care REIT, Inc.   (16,348)   (355,242)
Senior Housing Properties Trust   (39,517)   (714,863)
Total REITs-Health Care        (1,070,105)
REITs-Shopping Centers – (0.7)%          
Acadia Realty Trust   (19,119)   (523,287)
Kimco Realty Corp.   (36,757)   (624,501)
Total REITs-Shopping Centers        (1,147,788)
REITs-Hotels – (0.7)%          
Hersha Hospitality Trust   (16,613)   (356,349)
Chesapeake Lodging Trust   (11,415)   (361,171)
Hospitality Properties Trust   (18,021)  (515,581)
Total REITs-Hotels        (1,233,101)
REITs-Diversified – (1.4)%          
Lexington Realty Trust   (40,255)   (351,426)
STAG Industrial, Inc.   (13,643)   (371,499)
Global Net Lease, Inc.   (22,295)   (455,487)
PS Business Parks, Inc.   (4,226)   (543,041)
American Assets Trust, Inc.   (16,355)   (626,233)
Total REITs-Diversified        (2,347,686)
REITs-Office Property - (1.4)%          
Government Properties Income Trust   (3,910)   (61,973)
VEREIT, Inc.   (47,855)   (356,041)
Paramount Group, Inc.   (40,600)   (625,240)
Columbia Property Trust, Inc.   (29,850)   (677,893)
Piedmont Office Realty Trust, Inc. — Class A   (34,172)   (681,048)
Total REITs-Office Property        (2,402,195)
Total REITs        (9,287,674)
Total Common Stocks Sold Short          
(Cost $10,320,927)        (10,740,323)
           
EXCHANGE-TRADED FUNDS SOLD SHORT - (1.2)%          
iShares U.S. Real Estate ETF   25,349    (2,042,622)
Total Exchange-Traded Funds Sold Short          
(Proceeds $1,999,847)        (2,042,622)
Total Securities Sold Short - (7.5)%          
(Proceeds $12,320,774)       $(12,782,945)
Other Assets & Liabilities, net - 6.9%        11,797,166 
Total Net Assets - 100.0%       $170,597,472 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Custom Basket Swap Agreements           
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date    Notional Value     Unrealized Gain (Loss) 
OTC Custom Basket Swap Agreements Sold Short††                 
Morgan Stanley  Risk Managed Real Estate Portfolio Short Custom Basket Swap3   (1.47%)  At Maturity  06/12/19  $43,103,241   $(423,368)

 

OTC Custom Basket Swap Agreements††                    
Morgan Stanley  Risk Managed Real Estate Portfolio Long Custom Basket Swap4   2.33%  At Maturity   06/12/19    42,909,672    1,311,563 

 

  Shares   Percentage Value   Value and Unrealized
Gain (Loss)
 
CUSTOM BASKET OF LONG SECURITIES4            
HCP, Inc.   62,385    12.4%  $163,176 
Rexford Industrial Realty, Inc.   54,354    11.4%   149,872 
EastGroup Properties, Inc.   18,545    11.2%   146,348 
Sun Communities, Inc.   17,006    9.9%   129,088 
Corporate Office Properties Trust   53,522    7.9%   103,042 
MGM Growth Properties LLC — Class A   69,869    7.3%   95,658 
American Tower Corp. — Class A   7,135    7.1%   92,423 
JBG SMITH Properties   41,334    6.1%   79,810 
Equity LifeStyle Properties, Inc.   14,105    6.0%   78,596 
Alexandria Real Estate Equities, Inc.   12,112    5.9%   77,729 
Healthcare Realty Trust, Inc.   54,382    5.1%   66,605 
Equinix, Inc.   3,634    4.3%   56,246 
Crown Castle International Corp.   9,717    4.0%   51,877 
Sunstone Hotel Investors, Inc.   60,509    2.8%   36,060 
Regency Centers Corp.   26,484    1.9%   24,511 
Alexander & Baldwin, Inc.   45,170    1.5%   19,514 
Ventas, Inc.   27,124    1.4%   18,808 
Weyerhaeuser Co.   28,335    1.3%   17,690 
STORE Capital Corp.   55,923    1.2%   15,880 
CoreCivic, Inc.   43,806    0.6%   7,377 
Life Storage, Inc.   15,809    0.5%   7,090 
Liberty Property Trust   34,301    (0.1%)   (1,605)
Empire State Realty Trust, Inc. — Class A   59,198    (0.2%)   (2,391)
Urban Edge Properties   66,421    (0.3%)   (3,394)
Apartment Investment & Management Co. — Class A   35,951    (0.4%)   (4,729)
GEO Group, Inc.   38,229    (0.4%)   (5,108)
Essex Property Trust, Inc.   4,372    (0.5%)   (6,269)
Apple Hospitality REIT, Inc.   55,702    (0.8%)   (9,893)
Taubman Centers, Inc.   12,910    (1.3%)   (17,237)
Retail Properties of America, Inc. — Class A   117,369    (2.0%)   (25,633)
Healthcare Trust of America, Inc. — Class A   59,083    (3.8%)   (49,578)
Total Custom Basket of Long Securities             1,311,563 
                
CUSTOM BASKET OF SHORT SECURITIES3               
Senior Housing Properties Trust   (111,585)   (49.7%)   210,249 
Lexington Realty Trust   (113,813)   (35.2%)   148,846 
VEREIT, Inc.   (135,300)   (24.3%)   102,919 
Piedmont Office Realty Trust, Inc. — Class A   (96,616)   (10.0%)   42,463 
Government Properties Income Trust   (15,255)   (8.4%)   35,637 
iShares U.S. Real Estate ETF   (71,580)   (5.8%)   24,735 
Jones Lang LaSalle, Inc.   (6,430)   (4.6%)   19,281 
Kimco Realty Corp.   (103,794)   (4.2%)   17,843 
Realogy Holdings Corp.   (41,838)   (3.6%)   15,108 
Paramount Group, Inc.   (114,789)   (1.0%)   4,330 
Omega Healthcare Investors, Inc.   (56,934)   (0.8%)   3,320 
Sabra Health Care REIT, Inc.   (46,161)   (0.3%)   1,196 
Howard Hughes Corp.*   (7,636)   0.4%   (1,856)
Chesapeake Lodging Trust   (32,218)   0.9%   (3,774)
UDR, Inc.   (27,151)   1.1%   (4,764)
Industrial Logistics Properties Trust   (55,504)   1.2%   (4,901)
Mid-America Apartment Communities, Inc.   (15,288)   3.0%   (12,642)
Americold Realty Trust   (47,902)   3.5%   (14,892)
PS Business Parks, Inc.   (11,948)   4.4%   (18,609)
CBRE Group, Inc. Class A*   (22,435)   7.1%   (30,033)
Global Net Lease, Inc.   (63,035)   11.5%   (48,631)
Welltower, Inc.   (16,151)   13.1%   (55,350)
American Assets Trust, Inc.   (46,184)   15.9%   (67,372)
STAG Industrial, Inc.   (38,571)   16.1%   (68,305)
Digital Realty Trust, Inc.   (14,159)   16.6%   (70,415)
Acadia Realty Trust   (54,056)   21.5%   (90,842)
Washington Prime Group, Inc.   (95,858)   24.7%   (104,478)
Hersha Hospitality Trust   (46,970)   33.1%   (140,142)
Hospitality Properties Trust   (50,952)   34.5%   (146,014)
Columbia Property Trust, Inc.   (84,394)   39.3%   (166,275)
Total Custom Basket of Short Securities            (423,368)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as short security collateral at June 30, 2018.
2 Rate indicated is the 7 day yield as of June 30, 2018.
3 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.
4 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at June 30, 2018.

 

REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $164,086,983   $   $   $164,086,983 
Money Market Fund   7,496,268            7,496,268 
Custom Basket Swap Agreements*       1,311,563        1,311,563 
Total Assets  $171,583,251   $1,311,563   $   $172,894,814 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $10,740,323   $   $   $10,740,323 
Exchange-Traded Funds   2,042,622            2,042,622 
Custom Basket Swap Agreements*       423,368        423,368 
Total Liabilities  $12,782,945   $423,368   $   $13,206,313 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 97.2%
FINANCIAL - 38.2%
Berkshire Hills Bancorp, Inc.   7,211   $292,767 
First Citizens BancShares, Inc. — Class A   699    281,907 
Wintrust Financial Corp.   3,135    272,902 
Cathay General Bancorp   6,730    272,498 
Umpqua Holdings Corp.   11,449    258,633 
BancorpSouth Bank   7,664    252,529 
Fulton Financial Corp.   15,044    248,226 
Federal Agricultural Mortgage Corp. — Class C   2,752    246,249 
Argo Group International Holdings Ltd.   3,919    227,890 
Hanmi Financial Corp.   7,494    212,455 
Trustmark Corp.   6,268    204,525 
Beneficial Bancorp, Inc.   12,538    203,115 
Hersha Hospitality Trust REIT   9,361    200,793 
Redwood Trust, Inc. REIT   12,088    199,089 
TriCo Bancshares   5,072    189,946 
Investors Bancorp, Inc.   14,843    189,842 
Tier REIT, Inc.   7,598    180,680 
Radian Group, Inc.   10,825    175,581 
MBIA, Inc.*   17,570    158,833 
RLJ Lodging Trust REIT   7,155    157,768 
Flagstar Bancorp, Inc.*   4,160    142,522 
Valley National Bancorp   11,655    141,725 
iStar, Inc. REIT*   12,518    135,069 
Cousins Properties, Inc. REIT   13,568    131,474 
Hancock Whitney Corp.   2,772    129,314 
Invesco Mortgage Capital, Inc. REIT   7,794    123,925 
Old National Bancorp   6,516    121,197 
LaSalle Hotel Properties REIT   3,537    121,072 
Genworth Financial, Inc. Class A*   26,042    117,189 
Sunstone Hotel Investors, Inc. REIT   6,800    113,016 
MB Financial, Inc.   2,354    109,932 
Cowen, Inc. Class A*   7,041    97,518 
Equity Commonwealth REIT*   3,062    96,453 
Summit Hotel Properties, Inc. REIT   6,592    94,332 
Lexington Realty Trust REIT   10,690    93,324 
Cohen & Steers, Inc.   2,197    91,637 
Physicians Realty Trust REIT   5,376    85,693 
1st Source Corp.   1,539    82,229 
Hilltop Holdings, Inc.   3,521    77,708 
Washington Federal, Inc.   2,343    76,616 
Stifel Financial Corp.   1,429    74,665 
IBERIABANK Corp.   974    73,829 
Customers Bancorp, Inc.*   2,429    68,935 
ARMOUR Residential REIT, Inc.   2,214    50,501 
Total Financial        6,876,103 
INDUSTRIAL - 13.2%          
Plexus Corp.*   3,365    200,352 
Louisiana-Pacific Corp.   7,351    200,094 
GATX Corp.   2,653    196,932 
TriMas Corp.*   5,906    173,636 
Trinseo S.A.   2,334    165,598 
KEMET Corp.*   6,019    145,359 
Matson, Inc.   3,376    129,571 
GasLog Ltd.   6,686    127,703 
Marten Transport Ltd.   5,364    125,786 
ITT, Inc.   2,389    124,873 
Methode Electronics, Inc.   2,915    117,474 
Crane Co.   1,433    114,826 
Worthington Industries, Inc.   2,733    114,704 
Greenbrier Companies, Inc.   2,043    107,768 
Sanmina Corp.*   3,202    93,819 
Esterline Technologies Corp.*   1,190    87,822 
Argan, Inc.   1,902    77,887 
Scorpio Tankers, Inc.   23,024    64,697 
Total Industrial        2,368,901 
CONSUMER, CYCLICAL - 13.1%          
UniFirst Corp.   1,721    304,445 
International Speedway Corp. — Class A   5,685    254,119 
Hawaiian Holdings, Inc.   6,334    227,707 
Wabash National Corp.   10,879    203,002 
MDC Holdings, Inc.   6,339    195,051 
Meritage Homes Corp.*   3,838    168,680 
Tenneco, Inc.   3,482    153,069 
Cooper Tire & Rubber Co.   5,541    145,728 
Century Communities, Inc.*   3,961    124,970 
Asbury Automotive Group, Inc.*   1,697    116,329 
Unifi, Inc.*   3,345    106,037 
La-Z-Boy, Inc.   2,887    88,342 
Deckers Outdoor Corp.*   736    83,087 
Cheesecake Factory, Inc.   1,327    73,065 
Caleres, Inc.   1,955    67,233 
DSW, Inc. — Class A   1,916    49,471 
Total Consumer, Cyclical        2,360,335 
CONSUMER, NON-CYCLICAL - 10.8%          
Encompass Health Corp.   2,916    197,472 
Fresh Del Monte Produce, Inc.   3,454    153,876 
Dean Foods Co.   14,355    150,871 
Emergent BioSolutions, Inc.*   2,915    147,178 
FTI Consulting, Inc.*   2,433    147,148 
AMN Healthcare Services, Inc.*   2,405    140,933 
Lannett Company, Inc.*   9,865    134,164 
Navigant Consulting, Inc.*   5,680    125,755 
Carriage Services, Inc. — Class A   4,493    110,303 
Innoviva, Inc.*   7,605    104,949 
AMAG Pharmaceuticals, Inc.*   5,351    104,344 
Premier, Inc. Class A*   2,781    101,173 
Universal Corp.   1,432    94,583 
Cambrex Corp.*   1,775    92,833 
Boston Beer Company, Inc. Class A*   304    91,109 
Community Health Systems, Inc.*   12,248    40,663 
Total Consumer, Non-cyclical        1,937,354 
UTILITIES - 8.3%          
Portland General Electric Co.   7,324    313,174 
Spire, Inc.   4,016    283,730 
PNM Resources, Inc.   5,914    230,055 
Black Hills Corp.   3,651    223,478 
ONE Gas, Inc.   2,265    169,286 
ALLETE, Inc.   1,330    102,955 
Ormat Technologies, Inc.   1,704    90,636 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 97.2% (continued)
UTILITIES - 8.3% (continued)          
Southwest Gas Holdings, Inc.   955   $72,838 
Total Utilities        1,486,152 
ENERGY - 5.2%          
Rowan Companies plc Class A*   18,063    292,982 
Oasis Petroleum, Inc.*   19,261    249,815 
MRC Global, Inc.*   5,072    109,910 
Laredo Petroleum, Inc.*   11,367    109,351 
Oceaneering International, Inc.   4,054    103,215 
Gulfport Energy Corp.*   5,339    67,111 
Total Energy        932,384 
COMMUNICATIONS - 4.5%          
Viavi Solutions, Inc.*   24,477    250,644 
Ciena Corp.*   6,557    173,826 
Scholastic Corp.   2,561    113,478 
NeoPhotonics Corp.*   16,386    102,085 
InterDigital, Inc.   1,200    97,080 
Finisar Corp.*   3,638    65,484 
Total Communications        802,597 
TECHNOLOGY - 2.7%          
Cray, Inc.*   5,127    126,124 
Photronics, Inc.*   13,666    108,986 
ManTech International Corp. — Class A   2,004    107,495 
MicroStrategy, Inc. Class A*   819    104,627 
InnerWorkings, Inc.*   5,365    46,622 
Total Technology        493,854 
BASIC MATERIALS - 1.2%          
Kaiser Aluminum Corp.   2,065    214,987 
Total Common Stocks          
(Cost $15,417,544)        17,472,667 
           
CONVERTIBLE PREFERRED STOCKS†††- 0.0%          
Thermoenergy Corp. *,1,2   6,250    2 
Total Convertible Preferred Stocks          
(Cost $5,968)        2 
           
EXCHANGE-TRADED FUNDS - 1.1%          
iShares Russell 2000 Value ETF   1,435    189,305 
Total Exchange-Traded Funds          
(Cost $172,995)        189,305 
           
MONEY MARKET FUND - 1.4%          
Dreyfus Treasury Securities Cash Management Institutional Shares 1.68%3   256,140    256,140 
Total Money Market Fund          
(Cost $256,140)        256,140 
Total Investments - 99.7%          
(Cost $15,852,647)       $17,918,114 
Other Assets & Liabilities, net - 0.3%        56,525 
Total Net Assets - 100.0%       $17,974,639 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $2, (cost $5,968) or 0.0% of total net assets.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc Public Limited Company
REIT Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)   Level 1 Quoted Prices     Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks   $ 17,472,667     $     $     $ 17,472,667  
Convertible Preferred Stocks                 2       2  
Exchange-Traded Funds     189,305                   189,305  
Money Market Fund     256,140                   256,140  
Total Assets   $ 17,918,112     $     $ 2     $ 17,918,114  

  

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 18.8%
Consumer, Non-cyclical - 6.6%
Pfizer, Inc.   23,200   $841,696 
Procter & Gamble Co.   10,406    812,292 
PepsiCo, Inc.   6,826    743,147 
Amgen, Inc.   3,601    664,709 
Gilead Sciences, Inc.   8,515    603,203 
Mondelez International, Inc. — Class A   13,644    559,404 
Biogen, Inc.*   1,831    531,429 
Sysco Corp.   7,594    518,594 
Kimberly-Clark Corp.   4,906    516,798 
Archer-Daniels-Midland Co.   10,814    495,606 
Molson Coors Brewing Co. — Class B   6,999    476,212 
JM Smucker Co.   4,369    469,580 
Tyson Foods, Inc. — Class A   6,718    462,535 
Allergan plc   2,674    445,809 
Altria Group, Inc.   7,694    436,942 
Humana, Inc.   1,402    417,277 
Centene Corp.*   3,266    402,404 
Kellogg Co.   5,738    400,914 
Kroger Co.   13,486    383,677 
Mylan N.V.*   10,424    376,723 
Western Union Co.   17,544    356,669 
Anthem, Inc.   1,490    354,665 
McKesson Corp.   2,496    332,966 
United Rentals, Inc.*   2,229    329,045 
Cardinal Health, Inc.   6,168    301,183 
AbbVie, Inc.   3,150    291,848 
Conagra Brands, Inc.   7,573    270,583 
Johnson & Johnson   2,132    258,697 
CVS Health Corp.   3,981    256,177 
Bristol-Myers Squibb Co.   4,446    246,042 
Perrigo Company plc   3,204    233,604 
Quanta Services, Inc.*   6,059    202,371 
Becton Dickinson and Co.   563    134,872 
UnitedHealth Group, Inc.   520    127,577 
Cigna Corp.   578    98,231 
Total Consumer, Non-cyclical        14,353,481 
Technology - 3.7%          
Apple, Inc.   7,091    1,312,615 
Microsoft Corp.   10,800    1,064,988 
Intel Corp.   15,081    749,677 
Oracle Corp.   14,678    646,713 
International Business Machines Corp.   4,587    640,804 
NetApp, Inc.   6,275    492,776 
CA, Inc.   12,522    446,409 
Applied Materials, Inc.   8,842    408,412 
Seagate Technology plc   6,706    378,688 
DXC Technology Co.   4,692    378,222 
Western Digital Corp.   4,849    375,361 
HP, Inc.   16,092    365,127 
Lam Research Corp.   2,104    363,677 
Micron Technology, Inc.*   4,846    254,124 
QUALCOMM, Inc.   3,144    176,441 
Total Technology        8,054,034 
Communications - 2.4%          
Alphabet, Inc. Class C*   806    899,214 
Amazon.com, Inc.*   508    863,498 
Cisco Systems, Inc.   18,930    814,558 
Facebook, Inc. Class A*   2,602    505,621 
Omnicom Group, Inc.   6,251    476,764 
Juniper Networks, Inc.   16,478    451,827 
Comcast Corp. — Class A   13,613    446,643 
News Corp. — Class A   28,233    437,611 
AT&T, Inc.   5,161    165,719 
Walt Disney Co.   1,265    132,585 
Netflix, Inc.*   240    93,943 
Total Communications        5,287,983 
Industrial - 2.4%          
Honeywell International, Inc.   3,691    531,689 
Caterpillar, Inc.   3,899    528,977 
WestRock Co.   7,595    433,067 
Snap-on, Inc.   2,604    418,515 
Eaton Corporation plc   5,180    387,153 
Textron, Inc.   5,665    373,380 
Huntington Ingalls Industries, Inc.   1,691    366,592 
Cummins, Inc.   2,744    364,952 
Dover Corp.   4,768    349,018 
Pentair plc   8,291    348,885 
Acuity Brands, Inc.   2,872    332,779 
Kansas City Southern   2,269    240,423 
United Technologies Corp.   1,562    195,297 
Stanley Black & Decker, Inc.   1,340    177,965 
Johnson Controls International plc   5,136    171,799 
Total Industrial        5,220,491 
Energy - 1.3%          
Exxon Mobil Corp.   13,287    1,099,233 
Chevron Corp.   7,029    888,676 
Valero Energy Corp.   3,434    380,590 
Occidental Petroleum Corp.   3,370    282,002 
ConocoPhillips   1,901    132,348 
Total Energy        2,782,849 
Consumer, Cyclical - 1.2%          
Walmart, Inc.   4,916    421,055 
Delta Air Lines, Inc.   7,648    378,882 
PACCAR, Inc.   6,061    375,540 
Southwest Airlines Co.   7,366    374,782 
Alaska Air Group, Inc.   5,175    312,518 
American Airlines Group, Inc.   5,868    222,749 
Walgreens Boots Alliance, Inc.   3,290    197,449 
United Continental Holdings, Inc.*   2,433    169,653 
Yum! Brands, Inc.   1,057    82,679 
General Motors Co.   1,993    78,524 
Home Depot, Inc.   217    42,337 
Total Consumer, Cyclical        2,656,168 
Financial - 1.0%          
State Street Corp.   4,870    453,348 
JPMorgan Chase & Co.   3,618    376,996 
Prudential Financial, Inc.   3,183    297,642 
Berkshire Hathaway, Inc. Class B*   1,322    246,751 
Visa, Inc. — Class A   1,632    216,158 
Bank of America Corp.   5,891    166,067 
Wells Fargo & Co.   2,420    134,165 
Citigroup, Inc.   1,953    130,695 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 18.8% (continued)
Financial - 1.0% (continued)          
MetLife, Inc.   2,781   $121,252 
Total Financial        2,143,074 
Basic Materials - 0.2%          
LyondellBasell Industries N.V. — Class A   2,816    309,338 
Total Common Stocks          
(Cost $39,709,092)        40,807,418 
           
