0001398344-18-003045.txt : 20180228 0001398344-18-003045.hdr.sgml : 20180228 20180228170930 ACCESSION NUMBER: 0001398344-18-003045 CONFORMED SUBMISSION TYPE: N-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20171231 FILED AS OF DATE: 20180228 DATE AS OF CHANGE: 20180228 EFFECTIVENESS DATE: 20180228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GUGGENHEIM FUNDS TRUST CENTRAL INDEX KEY: 0000088525 IRS NUMBER: 000000000 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: N-Q SEC ACT: 1940 Act SEC FILE NUMBER: 811-01136 FILM NUMBER: 18652450 BUSINESS ADDRESS: STREET 1: GUGGENHEIM INVESTMENTS STREET 2: 805 KING FARM BOULEVARD, SUITE 600 CITY: ROCKVILLE STATE: MD ZIP: 20850 BUSINESS PHONE: 301.296.5100 MAIL ADDRESS: STREET 1: GUGGENHEIM INVESTMENTS STREET 2: 805 KING FARM BOULEVARD, SUITE 600 CITY: ROCKVILLE STATE: MD ZIP: 20850 FORMER COMPANY: FORMER CONFORMED NAME: SECURITY EQUITY FUND DATE OF NAME CHANGE: 19920703 0000088525 S000008805 Guggenheim StylePlus - Large Core Fund C000023958 A SECEX C000023960 C SFECX C000110205 Institutional GILIX C000155959 P SFEPX 0000088525 S000008806 Guggenheim Alpha Opportunity Fund C000023961 A SAOAX C000023963 C SAOCX C000071557 Institutional SAOIX C000155960 P SAOSX 0000088525 S000008807 Guggenheim World Equity Income Fund C000023964 A SEQAX C000023966 C SFGCX C000100456 Institutional SEWIX C000155961 P SEQPX 0000088525 S000008809 Guggenheim Mid Cap Value Fund C000023970 A SEVAX C000023972 C SEVSX C000155962 P SEVPX 0000088525 S000022641 Guggenheim Small Cap Value Fund C000065507 A SSUAX C000065508 C SSVCX C000065509 Institutional SSUIX C000155963 P SSUPX 0000088525 S000022644 Guggenheim Mid Cap Value Institutional Fund C000065512 Mid Cap Value Institutional SVUIX 0000088525 S000043985 Guggenheim Limited Duration Fund C000136507 A-Class GILDX C000136508 C-Class GILFX C000136509 Institutional Class GILHX C000155965 P GILPX 0000088525 S000043986 Guggenheim Floating Rate Strategies Fund C000136510 A-Class GIFAX C000136511 C-Class GIFCX C000136512 Institutional Class GIFIX C000155966 P GIFPX 0000088525 S000043987 Guggenheim High Yield Fund C000136513 Institutional Class SHYIX C000136514 A-Class SIHAX C000136516 C-Class SIHSX C000152102 R6 C000155967 P SIHPX 0000088525 S000043988 Guggenheim Investment Grade Bond Fund C000136517 A-Class SIUSX C000136519 C-Class SDICX C000136520 Institutional Class GIUSX C000155968 P SIUPX 0000088525 S000043989 Guggenheim Macro Opportunities Fund C000136521 A-Class GIOAX C000136522 C-Class GIOCX C000136523 Institutional Class GIOIX C000155969 P GIOPX 0000088525 S000043990 Guggenheim Municipal Income Fund C000136524 A-Class GIJAX C000136525 C-Class GIJCX C000136526 Institutional Class GIJIX C000155970 P GIJPX 0000088525 S000043991 Guggenheim Total Return Bond Fund C000136527 A-Class GIBAX C000136528 C-Class GIBCX C000136529 Institutional Class GIBIX C000152106 R6 GIBRX C000155971 P GIBLX 0000088525 S000043992 Guggenheim Large Cap Value Fund C000136530 A-Class SECIX C000136532 C-Class SEGIX C000136533 Institutional Class GILCX C000155972 P SEGPX 0000088525 S000043993 Guggenheim StylePlus - Mid Growth Fund C000136534 A-Class SECUX C000136536 C-Class SUFCX C000136537 Institutional Class GIUIX C000155973 P SEUPX 0000088525 S000044539 Guggenheim Risk Managed Real Estate Fund C000138554 A-Class GURAX C000138555 C-Class GURCX C000138556 Institutional Class GURIX C000155974 P GURPX 0000088525 S000047517 Guggenheim Capital Stewardship Fund C000149218 Institutional GFCIX 0000088525 S000051594 Guggenheim Diversified Income Fund C000162308 Class A GUDAX C000162309 Class C GUDCX C000162310 Institutional GUDIX C000162312 Class P GUDPX 0000088525 S000052809 Guggenheim Market Neutral Real Estate Fund C000165920 Class A GUMAX C000165921 Class C GUMCX C000165922 Institutional GUMNX C000165923 Class P GUMPX N-Q 1 fp0029549_nq.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM N-Q

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number 811-01136

 

Guggenheim Funds Trust

 

(Exact name of registrant as specified in charter)

 

702 King Farm Boulevard, Suite 200

Rockville, Maryland 20850

 

(Address of principal executive offices) (Zip code)

 

Amy J. Lee, President, Chief Executive Officer and Chief Legal Officer

Guggenheim Funds Trust

702 King Farm Boulevard, Suite 200

Rockville, Maryland 20850

 

(Name and address of agent for service)

 

Registrant’s telephone number, including area code: 301-296-5100

 

Date of fiscal year end: September 30

 

Date of reporting period: December 31, 2017

 

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 

 

Item 1. Schedule of Investments.

 

Attached hereto. 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 103.2%
Consumer, Non-cyclical - 29.5%
JM Smucker Co.   28,274   $3,512,762 
Conagra Brands, Inc.   91,222    3,436,333 
US Foods Holding Corp.*   105,166    3,357,950 
United Rentals, Inc.*,1   18,915    3,251,678 
Eli Lilly & Co.1   36,724    3,101,709 
United Therapeutics Corp.*   20,032    2,963,735 
Pfizer, Inc.1   79,685    2,886,191 
Cardinal Health, Inc.1   42,830    2,624,194 
Johnson & Johnson1   17,329    2,421,208 
Zimmer Biomet Holdings, Inc.1   18,837    2,273,061 
Edgewell Personal Care Co.*   38,151    2,265,788 
Performance Food Group Co.*   59,880    1,982,028 
General Mills, Inc.1   33,213    1,969,199 
Celgene Corp.*   16,756    1,748,656 
Tyson Foods, Inc. Class A1   21,076    1,708,631 
Horizon Pharma plc*   112,032    1,635,667 
Abbott Laboratories   26,676    1,522,399 
Bioverativ, Inc.*   28,087    1,514,451 
Travelport Worldwide Ltd.   110,951    1,450,129 
Darling Ingredients, Inc.*   72,102    1,307,209 
Medtronic plc1   14,295    1,154,321 
United Natural Foods, Inc.*   22,929    1,129,712 
Prestige Brands Holdings, Inc.*   25,409    1,128,414 
SpartanNash Co.   42,031    1,121,387 
CoreLogic, Inc.*   23,985    1,108,347 
USANA Health Sciences, Inc.*   14,578    1,079,501 
Humana, Inc.1   4,189    1,039,165 
Ingredion, Inc.   7,345    1,026,831 
AmerisourceBergen Corp. Class A1   10,921    1,002,766 
Dr Pepper Snapple Group, Inc.1   10,104    980,694 
Cardtronics plc Class A*   50,946    943,520 
DaVita, Inc.*,1   11,824    854,284 
Sanderson Farms, Inc.   6,152    853,775 
TreeHouse Foods, Inc.*   16,050    793,833 
Sabre Corp.   38,465    788,532 
AbbVie, Inc.   7,989    772,616 
Dean Foods Co.   66,032    763,330 
Boston Beer Company, Inc. Class A*   3,923    749,686 
Pilgrim's Pride Corp.*   24,076    747,800 
Allergan plc   4,517    738,891 
Spectrum Brands Holdings, Inc.   6,013    675,861 
Baxter International, Inc.1   10,401    672,321 
Total Consumer, Non-cyclical        67,058,565 
Industrial - 20.6%          
Fluor Corp.   70,743    3,653,876 
Owens Corning   38,752    3,562,859 
Energizer Holdings, Inc.   63,125    3,028,738 
Genesee & Wyoming, Inc. Class A*   36,199    2,849,947 
AGCO Corp.   35,758    2,554,194 
Greenbrier Companies, Inc.   47,714    2,543,156 
Tech Data Corp.*   25,586    2,506,660 
Kirby Corp.*   34,632    2,313,418 
Regal Beloit Corp.   28,984    2,220,174 
Snap-on, Inc.   11,532    2,010,028 
Norfolk Southern Corp.1   13,409    1,942,964 
Timken Co.   38,166    1,875,859 
WestRock Co.1   27,635    1,746,808 
Benchmark Electronics, Inc.*   58,692    1,707,937 
EnerSys   22,037    1,534,436 
Arconic, Inc.1   47,282    1,288,434 
Crane Co.   12,618    1,125,778 
Trinity Industries, Inc.   26,930    1,008,798 
Rexnord Corp.*   35,077    912,703 
Applied Industrial Technologies, Inc.   12,292    837,085 
L3 Technologies, Inc.1   4,149    820,880 
Gibraltar Industries, Inc.*   24,051    793,683 
Sanmina Corp.*   23,845    786,885 
Ingersoll-Rand plc1   7,674    684,444 
Belden, Inc.   8,829    681,334 
Vishay Intertechnology, Inc.   31,886    661,635 
Louisiana-Pacific Corp.*   24,470    642,582 
Owens-Illinois, Inc.*   27,855    617,546 
Total Industrial        46,912,841 
Technology - 13.2%          
CA, Inc.1   97,768    3,253,719 
International Business Machines Corp.1   18,922    2,903,013 
HP, Inc.1   120,522    2,532,167 
NetApp, Inc.1   44,675    2,471,421 
DXC Technology Co.   20,421    1,937,953 
Convergys Corp.   78,250    1,838,875 
First Data Corp. Class A*   104,833    1,751,759 
j2 Global, Inc.   22,450    1,684,424 
Western Digital Corp.1   19,477    1,549,006 
Xerox Corp.   52,477    1,529,704 
CSRA, Inc.   45,517    1,361,869 
NCR Corp.*   38,060    1,293,659 
Micron Technology, Inc.*,1   28,867    1,187,011 
CACI International, Inc. Class A*   7,374    975,949 
Dell Technologies Incorporated Class V*   10,798    877,661 
Cirrus Logic, Inc.*   16,169    838,525 
ON Semiconductor Corp.*   39,580    828,805 
KLA-Tencor Corp.1   6,858    720,570 
Icad, Inc.*   100,329    345,132 
Total Technology        29,881,222 
Consumer, Cyclical - 10.5%          
Southwest Airlines Co.1   58,818    3,849,638 
CVS Health Corp.1   44,200    3,204,500 
PACCAR, Inc.1   41,304    2,935,888 
Tailored Brands, Inc.   117,265    2,559,895 
Alaska Air Group, Inc.1   32,989    2,425,022 
Lions Gate Entertainment Corp. Class A*   47,147    1,594,040 
JetBlue Airways Corp.*,1   64,089    1,431,748 
Walgreens Boots Alliance, Inc.1   15,294    1,110,650 
Ralph Lauren Corp. — Class A   9,213    955,296 
Lear Corp.1   4,643    820,232 
WW Grainger, Inc.   3,401    803,486 
Lowe's Companies, Inc.1   8,228    764,711 
American Airlines Group, Inc.1   14,171    737,317 
Tenneco, Inc.   11,692    684,450 
Total Consumer, Cyclical        23,876,873 
Financial - 8.9%          
Aflac, Inc.1   34,087    2,992,157 
VEREIT, Inc. REIT   353,024    2,750,057 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 103.2% (continued)
Financial - 8.9% (continued)
Prudential Financial, Inc.1   21,394   $2,459,882 
Bank of New York Mellon Corp.1   40,443    2,178,260 
Mack-Cali Realty Corp. REIT   66,075    1,424,577 
Interactive Brokers Group, Inc. — Class A   21,424    1,268,515 
U.S. Bancorp1   16,674    893,393 
Summit Hotel Properties, Inc. REIT   55,647    847,504 
Brixmor Property Group, Inc. REIT   43,161    805,384 
LaSalle Hotel Properties REIT   28,545    801,258 
Capital One Financial Corp.1   7,441    740,975 
E*TRADE Financial Corp.*,1   14,779    732,595 
JPMorgan Chase & Co.1   6,580    703,665 
Blackhawk Network Holdings, Inc.*   18,583    662,484 
OneMain Holdings, Inc.*   17,720    460,543 
CNO Financial Group, Inc.   15,349    378,967 
Total Financial        20,100,216 
Communications - 6.8%          
Verizon Communications, Inc.   73,311    3,880,351 
Juniper Networks, Inc.1   115,755    3,299,018 
ATN International, Inc.   40,377    2,231,233 
T-Mobile US, Inc.*,1   27,665    1,757,004 
Omnicom Group, Inc.1   22,611    1,646,759 
ARRIS International plc*   53,179    1,366,169 
ORBCOMM, Inc.*   63,986    651,377 
Viavi Solutions, Inc.*   72,070    629,892 
Total Communications        15,461,803 
Energy - 6.5%          
Valero Energy Corp.1   37,007    3,401,314 
Chevron Corp.1   24,527    3,070,535 
Exxon Mobil Corp.1   35,027    2,929,658 
Marathon Petroleum Corp.   42,731   2,819,392 
PBF Energy, Inc. — Class A   28,296    1,003,093 
HollyFrontier Corp.   17,283    885,235 
First Solar, Inc.*   10,630    717,737 
Total Energy        14,826,964 
Utilities - 6.0%          
National Fuel Gas Co.   56,391    3,096,430 
Ameren Corp.1   40,733    2,402,840 
FirstEnergy Corp.1   74,739    2,288,508 
Portland General Electric Co.   43,879    2,000,005 
PNM Resources, Inc.   48,390    1,957,375 
AES Corp.   177,931    1,926,993 
Total Utilities        13,672,151 
Basic Materials - 1.2%          
LyondellBasell Industries N.V. — Class A   17,766    1,959,945 
Huntsman Corp.   21,663    721,161 
Total Basic Materials        2,681,106 
Total Common Stocks          
(Cost $221,295,272)        234,471,741 

 

MONEY MARKET FUND - 2.9%

Goldman Sachs Financial

Square Treasury Instruments

Fund - Institutional Class

1.14%2

   6,607,947    6,607,947 
Total Money Market Fund          
(Cost $6,607,947)        6,607,947 
Total Investments - 106.1%          
(Cost $227,903,219)       $241,079,688 
Other Assets & Liabilities, net - (6.1)%        (13,822,080)
Total Net Assets - 100.0%       $227,257,608 

 

Total Return Swap Agreements      
Counterparty Index Financing Rate Pay (Receive) Payment Frequency Maturity Date  Notional
Amount
 Value and
Unrealized
Gain (Loss)
OTC Custom Basket Swap Agreements Sold Short††      
Morgan Stanley Alpha Opportunity Portfolio Short Custom Basket Swap4 (1.07)% At Maturity 02/01/19 $(224,093,508) $(16,580,407)
             
OTC Custom Basket Swap Agreements††      
Morgan Stanley Alpha Opportunity Portfolio Long Custom Basket Swap3 1.75% At Maturity 02/01/19  79,543,062  3,471,012

 

 

Alpha Opportunity Fund

Schedule of Investments (Unaudited)                                                                

December 31, 2017
   

 

   Shares   Unrealized
Gain (Loss)
 
CUSTOM BASKET OF LONG SECURITIES4
Intel Corp.   55,298   $659,498 
Union Pacific Corp.   27,965    582,285 
Cisco Systems, Inc.   83,583    489,084 
FedEx Corp.   11,795    461,809 
WellCare Health Plans, Inc.*   7,985    454,845 
Cummins, Inc.   19,504    428,935 
Kroger Co.   74,292    384,328 
Principal Financial Group, Inc.   47,172    369,225 
Delta Air Lines, Inc.   42,555    341,893 
Mylan N.V.*   62,176    325,857 
Carlisle Companies, Inc.   23,702    265,714 
EMCOR Group, Inc.   18,838    247,033 
McKesson Corp.   15,592    232,876 
Discover Financial Services   9,979    176,173 
Allison Transmission Holdings, Inc.   29,856    175,906 
CenterPoint Energy, Inc.   111,812    147,627 
Amgen, Inc.   17,820    121,639 
Campbell Soup Co.   68,249    95,222 
Molson Coors Brewing Co. — Class B   40,717    94,651 
Gilead Sciences, Inc.   42,274    94,270 
Biogen, Inc.*   4,126    91,180 
Northern Trust Corp.   6,926    77,165 
Travelers Companies, Inc.   4,950    67,154 
Hartford Financial Services Group, Inc.   8,684    52,812 
American Financial Group, Inc.   13,918    49,466 
Bill Barrett Corp.*   96,912    31,417 
AECOM*   23,742    (809)
Blackline, Inc.*   8,427    (11,635)
Telephone & Data Systems, Inc.   85,255    (69,655)
United Continental Holdings, Inc.*   30,460    (79,428)
Western Union Co.   153,918    (135,335)
Edison International   19,041    (148,091)
Versartis, Inc.*   387,703    (148,793)
Jabil, Inc.   64,445    (165,756)
Archer-Daniels-Midland Co.   83,247    (166,886)
Merck & Company, Inc.   25,852    (173,547)
InterDigital, Inc.   19,950    (359,435)
Owens & Minor, Inc.   34,196    (465,626)
PG&E Corp.   58,765    (1,122,056)
Total Custom Basket of Long Securities        3,471,012 

 

CUSTOM BASKET OF SHORT SECURITIES3
Sensient Technologies Corp.   (29,382)   246,470 
NewMarket Corp.   (3,155)   224,756 
Education Realty Trust, Inc.   (35,290)   185,722 
First Republic Bank   (13,817)   140,665 
SPS Commerce, Inc.*   (14,204)   119,987 
FireEye, Inc.*   (47,719)   119,575 
Balchem Corp.   (25,798)   116,187 
Essex Property Trust, Inc.   (6,927)   96,123 
Terreno Realty Corp.   (69,600)   94,618 
CareTrust REIT, Inc.   (34,893)   83,938 
NVIDIA Corp.   (4,231)   83,260 
Hudson Pacific Properties, Inc.   (58,273)   73,168 
Capitol Federal Financial, Inc.   (97,294)   62,309 
Camden Property Trust   (27,695)   60,935 
Chesapeake Energy Corp.*   (181,453)   55,657 
CoStar Group, Inc.*   (8,567)   50,410 
White Mountains Insurance Group Ltd.   (2,467)   42,637 
Realty Income Corp.   (11,498)   39,060 
Public Storage   (3,064)   34,448 
Trustmark Corp.   (20,207)   32,083 
Extraction Oil & Gas, Inc.*   (46,301)   30,850 
Exponent, Inc.   (11,831)  27,017 
Vail Resorts, Inc.   (2,863)   26,192 
Cannae Holdings, Inc.*   (49,134)   19,359 
American International Group, Inc.   (12,961)   13,945 
People's United Financial, Inc.   (88,472)   10,741 
Healthcare Trust of America, Inc. — Class A   (47,672)   10,227 
Starbucks Corp.   (11,407)   9,726 
Equity LifeStyle Properties, Inc.   (29,094)   6,582 
Physicians Realty Trust   (35,983)   5,952 
Aspen Insurance Holdings Ltd.   (15,715)   5,235 
Healthcare Realty Trust, Inc.   (22,331)   4,426 
Workday, Inc. Class A*   (5,967)   4,109 
NiSource, Inc.   (23,868)   (2,696)
IMAX Corp.*   (45,084)   (2,768)
Rexford Industrial Realty, Inc.   (48,866)   (2,886)
Semtech Corp.*   (22,054)   (5,344)
Kilroy Realty Corp.   (8,866)   (7,314)
American Homes 4 Rent — Class A   (64,421)   (8,291)
Intuit, Inc.   (4,178)   (8,752)
Macerich Co.   (10,095)   (11,646)
Commerce Bancshares, Inc.   (12,918)   (13,277)
GCP Applied Technologies, Inc.*   (21,992)   (13,419)
Bio-Rad Laboratories, Inc. Class A*   (4,230)   (16,083)
Jack in the Box, Inc.   (10,001)   (16,302)
MSCI, Inc. — Class A   (20,704)   (16,439)
Washington Federal, Inc.   (23,624)   (17,904)
Martin Marietta Materials, Inc.   (9,885)   (24,529)
Dominion Energy, Inc.   (7,930)   (26,791)
On Assignment, Inc.*   (10,577)   (27,439)
Jack Henry & Associates, Inc.   (6,722)   (30,475)
Federal Realty Investment Trust   (4,927)   (33,113)
Ferro Corp.*   (29,432)   (34,591)
athenahealth, Inc.*   (8,448)   (37,099)
EastGroup Properties, Inc.   (14,600)   (38,106)
TransUnion*   (59,709)   (38,972)
Douglas Emmett, Inc.   (16,056)   (39,692)
First Midwest Bancorp, Inc.   (28,284)   (39,856)
PennyMac Mortgage Investment Trust   (56,386)   (43,806)
Boston Properties, Inc.   (9,639)   (45,563)
Ultimate Software Group, Inc.*   (3,958)   (46,621)
WR Grace & Co.   (27,862)   (49,235)
Intercontinental Exchange, Inc.   (9,747)   (49,744)
PriceSmart, Inc.   (10,693)   (52,669)
SEI Investments Co.   (9,783)   (53,477)
Bio-Techne Corp.   (5,216)   (53,626)
Albemarle Corp.   (24,055)   (54,995)
Air Products & Chemicals, Inc.   (20,144)   (55,769)
Sun Communities, Inc.   (28,020)   (57,641)
DexCom, Inc.*   (12,304)   (59,374)
Regency Centers Corp.   (9,745)   (66,304)
WD-40 Co.   (6,039)   (72,166)
National Instruments Corp.   (21,730)   (73,545)
GrubHub, Inc.*   (10,059)   (73,857)
Yum! Brands, Inc.   (14,343)   (75,242)
Equinix, Inc.   (1,964)   (77,858)
Cabot Oil & Gas Corp. — Class A   (24,338)   (83,645)
Dril-Quip, Inc.*   (22,484)   (88,479)
Ally Financial, Inc.   (36,844)   (98,370)
Tyler Technologies, Inc.*   (4,363)   (99,703)
Dunkin' Brands Group, Inc.   (11,294)   (101,234)
Glacier Bancorp, Inc.   (19,927)   (107,065)
Investors Bancorp, Inc.   (120,638)   (108,386)
Shake Shack, Inc. Class A*   (18,791)   (108,843)
Extra Space Storage, Inc.   (8,486)   (110,021)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

    Shares    Unrealized
(Loss)
 
Vulcan Materials Co.   (21,424)  $(115,560)
Nabors Industries Ltd.   (110,334)   (115,633)
Spire, Inc.   (21,534)   (115,964)
Howard Hughes Corp.*   (8,710)   (116,311)
Carpenter Technology Corp.   (21,529)   (117,985)
CyrusOne, Inc.   (20,554)   (122,132)
Team, Inc.*   (65,698)   (122,921)
Cintas Corp.   (21,711)   (124,411)
PTC, Inc.*   (23,744)   (124,908)
Lululemon Athletica, Inc.*   (9,907)   (127,500)
Alexandria Real Estate Equities, Inc.   (8,654)   (127,976)
Royal Gold, Inc.   (37,799)   (128,832)
Ingevity Corp.*   (10,834)   (131,349)
John Bean Technologies Corp.   (5,842)   (132,317)
Pool Corp.   (12,729)   (132,885)
CME Group, Inc. — Class A   (8,138)   (137,891)
Weatherford International plc*   (186,366)   (142,325)
salesforce.com, Inc.*   (7,640)   (144,393)
Nike, Inc. — Class B   (30,767)   (149,386)
FactSet Research Systems, Inc.   (15,271)   (150,758)
RSP Permian, Inc.*   (29,740)   (156,965)
Tanger Factory Outlet Centers, Inc.   (96,474)   (160,195)
LendingTree, Inc.*   (2,623)   (162,214)
Atlassian Corporation plc Class A*   (16,544)   (162,441)
American Tower Corp. — Class A   (8,305)   (164,716)
Red Hat, Inc.*   (7,543)   (165,256)
McDonald's Corp.   (16,298)   (165,991)
Aqua America, Inc.   (25,898)   (168,479)
Ollie's Bargain Outlet Holdings, Inc.*   (17,812)   (178,145)
MarketAxess Holdings, Inc.   (10,897)   (181,359)
Verisk Analytics, Inc. Class A*   (35,725)   (184,437)
Rollins, Inc.   (71,742)   (187,954)
Compass Minerals International, Inc.   (47,461)   (188,019)
Allegheny Technologies, Inc.*   (54,365)   (188,542)
WisdomTree Investments, Inc.   (142,538)   (191,400)
Autodesk, Inc.*   (10,191)   (194,160)
S&P Global, Inc.   (16,160)   (196,836)
SBA Communications Corp.*   (11,004)   (211,284)
Callon Petroleum Co.*   (94,366)   (212,918)
Covanta Holding Corp.   (107,863)   (214,496)
First Industrial Realty Trust, Inc.   (44,401)   (226,858)
Marriott International, Inc. — Class A   (5,281)   (237,437)
Commercial Metals Co.   (74,597)   (243,850)
Alliant Energy Corp.   (57,704)   (247,301)
Trex Company, Inc.*   (7,376)   (251,230)
Moody's Corp.   (15,774)   (255,047)
Crown Castle International Corp.   (12,145)   (256,513)
Eaton Vance Corp.   (29,305)   (263,272)
Monolithic Power Systems, Inc.   (21,432)   (266,657)
Scotts Miracle-Gro Co. — Class A   (19,318)   (269,066)
Ecolab, Inc.   (24,761)   (270,218)
Matador Resources Co.*   (30,290)   (271,244)
Cognex Corp.   (19,540)   (281,594)
Atmos Energy Corp.   (36,045)   (287,589)
Goldman Sachs Group, Inc.   (10,375)   (288,854)
Diamondback Energy, Inc.*   (14,792)   (292,728)
Southern Copper Corp.   (65,545)   (320,312)
CoreSite Realty Corp.   (12,429)   (337,513)
Five Below, Inc.*   (12,919)   (338,155)
DCT Industrial Trust, Inc.   (35,230)   (355,028)
Cboe Global Markets, Inc.   (28,062)   (373,090)
Crocs, Inc.*   (64,470)   (385,059)
Parsley Energy, Inc. Class A*   (91,200)   (401,125)
Take-Two Interactive Software, Inc.*   (7,941)   (401,574)
Healthcare Services Group, Inc.   (65,185)   (456,478)
Adobe Systems, Inc.*   (9,191)   (517,880)
International Flavors & Fragrances, Inc.   (21,820)  (583,010)
FMC Corp.   (18,882)   (665,452)
Copart, Inc.*   (90,561)   (674,376)
Total Custom Basket of Short Securities        (16,580,407)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as equity index swap collateral at December 31, 2017.
2 Rate indicated is the 7 day yield as of December 31, 2017.