MUTUAL FUNDS - 79.1%          
Guggenheim Strategy Fund III1   3,121,784    78,013,389 
Guggenheim Strategy Fund II1   2,627,123    65,651,811 
Guggenheim Limited Duration Fund - Institutional Class1   667,426    16,478,757 
Guggenheim Strategy Fund I1   472,663   11,835,491 
Total Mutual Funds          
(Cost $171,305,779)        171,979,448 
           
MONEY MARKET FUND - 2.1%          
Dreyfus Treasury Securities Cash Management Fund - Institutional Class 1.68%2   4,487,257    4,487,257 
Total Money Market Fund          
(Cost $4,487,257)        4,487,257 
Total Investments - 100.0%          
(Cost $215,502,128)       $217,274,123 
Other Assets & Liabilities, net - 0.0%        (53,332)
Total Net Assets - 100.0%       $217,220,791 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Loss
 
Equity Futures Contracts Purchased              
S&P 500 Index Mini Futures Contracts   16   Sep 2018  $2,176,600   $(53,059)

 

Total Return Swap Agreements               
Counterparty  Index  Financing
Rate Pay
   Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Gain 
OTC Equity Index Swap Agreements††                      
Deutsche Bank  S&P 500 Index   2.65%  At Maturity  08/31/18   33,115   $177,188,762   $19,079,207 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $40,807,418   $   $   $40,807,418 
Mutual Funds   171,979,448            171,979,448 
Money Market Fund   4,487,257            4,487,257 
Equity Index Swap Agreements*       19,079,207        19,079,207 
Total Assets  $217,274,123   $19,079,207   $   $236,353,330 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Equity Futures Contracts*  $53,059   $   $   $53,059 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain   Change in Unrealized   Value 06/30/18   Shares 06/30/18   Investment Income   Capital Gain Distributions 
Mutual Funds                                    
  Guggenheim Limited Duration Fund - Institutional Class     $16,275,156   $309,307   $   $   $(105,706)  $16,478,757    667,426   $307,852   $ 
  Guggenheim Strategy Fund I      20,183,661    5,317,543    (13,616,106)   99,156    (148,763)   11,835,491    472,663    309,974    7,672 
  Guggenheim Strategy Fund II      61,428,415    7,101,329    (2,700,000)   8,637    (186,570)   65,651,811    2,627,123    1,296,239    32,875 
  Guggenheim Strategy Fund III   69,197,325    8,974,419            (158,355)   78,013,389    3,121,784    1,438,243    18,764 
   $167,084,557   $21,702,598   $(16,316,106)  $107,793   $(599,394)  $171,979,448        $3,352,308   $59,311 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 19.7%
Consumer, Non-cyclical - 6.1%
Clorox Co.   2,036   $275,369 
Hershey Co.   2,587    240,746 
Kellogg Co.   3,124    218,274 
Varian Medical Systems, Inc.*   1,749    198,896 
United Rentals, Inc.*   1,308    193,087 
Total System Services, Inc.   2,214    187,127 
US Foods Holding Corp.*   4,871    184,221 
Sysco Corp.   2,666    182,061 
Performance Food Group Co.*   4,940    181,298 
CoreLogic, Inc.*   3,477    180,456 
Kimberly-Clark Corp.   1,694    178,446 
Baxter International, Inc.   2,343    173,007 
Zoetis, Inc.   2,026    172,595 
Vector Group Ltd.   8,746    166,874 
Herbalife Nutrition Ltd.*   3,037    163,148 
ResMed, Inc.   1,536    159,099 
Western Union Co.   7,431    151,072 
Edwards Lifesciences Corp.*   1,014    147,608 
McCormick & Company, Inc.   1,270    147,435 
Hill-Rom Holdings, Inc.   1,614    140,967 
Centene Corp.*   983    121,115 
McKesson Corp.   876    116,858 
Quanta Services, Inc.*   3,368    112,491 
Humana, Inc.   327    97,325 
AmerisourceBergen Corp. — Class A   1,065    90,813 
Monster Beverage Corp.*   1,580    90,534 
Constellation Brands, Inc. — Class A   398    87,110 
Euronet Worldwide, Inc.*   999    83,686 
Alexion Pharmaceuticals, Inc.*   661    82,063 
Brown-Forman Corp. — Class B   1,624    79,592 
Square, Inc. Class A*   1,160    71,503 
Molina Healthcare, Inc.*   709    69,440 
Sabre Corp.   2,781    68,524 
Charles River Laboratories International, Inc.*   605    67,917 
Avis Budget Group, Inc.*   1,948    63,310 
Sprouts Farmers Market, Inc.*   2,672    58,971 
Catalent, Inc.*   1,388    58,143 
Align Technology, Inc.*   149    50,979 
Nektar Therapeutics*   988    48,244 
Cardinal Health, Inc.   988    48,244 
Total Consumer, Non-cyclical        5,208,648 
Technology - 4.6%          
NetApp, Inc.   3,854    302,654 
Citrix Systems, Inc.*   2,440    255,810 
Lam Research Corp.   1,393    240,780 
Analog Devices, Inc.   2,069    198,458 
Fidelity National Information Services, Inc.   1,809    191,808 
Dell Technologies Incorporated Class V*   2,122    179,479 
ON Semiconductor Corp.*   7,919    176,079 
Autodesk, Inc.*   1,249    163,731 
Teradyne, Inc.   4,267    162,445 
Fiserv, Inc.*   2,154    159,590 
Skyworks Solutions, Inc.   1,600    154,640 
KLA-Tencor Corp.   1,484    152,154 
Microchip Technology, Inc.   1,426    129,695 
ServiceNow, Inc.*   674    116,245 
Maxim Integrated Products, Inc.   1,954    114,622 
Synopsys, Inc.*   1,335    114,236 
Zebra Technologies Corp. Class A*   699    100,132 
Cypress Semiconductor Corp.   6,420    100,024 
Akamai Technologies, Inc.*   1,145    83,848 
MAXIMUS, Inc.   1,208    75,029 
Xilinx, Inc.   1,146    74,788 
First Data Corp. Class A*   3,340    69,906 
MKS Instruments, Inc.   652    62,396 
Paychex, Inc.   902    61,652 
Tableau Software, Inc. Class A*   603    58,943 
NCR Corp.*   1,946    58,341 
Broadridge Financial Solutions, Inc.   456    52,486 
Teradata Corp.*   1,291    51,833 
Fortinet, Inc.*   825    51,505 
SS&C Technologies Holdings, Inc.   987    51,225 
Workday, Inc. Class A*   419    50,749 
Atlassian Corporation plc Class A*   799    49,954 
Splunk, Inc.*   498    49,357 
Red Hat, Inc.*   306    41,117 
Total Technology        3,955,711 
Industrial - 3.9%          
Waters Corp.*   1,260    243,923 
Rockwell Automation, Inc.   1,204    200,141 
Ingersoll-Rand plc   2,139    191,932 
Cummins, Inc.   1,307    173,831 
Spirit AeroSystems Holdings, Inc. — Class A   1,955    167,954 
XPO Logistics, Inc.*   1,610    161,290 
Roper Technologies, Inc.   576    158,924 
Textron, Inc.   2,330    153,570 
Xylem, Inc.   2,263    152,481 
Parker-Hannifin Corp.   950    148,058 
Masco Corp.   3,899    145,900 
Huntington Ingalls Industries, Inc.   671    145,466 
Genesee & Wyoming, Inc. Class A*   1,743    141,740 
Expeditors International of Washington, Inc.   1,912    139,767 
Hubbell, Inc.   1,296    137,039 
Barnes Group, Inc.   1,972    116,151 
EMCOR Group, Inc.   1,372    104,519 
TransDigm Group, Inc.   248    85,595 
Fortune Brands Home & Security, Inc.   1,514    81,287 
Werner Enterprises, Inc.   2,036    76,452 
MasTec, Inc.*   1,436    72,877 
Amphenol Corp. — Class A   754    65,711 
Rexnord Corp.*   2,193    63,729 
Coherent, Inc.*   397    62,099 
FLIR Systems, Inc.   1,085    56,388 
Harris Corp.   348    50,300 
Total Industrial        3,297,124 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 19.7% (continued)
Consumer, Cyclical - 2.6%
Southwest Airlines Co.   3,464   $176,248 
Lear Corp.   875    162,584 
Live Nation Entertainment, Inc.*   3,335    161,981 
HD Supply Holdings, Inc.*   3,618    155,176 
Delta Air Lines, Inc.   2,589    128,259 
Allison Transmission Holdings, Inc.   3,050    123,495 
Lions Gate Entertainment Corp. — Class A   4,605    114,296 
Nu Skin Enterprises, Inc. — Class A   1,325    103,602 
WW Grainger, Inc.   286    88,202 
PulteGroup, Inc.   3,050    87,687 
Toll Brothers, Inc.   2,173    80,379 
Dollar Tree, Inc.*   929    78,965 
Hanesbrands, Inc.   3,419    75,286 
Best Buy Company, Inc.   986    73,536 
Skechers U.S.A., Inc. Class A*   1,841    55,248 
Hasbro, Inc.   579    53,448 
Ross Stores, Inc.   616    52,206 
AutoZone, Inc.*   77    51,661 
Burlington Stores, Inc.*   339    51,030 
Lennar Corp. — Class A   968    50,820 
Hilton Worldwide Holdings, Inc.   630    49,871 
Wynn Resorts Ltd.   295    49,365 
Chipotle Mexican Grill, Inc. Class A*   113    48,745 
NVR, Inc.*   16    47,526 
Aptiv plc   518    47,464 
Dana, Inc.   2,321    46,861 
Under Armour, Inc. Class C*   1,594    33,602 
Total Consumer, Cyclical        2,247,543 
Communications - 2.1%          
Omnicom Group, Inc.   3,190    243,301 
Motorola Solutions, Inc.   1,664    193,640 
Twitter, Inc.*   3,718    162,365 
AMC Networks, Inc. Class A*   2,591    161,160 
eBay, Inc.*   4,365    158,275 
CDW Corp.   1,944    157,056 
Palo Alto Networks, Inc.*   591    121,433 
F5 Networks, Inc.*   661    113,989 
Interpublic Group of Companies, Inc.   4,838    113,403 
CBS Corp. — Class B   1,547    86,972 
Nexstar Media Group, Inc. — Class A   741    54,390 
GoDaddy, Inc. Class A*   733    51,750 
Expedia Group, Inc.   426    51,201 
InterDigital, Inc.   629    50,886 
GrubHub, Inc.*   470    49,307 
Total Communications        1,769,128 
Energy - 0.2%          
ONEOK, Inc.   1,425    99,508 
Cheniere Energy, Inc.*   1,520    99,089 
Total Energy        198,597 
Financial - 0.1%          
Alliance Data Systems Corp.   553    128,960 
Basic Materials - 0.1%          
Univar, Inc.*   2,670    70,061 
Total Common Stocks          
(Cost $16,538,966)        16,875,772 
           
MUTUAL FUNDS - 79.4%          
Guggenheim Strategy Fund III1   1,191,827    29,783,764 
Guggenheim Strategy Fund II1   994,999    24,865,030 
Guggenheim Strategy Fund I1   261,862    6,557,016 
Guggenheim Limited Duration Fund - Institutional Class1   265,443    6,553,795 
Total Mutual Funds          
(Cost $67,526,699)        67,759,605 
           
MONEY MARKET FUND - 0.8%          
Dreyfus Treasury Securities Cash Management Institutional Shares 1.68%2   669,802    669,802 
Total Money Market Fund          
(Cost $669,802)        669,802 
Total Investments - 99.9%          
(Cost $84,735,467)       $85,305,179 
Other Assets & Liabilities, net - 0.1%        67,518 
Total Net Assets - 100.0%       $85,372,697 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Loss
 
Equity Futures Contracts Purchased    
NASDAQ-100 Index Mini Futures Contracts   3   Sep 2018  $423,735   $(8,027)
S&P 500 Index Mini Futures Contracts   3   Sep 2018   408,113    (9,949)
S&P MidCap 400 Index Mini Futures Contracts   5   Sep 2018   978,050    (25,018)
           $1,809,898   $(42,994)

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Total Return Swap Agreements               
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Gain 
OTC Equity Index Swap Agreements††               
Morgan Stanley Capital Services, Inc.  Russell Midcap Growth Index   2.56%  At Maturity  08/31/18   22,880   $68,322,883   $9,710,675 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of June 30, 2018.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $16,875,772   $   $   $16,875,772 
Mutual Funds   67,759,605            67,759,605 
Money Market Fund   669,802            669,802 
Equity Index Swap Agreements*       9,710,675        9,710,675 
Total Assets  $85,305,179   $9,710,675   $   $95,015,854 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Equity Futures Contracts*  $42,994   $   $   $42,994 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 9/30/17   Additions   Reductions   Realized Gain   Change in Unrealized   Value 6/30/18   Shares 6/30/18   Investment Income   Capital Gain Distributions 
Mutual Funds                                    
  Guggenheim Limited Duration Fund - Institutional Class     $6,472,821   $123,014   $   $   $(42,040)  $6,553,795    265,443   $122,436   $ 
  Guggenheim Strategy Fund I      7,911,590    6,913,372    (8,244,664)   35,284    (58,566)   6,557,016    261,862    135,023    3,292 
  Guggenheim Strategy Fund II      20,821,922    4,649,832    (538,595)   2,152    (70,281)   24,865,030    994,999    486,182    12,719 
  Guggenheim Strategy Fund III   27,334,521    2,508,559            (59,316)   29,783,764    1,191,827    550,759    6,969 
   $62,540,854   $14,194,777   $(8,783,259)  $37,436   $(230,203)  $67,759,605        $1,294,400   $22,980 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 0.0%        
Energy - 0.0%        
Titan Energy LLC*   6,740   $2,022 
Total Common Stocks          
(Cost $200,000)        2,022 
           
PREFERRED STOCKS†† - 0.0%          
Industrial - 0.0%          
Seaspan Corp.  6.38% due 04/30/19   40,800    1,041,216 
Total Preferred Stocks          
(Cost $1,020,000)        1,041,216 
           
MUTUAL FUNDS - 1.8%          
Guggenheim Floating Rate Strategies Fund — Institutional Class2   4,026,829    103,771,375 
Guggenheim Strategy Fund I2   1,008,970    25,264,615 
Guggenheim Strategy Fund II2   1,009,964    25,239,004 
Guggenheim Strategy Fund III2   1,009,474    25,226,746 
Total Mutual Funds          
(Cost $180,455,547)        179,501,740 
           
MONEY MARKET FUND - 1.7%          
Federated U.S. Treasury Cash Reserve Fund — Institutional Shares 1.70%3   170,545,530    170,545,530 
Total Money Market Fund          
(Cost $170,545,530)        170,545,530 
           
    Face
Amount~
      
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4%          
Residential Mortgage Backed Securities -  16.3%          
Home Equity Loan Trust          
2007-FRE1, 2.28% (1 Month USD LIBOR + 0.19%) due 04/25/374   124,866,113    117,339,970 
Soundview Home Loan Trust          
2006-OPT5, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/364   90,547,027    87,762,633 
2005-OPT3, 2.56% (1 Month USD LIBOR + 0.47%) due 11/25/354   19,495,000    19,407,945 
2007-1, 2.26% (1 Month USD LIBOR + 0.17%) due 03/25/374   3,449,904    3,429,420 
Towd Point Mortgage Trust          
2017-5, 2.69% (1 Month USD LIBOR + 0.60%) due 02/25/574,5  24,533,627   24,556,358 
2017-6, 2.75% (WAC) due 10/25/574,5   24,874,820    24,241,328 
2018-1, 3.00% (WAC) due 01/25/584,5   22,492,613    22,146,749 
2017-1, 2.75% (WAC) due 10/25/564,5   17,908,917    17,533,394 
2016-1, 2.75% (WAC) due 02/25/554,5   5,202,340    5,138,901 
Saxon Asset Securities Trust          
2007-3, 2.40% (1 Month USD LIBOR + 0.31%) due 09/25/474   94,639,835    92,771,124 
RALI Series Trust          
2006-QO5, 2.31% (1 Month USD LIBOR + 0.22%) due 05/25/464   22,965,132    21,908,864 
2006-QO10, 2.25% (1 Month USD LIBOR + 0.16%) due 01/25/374   13,365,307    12,610,988 
2007-QO4, 2.28% (1 Month USD LIBOR + 0.19%) due 05/25/474   11,044,301    10,744,484 
2006-QO2, 2.31% (1 Month USD LIBOR + 0.22%) due 02/25/464   21,649,676    9,246,750 
2007-QO2, 2.24% (1 Month USD LIBOR + 0.15%) due 02/25/474   11,914,349    7,548,042 
2007-QO4, 2.29% (1 Month USD LIBOR + 0.20%) due 05/25/474   5,137,337    5,003,007 
2005-QO1, 2.39% (1 Month USD LIBOR + 0.30%) due 08/25/354   5,378,350    4,707,182 
2005-QO1, 3.06% (1 Year CMT Rate + 1.50%) due 08/25/354   3,556,238    3,319,183 
2006-QS8, 2.54% (1 Month USD LIBOR + 0.45%) due 08/25/364   4,225,567    3,177,418 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)          
Residential Mortgage Backed Securities -  16.3% (continued)          
2006-QO2, 2.36% (1 Month USD LIBOR + 0.27%) due 02/25/464  5,336,818   $2,333,984 
2007-QO3, 2.25% (1 Month USD LIBOR + 0.16%) due 03/25/474   2,058,889    1,883,624 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.72% (1 Month USD LIBOR + 0.63%) due 11/25/374   55,947,506    55,627,654 
2006-BC4, 2.26% (1 Month USD LIBOR + 0.17%) due 12/25/364   7,542,721    7,282,181 
2006-BC3, 2.25% (1 Month USD LIBOR + 0.16%) due 10/25/364   6,875,406    6,121,851 
2006-BC6, 2.26% (1 Month USD LIBOR + 0.17%) due 01/25/374   888,534    868,950 
CIT Mortgage Loan Trust          
2007-1, 3.44% (1 Month USD LIBOR + 1.35%) due 10/25/374,5   63,469,006    64,003,555 
2007-1, 3.54% (1 Month USD LIBOR + 1.45%) due 10/25/374,5   4,815,932    4,848,606 
NovaStar Mortgage Funding Trust Series          
2007-2, 2.29% (1 Month USD LIBOR + 0.20%) due 09/25/374   59,525,719    57,591,091 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/476, 17   198,634,697    30,082,569 
2006-1, 2.37% (1 Month USD LIBOR + 0.28%) due 03/25/464   23,015,463    22,185,511 
2006-1, 2.49% (1 Month USD LIBOR + 0.40%) due 03/25/464   3,281,126    3,189,885 
IndyMac INDX Mortgage Loan Trust          
2006-AR6, 2.48% (1 Year CMT Rate + 0.92%) due 06/25/464   49,846,741    46,636,063 
2005-AR18, 2.87% (1 Month USD LIBOR + 0.78%) due 10/25/364   8,023,268    6,816,863 
CIM Trust          
2017-2, 3.98% (1 Month USD LIBOR + 2.00%) due 12/25/574,5   29,961,704    30,338,071 
2018-R2, 3.69% (WAC) due 08/25/574,5   19,380,220    19,300,579 
2018-R4, 4.07% (WAC) due 12/26/574,5   41,728,000    41,752,565 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 2.23% (1 Month USD LIBOR + 0.14%) due 11/25/364   32,896,842    31,826,535 
2006-HE3, 2.45% (1 Month USD LIBOR + 0.36%) due 04/25/364   7,600,000    7,549,058 
FirstKey Master Funding          
2017-R1, 2.22% (1 Month USD LIBOR + 0.22%) due 11/03/414,5   26,933,420    26,354,351 
2017-R1, 2.22% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,4,5   6,605,601    6,603,553 
First NLC Trust          
2005-4, 2.48% (1 Month USD LIBOR + 0.39%) due 02/25/364   27,082,687    26,997,507 
2005-1, 2.31% (1 Month USD LIBOR + 0.46%) due 05/25/354   3,058,231    2,978,203 
HSI Asset Securitization Corporation Trust          
2006-OPT2, 2.48% (1 Month USD LIBOR + 0.39%) due 01/25/364   29,140,000    28,797,372 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Residential Mortgage Backed Securities -  16.3% (continued)        
Countrywide Asset-Backed Certificates          
2006-6, 2.26% (1 Month USD LIBOR + 0.17%) due 09/25/364  26,425,038   $25,880,468 
2005-15, 2.54% (1 Month USD LIBOR + 0.45%) due 03/25/364   1,500,000    1,471,044 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-HE4, 2.23% (1 Month USD LIBOR + 0.14%) due 10/25/364   32,064,060    21,521,660 
2005-HE2, 3.11% (1 Month USD LIBOR + 1.02%) due 04/25/354   5,700,000    5,668,865 
LSTAR Securities Investment Trust          
2018-2, 3.48% (1 Month USD LIBOR + 1.50%) due 04/01/234,5   27,174,587    27,184,098 
RASC Series Trust          
2006-EMX4, 2.32% (1 Month USD LIBOR + 0.23%) due 06/25/364   27,832,000    27,150,316 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.39% (1 Year CMT Rate + 0.83%) due 11/25/464   17,488,832    15,497,420 
2006-AR9, 2.40% (1 Year CMT Rate + 0.84%) due 11/25/464   8,323,330    7,243,589 
2006-7, 4.40% due 09/25/36   2,835,494    1,410,060 
2006-8, 4.59% due 10/25/36   475,834    288,166 
Nationstar Home Equity Loan Trust          
2007-B, 2.31% (1 Month USD LIBOR + 0.22%) due 04/25/374   24,688,660    24,294,545 
LSTAR Securities Investment Limited          
 3.98% due 04/01/21†††,1   24,313,186    24,260,912 
Freddie Mac Structured Agency Credit Risk Debt Notes          
2015-DNA1, 3.94% (1 Month USD LIBOR + 1.85%) due 10/25/274   21,169,153    21,565,272 
American Home Mortgage Assets Trust          
2006-4, 2.28% (1 Month USD LIBOR + 0.19%) due 10/25/464   12,485,902    9,114,189 
2007-1, 2.26% (1 Year CMT Rate + 0.70%) due 02/25/474   10,797,442    7,018,084 
2006-6, 2.28% (1 Month USD LIBOR + 0.19%) due 12/25/464   3,044,280    2,696,168 
2006-5, 2.48% (1 Year CMT Rate + 0.92%) due 11/25/464   4,770,918    2,619,453 
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 2.28% (1 Month USD LIBOR + 0.19%) due 12/25/364   21,306,536    21,189,648 
Angel Oak Mortgage Trust LLC          
2017-3, 2.71% (WAC) due 11/25/474,5   19,838,011    19,705,487 
GSAMP Trust          
2007-NC1, 2.22% (1 Month USD LIBOR + 0.13%) due 12/25/464   27,721,234    19,014,873 
2005-HE6, 2.53% (1 Month USD LIBOR + 0.44%) due 11/25/354   513,788    515,141 
New Residential Mortgage Trust          
2018-1A, 4.00% (WAC) due 12/25/574,5   18,526,139    18,643,889 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Residential Mortgage Backed Securities -  16.3% (continued)        
Deutsche Alt-A Securities Mortgage Loan Trust Series        
2006-AF1, 2.39% (1 Month USD LIBOR + 0.30%) due 04/25/364  8,861,221   $8,365,740 
2006-OA1, 2.29% (1 Month USD LIBOR + 0.20%) due 02/25/474   6,245,189    5,993,964 
2007-OA2, 2.33% (1 Year CMT Rate + 0.77%) due 04/25/474   4,402,534    4,056,183 
Lehman XS Trust Series          
2007-2N, 2.27% (1 Month USD LIBOR + 0.18%) due 02/25/374   9,632,359    9,114,515 
2007-15N, 2.34% (1 Month USD LIBOR + 0.25%) due 08/25/374   4,543,456    4,410,116 
2005-7N, 2.36% (1 Month USD LIBOR + 0.27%) due 12/25/354   2,537,646    2,514,359 
2006-16N, 2.28% (1 Month USD LIBOR + 0.19%) due 11/25/464   1,105,683    1,076,143 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 2.27% (1 Year CMT Rate + 0.81%) due 07/25/474   9,161,898    8,339,612 
2007-OA3, 2.33% (1 Year CMT Rate + 0.77%) due 04/25/474   5,576,837    4,980,941 
2006-AR13, 2.44% (1 Year CMT Rate + 0.88%) due 10/25/464   2,033,405    1,835,506 
2006-AR11, 2.48% (1 Year CMT Rate + 0.92%) due 09/25/464   1,651,232    1,523,163 
CSMC Series          
2015-12R, 2.46% (1 Month USD LIBOR + 0.50%) due 11/30/374,5   15,705,452    15,652,875 
Impac Secured Assets CMN Owner Trust          
2005-2, 2.34% (1 Month USD LIBOR + 0.25%) due 03/25/364   15,003,236    13,828,043 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 2.21% (1 Month USD LIBOR + 0.12%) due 12/25/364   16,093,545    9,894,809 
2006-HE2, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/364   3,833,623    3,791,789 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 2.23% (1 Month USD LIBOR + 0.14%) due 07/25/374,5   7,323,320    6,876,213 
2007-HE2A, 2.22% (1 Month USD LIBOR + 0.13%) due 07/25/374,5   6,078,973    5,733,525 
HarborView Mortgage Loan Trust          
2006-14, 2.23% (1 Month USD LIBOR + 0.15%) due 01/25/474   13,007,591    12,361,772 
Citigroup Mortgage Loan Trust, Inc.          
2005-HE3, 2.83% (1 Month USD LIBOR + 0.74%) due 09/25/354   11,687,000    11,546,236 
GSMSC Resecuritization Trust          
2015-5R, 4.11% (1 Month USD LIBOR + 0.14%) due 02/26/374,5   11,963,182    11,380,782 
Deephaven Residential Mortgage Trust          
2017-3A, 2.58% (WAC) due 10/25/474,5   10,991,769    10,923,666 
Alternative Loan Trust          
2007-OA7, 2.27% (1 Month USD LIBOR + 0.18%) due 05/25/474   5,160,997    5,001,159 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Residential Mortgage Backed Securities -  16.3% (continued)        
2005-38, 2.44% (1 Month USD LIBOR + 0.35%) due 09/25/354  4,242,476   $3,956,576 
First Frankin Mortgage Loan Trust          
2006-FF3, 2.38% (1 Month USD LIBOR + 0.29%) due 02/25/364   8,616,000    8,320,491 
2004-FF10, 3.37% (1 Month USD LIBOR + 1.28%) due 07/25/344   7,841,024    7,949,835 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 2.47% (1 Month USD LIBOR + 0.38%) due 12/25/354   7,800,000    7,639,829 
Banc of America Funding Trust          
2014-R7, 2.23% (1 Month USD LIBOR + 0.14%) due 09/26/364,5   4,965,582    4,845,986 
2015-R4, 2.13% (1 Month USD LIBOR + 0.17%) due 01/27/354,5   2,872,285    2,731,416 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/464,5   7,144,024    7,137,749 
ASG Resecuritization Trust          
2010-3, 2.54% (1 Month USD LIBOR + 0.29%) due 12/28/454,5   7,448,451    6,970,257 
Structured Asset Investment Loan Trust          
2005-11, 2.81% (1 Month USD LIBOR + 0.72%) due 01/25/364   6,349,540    6,293,968 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/584,5   5,344,453    5,337,564 
Morgan Stanley Resecuritization Trust          
2014-R9, 2.10% (1 Month USD LIBOR + 0.14%) due 11/26/464,5   5,552,329    5,288,971 
Nomura Resecuritization Trust          
2016-1R, 4.96% (1 Month USD LIBOR + 3.00%) due 01/28/384,5   1,847,245    1,853,715 
2015-4R, 1.41% (1 Month USD LIBOR + 0.43%) due 03/26/364,5   1,921,616    1,850,632 
2015-4R, 3.50% (1 Month USD LIBOR + 0.39%) due 12/26/364,5   1,336,402    1,322,465 
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-WCW2, 2.89% (1 Month USD LIBOR + 0.80%) due 07/25/354   5,000,000    5,016,583 
New Residential Mortgage Loan Trust          
2017-5A, 3.59% (1 Month USD LIBOR + 1.50%) due 06/25/574,5   4,659,814    4,784,598 
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 2.34% (1 Month USD LIBOR + 0.25%) due 12/25/354   4,776,890    4,756,693 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 2.38% (1 Month USD LIBOR + 0.29%) due 01/25/364   4,556,546    4,507,706 
Luminent Mortgage Trust          
2006-2, 2.29% (1 Month USD LIBOR + 0.20%) due 02/25/464   4,480,037    4,085,539 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Residential Mortgage Backed Securities -  16.3% (continued)        
WaMu Asset-Backed Certificates WaMu Series        
2007-HE4, 2.34% (1 Month USD LIBOR + 0.25%) due 07/25/474  5,127,300   $3,726,467 
CWABS Asset-Backed Certificates Trust          
2004-15, 3.44% (1 Month USD LIBOR + 1.35%) due 04/25/354   3,490,000    3,533,565 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 2.58% (1 Month USD LIBOR + 0.49%) due 10/25/354   3,500,000    3,501,691 
GSAA Trust          
2005-10, 2.74% (1 Month USD LIBOR + 0.65%) due 06/25/354   3,312,000    3,281,992 
VOLT XL LLC          
2015-NP14, 4.38% due 11/27/455   3,142,349    3,167,030 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/475   2,945,643    2,945,328 
GSAA Home Equity Trust          
2006-14, 2.26% (1 Month USD LIBOR + 0.17%) due 09/25/364   5,128,173    2,404,928 
2007-7, 2.36% (1 Month USD LIBOR + 0.27%) due 07/25/374   309,680    295,251 
BCAP LLC          
2014-RR2, 2.56% (WAC) due 03/26/364,5   1,977,559    1,964,139 
2014-RR3, 2.07% (WAC) due 10/26/364,5   247,674    246,458 
Impac Secured Assets Trust          
2006-2, 2.26% (1 Month USD LIBOR + 0.17%) due 08/25/364   2,195,264    1,859,718 
RFMSI Series Trust          
2006-S11, 6.00% due 11/25/36   1,748,791    1,637,143 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/225   1,442,208    1,440,636 
Alliance Bancorp Trust          
2007-OA1, 2.33% (1 Month USD LIBOR + 0.24%) due 07/25/374   1,006,356    876,005 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   701,823    740,932 
Irwin Home Equity Loan Trust          
2007-1, 5.85% due 08/25/375   368,175    365,599 
Morgan Stanley Re-REMIC Trust          
2010-R5, 3.63% due 06/26/365   349,206    307,389 
Total Residential Mortgage Backed Securities        1,614,663,223 
Government Agency -  12.4%          
Fannie Mae 14          
2.89% due 10/01/29   38,458,000    36,115,791 
3.01% due 09/01/29   36,899,000    35,349,996 
3.56% due 04/01/30   26,394,162    26,212,470 
3.40% due 02/01/33   25,000,000    24,316,915 
3.12% due 10/01/32   24,800,000    23,265,707 
3.23% due 01/01/33   23,704,981    22,845,344 
2.90% due 11/01/29   21,078,000    19,715,977 
2.87% due 09/01/29   20,000,000    18,712,416 
3.49% due 04/01/30   18,674,441    18,536,713 
3.17% due 02/01/28   18,350,000    17,772,808 
2.96% due 11/01/29   18,620,000    17,531,301 
3.19% due 02/01/30   13,812,155    13,348,436 
3.07% due 01/01/28   13,100,000    12,670,248 
3.42% due 09/01/47   13,292,903    12,515,875 
2.82% due 10/01/29   12,100,000    11,297,060 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Government Agency -  12.4% (continued)        
3.59% due 04/01/33  11,280,000   $11,147,121 
3.03% due 12/01/27   10,900,000    10,510,473 
3.41% due 02/01/33   10,250,000    10,035,888 
3.08% due 10/01/32   10,250,000    9,676,136 
3.42% due 04/01/30   9,800,000    9,631,631 
3.31% due 01/01/33   9,700,000    9,425,521 
3.06% due 12/01/27   9,000,000    8,714,742 
3.05% due 10/01/29   9,100,000    8,644,845 
3.04% due 01/01/28   8,900,000    8,607,260 
3.60% due 03/01/30   8,341,000    8,350,644 
2.94% due 10/01/32   8,649,025    8,163,599 
3.08% due 01/01/30   8,500,000    8,103,780 
3.43% due 03/01/33   8,100,000    7,861,986 
3.50% due 12/01/45   7,010,112    6,990,063 
3.48% due 04/01/30   7,000,000    6,940,157 
3.14% due 01/01/28   6,900,000    6,728,531 
2.99% due 09/01/29   6,800,000    6,417,505 
3.29% due 03/01/33   6,700,000    6,383,487 
3.13% due 02/01/28   5,900,000    5,729,864 
3.60% due 04/01/33   5,600,000    5,603,901 
3.21% due 01/01/33   5,500,000    5,264,402 
3.39% due 02/01/30   4,800,000    4,720,992 
3.10% due 01/01/33   4,800,000    4,498,224 
3.22% due 01/01/30   4,650,000    4,492,689 
3.11% due 01/01/28   4,600,000    4,476,030 
3.16% due 01/01/30   4,500,000    4,334,970 
3.33% due 04/01/30   4,285,213    4,208,980 
3.39% due 02/01/33   4,300,000    4,205,200 
3.50% due 02/01/48   3,978,953    3,858,307 
3.65% due 03/01/33   3,600,000    3,547,411 
3.11% due 11/01/27   3,500,000    3,366,463 
4.00% due 01/01/46   3,250,095    3,321,727 
3.18% due 01/01/30   3,000,000    2,895,759 
3.12% due 02/01/28   2,600,000    2,522,883 
3.53% due 04/01/33   2,500,000    2,481,270 
3.26% due 11/01/46   2,579,113    2,386,164 
4.00% due 08/01/47   2,339,930    2,384,038 
3.55% due 04/01/33   2,150,000    2,139,106 
3.51% due 11/01/37   2,150,000    2,071,127 
3.00% due 07/01/46   2,046,427    1,982,170 
3.50% due 11/01/47   1,965,845    1,955,387 
3.14% due 12/01/32   1,600,000    1,518,280 
2.97% due 11/01/25   1,393,433    1,356,742 
3.74% due 02/01/48   1,318,910    1,318,624 
3.27% due 01/01/30   1,350,000    1,314,548 
3.27% due 08/01/34   1,356,840    1,300,370 
4.50% due 02/01/45   1,204,960    1,264,642 
3.02% due 11/01/27   1,300,000    1,255,870 
3.13% due 01/01/30   1,000,000    961,249 
3.60% due 10/01/47   989,913    953,437 
5.00% due 05/01/44   889,871    944,197 
4.50% due 10/01/43   776,463    814,921 
3.63% due 01/01/37   739,729    709,190 
5.00% due 12/01/44   655,858    695,898 
3.50% due 08/01/43   675,980    676,926 
2.75% due 11/01/31   663,545    615,961 
3.50% due 06/01/46   85,336    85,000 
Freddie Mac Multifamily Structured Pass Through Certificates14          
2017-KIR3, 3.28% due 08/25/27   91,932,800    90,594,782 
2017-KGX1, 3.00% due 10/25/27   81,400,000    78,192,612 
2017-KW03, 3.02% due 06/25/27   65,900,000    63,636,599 
2018-K074, 3.60% due 02/25/28   34,823,000    35,042,413 
2017-K066, 3.20% due 06/25/27   19,507,000    19,035,449 
2017-K061, 3.44% (WAC) due 11/25/264   15,000,000    15,040,281 
2016-K060, 3.30% (WAC) due 10/25/264   13,000,000    12,914,745 
2018-K073, 3.45% (WAC) due 01/25/284   11,600,000    11,505,141 
2017-K069, 3.25% (WAC) due 09/25/274   10,000,000    9,819,136 
2016-K057, 2.62% due 08/25/26   10,000,000    9,397,015 
2018-K154, 3.46% due 11/25/32   8,500,000    8,323,910 
2016-K152, 3.08% due 01/25/31   7,090,000    6,723,716 
2017-K070, 3.36% (WAC) due 12/25/274   6,000,000    5,944,320 
2015-K151, 3.51% due 04/25/30   2,105,000    2,080,136 
2015-K043, 0.67% (WAC) due 12/25/244, 17   44,457,135    1,342,703 
2014-K715, 2.86% due 01/25/21   450,000    448,437 
Freddie Mac Seasoned Credit Risk Transfer Trust14          
2017-4, 2.50% due 06/25/57   66,272,471    64,559,891 
2017-3, 3.00% due 07/25/56    62,047,998    59,625,960 
2018-1, 2.00% due 05/25/57   44,180,184    41,802,292 
2017-4, 3.50% due 06/25/57   32,834,292    32,263,501 
2017-3, 2.50% due 07/25/56   9,393,051    9,076,549 
Fannie Mae-Aces14          
2017-M11, 2.98% due 08/25/29   52,100,000    49,274,409 
2018-M3, 3.19% (WAC) due 02/25/304   7,800,000    7,453,948 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Government Agency -  12.4% (continued)        
Freddie Mac14        
3.55% due 10/01/33   4,714,397    4,603,243 
4.00% due 02/01/46   2,956,148    3,014,828 
3.50% due 01/01/44   2,793,856    2,793,980 
4.00% due 11/01/45   2,268,291    2,318,103 
3.00% due 08/01/46   2,074,005    2,006,392 
3.50% due 12/01/47   1,933,905    1,922,611 
3.26% due 09/01/45   1,973,721    1,824,785 
3.40% due 04/01/31   1,000,000    983,132 
Fannie Mae MF 30          
 4.04% due 08/01/48   6,100,000    6,124,888 
 4.24% due 08/01/48   3,400,000    3,478,302 
FREMF Mortgage Trust          
2013-K29, 0.13% due 05/25/465,7, 17   797,095,115    3,656,833 
Total Government Agency        1,227,598,387 
Commercial Mortgage Backed Securities -  3.0%          
Wells Fargo Commercial Mortgage Trust          
2016-C32, 1.49% (WAC) due 01/15/594, 17   123,711,224    9,218,268 
2017-C38, 1.23% (WAC) due 07/15/504, 17   74,516,730    5,337,603 
2017-RB1, 1.44% (WAC) due 03/15/504, 17   39,856,355    3,464,813 
2016-C35, 2.14% (WAC) due 07/15/484, 17   27,184,803    3,171,482 
2017-C42, 1.05% (WAC) due 12/15/504, 17   35,431,678    2,408,146 
2016-NXS5, 1.70% (WAC) due 01/15/594, 17   30,337,793    2,324,075 
2015-NXS4, 1.08% (WAC) due 12/15/484, 17   39,279,877    2,032,569 
2017-RC1, 1.73% (WAC) due 01/15/604, 17   21,113,002    2,000,185 
2015-P2, 1.15% (WAC) due 12/15/484, 17   34,528,312    1,811,186 
2015-C30, 1.09% (WAC) due 09/15/584, 17   32,292,924    1,703,484 
2016-C32, 4.88% (WAC) due 01/15/594   1,400,000    1,455,970 
2015-NXS1, 1.30% (WAC) due 05/15/484, 17   11,653,459    606,679 
2015-NXS4, 4.22% (WAC) due 12/15/484   64,000    63,835 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.49% (WAC) due 12/15/344,5   23,829,324    23,500,751 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-WIKI, 4.14% (WAC) due 10/05/314,5   17,000,000    16,552,290 
2016-JP3, 1.64% (WAC) due 08/15/494, 17   73,950,925    6,523,877 
JPMDB Commercial Mortgage Securities Trust          
2017-C5, 1.17% (WAC) due 03/15/504, 17   140,350,187    9,102,538 
2017-C7, 1.06% (WAC) due 10/15/504, 17   138,991,740    8,741,594 
2016-C2, 1.85% (WAC) due 06/15/494, 17   32,748,152    2,748,690 
2016-C4, 0.97% (WAC) due 12/15/494, 17   33,738,843    1,845,633 
Citigroup Commercial Mortgage Trust          
2017-P7, 1.29% (WAC) due 04/14/504, 17   66,387,849    4,987,600 
2016-C2, 1.93% (WAC) due 08/10/494, 17   34,206,779    3,784,371 
2016-P4, 2.16% (WAC) due 07/10/494, 17   32,588,732    3,776,099 
2016-P5, 1.69% (WAC) due 10/10/494, 17   31,558,725    2,773,346 
2016-GC37, 1.96% (WAC) due 04/10/494, 17   19,119,428    2,018,174 
2015-GC35, 1.03% (WAC) due 11/10/484, 17   33,915,697    1,495,557 
2015-GC29, 1.25% (WAC) due 04/10/484, 17   24,037,171    1,269,074 
2013-GC15, 4.37% (WAC) due 09/10/464   380,000    397,378 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Commercial Mortgage Backed Securities -  3.0% (continued)        
JPMCC Commercial Mortgage Securities Trust        
2017-JP5, 1.26% (WAC) due 03/15/504, 17  212,926,062   $13,811,619 
2017-JP6, 1.48% (WAC) due 07/15/504, 17   69,750,755    4,989,418 
Hospitality Mortgage Trust          
2017-HIT, 3.38% (1 Month USD LIBOR + 1.35%) due 05/08/304,5   18,500,000    18,500,468 
COMM Mortgage Trust          
2015-CR26, 1.18% (WAC) due 10/10/484, 17   91,892,787    5,064,037 
2015-CR26, 4.64% (WAC) due 10/10/484   3,780,000    3,669,534 
2018-COR3, 0.59% (WAC) due 05/10/514, 17   84,288,104    3,202,594 
2015-CR24, 0.95% (WAC) due 08/10/484, 17   49,878,156    2,266,598 
2015-CR23, 1.11% (WAC) due 05/10/484, 17   48,610,646    2,142,728 
2015-CR27, 1.29% (WAC) due 10/10/484, 17   31,248,117    1,744,473 
2013-CR13, 1.05% (WAC) due 12/10/234, 17   50,843,944    1,516,385 
2015-CR23, 3.80% due 05/10/48   700,000    695,605 
2014-LC15, 1.47% (WAC) due 04/10/474, 17   14,839,906    650,495 
BENCHMARK Mortgage Trust          
2018-B4, 0.70% (WAC) due 07/15/514   326,750,000    12,981,415 
Morgan Stanley Capital I Trust          
2017-H1, 1.61% (WAC) due 06/15/504, 17   130,166,490    11,494,091 
2016-UBS9, 4.69% (WAC) due 03/15/494   275,000    275,290 
GS Mortgage Securities Corporation Trust          
2017-STAY, 3.42% (1 Month USD LIBOR + 1.35%) due 07/15/324,5   6,694,000    6,728,267 
2017-STAY, 3.17% (1 Month USD LIBOR + 1.10%) due 07/15/324,5   3,700,000    3,716,297 
VSD          
2017-PLT1 A, 3.60% due 12/25/43   8,412,337    8,406,224 
BANK          
2017-BNK4, 1.61% (WAC) due 05/15/504, 17   56,575,465    5,107,718 
2017-BNK6, 1.01% (WAC) due 07/15/604, 17   44,139,415    2,522,426 
UBS Commercial Mortgage Trust          
2017-C5, 1.18% (WAC) due 11/15/504, 17   54,546,140    3,646,649 
2017-C2, 1.30% (WAC) due 08/15/504, 17   46,014,144    3,494,489 
Bancorp Commercial Mortgage Trust          
2018-CR3, 3.32% (1 Month USD LIBOR + 1.25%) due 01/15/334,5   7,075,000    7,085,137 
JPMBB Commercial Mortgage Securities Trust          
2015-C31, 4.77% (WAC) due 08/15/484   3,253,000    3,216,207 
2013-C17, 5.04% (WAC) due 01/15/474   2,500,000    2,552,349 
2013-C12, 0.67% (WAC) due 07/15/454, 17   43,606,142    841,053 
CD Commercial Mortgage Trust          
2017-CD4, 1.48% (WAC) due 05/10/504, 17   32,521,246    2,726,058 
2017-CD3, 1.19% (WAC) due 02/10/504, 17   34,874,283    2,394,674 
GS Mortgage Securities Trust          
2017-GS6, 1.20% (WAC) due 05/10/504, 17   42,842,294    3,255,016 
2015-GC28, 1.27% (WAC) due 02/10/484, 17   21,291,257    1,000,382 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 1.16% (WAC) due 12/15/474, 17   76,097,873    4,127,092 
BENCHMARK 2018-B2 Mortgage Trust          
2018-B2, 0.57% (WAC) due 02/15/514, 17   133,026,749    4,073,771 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATION†† - 33.4% (continued)        
Commercial Mortgage Backed Securities -  3.0% (continued)        
GE Business Loan Trust        
2007-1A, 2.24% (1 Month USD LIBOR + 0.17%) due 04/16/354,5  3,998,886   $3,909,344 
CGMS Commercial Mortgage Trust          
2017-B1, 1.00% (WAC) due 08/15/504, 17   66,657,639    3,839,433 
CD Mortgage Trust          
2016-CD1, 1.57% (WAC) due 08/10/494, 17   35,615,987    3,060,699 
2017-CD6, 1.12% (WAC) due 11/13/504, 17   47,772,299    2,988,692 
CSAIL Commercial Mortgage Trust          
2015-C1, 1.07% (WAC) due 04/15/504, 17   57,333,316    2,559,348 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.22% (WAC) due 01/10/484, 17   40,147,718    2,547,935 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.29% (WAC) due 02/15/504, 17   24,400,511    1,749,309 
DBJPM Mortgage Trust          
2017-C6, 1.18% (WAC) due 06/10/504, 17   25,015,498    1,650,853 
WFRBS Commercial Mortgage Trust          
2013-C12, 1.42% (WAC) due 03/15/484,5   11,538,085    541,309 
LSTAR Commercial Mortgage Trust          
2014-2, 5.22% (WAC) due 01/20/414,5   500,000    499,419 
GS Mortgage Securities Corporation II          
2013-GC10, 2.94% due 02/10/46  225,000   221,166 
Total Commercial Mortgage Backed Securities        296,581,333 
Military Housing -  1.7%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 12.43% (WAC) due 11/25/554,5   43,823,975    47,383,060 