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

3 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.
4 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3
Significant Unobservable Inputs
   Total 
Common Stocks  $234,471,741   $   $   $   $234,471,741 
Money Market Fund   6,607,947                6,607,947 
Custom Basket Swap Agreements           3,471,012        3,471,012 
Total Assets  $241,079,688   $   $3,471,012   $   $244,550,700 
                          
Investments in Securities (Liabilities)   Level 1
Quoted Prices
    Level 2
Significant
Observable
Inputs
    Level 2 -
Other*
    Level 3
Significant Unobservable
Inputs
    Total  
Custom Basket Swap Agreements  $   $   $16,580,407   $   $16,580,407 

 

* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 101.1%
Consumer, Non-cyclical - 25.8%
Johnson & Johnson   49,459   $6,910,412 
Amgen, Inc.   25,899    4,503,836 
AbbVie, Inc.   39,034    3,774,978 
Cigna Corp.   13,979    2,838,995 
Merck & Company, Inc.   46,686    2,627,021 
Anthem, Inc.   10,489    2,360,130 
Sysco Corp.   38,259    2,323,469 
Eli Lilly & Co.   23,362    1,973,155 
Humana, Inc.   7,627    1,892,030 
Abbott Laboratories   32,074    1,830,463 
Dr Pepper Snapple Group, Inc.   18,126    1,759,309 
Cardinal Health, Inc.   28,483    1,745,153 
Molson Coors Brewing Co. — Class B   21,098    1,731,513 
General Mills, Inc.   29,086    1,724,509 
Allergan plc   10,309    1,686,346 
United Rentals, Inc.*   9,804    1,685,406 
Campbell Soup Co.   28,993    1,394,853 
Procter & Gamble Co.   14,158    1,300,837 
Ingredion, Inc.   9,110    1,273,578 
Kimberly-Clark Corp.   9,948    1,200,325 
Baxter International, Inc.   17,666    1,141,930 
ManpowerGroup, Inc.   8,845    1,115,443 
Thermo Fisher Scientific, Inc.   5,611    1,065,417 
Becton Dickinson and Co.   4,940    1,057,456 
Celgene Corp.*   10,041    1,047,879 
Pfizer, Inc.   28,859    1,045,273 
Kellogg Co.   14,771    1,004,133 
Estee Lauder Companies, Inc. — Class A   5,077    645,997 
Constellation Brands, Inc. — Class A   2,235    510,854 
Zoetis, Inc.   6,290    453,132 
Robert Half International, Inc.   7,185    399,055 
Nielsen Holdings plc   10,066    366,402 
UnitedHealth Group, Inc.   1,471    324,297 
Medtronic plc   3,999    322,919 
Moody's Corp.   2,052    302,896 
Avery Dennison Corp.   1,959    225,011 
ABIOMED, Inc.*   1,168    218,895 
West Pharmaceutical Services, Inc.   2,029    200,202 
Total Consumer, Non-cyclical        57,983,509 
Technology - 16.5%          
Apple, Inc.   34,248    5,795,789 
Microsoft Corp.   64,569    5,523,232 
Intel Corp.   94,116    4,344,395 
Oracle Corp.   54,592    2,581,110 
NVIDIA Corp.   11,628    2,250,018 
DXC Technology Co.   20,673    1,961,868 
Texas Instruments, Inc.   18,510    1,933,184 
HP, Inc.   84,759    1,780,786 
CA, Inc.   50,029    1,664,965 
Applied Materials, Inc.   31,472    1,608,849 
Adobe Systems, Inc.*   8,114    1,421,897 
Lam Research Corp.   6,885    1,267,322 
IPG Photonics Corp.*   5,540    1,186,280 
Xilinx, Inc.   15,415    1,039,279 
NetApp, Inc.   17,584    972,747 
KLA-Tencor Corp.   4,704    494,249 
Veeva Systems, Inc. Class A*   8,141   450,035 
Accenture plc — Class A   2,812    430,489 
QUALCOMM, Inc.   5,848    374,389 
Total Technology        37,080,883 
Financial - 16.5%          
JPMorgan Chase & Co.   44,016    4,707,071 
Citigroup, Inc.   44,714    3,327,169 
Visa, Inc. — Class A   28,530    3,252,991 
Mastercard, Inc. — Class A   19,449    2,943,801 
Prudential Financial, Inc.   22,780    2,619,244 
Capital One Financial Corp.   19,964    1,988,015 
Principal Financial Group, Inc.   26,815    1,892,066 
Lincoln National Corp.   19,654    1,510,803 
Aflac, Inc.   17,053    1,496,912 
PNC Financial Services Group, Inc.   9,419    1,359,067 
Travelers Companies, Inc.   9,715    1,317,743 
Alliance Data Systems Corp.   5,069    1,284,890 
BlackRock, Inc. — Class A   2,361    1,212,869 
SEI Investments Co.   15,989    1,148,970 
Progressive Corp.   18,980    1,068,954 
MetLife, Inc.   18,214    920,900 
T. Rowe Price Group, Inc.   7,878    826,638 
Morgan Stanley   14,797    776,399 
Allstate Corp.   6,331    662,919 
Hospitality Properties Trust REIT   19,660    586,851 
Comerica, Inc.   6,744    585,447 
Northern Trust Corp.   3,843    383,877 
State Street Corp.   3,326    324,651 
U.S. Bancorp   4,657    249,522 
KeyCorp   10,856    218,966 
WP Carey, Inc. REIT   3,028    208,629 
American Express Co.   1,917    190,377 
Total Financial        37,065,741 
Industrial - 16.1%          
FedEx Corp.   11,856    2,958,546 
Cummins, Inc.   16,143    2,851,499 
Caterpillar, Inc.   16,065    2,531,523 
3M Co.   9,666    2,275,086 
Union Pacific Corp.   15,184    2,036,175 
Oshkosh Corp.   20,513    1,864,426 
Ingersoll-Rand plc   19,113    1,704,689 
Fluor Corp.   31,547    1,629,403 
Lockheed Martin Corp.   4,882    1,567,366 
Norfolk Southern Corp.   9,788    1,418,281 
Deere & Co.   8,782    1,374,471 
Energizer Holdings, Inc.   28,091    1,347,806 
Landstar System, Inc.   11,806    1,229,005 
Arconic, Inc.   43,224    1,177,854 
Raytheon Co.   6,051    1,136,680 
Universal Display Corp.   6,554    1,131,548 
Boeing Co.   3,828    1,128,916 
Rockwell Automation, Inc.   5,588    1,097,204 
Johnson Controls International plc   28,334    1,079,809 
Vishay Intertechnology, Inc.   42,676    885,527 
United Parcel Service, Inc. — Class B   6,181    736,466 
Illinois Tool Works, Inc.   3,295    549,771 
Eagle Materials, Inc.   4,014    454,786 
Northrop Grumman Corp.   1,354    415,556 

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

    Shares    Value 
COMMON STOCKS - 101.1% (continued)          
Industrial - 16.1% (continued)          
Republic Services, Inc. — Class A   5,816   $393,220 
General Electric Co.   18,261    318,654 
Corning, Inc.   9,392    300,450 
Sonoco Products Co.   4,868    258,686 
Bemis Company, Inc.   4,631    221,315 
Total Industrial        36,074,718 
Communications - 11.2%          
Cisco Systems, Inc.   131,230    5,026,109 
Alphabet, Inc. Class A*   4,528    4,769,795 
Facebook, Inc. Class A*   20,766    3,664,369 
Comcast Corp. — Class A   61,768    2,473,808 
Amazon.com, Inc.*   1,959    2,290,992 
AT&T, Inc.   49,051    1,907,103 
Omnicom Group, Inc.   22,857    1,664,675 
eBay, Inc.*   30,891    1,165,826 
FactSet Research Systems, Inc.   5,027    969,005 
Juniper Networks, Inc.   13,428    382,698 
Walt Disney Co.   3,038    326,615 
Expedia, Inc.   2,670    319,786 
Netflix, Inc.*   1,017    195,223 
Total Communications        25,156,004 
Consumer, Cyclical - 8.4%          
Ford Motor Co.   225,936    2,821,941 
CVS Health Corp.   26,391    1,913,348 
Southwest Airlines Co.   26,320    1,722,644 
Kohl's Corp.   26,332    1,427,984 
Alaska Air Group, Inc.   18,776    1,380,224 
General Motors Co.   30,671    1,257,204 
Lear Corp.   6,842    1,208,708 
WW Grainger, Inc.   4,923    1,163,059 
Darden Restaurants, Inc.   10,008    960,968 
Las Vegas Sands Corp.   11,699    812,964 
Best Buy Company, Inc.   9,197    629,719 
Tapestry, Inc.   13,976    618,158 
Pool Corp.   4,601    596,519 
Goodyear Tire & Rubber Co.   16,162    522,194 
Delta Air Lines, Inc.   6,699    375,144 
Tractor Supply Co.   3,952    295,412 
Whirlpool Corp.   1,715    289,218 
L Brands, Inc.   4,659    280,565 
Tupperware Brands Corp.   3,966    248,668 
Lowe's Companies, Inc.   2,569    238,763 
Nike, Inc. — Class B   2,999    187,587 
Total Consumer, Cyclical        18,950,991 
Utilities - 2.8%          
NextEra Energy, Inc.   9,372    1,463,812 
WEC Energy Group, Inc.   16,391    1,088,854 
Entergy Corp.   13,069    1,063,686 
Sempra Energy   8,153    871,719 
PG&E Corp.   13,213    592,339 
Pinnacle West Capital Corp.   4,016    342,083 
Exelon Corp.   7,876    310,393 
Xcel Energy, Inc.   5,988    288,083 
American Electric Power Company, Inc.   2,965    218,135 
Total Utilities        6,239,104 
Energy - 2.1%          
Chevron Corp.   26,541    3,322,668 
Occidental Petroleum Corp.   11,010    810,996 
ConocoPhillips   12,620    692,712 
Total Energy        4,826,376 
Basic Materials - 1.7%          
Air Products & Chemicals, Inc.   7,078    1,161,358 
Praxair, Inc.   7,117    1,100,858 
Eastman Chemical Co.   11,227    1,040,069 
International Flavors & Fragrances, Inc.   3,208    489,573 
Total Basic Materials        3,791,858 
Total Common Stocks          
(Cost $205,923,599)        227,169,184 

 

EXCHANGE-TRADED FUND - 0.5%
SPDR S&P 500 ETF Trust   4,306    1,149,100 
Total Exchange-Traded Fund          
(Cost $1,112,369)        1,149,100 

 

MONEY MARKET FUND - 0.7%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%1

   1,553,669    1,553,669 
Total Money Market Fund          
(Cost $1,553,669)        1,553,669 
Total Investments - 102.3%          
(Cost $208,589,637)       $229,871,953 
Other Assets & Liabilities, net - (2.3)%        (5,104,109)
Total Net Assets - 100.0%       $224,767,844 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $227,169,184   $   $   $227,169,184 
Exchange-Traded Fund   1,149,100            1,149,100 
Money Market Fund   1,553,669            1,553,669 
Total Assets  $229,871,953   $   $   $229,871,953 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 9.5%
Guggenheim S&P High Income Infrastructure ETF1   21,275   $586,782 
Total Exchange-Traded Funds          
(Cost $447,192)        586,782 

 

MUTUAL FUNDS - 78.4%
Guggenheim High Yield Fund - Institutional Class1   222,338    2,074,422 
Guggenheim Limited Duration Fund - Institutional Class1   66,553    1,649,187 
Guggenheim Investment Grade Bond Fund - Institutional Class1   22,170    412,814 
Guggenheim World Equity Income Fund - Institutional Class1   25,030    382,966 
Guggenheim Risk Managed Real Estate Fund - Institutional Class1   9,820    291,839 
Total Mutual Funds          
(Cost $4,557,727)        4,811,228 

 

CLOSED-END FUNDS - 9.1%
BlackRock Enhanced Capital and Income Fund, Inc.   1,076    17,625 
Royce Value Trust, Inc.   1,000    16,170 
Aberdeen Income Credit Strategies Fund   1,134    15,910 
Neuberger Berman High Yield Strategies Fund, Inc.   1,346    15,829 
Eaton Vance Tax-Managed Diversified Equity Income Fund   1,250    15,237 
Eaton Vance Tax-Advantaged Global Dividend Income Fund   850    14,730 
Western Asset High Income Fund II, Inc.   2,108    14,693 
Reaves Utility Income Fund   467    14,449 
Eaton Vance Enhanced Equity Income Fund II   946    14,398 
New America High Income Fund, Inc.   1,517    14,260 
PIMCO Income Strategy Fund II   1,364    14,227 
AllianzGI Diversified Income & Convertible Fund   650    14,196 
First Trust Strategic High Income Fund II   1,100    14,157 
Brookfield Real Assets Income Fund, Inc.   600    14,022 
John Hancock Investors Trust   798    13,965 
BlackRock Multi-Sector Income Trust   766    13,903 
PIMCO Corporate & Income Strategy Fund   800    13,760 
Virtus Total Return Fund, Inc.   1,050    13,545 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   750    13,500 
PIMCO Dynamic Credit and Mortgage Income Fund   600    13,464 
Ivy High Income Opportunities Fund   890    13,457 
AllianceBernstein Global High Income Fund, Inc.   1,050    13,398 
Flaherty & Crumrine Dynamic Preferred and Income Fund, Inc.   500    13,335 
Calamos Strategic Total Return Fund   1,100    13,288 
Voya Global Advantage and Premium Opportunity Fund   1,150    13,145 
Western Asset Premier Bond Fund   951    13,133 
DoubleLine Income Solutions Fund   650    13,123 
Invesco Dynamic Credit Opportunities Fund   1,120    13,115 
Pioneer High Income Trust   1,350    13,109 
Tortoise Energy Infrastructure Corp.   450    13,086 
BlackRock Credit Allocation Income Trust   978    13,027 
Flaherty & Crumrine Total Return Fund, Inc.   600    12,966 
Barings Global Short Duration High Yield Fund   665    12,887 
Cohen & Steers Total Return Realty Fund, Inc.   1,000    12,770 
BlackRock Corporate High Yield Fund, Inc.   1,150    12,581 
BlackRock Floating Rate Income Trust   900    12,528 
Cohen & Steers Infrastructure Fund, Inc.   500    12,000 
First Trust Energy Income and Growth Fund   450    11,929 
Eaton Vance Tax-Managed Buy-Write Income Fund   700    11,711 
Nuveen Short Duration Credit Opportunities Fund   700    11,641 
Legg Mason BW Global Income Opportunities Fund, Inc.   900    11,493 
Total Closed-End Funds          
(Cost $521,437)        559,762 

 

MONEY MARKET FUND - 1.9%

Goldman Sachs Financial

Square Treasury Instruments

Fund - Institutional Class

1.14%2

   117,627    117,627 
Total Money Market Fund          
(Cost $117,627)        117,627 
Total Investments - 98.9%          
(Cost $5,643,983)       $6,075,399 
Other Assets & Liabilities, net - 1.1%        64,651 
Total Net Assets - 100.0%       $6,140,050 

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Value determined based on Level 1 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of December 31, 2017.

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
                     
Investments in Securities (Assets)   Level 1 Quoted Prices     Level 2 Significant Observable Inputs     Level 3 Significant Unobservable Inputs     Total  
Closed-End Funds  $559,762   $   $   $559,762 
Exchange-Traded Funds   586,782            586,782 
Money Market Fund   117,627            117,627 
Mutual Funds   4,811,228            4,811,228 
Total Assets  $6,075,399   $   $   $6,075,399 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:    
     
Security Name  Value 09/30/17   Additions   Reductions   Realized Gain    Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gains Distributions 
Guggenheim High Yield Fund - Institutional Class  $2,038,895   $46,528   $   $   $(11,001)  $2,074,422   222,338   $31,165   $ 
Guggenheim Investment Grade Bond Fund - Institutional Class   407,346    3,259            2,209    412,814    22,170    3,227     
Guggenheim Limited Duration Fund - Institutional Class   1,605,844    47,995            (4,652)   1,649,187    66,553    12,890     
Guggenheim Risk Managed Real Estate Fund - Institutional Class   283,359    11,495            (3,015)   291,839    9,820    1,654    9,841 
Guggenheim S&P High Income Infrastructure ETF   612,720                (25,938)   586,782    21,275    17,127    12,565 
Guggenheim World Equity Income Fund - Institutional Class   367,974    1,011            13,981    382,966    25,030    1,012     
   $5,316,138   $110,288   $   $   $(28,416)  $5,398,010       $67,075   $22,406 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Consumer, Non-cyclical - 0.0%          
Targus Group International, Inc*,†††,1,2   12,773   $24,649 
Energy - 0.0%          
Titan Energy LLC*   10,110    15,367 
Total Common Stocks          
(Cost $317,261)        40,016 

 

MUTUAL FUNDS - 0.7%
Guggenheim Strategy Fund I2   754,480    18,907,260 
Guggenheim Strategy Fund II2   296,179    7,407,445 
Total Mutual Funds          
(Cost $26,144,961)        26,314,705 

 

MONEY MARKET FUND - 2.1%

Federated U.S. Treasury Cash

Reserve Fund - Institutional

Shares 1.05%3

   73,769,953    73,769,953 
Total Money Market Fund          
(Cost $73,769,953)        73,769,953 

 

      Face
Amount~
     
SENIOR FLOATING RATE INTERESTS††,6 - 85.3%
Industrial - 17.8%        
Flex Acquisition Company, Inc.        
4.34% (3 Month USD LIBOR + 3.00%) due 12/29/23     36,576,911    36,737,118 
VC GB Holdings, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24     34,039,380    34,209,577 
BWAY Holding Co.            
4.60% (3 Month USD LIBOR + 3.25%) due 04/03/24     27,562,744    27,661,143 
DAE Aviation            
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22     27,333,758    27,516,074 
Quikrete Holdings, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 11/15/23     25,480,769    25,512,620 
Engineered Machinery Holdings, Inc.            
4.94% (3 Month USD LIBOR + 3.25%) due 07/19/24     24,555,310    24,555,310 
TransDigm Group, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 05/14/22     12,752,065    12,782,670 
4.36% (3 Month USD LIBOR + 2.75%) due 06/09/23     11,510,847    11,523,624 
Travelport Finance SARL            
4.17% (3 Month USD LIBOR + 2.75%) due 09/02/21     23,201,389    23,186,540 
Filtration Group Corp.            
4.38% (3 Month USD LIBOR + 3.00%) due 11/23/20     20,627,835    20,782,544 
Charter Nex US, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 05/16/24     19,426,313    19,450,595 
Cartrawler            
3.75% (1 Month EURIBOR + 3.75%) due 04/29/21    EUR 16,068,477    19,085,534 
GYP Holdings III Corp.            
4.38% (3 Month USD LIBOR + 3.00%) due 04/01/23     18,383,581   18,452,519 
Reynolds Group Holdings, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 02/05/23     17,325,094    17,396,993 
Advanced Disposal Services, Inc.            
3.74% (1 Week USD LIBOR + 2.25%) due 11/10/23     16,834,701    16,864,835 
Brickman Group Holdings, Inc.            
4.43% (1 Month USD LIBOR + 3.00%) and (3 Month USD LIBOR + 3.00%) due 12/18/20     15,787,014    15,860,582 
Arctic Long Carriers            
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23     15,377,725    15,483,524 
Hayward Industries, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24     14,413,875    14,431,892 
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25     500,000    495,000 
CHI Overhead Doors, Inc.            
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22     14,322,031    14,313,151 
RBS Global, Inc.            
3.80% (1 Month USD LIBOR + 2.25%) due 08/21/24     12,894,138    12,942,491 
TMF Group Holding BV            
3.50% (3 Month EURIBOR + 3.50%) due 10/13/23    EUR 10,750,000    12,886,716 
Engility Corp.            
4.82% (1 Month USD LIBOR + 3.25%) and (Commercial Prime Lending Rate + 2.25%) and due 08/14/23     12,359,627    12,467,774 
American Builders & Contractors Supply Co., Inc.            
4.07% (1 Month USD LIBOR + 2.50%) due 10/31/23     11,939,850    11,982,355 
American Bath Group LLC            
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23     10,889,724    10,966,824 
Argo Merchants            
5.32% (1 Month USD LIBOR + 3.75%) due 12/06/24     10,750,000    10,803,750 
Imagine Print Solutions LLC            
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22     10,696,250    10,428,844 
Zodiac Pool Solutions LLC            
5.69% (3 Month USD LIBOR + 4.00%) due 12/20/23     10,030,618    10,074,553 
Hanjin International Corp.            
3.85% (3 Month USD LIBOR + 2.50%) due 10/19/20     9,750,000    9,774,375 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

     Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Industrial - 17.8% (continued)          
Sapphire Bidco B.V.          
3.25% (3 Month EURIBOR + 3.25%) due 12/06/24    EUR 8,100,000   $9,725,345 
Wrangler Buyer Corp.            
4.57% (1 Month USD LIBOR + 3.00%) due 09/27/24     9,350,000    9,403,388 
Befesa            
2.75% (3 Month EURIBOR + 2.75%) due 11/19/22    EUR 6,250,000   7,531,344 
CPM Holdings, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22     6,663,793    6,744,292 
CPG International LLC            
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24     6,699,375    6,710,563 
Kuehg Corp. (Kindercare)            
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22     6,555,123    6,563,317 
Duran Group Holding GMBH            
4.00% (3 Month EURIBOR + 4.00%) due 03/29/24    EUR 4,003,529    4,755,242 
4.00% (3 Month EURIBOR + 4.00%) due 12/20/24    EUR 1,350,000    1,603,479 
Crosby Worldwide            
4.45% (3 Month USD LIBOR + 3.00%) due 11/23/20     6,455,027    6,280,225 
NVA Holdings, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21     6,131,426    6,172,323 
Corialis Group Ltd.            
3.50% (6 Month EURIBOR + 3.50%) due 03/29/24    EUR 5,075,000    6,104,857 
Thermasys Corp.            
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19     6,099,844    5,694,204 
Berlin Packaging LLC            
4.77% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 10/01/21     5,594,512    5,627,128 
Recess Holdings, Inc.            
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24     5,109,524    5,128,684 
Hardware Holdings LLC            
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20     5,109,375    4,956,094 
Consolidated Container Co. LLC            
5.07% (1 Month USD LIBOR + 3.50%) due 05/22/24     3,740,625    3,753,081 
Thor Bidco (Morrison Utility)            
5.53% (3 Month USD LIBOR + 5.00%) due 09/20/23    GBP 2,550,000    3,442,643 
Hillman Group, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21     3,413,841    3,430,910 
Survitec            
4.25% (6 Month EURIBOR + 4.25%) due 03/12/22    EUR 2,700,000    3,101,680 
Signode Industrial Group US, Inc.            
4.38% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) due 05/01/21     2,166,667    2,168,032 
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19     798,000    771,418 
SIG Onex Wizard Acquisition            
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22     2,660,272   2,670,248 
Learning Care Group (US), Inc.            
5.36% (2 Month USD LIBOR + 4.00%) due 05/05/21     2,632,852    2,639,435 
SI Organization            
6.44% (3 Month USD LIBOR + 4.75%) due 11/23/19     2,385,831    2,403,724 
Doncasters Group Ltd.            
9.94% (3 Month USD LIBOR + 8.25%) due 10/09/20     2,348,621    2,193,612 
EXC Holdings III Corp.            
5.16% (6 Month USD LIBOR + 3.50%) due 12/02/24     2,025,000    2,038,284 
Ceva Group plc (United Kingdom)            
5.75% (3 Month USD EURIBOR + 4.75%) due 03/19/19    EUR 1,740,000    1,806,638 
Tank Holdings Corp.            
5.59% (1 Month USD LIBOR + 4.25%), (2 Month USD LIBOR + 4.25%) and (3 Month USD LIBOR + 4.25%) due 03/16/22     1,660,870    1,669,174 
Wencor Group            
5.13% (1 Month LIBOR + 3.50%) and (Commercial Prime Lending Rate + 2.50%) due 06/19/19†††,1     1,403,077    1,354,752 
Pro Mach Group, Inc.            
5.32% (1 Month USD LIBOR + 3.75%) due 10/22/21     943,444    946,274 
Pexco LLC            
4.83% (2 Month USD LIBOR + 3.50%) due 05/08/24     820,875    819,849 
Atkore International, Inc.            
4.70% (3 Month USD LIBOR + 3.00%) due 12/22/23     593,428    596,395 
NANA Development Corp.            
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18     154,259    152,716 
Total Industrial          627,588,877 
Consumer, Non-cyclical - 15.8%            
MPH Acquisition Holdings LLC            
4.69% (3 Month USD LIBOR + 3.00%) due 06/07/23     35,479,425    35,528,741 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Consumer, Non-cyclical - 15.8% (continued)        
Albertson's LLC        
4.32% (1 Month USD LIBOR + 2.75%) due 08/25/21     21,807,356   $21,353,763 
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22     6,252,829    6,120,644 
4.46% (3 Month USD LIBOR + 3.00%) due 06/22/23     3,482,500    3,407,034 
CHG Healthcare Services, Inc.            
4.48% (3 Month USD LIBOR + 3.00%) due 06/07/23     30,371,751    30,590,124 
Chobani LLC            
5.07% (1 Month USD LIBOR + 3.50%) due 10/10/23     28,077,825    28,276,616 
Examworks Group, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 07/27/23     27,500,929    27,649,984 
Smart & Final Stores LLC            
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22     28,140,447    27,425,117 
Sterigenics-Norion Holdings            
4.57% (1 Month USD LIBOR + 3.00%) due 05/15/22     27,423,590    27,400,828 
DJO Finance LLC            
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20     23,685,810    23,334,787 
Dole Food Company, Inc.            
4.31% (1 Month USD LIBOR + 2.75%) and (Commercial Prime Lending Rate + 1.75%) due 04/06/24     22,569,313    22,610,163 
Diamond (BC) B.V.            
4.42% (2 Month USD LIBOR + 3.00%) due 09/06/24     10,950,000    10,956,570 
3.25% (2 Month EURIBOR + 3.25%) due 09/06/24    EUR 9,100,000    10,897,400 
PPDI LLC            
4.38% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) due 08/18/22     21,824,397    21,844,257 
JBS USA Lux SA            
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22     21,011,225    20,627,770 
Hearthside Group Holdings LLC            
4.57% (1 Month USD LIBOR + 3.00%) due 06/02/21     17,403,759    17,483,468 
American Tire Distributors, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21     17,071,914    17,178,614 
AI Aqua Zip Bidco Pty Ltd.            
5.07% (1 Month USD LIBOR + 3.50%) due 12/13/23     16,420,000    16,502,100 
Change Healthcare Holdings, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 03/01/24     14,748,550    14,768,903 
US Foods, Inc.            
4.07% (1 Month USD LIBOR + 2.50%) due 06/27/23     13,251,951    13,318,211 
Hostess Brands LLC            
3.82% (1 Month USD LIBOR + 2.25%) due 08/03/22     12,352,303    12,354,280 
Authentic Brands            
5.19% (3 Month USD LIBOR + 3.50%) due 09/27/24     12,019,875    12,064,950 
Grifols Worldwide Operations USA, Inc.            
3.74% (1 Week USD LIBOR + 2.25%) due 01/31/25     10,917,500    10,934,095 
Lineage Logistics LLC            
5.07% (1 Month USD LIBOR + 3.50%) due 04/07/21     10,658,166    10,681,508 
Immucor, Inc.            
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21     10,497,250    10,654,709 
PAREXEL International Corp.            
4.57% (1 Month USD LIBOR + 3.00%) due 09/27/24     10,586,468    10,628,390 
INC Research Holdings, Inc.            
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/24     10,171,875    10,178,283 
Endo Luxembourg Finance Co.            
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24     9,253,500    9,299,767 
CPI Holdco LLC            
5.19% (3 Month USD LIBOR + 4.00%) due 03/21/24     9,104,258    9,172,540 
CTI Foods Holding Co. LLC            
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21     7,420,000    5,490,800 
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20     3,662,453    3,332,833 
ADMI Corp.            
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22     7,918,782    7,983,161 
Reddy Ice Holdings, Inc.            
6.88% (1 Month USD LIBOR + 3.75%) and (Commercial Prime Lending Rate + 4.50%) due 05/01/19     4,669,637    4,622,941 
10.85% (3 Month USD LIBOR + 9.50%) due 11/01/19     2,000,000    1,863,340 
Avantor, Inc.            
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24     4,650,000    4,669,391 
Equian LLC            
5.23% (1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%) due 05/20/24     4,314,188    4,349,262 
Grocery Outlet, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21     3,900,633    3,898,215 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Consumer, Non-cyclical - 15.8% (continued)        
Nellson Nutraceutical        
5.94% (3 Month USD LIBOR + 5.00%) due 12/23/21     3,634,235   $3,634,235 
5.94% (3 Month LIBOR + 5.00%) due 12/23/21     2,129,275    2,129,275 
Global Healthcare Exchange LLC            
4.69% (3 Month USD LIBOR + 3.25%) due 06/28/24     3,582,000    3,592,459 
Surgery Center Holdings, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24     3,351,600    3,312,487 
Stratose Intermediate Holdings II LLC            
4.82% (1 Month USD LIBOR + 3.25%) due 06/22/23     3,283,500    3,291,709 
Amplify Snack Brands, Inc.            
6.88% (1 Month USD LIBOR + 5.50%) due 09/02/23     2,942,551    2,946,964 
Valeant Pharmaceuticals International, Inc.            
4.94% (1 Month USD LIBOR + 3.50%) due 04/01/22     2,415,377    2,448,033 
Arctic Glacier Group Holdings, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24     2,406,813    2,430,881 
BCPE Eagle Buyer LLC            
5.82% (1 Month USD LIBOR + 4.25%) due 03/18/24     2,144,598    2,090,983 
NES Global Talent            
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19     1,525,079    1,372,571 
Acadia Healthcare Company, Inc.            
4.14% (1 Month USD LIBOR + 2.75%) due 02/16/23     1,323,000    1,329,615 
Catalent Pharma Solutions, Inc.            
3.82% (1 Month USD LIBOR + 2.25%) due 05/20/24     1,023,044    1,026,082 
Jacobs Douwe Egberts            
3.69% (3 Month USD LIBOR + 2.25%) due 07/04/22     702,749    704,801 
Rite Aid Corp.            
6.24% (1 Week USD LIBOR + 4.75%) due 08/21/20     500,000    501,460 
Targus Group International, Inc.            
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2,5     152,876     
Total Consumer, Non-cyclical          560,265,114 
Technology - 15.6%            
Misys Ltd.            
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24     36,907,500    36,997,185 
Press Ganey Holdings Inc            
4.57% (1 Month USD LIBOR + 3.00%) due 10/23/23     32,682,259    32,866,260 
LANDesk Group, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 01/20/24     34,282,251    32,535,913 
Optiv, Inc.            
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24     31,109,921    29,048,889 
Verisure Cayman 2            
3.00% (3 Month EURIBOR + 3.00%) due 10/21/22    EUR 24,250,000    28,881,503 
Solera LLC            
4.82% (1 Month USD LIBOR + 3.25%) due 03/03/23     26,247,475    26,402,073 
First Data Corp.            
3.80% (1 Month USD LIBOR + 2.25%) due 04/26/24     14,205,407    14,207,964 
3.80% (1 Month USD LIBOR + 2.25%) due 07/08/22     8,199,430    8,203,940 
Internet Brands, Inc.            
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24     21,322,309    21,370,284 
Kronos, Inc.            
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23     20,513,715    20,640,695 
Project Alpha (Qlik)            
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24     20,797,413    20,320,736 
Seattle Spnco            
4.32% (1 Month USD LIBOR + 2.75%) due 06/21/24     19,489,112    19,489,112 
TIBCO Software, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20     19,203,878    19,239,981 
Epicor Software            
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22     18,120,359    18,152,795 
Go Daddy Operating Company LLC            
3.82% (1 Month USD LIBOR + 2.25%) due 02/15/24     17,567,650    17,603,663 
Peak 10 Holding Corp.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/24     17,356,500    17,329,424 
Evergood 4 ApS (Nets)            
3.25% (3 Month EURIBOR + 3.25%) due 11/25/24    EUR 13,550,000    16,269,429 
Planview, Inc.            
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1     15,880,000    15,721,200 
Cypress Intermediate Holdings III, Inc.            
4.57% (1 Month USD LIBOR + 3.00%) due 04/29/24     13,266,750    13,280,017 
EIG Investors Corp.            
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23     12,058,117    12,126,004 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Technology - 15.6% (continued)        
Cologix Holdings, Inc.        
4.46% (3 Month USD LIBOR + 3.00%) due 03/20/24     9,626,258   $9,622,214 
8.55% (1 Month USD LIBOR + 7.00%) due 03/20/25     1,900,000    1,909,500 
Advanced Computer Software            
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22     6,284,912    6,214,207 
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23     4,490,000    4,214,988 
Informatica Corp.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/05/22     10,217,485    10,244,868 
Infor (US), Inc.            
4.44% (3 Month USD LIBOR + 2.75%) due 02/01/22     10,010,750    10,042,084 
Eiger Acquisition B.V.            
3.75% (3 Month EURIBOR + 3.75%) due 12/12/24    EUR 7,400,000    8,858,781 
Ipreo Holdings            
4.69% (3 Month USD LIBOR + 3.00%) due 08/06/21     8,706,878    8,706,878 
Jaggaer            
5.00% (3 Month USD LIBOR + 4.00%) due 12/28/24     8,200,000    8,159,000 
GlobalLogic Holdings, Inc.            
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22     7,576,291    7,633,113 
Camelia Bidco Banc Civica            
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24    GBP 5,600,000    7,550,863 
Microsemi Corp.            
3.38% (2 Month USD LIBOR + 2.00%) due 01/15/23     6,639,244    6,658,365 
Aspect Software, Inc.            
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202     6,716,307    6,615,563 
Palermo Finance Corp.            
5.85% (3 Month USD LIBOR + 4.50%) due 04/17/23†††,1     6,417,750    6,361,405 
MA Financeco LLC            
4.07% (1 Month USD LIBOR + 2.50%) due 11/19/21     6,275,000    6,273,682 
Switch Ltd.            
3.99% (3 Month USD LIBOR + 2.75%) due 06/27/24     5,985,000    5,988,771 
Cvent, Inc.            
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24     5,900,000    5,900,000 
Micron Technology, Inc.            
3.39% (1 Month USD LIBOR + 2.00%) due 04/26/22     5,731,034    5,779,347 
Miami Escrow Borrower LLC            
4.32% (1 Month USD LIBOR + 2.75%) due 06/21/24     2,885,888    2,885,888 
Sabre GLBL, Inc.            
3.82% (1 Month USD LIBOR + 2.25%) due 02/22/24     2,369,160    2,378,708 
Total Technology          552,685,292 
Consumer, Cyclical - 13.3%            
Gates Global LLC            
3.25% (3 Month EURIBOR + 3.25%) due 04/01/24    EUR 20,173,625    24,233,764 
4.69% (3 Month USD LIBOR + 3.00%) due 04/01/24     17,258,654    17,342,531 
Equinox Holdings, Inc.            
4.57% (1 Month USD LIBOR + 3.00%) due 03/08/24     33,830,000    34,105,038 
Leslie's Poolmart, Inc.            
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23     31,046,305    30,935,470 
AlixPartners, LLP            
4.44% (3 Month USD LIBOR + 2.75%) due 04/04/24     27,988,500    28,118,367 
USIC Holding, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23     26,867,871    27,002,211 
PC Intermediate Holdings, Inc.            
4.46% (3 Month USD LIBOR + 3.00%) due 08/19/22     23,709,459    23,779,402 
Fitness International LLC            
5.19% (3 Month USD LIBOR + 3.50%) due 07/01/20     19,114,667    19,348,822 
Greektown Holdings LLC            
4.32% (1 Month USD LIBOR + 2.75%) due 04/25/24     17,860,250    17,823,101 
PetSmart Inc            
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22     22,184,764    17,685,472 
Navistar Inc.            
4.90% (1 Month USD LIBOR + 3.50%) due 11/06/24     17,500,000    17,549,175 
Life Time Fitness, Inc.            
4.23% (3 Month USD LIBOR + 2.75%) due 06/10/22     15,810,375    15,853,221 
Acosta, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 09/26/21     17,788,369    15,564,823 
BBB Industries, LLC            
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21     14,788,910    14,946,116 
Sears Roebuck Acceptance Corp.            
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19     13,599,408    13,667,405 
Petco Animal Supplies, Inc.            
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23     18,026,394    13,559,273 
Eldorado Resorts, Inc.            
3.77% (1 Month USD LIBOR + 2.25%) due 04/17/24     13,394,500    13,394,500 
At Home Holding III Corp.            
4.88% (3 Month USD LIBOR + 3.50%) due 06/03/22     12,187,500    12,172,266 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Consumer, Cyclical - 13.3% (continued)        
National Vision, Inc.        
4.32% (1 Month USD LIBOR + 2.75%) due 11/20/24     10,812,432   $10,816,973 
Burlington Stores, Inc.            
4.00% (1 Month USD LIBOR + 2.50%) due 11/17/24     10,100,000    10,106,363 
Deuce Acquisition            
6.50% (1 Month USD LIBOR + 5.50%) due 12/08/22    GBP 7,100,000    9,592,587 
Advantage Sales & Marketing LLC            
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21     9,469,301    9,217,797 
Cyan Blue Holdco 3 Ltd.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/23/24     9,054,500    9,099,772 
Trader Corp.            
4.69% (3 Month USD LIBOR + 3.00%) due 09/28/23     9,052,876    9,037,758 
Packers Sanitation Services, Inc.            
7.75% (2 Month USD LIBOR + 3.25%) due 12/04/24     8,715,656    8,737,445 
PTL Acqusition, Inc.            
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/23     8,196,250    8,233,789 
Prime Security Services Borrower LLC            
4.32% (1 Month USD LIBOR + 2.75%) due 05/02/22     6,600,208    6,644,231 
Neiman Marcus Group, Inc.            
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20     7,706,918    6,274,433 
Belk, Inc.            
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22     6,409,341    5,239,637 
Men's Wearhouse, Inc.            
4.89% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 06/18/21     4,299,700    4,297,034 
Generac Holdings, Inc.            
3.34% (3 Month USD LIBOR + 2.00%) due 05/31/23     4,050,000    4,057,087 
Belmond Interfin Ltd.            
4.32% (1 Month USD LIBOR + 2.75%) due 07/03/24     3,980,000    3,981,672 
International Car Wash Group Ltd.            
4.88% (3 Month USD LIBOR + 3.50%) due 10/03/24     2,250,000    2,255,625 
Penn Engineering & Manufacturing Corp.            
4.32% (1 Month USD LIBOR + 2.75%) due 06/27/24     1,995,000    1,999,987 
Truck Hero, Inc.            
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24     1,792,255    1,791,699 
Total Consumer, Cyclical          468,464,846 
Communications - 9.4%            
Univision Communications, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 03/15/24     33,914,584    33,782,657 
Altice US Finance I Corp.            
3.82% (1 Month USD LIBOR + 2.25%) due 07/28/25     33,608,613    33,447,627 
Radiate HoldCo LLC            
4.57% (1 Month USD LIBOR + 3.00%) due 02/01/24     29,928,740    29,677,638 
SFR Group S.A.            
4.35% (3 Month USD LIBOR + 3.00%) due 01/31/26     29,626,125    28,487,297 
WMG Acquisition Corp.            
3.64% (1 Month USD LIBOR + 2.25%) due 11/01/23     24,154,713    24,158,578 
Sprint Communications, Inc.            
4.13% (1 Month USD LIBOR + 2.50%) due 02/02/24     23,944,063    23,926,104 
Cengage Learning Acquisitions, Inc.            
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23     24,791,080    23,613,504 
CSC Holdings, LLC            
3.74% (1 Month USD LIBOR + 2.25%) due 07/17/25     21,653,687    21,552,131 
Mcgraw-Hill Global Education Holdings LLC            
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22     19,242,740    19,178,662 
Telenet Financing USD LLC            
3.92% (1 Month USD LIBOR + 2.50%) due 03/31/26     16,800,000    16,843,680 
Virgin Media Bristol LLC            
3.98% (1 Month USD LIBOR + 2.50%) due 01/15/26     16,500,000    16,489,770 
Market Track LLC            
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24     13,815,375    13,746,298 
Ziggo Secured Finance BV            
3.98% (1 Month USD LIBOR + 2.50%) due 04/15/25     13,550,000    13,431,437 
Charter Communications Operating, LLC            
6.50% (1 Month USD LIBOR + 2.00%) due 04/30/25     10,550,000    10,553,798 
Houghton Mifflin Co.            
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21     10,629,962    9,839,412 
AMC Entertainment Holdings, Inc.            
3.73% (1 Month USD LIBOR + 2.25%) due 12/15/23     3,176,000    3,173,364 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Communications - 9.4% (continued)        
Proquest LLC       
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21     2,678,946   $2,710,772 
Match Group, Inc.            
3.85% (2 Month USD LIBOR + 2.50%) due 11/16/22     2,471,875    2,487,324 
Anaren, Inc.            
6.19% (3 Month USD LIBOR + 4.50%) due 02/18/21     1,471,481    1,471,481 
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21     275,000    275,000 
Level 3 Financing, Inc.            
3.70% (3 Month USD LIBOR + 2.25%) due 02/22/24     1,000,000    1,000,000 
SFR Group SA            
4.13% (3 Month USD LIBOR + 2.75%) due 07/31/25     498,930    475,730 
GTT Communications, Inc.            
4.88% (1 Month USD LIBOR + 3.25%) due 01/09/24     248,744    249,987 
Total Communications          330,572,251 
Financial - 7.5%            
LPL Holdings, Inc.            
3.81% (3 Month USD LIBOR + 2.25%) and (6 Month USD LIBOR + 2.25%) due 09/23/24     34,926,912    35,043,218 
National Financial Partners Corp.            
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24     32,491,899    32,629,990 
Amwins Group LLC            
4.28% (1 Month USD LIBOR + 2.75%) due 01/25/24     25,566,750    25,637,826 
Avolon Luxembourg SARL            
3.75% (1 Month USD LIBOR + 2.25%) due 03/21/22     24,079,000    23,885,646 
Americold Realty Operating Partnership, LP            
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22     20,785,981    20,980,954 
HUB International Ltd.            
4.41% (3 Month USD LIBOR + 3.00%) due 10/02/20     19,767,209    19,848,452 
Alliant Holdings I L.P.            
4.80% (1 Month USD LIBOR + 3.25%) due 08/12/22     16,185,291    16,246,795 
TransUnion LLC            
3.57% (1 Month USD LIBOR + 2.00%) due 04/10/23     16,054,801    16,109,067 
Vantiv LLC            
3.48% (1 Month USD LIBOR + 2.00%) due 08/09/24     9,096,963    9,138,627 
2.00% (3 Month USD LIBOR + 0.52%) due 03/31/25     2,553,037    2,563,683 
Delos International            
3.69% (3 Month USD LIBOR + 2.00%) due 10/06/23     11,250,000    11,330,325 
York Risk Services            
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21     11,289,561    11,032,724 
WEX, Inc.            
4.32% (1 Month USD LIBOR + 2.75%) due 06/30/23     9,948,500    9,985,807 
USI, Inc.            
4.31% (6 Month USD LIBOR + 3.00%) due 05/16/24     5,500,000    5,498,267 
4.69% (3 Month USD LIBOR + 3.00%) due 05/16/24     1,649,865    1,646,433 
American Stock Transfer & Trust            
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20     5,605,041    5,614,401 
Jefferies Finance LLC            
4.44% (3 Month USD LIBOR + 3.00%) due 08/02/24     5,500,000    5,506,875 
Capital Automotive L.P.            
4.07% (1 Month USD LIBOR + 2.50%) due 03/25/24     3,842,020    3,850,665 
Focus Financial Partners LLC            
4.94% (3 Month USD LIBOR + 3.25%) due 07/03/24     2,743,125    2,767,127 
Geo Group, Inc.            
3.95% (3 Month USD LIBOR + 2.25%) due 03/22/24     2,530,875    2,531,938 
Fly Leasing Ltd.            
3.40% (3 Month USD LIBOR + 2.00%) due 02/09/23     1,577,976    1,577,976 
Total Financial          263,426,796 
Utilities - 2.1%            
Dynegy, Inc.            
4.25% (3 Month USD LIBOR + 2.75%) due 02/07/24     28,497,759    28,616,595 
Techem GmbH            
3.00% (3 Month EURIBOR + 3.00%) due 10/02/24    EUR 16,500,000    19,765,753 
Helix Gen Funding LLC            
5.44% (3 Month USD LIBOR + 3.75%) due 06/03/24     9,904,352    9,927,033 
Viva Alamo LLC            
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21     6,594,888    6,504,209 
Stonewall            
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21     5,935,125    5,757,071 
Panda Temple II Power            
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19     3,737,431    3,363,688 
Total Utilities          73,934,349 
Basic Materials - 2.0%            
Alpha 3 B.V.            
4.69% (3 Month USD LIBOR + 3.00%) due 01/31/24     28,790,699    28,946,745 
PQ Corp.            
4.63% (3 Month USD LIBOR + 3.25%) due 11/04/22     19,284,218    19,425,378 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued)
Basic Materials - 2.0% (continued)        
Nexeo Solutions LLC        
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23     10,373,080   $10,424,945 
Arch Coal, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 03/07/24     6,835,977    6,880,411 
Platform Specialty Products            
3.25% (1 Month EURIBOR + 2.50%) due 06/07/20    EUR 3,461,930    4,167,524 
4.07% (1 Month USD LIBOR + 2.50%) due 06/07/20     1,746,624    1,756,807 
Minerals Technologies, Inc.            
3.79% (1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%) due 02/14/24     791,635    797,573 
Total Basic Materials          72,399,383 
Energy - 1.8%            
Ultra Petroleum, Inc.            
4.41% (3 Month USD LIBOR + 3.00%) due 04/12/24     19,890,000    19,845,247 
Veresen Midstream LP            
4.69% (1 Month USD LIBOR + 3.00%) due 03/31/22     15,428,542    15,532,684 
Moss Creek Resources LLC            
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1     13,338,889    13,172,153 
Penn Virginia Holding Corp.            
8.57% (1 Month USD LIBOR + 7.00%) due 09/29/22†††,1     10,890,000    10,683,394 
PSS Companies            
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20     5,536,202    5,231,711 
Summit Midstream Partners, LP            
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22     920,000    934,564 
Total Energy          65,399,753 
Total Senior Floating Rate Interests            
(Cost $3,024,636,027)          3,014,736,661 

 

CORPORATE BONDS†† - 4.8%
Communications - 1.3%        
Sprint Communications, Inc.        
9.00% due 11/15/184   12,700,000    13,368,020 
DISH DBS Corp.          
7.75% due 07/01/26   10,700,000    11,248,375 
Ziggo Secured Finance BV          
5.50% due 01/15/274   5,000,000    4,962,500 
Midcontinent Communications / Midcontinent Finance Corp.          
6.88% due 08/15/234   4,000,000    4,245,000 
Inmarsat Finance plc          
4.88% due 05/15/224   3,500,000    3,491,250 
Anixter, Inc.          
5.50% due 03/01/23   3,000,000    3,229,650 
Zayo Group LLC / Zayo Capital, Inc.          
5.75% due 01/15/274   2,000,000    2,040,000 
CCO Holdings LLC / CCO Holdings Capital Corp.          
5.25% due 09/30/22   1,890,000    1,937,250 
MDC Partners, Inc.          
6.50% due 05/01/244   1,700,000    1,708,500 
Total Communications        46,230,545 
Energy - 0.9%          
Sabine Pass Liquefaction LLC          
5.63% due 02/01/21   5,500,000    5,896,319 
5.63% due 04/15/23   4,200,000    4,612,556 
CNX Resources Corp.          
5.88% due 04/15/22   6,750,000    6,893,438 
Cheniere Corpus Christi Holdings LLC          
5.88% due 03/31/25   5,200,000    5,635,500 
Unit Corp.          
6.63% due 05/15/21   4,000,000    4,030,000 
Legacy Reserves Limited Partnership / Legacy Reserves Finance Corp.          
8.00% due 12/01/20   2,750,000    2,117,500 
American Midstream Partners Limited Partnership / American Midstream Finance Corp.          
8.50% due 12/15/214   1,428,000    1,467,270 
BreitBurn Energy Partners Limited Partnership / BreitBurn Finance Corp.          
7.88% due 04/15/225   850,000   1,020 
Total Energy        30,653,603 
Consumer, Non-cyclical - 0.6%          
HCA, Inc.          
6.50% due 02/15/20   13,914,000    14,748,840 
4.50% due 02/15/27   1,500,000    1,507,500 
ServiceMaster Co. LLC          
5.13% due 11/15/244   4,000,000    4,050,000 
HRG Group, Inc.          
7.88% due 07/15/19   490,000    490,980 
AMN Healthcare, Inc.          
5.13% due 10/01/244   450,000    463,500 
Total Consumer, Non-cyclical        21,260,820 
Financial - 0.5%          
Kennedy-Wilson, Inc.          
5.88% due 04/01/24   9,730,000    10,046,225 
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/22   5,000,000    5,062,500 
Icahn Enterprises Limited Partnership / Icahn Enterprises Finance Corp.          
6.00% due 08/01/20   1,700,000    1,748,322 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 4.8% (continued)
Financial - 0.5% (continued)        
Jefferies Finance LLC / JFIN Company-Issuer Corp.        
7.38% due 04/01/204   1,050,000   $1,080,188 
Fidelity & Guaranty Life Holdings, Inc.          
6.38% due 04/01/214   450,000    460,125 
FBM Finance, Inc.          
8.25% due 08/15/214   200,000    212,500 
Total Financial        18,609,860 
Industrial - 0.4%          
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC          
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/214,6   7,500,000    7,612,500 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
4.63% due 05/15/234   2,100,000    2,142,630 
4.25% due 09/15/224   1,500,000    1,526,250 
Novelis Corp.          
6.25% due 08/15/244   3,000,000    3,142,500 
Grinding Media Inc. / MC Grinding Media Canada Inc.          
7.38% due 12/15/234   750,000    805,275 
StandardAero Aviation Holdings, Inc.          
10.00% due 07/15/234   125,000    136,875 
Total Industrial        15,366,030 
Technology - 0.4%          
First Data Corp.          
5.00% due 01/15/244   6,250,000    6,429,688 
5.75% due 01/15/244   5,200,000    5,382,000 
NCR Corp.          
5.88% due 12/15/21   1,450,000    1,486,250 
6.38% due 12/15/23   800,000    838,000 
Total Technology        14,135,938 
Consumer, Cyclical - 0.4%          
Nathan's Famous, Inc.          
6.63% due 11/01/254   4,275,000    4,435,312 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
6.50% due 05/01/21   4,615,000    4,320,794 
WMG Acquisition Corp.          
6.75% due 04/15/224   2,280,000    2,382,600 
Lennar Corp.          
4.13% due 01/15/22   1,500,000    1,530,000 
Total Consumer, Cyclical        12,668,706 
Utilities - 0.3%          
Terraform Global Operating LLC          
9.75% due 08/15/224   4,600,000    5,088,750 
AES Corp.          
6.00% due 05/15/26   2,000,000    2,160,000 
5.50% due 04/15/25   1,150,000    1,207,500 
LBC Tank Terminals Holding Netherlands BV          
6.88% due 05/15/234   630,000    655,987 
Total Utilities        9,112,237 
Basic Materials - 0.0%          
Eldorado Gold Corp.          
6.13% due 12/15/204   265,000    262,350 
Mirabela Nickel Ltd.          
9.50% due 06/24/19   1,279,819    166,376 
Total Basic Materials        428,726 
Total Corporate Bonds          
(Cost $167,461,746)        168,466,465 

 