2015-R1, 4.49% (WAC) due 11/25/554,5   22,261,936    24,404,648 
2015-R1, 4.11% (WAC) due 11/25/524,5   13,433,332    14,035,872 
2015-R1, 4.10% (WAC) due 10/25/524,5   11,262,319    11,684,986 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/525   22,602,351    24,562,213 
2003-PRES, 6.24% due 10/10/415   10,729,811    11,544,234 
2005-DRUM, 5.47% due 05/10/50†††,8   4,648,184    4,871,901 
2002-MEAD, 6.85% due 05/10/37   2,526,581    2,942,460 
2005-BLIS, 5.25% due 07/10/50†††,8   2,500,000    2,502,850 
Capmark Military Housing Trust          
2008-AMCW, 6.90% due 07/10/558   8,378,189    10,308,091 
2007-AETC, 5.75% due 02/10/528   8,191,519    8,054,303 
2006-RILY, 2.42% (1 Month USD LIBOR + 0.37%) due 07/10/51†††,4,8   7,126,249    5,278,341 
2007-ROBS, 6.06% due 10/10/528   4,758,314    4,867,343 
2007-AET2, 6.06% due 10/10/528   2,164,000    2,328,819 
Total Military Housing        174,769,121 
Total Collateralized Mortgage Obligation          
(Cost $3,346,179,019)        3,313,612,064 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9%        
Collateralized Loan Obligations -  23.6%        
Ladder Capital Commercial Mortgage Mortgage Trust        
2017-FL1, 2.95% (1 Month USD LIBOR + 0.88%) due 09/15/344,5  82,815,000   $82,552,683 
2017-FL1, 3.32% (1 Month USD LIBOR + 1.25%) due 09/15/344,5   22,477,000    22,382,525 
2017-FL1, 3.57% (1 Month USD LIBOR + 1.50%) due 09/15/344,5   14,269,000    14,169,170 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 3.89% (3 Month USD LIBOR + 1.55%) due 11/15/294,5   95,150,000    95,158,145 
Golub Capital Partners CLO 36m Ltd.          
2018-36A, 3.39% (3 Month USD LIBOR + 1.30%) due 02/05/314,5   94,400,000    94,409,072 
Venture XII CLO Ltd.          
2018-12A, 3.12% (3 Month USD LIBOR + 0.80%) due 02/28/264,5   48,000,000    47,785,954 
2018-12A, 3.52% (3 Month USD LIBOR + 1.20%) due 02/28/264,5   29,250,000    29,073,292 
BSL CLO Ltd.          
2018-1A, 3.07% (3 Month USD LIBOR + 0.97%) due 07/17/284,5   43,250,000    43,260,813 
2018-1A, 3.34% (3 Month USD LIBOR + 0.95%) due 07/17/284,5   27,300,000    27,302,730 
BSPRT Issuer Ltd.          
2017-FL2, 2.89% (1 Month USD LIBOR + 0.82%) due 10/15/344,5   46,000,000    45,983,500 
2017-FL2, 3.17% (1 Month USD LIBOR + 1.10%) due 10/15/344,5   11,000,000    10,970,155 
2017-FL2, 3.47% (1 Month USD LIBOR + 1.40%) due 10/15/344,5   6,200,000    6,182,215 
KVK CLO Ltd.          
2018-1A, 3.26% (3 Month USD LIBOR + 0.93%) due 05/20/294,5   48,450,000    48,446,870 
2017-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/15/264,5   24,865,000    24,861,275 
2017-2A, 4.10% (3 Month USD LIBOR + 1.75%) due 01/15/264,5   19,200,000    19,197,809 
2017-2A, 4.00% (3 Month USD LIBOR + 1.65%) due 07/15/264,5   14,800,000    14,811,048 
2013-1A, due 01/15/285,9   3,800,000    1,801,025 
MP CLO VIII Ltd.          
2018-2A, 3.27% (3 Month USD LIBOR + 0.91%) due 10/28/274,5   48,350,000    48,266,519 
2018-2A, 3.78% (3 Month USD LIBOR + 1.42%) due 10/28/274,5   5,000,000    4,978,045 
Hunt CRE Ltd.          
2017-FL1, 3.07% (1 Month USD LIBOR + 1.00%) due 08/15/344,5   40,700,000    40,504,827 
2017-FL1, 3.37% (1 Month USD LIBOR + 1.30%) due 08/15/344,5   8,730,500    8,678,361 
2017-FL1, 3.72% (1 Month USD LIBOR + 1.65%) due 08/15/344,5   3,000,000    2,981,810 
Golub Capital Partners CLO Ltd.          
2016-33A, 4.81% (3 Month USD LIBOR + 2.48%) due 11/21/284,5   48,750,000    48,788,415 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 4.39% (3 Month USD LIBOR + 2.05%) due 12/15/284,5   42,200,000    42,401,357 
2016-7A, 5.29% (3 Month USD LIBOR + 2.95%) due 12/15/284,5   5,000,000    5,020,436 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
Fortress Credit Opportunities XI CLO Ltd.        
2018-11A, 3.65% (3 Month USD LIBOR + 1.30%) due 04/15/314,5  44,300,000   $44,177,985 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 3.62% (3 Month USD LIBOR + 1.30%) due 11/17/274,5   25,100,000    25,084,441 
2017-1A, 3.15% (3 Month USD LIBOR + 0.83%) due 11/17/274,5   15,400,000    15,320,417 
Vibrant CLO II Ltd.          
2017-2A, 3.26% (3 Month USD LIBOR + 0.90%) due 07/24/244,5   21,728,541    21,729,176 
2017-2A, 3.81% (3 Month USD LIBOR + 1.45%) due 07/24/244,5   17,750,000    17,754,871 
VMC Finance LLC          
2018-FL1, 2.89% (1 Month USD LIBOR + 0.82%) due 04/15/354,5   27,419,641    27,345,877 
2018-FL1, 3.67% (1 Month USD LIBOR + 1.60%) due 04/15/354,5   8,300,000    8,320,471 
2018-FL1, 3.27% (1 Month USD LIBOR + 1.20%) due 04/15/354,5   2,500,000    2,489,579 
AIMCO CLO Series          
2018-AA, 3.20% (3 Month USD LIBOR + 0.85%) due 01/15/284,5   28,400,000    28,365,111 
2017-AA, 3.46% (3 Month USD LIBOR + 1.10%) due 07/20/264,5   8,700,000    8,698,710 
Marathon CLO V Ltd.          
2017-5A, 3.20% (3 Month USD LIBOR + 0.87%) due 11/21/274,5   22,200,000    22,111,404 
2017-5A, 3.78% (3 Month USD LIBOR + 1.45%) due 11/21/274,5   14,375,000    14,291,165 
Woodmont Trust          
2017-3A, 4.08% (3 Month USD LIBOR + 1.73%) due 10/18/294,5   16,000,000    16,050,712 
2017-2A, 4.16% (3 Month USD LIBOR + 1.80%) due 07/18/284,5   10,100,000    10,137,700 
2017-3A, 4.31% (3 Month USD LIBOR + 1.95%) due 10/18/294,5   9,800,000    9,874,279 
ALM XII Ltd.          
2018-12A, 2.98% (3 Month USD LIBOR + 0.89%) due 04/16/274,5   24,150,000    24,156,627 
2018-12A, 3.44% (3 Month USD LIBOR + 1.35%) due 04/16/274,5   9,300,000    9,282,457 
NXT Capital CLO LLC          
2017-1A, 4.06% (3 Month USD LIBOR + 1.70%) due 04/20/294,5   33,000,000    33,082,045 
Telos CLO 2014-6 Ltd.          
2017-6A, 4.10% (3 Month USD LIBOR + 1.75%) due 01/17/274,5   32,000,000    31,995,219 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 4.88% (3 Month USD LIBOR + 2.53%) due 01/15/284,5   31,500,000    31,590,799 
Flagship CLO VIII Ltd.          
2018-8A, 3.74% (3 Month USD LIBOR + 1.40%) due 01/16/264,5   30,900,000    30,900,000 
WhiteHorse VI Ltd.          
2016-1A, 4.26% (3 Month USD LIBOR + 1.90%) due 02/03/254,5   22,100,000    22,097,766 
2016-1A, 5.11% (3 Month USD LIBOR + 2.75%) due 02/03/254,5   8,500,000    8,499,816 
Resource Capital Corporation Ltd.          
2017-CRE5, 2.87% (1 Month USD LIBOR + 0.80%) due 07/15/344,5   29,791,060    29,791,039 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
ABPCI Direct Lending Fund CLO II LLC        
2017-1A, 4.14% (3 Month USD LIBOR + 1.78%) due 07/20/294,5  29,700,000   $29,664,036 
Venture XIX CLO Ltd.          
2016-19A, 4.35% (3 Month USD LIBOR + 2.00%) due 01/15/274,5   29,450,000    29,441,418 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/315   20,500,000    20,502,214 
2016-2A, 5.29% due 05/12/315   5,000,000    4,998,878 
Cerberus Loan Funding XVI, LP          
2016-2A, 4.40% (3 Month USD LIBOR + 2.05%) due 11/15/274,5   15,500,000    15,576,730 
2016-2A, 4.70% (3 Month USD LIBOR + 2.35%) due 11/15/274,5   9,350,000    9,383,502 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 4.06% (3 Month USD LIBOR + 1.70%) due 07/25/294,5   17,500,000    17,541,531 
2017-16A, 4.21% (3 Month USD LIBOR + 1.85%) due 07/25/294,5   6,700,000    6,731,524 
A Voce CLO Ltd.          
2017-1A, 3.90% (3 Month USD LIBOR + 1.55%) due 07/15/264,5   23,200,000    23,202,148 
Shackleton 2014-VI CLO          
2017-6A, 3.95% (3 Month USD LIBOR + 1.60%) due 07/17/264,5   22,900,000    22,918,322 
Avery Point V CLO Ltd.          
2017-5A, 3.33% (3 Month USD LIBOR + 0.98%) due 07/17/264,5   22,700,000    22,688,164 
OZLM IX Ltd.          
2017-9A, 4.01% (3 Month USD LIBOR + 1.65%) due 01/20/274,5   22,550,000    22,546,133 
Cent CLO 20 Ltd.          
2017-20A, 3.99% (3 Month USD LIBOR + 1.63%) due 01/25/264,5   22,500,000    22,525,751 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 3.63% (3 Month USD LIBOR + 1.27%) due 04/20/304,5   21,400,000    21,397,006 
Symphony CLO XIV Ltd.          
2017-14A, 4.20% (3 Month USD LIBOR + 1.85%) due 07/14/264,5   21,275,000    21,270,677 
Regatta V Funding Ltd.          
2017-1A, 3.96% (3 Month USD LIBOR + 1.60%) due 10/25/264,5   20,950,000    20,971,672 
PFP Ltd.          
2017-3, 3.12% (1 Month USD LIBOR + 1.05%) due 01/14/354,5   18,682,568    18,688,524 
2017-3, 3.82% (1 Month USD LIBOR + 1.75%) due 01/14/354,5   2,000,000    2,002,543 
Shackleton CLO Ltd.          
2016-7A, 4.30% (3 Month USD LIBOR + 1.95%) due 04/15/274,5   20,250,000    20,243,866 
West CLO Ltd.          
2017-1A, 3.28% (3 Month USD LIBOR + 0.92%) due 07/18/264,5   20,000,000    19,972,990 
Galaxy XVIII CLO Ltd.          
2017-18A, 3.85% (3 Month USD LIBOR + 1.50%) due 10/15/264,5   19,550,000    19,562,977 
Flagship VII Ltd.          
2017-7A, 3.91% (3 Month USD LIBOR + 1.55%) due 01/20/264,5   19,125,000    19,125,245 
TPG Real Estate Finance Issuer Ltd.          
2018-FL1, 2.82% (1 Month USD LIBOR + 0.75%) due 02/15/354,5   19,000,000    18,991,148 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
Newstar Commercial Loan Funding LLC        
2017-1A, 4.70% (3 Month USD LIBOR + 2.50%) due 03/20/274,5  12,750,000   $12,847,448 
2016-1A, 6.08% (3 Month USD LIBOR + 3.75%) due 02/25/284,5   5,750,000    5,770,793 
Northwoods Capital XIV Ltd.          
2017-14A, 4.06% (3 Month USD LIBOR + 1.70%) due 11/12/254,5   18,450,000    18,453,943 
Atlas Senior Loan Fund IV Ltd.          
2018-2A, 3.64% (3 Month USD LIBOR + 1.30%) due 02/17/264,5   18,450,000    18,448,212 
Monroe Capital CLO Ltd.          
2017-1A, 3.71% (3 Month USD LIBOR + 1.35%) due 10/22/264,5   18,300,000    18,290,140 
York CLO 1 Ltd.          
2017-1A, 4.06% (3 Month USD LIBOR + 1.70%) due 01/22/274,5   17,800,000    17,818,987 
TICP CLO II-2 Ltd.          
2018-IIA, 3.74% (3 Month USD LIBOR + 0.84%) due 04/20/284,5   17,800,000    17,749,772 
AMMC CLO 15 Ltd.          
2016-15A, 3.68% (3 Month USD LIBOR + 1.35%) due 12/09/264,5   17,450,000    17,489,896 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 5.06% (3 Month USD LIBOR + 2.70%) due 12/22/284,5   17,000,000    17,059,298 
Cerberus Loan Funding XXIII, LP          
2018-2A, 3.28% (3 Month USD LIBOR + 1.00%) due 04/15/284,5   16,900,000    16,866,482 
CIFC Funding Ltd.          
2017-3A, 3.31% (3 Month USD LIBOR + 0.95%) due 07/22/264,5   12,100,000    12,100,358 
2016-5A, 5.05% (3 Month USD LIBOR + 2.70%) due 01/17/274,5   3,750,000    3,749,625 
Golub Capital Partners CLO 36m Ltd.          
2018-36A, 3.74% (3 Month USD LIBOR + 1.65%) due 02/05/314,5   13,250,000    13,253,093 
Seneca Park CLO Limited          
2017-1A, 3.85% (3 Month USD LIBOR + 1.50%) due 07/17/264,5   12,900,000    12,911,353 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/305   13,000,000    12,854,699 
Marathon CLO VII Ltd.          
2017-7A, 4.01% (3 Month USD LIBOR + 1.65%) due 10/28/254,5   12,600,000    12,617,737 
OZLM VIII Ltd.          
2017-8A, 3.48% (3 Month USD LIBOR + 1.13%) due 10/17/264,5   12,000,000    11,997,996 
Vibrant CLO III Ltd.          
2016-3A, 4.41% (3 Month USD LIBOR + 2.05%) due 04/20/264,5   12,000,000    11,995,885 
Sudbury Mill CLO Ltd.          
2017-1A, 4.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5   11,850,000    11,849,107 
AMMC CLO XV Ltd.          
2016-15A, 4.23% (3 Month USD LIBOR + 1.90%) due 12/09/264,5   11,600,000    11,616,500 
Madison Park Funding XIV Ltd.          
2017-14A, 3.91% (3 Month USD LIBOR + 1.55%) due 07/20/264,5   6,400,000    6,405,885 
2017-14A, 3.48% (3 Month USD LIBOR + 1.12%) due 07/20/264,5   5,211,000    5,210,324 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
TCP Waterman CLO Ltd.        
2016-1A, 4.17% (3 Month USD LIBOR + 2.05%) due 12/15/284,5  7,150,000   $7,187,224 
2016-1A, 4.42% (3 Month USD LIBOR + 2.30%) due 12/15/284,5   4,000,000    4,004,348 
BlueMountain CLO Ltd.          
2017-2A, 3.29% (3 Month USD LIBOR + 0.93%) due 07/20/264,5   11,000,000    11,003,621 
Recette Clo Ltd.          
2017-1A, 3.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5   11,000,000    10,938,494 
Treman Park CLO Ltd.          
2015-1A, due 04/20/275,9   13,600,000    10,666,996 
Regatta IV Funding Ltd.          
2017-1A, 3.38% (3 Month USD LIBOR + 1.02%) due 07/25/264,5   10,500,000    10,498,178 
Monroe Capital CLO Ltd.          
2017-1A, 4.06% (3 Month USD LIBOR + 1.70%) due 10/22/264,5   10,100,000    10,107,104 
Ares XXXIII CLO Ltd.          
2016-1A, 4.27% (3 Month USD LIBOR + 1.95%) due 12/05/254,5   9,800,000    9,806,798 
Bsprt Issuer Ltd.          
2017-FL1, 3.42% (1 Month USD LIBOR + 1.35%) due 06/15/274,5   9,690,000    9,696,673 
Shackleton 2015-VIII CLO Ltd.          
2017-8A, 3.28% (3 Month USD LIBOR + 0.92%) due 10/20/274,5   4,900,000    4,899,360 
2017-8A, 3.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5   4,760,000    4,717,839 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/315,9   10,000,000    9,482,850 
Garrison Funding Ltd.          
2016-2A, 4.53% (3 Month USD LIBOR + 2.20%) due 09/29/274,5   7,000,000    7,034,598 
2016-2A, 5.48% (3 Month USD LIBOR + 3.15%) due 09/29/274,5   2,250,000    2,263,568 
ACIS CLO Ltd.          
2015-6A, 4.84% (3 Month USD LIBOR + 2.48%) due 05/01/274,5   7,500,000    7,495,166 
2013-1A, 5.31% (3 Month USD LIBOR + 2.95%) due 04/18/244,5   1,650,000    1,650,260 
Crown Point CLO III Ltd.          
2017-3A, 3.80% (3 Month USD LIBOR + 1.45%) due 12/31/274,5   8,280,000    8,274,637 
Madison Park Funding XVI Ltd.          
2016-16A, 4.26% (3 Month USD LIBOR + 1.90%) due 04/20/264,5   8,250,000    8,247,822 
Jamestown CLO III Ltd.          
2017-3A, 4.10% (3 Month USD LIBOR + 1.75%) due 01/15/264,5   8,000,000    7,999,151 
KKR CLO 15 Ltd.          
2016-15, 3.92% (3 Month USD LIBOR + 1.56%) due 10/18/284,5   7,529,000    7,548,575 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 10/04/285,9   8,920,000    7,480,945 
Flatiron CLO Ltd.          
2017-1A, 4.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5   7,100,000    7,099,463 
Regatta III Funding Ltd.          
2017-1A, 3.40% (3 Month USD LIBOR + 1.05%) due 04/15/264,5   7,050,000    7,049,186 
Vibrant CLO IV Ltd.          
2016-4A, 4.76% (3 Month USD LIBOR + 2.40%) due 07/20/284,5   7,000,000    7,040,463 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
Cent CLO 21 Ltd.        
2017-21A, 4.07% (3 Month USD LIBOR + 1.70%) due 07/27/264,5  7,000,000   $7,000,022 
OCP CLO Ltd.          
2016-2A, 5.18% (3 Month USD LIBOR + 2.85%) due 11/22/254,5   6,500,000    6,530,955 
Fifth Street Senior Loan Fund I LLC          
2015-1A, 4.36% (3 Month USD LIBOR + 2.00%) due 01/20/274,5   5,000,000    5,000,295 
2015-1A, 5.36% (3 Month USD LIBOR + 3.00%) due 01/20/274,5   1,250,000    1,250,001 
Voya CLO Ltd.          
2013-1X, due 10/15/309   9,500,000    5,609,114 
2013-1A, due 10/15/305,9   1,075,071    634,757 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/259   7,500,060    5,875,967 
Symphony CLO XII Ltd.          
2017-12A, 3.85% (3 Month USD LIBOR + 1.50%) due 10/15/254,5   5,750,000    5,754,688 
OHA Loan Funding Ltd.          
2017-1A, 4.41% (3 Month USD LIBOR + 2.05%) due 07/23/254,5   5,300,000    5,298,191 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/255,9   6,000,000    5,190,000 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 5.03% (3 Month USD LIBOR + 2.70%) due 10/10/264,5   5,000,000    5,000,454 
Mountain Hawk II CLO Ltd.          
2013-2A, 4.06% (3 Month USD LIBOR + 1.70%) due 07/22/244,5   5,000,000    4,999,952 
Dryden XXV Senior Loan Fund          
2017-25A, 3.70% (3 Month USD LIBOR + 1.35%) due 10/15/274,5   5,000,000    4,984,204 
Golub Capital BDC CLO 2014 LLC          
2018-1A, 3.31% (3 Month USD LIBOR + 0.95%) due 04/25/264,5   4,500,000    4,496,799 
Oaktree CLO Ltd.          
2017-1A, 3.23% (3 Month USD LIBOR + 0.87%) due 10/20/274,5   4,500,000    4,482,466 
Halcyon Loan Advisors Funding Ltd.          
2012-2A, 5.18% (3 Month USD LIBOR + 2.85%) due 12/20/244,5   4,000,000    3,999,836 
OZLM Funding II Ltd.          
2016-2A, 5.11% (3 Month USD LIBOR + 2.75%) due 10/30/274,5   3,750,000    3,749,658 
Atrium XI          
2017-11A, 3.86% (3 Month USD LIBOR + 1.50%) due 10/23/254,5   3,500,000    3,499,450 
Eaton Vance CLO Ltd.          
2017-1A, 3.95% (3 Month USD LIBOR + 1.60%) due 07/15/264,5   3,400,000    3,402,372 
Cereberus ICQ Levered LLC          
2015-1A, 5.40% (3 Month USD LIBOR + 3.05%) due 11/06/254,5   2,250,000    2,251,507 
2015-1A, 4.40% (3 Month USD LIBOR + 2.05%) due 11/06/254,5   1,079,292    1,079,353 
MONROE CAPITAL BSL CLO Ltd.          
2017-1A, 4.08% (3 Month USD LIBOR + 1.75%) due 05/22/274,5   3,000,000    2,998,914 
Dryden 38 Senior Loan Fund          
2015-38A, 4.35% (3 Month USD LIBOR + 2.00%) due 07/15/274,5   2,850,000    2,850,944 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Collateralized Loan Obligations -  23.6% (continued)        
Ocean Trails CLO IV        
2017-4A, 4.16% (3 Month USD LIBOR + 1.80%) due 08/13/254,5  2,500,000   $2,504,915 
Mountain Hawk I CLO Ltd.          
2013-1A, 4.54% (3 Month USD LIBOR + 2.18%) due 01/20/244,5   2,500,000    2,499,453 
FS Senior Funding Ltd.          
2015-1A, 4.14% (3 Month USD LIBOR + 1.80%) due 05/28/254,5   2,500,000    2,495,734 
Octagon Investment Partners 24 Ltd.          
2017-1A, 3.68% (3 Month USD LIBOR + 1.35%) due 05/21/274,5   2,500,000    2,485,165 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/295,9   3,700,000    2,175,915 
NewStar Clarendon Fund CLO LLC          
2015-1A, 5.71% (3 Month USD LIBOR + 3.35%) due 01/25/274,5   2,000,000    2,004,700 
Octagon Investment Partners XVI Ltd.          
2013-1A, 5.10% (3 Month USD LIBOR + 2.75%) due 07/17/254,5   2,000,000    2,000,011 
Ivy Hill Middle Market Credit Fund IX Ltd.          
2017-9A, 4.71% (3 Month USD LIBOR + 2.35%) due 01/18/304,5   1,000,000    1,001,995 
2017-9A, 4.11% (3 Month USD LIBOR + 1.75%) due 01/18/304,5   1,000,000    989,616 
Catamaran CLO Ltd.          
2016-2A, 4.41% (3 Month USD LIBOR + 2.05%) due 10/18/264,5   1,750,000    1,752,654 
Resource Capital Corp.          
2015-CRE3, 6.07% (1 Month USD LIBOR + 4.00%) due 03/15/324,5   1,080,083    1,076,023 
NXT Capital CLO LLC          
2018-1A, 4.56% (3 Month USD LIBOR + 2.20%) due 04/21/274,5   1,000,000    999,700 
Babson CLO Ltd.          
2014-IA, due 07/20/255,9   1,300,000    620,443 
2012-2A, due 05/15/235,9   4,750,000    191,553 
Atlas Senior Loan Fund IX Ltd.          
2018-9A, due 04/20/285,9   1,200,000    658,343 
Great Lakes CLO Ltd.          
2014-1A, due 10/15/295,9   461,538    369,865 
Copper River CLO Ltd.          
2007-1A, due 01/20/218,9   1,500,000    179,941 
Westchester CLO Ltd.          
2007-1A, 2.80% (3 Month USD LIBOR + 0.44%) due 08/01/224,5   90,580    90,577 
Ares XXVI CLO Ltd.          
2013-1A, due 04/15/255,9   4,300,000    57,887 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/245,9   1,000,000    33,260 
Total Collateralized Loan Obligations        2,342,741,217 
Transport-Aircraft -  3.4%          
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/435   36,250,000    36,416,725 
2017-1, 3.97% due 07/15/42   19,716,840    19,567,592 
2015-1A, 4.70% due 12/15/405   13,071,426    13,196,255 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   41,351,970    41,537,818 
2016-1A, 4.88% due 03/17/365   17,022,806    17,381,277 
SAPPHIRE AVIATION FINANCE I Ltd.          
2018-1A, 4.25% due 03/15/405   43,866,667    44,246,802 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   43,110,000    42,738,754 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Transport-Aircraft -  3.4% (continued)        
MAPS Ltd.        
2018-1A, 4.21% due 05/15/435  30,109,600   $30,233,832 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/405   20,914,950    21,055,147 
2015-1A, 5.07% due 02/15/405   1,742,912    1,725,744 
Raspro Trust          
2005-1A, 2.98% (3 Month USD LIBOR + 0.63%) due 03/23/244,5   17,905,601    17,361,450 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/425   15,124,260    15,149,563 
AASET Trust          
2017-1A, 3.97% due 05/16/425   13,727,410    13,707,128 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/285   5,993,158    5,988,011 
Emerald Aviation Finance Ltd.          
2013-1, 4.65% due 10/15/385   3,421,208    3,440,875 
2013-1, 6.35% due 10/15/385   298,940    303,157 
Rise Ltd.          
2014-1A, 4.75% due 02/12/39   3,110,776    3,085,827 
Atlas Ltd.          
2014-1 A, 4.88% due 12/15/39   3,126,319    3,014,197 
Eagle I Ltd.          
2014-1A, 4.31% due 12/15/395   2,292,552    2,239,444 
Stripes Aircraft Ltd.          
2013-1 A1, 5.58% due 03/20/23†††   1,362,804    1,357,448 
ECAF I Ltd.          
2015-1A, 3.47% due 06/15/405   1,063,461    1,054,682 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/375   955,883    939,699 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/488   810,443    760,333 
Airplanes Pass Through Trust          
2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 03/15/19†††,1,4,8   409,604    10,240 
Total Transport-Aircraft        336,512,000 
Transport-Container -  1.3%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/425   45,917,732    44,885,144 
CLI Funding LLC          
2018-1A, 4.03% due 04/18/435   29,082,621    29,187,005 
CAL Funding III Ltd.          
2018-1A, 3.96% due 02/25/435   22,281,667    22,200,639 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/425   15,528,126    15,430,446 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/285   7,660,833    7,531,774 
CLI Funding V LLC          
2013-1A, 2.83% due 03/18/285   3,911,125    3,835,842 
2013-2A, 3.22% due 06/18/285   1,092,593    1,077,284 
Total Transport-Container        124,148,134 
Net Lease -  1.2%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/475   53,715,917    53,587,385 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/465   30,271,880    29,061,005 
2016-1A, 4.32% due 10/20/465   11,164,996    10,845,788 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/455   7,823,141    7,725,352 
2015-1A, 3.75% due 04/20/455   1,476,250    1,450,838 
Spirit Master Funding LLC          
2014-2A, 5.76% due 03/20/415   4,820,575    4,943,385 
2014-4A, 4.63% due 01/20/455   4,124,009    4,145,773 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/445   4,500,000    4,449,647 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Net Lease -  1.2% (continued)        
STORE Master Funding LLC        
2013-1A, 4.16% due 03/20/435  1,683,838   $1,679,751 
Total Net Lease        117,888,924 
Collateralized Debt Obligations -  1.0%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/355   55,600,000    53,258,211 
2016-3A, 3.85% due 10/28/335   7,500,000    7,411,587 
Putnam Structured Product Funding Ltd.          
2003-1A, 3.07% (1 Month USD LIBOR + 1.00%) due 10/15/384,5   17,722,430    17,527,731 
RB Commercial Trust          
2012-RS1, 5.35% due 01/26/225   15,680,488    15,615,414 
Anchorage Credit Funding 1 Ltd.          
2015-1A, 4.30% due 07/28/305   3,000,000    2,998,843 
Highland Park CDO I Ltd.          
2006-1A, 2.73% (3 Month USD LIBOR + 0.40%) due 11/25/514,8   2,825,736    2,655,189 
N-Star REL CDO VIII Ltd.          
2006-8A, 2.45% (1 Month USD LIBOR + 0.36%) due 02/01/414,5   1,941,570    1,930,775 
Total Collateralized Debt Obligations        101,397,750 
Whole Business -  0.8%          
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/465   27,186,000    28,068,729 
2016-1A, 3.83% due 05/25/465   2,397,490    2,400,367 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/475   18,787,588    18,664,342 
Domino's Pizza Master Issuer LLC          
2017-1A, 3.61% (3 Month USD LIBOR + 1.25%) due 07/25/474,5   17,071,000    17,107,873 
Sonic Capital LLC          
2016-1A, 4.47% due 05/20/465   3,783,866    3,782,882 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/275   2,437,193    2,420,917 
Drug Royalty III Limited Partnership 1          
2017-1A, 3.60% due 04/15/275   2,105,711    2,073,863 
Total Whole Business        74,518,973 
Infrastructure -  0.3%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/485   22,950,000    22,951,147 
Vantage Data Centers Issuer LLC          
2018-1A, 4.07% due 02/16/435   10,415,167    10,419,160 
Total Infrastructure        33,370,307 
Diversified Payment Rights -  0.2%          
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††,1   21,400,000    20,994,256 
CCR Incorporated MT100 Payment Rights Master Trust          
2012-CA, 4.75% due 07/10/225   554,167    553,584 
CIC Receivables Master Trust          
4.89% due 10/07/21   333,438    339,440 
Total Diversified Payment Rights        21,887,280 
Transport-Rail -  0.1%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/475   6,030,564    5,945,044 
NP SPE II LLC          
2017-1A, 3.37% due 10/21/475   2,575,434    2,519,361 
Total Transport-Rail        8,464,405 
Financial -  0.0%          
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/265   4,000,000    3,906,440 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 31.9% (continued)        
Financial -  0.0% (continued)        
Hana Small Business Lending Loan Trust        
2014-2014, 4.75% (WAC) due 01/25/404,5  157,052   $156,848 
Total Financial        4,063,288 
Insurance -  0.0%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/345   3,868,750    3,898,625 
Total Asset-Backed Securities          
(Cost $3,171,383,976)        3,174,852,743 
           
U.S. GOVERNMENT SECURITIES†† - 11.0%          
U.S. Treasury Bonds          
due 11/15/4610   1,042,367,000    448,973,349 
due 11/15/4410   647,591,400    296,899,273 
due 02/15/4710   639,240,000    273,793,364 
8.13% due 08/15/21   9,900,000    11,519,965 
8.75% due 08/15/20   6,500,000    7,324,434 
4.38% due 05/15/40   5,550,000    6,829,101 
8.75% due 05/15/20   6,030,000    6,718,975 
8.00% due 11/15/21   5,600,000    6,559,656 
7.88% due 02/15/21   5,500,000    6,231,328 
2.88% due 08/15/45   4,600,000    4,508,180 
4.75% due 02/15/41   2,250,000    2,916,299 
2.75% due 11/15/42   2,580,000    2,481,839 
Total U.S. Treasury Bonds        1,074,755,763 
U.S. Treasury Notes          
2.00% due 04/30/24   12,100,000    11,590,476 
3.13% due 05/15/19   2,500,000    2,516,797 
2.25% due 08/15/27   1,740,000    1,656,059 
Total U.S. Treasury Notes        15,763,332 
Total U.S. Government Securities          
(Cost $1,087,766,931)        1,090,519,095 
           
CORPORATE BONDS†† - 5.4%          
Financial -  4.6%          
Station Place Securitization Trust          
2.86% (1 Month USD LIBOR + 0.90%) due 07/24/184,5   71,550,000    71,550,000 
3.09% (1 Month USD LIBOR + 1.00%) due 03/24/194,5   68,500,000    68,500,000 
2.71% (1 Month USD LIBOR + 0.70%) due 06/24/194,5   41,650,000    41,650,000 
3.21% (1 Month USD LIBOR + 1.25%) due 11/24/184,5   31,000,000    31,000,003 
2.84% (1 Month USD LIBOR + 0.75%) due 08/24/184,5   29,500,000    29,500,000 
2.96% (1 Month USD LIBOR + 1.00%) due 08/24/184,5   23,200,000    23,175,431 
Assurant, Inc.          
3.59% (3 Month USD LIBOR + 1.25%) due 03/26/214   26,050,000    26,115,469 
6.75% due 02/15/34   1,450,000    1,674,089 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   22,855,000    22,305,485 
Central Storage Safety Project Trust          
4.82% due 02/01/388   20,500,000    21,244,826 
Citigroup, Inc.          
6.25% 11,12   18,195,000    18,877,313 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/508   18,484,256    16,993,403 
Senior Housing Properties Trust          
4.75% due 02/15/28   15,035,000    14,525,582 
Hospitality Properties Trust          
5.25% due 02/15/26   9,886,000    10,031,043 
BBC Military Housing-Navy Northeast LLC          
6.30% due 10/15/49†††   8,620,000    9,195,988 
Atlas Mara Ltd.          
8.00% due 12/31/20   6,600,000    5,940,000 
Fort Benning Family Communities LLC          
2.42% (1 Month USD LIBOR + 0.35%) due 01/15/364,8   6,000,000    5,006,953 
Lincoln Finance Ltd.          
7.38% due 04/15/215   4,580,000    4,728,277 
Navigators Group, Inc.          
5.75% due 10/15/23   4,050,000    4,192,259 
Fort Knox Military Housing Privatization Project          
5.82% due 02/15/528   1,945,173    1,988,523 
2.41% (1 Month USD LIBOR + 0.34%) due 02/15/524,8   1,743,257    1,233,039 
Atlantic Marine Corporations Communities LLC          
5.43% due 12/01/505   1,404,337    1,403,921 
5.37% due 12/01/50†††,5   794,900    814,749 
5.38% due 02/15/48   542,552    511,162 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 5.4% (continued)        
Financial -  4.6% (continued)        
Customers Bank        
6.13% due 06/26/298,12  2,000,000   $2,055,536 
First American Financial Corp.          
4.30% due 02/01/23   1,680,000    1,674,955 
Enstar Group Ltd.          
4.50% due 03/10/22   1,660,000    1,654,699 
Royal Bank of Scotland Group plc          
3.88% due 09/12/23   1,700,000    1,651,416 
Goldman Sachs Group, Inc.          
6.13% due 02/15/33   1,420,000    1,623,759 
EPR Properties          
4.50% due 06/01/27   1,700,000    1,623,634 
Synchrony Financial          
4.50% due 07/23/25   1,650,000    1,620,482 
CBRE Services, Inc.          
5.25% due 03/15/25   1,500,000    1,578,739 
Barclays plc          
4.38% due 01/12/26   1,600,000    1,554,024 
Jefferies Financial Group, Inc.          
5.50% due 10/18/23   1,500,000    1,550,027 
Jefferies Group LLC / Jefferies Group Capital Finance, Inc.          
4.15% due 01/23/30   1,730,000    1,526,584 
Pacific Northwest Communities LLC          
5.91% due 06/15/508   1,000,000    1,050,436 
Morgan Stanley          
7.25% due 04/01/32   820,000    1,034,517 
Univest Corporation of Pennsylvania          
5.10% due 03/30/2512   1,000,000    1,007,762 
Nationwide Mutual Insurance Co.          
9.38% due 08/15/395   530,000    829,881 
Hanover Insurance Group, Inc.          
4.50% due 04/15/26   650,000    649,386 
Pacific Beacon LLC          
5.51% due 07/15/368   500,000    546,327 
Total Financial        455,389,679 
Basic Materials -  0.3%          
Yamana Gold, Inc.          
4.95% due 07/15/24   18,972,000    18,951,320 
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/755,12   11,110,000    12,048,795 
Southern Copper Corp.          
6.75% due 04/16/40   1,400,000    1,608,842 
Eldorado Gold Corp.          
6.13% due 12/15/205   1,250,000    1,206,250 
Total Basic Materials        33,815,207 
Industrial -  0.2%          
Aguico Eagle Mines Ltd.          
   4.84% due 06/30/26††   6,000,000   5,961,840 
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu          
5.85% (3 Month USD LIBOR + 3.50%) due 07/15/214,5   5,675,000    5,727,777 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/278   2,352,533    2,128,807 
Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer          
6.88% due 02/15/21   1,074,266    1,087,694 
Total Industrial        14,906,118 
Consumer, Non-cyclical  0.1%          
Offutt AFB America First Community LLC          
5.46% due 09/01/508   6,650,284    6,588,714 
United Communities LLC          
5.61% due 09/15/515   4,584,175    4,803,283 
AmerisourceBergen Corp.          
3.45% due 12/15/27   1,800,000    1,658,258 
Total Consumer, Non-cyclical        13,050,255 
Consumer, Cyclical -  0.1%          
HP Communities LLC          
5.78% due 03/15/468   2,150,000    2,492,186 
5.86% due 09/15/538   1,420,000    1,681,355 
5.62% due 09/15/328   1,000,000    1,093,276 
Northern Group Housing LLC          
6.80% due 08/15/535   1,400,000    1,747,714 
Hasbro, Inc.          
6.35% due 03/15/40   1,500,000    1,643,583 
Total Consumer, Cyclical        8,658,114 
Energy -  0.1%          
Andeavor Logistics Limited Partnership / Tesoro Logistics Finance Corp.          
4.25% due 12/01/27   1,700,000    1,628,424 
Plains All American Pipeline Limited Partnership / PAA Finance Corp.          
4.70% due 06/15/44   1,850,000    1,625,430 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 5.4% (continued)        
Energy -  0.1% (continued)        
Sabine Pass Liquefaction LLC        
5.88% due 06/30/26  1,500,000   $1,608,742 
Marathon Petroleum Corp.          
6.50% due 03/01/41   1,300,000    1,513,914 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/228,13   781,800    109,452 
Total Energy        6,485,962 
Communications -  0.0%          
Juniper Networks, Inc.          
5.95% due 03/15/41   1,690,000    1,732,333 
Vodafone Group plc          
7.88% due 02/15/30   1,200,000    1,501,622 
Thomson Reuters Corp.          
3.85% due 09/29/24   1,372,000    1,351,479 
MDC Partners, Inc.          
6.50% due 05/01/245   300,000    260,250 
Total Communications        4,845,684 
Technology -  0.0%          
Citrix Systems, Inc.          
4.50% due 12/01/27   1,700,000    1,647,460 
Utilities -  0.0%          
Exelon Generation Company LLC          
6.25% due 10/01/39   670,000    709,273 
Total Corporate Bonds          
(Cost $521,260,172)        533,545,912 
           