ASSET-BACKED SECURITIES†† - 2.6%
Collateralized Loan Obligations - 2.6%        
Golub Capital Partners CLO Ltd.        
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/284,6   12,500,000    12,531,419 
TICP CLO II Ltd.          
2014-2A, 6.11% (3 Month USD LIBOR + 4.75%) due 07/20/264,6   6,560,000    6,402,200 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/254,7   6,000,000    5,298,568 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/284,6   5,000,000   5,032,240 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/284,6   5,000,000    5,008,292 
PFP Ltd.          
2015-2, 4.18% (1 Month USD LIBOR + 2.70%) due 07/14/344,6   5,000,000    5,005,680 
Octagon Loan Funding Ltd.          
 due 11/18/267   5,600,000    4,822,528 
OCP CLO Ltd.          
2016-2A, 4.30% (3 Month USD LIBOR + 2.85%) due 11/22/254,6   3,800,000    3,845,057 
Jamestown CLO V Ltd.          
2014-5A, 6.45% (3 Month USD LIBOR + 5.10%) due 01/17/274,6   4,000,000    3,834,463 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/257   4,300,020    3,541,808 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 5.19% (3 Month USD LIBOR + 3.65%) due 10/10/264,6   3,500,000    3,500,003 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 2.6% (continued)
Collateralized Loan Obligations - 2.6% (continued)        
ABPCI Direct Lending Fund CLO I LLC        
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/284,6   3,000,000   $3,009,590 
Flagship CLO VIII Ltd.          
2017-8A, 3.86% (3 Month USD LIBOR + 2.50%) due 01/16/264,6   3,000,000    3,007,265 
ALM XIV Ltd.          
2014-14A, 4.83% (3 Month USD LIBOR + 3.45%) due 07/28/264,6   2,650,000    2,650,000 
Halcyon Loan Advisors Funding Ltd.          
2012-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 08/15/234,6   2,600,000    2,611,030 
Treman Park CLO Ltd.          
2015-1A, due 04/20/274,7   3,000,000    2,569,890 
Ares XXXIII CLO Ltd.          
2016-1A, 4.29% (3 Month USD LIBOR + 2.80%) due 12/05/254,6   2,500,000    2,540,145 
Fortress Credit Opportunities V CLO Ltd.          
2017-5A, 5.60% (3 Month USD LIBOR + 4.25%) due 10/15/264,6   2,500,000   2,500,213 
KVK CLO Ltd.          
2017-1A, 4.02% (3 Month USD LIBOR + 2.60%) due 05/15/264,6   2,000,000    2,022,296 
Catamaran CLO Ltd.          
2012-1, 4.48% (3 Month USD LIBOR + 2.85%) due 12/20/234,6   2,000,000    2,005,639 
ACIS CLO Ltd.          
2013-1A, 5.85% (3 Month USD LIBOR + 4.50%) due 04/18/244,6   1,000,000    1,000,018 
2015-6A, 4.75% (3 Month USD LIBOR + 3.37%) due 05/01/274,6   1,000,000    999,803 
Galaxy XVI CLO Ltd.          
2013-16A, 4.77% (3 Month USD LIBOR + 3.35%) due 11/16/254,6   2,000,000    1,985,820 
Newstar Commercial Loan Funding LLC          
2017-1A, 4.83% (3 Month USD LIBOR + 3.50%) due 03/20/274,6   1,000,000    999,836 
2014-1A, 6.11% (3 Month USD LIBOR + 4.75%) due 04/20/254,6   250,000    245,360 
Cerberus Loan Funding XVI, LP          
2016-2A, 5.16% (3 Month USD LIBOR + 3.80%) due 11/15/274,6   1,000,000    1,021,075 
Shackleton VII CLO Ltd.          
2016-7A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/274,6   1,000,000    1,011,693 
NewStar Arlington Senior Loan Program LLC          
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/254,6   600,000    594,890 
Cerberus Onshore II CLO LLC          
2014-1A, 5.36% (3 Month USD LIBOR + 4.00%) due 10/15/234,6   327,745    327,597 
Ares XXVI CLO Ltd.          
2013-1A, due 04/15/254,7   1,250,000    183,880 
Total Collateralized Loan Obligations        90,108,298 
Collateralized Debt Obligations - 0.0%          
N-Star REL CDO VIII Ltd.          
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/414,6   1,730,490    1,727,834 
Transport-Aircraft - 0.0%          
Airplanes Pass Through Trust          
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/196,8   1,032,084    185,156 
Total Asset-Backed Securities          
(Cost $90,964,657)        92,021,288 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.6%
Residential Mortgage Backed Securities - 1.6%        
RALI Series Trust        
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/466   8,343,443   $3,679,127 
2007-QO4, 1.51% (1 Month USD LIBOR + 0.19%) due 05/25/476   3,060,727    2,949,891 
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/376   3,058,167    2,869,988 
GSAA Home Equity Trust          
2006-14, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/366   10,482,977    5,467,650 
2007-7, 1.82% (1 Month USD LIBOR + 0.27%) due 07/25/376   733,897    698,297 
Soundview Home Loan Trust          
2005-OPT3, 2.02% (1 Month USD LIBOR + 0.47%) due 11/25/356   6,000,000    5,901,949 
American Home Mortgage Investment Trust          
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/466   5,674,192    5,488,933 
IndyMac INDX Mortgage Loan Trust          
2006-AR4, 1.76% (1 Month USD LIBOR + 0.21%) due 05/25/466   5,055,105    4,822,235 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 1.81% (1 Year CMT Rate + 0.81%) due 07/25/476   4,805,095    4,400,613 
CIM Trust          
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/574,6  4,353,738   4,399,016 
American Home Mortgage Assets Trust          
2006-4, 1.76% (1 Month USD LIBOR + 0.21%) due 10/25/466   4,351,803    3,183,244 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/466   3,573,954    3,013,000 
Lehman XS Trust Series          
2006-16N, 1.74% (1 Month USD LIBOR + 0.19%) due 11/25/466   2,685,631    2,531,867 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/374,6   2,584,245    2,464,486 
Merrill Lynch Alternative Note Asset Trust Series          
2007-OAR3, 1.52% (1 Month USD LIBOR + 0.19%) due 07/25/376   2,423,186    2,127,198 
Nomura Resecuritization Trust          
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/364,6   2,105,111    2,023,431 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/364   861,797    727,927 
Alliance Bancorp Trust          
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/376   709,005    577,869 
New Century Home Equity Loan Trust          
2004-4, 2.35% (1 Month USD LIBOR + 0.80%) due 02/25/356   315,384   303,858 
Total Residential Mortgage Backed Securities        57,630,579 
Total Collateralized Mortgage Obligations          
(Cost $53,645,489)        57,630,579 

 

SENIOR FIXED RATE INTERESTS†† - 0.1%
Consumer, Cyclical - 0.1%        
Men's Wearhouse, Inc.        
5.00% due 06/18/21   4,700,000    4,653,000 
Total Senior Fixed Rate Interests          
(Cost $4,700,000)        4,653,000 

 

COMMERCIAL PAPER†† - 4.3%
 
Marriott International, Inc.
1.68% due 01/12/189   24,500,000    24,486,899 
1.57% due 01/29/189   14,950,000    14,931,744 
Total Marriott International, Inc.        39,418,643 
Molex Electronic Technologies          
1.83% due 01/22/189   25,000,000    24,972,438 
1.89% due 01/22/189   10,000,000    9,988,975 
Total Molex Electronic Technologies        34,961,413 
Diageo Capital plc          
1.80% due 01/18/189   28,500,000    28,475,775 
CBS Corp.          
1.90% due 01/22/189   16,425,000    16,406,796 
McCormick & Company, Inc.          
1.63% due 01/03/189   12,000,000    11,998,733 
Ryder System, Inc.          
1.80% due 01/08/189   12,000,000    11,995,800 
Hewlett-Packard Co.          
1.69% due 01/16/189   8,000,000    7,994,367 
Total Commercial Paper          
(Cost $151,251,527)        151,251,527 
Total Investments - 101.5%          
(Cost $3,592,891,621)       $3,588,884,194 
Other Assets & Liabilities, net - (1.5)%        (53,688,195)
Total Net Assets - 100.0%       $3,535,195,999 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††

 

Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2017  

Net Unrealized

Depreciation

 
Barclays   600,000    EUR   01/10/18  $717,739   $720,220   $(2,481)
Goldman Sachs   1,350,000    EUR   01/10/18   1,602,666    1,620,494    (17,828)
Barclays   15,403,000    GBP   01/10/18   20,642,253    20,800,691    (158,438)
J.P. Morgan   115,308,000    EUR   01/10/18   136,407,634    138,411,793    (2,004,159)
                          $(2,182,906)

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2017   Net Unrealized Appreciation 
J.P. Morgan   1,400,000     EUR   01/10/18  $(1,648,818)  $1,680,512  $31,694 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $47,317,553, (cost $47,224,462) or 1.3% of total net assets.
2 Affiliated issuer.
3 Rate indicated is the 7 day yield as of December 31, 2017.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $170,638,226 (cost $166,001,030), or 4.8% of total net assets.
5 Security is in default of interest and/or principal obligations.
6 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $185,156 (cost $832,564), or 0.0% of total net assets — See Note 7.
9 Rate indicated is the effective yield at the time of purchase.

plc — Public Limited Company

REIT — Real Estate Investment Trust

LIBOR — London Interbank Offered Rate

WAC — Weighted Average Coupon

EURIBOR — European Interbank Offered Rate

CMT — Constant Maturity Treasury

EUR — Euro

GBP — British Pound

 

See Sector Classification in Other Information section.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*  

Level 3

Significant Unobservable Inputs

   Total 
Asset-Backed Securities  $   $92,021,288   $   $   $92,021,288 
Collateralized Mortgage Obligations       57,630,579            57,630,579 
Commercial Paper       151,251,527            151,251,527 
Common Stocks   15,367            24,649    40,016 
Corporate Bonds       168,466,465            168,466,465 
Forward Foreign Currency Exchange Contracts           31,694        31,694 
Money Market Fund   73,769,953                73,769,953 
Mutual Funds   26,314,705                26,314,705 
Senior Fixed Rate Interests       4,653,000            4,653,000 
Senior Floating Rate Interests       2,967,443,757        47,292,904    3,014,736,661 
Total Assets  $100,100,025   $3,441,466,616   $31,694   $47,317,553   $3,588,915,888 

                     
Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*  

Level 3

Significant Unobservable Inputs

   Total 
Forward Foreign Currency Exchange Contracts  $   $   $2,182,906   $   $2,182,906 
Unfunded Loan Commitments               791,619    791,619 
Total Liabilities  $   $

  $2,182,906   $791,619   $2,974,525 

 

* Other financial instruments include forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Level 3   Valuation Technique  Unobservable Inputs  Input Values
Assets:             
Common Stocks  $24,649   Enterprise Value  Valuation Multiple  7.7x
Senior Floating Rate Interests   45,938,152   Yield Analysis   Yield  6.0%-9.9%
Senior Floating Rate Interests   1,354,752   Model Price  Purchase Price   ─
Total  $47,317,553          

 

Category   Level 3    Valuation Technique  Unobservable Inputs  Input Values
Liabilites:              
Unfunded Loan Commitments  $791,619   Model Price  Purchase Price 

 

Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended December 31, 2017, was a security with a total market value of $2,563,683 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2017:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Common Stocks   Total   Unfunded Loan Commitments 
FLOATING RATE STRATEGIES                
Beginning Balance  $45,746,703   $19,586   $45,766,289   $(1,036,307)
Purchases/(Receipts)   11,991,531    -    11,991,531    3,479,238 
(Sales, maturities and paydowns)/Fundings   (10,529,508)   (1,005)  (10,530,513)   (689,586)
Total realized gains or (losses) included in earnings   (1,827,646)   446    (1,827,200)   68,361 
Total change in unrealized gains or (losses) included in earnings   1,911,824    5,622   1,917,446    (49,642)
Transfers out of Level 3   -    -    -    (2,563,683)
Ending Balance  $47,292,904   $24,649   $47,317,553   $(791,619)
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017  $103,587   $5,621   $109,208   $(66,670)

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:    
     
Security Name Value 09/30/17   Additions   Reductions   Realized Gain    Change in Unrealized   Value 12/31/17   Shares/
Face Amount
12/31/17
   Investment Income   Capital Gain Distributions 
Aspect Software, Inc., 12.04% (1 Month USD LIBOR + 10.50%) due 05/02/20 $6,650,071   $   $(43,612)  $   $9,104   $6,615,563   6,716,307   $195,650   $ 
Guggenheim Strategy Fund I  18,806,574    138,280            (37,594)   18,907,260    754,480    130,538    7,150 
Guggenheim Strategy Fund II  7,362,879    59,313            (14,747)   7,407,445    296,179    56,639    3,940 
Targus Group International, Inc  19,586        (1,005)   446    5,622    24,649    12,773         
Targus Group International, Inc., 15.00% (Prime Rate + 10.50%) due 05/24/16                          152,876         
  $32,839,110   $197,593   $(44,617)  $446   $(37,615)  $32,954,917        $382,827   $11,090 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 0.5%
Energy - 0.3%
SandRidge Energy, Inc.*   51,923   $1,094,019 
Approach Resources, Inc.*   51,060    151,137 
Titan Energy LLC*   17,186    26,123 
Total Energy        1,271,279 
Consumer, Cyclical - 0.1%          
Metro-Goldwyn-Mayer, Inc.*,††   7,040    723,360 
Technology - 0.1%          
Aspect Software Parent, Inc.*,†††,1,2   64,681    417,193 
Consumer, Non-cyclical - 0.0%          
Targus Group International Equity, Inc*,†††,1,2   12,825    24,749 
Crimson Wine Group Ltd.*   8    85 
Total Consumer, Non-cyclical        24,834 
Communications - 0.0%          
Cengage Learning Acquisitions, Inc.*,††   2,107    15,276 
Diversified - 0.0%          
Leucadia National Corp.   81    2,146 
Total Common Stocks          
(Cost $4,002,660)        2,454,088 

 

PREFERRED STOCKS†† - 0.4%
Financial - 0.2%
Morgan Stanley 6.38%3,4   46,000    1,281,100 
Industrial - 0.2%          
Seaspan Corp. 6.38% due 04/30/19   34,280    875,854 
U.S. Shipping Corp.*    14,718    15,454 
Total Industrial        891,308 
Communications - 0.0%          
Medianews Group, Inc.*   11,074    193,795 
Total Preferred Stocks          
(Cost $2,545,632)        2,366,203 

 

WARRANTS - 0.0%
Comstock Resources, Inc.        
$0.01, 09/06/18††   9,075    76,684 
SandRidge Energy, Inc.          
$41.34, 10/04/22   488    878 
SandRidge Energy, Inc.          
$42.03, 10/04/22   205    308 
Total Warrants          
(Cost $108,149)        77,870 

 

EXCHANGE-TRADED FUNDS - 1.8%
SPDR Bloomberg Barclays High Yield Bond ETF   159,765    5,866,571 
iShares iBoxx $ High Yield Corporate Bond ETF   30,750    2,683,245 
SPDR Bloomberg Barclays Short Term High Yield Bond ETF   44,814    1,235,074 
Total Exchange-Traded Funds          
(Cost $9,858,904)        9,784,890 

 

MONEY MARKET FUND - 1.2%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%5

  6,266,674   6,266,674 
Total Money Market Fund          
(Cost $6,266,674)        6,266,674 

 

   Face
Amount~
    
CORPORATE BONDS†† - 80.4%
Communications - 19.3%        
SFR Group S.A.        
7.38% due 05/01/266     7,200,000    7,389,000 
6.00% due 05/15/226     1,600,000    1,620,000 
6.25% due 05/15/246     1,050,000    1,052,625 
DISH DBS Corp.            
5.88% due 11/15/247     6,150,000    5,988,562 
7.75% due 07/01/26     3,610,000    3,795,012 
CCO Holdings LLC / CCO Holdings Capital Corp.            
5.00% due 02/01/28     5,250,000    5,105,625 
5.13% due 05/01/277     4,550,000    4,481,750 
MDC Partners, Inc.            
6.50% due 05/01/246,7     9,005,000    9,050,025 
EIG Investors Corp.            
10.88% due 02/01/24     6,350,000    7,048,500 
Cengage Learning, Inc.            
9.50% due 06/15/246,7     6,475,000    5,859,875 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance            
7.88% due 05/15/246     5,769,000    5,696,888 
CSC Holdings LLC            
5.25% due 06/01/24     2,050,000    2,019,250 
6.75% due 11/15/21     1,750,000    1,876,875 
6.63% due 10/15/256     1,100,000    1,190,728 
5.50% due 04/15/276     550,000    561,000 
Telenet Finance Lux Note            
3.50% due 03/01/28    EUR 2,500,000    2,994,811 
5.50% due 03/01/28     2,400,000    2,400,000 
Inmarsat Finance plc            
4.88% due 05/15/226     3,275,000    3,266,812 
UPCB Finance VII LTD            
3.62% due 06/15/29    EUR 2,600,000    3,121,092 
Virgin Media Finance PLC            
5.00% due 04/15/27    GBP 2,000,000    2,754,114 
Sirius XM Radio, Inc.            
5.00% due 08/01/276     2,350,000    2,355,875 
5.38% due 04/15/256     575,000    598,719 
Level 3 Financing, Inc.            
5.38% due 01/15/24     1,450,000    1,448,188 
5.38% due 08/15/22     900,000    911,520 
5.25% due 03/15/26     550,000    539,853 
Sprint Communications, Inc.            
7.00% due 03/01/206     1,375,000    1,471,250 
9.00% due 11/15/186     1,000,000    1,052,600 
Virgin Media Secured Finance plc            
5.00% due 04/15/27    GBP 1,600,000    2,203,291 
5.25% due 01/15/266     250,000    252,500 
Midcontinent Communications / Midcontinent Finance Corp.            
6.88% due 08/15/236     1,950,000    2,069,438 
Zayo Group LLC / Zayo Capital, Inc.            
5.75% due 01/15/276,7     1,975,000    2,014,500 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 80.4% (continued)
Communications - 19.3% (continued)        
Altice Financing S.A.        
6.63% due 02/15/236   1,700,000   $1,780,070 
Charter Communications Operating LLC / Charter Communications Operating Capital          
4.20% due 03/15/287   1,300,000    1,290,340 
Anixter, Inc.          
5.50% due 03/01/23   1,150,000    1,238,032 
Videotron Ltd.          
5.13% due 04/15/276   1,100,000    1,149,500 
Ziggo Secured Finance BV          
5.50% due 01/15/276   1,125,000    1,116,563 
T-Mobile USA, Inc.          
6.63% due 04/01/23   1,050,000    1,094,625 
Nokia Oyj          
4.38% due 06/12/27   900,000    889,650 
Virgin Media Finance plc          
6.38% due 04/15/236   850,000    876,563 
TIBCO Software, Inc.          
11.38% due 12/01/216   800,000    871,504 
AMC Networks, Inc.          
4.75% due 08/01/25   650,000    644,312 
Match Group, Inc.          
6.38% due 06/01/24   500,000    541,875 
Total Communications        103,683,312 
Financial - 12.2%          
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
6.88% due 04/15/226   3,865,000    3,913,312 
7.38% due 04/01/206   3,600,000    3,703,500 
7.25% due 08/15/246   2,500,000    2,565,625 
7.50% due 04/15/216   1,800,000    1,863,000 
FBM Finance, Inc.          
8.25% due 08/15/216   6,202,000    6,589,625 
GEO Group, Inc.          
5.88% due 10/15/24   2,000,000    2,055,000 
5.88% due 01/15/22   1,750,000    1,802,500 
6.00% due 04/15/26   900,000    924,750 
Kennedy-Wilson, Inc.          
5.88% due 04/01/24   4,190,000    4,326,175 
Icahn Enterprises, LP / Icahn Enterprises Finance Corp.          
5.88% due 02/01/22   4,225,000    4,277,812 
Citigroup, Inc.          
6.25% 3,4   1,900,000    2,095,700 
5.95% 3,4   850,000    905,250 
6.30% 3,4   700,000    749,875 
NewStar Financial, Inc.          
7.25% due 05/01/20   3,050,000    3,160,563 
Quicken Loans, Inc.          
5.25% due 01/15/286   2,950,000    2,912,240 
Greystar Real Estate Partners LLC          
5.75% due 12/01/256   2,550,000    2,626,500 
CoreCivic, Inc.          
4.75% due 10/15/27   2,250,000    2,221,875 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   2,050,000   2,124,202 
JPMorgan Chase & Co.          
6.13% 3,4,7   1,250,000    1,368,750 
6.00% 3,4,7   500,000    537,525 
Lincoln Finance Ltd.          
7.38% due 04/15/216   1,700,000    1,772,250 
Jefferies LoanCore LLC / JLC Finance Corp.          
6.88% due 06/01/206   1,700,000    1,751,000 
Fidelity & Guaranty Life Holdings, Inc.          
6.38% due 04/01/216   1,520,000    1,554,200 
NFP Corp.          
6.88% due 07/15/256   1,400,000    1,410,500 
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc.          
6.38% due 12/15/226   1,350,000    1,393,875 
Goldman Sachs Group, Inc.          
5.30% 3,4   1,100,000    1,168,750 
Capital One Financial Corp.          
3.75% due 07/28/26   900,000    896,218 
USIS Merger Sub, Inc.          
6.88% due 05/01/256   800,000    808,000 
Bank of America Corp.          
6.10% 3,4   700,000    768,250 
SBA Communications Corp.          
4.00% due 10/01/22   700,000    700,875 
Wilton Re Finance LLC          
5.88% due 03/30/334,6   650,000    688,188 
iStar, Inc.          
5.25% due 09/15/22   575,000    578,594 
Hospitality Properties Trust          
4.95% due 02/15/277   500,000    527,311 
EPR Properties          
5.75% due 08/15/227   450,000    490,715 
Majid AL Futtaim Holding          
7.12% 3   300,000    306,794 
Wells Fargo & Co.          
5.90% 3,4,7   250,000    267,425 
Total Financial        65,806,724 
Consumer, Non-cyclical - 11.2%          
Vector Group Ltd.          
6.13% due 02/01/256,7   10,435,000    10,800,225 
Valeant Pharmaceuticals International, Inc.          
7.00% due 03/15/246,7   6,400,000    6,848,000 
5.50% due 11/01/256   1,200,000    1,221,000 
6.50% due 03/15/226   1,000,000    1,050,000 
Post Holdings, Inc.          
5.63% due 01/15/286   3,550,000    3,568,815 
5.50% due 03/01/256   1,800,000    1,863,000 
Great Lakes Dredge & Dock Corp.          
8.00% due 05/15/22   5,125,000    5,362,031 
WEX, Inc.          
4.75% due 02/01/236   3,380,000    3,451,825 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 80.4% (continued)
Consumer, Non-cyclical - 11.2% (continued)        
FAGE International S.A./ FAGE USA Dairy Industry, Inc.        
5.63% due 08/15/266   3,415,000   $3,295,475 
Midas Intermediate Holdco II LLC / Midas Intermediate Holdco II Finance, Inc.            
7.88% due 10/01/226     3,127,000    3,150,453 
HCA, Inc.            
5.50% due 06/15/47     1,500,000    1,496,250 
5.88% due 02/15/267     750,000    793,125 
4.50% due 02/15/27     300,000    301,500 
Avantor, Inc.            
4.75% due 10/01/24    EUR 1,150,000    1,375,633 
6.00% due 10/01/246     900,000    896,625 
HRG Group, Inc.            
7.88% due 07/15/19     2,035,000    2,039,070 
Halyard Health, Inc.            
6.25% due 10/15/22     1,800,000    1,863,000 
KeHE Distributors LLC / KeHE Finance Corp.            
7.63% due 08/15/216     1,470,000    1,473,675 
Beverages & More, Inc.            
11.50% due 06/15/226     1,550,000    1,426,000 
Tenet Healthcare Corp.            
4.63% due 07/15/24     1,350,000    1,316,250 
AMN Healthcare, Inc.            
5.13% due 10/01/246     1,175,000    1,210,250 
Albertsons Companies LLC / Safeway Incorporated / New Albertson's Inc / Albertson's LLC            
6.63% due 06/15/24     1,175,000    1,113,313 
Hologic, Inc.            
4.38% due 10/15/256     1,050,000    1,065,750 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.            
5.88% due 10/15/246     840,000    850,500 
Central Garden & Pet Co.            
5.13% due 02/01/28     700,000    700,000 
Acadia Healthcare Company, Inc.            
6.50% due 03/01/24     600,000    624,000 
Teleflex, Inc.            
4.63% due 11/15/27     500,000    504,275 
DaVita, Inc.            
5.00% due 05/01/25     450,000    449,865 
Total Consumer, Non-cyclical          60,109,905 
Energy - 10.5%            
Unit Corp.            
6.63% due 05/15/21     7,750,000    7,808,125 
American Midstream Partners Limited Partnership / American Midstream Finance Corp.            
8.50% due 12/15/216     7,000,000    7,192,500 
Exterran Energy Solutions Limited Partnership / EES Finance Corp.            
8.13% due 05/01/256     4,017,000    4,318,275 
Alta Mesa Holdings Limited Partnership / Alta Mesa Finance Services Corp.            
7.88% due 12/15/24     3,590,000   3,935,537 
Covey Park Energy LLC / Covey Park Finance Corp.            
7.50% due 05/15/256     3,699,000    3,855,098 
PDC Energy, Inc.            
5.75% due 05/15/266     2,900,000    2,972,500 
Comstock Resources, Inc.            
10.00% due 03/15/20     2,475,000    2,552,344 
CNX Resources Corp.            
8.00% due 04/01/23     1,300,000    1,393,600 
5.88% due 04/15/22     1,050,000    1,072,312 
Antero Resources Corp.            
5.63% due 06/01/23     1,000,000    1,040,000 
5.13% due 12/01/22     975,000    994,500 
5.00% due 03/01/25     350,000    357,000 
QEP Resources, Inc.            
5.38% due 10/01/22     1,625,000    1,661,563 
5.63% due 03/01/26     360,000    364,950 
5.25% due 05/01/23     315,000    318,736 
Gibson Energy, Inc.            
5.25% due 07/15/246    CAD 2,250,000    1,800,891 
NGPL PipeCo LLC            
4.88% due 08/15/276     1,525,000    1,582,188 
Cheniere Corpus Christi Holdings LLC            
5.88% due 03/31/25     1,000,000    1,083,750 
5.13% due 06/30/27     425,000    439,620 
Legacy Reserves Limited Partnership / Legacy Reserves Finance Corp.            
8.00% due 12/01/20     965,000    743,050 
6.63% due 12/01/21     1,090,000    735,750 
Pattern Energy Group, Inc.            
5.88% due 02/01/246     1,375,000    1,443,750 
SRC Energy, Inc.            
6.25% due 12/01/256     1,225,000    1,252,563 
EP Energy LLC / Everest Acquisition Finance, Inc.            
8.00% due 02/15/256     1,350,000    985,500 
6.38% due 06/15/23     375,000    202,500 
Callon Petroleum Co.            
6.13% due 10/01/24     1,050,000    1,081,500 
Murphy Oil USA, Inc.            
5.63% due 05/01/27     1,000,000    1,050,200 
Summit Midstream Holdings LLC / Summit Midstream Finance Corp.            
5.75% due 04/15/25     1,000,000    1,008,390 
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp.            
5.75% due 04/01/25     700,000    722,750 
6.25% due 04/01/23     250,000    259,800 
NuStar Logistics, LP            
5.63% due 04/28/27     550,000    559,625 
6.75% due 02/01/21     250,000    266,250 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 80.4% (continued)
Energy - 10.5% (continued)        
Murphy Oil Corp.        
5.75% due 08/15/25   625,000   $639,062 
Trinidad Drilling Ltd.            
6.63% due 02/15/256     625,000    593,750 
Whiting Petroleum Corp.            
5.75% due 03/15/217     250,000    256,563 
Schahin II Finance Co. SPV Ltd.            
5.88% due 09/25/226,8,9     217,167    23,888 
BreitBurn Energy Partners Limited Partnership / BreitBurn Finance Corp.            
7.88% due 04/15/228     1,750,000    2,100 
SandRidge Energy, Inc.            
7.50% due 03/15/21†††     250,000    25 
Total Energy          56,570,505 
Consumer, Cyclical - 9.0%            
Ferrellgas, LP / Ferrellgas Finance Corp.            
6.75% due 01/15/227     4,493,000    4,156,025 
Seminole Hard Rock Entertainment Inc. / Seminole Hard Rock International LLC            
5.88% due 05/15/216     4,043,000    4,103,645 
Carrols Restaurant Group, Inc.            
8.00% due 05/01/22     3,050,000    3,210,125 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.            
5.88% due 03/01/27     1,800,000    1,759,500 
5.75% due 03/01/25     1,350,000    1,333,125 
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp.            
5.50% due 03/01/256     3,000,000    3,090,000 
Delphi Technologies plc            
5.00% due 10/01/256     3,050,000    3,088,125 
Nathan's Famous, Inc.            
6.63% due 11/01/256     2,800,000    2,905,000 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.            
6.75% due 06/15/237     1,800,000    1,651,500 
6.50% due 05/01/21     1,226,000    1,147,842 
AMC Entertainment Holdings, Inc.            
6.13% due 05/15/277     1,900,000    1,885,750 
5.88% due 11/15/267     500,000    492,500 
Reliance Intermediate Holdings, LP            
6.50% due 04/01/236     2,200,000    2,326,500 
WMG Acquisition Corp.            
6.75% due 04/15/226     2,000,000    2,090,000 
Tesla, Inc.            
5.30% due 08/15/256,7     1,950,000    1,862,250 
L Brands, Inc.            
6.75% due 07/01/36     1,050,000    1,050,000 
7.60% due 07/15/37     700,000    715,750 
Titan International, Inc.            
6.50% due 11/30/236     1,550,000    1,577,125 
Mattel, Inc.            
6.75% due 12/31/256     1,425,000    1,444,166 
Interval Acquisition Corp.            
5.63% due 04/15/23   1,331,000    1,377,585 
PetSmart, Inc.            
5.88% due 06/01/256     1,600,000    1,228,000 
Suburban Propane Partners, LP / Suburban Energy Finance Corp.            
5.50% due 06/01/24     1,200,000    1,188,000 
Beacon Escrow Corp.            
4.88% due 11/01/256     1,025,000    1,028,844 
CalAtlantic Group, Inc.            
5.00% due 06/15/27     980,000    1,016,750 
Wabash National Corp.            
5.50% due 10/01/256     825,000    831,188 
Allison Transmission, Inc.            
4.75% due 10/01/276     600,000    603,750 
TVL Finance plc            
8.50% due 05/15/23    GBP360,000    531,589 
QVC, Inc.            
4.85% due 04/01/24     400,000    420,339 
Williams Scotsman International, Inc.            
7.88% due 12/15/226     375,000    386,250 
Total Consumer, Cyclical          48,501,223 
Industrial - 6.8%            
Grinding Media Inc. / MC Grinding Media Canada Inc.            
7.38% due 12/15/236     5,600,000    6,012,720 
Novelis Corp.            
5.88% due 09/30/266     2,600,000    2,652,000 
6.25% due 08/15/246     2,300,000    2,409,250 
Standard Industries, Inc.            
4.75% due 01/15/286     4,275,000    4,284,875 
5.00% due 02/15/276     300,000    306,750 
Amsted Industries, Inc.            
5.38% due 09/15/246     3,898,000    4,053,920 
5.00% due 03/15/226     500,000    511,875 
Tutor Perini Corp.            
6.88% due 05/01/256     2,800,000    3,010,000 
StandardAero Aviation Holdings, Inc.            
10.00% due 07/15/236     1,510,000    1,653,450 
BWAY Holding Co.            
5.50% due 04/15/246     1,500,000    1,560,000 
Jeld-Wen, Inc.            
4.88% due 12/15/276     1,500,000    1,515,000 
Kratos Defense & Security Solutions, Inc.            
6.50% due 11/30/256     1,250,000    1,300,000 
Summit Materials LLC / Summit Materials Finance Corp.            
8.50% due 04/15/22     1,050,000    1,162,875 
Ardagh Packaging Finance plc            
6.75% due 05/15/24    EUR850,000    1,125,764 
Cleaver-Brooks, Inc.            
7.88% due 03/01/236     950,000    973,750 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 80.4% (continued)
Industrial - 6.8% (continued)        
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu        
5.75% due 10/15/20   775,286   $786,916 
Itron, Inc.            
5.00% due 01/15/266     750,000    752,812 
Infor US, Inc.            
5.75% due 05/15/22    EUR 550,000    677,355 
Actuant Corp.            
5.63% due 06/15/22     600,000    613,500 
Wrangler Buyer Corp.            
6.00% due 10/01/256     540,000    556,200 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.            
7.25% due 05/15/246     375,000    408,281 
Total Industrial          36,327,293 
Basic Materials - 4.7%            
Alcoa Nederland Holding B.V.            
7.00% due 09/30/266     4,175,000    4,686,437 
6.75% due 09/30/246     2,600,000    2,834,000 
Eldorado Gold Corp.            
6.13% due 12/15/206     7,460,000    7,385,400 
Yamana Gold, Inc.            
4.95% due 07/15/24     1,625,000    1,699,969 
4.63% due 12/15/27     300,000    301,564 
Kaiser Aluminum Corp.            
5.88% due 05/15/24     1,750,000    1,859,375 
Big River Steel LLC / BRS Finance Corp.            
7.25% due 09/01/256     1,750,000    1,850,625 
Clearwater Paper Corp.            
5.38% due 02/01/256     1,100,000    1,105,500 
4.50% due 02/01/23     400,000    395,500 
GCP Applied Technologies, Inc.            
9.50% due 02/01/236     1,248,000    1,385,280 
Commercial Metals Co.            
5.38% due 07/15/27     1,025,000    1,045,500 
Valvoline, Inc.            
4.38% due 08/15/25     550,000    555,500 
Mirabela Nickel Ltd.            
9.50% due 06/24/19     278,115    36,155 
Total Basic Materials          25,140,805 
Utilities - 4.5%            
Terraform Global Operating LLC            
9.75% due 08/15/226     8,100,000    8,960,625 
LBC Tank Terminals Holding Netherlands BV            
6.88% due 05/15/236     8,315,000    8,657,994 
AES Corp.            
6.00% due 05/15/26     2,150,000    2,322,000 
5.13% due 09/01/27     700,000    735,000 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.            
5.50% due 05/20/25     2,200,000    2,222,000 
AmeriGas Partners, LP / AmeriGas Finance Corp.            
5.75% due 05/20/27     1,250,000    1,262,500 
Total Utilities          24,160,119 
Technology - 2.0%            
First Data Corp.            
5.75% due 01/15/246     3,000,000    3,105,000 
5.00% due 01/15/246     850,000    874,438 
NCR Corp.            
6.38% due 12/15/23     2,350,000    2,461,625 
Open Text Corp.            
5.88% due 06/01/266     750,000    808,125 
Micron Technology, Inc.            
5.25% due 01/15/246     750,000    779,062 
Ascend Learning LLC            
6.88% due 08/01/256     650,000    671,125 
Infor US, Inc.            
6.50% due 05/15/22     600,000    621,000 
Oracle Corp.            
3.85% due 07/15/367     550,000    581,213 
CDK Global, Inc.            
4.88% due 06/01/27     550,000    556,875 
Microsoft Corp.            
4.20% due 11/03/35     450,000    510,580 
Total Technology          10,969,043 
Telecommunication Services - 0.2%            
Univision Communications, Inc.            
5.13% due 05/15/236     1,000,000    997,500 
Total Corporate Bonds            
(Cost $428,964,773)          432,266,429 

 

SENIOR FLOATING RATE INTERESTS††,11 - 21.5%
Industrial - 4.5%        
Resource Label Group LLC        
6.19% (3 Month USD LIBOR + 8.50%) due 05/26/23   1,883,735    1,855,479 
10.19% (3 Month USD LIBOR + 8.50%) due 11/26/23   1,500,000    1,492,500 
Diversitech Holdings, Inc.          
9.20% (3 Month USD LIBOR + 7.50%) due 06/02/25   2,650,000    2,669,875 
Hayward Industries, Inc.          
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25   2,325,000    2,301,750 
Arctic Long Carriers          
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23   1,542,250    1,552,861 
DAE Aviation          
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22   1,446,301    1,455,948 
Advanced Integration Technology LP          
6.32% (1 Month USD LIBOR + 4.75%) due 04/03/23   1,290,622    1,297,075 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

      Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued)            
Industrial - 4.5% (continued)            
CPG International LLC            
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24     1,290,250   $1,292,405 
ProAmpac PG Borrower LLC            
4.95% (3 Month USD LIBOR + 4.00%) due 11/20/23     924,223    930,868 
9.94% (3 Month USD LIBOR + 8.50%) due 11/18/24     350,000    355,250 
Recess Holdings, Inc.            
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24     1,233,333    1,237,958 
Imagine Print Solutions LLC            
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22     1,094,500    1,067,137 
Dimora Brands, Inc.            
5.57% (1 Month USD LIBOR + 4.00%) due 08/24/24     997,500    1,004,981 
SRS Distribution, Inc.            
10.32% (1 Month USD LIBOR + 8.75%) due 02/24/23     950,000    974,937 
American Bath Group LLC            
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23     940,476    947,135 
Bioplan USA, Inc.            
6.32% (1 Month USD LIBOR + 4.75%) due 09/23/21     784,117    765,165 
ILPEA Parent, Inc.            
7.07% (1 Month USD LIBOR + 5.50%) due 03/02/23     641,875    643,480 
CPM Holdings, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22     579,698    586,701 
Hardware Holdings LLC            
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20     490,500    475,785 
Wencor Group            
5.13% (1 Month USDLIBOR + 3.50%) due 06/19/19†††,1     467,692    451,584 
Kuehg Corp. - Kindercare            
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22     319,194    319,593 
Hillman Group, Inc.            
6.36% (3 Month USD LIBOR + 2.25%) due 06/28/19†††,1     242,857    234,840 
Signode Industrial Group US, Inc.            
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19     126,000    121,803 
NANA Development Corp.            
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18     3,361    3,327 
VC GB Holdings, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24     3,002    3,017 
Total Industrial          24,041,454 
Technology - 4.1%            
Camelia Bidco Banc Civica            
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24    GBP 2,000,000    2,696,737 
MRI Software LLC            
2.21% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1   2,221,835   2,199,814 
7.95% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1     118,056    116,886 
7.83% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1     117,760    116,593 
Evergood 4 ApS (Nets)            
3.25% ( 3 Month EURIBOR+ 3.50%) due 11/25/24    EUR 1,600,000    1,921,113 
Lytx, Inc.            
8.44% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1     1,890,000    1,845,834 
Viewpoint, Inc.            
5.94% (3 Month USD LIBOR + 4.25%) due 07/19/24     1,596,000    1,599,990 
Bullhorn, Inc.            
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/221     1,510,962    1,500,725 
Project Alpha (Qlik)            
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24     1,475,925    1,442,097 
Advanced Computer Software            
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23     800,000    751,000 
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22     531,800    525,818 
Planview, Inc.            
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1     1,191,000    1,179,090 
Cvent, Inc.            
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24     1,100,000    1,100,000 
Project Ruby Ultimate Parent Corp.            
5.07% (1 Month USD LIBOR + 3.50%) due 02/09/24     894,887    899,737 
EIG Investors Corp.            
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23     807,300    811,846 
Optiv, Inc.            
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24     825,706    771,003 
Aspect Software, Inc.            
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202     651,918    642,139 
Masergy Holdings, Inc.            
5.44% (3 Month USD LIBOR + 3.75%) due 12/15/23     643,500    641,087 
OEConnection LLC            
5.69% (3 Month USD LIBOR + 4.00%) due 11/22/24     550,000    550,000 
GlobalLogic Holdings, Inc.            
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22     274,924    276,986 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued)          
Technology - 4.1% (continued)          
Quorum Business Solutions          
6.13% (3 Month USD LIBOR + 4.75%) due 08/07/21   205,088   $202,524 
Total Technology        21,791,019 
Consumer, Non-cyclical - 3.8%          
CTI Foods Holding Co. LLC          
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20   2,160,000    1,965,600 
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21   590,000    436,600 
Immucor, Inc.          
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21   2,089,500    2,120,843 
Alegeus Technologies LLC          
6.69% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1   1,393,000    1,380,639 
Endo Luxembourg Finance Co.          
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24   1,293,500    1,299,968 
Albertson's LLC          
4.32% (1 Month USD LIBOR + 2.75%) due 08/25/21   1,253,283    1,227,215 
Sunshine Investments B.V.          
3.25% (3 Month USD LIBOR + 1.75%) due 12/14/24   1,175,000    1,170,594 
Equian LLC          
5.23% (3 Month USD LIBOR + 3.75%) due 05/20/24   1,147,125    1,156,451 
American Tire Distributors, Inc.          
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21   1,122,587    1,129,603 
ADMI Corp.          
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22   989,848    997,895 
Smart & Final Stores LLC          
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22   1,000,000    974,580 
Reddy Ice Holdings, Inc.          
6.88% (Commercial Prime Lending Rate + 4.50%) due 05/01/19   965,298    955,645 
IHC Holding Corp.          
8.44% (3 Month LIBOR + 6.75%) due 04/30/21†††,1   808,897    802,152 
8.35% (3 Month USD LIBOR + 6.75%) due 04/30/21†††,1   153,821    152,538 
Avantor, Inc.          
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24   900,000    903,753 
Packaging Coordinators Midco, Inc.          
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23   480,000    480,600 
5.25% (1 Month USD LIBOR + 4.00%) due 07/01/21†††,1   438,462    400,042 
Arctic Glacier Group Holdings, Inc.          
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24   769,188    776,879 
JBS USA Lux SA          
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22   645,125    633,351 
Give and Go Prepared Foods Corp.          
5.70% (3 Month USD LIBOR + 4.25%) due 07/29/23   498,750    500,620 
NES Global Talent          
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19   457,524    411,771 
RESIC Enterprises, LLC (Lyons Magnus, Inc.)          
5.68% (1 Month USD LIBOR + 4.25%) due 11/11/241   375,000    378,049 
Surgery Center Holdings, Inc.          
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24   214,463    211,960 
Targus Group International, Inc.          
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2   153,489     
Total Consumer, Non-cyclical        20,467,348 
Consumer, Cyclical - 2.8%          
Men's Wearhouse          
4.89% (3 Month USD LIBOR + 3.50%) due 06/18/21   1,552,206    1,551,244 
Toys 'R' US, Inc.          
8.32% (1 Month USD LIBOR + 6.75%) due 01/18/19   1,500,000    1,499,070 
BC Equity Ventures LLC          
8.07% (1 Month USD LIBOR + 6.50%) due 08/31/22   1,428,882    1,443,170 
Truck Hero, Inc.          
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24   1,442,188    1,441,740 
Leslie's Poolmart, Inc.          
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23   1,237,477    1,233,059 
LegalZoom.com, Inc.          
5.94% (3 Month USD LIBOR + 4.50%) due 11/21/24   1,100,000    1,097,250 
BBB Industries, LLC          
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21   996,938    1,007,536 
Accuride Corp.          
6.94% (3 Month USD LIBOR + 5.25%) due 11/17/23   989,785    1,003,395 
Mavis Tire          
6.67% (2 Month USD LIBOR + 5.25%) due 11/02/20†††,1   926,250    918,847 
Talbots, Inc.          
6.07% (1 Month USD LIBOR + 4.50%) due 03/19/20   901,603    870,949 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued)          
Consumer, Cyclical - 2.8% (continued)          
Sears Roebuck Acceptance Corp.          
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19   793,117   $797,082 
Blue Nile, Inc.          
8.19% (3 Month USD LIBOR + 6.50%) due 02/17/23   755,625   755,625 
Belk, Inc.          
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22   774,213    632,919 
USIC Holding, Inc.          
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23   549,524    552,272 
Acosta, Inc.          
4.64% (1 Month USD LIBOR + 3.25%) due 09/26/19†††,1   422,222    402,654 
3.90% (3 Month LIBOR + 3.25%) due 09/26/19†††,1   111,111    105,962 
Total Consumer, Cyclical        15,312,774 
Communications - 2.0%          
Market Track LLC          
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24   2,493,750    2,481,281 
Mcgraw-Hill Global Education Holdings LLC          
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22   1,936,893    1,930,444 
Charter Communications Operating, LLC          
6.50% (1 Month USD LIBOR + 2.00%) due 04/30/25   1,500,000    1,500,540 
Cengage Learning Acquisitions, Inc.          
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23   1,575,080    1,500,264 
Houghton Mifflin Co.          
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21   1,338,435    1,238,896 
Altice US Finance I Corp.          
3.82% (1 Month USD LIBOR + 2.25%) due 07/28/25   646,750    643,652 
Anaren, Inc.          
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21   500,000    500,000 
Liberty Cablevision of Puerto Rico LLC          
4.86% (3 Month USD LIBOR + 3.50%) due 01/07/22   300,000    290,250 
Neustar, Inc.          
5.15% (3 Month USD LIBOR + 3.75%) due 08/08/24   250,000    252,000 
Univision Communications, Inc.          
4.32% (1 Month USD LIBOR + 2.75%) due 03/15/24   198,387    197,615 
Total Communications        10,534,942 
Utilities - 1.7%          
Bhi Investments LLC          
10.59% (3 Month USD LIBOR + 8.75%) due 02/28/25   1,500,000    1,485,000 
6.19% (3 Month USD LIBOR + 4.50%) due 08/28/24   1,416,450    1,402,286 
Viva Alamo LLC          
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21  1,935,676   1,909,060 
Invenergy Thermal Operating I, LLC          
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22   961,484    903,795 
Panda Power          
8.19% (3 Month USD LIBOR + 6.50%) due 08/21/20   973,256    888,096 
Exgen Texas Power LLC          
due 09/18/2110   1,344,814    847,233 
MRP Generation Holding          
8.69% (3 Month USD LIBOR + 7.00%) due 10/18/22   715,938    658,663 
Panda Temple II Power          
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19   508,507    457,656 
Terraform AP Acquisition Holdings LLC          
5.94% (3 Month USD LIBOR + 4.25%) due 06/27/22   428,325    428,861 
Stonewall          
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21   399,000    387,030 
Total Utilities        9,367,680 
Basic Materials - 1.1%          
A-Gas Ltd.          
6.44% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1   2,615,757    2,566,345 
EP Minerals LLC          
5.98% (3 Month USD LIBOR + 4.50%) due 08/20/20   1,597,852    1,599,849 
ICP Industrial, Inc.          
5.37% (1 Month USD LIBOR + 4.00%) due 11/03/23   989,657    984,709 
Big River Steel LLC          
6.69% (3 Month USD LIBOR + 5.00%) due 08/23/23   897,750    904,483 
Total Basic Materials        6,055,386 
Financial - 0.8%          
Americold Realty Operating Partnership, LP          
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22   1,723,148    1,739,311 
Jane Street Group LLC          
5.88% (3 Month USD LIBOR + 4.50%) due 08/25/22   1,234,375    1,249,039 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued)
Financial - 0.8% (continued)        
York Risk Services        
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21  725,625   $709,117 
American Stock Transfer & Trust          
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20   549,758    550,676 
Total Financial        4,248,143 
Energy - 0.7%          
Moss Creek Resources LLC          
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1   1,400,000    1,382,500 
Cactus Wellhead          
7.69% (3 Month USD LIBOR + 6.00%) due 07/31/20  1,180,872   1,175,948 
PSS Companies          
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20   527,166    498,171 
Riverstone Utopia Member LLC          
5.61% (2 Month USD LIBOR + 4.25%) due 10/17/24   400,000    406,000 
Summit Midstream Partners, LP          
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22   322,000    327,097 
Total Energy        3,789,716 
Total Senior Floating Rate Interests          
(Cost $115,891,332)        115,608,462 

 

ASSET-BACKED SECURITIES†† - 0.9%
Collateralized Loan Obligations - 0.9%        
WhiteHorse X Ltd.        
2015-10A, 6.65% (3 Month USD LIBOR + 5.30%) due 04/17/276,11   750,000    723,890 
WhiteHorse VII Ltd.          
2013-1A, 6.25% (3 Month USD LIBOR + 4.80%) due 11/24/256,11   600,000    598,494 
Eaton Vance CLO Ltd.          
2014-1A, 6.39% (3 Month USD LIBOR + 5.03%) due 07/15/266,11   600,000    588,487 
THL Credit Wind River CLO Ltd.          
2014-2A, 6.61% (3 Month USD LIBOR + 5.25%) due 07/15/266,11   500,000    493,669 
KVK CLO Ltd.          
2015-1A, 7.19% (3 Month USD LIBOR + 5.75%) due 05/20/276,11  500,000   489,941 
Jamestown CLO III Ltd.          
2013-3A, 5.96% (3 Month USD LIBOR + 4.60%) due 01/15/266,11   500,000    486,460 
Regatta IV Funding Ltd.          
2014-1A, 6.32% (3 Month USD LIBOR + 4.95%) due 07/25/266,11   500,000    483,990 
NewMark Capital Funding CLO Ltd.          
2014-2A, 6.14% (3 Month USD LIBOR + 4.80%) due 06/30/266,11   500,000    472,964 
Shackleton CLO          
2014-6A, 7.10% (3 Month USD LIBOR + 5.75%) due 07/17/266,11   250,000    212,709 
Total Collateralized Loan Obligations        4,550,604 
Total Asset-Backed Securities          
(Cost $3,836,794)        4,550,604 

 

SENIOR FIXED RATE INTERESTS†† - 0.1%
Consumer, Non-cyclical - 0.1%        
Hanger, Inc.        
11.50% due 08/01/19   575,000    582,187 
Total Senior Fixed Rate Interests          
(Cost $568,775)        582,187 
Total Investments - 106.8%          
(Cost $572,043,693)       $573,957,407 
Other Assets & Liabilities, net - (6.8)%        (36,340,074)
Total Net Assets - 100.0%       $537,617,333 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS PURCHASED††
Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2017  

Net Unrealized Appreciation

 
Goldman Sachs   74,000    GBP   01/10/18  $99,236   $99,932   $696 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS SOLD††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2017  

Net Unrealized

Depreciation

 
J.P. Morgan   2,310,000    CAD   01/10/18  $1,805,883   $1,837,797   $(31,914)
Barclays   2,435,000   EUR   01/10/18   2,876,963    2,922,891    (45,928)
Barclays   6,161,000   GBP   01/10/18   8,256,633    8,320,006    (63,373)
Bank of America   6,617,000   EUR   01/10/18   7,827,428    7,942,821    (115,393)
                          $(256,608)

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $15,879,766, (cost $17,345,081) or 3.0% of total net assets.
2 Affiliated issuer.
3 Perpetual maturity.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Rate indicated is the 7 day yield as of December 31, 2017.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $272,680,726 (cost $269,333,694), or 50.7% of total net assets.
7 All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2017.
8 Security is in default of interest and/or principal obligations.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $23,888 (cost $139,296), or 0.0% of total net assets — See Note 8.
10 Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.
11 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

plc — Public Limited Company

REIT — Real Estate Investment Trust

LIBOR — London Interbank Offered Rate

EURIBOR — European Interbank Offered Rate

CAD — Canadian Dollar

EUR —Euro

GBP — British Pound

 

See Sector Classification in Other Information section.

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Asset Backed Securities  $   $4,550,604   $   $   $4,550,604 
Common Stocks   1,273,510    738,636        441,942    2,454,088 
Corporate Bonds       432,266,404        25    432,266,429 
Forward Foreign Currency Exchange Contracts           696        696 
Exchange-Traded Funds   9,784,890                9,784,890 
Money Market Fund   6,266,674                6,266,674 
Preferred Stocks       2,366,203            2,366,203 
Senior Fixed Rate Interests       582,187            582,187 
Senior Floating Rate Interests       101,345,770        14,262,692    115,608,462 
Warrants   1,186    76,684            77,870 
Total Assets  $17,326,260   $541,926,488   $696   $14,704,659   $573,958,103 

                     
Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts  $   $   $256,608   $   $256,608 
Unfunded Loan Commitments               664,517     664,517 
Total Liabilities  $   $   $256,608   $664,517    $921,125 

 

* Other financial instruments include forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at
December 31, 2017
   Valuation Technique  Unobservable Inputs  Input Range
Assets:             
Common Stocks  $441,942   Enterprise Value  Valuation Multiple  7.7x - 9.0x
Corporate Bond   25   Model Price  Indicative Quote   
Senior Floating Rate Interests   14,262,692      Purchase Price   
Senior Floating Rate Interests   -   Enterprise Value  Valuation Multiple   
Total Assets  $14,704,659          

  

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, High Yield Fund had securities with a total value of $2,650,353 transfer out of Level 2 into Level 3 due to changes in securities valuation methods and availability of observable inputs. There were no other transfers between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Common Stocks   Corporate Bonds   Total   Unfunded Loans
Commitments
 
Beginning Balance  $11,511,139   $691,043   $1,954,000   $14,156,182   $(779,130)
Purchases/Receipts   1,649,917    -    -    1,649,917    500,863 
Sales, maturities and paydowns/Fundings   (1,616,654)   (1,009)   (2,000,000)   (3,617,663)   (428,854)
Total realized gains or losses included in earnings   29,210    (148,156)   46,831    (72,115)   38,642 
Total change in unrealized gains or losses included in earnings   38,752    (99,936)   (831)   (62,015)   3,962 
Transfers into Level 3   2,650,328    -    25    2,650,353    - 
Transfers out of Level 3   -    -    -    -    - 
Ending Balance  $14,262,692   $441,942   $25   $14,704,659   $(664,517)
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017  $9,993   $(243,401)  $-   $(233,408)  $4,947 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:
 
Security Name  Value 9/30/17   Additions   Reductions   Realized Gain    Change in Unrealized   Value 12/31/17   Shares/
Face Amount
12/31/17
   Investment Income 
Aspect Software Parent, Inc.  $666,215   $   $   $   $(249,022)  $417,193    64,481   $ 
Aspect Software, Inc.   645,489        (4,094)       744    642,139    651,918    19,237 
Targus Group International Equity, Inc   19,667        (1,005)   466    5,621    24,749    12,825     
Targus Group International, Inc.                           153,489     
   $1,331,371   $   $(5,099)  $466   $(242,657)  $1,084,081       $19,237 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Financial - 0.0%
Rescap Liquidating Trust*   5,199   $26,125 
Total Common Stocks          
(Cost $262,501)        26,125 

 

PREFERRED STOCKS††† - 0.8%
Financial - 0.7%
Woodbourne Capital Trust III 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4   950,000    725,626 
Woodbourne Capital Trust IV 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4   950,000    725,626 
Woodbourne Capital Trust I 3.28% (1 Month USD LIBOR + 2.50%)1,2,3,4   950,000    725,625 
Woodbourne Capital Trust II 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4   950,000    725,625 
Total Financial        2,902,502 
Industrial - 0.1%          
Seaspan Corp. 6.38% due 04/30/19††   12,190    311,455 
Total Preferred Stocks          
(Cost $4,123,104)        3,213,957 

 

MUTUAL FUNDS - 0.6%
Guggenheim Floating Rate Strategies Fund - Institutional Class5   92,801    2,413,762 
Total Mutual Funds          
(Cost $2,422,047)        2,413,762 

 

MONEY MARKET FUND - 0.3%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%6

   1,051,485    1,051,485 
Total Money Market Fund          
(Cost $1,051,485)        1,051,485 

 