FEDERAL AGENCY BONDS†† - 4.0%          
Fannie Mae Principal Strips          
due 01/15/3010,14   87,915,000    59,307,499 
due 05/15/3010,14   86,472,000    57,674,319 
due 05/15/2910,14   37,600,000    26,004,109 
due 07/15/3710,14   33,000,000    16,823,481 
due 11/15/3010,14   17,570,000    11,477,731 
Total Fannie Mae Principal Strips        171,287,139 
Freddie Mac Principal Strips          
due 03/15/3110,14   72,757,000    47,048,737 
due 07/15/3210,14   33,850,000    20,910,257 
Total Freddie Mac Principal Strips        67,958,994 
Tennessee Valley Authority          
4.25% due 09/15/65   32,550,000    36,868,343 
5.38% due 04/01/56   8,360,000    11,254,190 
due 09/15/5310   1,020,000    276,356 
due 09/15/5410   1,020,000    266,293 
due 09/15/5510   1,020,000    256,595 
due 09/15/5610   1,020,000    247,251 
due 03/15/5710   1,020,000    242,708 
due 09/15/5710   1,020,000    238,247 
due 09/15/5810   1,020,000    229,441 
due 03/15/5910   1,020,000    225,353 
due 09/15/6010   1,020,000    213,156 
due 03/15/6110   1,020,000    209,239 
due 09/15/6110   1,020,000    205,393 
due 09/15/6210   1,020,000    197,914 
due 03/15/6310   1,020,000    194,277 
due 09/15/6310   1,020,000    190,707 
due 09/15/6410   1,020,000    183,762 
due 03/15/6510   1,020,000    180,385 
due 09/15/6510   1,020,000    177,070 
Total Tennessee Valley Authority        48,122,533 
Residual Funding Corporation Principal          
due 04/15/3010   43,639,000    29,415,241 
due 01/15/3010   15,074,000    10,245,838 
Total Residual Funding Corporation Principal        39,661,079 
Freddie Mac          
due 12/14/2910,14   50,220,000    33,983,673 
1.25% due 10/02/1914   2,500,000    2,462,015 
Total Freddie Mac        36,445,688 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY BONDS†† - 4.0% (continued)        
Fannie Mae        
due 01/15/3210,14  9,413,000   $5,870,619 
due 01/15/3010,14   5,900,000    3,980,143 
due 07/15/3210,14   3,963,000    2,435,422 
due 01/15/3510,14   2,250,000    1,260,771 
due 02/06/3310,14   1,456,000    876,184 
due 01/15/3310,14   1,450,000    874,490 
Total Fannie Mae        15,297,629 
Freddie Mac Coupon Strips          
due 01/15/3110,14   7,750,000    5,042,302 
due 09/15/3010,14   2,906,000    1,914,000 
due 03/15/3110,14   2,500,000    1,616,640 
due 07/15/3110,14   1,800,000    1,150,741 
Total Freddie Mac Coupon Strips        9,723,683 
Freddie Mac Interest Strips          
   due 03/15/3010,14   7,250,000    4,863,118 
Total Federal Agency Bonds          
(Cost $408,359,775)        397,315,221 
           
FOREIGN GOVERNMENT BONDS†† - 3.2%          
Government of Japan          
due 07/09/1810  JPY19,320,000,000    174,512,948 
due 07/20/1810  JPY293,000,000    2,646,697 
Total Government of Japan        177,159,645 
Republic of Hungary          
due 12/27/1810  HUF15,401,240,000    54,497,464 
5.50% due 12/20/18  HUF11,344,560,000    41,187,487 
due 11/21/1810  HUF520,000,000    1,842,375 
due 07/18/1810  HUF280,120,000    993,185 
Total Republic of Hungary        98,520,511 
State of Israel          
due 10/31/1810  ILS118,120,000    32,436,747 
Czech Republic          
due 10/26/1810  CZK154,000,000    6,924,273 
Total Foreign Government Bonds          
(Cost $334,543,388)        315,041,176 

 

SENIOR FLOATING RATE INTERESTS††,4 - 1.6%        
Technology -  0.6%        
Misys Ltd.        
5.81% (3 Month USD LIBOR + 3.50%) due 06/13/24  30,544,188   29,975,760 
Epicor Software          
5.35% (1 Month USD LIBOR + 3.25%) due 06/01/22   20,673,533    20,596,007 
Micron Technology, Inc.          
4.10% (1 Month USD LIBOR + 2.00%) due 05/29/25   5,000,000    4,989,600 
3.85% (1 Month USD LIBOR + 1.75%) due 04/26/22   767,755    768,907 
Internet Brands, Inc.          
5.84% (1 Month USD LIBOR + 3.75%) due 09/13/24   3,454,652    3,451,301 
TIBCO Software, Inc.          
5.60% (1 Month USD LIBOR + 3.50%) due 12/04/20   1,935,437    1,933,618 
MACOM Technology Solutions Holdings, Inc.          
2.25% (3 Month USD LIBOR + 2.25%) due 05/17/24   748,111    734,398 
Cologix Holdings, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 03/20/24   299,242    299,117 
Kronos, Inc.          
5.36% (3 Month USD LIBOR + 3.00%) due 11/01/23   297,006    296,210 
Aspect Software, Inc.          
12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202   14,441    13,394 
Total Technology        63,058,312 
Consumer, Non-cyclical   0.3%          
Diamond (BC) B.V.          
5.10% (2 Month USD LIBOR + 3.00%) due 09/06/24   7,245,250    7,100,345 
Packaging Coordinators Midco, Inc.          
6.34% (3 Month USD LIBOR + 4.00%) due 06/30/23   3,136,000    3,134,056 
Albertson's LLC          
5.34% (3 Month USD LIBOR + 3.00%) due 12/21/22   2,728,484    2,701,718 
DJO Finance LLC          
5.45% (3 Month USD LIBOR + 3.25%) due 06/08/20   2,336,748    2,323,615 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 1.6% (continued)        
Consumer, Non-cyclical   0.3% (continued)        
Hearthside Group Holdings LLC        
5.09% (1 Month USD LIBOR + 3.00%) due 05/23/25  2,000,000   $1,979,200 
Grocery Outlet, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 10/21/21   1,719,505    1,717,355 
Davis Vision          
5.09% (1 Month USD LIBOR + 3.00%) due 12/02/24   1,700,455    1,688,229 
One Call Medical, Inc.          
7.32% (1 Month USD LIBOR + 5.25%) due 11/27/22   1,298,391    1,239,964 
DaVita, Inc.          
4.84% (1 Month USD LIBOR + 2.75%) due 06/24/21   791,753    792,885 
JBS USA Lux SA          
4.83% (3 Month USD LIBOR + 2.50%) due 10/30/22   765,063    758,560 
CHG Healthcare Services, Inc.          
5.36% (3 Month USD LIBOR + 3.00%) due 06/07/23   475,000    475,147 
CTI Foods Holding Co. LLC          
5.60% (1 Month USD LIBOR + 3.50%) due 06/29/20   200,000    171,666 
Total Consumer, Non-cyclical        24,082,740 
Communications -  0.2%          
Cengage Learning Acquisitions, Inc.          
6.34% (1 Month USD LIBOR + 4.25%) due 06/07/23   21,807,080    19,980,737 
Proquest LLC          
5.84% (1 Month USD LIBOR + 3.75%) due 10/24/21   1,332,182    1,337,177 
Houghton Mifflin Co.          
5.09% (1 Month USD LIBOR + 3.00%) due 05/28/21   732,997    682,054 
Total Communications        21,999,968 
Industrial -  0.2%          
Hayward Industries, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/05/24   5,210,625    5,213,908 

Clean Harbors, Inc.        
3.84% (1 Month USD LIBOR + 1.75%) due 06/30/24  3,127,000   3,119,182 
Engility Corp.          
4.84% (1 Month USD LIBOR + 2.75%) due 08/14/23   2,985,109    2,977,169 
VC GB Holdings, Inc.          
5.09% (1 Month USD LIBOR + 3.00%) due 02/28/24   2,297,583    2,291,839 
TransDigm Group, Inc.          
4.59% (1 Month USD LIBOR + 2.50%) due 05/31/25   1,745,625    1,730,630 
Berlin Packaging LLC          
5.04% (1 Month USD LIBOR + 3.00%) due 11/07/25   1,500,000    1,489,875 
Zodiac Pool Solutions LLC          
2.25% (3 Month USD LIBOR + 2.25%) due 03/07/25   1,300,000    1,294,046 
Hillman Group, Inc.          
5.83% (3 Month USD LIBOR + 3.50%) due 05/30/25   762,590    759,257 
Hardware Holdings LLC          
8.59% (1 Month USD LIBOR + 6.50%) due 03/30/20†††,1   669,375    630,886 
Engineered Machinery Holdings, Inc.          
5.58% (3 Month USD LIBOR + 3.25%) due 07/19/24   589,232    585,921 
CHI Overhead Doors, Inc.          
5.34% (1 Month USD LIBOR + 3.25%) due 07/29/22   492,185    493,209 
Wencor Group          
5.83% (3 Month USD LIBOR + 3.50%) due 06/19/21   289,064    281,838 
Thermasys Corp.          
6.34% (3 Month USD LIBOR + 4.00%) due 05/03/19   88,125    85,261 
Total Industrial        20,953,021 
Financial -  0.1%          
HUB International Ltd.          
5.36% (2 Month USD LIBOR + 3.00%) due 04/25/25   5,650,000    5,612,032 
USI, Inc.          
5.33% (3 Month USD LIBOR + 3.00%) due 05/16/24   4,189,474    4,161,195 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 1.6% (continued)        
Financial -  0.1% (continued)        
National Financial Partners Corp.        
5.09% (1 Month USD LIBOR + 3.00%) due 01/08/24  2,269,400   $2,252,379 
LPL Holdings, Inc.          
4.49% (3 Month USD LIBOR + 2.25%) due 09/23/24   995,000    988,781 
American Stock Transfer & Trust          
8.50% (3 Month USD LIBOR + 4.50%) due 06/26/20   232,921    233,213 
Total Financial        13,247,600 
Basic Materials -  0.1%          
Road Infrastructure Investment          
5.59% (1 Month USD LIBOR + 3.50%) due 06/13/23   4,372,494    4,368,865 
Nexeo Solutions LLC          
5.58% (3 Month USD LIBOR + 3.25%) due 06/09/23   1,666,223    1,665,523 
Ferro Corporation          
4.58% (3 Month USD LIBOR + 2.25%) due 02/14/24   897,750    893,700 
Total Basic Materials        6,928,088 
Consumer, Cyclical -  0.1%          
Leslie's Poolmart, Inc.          
5.59% (1 Month USD LIBOR + 3.50%) due 08/16/23   4,317,001    4,308,367 
BBB Industries, LLC          
6.59% (1 Month USD LIBOR + 4.50%) due 11/03/21   927,949    927,949 
Acosta, Inc.          
5.56% (1 Month USD LIBOR + 3.25%) due 09/26/19   831,111    624,372 
5.48% (3 Month USD LIBOR + 3.25%) due 09/26/19   244,444    183,639 
USIC Holding, Inc.          
5.34% (3 Month USD LIBOR + 3.25%) due 12/08/23   158,025    157,563 
Sears Roebuck Acceptance Corp.          
6.51% (Commercial Prime Lending Rate + 3.50%) due 01/18/19   49,281    48,994 

Total Consumer, Cyclical        6,250,884 
Utilities -  0.0%          
Invenergy Thermal Operating I, LLC          
7.83% (3 Month USD LIBOR + 5.50%) due 10/19/22   2,458,004    2,433,424 
Total Senior Floating Rate Interests          
(Cost $161,886,548)        158,954,037 
           
MUNICIPAL BONDS†† - 0.7%          
California -  0.4%          
Newport Mesa Unified School District General Obligation Unlimited          
due 08/01/4510   8,565,000    2,922,978 
due 08/01/3910   4,000,000    1,780,520 
due 08/01/4010   2,500,000    1,063,850 
due 08/01/3810   2,000,000    967,460 
due 08/01/4110   2,000,000    812,020 
due 08/01/4310   1,900,000    706,724 
Poway Unified School District General Obligation Unlimited          
due 08/01/4010   10,000,000    4,253,200 
due 08/01/3810   8,460,000    3,934,154 
San Diego Unified School District General Obligation Unlimited          
due 07/01/3910   7,150,000    3,257,397 
due 07/01/4610   2,200,000    752,334 
due 07/01/4310   1,350,000    524,313 
Cypress School District General Obligation Unlimited          
due 08/01/4810   14,450,000    3,828,816 
Beverly Hills Unified School District California General Obligation Unlimited          
due 08/01/3410   5,295,000    3,040,654 
Placentia-Yorba Linda Unified School District General Obligation Unlimited          
due 08/01/4110   5,325,000    2,168,979 
San Bernardino Community College District General Obligation Unlimited          
due 08/01/4410   4,750,000    1,615,618 
Hanford Joint Union High School District General Obligation Unlimited          
due 08/01/4110   4,125,000    1,523,197 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.7% (continued)        
California -  0.4% (continued)        
Upland Unified School District General Obligation Unlimited        
due 08/01/5010  5,040,000   $1,356,516 
Antelope Valley Community College District General Obligation Unlimited          
due 08/01/3610   2,800,000    1,355,116 
San Marcos Unified School District General Obligation Unlimited          
due 08/01/4710   3,600,000    1,124,172 
Wiseburn School District General Obligation Unlimited          
due 08/01/3410   900,000    490,239 
Santa Ana Unified School District General Obligation Unlimited          
due 08/01/3510   700,000    370,524 
Total California        37,848,781 
Illinois -  0.2%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   5,350,000    5,844,875 
6.63% due 02/01/35   1,820,000    2,117,515 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    5,488,335 
Total Illinois        13,450,725 
Texas -  0.1%          
Wylie Independent School District General Obligation Unlimited          
due 08/15/4610   10,000,000    3,183,900 
due 08/15/4310   4,000,000    1,452,840 
Harris County-Houston Sports Authority Revenue Bonds          
due 11/15/4510   2,850,000    846,108 
due 11/15/4110   1,500,000    547,770 
Total Texas        6,030,618 
Oregon -  0.0%          
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited          
due 06/15/3310   3,850,000    2,173,094 

Puerto Rico -  0.0%        
Puerto Rico Public Buildings Authority Revenue Bonds        
6.00% due 07/01/23  1,500,000   1,610,040 
Florida -  0.0%          
County of Miami-Dade Florida Revenue Bonds          
due 10/01/4110   4,100,000    1,542,584 
Pennsylvania -  0.0%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
due 01/01/4110   995,000    393,224 
due 01/01/3710   570,000    270,551 
Total Pennsylvania        663,775 
Total Municipal Bonds          
(Cost $83,070,464)        63,319,617 
           
COMMERCIAL PAPER†† - 3.6%          
Hewlett Packard Enterprise Corp.          
2.30% due 07/11/1810,15   30,948,000    30,928,228 
2.34% due 07/11/1810,15   25,000,000    24,983,750 
Total Hewlett Packard Enterprise Corp.        55,911,978 
AT&T, Inc.          
2.59% due 09/06/1810,15   30,000,000    29,851,995 
2.27% due 07/10/1810,15   20,000,000    19,988,650 
Total AT&T, Inc.        49,840,645 
Nutrien Ltd.          
2.35% due 07/11/1810,15   26,000,000    25,983,028 
2.42% due 07/26/1810,15   15,000,000    14,974,792 
2.45% due 08/08/1810,15   2,750,000    2,742,888 
Total Nutrien Ltd.        43,700,708 
Marriott International, Inc.          
2.40% due 07/13/1810,15   40,000,000    39,968,000 
McDonald's Corp.          
2.28% due 07/17/1810,15   20,000,000    19,979,733 
2.29% due 07/24/1810,15   10,000,000    9,985,369 
Total McDonald's Corp.        29,965,102 
Waste Management, Inc.          
2.32% due 07/26/1810,15   16,000,000    15,974,222 
2.35% due 07/18/1810,15   10,000,000    9,988,903 
Total Waste Management, Inc.        25,963,125 
Celgene Corp.          
2.35% due 07/18/1810,15   25,000,000    24,972,257 
Ryder System, Inc.          
2.22% due 07/19/1810,15   15,000,000    14,982,750 
2.33% due 07/24/1810,15   8,500,000    8,487,347 
Total Ryder System, Inc.        23,470,097 
Molex Electronic Technologies LLC          
2.40% due 07/09/1810,15   17,000,000    16,990,933 
2.33% due 07/02/1810,15   1,700,000    1,699,890 
Total Molex Electronic Technologies LLC        18,690,823 
McCormick & Co., Inc.          
2.16% due 07/02/1810,15   16,000,000    15,999,040 
Amcor Ltd.          
2.32% due 07/27/1810,15   15,000,000    14,974,867 
AstraZeneca plc          
2.42% due 09/04/1810,15   10,000,000    9,956,841 
International Exchange, Inc.          
2.03% due 07/27/1810,15   2,075,000    2,071,958 
Coca-Cola Co.          
1.90% due 07/12/1810,15   1,400,000    1,399,187 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Face
Amount~
   Value 
COMMERCIAL PAPER††3.6% (continued)        
BASF SE        
1.99% due 07/09/1810, 15  1,000,000   $999,558 
Total Commercial Paper          
(Cost $357,884,830)        357,884,186 
           
REPURCHASE AGREEMENTS††,16 - 0.8%          
Jefferies & Company, Inc.
issued 05/25/18 at 3.17%
due 07/02/18
  47,451,000    47,451,000 
BNP Paribas
issued 05/03/18 at 2.56%
due 08/01/18
   27,121,394    27,121,394 
Total Repurchase Agreements          
(Cost $74,572,394)        74,572,394 
           
    Contracts      
OTC OPTIONS PURCHASED†† - 0.0%          
Call options on:          
BofA Merrill Lynch iShares MSCI Emerging Markets ETF Expiring January 2019 with strike price of $55.00 (Notional Value $255,452,015)   58,955    412,685 
BofA Merrill Lynch S&P 500 Index Expiring January 2019 with strike price of $3,000.00 (Notional Value $349,038,708)   1,284    1,341,780 
Total OTC Options Purchased          
(Cost $16,368,115)        1,754,465 
Total Investments - 99.1%          
(Cost $9,915,496,689)       $9,832,461,418 
Other Assets & Liabilities, net - 0.9%       85,833,867 
Total Net Assets - 100.0%       $9,918,295,285 

 

CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS††           

 

Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value   Premiums Paid   Unrealized Gain 
BofA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.82%  Quarterly  04/13/28  $770,000,000   $9,301,608   $2,646,167   $6,655,441 
BofA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.59%  Quarterly  11/13/47   50,400,000   3,984,121   72,671    3,911,450 
BofA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.77%  Quarterly  04/13/25   390,000,000   3,580,204   662,463    2,917,741 
BofA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.69%  Quarterly  04/13/21   790,000,000   3,468,108   153,545    3,314,563 
BofA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.73%  Quarterly  04/13/23   258,000,000   1,924,683   300,202    1,624,481 
                              $22,258,724   $3,835,048   $18,423,676 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at June 30, 2018   Net Unrealized
Appreciation
 
BofA Merrill Lynch   14,051,240,000    HUF   12/27/18  $58,029,404   $(50,449,235)  $7,580,170 
Goldman Sachs   95,500,000    EUR   07/20/18   118,555,228    (111,670,276)   6,884,952 
Goldman Sachs   19,320,000,000    JPY   07/09/18   180,778,696    (174,582,359)   6,196,337 
JPMorgan Chase & Co.   167,250,000    BRL   10/01/18   48,548,621    (42,867,029)   5,681,592 
Citigroup   170,500,000    BRL   10/01/18   49,335,918    (43,700,020)   5,635,898 
BofA Merrill Lynch   6,030,527,700    HUF   12/20/18   24,683,157    (21,641,183)   3,041,974 
Goldman Sachs   5,937,983,100    HUF   12/20/18   24,124,972    (21,309,076)   2,815,896 
Goldman Sachs   77,706,600    ILS   10/31/18   22,092,371    (21,454,345)   638,025 
JPMorgan Chase & Co.   1,350,000,000    HUF   12/27/18   5,358,206    (4,847,008)   511,198 
Goldman Sachs   154,000,000    CZK   10/26/18   7,399,222    (6,984,842)   414,380 
Citigroup   41,004,000    ILS   10/31/18   11,707,735    (11,320,969)   386,766 
Morgan Stanley   520,000,000    HUF   11/21/18   2,099,398    (1,862,259)   237,139 
Goldman Sachs   280,120,000    HUF   07/18/18   1,122,860    (994,626)   128,234 
Goldman Sachs   293,000,000    JPY   07/20/18   2,694,233    (2,649,664)   44,569 
Goldman Sachs   1,531,000    EUR   07/16/18   1,807,253    (1,789,640)   17,613 
Citigroup   842,102    CZK   07/12/18   38,661    (37,907)   754 
                          $40,215,497 

 

Counterparty  Contracts to Buy   Currency  Settlement Date  Settlement Value   Value at June 30, 2018  

Net Unrealized
Appreciation/

(Depreciation

)
JPMorgan Chase & Co.   168,875,000   BRL  10/01/18  $42,590,777  $43,283,525   $692,747 
Deutsche Bank   31,348   CZK  07/12/18   1,406   1,411    5 
Citigroup   168,875,000   BRL  10/01/18   43,664,594   43,283,525    (381,069)
Goldman Sachs   95,500,000   EUR  07/20/18   113,031,476   111,670,276    (1,361,200)
                        $(1,049,517)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at June 30, 2018.  The total market value of fair valued securities amounts to $45,896,294, (cost $46,632,466) or 0.5% of total net assets.
2 Affiliated issuer.
3 Rate indicated is the 7 day yield as of June 30, 2018.
4 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $4,036,633,477 (cost $4,038,891,409), or 40.7% of total net assets.
6 Security is an interest-only strip.  Rate indicated is effective yield at June 30, 2018.
7 Maturity date indicated is next interest reset date.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $106,030,184 (cost $107,338,888), or 1.1% of total net assets — See Note 6.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Zero coupon rate security.
11 Perpetual maturity.
12 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
13 Security is in default of interest and/or principal obligations.
14 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.
15 Rate indicated is the effective yield at the time of purchase.
16 Repurchase Agreements — See additional disclosure in the repurchase agreements table below for more information on repurchase agreements.
 17 Security is an interest-only strip. Rate indicated is effective yield at June 30, 2018.

 

BofA Bank of America
BRL Brazilian Real
CME Chicago Mercantile Exchange
CMT Constant Maturity Treasury
CZK Czech Koruna
EUR Euro
HUF Hungarian Forint
ILS Israeli New Shekel
JPY Japanese Yen
LIBOR London Interbank Offered Rate
plc Public Limited Company
REIT Real Estate Investment Trust
WAC Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $2,022   $   $   $2,022 
Preferred Stocks       1,041,216        1,041,216 
Mutual Funds   179,501,740            179,501,740 
Money Market Fund   170,545,530            170,545,530 
Collateralized Mortgage Obligations       3,270,094,507    43,517,557    3,313,612,064 
Asset-Backed Securities       3,146,528,959    22,361,944    3,168,890,903 
U.S. Government Securities       1,090,519,095        1,090,519,095 
Corporate Bonds       523,535,175    15,972,577    539,507,752 
Federal Agency Bonds       397,315,221        397,315,221 
Foreign Government Bonds       315,041,176        315,041,176 
Senior Floating Rate Interests       158,323,151    630,886    158,954,037 
Municipal Bonds       63,319,617        63,319,617 
Commercial Paper       357,884,186        357,884,186 
Repurchase Agreements       74,572,394        74,572,394 
Options Purchased        1,754,465        1,754,465 
Interest Rate Swap Agreements*       18,423,676        18,423,676 
Forward Foreign Currency Exchange Contracts*       40,908,249        40,908,249 
Total Assets   350,049,292    9,459,261,087    82,482,964    9,891,793,343 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $1,742,269   $   $1,742,269 
Unfunded Loan Commitments (Note 5)           279,706    279,706 
Total Liabilities  $   $1,742,269   $279,706   $2,021,975 

 

*This derivative is reported as unrealized gain/loss at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at 06/30/18   Valuation Technique  Unobservable Inputs  Input Range
Assets:              
Asset-Backed Securities  $20,994,256   Model Price  Market Comparable Yields  4.4%
Asset-Backed Securities   1,367,688   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Collateralized Mortgage Obligations   24,260,912   Option Adjusted Spread off prior month trade price  Trade Price 
Collateralized Mortgage Obligations   19,256,645   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Corporate Bonds   15,972,577   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Senior Floating Rate Interests   630,886   Enterprise Value  Valuation Multiple  9.1x%
Total Assets  $82,482,964          
Liabilities              
Unfunded Loan Commitments  $279,706   Model Price  Purchase Price 

 

Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, the Fund had securities with a total value of $641,126 transfer out of level 3 into level 2 and $82,441,060 transfer out of level 2 to level 3 due to changes in securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2018:

 

LEVEL 3 - Fair value measurement using significant unobservable inputs

 

   Assets       Liabilities 
   Asset Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Total Assets   Unfunded Loans 
Beginning Balance  $5,848,144   $121,997,531   $30,289,168   $1,064,875   $159,199,718   $(56,979)
Purchases/(Receipts)   21,400,000    14,549,590    -    1,430,977    37,380,567    (209,733)
(Sales, maturities and paydowns)/Fundings   (242,537)   (30,183,895)   (263,905)   (1,473,512)   (32,163,849)   203,378
Amortization of discount/premiums   1,996    211,383    200,421    32,788    446,588    - 
Total realized gains or losses included in earnings   -    129,336    (5,010)   48,781    173,107    - 
Total change in unrealized appreciation/depreciation included in earnings   (410,019)   (108,018)   60,702    (295,898)   (753,233)   (216,372)
Transfers into Level 3   10,240    -    -    630,886    641,126    - 
Transfers out of Level 3   (4,245,880)   (63,078,370)   (14,308,799)   (808,011)   (82,441,060)   - 
 Ending Balance  $22,361,944   $43,517,557   $15,972,577   $630,886   $82,482,964   $(279,706)
Net Change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2018  $(352,420)  $500,447   $(298,897)  $(20,560)  $(171,430)  $(216,372)

 

Repurchase Agreements 

 

In connection with transactions in repurchase agreements, it is the Fund’s policy that its custodian takes possession of the underlying collateral. For the following repurchase agreements, the collateral is in the possession of the Fund’s custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

At June 30, 2018, the repurchase agreements entered into by the Fund were as follows:

 

Counterparty and Terms of Agreement   Face Value    Repurchase Price    Collateral    Par Value    Fair Value 
Jefferies & Company, Inc.             JF Funding LLC            
   3.17%                0.00%          
   07/02/18  $47,451,000   $47,609,545       08/01/18   $49,948,126   $49,948,126 
                          
BNP Paribas             HSI Asset Securitization Corp.           
   2.56%                2.28%          
   08/01/18   27,121,394    27,295,183       01/25/37    43,250,000    35,067,100 

 

In the event of counterparty default, the Fund has the right to collect the collateral to offset losses incurred. There ispotential loss to the Fund in the event the Fund is delayed or prevented from exercising its right to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Fund seeks to assert its rights. The Fund’s investment adviser, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Fund enters into repurchase agreements to evaluate potential risks.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the Guggenheim Investments (“GI”), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund I, Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Cash Management Funds”), each of which are open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm. 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Transactions during the period ended June 30, 2018, in which the portfolio company is an "affiliated person", were as follows:  

 

Security Name  Value
09/30/17
   Additions   Reductions   Realized Gain   Change in Unrealized   Value
06/30/18
   Shares 06/30/18   Investment Income   Capital Gain Distributions 
Mutual Funds                                    
  Guggenheim Floating Rate Strategies Fund - Institutional Class     $77,103,355   $34,339,253   $(6,500,000)  $14,820   $(1,186,053)  $103,771,375    4,026,829   $3,334,848   $ 
  Guggenheim Strategy Fund I      12,326,353    13,487,070    (500,000)   5,175    (53,983)   25,264,615    1,008,970    381,242    4,496 
  Guggenheim Strategy Fund II      14,363,426    10,924,558            (48,980)   25,239,004    1,009,964    415,513    7,687 
  Guggenheim Strategy Fund III      9,347,011    15,920,258            (40,523)   25,226,746    1,009,474    365,836    2,836 
Senior Floating Rate Interests                                        
  Aspect Software, Inc. 12.59% (1 Month USD LIBOR + 10.50%) due 05/25/202   14,487        (285)       (808)   13,394    14,441         
Closed-End Funds                                          
  Guggenheim Strategic Opportunities Fund      10,260,018        (10,410,588)   1,932,361    (1,781,791)           219,695     
   $123,414,650   $74,671,139   $(17,410,873)  $1,952,356   $(3,112,138)  $179,515,134        $4,717,134   $15,019 

 

1Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2Security was fair valued by the Valuation Committee at June 30, 2018. The total market value of fair valued securities amounts to $0 (Cost $0) or 0.0% of total net assets.

  

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

   Shares   Value 
COMMON STOCKS - 97.4%
Financial - 26.5%
Mastercard, Inc. — Class A   5,600   $1,100,512 
T. Rowe Price Group, Inc.   7,000    812,630 
JPMorgan Chase & Co.   7,200    750,240 
DNB ASA††   38,200    743,829 
Aflac, Inc.   16,600    714,132 
MetLife, Inc.   15,800    688,880 
BNP Paribas S.A.††   10,800    667,985 
Bank of Montreal   8,600    664,774 
Progressive Corp.   11,080    655,382 
Swiss Re AG††   7,220    630,332 
Kinnevik Investment AB Class B††   17,700    603,199 
Bank Leumi Le-Israel BM   100,300    592,210 
Nippon Building Fund, Inc. REIT††   100    576,854 
Israel Discount Bank Ltd. Class A††   101,500    566,519 
Prudential plc   24,200    554,000 
SEI Investments Co.   8,600    537,672 
Everest Re Group Ltd.   2,300    530,104 
Bank Hapoalim BM   78,300    529,734 
Japan Real Estate Investment Corp. REIT††   100    529,027 
Canadian Imperial Bank of Commerce   6,000    521,941 
PNC Financial Services Group, Inc.   3,800    513,380 
Hongkong Land Holdings Ltd.††   69,900    499,710 
SmartCentres Real Estate Investment Trust   21,300    494,655 
Barclays plc††   191,300    472,824 
United Urban Investment Corp. REIT††   300    466,195 
Unibail-Rodamco-Westfield   2,100    462,348 
First Capital Realty, Inc.   29,100    457,319 
Trinity Industries, Inc.††   268,800    452,810 
Assurant, Inc.   4,300    445,007 
RioCan Real Estate Investment Trust   24,100    442,721 
Toronto-Dominion Bank   7,100    410,944 
Public Storage REIT   1,800    408,348 
Cboe Global Markets, Inc.   3,878    403,583 
H&R Real Estate Investment Trust   26,000    397,922 
Allianz AG††   1,900    391,463 
Power Financial Corp.   14,100    329,808 
ING Groep N.V.††   18,600    266,966 
New York Community Bancorp, Inc.   23,300    257,232 
Visa, Inc. — Class A   1,900    251,655 
IGM Financial, Inc.   8,200    237,711 
Lloyds Banking Group plc   269,400    224,183 
Henderson Land Development Company Ltd.††   42,264    222,869 
ASX Ltd.††   4,600    219,298 
Great-West Lifeco, Inc.   8,200    201,596 
Arthur J Gallagher & Co.   3,000    195,840 
Wells Fargo & Co.   3,500    194,040 
BB&T Corp.   3,800    191,672 
United Overseas Bank Ltd.††   9,000    176,387 
CI Financial Corp.   9,600    172,557 
Assicurazioni Generali SpA††   10,300    172,177 
People's United Financial, Inc.   9,200    166,428 
U.S. Bancorp   3,300    165,066 
CME Group, Inc. — Class A   1,000    163,920 
Comerica, Inc.   1,800    163,656 
BlackRock, Inc. — Class A   300    149,712 
SVB Financial Group*   500    144,380 
Total Financial        23,956,338 
Consumer, Cyclical - 15.5%          
Home Depot, Inc.   6,700    1,307,170 
LVMH Moet Hennessy Louis Vuitton SE††   2,800    929,557 
Kohl's Corp.   12,200    889,380 
Macy's, Inc.   21,500    804,745 
L Brands, Inc.   21,600    796,608 
Target Corp.   10,200    776,424 
TJX Companies, Inc.   7,800    742,404 
Ford Motor Co.   67,000    741,690 
Las Vegas Sands Corp.   9,000    687,240 
WW Grainger, Inc.   2,200    678,480 
Bandai Namco Holdings, Inc.††   15,600    642,617 
Cie Generale des Etablissements Michelin Class B††   5,300    641,117 
Berkeley Group Holdings plc††   11,800    587,676 
Fastenal Co.   11,300    543,869 
Iida Group Holdings Company Ltd.††   27,700    533,292 
Carnival plc††   8,600    491,451 
Crown Resorts Ltd.††   45,400    453,047 
Polaris Industries, Inc.   2,900    354,322 
Domino's Pizza, Inc.   1,200    338,604 
Darden Restaurants, Inc.   2,600    278,356 
Harvey Norman Holdings Ltd.††   111,500    273,958 
Ferguson plc   2,842    230,685 
McDonald's Corp.   1,100    172,359 
HUGO BOSS AG††   1,600    145,087 
Total Consumer, Cyclical        14,040,138 
Consumer, Non-cyclical - 14.1%          
Johnson & Johnson   10,400    1,261,936 
UnitedHealth Group, Inc.   4,400    1,079,496 
Pfizer, Inc.   29,300    1,063,004 
Roche Holding AG††   3,900    865,194 
AbbVie, Inc.   9,000    833,850 
Western Union Co.   35,800    727,814 
Danone S.A.††   7,700    562,138 
ABIOMED, Inc.*   1,300    531,765 
Koninklijke Ahold Delhaize N.V.††   21,700    518,090 
Swedish Match AB††   10,200    504,130 
Dairy Farm International Holdings Ltd.   51,700    454,443 
Wesfarmers Ltd.††   12,100    441,536 
Automatic Data Processing, Inc.   3,200    429,248 
Coca-Cola Amatil Ltd.††   62,100    422,433 
George Weston Ltd.   4,700    383,471 
Cochlear Ltd.††   2,400    355,366 
Taisho Pharmaceutical Holdings Company Ltd.††   3,000    350,966 
Gilead Sciences, Inc.   4,900    347,116 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

    Shares    Value 
COMMON STOCKS - 97.4% (continued)          
Consumer, Non-cyclical - 14.1% (continued)          
Moody's Corp.   1,700   $289,952 
Shionogi & Company Ltd.††   5,000    256,581 
MEIJI Holdings Company Ltd.††   3,000    253,374 
Robert Half International, Inc.   3,800    247,380 
Otsuka Holdings Company Ltd.††   5,000    241,875 
Marine Harvest ASA††   10,300    204,782 
Amgen, Inc.   914    168,715 
Total Consumer, Non-cyclical        12,794,655 
Technology - 13.1%          
Apple, Inc.   8,200    1,517,902 
Texas Instruments, Inc.   9,300    1,025,325 
Microsoft Corp.   10,000    986,100 
Accenture plc — Class A   5,800    948,822 
NVIDIA Corp.   3,800    900,220 
International Business Machines Corp.   6,400    894,080 
Western Digital Corp.   9,200    712,172 
Paychex, Inc.   9,300    635,655 
Intel Corp.   11,200    556,752 
CA, Inc.   15,600    556,140 
Intuit, Inc.   2,500    510,762 
Splunk, Inc.*   4,700    465,817 
Xilinx, Inc.   6,100    398,086 
Broadridge Financial Solutions, Inc.   2,800    322,280 
Lam Research Corp.   1,600    276,560 
Canon, Inc.††   6,700    219,714 
Jack Henry & Associates, Inc.   1,685    219,657 
Red Hat, Inc.*   1,600    214,992 
Cognizant Technology Solutions Corp. — Class A   2,000    157,980 
ServiceNow, Inc.*   900    155,223 
Veeva Systems, Inc. Class A*   2,000    153,720 
Total Technology        11,827,959 
Industrial - 7.5%          
TE Connectivity Ltd.   8,200    738,492 
Vinci S.A.††   7,400    710,261 
Lockheed Martin Corp.   2,140    632,220 
Cummins, Inc.   4,700    625,100 
SKF AB Class B††   30,300    560,953 
Pentair plc   12,200    513,376 
United Parcel Service, Inc. — Class B   4,800    509,904 
Emerson Electric Co.   6,500    449,410 
Avnet, Inc.   10,100    433,189 
3M Co.   1,700    334,424 
Raytheon Co.   1,700    328,406 
Makita Corp.††   7,100    317,619 
CH Robinson Worldwide, Inc.   2,900    242,614 
Hexagon AB Class B††   3,700    205,610 
CRH plc   5,000    176,528 
Total Industrial        6,778,106 
Energy - 6.8%          
TOTAL S.A.††   15,500    941,152 
Neste Oyj††   9,800    766,661 
Valero Energy Corp.   6,100    676,063 
Plains GP Holdings, LP Class A*   26,000    621,660 
Woodside Petroleum Ltd.††   21,600   566,127 
Exxon Mobil Corp.   6,400    529,472 
Targa Resources Corp.   10,200    504,798 
Koninklijke Vopak N.V.††   8,000    368,697 
HollyFrontier Corp.   5,000    342,150 
Hess Corp.   4,100    274,249 
TransCanada Corp.   5,000    216,335 
Phillips 66   1,600    179,696 
Marathon Petroleum Corp.   2,000    140,320 
Total Energy        6,127,380 
Communications - 5.1%          
Alphabet, Inc. Class C*   800    892,520 
Amazon.com, Inc.*   500    849,900 
F5 Networks, Inc.*   2,800    482,860 
BCE, Inc.   11,800    477,878 
TELUS Corp.   12,200    433,384 
Nokia Oyj††   71,000    407,205 
Facebook, Inc. Class A*   1,700    330,344 
Arista Networks, Inc.*   1,200    308,988 
Palo Alto Networks, Inc.*   1,000    205,470 
Elisa Oyj††   4,000    184,770 
Total Communications        4,573,319 
Utilities - 4.4%          
Dominion Energy, Inc.   11,868    809,160 
CLP Holdings Ltd.††   70,137    755,469 
Duke Energy Corp.   8,573    677,953 
Hong Kong & China Gas Company Ltd.††   304,150    581,390 
PPL Corp.   19,354    552,557 
Tokyo Gas Company Ltd.††   14,100    374,404 
FirstEnergy Corp.   7,200    258,552 
Total Utilities        4,009,485 
Basic Materials - 3.6%          
LyondellBasell Industries N.V. — Class A   8,000    878,800 
Umicore S.A.††   13,300    759,184 
Stora Enso Oyj Class R††   37,400    728,550 
BHP Billiton Ltd.††   14,300    357,857 
Anglo American plc††   15,100    335,216 
Eastman Chemical Co.   2,000    199,920 
Total Basic Materials        3,259,527 
Diversified - 0.8%          
Jardine Matheson Holdings Ltd.††   11,000    693,146 
Total Common Stocks          
(Cost $83,876,597)        88,060,053 
           
MONEY MARKET FUND - 1.8%          
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares 1.72%1   1,622,968    1,622,968 
Total Money Market Fund          
(Cost $1,622,968)        1,622,968 
Total Investments - 99.2%          
(Cost $85,499,565)       $89,683,021 
Other Assets & Liabilities, net - 0.8%        684,420 
Total Net Assets - 100.0%       $90,367,441 
           

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2018
   

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Gain (Loss)
 
Currency Futures Contracts Sold Short    
Euro FX Futures Contracts   68   Sep 2018  $9,982,400   $99,275 
Canadian Dollar Futures Contracts   77   Sep 2018   5,864,320    78,348 
British Pound Futures Contracts   39   Sep 2018   3,227,981    43,287 
Australian Dollar Futures Contracts   41   Sep 2018   3,035,230    (8,804)
           $22,109,931   $212,106 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of June 30, 2018.
 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2018 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $60,893,357   $27,166,696   $   $88,060,053 
Money Market Fund   1,622,968            1,622,968 
Currency Futures Contracts*   220,910            220,910 
Total Assets  $62,737,235   $27,166,696   $   $89,903,931 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Currency Futures Contracts*  $8,804   $   $   $8,804 

 

*This derivative is reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended June 30, 2018, the Fund had securities with a total value of $20,666,180 transfer out of Level 1 into Level 2 due to changes in securities valuation method.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies

Organization

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate Fund. The Trust is authorized to issue an unlimited number of shares. The Trust accounts for the assets of each Fund separately.

 

This report covers Alpha Opportunity Fund, Capital Stewardship Fund, Diversified Income Fund, Floating Rate Strategies Fund, High Yield Fund, Investment Grade Bond Fund, Large Cap Value Fund, Limited Duration Fund, Macro Opportunities Fund, Market Neutral Real Estate Fund, Mid Cap Value Fund, Mid Cap Value Insitutional Fund, Municipal Income Fund, Risk Managed Real Estate Fund, Small Cap Value Fund, StylePlus—Large Core Fund, StylePlus—Mid Growth Fund, Total Return Bond Fund and World Equity Income Fund (the "Funds"), which are each a non-diversified investment company.