   Face
Amount~
    
ASSET-BACKED SECURITIES†† - 36.3%
Collateralized Loan Obligations - 24.2%        
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust        
2017-FL1, 2.36% (1 Month USD LIBOR + 0.88%) due 09/15/341,4   4,300,000    4,295,033 
2017-FL1, 2.98% (1 Month USD LIBOR + 1.50%) due 09/15/341,4   1,000,000    996,335 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/291,4   3,700,000    3,693,251 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/281,4   3,000,000    3,010,628 
Catamaran CLO Ltd.          
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/231,4   3,000,000   3,002,928 
PFP Ltd.          
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/351,4   1,645,637    1,647,694 
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/341,4   1,000,000    999,413 
Shackleton CLO Ltd.          
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/271,4   1,500,000    1,512,070 
2017-5A, 3.04% (3 Month USD LIBOR + 1.65%) due 05/07/261,4   1,000,000    1,002,818 
WhiteHorse VI Ltd.          
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/251,4   1,500,000    1,500,285 
2016-1A, 4.13% (3 Month USD LIBOR + 2.75%) due 02/03/251,4   1,000,000    1,012,912 
Fortress Credit Opportunities V CLO Ltd.          
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/261,4   1,500,000    1,508,136 
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/261,4   1,000,000    1,002,241 
Golub Capital Partners CLO Ltd.          
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/271,4   1,500,000    1,501,844 
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/281,4   1,000,000    1,002,513 
Fortress Credit BSL II Ltd.          
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 10/19/251,4   2,300,000    2,305,081 
Dryden XXVI Senior Loan Fund          
2013-26A, 3.86% (3 Month USD LIBOR + 2.50%) due 07/15/251,4   2,250,000    2,253,279 
Venture XIX CLO Ltd.          
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/271,4   2,100,000    2,111,578 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.3% (continued)
Collateralized Loan Obligations - 24.2% (continued)
BSPRT 2017-FL2 Issuer Ltd.        
2017-FL2, 2.30% (1 Month USD LIBOR + 0.82%) due 10/15/341,4  2,100,000   $2,092,985 
KVK CLO Ltd.          
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/261,4   1,600,000    1,605,893 
2013-1A, due 01/15/284,7   1,000,000    439,575 
TCP Waterman CLO Ltd.          
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/281,4   1,000,000    1,015,338 
2016-1A, 3.89% (3 Month USD LIBOR + 2.30%) due 12/15/281,4   1,000,000    1,004,360 
Madison Park Funding XVI Ltd.          
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/261,4   2,000,000    2,017,670 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/281,4   2,000,000    2,012,896 
Flatiron CLO Ltd.          
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/261,4   1,000,000    1,005,773 
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/261,4   1,000,000    1,004,241 
Hunt CRE Ltd.          
2017-FL1, 3.13% (1 Month USD LIBOR + 1.65%) due 08/15/341,4   1,000,000    1,004,823 
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/341,4   1,000,000    1,003,885 
FS Senior Funding Ltd.          
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/251,4   2,000,000    2,007,988 
OZLM Funding II Ltd.          
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/271,4   2,000,000    2,007,794 
Flagship CLO VIII Ltd.          
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/261,4   2,000,000    2,004,669 
Crown Point CLO III Ltd.          
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/271,4   2,000,000    2,002,455 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 3.22% (3 Month USD LIBOR + 1.85%) due 07/25/291,4   2,000,000    1,997,506 
NXT Capital CLO LLC          
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/291,4   1,800,000    1,806,325 
Resource Capital Corporation Ltd.          
2017-CRE5, 2.28% (1 Month USD LIBOR + 0.80%) due 07/15/341,4   1,640,091    1,641,095 
Oaktree EIF I Ltd.          
2016-A1, 3.95% (3 Month USD LIBOR + 2.60%) due 10/18/271,4   1,500,000    1,504,656 
OZLM IX Ltd.          
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/271,4   1,400,000    1,412,449 
Steele Creek CLO Ltd.          
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/261,4   1,100,000    1,102,591 
Oaktree EIF II Series A2 Ltd.          
2017-A2, 3.12% (3 Month USD LIBOR + 1.70%) due 11/15/251,4   1,100,000    1,101,306 
Cerberus Loan Funding XVI, LP          
2016-2A, 3.71% (3 Month USD LIBOR + 2.35%) due 11/15/271,4   1,000,000    1,018,905 
KKR CLO 15 Ltd.          
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/281,4   1,000,000    1,014,072 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/314   1,000,000    1,013,524 
CIFC Funding Ltd.          
2015-3A, 3.46% (3 Month USD LIBOR + 2.10%) due 10/19/271,4   1,000,000    1,008,426 
Betony CLO Ltd.          
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/271,4   1,000,000    1,007,602 
Venture XII CLO Ltd.          
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/261,4   1,000,000    1,005,580 
AMMC CLO XV Ltd.          
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/261,4   1,000,000    1,004,399 
Vibrant CLO III Ltd.          
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/261,4   1,000,000    1,004,036 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.3% (continued)
Collateralized Loan Obligations - 24.2% (continued)        
MONROE CAPITAL BSL CLO Ltd.        
2017-1A, 3.20% (3 Month USD LIBOR + 1.75%) due 05/22/271,4  1,000,000   $1,003,046 
Great Lakes CLO Ltd.          
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/261,4   1,000,000    1,002,423 
Avery Point V CLO Ltd.          
2017-5A, 2.33% (3 Month USD LIBOR + 0.98%) due 07/17/261,4   1,000,000    1,002,326 
Figueroa CLO Ltd.          
2013-1A, 4.19% (3 Month USD LIBOR + 2.75%) due 03/21/241,4   1,000,000    1,002,298 
Northwoods Capital XIV Ltd.          
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/251,4   1,000,000    1,002,246 
Nelder Grove CLO Ltd.          
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/261,4   1,000,000    1,001,248 
Eaton Vance CLO Ltd.          
2017-1A, 2.96% (3 Month USD LIBOR + 1.60%) due 07/15/261,4   1,000,000    1,001,034 
AIMCO CLO Series          
2015-AA, 3.66% (3 Month USD LIBOR + 2.30%) due 01/15/281,4   1,000,000    1,000,000 
Mountain Hawk I CLO Ltd.          
2013-1A, 3.54% (3 Month USD LIBOR + 2.18%) due 01/20/241,4   1,000,000    999,957 
Monroe Capital CLO 2014-1 Ltd.          
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/261,4   1,000,000    999,807 
Atlas Senior Loan Fund IV Ltd.          
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/261,4   1,000,000    999,733 
Vibrant CLO II Ltd.          
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/241,4   1,000,000    999,678 
Garrison Funding Ltd.          
2016-2A, 4.59% (3 Month USD LIBOR + 3.15%) due 09/29/271,4   1,000,000    999,616 
Recette Clo Ltd.          
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/271,4   1,000,000    999,278 
Dryden 37 Senior Loan Fund          
2015-37A, due 04/15/274,7  1,000,000   930,240 
Rockwall CDO II Ltd.          
2007-1A, 1.93% (3 Month USD LIBOR + 0.55%) due 08/01/241,4   626,248    625,822 
Grayson CLO Ltd.          
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/211,4   596,567    595,587 
Cent CLO          
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/241,4   500,000    500,829 
ACIS CLO Ltd.          
2013-1A, 4.30% (3 Month USD LIBOR + 2.95%) due 04/18/241,4   500,000    500,397 
Treman Park CLO Ltd.          
2015-1A, due 04/20/274,7   500,000    428,315 
Babson CLO Ltd.          
2014-IA, due 07/20/254,7   650,000    319,275 
2012-2A, due 05/15/234,7   1,000,000    12,111 
NewStar Arlington Senior Loan Program LLC          
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/251,4   250,000    247,871 
Eastland CLO Ltd.          
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/221,4   133,435    133,225 
Copper River CLO Ltd.          
2007-1A, due 01/20/213,4,7   700,000    77,493 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/244,7   245,739    22,698 
Total Collateralized Loan Obligations        93,637,409 
Transport-Aircraft - 4.5%          
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   2,166,480    2,161,887 
2016-1A, 4.88% due 03/17/364   1,237,500    1,260,096 
2014-1, 5.13% (WAC) due 12/15/291   975,721    973,170 
2014-1, 7.38% (WAC) due 12/15/291   493,142    493,142 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.3% (continued)
Transport-Aircraft - 4.5% (continued)        
Castlelake Aircraft Securitization Trust        
2017-1, 3.97% due 07/15/42  2,114,893   $2,109,606 
2015-1A, 4.70% due 12/15/404   984,053    988,980 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/374   1,826,440    1,789,547 
Emerald Aviation Finance Ltd.          
2013-1, 4.65% due 10/15/384   867,025    884,471 
2013-1, 6.35% due 10/15/384   173,405    177,589 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/424   1,038,840    1,050,664 
AASET Trust          
2017-1A, 3.97% due 05/16/424   954,500    957,846 
ECAF I Ltd.          
2015-1A, 4.95% due 06/15/224   924,112    925,177 
Rise Ltd.          
2014-1A, 4.74% due 02/12/39   754,221    762,706 
Raspro Trust          
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/241,4   787,907    752,451 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/404   740,928    740,683 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/483,4   625,417    626,430 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/284   567,648    566,545 
AABS Ltd.          
2013-1 A, 4.87% due 01/10/38   243,810    246,217 
Total Transport-Aircraft        17,467,207 
Whole Business - 2.3%          
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/474   997,500    1,019,126 
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/471,4   997,500    999,365 
2017-1A, 3.08% due 07/25/474   997,500    986,548 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   1,925,625    2,023,274 
2016-1A, 3.83% due 05/25/464  493,750   500,450 
Wendys Funding LLC          
2015-1A, 4.50% due 06/15/454   1,466,250    1,499,944 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/474   1,097,250    1,101,474 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/274   681,556    680,463 
Total Whole Business        8,810,644 
Collateralized Debt Obligations - 1.5%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/354   3,750,000    3,716,885 
2016-3A, 3.85% due 10/28/334   1,000,000    994,746 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/381,4   593,289    565,741 
Highland Park CDO I Ltd.          
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/511,3,4   464,814    445,662 
N-Star REL CDO VIII Ltd.          
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/411,4   266,229    265,821 
Total Collateralized Debt Obligations        5,988,855 
Net Lease - 1.5%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/474   2,980,000    3,021,688 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/464   2,840,218    2,810,484 
Total Net Lease        5,832,172 
Transport-Container - 1.2%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/424   2,691,035    2,692,186 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/284   960,000    956,692 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.3% (continued)
Transport-Container - 1.2% (continued)        
Textainer Marine Containers V Ltd.        
2017-1A, 3.72% due 05/20/424  938,750   $944,325 
Total Transport-Container        4,593,203 
Automotive - 0.7%          
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/214   1,700,000    1,704,972 
Hertz Vehicle Financing LLC          
2016-4A, 2.65% due 07/25/224   1,000,000    981,705 
Total Automotive        2,686,677 
Single Family Residence - 0.2%          
CoreVest American Finance 2017-1 Trust          
2017-1, 3.36% due 10/15/494   1,000,000    994,502 
Insurance - 0.1%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/344   544,500    544,397 
Diversified Payment Rights - 0.1%          
CIC Receivables Master Trust          
REGD, 4.89% due 10/07/21†††   225,965    233,381 
Total Asset-Backed Securities          
(Cost $142,651,042)        140,788,447 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1%
Government Agency - 14.3%        
Fannie Mae        
3.03% due 02/01/30   3,600,000    3,602,250 
2.94% due 10/01/32   2,592,643    2,561,825 
3.11% due 04/01/30   1,997,660    2,015,886 
3.09% due 10/01/29   2,000,000    2,008,213 
3.17% due 01/01/30   1,550,000    1,577,038 
3.13% due 01/01/30   1,500,000    1,517,771 
3.01% due 12/01/27   1,500,000    1,509,943 
3.00% due 12/01/29   1,500,000    1,497,838 
2.86% due 09/01/29   1,450,000    1,431,558 
3.12% due 10/01/32   1,200,000    1,191,372 
3.23% due 01/01/30   1,000,000    1,021,667 
3.19% due 02/01/30   1,000,000    1,021,356 
3.31% due 01/01/33   1,000,000    1,019,602 
3.05% due 01/01/30†††   1,000,000    1,004,521 
2.96% due 11/01/29   900,000    892,617 
3.08% due 10/01/32   850,000   849,982 
2.90% due 11/01/29   850,000    837,788 
3.14% due 09/01/32   650,000    648,808 
2.99% due 09/01/29   650,000    647,610 
2.82% due 10/01/29   550,000    542,346 
3.05% due 10/01/29   500,000    500,279 
3.22% due 01/01/30   450,000    460,455 
Freddie Mac Multifamily Structured Pass Through Certificates          
2017-KIR3, 3.28% due 08/25/27   4,100,000    4,227,708 
2017-KGX1, 3.00% due 10/25/27   3,500,000    3,500,971 
2017-K070, 3.30% (WAC) due 11/25/271   3,000,000    3,103,185 
2017-KW03, 3.02% due 06/25/27   3,000,000    3,013,090 
2017-K062, 3.51% due 12/25/26   1,100,000    1,145,405 
2017-K066, 3.20% due 06/25/27   1,000,000    1,021,437 
2017-K067, 3.28% due 08/25/27   600,000    614,638 
Seasoned Credit Risk Transfer Trust Series 2017-1          
2017-4, 2.25% due 06/25/57   2,000,000    1,992,688 
2017-4, 3.50% due 06/25/57   1,800,000    1,839,445 
Fannie Mae-Aces          
2017-M11, 2.98% due 08/25/29   2,500,000    2,472,888 
2017-M8, 3.06% (WAC) due 05/25/271   750,000    758,875 
Freddie Mac Seasoned Credit Risk Transfer          
2017-3, 3.00% due 07/25/56   2,301,663    2,259,377 
Seasoned Credit Risk Transfer Trust Series          
2017-3, 2.25% due 07/25/56   976,357    966,463 
Total Government Agency        55,276,895 
Residential Mortgage Backed Securities - 8.4%          
Soundview Home Loan Trust          
2006-OPT5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/361   3,577,589    3,486,158 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued)
Residential Mortgage Backed Securities - 8.4% (continued)        
American Home Mortgage Investment Trust        
2007-1, 2.08% due 05/25/478  10,563,064   $2,137,966 
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/461   1,074,658    1,039,571 
GSAA Home Equity Trust          
2005-6, 1.98% (1 Month USD LIBOR + 0.43%) due 06/25/351   3,150,000    2,889,140 
Towd Point Mortgage Trust          
2017-5, 2.15% (1 Month USD LIBOR + 0.60%) due 02/25/571,4   1,146,305    1,147,704 
2016-1, 2.75% (WAC) due 02/25/551,4   936,049    936,273 
Countrywide Asset-Backed Certificates          
2006-6, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/361   2,143,376    2,016,068 
Deephaven Residential Mortgage Trust 2017-3          
2017-3A, 2.58% (WAC) due 10/25/471,4   1,897,989    1,897,871 
Structured Asset Investment Loan Trust          
2005-11, 2.27% (1 Month USD LIBOR + 0.72%) due 01/25/361   1,431,975    1,416,702 
Banc of America Funding Trust          
2015-R4, 1.50% (1 Month USD LIBOR + 0.17%) due 01/27/351,4   718,013    680,942 
2014-R7, 1.69% (1 Month USD LIBOR + 0.14%) due 09/26/361,4   621,472    601,345 
Nationstar Home Equity Loan Trust          
2007-B, 1.54% (1 Month USD LIBOR + 0.22%) due 04/25/371   1,223,449    1,211,377 
Angel Oak Mortgage Trust LLC 2015-1          
2017-3, 2.71% (WAC) due 11/25/47†††,1,4   1,169,167    1,166,537 
CSMC Series          
2015-12R, 1.83% (1 Month USD LIBOR + 0.50%) due 11/30/371,4   1,118,409    1,115,103 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Series          
2005-WHQ3, 2.50% (1 Month USD LIBOR + 0.95%) due 06/25/351   1,000,000    1,000,869 
Structured Asset Securities Corporation Mortgage Loan Trust          
2006-BC4, 1.72% (1 Month USD LIBOR + 0.17%) due 12/25/361   1,026,462    992,199 
Luminent Mortgage Trust          
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/461   1,178,523    954,834 
RALI Series Trust          
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/461   2,041,903    900,398 
CIM Trust          
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/571,4   870,748    879,803 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2007-OA2, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/471   793,431    732,401 
CIT Mortgage Loan Trust          
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/371,4   724,471    728,911 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 2.90% (WAC) due 11/25/331   652,741    626,108 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/224   600,266    602,990 
American Home Mortgage Assets Trust          
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/471   934,548    596,481 
GCAT LLC          
2017-1, 3.38% due 03/25/474   554,169    553,830 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/461   554,101    467,132 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/474   456,588    457,248 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/461,4   452,778    449,829 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued)
Residential Mortgage Backed Securities - 8.4% (continued)        
NRPL Trust        
2015-1A, 3.88% due 11/01/544  394,213   $393,739 
Bayview Opportunity Master Fund IVb Trust          
2017-RN1, 3.60% (WAC) due 02/28/321,4   302,603    302,610 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   176,669    187,234 
Total Residential Mortgage Backed Securities        32,569,373 
Commercial Mortgage Backed Securities - 5.1%          
Wells Fargo Commercial Mortgage Trust          
2017-SMP, 2.23% (1 Month USD LIBOR + 0.75%) due 12/15/221,4   2,000,000    2,000,000 
2016-C32, 1.35% (WAC) due 01/15/591   6,353,533    493,022 
2016-NXS5, 1.55% (WAC) due 01/15/591   4,921,657    402,915 
2016-C37, 1.03% (WAC) due 12/15/491   3,857,766    213,634 
COMM Mortgage Trust          
2015-CR26, 4.49% (WAC) due 10/10/481   1,217,000    1,181,940 
2015-CR26, 1.04% (WAC) due 10/10/481   10,045,911    580,457 
Hospitality Mortgage Trust          
2017-HIT, 2.09% (1 Month USD LIBOR + 0.85%) due 05/08/301,4   1,400,000    1,401,749 
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/294   1,250,000    1,376,558 
Morgan Stanley Capital I Trust          
2016-UB11, 1.66% (WAC) due 08/15/491   7,634,837    739,942 
2017-H1, 1.46% (WAC) due 06/15/501   4,982,963    471,867 
SG Commercial Mortgage Securities Trust          
2016-C5, 2.02% (WAC) due 10/10/481   9,872,907    1,162,192 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.38% (WAC) due 12/15/341,4   1,000,000    1,006,830 
Morgan Stanley Bank of America Merrill Lynch Trust          
2014-C19, 4.75% due 12/15/46†††,4   990,347    1,006,106 
JP Morgan Chase Commercial Mortgage Securities Trust          
2014-CBM, 3.43% (1 Month USD LIBOR + 1.95%) due 10/15/291,4  1,000,000   1,000,001 
GS Mortgage Securities Corporation Trust          
2017-STAY, 2.83% (1 Month USD LIBOR + 1.35%) due 07/15/321,4   1,000,000    982,103 
UBS Commercial Mortgage Trust          
2017-C2, 1.16% (WAC) due 08/15/501   11,971,329    969,858 
GE Business Loan Trust          
2007-1A, 1.65% (1 Month USD LIBOR + 0.17%) due 04/16/351,4   973,539    946,229 
Citigroup Commercial Mortgage Trust          
2016-GC37, 1.80% (WAC) due 04/10/491   3,811,317    430,666 
2016-C2, 1.79% (WAC) due 08/10/261   2,479,810    291,946 
2016-P5, 1.55% (WAC) due 10/10/491   1,981,085    187,481 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.70% (WAC) due 06/15/491   8,874,671    814,572 
LSTAR Commercial Mortgage Trust          
2014-2, 5.13% (WAC) due 01/20/411,4   500,000    502,259 
JPMCC Commercial Mortgage Securities Trust          
2017-JP5, 1.11% (WAC) due 03/15/501   6,960,014    481,914 
BANK          
2017-BNK4, 1.46% (WAC) due 05/15/501   4,974,325    474,821 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.07% (WAC) due 01/10/481   5,904,834    393,616 
CD Mortgage Trust          
2016-CD1, 1.44% (WAC) due 08/10/491   2,575,515    235,808 
Total Commercial Mortgage Backed Securities        19,748,486 
Military Housing - 2.3%          
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/523,4   1,503,394    1,700,341 
2003-PRES, 6.24% due 10/10/414   1,381,681    1,554,828 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued)
Military Housing - 2.3% (continued)        
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates        
2015-R1, 12.43% (WAC) due 11/25/551,4   2,639,070   $2,970,603 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/504   1,268,085    1,272,570 
Capmark Military Housing Trust          
2007-ROBS, 6.06% due 10/10/523,4   477,783    500,514 
2007-AETC, 5.75% due 02/10/523,4   332,984    337,665 
HP Communities LLC          
5.78% due 03/15/463   500,000    551,244 
Total Military Housing        8,887,765 
Total Collateralized Mortgage Obligations          
(Cost $115,939,148)        116,482,519 

 

U.S. GOVERNMENT SECURITIES†† - 9.4%
 
U.S. Treasury Bond
due 11/15/469   45,922,000    20,522,138 
due 11/15/449   33,465,600    15,887,031 
Total U.S. Government Securities          
(Cost $34,658,766)        36,409,169 

 

CORPORATE BONDS†† - 6.4%
Financial - 4.8%        
Station Place Securitization Trust        
2.19% (1 Month USD LIBOR + 0.90%) due 07/24/181,4   3,300,000    3,300,000 
2.30% (1 Month USD LIBOR + 0.75%) due 08/24/181,4   1,300,000    1,300,000 
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/491,4   333,333    333,457 
Bank of America Corp.          
6.30% 2,10   1,925,000    2,175,250 
Citigroup, Inc.          
5.95% 2,10   1,000,000    1,065,000 
5.90% 2,10   500,000    532,500 
6.25% 2,10   450,000    496,350 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   1,460,000    1,512,847 
Station Place Securitization Trust Series          
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/181,4   1,500,000    1,500,000 
KeyCorp          
5.00% 2,10   1,045,000    1,076,350 
Aurora Military Housing LLC          
6.89% due 01/15/47†††,4   750,000    950,178 
Hospitality Properties Trust          
5.25% due 02/15/26   849,000    911,844 
MetLife, Inc.          
10.75% due 08/01/39   500,000    836,250 
Wilton Re Finance LLC          
5.88% due 03/30/334,10  475,000    502,906 
BBC Military Housing-Navy Northeast LLC          
6.30% due 10/15/49†††   415,000    457,091 
Pacific Northwest Communities LLC          
5.91% due 06/15/503   400,000    438,184 
Atlantic Marine Corporations Communities LLC          
5.43% due 12/01/503,4   376,361    381,510 
JPMorgan Chase & Co.          
6.00% 2,10   349,165    375,370 
ACC Group Housing LLC          
6.35% due 07/15/543   300,000    361,449 
Wells Fargo & Co.          
5.90% 2,10   157,027    167,972 
Total Financial        18,674,508 
Basic Materials - 0.7%          
Yamana Gold, Inc.          
4.95% due 07/15/24   1,485,000    1,553,510 
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/754,10   800,000    934,072 
Total Basic Materials        2,487,582 
Consumer, Non-cyclical - 0.5%          
Offutt AFB America First Community LLC          
5.46% due 09/01/504   1,911,815    2,054,557 
Consumer, Cyclical - 0.2%          
Northern Group Housing LLC          
6.80% due 08/15/533   600,000    749,121 
Energy - 0.1%          
Hess Corp.          
7.30% due 08/15/31   300,000    363,826 
Communications - 0.1%          
SFR Group S.A.          
7.38% due 05/01/264   350,000    359,188 
Total Corporate Bonds          
(Cost $23,575,742)        24,688,782 

 

FEDERAL AGENCY BONDS†† - 3.6%
 
Fannie Mae Principal Strips
due 05/15/309   3,150,000    2,171,770 
due 05/15/299,11   1,750,000    1,248,622 
due 01/15/309   1,000,000    698,560 
Total Fannie Mae Principal Strips        4,118,952 
Freddie Mac Principal Strips          
due 03/15/319   2,950,000    1,975,814 
due 07/15/329   2,700,000    1,727,614 
Total Freddie Mac Principal Strips        3,703,428 
Freddie Mac11          
due 12/14/299   2,900,000    2,033,256 
due 01/02/349   850,000    516,068 
Total Freddie Mac        2,549,324 
Freddie Mac Strips          
due 09/15/299   2,600,000    1,841,538 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY BONDS†† - 3.6% (continued)
Tennessee Valley Authority
5.38% due 04/01/56   600,000   $851,835 
4.25% due 09/15/65   700,000    827,576 
Total Tennessee Valley Authority        1,679,411 
Total Federal Agency Bonds          
(Cost $13,889,267)        13,892,653 

 

FOREIGN GOVERNMENT DEBT†† - 2.0%
 
Republic of France
due 01/31/189    EUR 6,510,000    7,815,163 
Total Foreign Government Debt            
(Cost $7,676,789)          7,815,163 

 

SENIOR FLOATING RATE INTERESTS††,1 - 1.8%
Technology - 0.7%        
Misys Ltd.        
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24   1,246,875    1,249,905 
Internet Brands, Inc.          
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24   574,271    575,563 
Epicor Software          
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22   564,636    565,647 
EIG Investors Corp.          
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23   250,542    251,952 
Total Technology        2,643,067 
Communications - 0.5%          
Cengage Learning Acquisitions, Inc.          
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23   1,563,830    1,489,548 
Proquest LLC          
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21   489,842    495,662 
Total Communications        1,985,210 
Consumer, Non-cyclical - 0.4%          
Packaging Coordinators Midco, Inc.          
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23   691,250    692,114 
DJO Finance LLC          
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20   492,443    485,145 
NES Global Talent          
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19   113,942    102,548 
American Tire Distributors, Inc.          
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21  1,329    1,338 
Total Consumer, Non-cyclical        1,281,145 
Consumer, Cyclical - 0.2%          
Petco Animal Supplies, Inc.          
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23   1,181,955    889,055 
Financial - 0.0%          
American Stock Transfer & Trust          
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20   93,417    93,573 
Total Senior Floating Rate Interests          
(Cost $7,211,486)        6,892,050 

 

FEDERAL AGENCY DISCOUNT NOTES†† - 1.5%
Federal Home Loan Bank12
1.25% due 01/18/189,13   6,000,000    5,996,444 
Total Federal Agency Discount Notes          
(Cost $5,996,444)        5,996,444 

 

MUNICIPAL BONDS†† - 1.2%
California - 0.6%        
Newport Mesa Unified School District General Obligation Unlimited        
due 08/01/419   1,540,000    630,769 
due 08/01/469   750,000    247,590 
Beverly Hills Unified School District California General Obligation Unlimited          
due 08/01/399   1,410,000    610,417 
Cypress School District General Obligation Unlimited          
due 08/01/489   1,000,000    280,230 
Total California        1,769,006 
Ohio - 0.4%          
American Municipal Power, Inc. Revenue Bonds          
8.08% due 02/15/50   1,030,000    1,755,377 
Illinois - 0.2%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   500,000    572,640 
5.10% due 06/01/33   500,000    540,890 
Total Illinois        1,113,530 
Total Municipal Bonds          
(Cost $4,320,073)        4,637,913 

 

FEDERAL AGENCY NOTES†† - 0.3%
Fannie Mae11
3.12% due 01/01/30   1,000,000    1,011,528 
Total Federal Agency Notes          
(Cost $1,010,859)        1,011,528 

 

COMMERCIAL PAPER†† - 7.2%
Hewlett-Packard Co.
1.69% due 01/16/1813   6,000,000    5,995,775 
Rogers Communications, Inc.          
1.80% due 01/03/1813   5,500,000    5,499,450 

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COMMERCIAL PAPER†† - 7.2% (continued)
Marriott International, Inc.
1.50% due 01/09/1813  3,000,000   $2,999,000 
1.57% due 01/22/1813   2,000,000    1,998,168 
Total Marriott International, Inc.        4,997,168 
American Water Capital Corp.          
1.90% due 01/10/1813   3,500,000    3,498,338 
Molex Electronic Technologies          
2.05% due 01/24/1813   3,000,000    2,996,071 
Bemis Company, Inc.          
1.85% due 01/08/1813  2,900,000   2,898,957 
Waste Management, Inc.          
1.66% due 01/04/1813   2,000,000    1,999,683 
Total Commercial Paper          
(Cost $27,885,442)        27,885,442 
Total Investments - 101.5%          
(Cost $392,674,195)       $393,205,439 
Other Assets & Liabilities, net - (1.5)%        (5,811,053)
Total Net Assets - 100.0%       $387,394,386 

 

CENTRALLY CLEARED INTEREST RATE SWAPS††
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value   Value and
Unrealized Gain (Loss)
 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.24%  Semiannually  08/11/27  $(39,600,000)  $342,866   $342,866 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.67%  Semiannually  08/16/20   (29,400,000)   136,571    136,571 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.90%  Semiannually  08/11/22   (12,900,000)   111,441    111,441 
BOA Merrill Lynch   CME   Receive  3 Month USD-LIBOR   1.71%  Semiannually  08/11/20   (7,600,000)   79,290    79,290 
BOA Merrill Lynch   CME   Receive  3 Month USD LIBOR   1.90%  Semiannually  09/07/24   (2,900,000)   73,399    73,399 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.07%  Semiannually  05/26/24   (4,590,000)   61,717    61,717 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.17%  Semiannually  08/22/27   (2,300,000)   48,162    48,162 
BOA Merrill Lynch   CME   Receive  3 Month USD LIBOR   2.03%  Semiannually  08/18/24   (2,500,000)   41,942    41,942 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.19%  Semiannually  08/15/27   (2,200,000)   41,184    41,184 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.15%  Semiannually  08/21/27   (1,500,000)   32,783    32,783 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.24%  Semiannually  08/17/27   (2,000,000)   29,440    29,440 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.99%  Semiannually  08/22/24   (7,700,000)   12,394    12,394 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.59%  Semiannually  11/13/47   (1,900,000)   (8,619)   (8,619)
                                   $1,002,570 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at
December 31,
2017
  

Net Unrealized Appreciation

 
Goldman Sachs   1,003,000    EUR   01/10/18  $1,184,915  $1,203,967   $19,052 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at December 31, 2017  

Net Unrealized

Depreciation

 
J.P. Morgan   1,003,000    EUR   01/10/18   1,186,534    1,203,967    (17,433)
Goldman Sachs   6,510,000   EUR   01/31/18   7,717,279    7,826,215    (108,936)
                          $(126,369)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs, unless otherwise noted — See Note 3.
1 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2 Perpetual maturity.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $9,072,115 (cost $10,475,878), or 2.3% of total net assets — See Note 8.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $178,799,799 (cost $180,832,416), or 46.2% of total net assets.
5 Affiliated issuer.
6 Rate indicated is the 7 day yield as of December 31, 2017.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is an interest-only strip. Rate indicated is effective yield at December 31, 2017.
9 Zero coupon rate security.
10 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
11 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.
12 The issuer operates under a Congressional charter; its securities are neither issued nor guaranteed by the U.S. Government.
13 Rate indicated is the effective yield at the time of purchase.