 

Consolidaton of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund include the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Inter-company accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments 

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.

 

Valuations of the Funds’ securities are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.

 

If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Equity securities listed on an exchange (New York Stock Exchange (“NYSE”) or American Stock Exchange) are valued at the last quoted sale price as of the close of business on the NYSE, usually 4:00 p.m. on the valuation date. Equity securities listed on the NASDAQ market system are valued at the NASDAQ Official Closing Price on the valuation date, which may not necessarily represent the last sale price. If there has been no sale on such exchange or NASDAQ on a given day, the security is valued at the closing bid price on that day.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the NYSE. The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00pm. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments (“GI”) are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies (“mututal funds”) are valued at their NAV as of the close of business, on the valuation date. Exchange-traded funds (“ETFs”) and closed-end investment companies (“CEFs”) are valued at the last quoted sale price.

 

U.S. Government securities are valued by either independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value. Money market funds are valued at their net asset value.

 

Repurchase agreements are valued at amortized cost, provided such amounts approximate market value.

 

Typically, loans are valued using information provided by an independent third party pricing service which uses broker quotes in a non-active market. If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Listed options are valued at the Official Settlement Price listed by the exchange, usually as of 4:00 p.m. Long options are valued using the bid price and short options are valued using the ask price. In the event that a settlement price is not available, fair valuation is enacted. Over-the-counter (“OTC”) options are valued using the average bid price (for long options) or average ask price (for short options) obtained from one or more security dealers.

 

The value of futures contracts is accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

The values of OTC swap agreements and credit default swap agreements entered into by a Fund are accounted for using the unrealized gains or losses on the agreements that are determined by marking the agreements to the last quoted value of the index that the swaps pertain to at the close of the NYSE. 

 

The value of interest rate swap agreements entered into by a Fund is accounted for using the unrealized gain or loss on the agreements that is determined using the spread priced off the previous day’s Chicago Mercantile Exchange (“CME”) price.

 

The value of equity swaps with custom portfolio baskets shall be computed by using the last exchange sale price for each underlying equity security within the swap agreement. A custom portfolio equity swap will be adjusted to include dividends accrued, financing charges and/or interest, as applicable, under the swap agreement.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency. The change in value of the contract is recorded as unrealized appreciation or depreciation until the forward foreign currency contract is closed. When the forward foreign currency contract is closed, the Fund records a realized gain or loss equal to the difference between the value at the time the contract was opened and the value at the time it was closed.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information analysis.

 

In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

Senior loans in which the Funds invest generally pay interest rates which are periodically adjusted by reference to a base short-term, floating rate plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as the London Inter-Bank Offered Rate (“LIBOR”), (ii) the prime rate offered by one or more major United States banks, or (iii) the bank’s certificate of deposit rate. Senior floating rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The rate at which the borrower repays cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. The interest rate indicated is the rate in effect at June 30, 2018.

 

Note 2 – Financial Instruments

As part of their investment strategy, the Funds utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

 

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other asests on the long and short sides at greater than 100% of invested capital.

 

Liquidity: the ability to buy or sell exposure with little price/market impact.

 

Speculation: the use of an instrument to express macro-economic and other investment views.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written 

 

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures

 

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swaps

 

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. A Fund utilizing OTC swaps bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like an exchange-traded futures contract. Upon entering into a centrally cleared swap transaction, the Fund is required to deposit with its clearing broker an amount of cash or securities as an initial margin. Subsequent variation margin payments or receipts are made or received by the Fund, depending on fluctuations in the fair value of the reference entity. For Funds utilizing interest rate swaps, the exchange bears the risk of loss. Additionally, there is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return swaps and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange. A fund utilizing a total return index swap bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. In accordance with its principal investment strategy, the Fund enters into credit default swaps as a seller of protection primarily to gain exposure similar to the high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. If a credit event occurs, as defined under the terms of the swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The Notional Principal reflects the maximum potential amount the Fund could be required to pay as a seller of credit protection if a credit event occurs. As the seller of protection, the Fund receives periodic premium payments from the counterparty and may also receive or pay an upfront premium adjustment to the stated periodic premium. In the event a credit event occurs, an adjustment will be made to any upfront premiums that were received by a reduction of 1.00% per credit event.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/ performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Forward Foreign Currency Exchange Contracts

 

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with the use of short sales and derivative instruments, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds.

 

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A Fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

Certain Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Fund.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Note 3 – Fair Value Measurement  

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they may be computed by the Funds’ investment adviser or an affiliate. In any event, values may be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2 or Level 3, as indicated in this report.

Indicative quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may be also used to value the Funds’ assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although indicative quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in an indicative quote would generally result in significant changes in the fair value of the security.

Certain fixed income securities are valued by obtaining a monthly indicative quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

   

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' federal tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.

 

At June 30, 2018, the cost of securities for federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost, and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows:

 

Fund  Tax Cost   Tax Unrealized
Gain
   Tax Unrealized
Loss
   Net Unrealized
Gain (Loss)
 
Alpha Opportunity Fund  $220,938,039   $9,580,263   $(20,715,222)  $(11,134,959)
Capital Stewardship Fund   200,912,933    16,690,142    (6,653,283)   10,036,859 
Diversified Income Fund   5,810,591    274,309    (12,123)   262,186 
Floating Rate Strategies Fund   3,466,857,844    2,529,246    (51,815,731)   (49,286,485)
High Yield Fund   518,200,651    4,284,287    (19,730,769)   (15,446,482)
Investment Grade Bond Fund   499,127,634    5,657,113    (10,408,944)   (4,751,831)
Large Cap Value Fund   52,513,998    11,860,115    (1,471,539)   10,388,576 
Limited Duration Fund   3,249,159,445    15,476,810    (17,356,678)   (1,879,868)
Macro Opportunities Fund   7,243,594,912    145,460,486    (188,694,181)   (43,233,695)
Market Neutral Real Estate Fund   6,403,802    306,881    (96,798)   210,083 
Mid Cap Value Fund   411,354,961    77,581,685    (16,958,067)   60,623,618 
Mid Cap Value Institutional Fund   65,600,221    9,769,855    (2,692,799)   7,077,056 
Municipal Income Fund   39,294,516    1,024,089    (413,563)   610,526 
Risk Managed Real Estate Fund   151,153,210    10,594,524    (2,059,233)   8,535,291 
Small Cap Value Fund   15,881,616    3,219,161    (1,182,663)   2,036,498 
StylePlus—Large Core Fund   215,630,635    22,109,183    (1,439,547)   20,669,636 
StylePlus—Mid Growth Fund   84,758,859    10,837,982    (623,981)   10,214,001 
Total Return Bond Fund   9,920,320,628    122,224,123    (152,493,677)   (30,269,554)
World Equity Income Fund   85,674,989    7,477,145    (3,257,007)   4,220,138 

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2018. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of June 30, 2018, were as follows:

 

Fund  Borrower  Maturity Date  Face Amount*   Value 
Limited Duration Fund           
   Lumentum Holdings, Inc.  09/07/18  1,100,000   $-**
   Mavis Tire Express Services Corp.  03/20/25   717,147    7,171 
         1,817,147   $7,171 
Floating Rate Strategies Fund             
   Advantage Sales & Marketing LLC  07/25/19   8,000,000    219,216 
   Albertson's LLC  08/18/18   5,050,000    -**
  Amaya Holdings B.V.  10/21/19   32,450,000    -**
   American Stock Transfer & Trust  06/26/18   800,000    -**
   BBB Industries, LLC  11/08/18   34,600,000    -**
   Ceva Group plc (United Kingdom)  03/19/19   2,995,386    87,836 
   Ceva Logistics Holdings BV (Dutch)  03/19/19   4,614    135 
   EG Finco Ltd.  02/07/25  EUR 941,896    -**
   Lumentum Holdings, Inc.  09/07/18   15,750,000    -**
   Mavis Tire Express Services Corp.  03/20/25   3,409,709    34,097 
   Recess Holdings, Inc.  09/30/24   690,476    1,541 
   Wencor Group  06/19/19   1,446,924    32,945 
         106,139,005  $375,770 
High Yield Fund                
   Acosta, Inc.  09/26/19   511,111    127,138 
   Advantage Sales & Marketing LLC  07/25/19   1,100,000    30,142 
   Albertson's LLC  08/18/18   1,200,000    0 
   Amaya Holdings B.V.  10/21/19   6,600,000    0 
   BBB Industries, LLC  11/08/18   7,350,000    15,062 
   Bullhorn, Inc.  11/21/22   233,852    4,310 
   Cypress Intermediate Holdings III, Inc.  04/27/22   750,000    71,168 
   Epicor Software  06/01/20   1,000,000    47,591 
   ICP Industrial, Inc.  11/03/23   104,137    521 
   Lumentum Holdings, Inc.  09/07/18   3,750,000    0 
   Lytx, Inc.  08/31/22   105,263    10,982 
   Mavis Tire Express Services Corp.  03/20/25   52,181    522 
   MRI Software LLC  06/30/23   435,861    10,014 
   National Technical Systems  06/12/21   250,000    15,375 
   Packaging Coordinators Midco, Inc.  07/01/21   1,500,000    112,664 
   Recess Holdings, Inc.  09/30/24   166,667    372 
   Solera LLC  03/03/21   1,250,000    94,170 
   Wencor Group  06/19/19   482,308    10,982 
         26,841,380   $551,013 
Investment Grade Bond Fund             
   Lumentum Holdings, Inc.  09/07/18   150,000    **
   Mavis Tire Express Services Corp.  02/28/25   104,312    1,043 
         254,312   $1,043 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Fund  Borrower  Maturity Date  Face Amount*   Value 
Macro Opportunities Fund           
   Acosta, Inc.  09/26/19  3,066,667   $762,833 
   Advantage Sales & Marketing LLC  07/25/19   1,500,000    41,103 
   Albertson's LLC  08/18/18   1,600,000    **
   Amaya Holdings B.V.  10/21/19   17,650,000    **
   American Stock Transfer & Trust  06/26/18   400,000    **
   Authentic Brands  09/27/24   26,000    **
   BBB Industries, LLC  11/08/18   16,900,000    26,358 
   Bullhorn, Inc.  11/21/22   668,150    12,315 
   Ceva Group Plc (United Kingdom)  03/19/19   998,462    29,279 
   Ceva Logistics Holdings BV (Dutch)  03/19/19   1,538    45 
   Convergint Technologies  02/03/25   100,565    754 
   Datix Bidco Ltd.  08/25/18   9,000,000    **
   Dominion Web Solutions LLC  06/15/23   461,538    **
   Dubois Chemicals, Inc.  03/15/24   300,000    1,435 
   EG Finco Ltd.  02/07/25  EUR  840,979    **
   Epicor Software  06/01/20   2,000,000    95,183 
   Fortis Solutions Group LLC  12/15/23   264,054    54,777 
   Galls LLC  01/31/25   1,849,073    38,311 
   Hillman Group, Inc.  05/15/25   569,784    **
   ICP Industrial, Inc.  11/03/23   208,275    1,041 
   ICSH Parent, Inc.  04/29/24   118,401    296 
   Lumentum Holdings, Inc.  09/07/18   2,450,000    **
   Lytx, Inc.  08/31/22   363,158    37,887 
   Mavis Tire Express Services Corp.  03/20/25   1,727,673    17,277 
   Ministry Brands LLC  12/02/22   352,785    1,689 
   MRI Software LLC  06/30/23   230,750    5,301 
   National Technical Systems  06/12/21   250,000    15,375 
   Recess Holdings, Inc.  09/30/24   95,238    213 
   SLR Consulting Ltd.  05/14/25  GBP 300,000    5,853 
   Solera LLC  03/03/21   8,100,000    610,222 
   Wencor Group  06/19/19   253,846    5,780 
              $1,763,327 
Total Return Bond Fund             
   Acosta, Inc.  09/26/19   1,124,444    279,706 
   Hillman Group, Inc.  05/15/25   237,410    **
   Lumentum Holdings, Inc.  09/07/18   3,350,000    **
         4,711,855   $279,706 

 

* The face amount is denominated in U.S. dollars unless otherwise indicated.
** Security has a market value of $0.

 

Note 6 – Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Limited Duration Fund          
   Copper River CLO Ltd.             
   2007-1A due 1/20/211  05/09/14  $585,000   $59,980 
   Schahin II Finance Co. SPV Ltd.             
   5.88% due 9/25/226  01/08/14   375,036    54,726 
         $960,036   $114,706 
Floating Rate Strategies Fund             
   Airplanes Pass Through Trust             
   2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 3/15/192,4  12/27/11  $723,184   $22,412 
High Yield Fund             
   KeHE Distributors LLC / KeHE Finance Corp.  03/12/15          
   7.63% due 8/15/21      1,480,587    1,429,575 
   Schahin II Finance Co. SPV Ltd.             
   5.88% due 9/25/226      139,296    30,404 
         $1,619,883   $1,459,979 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Investment Grade Bond Fund             
   Aurora Military Housing LLC             
   6.89% due 01/15/47  12/02/15  $832,892   $910,598 
   Capmark Military Housing Trust             
   2007-AETC, 5.75% due 02/10/52  09/18/14   328,141    325,897 
   Capmark Military Housing Trust             
   2007-ROBS, 6.06% due 10/10/52  04/23/15   467,593    486,734 
   Central Storage Safety Project Trust             
   4.82% due 02/01/38  03/20/18   1,026,529    1,036,333 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/211  05/09/14   373,047    83,973 
   Highland Park CDO I Ltd.             
   2006-1A, 2.73% (3 Month USD LIBOR + 0.40%) due 11/25/512  07/01/16  353,113   354,025 
   HP Communities LLC             
   5.78% due 03/15/46  08/23/16   591,348    579,578 
   Mid-Atlantic Military Family Communities LLC             
   5.30% due 08/01/50  10/07/16   1,227,219    1,158,641 
   Offutt AFB America First Community LLC             
   5.46% due 09/01/50  11/30/16   1,815,952    1,882,490 
   Pacific Northwest Communities LLC             
   5.91% due 06/15/50  05/22/14   300,000    315,131 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   482,159    455,957 
   Woodbourne Capital Trust I             
   3.77% (1 Month USD LIBOR + 2.50%)*,2,3  01/20/06   954,588    743,365 
   Woodbourne Capital Trust II             
   3.18% (1 Month USD LIBOR + 2.50%)*,2,3  01/20/06   954,588    743,365 
   Woodbourne Capital Trust III             
   3.78% (1 Month USD LIBOR + 2.50%)*,2,3  01/20/06   954,589    743,366 
   Woodbourne Capital Trust IV             
   3.81% (1 Month USD LIBOR + 2.50%)*,2,3  01/20/06   954,589    743,366 
         $11,616,347   $10,562,819 
Macro Opportunities Fund             
   Airplanes Pass Through Trust             
   2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 03/15/192,4  01/18/12   1,691,717    52,437 
   Capmark Military Housing Trust             
   2007-AET2, 6.06% due 10/10/52  04/23/15   5,780,779    6,210,183 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/211  05/19/14   4,343,303    977,682 
   Customers Bank             
   6.13% due 06/26/295  06/24/14   4,500,000    4,624,956 
   Epicor Software Corp.             
   10.59% (3 Month USD LIBOR + 8.25%) due 06/30/232,4  05/21/15   1,546,494    1,580,000 
   GMAC Commercial Mortgage Asset Corp.             
   2004-POKA, 6.36% due 09/10/44  05/11/17   10,056,099    9,511,426 
   Highland Park CDO I Ltd.             
   2006-1A, 2.73% (3 Month USD LIBOR + 0.40%) due 11/25/512  04/14/15   2,345,226    2,920,707 
   Offutt AFB America First Community LLC             
   5.46% due 09/01/50  02/21/17   5,445,610    5,647,469 
   Princess Juliana International Airport Operating Company N.V.             
   5.50% due 12/20/27  12/17/12   1,550,668    1,408,288 
   Schahin II Finance Co. SPV Ltd.             
   5.88% due 09/25/226  03/21/12   4,838,890    1,058,036 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   2,250,505    2,128,205 
   Turbine Engines Securitization Ltd.             
   2013-1A, 6.38% due 12/13/48  11/27/13   1,606,934    1,389,733 
         $45,956,225   $37,509,122 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Total Return Bond Fund             
   Airplanes Pass Through Trust             
   2001-1A, 2.47% (1 Month USD LIBOR + 0.55%) due 03/15/192,4  11/30/11  $335,966   $10,240 
   Capmark Military Housing Trust             
   2006-RILY, 2.42% (1 Month USD LIBOR + 0.37%) due 07/10/512  10/11/16   4,288,184    5,278,341 
   Capmark Military Housing Trust              
   2007-ROBS, 6.06% due 10/10/52  04/23/15  4,675,938   4,867,343 
   Capmark Military Housing Trust             
   2008-AMCW, 6.90% due 07/10/55  05/20/16   10,681,800    10,308,091 
   Capmark Military Housing Trust             
   2007-AET2, 6.06% due 10/10/52  10/16/15   2,136,852    2,328,819 
   Capmark Military Housing Trust             
   2007-AETC, 5.75% due 02/10/52  09/18/14   8,206,505    8,054,303 
   Central Storage Safety Project Trust             
    4.82% due 02/1/38  02/02/18   21,252,881    21,244,826 
   Copper River CLO Ltd.             
   2007-1A due 01/20/211  05/09/14   1,755,000    179,941 
   Customers Bank             
    6.13% due 06/26/295  06/24/14   2,000,000    2,055,536 
   Fort Benning Family Communities LLC             
    2.42% (1 Month USD LIBOR + 0.35%) due 01/15/36  03/27/15   4,835,546    5,006,953 
   Fort Knox Military Housing Privatization Project             
    5.82% due 02/15/522  11/14/16   1,943,256    1,988,523 
   Fort Knox Military Housing Privatization Project             
   2.41% (1 Month USD LIBOR + 0.34%) due 02/15/522  04/09/14   1,119,389    1,233,039 
   GMAC Commercial Mortgage Asset Corp.             
   2005-DRUM, 5.47% due 05/10/50  01/16/18   4,964,457    4,871,901 
   GMAC Commercial Mortgage Asset Corp.             
   2005-BLIS, 5.25% due 07/10/50  05/20/16   2,592,880    2,502,850 
   Highland Park CDO I Ltd.             
   2006-1A, 2.73% (1 Month USD LIBOR + 0.40%) due 11/25/512  07/01/16   2,648,347    2,655,189 
   HP Communities LLC             
    5.62% due 09/15/32  06/09/14   1,009,610    1,093,276 
   HP Communities LLC             
    5.86% due 09/15/53  10/06/16   1,613,686    1,681,355 
   HP Communities LLC             
    5.78% due 03/15/46  08/23/16   2,540,991    2,492,186 
   Mid-Atlantic Military Family Communities LLC             
    5.30% due 08/1/50  11/19/15   17,828,399    16,993,403 
   Offutt AFB America First Community LLC             
    5.46% due 09/1/50  11/30/16   6,355,832    6,588,714 
   Pacific Beacon LLC             
    5.51% due 07/15/36  08/23/17   583,760    546,327 
   Pacific Northwest Communities LLC             
    5.91% due 06/15/50  05/22/14   1,000,000    1,050,436 
   Princess Juliana International Airport Operating Company N.V.             
   5.50% due 12/20/27  12/17/12   2,344,037    2,128,807 
   Schahin II Finance Co. SPV Ltd.             
    5.88% due 09/25/226  03/21/12   777,505    109,452 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   804,026    760,333 
         $108,294,847   $106,030,184 

 

††† Value determined based on Level 3 inputs.
* Non-income producing security.
1 Security has no stated coupon. However, it is expected to receive residual cash flows payments on defined deal dates.
2 Variable rate security.  Rate indicated is the rate effective at June 30, 2018. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
3 Perpetual maturity.
4 Security was fair valued by the Valuation Committee at June 30, 2018.
5 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
6 Security is in default of interest and/or principal obligations.

 

 

 

OTHER INFORMATION (Unaudited)

 

 

Sector Classification

 

Information in the "Schedule of Investments" is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund's registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global

Classification Scheme.

 

 

 

 

Item 2. Controls and Procedures.

 

(a) The registrant’s principal executive officer and principal financial officer have evaluated the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “Investment Company Act”)) as of a date within 90 days of the filing date of this report and have concluded, based on such evaluation, that the registrant’s disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the registrant in this Form N-Q was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
(b) There was no change in the registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the registrant’s last fiscal quarter that has materially affected or is reasonably likely to materially affect the registrant’s internal control over financial reporting.

 

Item 3. Exhibits.

 

A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act (17 CFR 270.30a-2(a)) is attached hereto.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Guggenheim Funds Trust  
     
By (Signature and Title)* /s/ Brian E. Binder  
  Brian E. Binder, President and Chief Executive Officer  
     
Date August 29, 2018  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Brian E. Binder  
  Brian E. Binder, President and Chief Executive Officer  
     
Date August 29, 2018  
     
By (Signature and Title)* /s/ John L. Sullivan  
  John L. Sullivan, Chief Financial Officer, Chief Accounting Officer and Treasurer  
     
Date August 29, 2018  

 

* Print the name and title of each signing officer under his or her signature.