CME — Chicago Mercantile Exchange

LIBOR — London Interbank Offered Rate

WAC — Weighted Average Coupon

CMT — Constant Maturity Treasury

EUR — Euro    

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Asset Backed Securities  $   $140,555,066   $   $233,381   $140,788,447 
Collateralized Mortgage Obligations       113,305,355        3,177,164    116,482,519 
Commercial Paper       27,885,442            27,885,442 
Common Stocks   26,125                26,125 
Corporate Bonds       23,281,513        1,407,269    24,688,782 
Forward Foreign Currency Exchange Contracts           19,052        19,052 
Federal Agency Bonds       13,892,653            13,892,653 
Federal Agency Discount Notes       5,996,444            5,996,444 
Federal Agency Notes       1,011,528            1,011,528 
Foreign Government Debt       7,815,163            7,815,163 
Interest Rate Swaps           1,011,189        1,011,189 
Money Market Fund   1,051,485                1,051,485 
Municipal Bonds       4,637,913            4,637,913 
Mutual Funds   2,413,762                2,413,762 
Preferred Stocks       311,455        2,902,502    3,213,957 
Senior Floating Rate Interests       6,892,050            6,892,050 
U.S. Government Securities       36,409,169            36,409,169 
Total Assets  $3,491,372   $379,970,698   $1,030,241   $7,720,316   $394,235,680 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*  

Level 3 Significant

Unobservable

Inputs

   Total 
Forward Foreign Currency Exchange Contracts  $   $   $126,368   $   $126,368 
Interest Rate Swaps Agreements           8,619        8,619 
Total Liabilities  $   $   $134,987   $   $134,987 

 

* Other financial instruments includes forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end.

 

 

 

Investment Grade Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2017   Valuation Technique  Unobservable InputsInput Range
Assets:           
Asset Backed Securities  $233,381   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Collateralized Mortgage Obligations   3,177,164   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Corporate Bonds   1,407,269   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Federal Agency Notes   1,011,528   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Preferred Stocks   2,902,502   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote 
Total Assets  $8,731,844        

 

Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended December 31, 2017, there were $1,700,341 transferred between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:

 

   Assets     
   Collateralized Mortgage Obligations   Federal Agency Notes   Asset-Backed Securities   Preferred Stocks   Corporate Bonds   Total Assets 
Beginning Balance  $3,510,034   $-   $245,278   $2,865,891   $1,371,562   $7,992,765 
Purchases/Receipts   1,343,750    1,010,859    -    -    -   2,354,609 
Sales, maturities and paydowns/Fundings   (6,765)   -    (12,717)   -    (4,091)  (23,573)
Total realized gains or losses included in earnings   -    -    -    -    -    - 
Total change in unrealized gains or losses included in earnings   30,486    669    820    36,611    39,798   108,384 
Transfers into Level 3   -    -    -    -    -    - 
Transfers out of Level 3   (1,700,341)   -    -    -    -    (1,700,341)
Ending Balance  $3,177,164   $1,011,528   $233,381   $2,902,502   $1,407,269   $8,731,844 
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017  $3,670   $668   $820   $36,612   $36,023   $77,793 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Loss   Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income 
Guggenheim Floating Rate Strategies Fund - Institutional Class  $   $4,426,655   $(2,000,000)  $(4,608)  $(8,285)  $2,413,762    92,801   $26,410 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 98.5%
Financial - 29.8%
JPMorgan Chase & Co.   23,403   $2,502,718 
Berkshire Hathaway, Inc. Class B*   11,038    2,187,952 
Bank of America Corp.   67,490    1,992,305 
Citigroup, Inc.   22,081    1,643,047 
Wells Fargo & Co.   23,115    1,402,387 
T. Rowe Price Group, Inc.   7,844    823,071 
BB&T Corp.   16,038    797,410 
Zions Bancorporation   15,175    771,345 
SunTrust Banks, Inc.   11,705    756,026 
E*TRADE Financial Corp.*   13,072    647,979 
Allstate Corp.   6,063    634,857 
Unum Group   10,634    583,700 
Welltower, Inc. REIT   8,467    539,940 
Charles Schwab Corp.   10,258    526,953 
Piedmont Office Realty Trust, Inc. — Class A REIT   26,043    510,703 
Liberty Property Trust REIT   10,615    456,551 
Morgan Stanley   8,519    446,992 
Host Hotels & Resorts, Inc. REIT   21,622    429,197 
Omega Healthcare Investors, Inc. REIT   15,231    419,462 
Assured Guaranty Ltd.   11,627    393,807 
KeyCorp   17,002    342,930 
Regions Financial Corp.   19,250    332,640 
American International Group, Inc.   5,449    324,651 
Federated Investors, Inc. — Class B   7,699    277,780 
Loews Corp.   4,763    238,293 
Equity Commonwealth REIT*   6,130    187,026 
Rayonier, Inc. REIT   5,647    178,615 
Hartford Financial Services Group, Inc.   1,938    109,071 
Total Financial        20,457,408 
Consumer, Non-cyclical - 18.3%          
Pfizer, Inc.   33,904    1,228,003 
Johnson & Johnson   8,480    1,184,826 
Merck & Company, Inc.   18,333    1,031,598 
Procter & Gamble Co.   9,976    916,595 
Hormel Foods Corp.   18,163    660,952 
Tyson Foods, Inc. — Class A   7,904    640,777 
Express Scripts Holding Co.*   7,994    596,672 
HCA Healthcare, Inc.*   6,588    578,690 
Bunge Ltd.   8,567    574,674 
United Therapeutics Corp.*   3,707    548,451 
Zimmer Biomet Holdings, Inc.   3,805    459,149 
UnitedHealth Group, Inc.   2,051    452,163 
Archer-Daniels-Midland Co.   11,173    447,814 
Quest Diagnostics, Inc.   4,537    446,849 
DaVita, Inc.*   5,093    367,969 
Philip Morris International, Inc.   3,338    352,660 
AmerisourceBergen Corp. — Class A   3,822    350,936 
Humana, Inc.   1,394    345,810 
Medtronic plc   3,728    301,036 
Post Holdings, Inc.*   3,441    272,630 
TreeHouse Foods, Inc.*   4,777    236,270 
JM Smucker Co.   1,604    199,281 
Ingredion, Inc.   1,421    198,656 
Western Union Co.   8,376    159,228 
Total Consumer, Non-cyclical        12,551,689 
Consumer, Cyclical - 10.4%          
Wal-Mart Stores, Inc.   13,463    1,329,471 
Southwest Airlines Co.   11,939    781,407 
Lear Corp.   3,679    649,932 
DR Horton, Inc.   10,840    553,599 
Goodyear Tire & Rubber Co.   16,221    524,101 
CVS Health Corp.   6,851    496,697 
Target Corp.   7,523    490,876 
JetBlue Airways Corp.*   21,229    474,256 
PVH Corp.   3,280    450,049 
Carnival Corp.   6,345    421,118 
PACCAR, Inc.   5,153    366,275 
MGM Resorts International   10,869    362,916 
Lowe's Companies, Inc.   2,062    191,642 
Total Consumer, Cyclical        7,092,339 
Energy - 9.8%          
Chevron Corp.   14,694    1,839,542 
Exxon Mobil Corp.   18,875    1,578,705 
Marathon Oil Corp.   39,981    676,878 
Kinder Morgan, Inc.   36,145    653,140 
Hess Corp.   10,503    498,577 
Diamondback Energy, Inc.*   3,347    422,559 
Concho Resources, Inc.*   2,644    397,182 
Whiting Petroleum Corp.*   12,796    338,838 
Valero Energy Corp.   3,358    308,634 
Total Energy        6,714,055 
Industrial - 8.8%          
WestRock Co.   12,721    804,095 
Corning, Inc.   20,220    646,837 
Owens Corning   6,735    619,216 
Republic Services, Inc. — Class A   8,692    587,666 
Crown Holdings, Inc.*   9,105    512,156 
Carlisle Companies, Inc.   4,273    485,627 
General Electric Co.   26,811    467,852 
Eagle Materials, Inc.   3,594    407,200 
Eaton Corporation plc   4,622    365,184 
Snap-on, Inc.   1,873    326,464 
Jabil, Inc.   11,304    296,730 
Timken Co.   5,146    252,926 
Honeywell International, Inc.   1,555    238,475 
Total Industrial        6,010,428 
Technology - 6.4%          
Intel Corp.   30,932    1,427,821 
Xerox Corp.   19,021    554,462 
QUALCOMM, Inc.   8,159    522,339 
Apple, Inc.   2,826    478,244 
VMware, Inc. Class A*   2,972    372,451 
Oracle Corp.   7,552    357,059 
CSRA, Inc.   9,802    293,276 
Qorvo, Inc.*   4,000    266,400 
NCR Corp.*   4,081    138,713 
Total Technology        4,410,765 
Utilities - 5.9%          
Public Service Enterprise Group, Inc.   14,367    739,900 
Exelon Corp.   18,280    720,415 
Ameren Corp.   10,541    621,814 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 98.5% (continued)
Utilities - 5.9% (continued)
UGI Corp.   11,068   $519,642 
OGE Energy Corp.   15,287    503,095 
Edison International   6,979    441,352 
SCANA Corp.   8,068    320,945 
Duke Energy Corp.   2,116    177,977 
Total Utilities        4,045,140 
Basic Materials - 4.4%          
Nucor Corp.   9,897    629,251 
Reliance Steel & Aluminum Co.   6,421    550,858 
DowDuPont, Inc.   7,680    546,970 
Cabot Corp.   8,706    536,202 
Steel Dynamics, Inc.   12,114    522,477 
Freeport-McMoRan, Inc.*   13,123    248,812 
Total Basic Materials        3,034,570 
Communications - 4.1%          
Cisco Systems, Inc.   30,723    1,176,691 
AT&T, Inc.   17,095    664,654 
Verizon Communications, Inc.   11,964   633,254 
Time Warner, Inc.   3,495    319,688 
Total Communications        2,794,287 
Diversified - 0.6%          
Leucadia National Corp.   15,460    409,535 
Total Common Stocks          
(Cost $54,129,073)        67,520,216 

 

MONEY MARKET FUND - 1.6%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%1

   1,100,233    1,100,233 
Total Money Market Fund          
(Cost $1,100,233)        1,100,233 
Total Investments - 100.1%          
(Cost $55,229,306)       $68,620,449 
Other Assets & Liabilities, net - (0.1)%        (40,479)
Total Net Assets - 100.0%       $68,579,970 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of December 31, 2017.

plc – Public Limited Company

REIT Real Estate Investment Trust

 

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant Observable Inputs
   Level 3
Significant Unobservable Inputs
   Total 
Common Stocks  $67,520,216   $   $   $67,520,216 
Money Market Fund   1,100,233            1,100,233 
Total Assets  $68,620,449   $   $   $68,620,449 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
MUTUAL FUNDS - 2.6%
Guggenheim Floating Rate Strategies Fund - Institutional Class1   1,274,218   $33,142,418 
Guggenheim Strategy Fund II1   577,229    14,436,503 
Guggenheim Strategy Fund I1   465,528    11,666,138 
Guggenheim Strategy Fund III1   377,219    9,438,030 
Total Mutual Funds          
(Cost $68,629,367)        68,683,089 

 

MONEY MARKET FUND - 2.6%

Dreyfus Treasury Prime Cash

Management Institutional Shares

1.11%2

   68,766,131    68,766,131 
Total Money Market Fund          
(Cost $68,766,131)        68,766,131 

 

   Face
Amount~
    
ASSET-BACKED SECURITIES†† - 36.0%
Collateralized Loan Obligations - 28.1%        
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust        
2017-FL1, 2.36% (1 Month USD LIBOR +0.88%) due 09/15/343,4   34,400,000    34,360,269 
West CLO 2014-1 Ltd.          
2017-1A, 2.27% (3 Month USD LIBOR +0.92%) due 07/18/263,4   24,000,000    24,041,614 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/293,4   23,800,000    23,756,585 
Shackleton 2015-VIII CLO Ltd.          
2017-8A, 2.28% (3 Month USD LIBOR +0.92%) due 10/20/273,4   23,000,000    23,010,420 
Telos CLO Ltd.          
2017-6A, 2.62% (3 Month USD LIBOR + 1.27%) due 01/17/273,4   19,900,000    19,955,221 
2013-4A, 4.10% (3 Month USD LIBOR + 2.75%) due 07/17/243,4   500,000    500,858 
Venture XVI CLO Ltd.          
2017-16A, 2.48% (3 Month USD LIBOR + 1.12%) due 04/15/263,4   20,000,000    20,003,658 
CIFC Funding Ltd.          
2017-3A, 2.31% (3 Month USD LIBOR +0.95%) due 07/22/263,4   14,500,000    14,514,811 
2017-4A, 2.73% (3 Month USD LIBOR + 1.38%) due 10/17/263,4   5,000,000    5,009,550 
Fortress Credit BSL II Ltd.          
2017-2A, 2.51% (3 Month USD LIBOR + 1.15%) due 10/19/253,4   19,000,000    19,055,703 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/283,4  17,000,000    17,060,224 
Hunt CRE Ltd.          
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/343,4   14,600,000    14,656,718 
Oaktree EIF II Series A2 Ltd.          
2017-A2, 2.57% (3 Month USD LIBOR + 1.15%) due 11/15/253,4   14,600,000    14,623,950 
Golub Capital Partners CLO Ltd.          
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/283,4   9,000,000    9,022,622 
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/273,4   5,000,000    5,006,147 
BSPRT 2017-FL2 Issuer Ltd.          
2017-FL2, 2.30% (1 Month USD LIBOR +0.82%) due 10/15/343,4   13,500,000    13,454,905 
TICP CLO Ltd.          
2014-3A, 2.54% (3 Month USD LIBOR + 1.18%) due 01/20/273,4   13,350,000    13,384,031 
Steele Creek CLO Ltd.          
2017-1A, 2.77% (3 Month USD LIBOR + 1.33%) due 08/21/263,4   11,300,000    11,353,022 
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/263,4   2,000,000    2,004,710 
Vibrant CLO II Ltd.          
2017-2A, 2.26% (3 Month USD LIBOR +0.90%) due 07/24/243,4   8,232,909    8,226,155 
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/243,4   4,850,000    4,848,437 
Vibrant CLO III Ltd.          
2016-3A, 2.84% (3 Month USD LIBOR + 1.48%) due 04/20/263,4   8,800,000    8,894,179 
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/263,4   4,000,000    4,016,143 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 2.25% (3 Month USD LIBOR +0.83%) due 11/17/273,4   12,000,000    11,998,271 
Marathon CLO V Ltd.          
2017-5A, 2.31% (3 Month USD LIBOR +0.87%) due 11/21/273,4   12,000,000    11,984,170 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Collateralized Loan Obligations - 28.1% (continued)        
KVK CLO Ltd.        
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/263,4  5,600,000   $5,620,625 
2017-2A, 2.54% (3 Month USD LIBOR + 1.18%) due 07/15/263,4   5,000,000    5,004,668 
2017-2A, 3.91% (3 Month USD LIBOR + 2.55%) due 07/15/263,4   1,000,000    999,386 
2013-1A, due 01/15/284,5   750,000    329,681 
Fortress Credit Opportunities V CLO Ltd.          
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/263,4   5,200,000    5,228,205 
2017-5A, 3.40% due 10/15/264   4,000,000    3,992,181 
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/263,4   1,000,000    1,002,241 
2017-5A, 4.50% (3 Month USD LIBOR + 3.15%) due 10/15/263,4   1,000,000    999,562 
Figueroa CLO Ltd.          
2017-2A, 2.88% (3 Month USD LIBOR + 1.25%) due 06/20/273,4   10,000,000    10,051,349 
2013-1A, 4.19% (3 Month USD LIBOR + 2.75%) due 03/21/243,4   500,000    501,149 
Jamestown CLO III Ltd.          
2017-3A, 2.50% (3 Month USD LIBOR + 1.14%) due 01/15/263,4   9,400,000    9,413,064 
PFP Ltd.          
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/353,4   6,347,456    6,355,392 
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/343,4   3,000,000    2,998,238 
Resource Capital Corporation Ltd.          
2017-CRE5, 2.28% (1 Month USD LIBOR +0.80%) due 07/15/343,4   9,165,214    9,170,824 
Palmer Square CLO Ltd.          
2017-1A, 2.39% (3 Month USD LIBOR +0.97%) due 05/15/253,4   8,947,088    8,952,886 
Ares XXXIII CLO Ltd.          
2016-1A, 2.84% (3 Month USD LIBOR + 1.35%) due 12/05/253,4   8,800,000    8,864,326 
Monroe Capital CLO 2014-1 Ltd.          
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/263,4  8,100,000    8,098,440 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/283,4   8,000,000    8,025,574 
AIMCO CLO Series 2015-A          
2018-AA, 2.413% (3 Month USD LIBOR +0.85%) due 01/15/283,4   8,000,000    7,992,135 
NXT Capital CLO LLC          
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/293,4   7,700,000    7,727,058 
ACIS CLO Ltd.          
2014-4A, 2.80% (3 Month USD LIBOR + 1.42%) due 05/01/263,4   4,000,000    4,000,058 
2013-1A, 2.22% (3 Month USD LIBOR +0.87%) due 04/18/243,4   3,676,419    3,675,698 
ABPCI Direct Lending Fund CLO II LLC          
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/293,4   7,500,000    7,559,259 
Seneca Park CLO Limited          
2017-1A, 2.85% (3 Month USD LIBOR + 1.50%) due 07/17/263,4   4,000,000    4,011,510 
2017-1A, 2.47% (3 Month USD LIBOR + 1.12%) due 07/17/263,4   3,500,000    3,503,068 
TICP CLO II Ltd.          
2017-2A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/263,4   4,000,000    4,004,152 
2017-2A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/20/263,4   3,500,000    3,508,792 
Northwoods Capital X Ltd.          
2017-10A, 2.94% (3 Month USD LIBOR + 1.55%) due 11/04/253,4   4,000,000    4,004,609 
2017-10A, 2.47% (3 Month USD LIBOR + 1.08%) due 11/04/253,4   3,500,000    3,499,440 
Crown Point CLO III Ltd.          
2015-3A, 2.27% (3 Month USD LIBOR +0.91%) due 12/31/273,4   7,270,000    7,277,036 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Collateralized Loan Obligations - 28.1% (continued)        
Woodmont Trust        
2017-3A, 2.97% (3 Month USD LIBOR + 1.73%) due 10/18/293,4  4,700,000   $4,719,489 
2017-2A, 3.15% (3 Month USD LIBOR + 1.80%) due 07/18/283,4   2,500,000    2,520,397 
Flagship CLO VIII Ltd.          
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/263,4   6,900,000    6,916,109 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/283,4   6,500,000    6,541,912 
A Voce CLO Ltd.          
2017-1A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/15/263,4   6,400,000    6,404,335 
Avery Point V CLO Ltd.          
2017-5A, 2.33% (3 Month USD LIBOR +0.98%) due 07/17/263,4   6,300,000    6,314,657 
Venture XIX CLO Ltd.          
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/273,4   6,100,000    6,133,631 
OCP CLO 2015-8 Ltd.          
2017-8A, 2.20% (3 Month USD LIBOR +0.85%) due 04/17/273,4   6,000,000    6,003,245 
Northwoods Capital Ltd.          
2017-14A, 2.61% (3 Month USD LIBOR + 1.30%) due 11/12/253,4   5,700,000    5,715,314 
Cent CLO LP          
2017-21A, 2.58% (3 Month USD LIBOR + 1.21%) due 07/27/263,4   5,500,000    5,515,122 
Cent CLO 20 Ltd.          
2017-20A, 3.00% (3 Month USD LIBOR + 1.63%) due 01/25/263,4   3,250,000    3,252,026 
2017-20A, 2.47% (3 Month USD LIBOR + 1.10%) due 01/25/263,4   2,100,000    2,103,026 
Galaxy XVIII CLO Ltd.          
2017-18A, 2.53% (3 Month USD LIBOR + 1.17%) due 10/15/263,4   5,300,000    5,314,445 
OZLM IX Ltd.          
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/273,4   5,100,000    5,145,350 
Venture XII CLO Ltd.          
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/263,4   5,100,000    5,128,457 
Flagship CLO          
2017-8A, 2.61% (3 Month USD LIBOR + 1.25%) due 01/16/263,4   5,000,000    5,024,801 
Great Lakes CLO Ltd.          
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/263,4   5,000,000    5,012,116 
Atlas Senior Loan Fund IV Ltd.          
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/263,4   5,000,000    4,998,665 
GoldenTree Loan Opportunities VII Ltd.          
2013-7A, 2.52% (3 Month USD LIBOR + 1.15%) due 04/25/253,4   4,987,254    4,987,612 
Regatta V Funding Ltd.          
2017-1A, 2.53% (3 Month USD LIBOR + 1.16%) due 10/25/263,4   4,900,000    4,900,161 
Sound Point CLO IV Ltd.          
2017-3A, 2.46% (3 Month USD LIBOR + 1.10%) due 01/21/263,4   4,700,000    4,713,452 
Symphony CLO XIV Ltd.          
2017-14A, 3.21% (3 Month USD LIBOR + 1.85%) due 07/14/263,4   4,700,000    4,707,670 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/25/293,4   4,700,000    4,702,956 
Oaktree EIF I Ltd.          
2016-A1, 3.95% (3 Month USD LIBOR + 2.60%) due 10/18/273,4   4,500,000    4,513,969 
Shackleton CLO Ltd.          
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/273,4   4,250,000    4,284,197 
TICP CLO I Ltd.          
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 04/26/263,4   4,250,000    4,272,908 
Cerberus Loan Funding XVI, LP          
2016-2A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/15/273,4   4,000,000    4,080,906 
TCP Waterman CLO Ltd.          
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/283,4   4,000,000    4,061,353 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Collateralized Loan Obligations - 28.1% (continued)        
FDF II Ltd.        
2016-2A, 4.29% due 05/12/314  4,000,000   $4,054,094 
FS Senior Funding Ltd.          
2015-1A, 4.01% (3 Month USD LIBOR + 2.65%) due 05/28/253,4   2,000,000    2,008,874 
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/253,4   2,000,000    2,007,988 
Newstar Commercial Loan Funding LLC          
2017-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 03/20/273,4   3,000,000    3,012,014 
2016-1A, 5.21% (3 Month USD LIBOR + 3.75%) due 02/25/283,4   1,000,000    999,988 
WhiteHorse VI Ltd.          
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/253,4   4,000,000    4,000,759 
Cent CLO Ltd.          
2013-19A, 2.71% (3 Month USD LIBOR + 1.33%) due 10/29/253,4   3,850,000    3,851,440 
OZLM VIII Ltd.          
2017-8A, 2.48% (3 Month USD LIBOR + 1.13%) due 10/17/263,4   3,750,000    3,756,424 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 3.44% (3 Month USD LIBOR + 1.90%) due 10/10/263,4   2,750,000    2,749,137 
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/263,4   1,000,000    1,000,966 
Anchorage Capital CLO 4 Ltd.          
2017-4A, 3.06% (3 Month USD LIBOR + 1.68%) due 07/28/263,4   3,500,000    3,511,555 
Flagship VII Ltd.          
2017-7A, 2.48% (3 Month USD LIBOR + 1.12%) due 01/20/263,4   3,300,000    3,311,244 
Catamaran CLO Ltd.          
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/233,4   3,250,000    3,253,172 
Marathon CLO VII Ltd.          
2017-7A, 3.03% (3 Month USD LIBOR + 1.65%) due 10/28/253,4   3,000,000    3,024,698 
Northwoods Capital XIV Ltd.          
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/253,4   3,000,000    3,006,737 
Fifth Street SLF II Ltd.          
2015-2A, 3.30% (3 Month USD LIBOR + 1.92%) due 09/29/273,4  3,000,000   3,004,682 
Regatta IV Funding Ltd.          
2017-1A, 2.39% (3 Month USD LIBOR + 1.02%) due 07/25/263,4   3,000,000    2,999,353 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/304   3,000,000    2,994,564 
Venture XVII CLO Ltd.          
2017-17A, 2.44% (3 Month USD LIBOR + 1.08%) due 07/15/263,4   2,800,000    2,796,672 
Bsprt Issuer Ltd.          
2017-FL1, 2.83% (1 Month USD LIBOR + 1.35%) due 06/15/273,4   2,700,000    2,709,266 
AMMC CLO XV Ltd.          
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/263,4   2,400,000    2,410,557 
Nelder Grove CLO Ltd.          
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/263,4   2,400,000    2,402,995 
KKR CLO 15 Ltd.          
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/283,4   2,300,000    2,332,366 
AIMCO CLO Series          
2017-AA, 2.46% (3 Month USD LIBOR + 1.10%) due 07/20/263,4   2,200,000    2,200,753 
Madison Park Funding XVI Ltd.          
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/263,4   2,000,000    2,017,670 
Garrison Funding Ltd.          
2016-2A, 3.64% (3 Month USD LIBOR + 2.20%) due 09/29/273,4   2,000,000    2,012,993 
OCP CLO Ltd.          
2016-2A, 3.45% (3 Month USD LIBOR + 2.00%) due 11/22/253,4   2,000,000    2,010,795 
OZLM Funding II Ltd.          
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/273,4   2,000,000    2,007,794 
Oaktree CLO 2015-1 Ltd.          
2017-1A, 2.37% (3 Month USD LIBOR +0.87%) due 10/20/273,4   2,000,000    2,002,857 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Collateralized Loan Obligations - 28.1% (continued)        
Carlyle Global Market Strategies CLO Ltd.        
2013-4A, 2.83% (3 Month USD LIBOR + 1.47%) due 10/15/253,4  2,000,000   $2,000,926 
OHA Loan Funding Ltd.          
2017-1A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/23/253,4   2,000,000    1,999,594 
Recette Clo Ltd.          
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/273,4   2,000,000    1,998,557 
Crestline Denali CLO Ltd.          
2017-1A, 2.42% (3 Month USD LIBOR + 1.05%) due 10/26/273,4   2,000,000    1,997,830 
Regatta III Funding Ltd.          
2017-1A, 2.41% (3 Month USD LIBOR + 1.05%) due 04/15/263,4   2,000,000    1,997,805 
LCM XXII Ltd.          
2016-22A, 2.64% (3 Month USD LIBOR + 1.28%) due 10/20/283,4   1,725,000    1,729,598 
Flatiron CLO Ltd.          
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/263,4   1,700,000    1,707,211 
Madison Park Funding XIV Ltd.          
2017-14A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/263,4   1,600,000    1,606,042 
Betony CLO Ltd.          
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/273,4   1,500,000    1,511,403 
Dryden 37 Senior Loan Fund          
2015-37A, due 04/15/274,5   1,500,000    1,395,360 
RFTI Issuer Ltd.          
2015-FL1, 3.23% (1 Month USD LIBOR + 1.75%) due 08/15/303,4   1,367,809    1,369,997 
Symphony CLO XII Ltd.          
2017-12A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/253,4   1,250,000    1,250,805 
Highbridge Loan Management Ltd.          
2014-2014, 3.43% (3 Month USD LIBOR + 2.05%) due 07/28/253,4   1,250,000    1,250,000 
Cereberus ICQ Levered LLC          
2015-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/06/253,4   1,038,688    1,038,955 
Venture VII CDO Ltd.          
2006-7A, 1.59% (3 Month USD LIBOR +0.23%) due 01/20/223,4  1,025,582    1,021,725 
Cent CLO          
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/243,4   500,000    500,829 
2014-16A, 4.58% (3 Month USD LIBOR + 3.20%) due 08/01/243,4   500,000    500,271 
Resource Capital Corp.          
2015-CRE3, 4.63% (1 Month USD LIBOR + 3.15%) due 03/15/323,4   1,000,000    1,000,234 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/254,5   1,000,000    883,095 
Treman Park CLO Ltd.          
2015-1A, due 04/20/274,5   1,000,000    856,630 
Rockwall CDO II Ltd.          
2007-1A, 1.93% (3 Month USD LIBOR +0.55%) due 08/01/243,4   569,316    568,929 
LMREC, Inc.          
2016-CRE2, 2.99% (1 Month USD LIBOR + 1.70%) due 11/24/313,4   534,000    539,340 
Halcyon Loan Advisors Funding Ltd.          
2012-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 08/15/233,4   500,000    502,121 
NZCG Funding Ltd.          
2015-2A, 3.72% (3 Month USD LIBOR + 2.35%) due 04/27/273,4   500,000    501,848 
NewStar Arlington Senior Loan Program LLC          
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/253,4   250,000    247,871 
2014-1A, 5.62% (3 Month USD LIBOR + 4.25%) due 07/25/253,4   250,000    240,847 
Copper River CLO Ltd.          
2007-1A, due 01/20/215,6   500,000    55,352 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/244,5   491,478    45,395 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Collateralized Loan Obligations - 28.1% (continued)        
Babson CLO Ltd.        
2012-2A, due 05/15/234,5  750,000   $9,083 
Total Collateralized Loan Obligations        736,881,320 
Transport-Aircraft - 2.1%          
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   12,500,000    12,534,587 
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   5,957,820    5,945,189 
2016-1A, 4.88% due 03/17/364   4,372,500    4,452,340 
2014-1, 5.13% (WAC) due 12/15/293   813,101    810,975 
2014-1, 7.38% (WAC) due 12/15/293   328,761    328,761 
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   5,575,628    5,561,689 
2015-1A, 4.70% due 12/15/404   3,936,212    3,955,920 
AASET Trust          
2017-1A, 3.97% due 05/16/424   7,636,000    7,662,768 
Raspro Trust          
2005-1A, 1.99% (3 Month USD LIBOR +0.63%) due 03/23/243,4   4,727,440    4,514,705 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/424   3,541,500    3,581,809 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/404   1,481,855    1,481,367 
ECAF I Ltd.          
2015-1A, 3.47% due 06/15/404   1,213,169    1,198,136 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/284   1,135,296    1,133,091 
Atlas Ltd.          
2014-1 A, 4.87% due 12/15/39   797,037    798,472 
AABS Ltd.          
2013-1 A, 4.87% due 01/10/38   487,619    492,434 
Rise Ltd.          
2014-1A, 4.74% due 02/12/39   301,688    305,082 
Total Transport-Aircraft        54,757,325 
Whole Business - 1.5%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.08% due 07/25/474   6,932,625    6,856,505 
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/473,4   5,236,875    5,246,668 
Taco Bell Funding LLC          
2016-1A, 4.38% due 05/25/464   3,653,750    3,769,282 
2016-1A, 4.97% due 05/25/464   3,456,250    3,631,516 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/474   6,184,500    6,208,310 
DB Master Finance LLC          
2015-1A, 3.98% due 02/20/454   3,802,475    3,881,224 
Miramax LLC          
2014-1A, 3.34% due 07/20/264   2,577,568    2,579,674 
Wendys Funding LLC          
2015-1A, 3.37% due 06/15/454   1,722,355    1,726,971 
2015-1A, 4.08% due 06/15/454   762,450    780,467 
Sonic Capital LLC          
2016-1A, 4.47% due 05/20/464   1,988,333    2,016,548 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/274   1,363,113    1,360,926 
Drug Royalty II Limited Partnership 2          
2014-1, 3.48% due 07/15/234   578,957    577,594 
Total Whole Business        38,635,685 
Transport-Container - 1.2%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/424   13,551,284    13,557,080 
Global SC Finance II SRL          
2013-1A, 2.98% due 04/17/284   8,413,333    8,327,808 
2013-2A, 3.67% due 11/17/284   1,719,850    1,721,943 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/424   3,661,125    3,682,868 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.0% (continued)
Transport-Container - 1.2% (continued)        
CLI Funding V LLC        
2013-1A, 2.83% due 03/18/284  2,799,500   $2,759,695 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/284   2,357,333    2,349,210 
Total Transport-Container        32,398,604 
Net Lease - 1.1%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/474   13,310,667    13,496,874 
Store Master Funding I LLC          
2015-1A, 4.17% due 04/20/454   10,557,333    10,788,275 
2015-1A, 3.75% due 04/20/454   1,776,000    1,789,251 
Store Master Funding LLC          
2013-1A, 4.16% due 03/20/434   2,299,325    2,306,945 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/444   1,000,000    1,002,423 
Total Net Lease        29,383,768 
Collateralized Debt Obligations - 0.7%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/354   11,650,000    11,547,121 
2016-3A, 3.85% due 10/28/334   1,500,000    1,492,120 
RB Commercial Trust          
2012-RS1, 5.35% due 01/26/224   3,335,032    3,394,846 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/383,4   1,779,867    1,697,224 
H2 Asset Funding Ltd.          
, 3.39% due 03/19/37   1,000,000    1,001,772 
Total Collateralized Debt Obligations        19,133,083 
Automotive - 0.7%          
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/214   9,700,000    9,728,369 
2017-1A, 2.96% due 10/25/214   1,000,000    998,151 
Hertz Vehicle Financing LLC          
2016-4A, 2.65% due 07/25/224   4,500,000    4,417,671 
2016-2A, 2.95% due 03/25/224  2,000,000    1,993,941 
Total Automotive        17,138,132 
Single Family Residence - 0.5%          
Colony American Finance 2016-1 Ltd.          
2016-1, 2.54% due 06/15/484   5,605,986    5,556,292 
Progress Residential 2017          
2017-SFR2, 2.90% due 12/17/344   5,000,000    4,970,257 
CoreVest American Finance 2017-1 Trust          
2017-1, 2.97% due 10/15/494   1,995,388    1,990,960 
Total Single Family Residence        12,517,509 
Transport-Rail - 0.1%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/474   1,890,506    1,883,115 
Insurance - 0.0%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/344   544,500    544,397 
Total Asset-Backed Securities          
(Cost $942,850,098)        943,272,938 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5%
Residential Mortgage Backed Securities - 10.3%        
Soundview Home Loan Trust        
2006-OPT5, 1.69% (1 Month USD LIBOR +0.14%) due 07/25/363   27,901,124    27,188,064 
2005-OPT3, 2.02% (1 Month USD LIBOR +0.47%) due 11/25/353   4,000,000    3,934,632 
2003-1, 4.93% (1 Month USD LIBOR + 3.38%) due 08/25/313   105,052    104,517 
Towd Point Mortgage Trust          
2017-5, 2.15% (1 Month USD LIBOR +0.60%) due 02/25/573,4   10,985,419    10,998,831 
2017-6, 2.75% (WAC) due 10/25/573,4   5,924,679    5,904,027 
2017-1, 2.75% (WAC) due 10/25/563,4   5,757,419    5,750,030 
2016-1, 2.75% (WAC) due 02/25/553,4   1,706,912    1,707,321 
CIT Mortgage Loan Trust          
2007-1, 2.90% (1 Month USD LIBOR + 1.35%) due 10/25/373,4   16,313,323    16,393,969 
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/373,4   1,164,650    1,171,786 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued)
Residential Mortgage Backed Securities - 10.3% (continued)        
Structured Asset Securities Corporation Mortgage Loan Trust        
2008-BC4, 2.18% (1 Month USD LIBOR +0.63%) due 11/25/373  14,600,217   $14,545,602 
2006-BC4, 1.72% (1 Month USD LIBOR +0.17%) due 12/25/363   2,338,051    2,260,008 
2007-BC1, 1.68% (1 Month USD LIBOR +0.13%) due 02/25/373   453,281    447,850 
JP Morgan Mortgage Acquisition Trust          
2006-HE2, 1.69% (1 Month USD LIBOR +0.14%) due 07/25/363   13,311,389    13,201,050 
Fannie Mae Connecticut Avenue Securities          
2016-C01, 3.50% (1 Month USD LIBOR + 1.95%) due 08/25/283   6,779,790    6,832,504 
2016-C02, 3.70% (1 Month USD LIBOR + 2.15%) due 09/25/283   5,209,825    5,261,147 
FirstKey Master Funding          
2017-R1, 1.59% (1 Month USD LIBOR +0.22%) due 11/03/41†††,3,4   10,822,535    10,682,468 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 1.69% (1 Month USD LIBOR +0.14%) due 11/25/363   5,313,199    5,188,207 
2006-HE3, 1.91% (1 Month USD LIBOR +0.36%) due 04/25/363   4,000,000    3,963,699 
Freddie Mac Structured Agency Credit Risk Debt Notes          
2015-DNA1, 3.40% (1 Month USD LIBOR + 1.85%) due 10/25/273   5,000,000    5,122,638 
2014-DN1, 3.75% (1 Month USD LIBOR + 2.20%) due 02/25/243   2,751,743    2,834,920 
2015-DNA1, 2.45% (1 Month USD LIBOR +0.90%) due 10/25/273   805,879    806,783 
Deephaven Residential Mortgage Trust 2017-3          
2017-3A, 2.58% (WAC) due 10/25/473,4   7,971,552    7,971,056 
Countrywide Asset-Backed Certificates          
2006-6, 1.72% (1 Month USD LIBOR +0.17%) due 09/25/363   5,715,670    5,376,182 
2006-5, 1.84% (1 Month USD LIBOR +0.29%) due 08/25/363  2,558,752   2,510,183 
Bayview Opportunity Master Fund IVb Trust          
2017-RPL1, 3.10% due 07/28/324   3,256,837    3,261,462 
2017-RN1, 3.60% (WAC) due 02/28/323,4   2,481,346    2,481,402 
2017-NPL1, 3.60% due 01/28/324   1,887,606    1,889,878 
First NLC Trust          
2005-4, 1.94% (1 Month USD LIBOR +0.39%) due 02/25/363   7,963,471    7,548,664 
Nationstar Home Equity Loan Trust          
2007-B, 1.54% (1 Month USD LIBOR +0.22%) due 04/25/373   7,581,202    7,506,398 
Park Place Securities Incorporated Asset Backed Pass Through Certificates Series          
2005-WHQ3, 2.50% (1 Month USD LIBOR +0.95%) due 06/25/353   7,025,000    7,031,108 
CSMC Series          
2015-12R, 1.83% (1 Month USD LIBOR +0.50%) due 11/30/373,4   5,850,141    5,832,847 
2014-2R, 1.53% (1 Month USD LIBOR +0.20%) due 02/27/463,4   327,983    308,991 
CWABS Incorporated Asset-Backed Certificates Trust          
2004-4, 2.27% (1 Month USD LIBOR +0.72%) due 07/25/343   5,577,253    5,606,135 
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 1.74% (1 Month USD LIBOR +0.19%) due 12/25/363   5,199,220    5,184,843 
GSMSC Resecuritization Trust          
2015-5R, 1.46% (1 Month USD LIBOR +0.14%) due 02/26/373,4   2,820,516    2,671,823 
2015-7R, 1.51% (1 Month USD LIBOR +0.15%) due 09/26/373,4   2,565,324    2,444,749 
CIM Trust          
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/573,4   4,353,738    4,399,016 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued)
Residential Mortgage Backed Securities - 10.3% (continued)        
GSAMP Trust        
2005-HE6, 1.99% (1 Month USD LIBOR +0.44%) due 11/25/353   337,311   $338,283 
2002-HE2, 2.54% (1 Month USD LIBOR + 1.04%) due 10/20/323,4  4,351,120   4,376,676 
LSTAR Securities Investment Limited          
2017-6, 3.32% (1 Month USD LIBOR + 1.75%) due 09/01/223,4   4,334,922    4,337,631 
Banc of America Funding Trust          
2015-R4, 1.50% (1 Month USD LIBOR +0.17%) due 01/27/353,4   4,020,873    3,813,276 
Ellington Loan Acquisition Trust          
2007-2, 2.50% (1 Month USD LIBOR +0.95%) due 05/25/373,4   3,645,546    3,651,527 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/463,4   3,622,226    3,598,635 
Popular ABS Mortgage Pass-Through Trust          
2005-2, 1.73% (1 Month USD LIBOR +0.18%) due 04/25/353   3,290,524    3,283,056 
New Residential Mortgage Loan Trust          
2017-5A, 3.05% (1 Month USD LIBOR + 1.50%) due 06/25/573,4   3,120,970    3,197,240 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/224   2,851,265    2,864,202 
GCAT, LLC          
2017-1, 3.38% due 03/25/474   2,362,510    2,361,064 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 2.57% (1 Month USD LIBOR + 1.02%) due 04/25/353   2,000,000    2,011,957 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/474   1,940,501    1,943,303 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 1.84% (1 Month USD LIBOR +0.29%) due 01/25/363   1,947,760    1,926,707 
First Franklin Mortgage Loan Trust          
2004-FF10, 2.83% (1 Month USD LIBOR + 1.28%) due 07/25/343   1,683,759    1,707,163 
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 1.80% (1 Month USD LIBOR +0.25%) due 12/25/353  1,623,123    1,630,386 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AF1, 1.85% (1 Month USD LIBOR +0.30%) due 04/25/363   1,776,707    1,621,045 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 1.93% (1 Month USD LIBOR +0.38%) due 12/25/353   1,500,000    1,461,553 
Bayview Opportunity Master Fund IIIb Trust          
2017-RN3, 3.23% due 05/28/324   1,367,720    1,365,226 
Nomura Resecuritization Trust          
2015-4R, 2.39% (1 Month USD LIBOR +0.43%) due 03/26/363,4   1,403,408    1,348,954 
VOLT XL LLC          
2015-NP14, 4.38% due 11/27/454   1,260,494    1,263,316 
Structured Asset Investment Loan Trust          
2005-2, 2.29% (1 Month USD LIBOR +0.74%) due 03/25/353   834,689    835,971 
2005-1, 2.27% (1 Month USD LIBOR +0.72%) due 02/25/353,4   387,413    386,556 
Encore Credit Receivables Trust          
2005-4, 1.99% (1 Month USD LIBOR +0.44%) due 01/25/363   1,077,390    1,071,786 
NRPL Trust          
2015-1A, 3.88% due 11/01/544   1,051,234    1,049,971 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   452,272    479,320 
Nationstar HECM Loan Trust          
2016-3A, 2.01% due 08/25/264   420,538    420,664 
BCAP LLC          
2014-RR3, 1.40% (WAC) due 10/26/363,4   331,006    327,579 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued)
Residential Mortgage Backed Securities - 10.3% (continued)        
First Frankin Mortgage Loan Trust        
2006-FF4, 1.74% (1 Month USD LIBOR +0.19%) due 03/25/363  318,617   $318,239 
Accredited Mortgage Loan Trust          
2007-1, 1.68% (1 Month USD LIBOR +0.13%) due 02/25/373   149,398    148,636 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/364   153,208    129,409 
GreenPoint Mortgage Funding Trust          
2005-HE4, 2.03% (1 Month USD LIBOR +0.47%) due 07/25/303   83,772    83,614 
Total Residential Mortgage Backed Securities        269,677,735 
Commercial Mortgage Backed Securities - 5.2%          
Wells Fargo Commercial Mortgage Trust          
2017-SMP, 2.23% (1 Month USD LIBOR +0.75%) due 12/15/223,4   9,000,000    9,000,000 
2016-C37, 1.03% (WAC) due 12/15/493   38,429,281    2,128,125 
2017-C38, 1.09% (WAC) due 07/15/503   25,925,923    1,989,312 
2016-C32, 1.35% (WAC) due 01/15/593   23,000,776    1,784,814 
2015-LC22, 0.89% (WAC) due 09/15/583   24,389,694    1,236,499 
2017-C42, 0.90% (WAC) due 12/15/503   15,000,000    1,080,227 
2017-RB1, 1.29% (WAC) due 03/15/503   9,975,199    924,927 
2016-NXS5, 1.55% (WAC) due 01/15/593   6,890,319    564,082 
BHMS Mortgage Trust          
2014-ATLS, 4.24% due 07/05/334   15,000,000    15,146,594 
2014-ATLS, 2.86% (1 Month USD LIBOR + 1.50%) due 07/05/333,4   1,300,000    1,306,039 
Hospitality Mortgage Trust          
2017-HIT, 2.09% (1 Month USD LIBOR +0.85%) due 05/08/303,4   15,500,000    15,519,364 
Chicago Skyscraper Trust          
2017-SKY, 2.28% (1 Month USD LIBOR +0.80%) due 02/01/193,4   9,000,000    9,014,378 
Americold LLC Trust          
2010-ARTA, 7.44% due 01/14/294  3,500,000   3,854,362 
2010-ARTA, 6.81% due 01/14/294   2,605,000    2,844,854 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.38% (WAC) due 12/15/343,4   6,353,165    6,327,550 
2015-NRF, 2.55% (1 Month USD LIBOR + 1.30%) due 12/15/343,4   286,710    286,799 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-WIKI, 4.01% (WAC) due 10/05/313,4   3,000,000    2,957,786 
2014-CBM, 3.43% (1 Month USD LIBOR + 1.95%) due 10/15/293,4   1,100,000    1,100,001 
2014-FL5, 3.58% (1 Month USD LIBOR + 2.10%) due 07/15/313,4   1,000,000    993,207 
GS Mortgage Securities Corporation Trust          
2017-STAY, 2.33% (1 Month USD LIBOR +0.85%) due 07/15/323,4   2,800,000    2,784,967 
2017-STAY, 2.58% (1 Month USD LIBOR + 1.10%) due 07/15/323,4   2,300,000    2,258,330 
JPMDB Commercial Mortgage Securities Trust          
2017-C5, 1.03% (WAC) due 03/15/503   57,795,294    4,052,375 
2016-C2, 1.70% (WAC) due 06/15/493   8,874,671    814,572 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.14% (WAC) due 02/15/503   33,731,306    2,594,433 
2016-UB10, 2.00% (WAC) due 07/15/493   19,264,411    2,079,258 
DBJPM Mortgage Trust          
2017-C6, 1.04% (WAC) due 06/10/503   62,995,977    4,467,706 
BANK          
2017-BNK7, 0.83% (WAC) due 09/15/603   35,143,785    2,045,818 
2017-BNK4, 1.46% (WAC) due 05/15/503   14,326,056    1,367,484 
2017-BNK6, 0.88% (WAC) due 07/15/603   15,559,376    953,144 
CGGS Commercial Mortgage Trust          
2016-RNDA, 4.39% due 02/10/334   4,339,015    4,337,419 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued)
Commercial Mortgage Backed Securities - 5.2% (continued)        
Morgan Stanley Capital I Trust        
2017-H1, 1.46% (WAC) due 06/15/503  30,944,201   $2,930,295 
2015-XLF1, 3.68% (1 Month USD LIBOR + 2.20%) due 08/13/193,4   1,135,000    1,139,710 
UBS Commercial Mortgage Trust          
2017-C2, 1.16% (WAC) due 08/15/503   33,120,677    2,683,275 
2017-C5, 1.04% (WAC) due 11/15/503   14,092,369    1,018,451 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 1.02% (WAC) due 12/15/473   36,712,233    2,142,963 
2017-C34, 0.83% (WAC) due 11/15/523   24,824,470    1,526,045 
JPMCC Commercial Mortgage Securities Trust          
2017-JP5, 1.11% (WAC) due 03/15/503   48,173,238    3,335,534 
Citigroup Commercial Mortgage Trust          
2017-P7, 1.14% (WAC) due 04/14/503   23,252,658    1,855,071 
2016-C2, 1.79% (WAC) due 08/10/263   6,745,083    794,092 
2016-GC37, 1.80% (WAC) due 04/10/493   3,811,317    430,666 
VSD          
2017-PLT1 A, 3.60% due 12/25/43   2,912,693    2,911,521 
CD Commercial Mortgage Trust          
2017-CD4, 1.33% (WAC) due 05/10/503   17,250,327    1,532,347 
CGMS Commercial Mortgage Trust          
2017-B1, 0.86% (WAC) due 08/15/503   22,468,086    1,374,022 
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 0.86% (WAC) due 01/15/473   31,310,804    1,166,243 
CSAIL Commercial Mortgage Trust          
2016-C6, 1.81% (WAC) due 01/15/493   9,937,298    1,038,247 
CD 2017-CD6 Mortgage Trust          
2017-CD6, 0.99% (WAC) due 11/13/503   14,989,706    1,001,476 
GS Mortgage Securities Trust          
2017-GS6, 1.05% (WAC) due 05/10/503   11,584,864    933,852 
Americold LLC          
2010-ARTA, 4.95% due 01/14/294   840,000    890,067 
CD Mortgage Trust          
2016-CD1, 1.44% (WAC) due 08/10/493   7,033,138    643,937 
LSTAR Commercial Mortgage Trust          
2014-2, 4.21% (WAC) due 01/20/413,4   500,000    498,814 
GE Business Loan Trust          
2007-1A, 1.65% (1 Month USD LIBOR +0.17%) due 04/16/353,4   328,569    319,352 
Total Commercial Mortgage Backed Securities        135,980,406 
Government Agency - 4.0%          
Fannie Mae          
3.11% due 01/01/28   10,500,000    10,709,578 
3.08% due 11/01/27   5,000,000    5,080,178 
2.99% due 02/01/30   4,000,000    4,003,807 
3.14% due 01/01/30   3,500,000    3,546,917 
3.13% due 01/01/30   3,050,000    3,086,134 
3.23% due 01/01/30   3,000,000    3,065,002 
3.12% due 01/01/30†††   3,000,000    3,034,583 
3.01% due 12/01/27   3,000,000    3,028,930 
3.21% due 08/01/27   2,200,000    2,239,748 
3.17% due 01/01/30   1,700,000    1,731,238 
3.22% due 01/01/30   1,300,000    1,330,202 
Freddie Mac Multifamily Structured Pass Through Certificates          
2017-K070, 3.30% (WAC) due 11/25/273   20,000,000    20,687,898 
2017-KGX1, 3.00% due 10/25/27   12,500,000    12,503,467 
2013-K035, 0.41% (WAC) due 08/25/233,7   109,691,944    2,129,428 
Seasoned Credit Risk Transfer Trust Series           
2017-4, 2.25% due 06/25/57   20,450,000    20,375,235 
2017-4, 3.50% due 06/25/57   9,950,000    10,168,044 
Total Government Agency        106,720,389 
Total Collateralized Mortgage Obligations          
(Cost $507,682,540)        512,378,530 

 

FOREIGN GOVERNMENT DEBT†† - 18.6%
Kingdom of Spain
due 01/19/1813    EUR 31,200,000     37,442,957 
due 03/09/1813    EUR 29,537,000     35,470,588 
Total Kingdom of Spain          72,913,545 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

     Face
Amount~
  Value 
FOREIGN GOVERNMENT DEBT†† - 18.6% (continued)
Republic of France
due 01/17/1813  EUR 58,610,000   $70,339,243 
due 01/31/1813  EUR  495,000    594,240 
due 01/10/1813  EUR  495,000    593,293 
Total Republic of France        71,526,776 
Government of United Kingdom          
due 01/02/1813  GBP  27,700,000    37,396,552 
due 01/08/1813  GBP 11,470,000    15,484,616 
Total Government of United Kingdom        52,881,168 
Republic of Portugal          
due 01/19/1813  EUR  43,008,000    51,607,794 
Kingdom of Sweden          
due 01/17/1813  SEK  403,500,000    49,206,305 
Republic of Hungary           
due 02/28/1813  HUF  9,495,170,000    36,659,004 
2.50% due 06/22/18  HUF  2,925,000,000    11,426,688 
due 02/07/1813  HUF  319,900,000    1,235,120 
due 05/23/1813  HUF  250,000,000    964,990 
Total Republic of Hungary         49,050,682 
Republic of Italy          
due 01/31/1813  EUR  39,290,000    47,154,741 
Government of Japan          
due 01/22/1813  JPY  3,828,000,000    33,973,181 
due 02/13/1813  JPY  280,000,000    2,485,213 
Total Government of Japan        36,458,394 
Denmark Treasury Bill          
due 03/01/1813  DKK  97,600,000    15,748,411 
Czech Republic Government Bond          
0.85% due 03/17/18  CSK  331,820,000    15,612,028 
Kingdom of Hungary          
due 02/21/1813  HUF  2,969,000,000    11,463,144 
4.00% due 04/25/18  HUF  628,230,000    2,456,013 
Total Kingdom of Hungary        13,919,157 
State of Israel          
due 01/31/1813  ILS  21,340,000    6,377,285 
Republic of Italy           
due 01/12/1813  EUR  2,578,000    3,093,353 
Total Foreign Government Debt          
(Cost $478,357,882)        486,784,759 

 

CORPORATE BONDS†† - 16.6%
Financial - 11.9%        
Station Place Securitization Trust        
2.30% (1 Month USD LIBOR +0.75%) due 08/24/183,4   21,900,000    21,900,000 
2.19% (1 Month USD LIBOR +0.90%) due 07/24/183,4   19,600,000    19,600,000 
2.29% (1 Month USD LIBOR + 1.00%) due 08/24/183,4   6,550,000    6,550,000 
2.45% (1 Month USD LIBOR +0.90%) due 02/25/493,4   6,366,667    6,369,036 
2.80% (1 Month USD LIBOR + 1.25%) due 02/25/493,4   3,333,333    3,334,572 
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/493,4   1,000,000    1,000,372 
Capital One Financial Corp.          
2.17% (3 Month USD LIBOR +0.76%) due 05/12/203   22,900,000    23,005,165 
1.83% (3 Month USD LIBOR +0.45%) due 10/30/203   1,200,000    1,199,622 
Station Place Securitization Trust Series          
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/183,4   23,000,000    23,000,000 
Sumitomo Mitsui Trust Bank Ltd.          
2.05% (3 Month USD LIBOR +0.44%) due 09/19/193,4   14,350,000    14,345,921 
2.26% (3 Month USD LIBOR +0.91%) due 10/18/193,4   7,600,000    7,664,453 
Mitsubishi UFJ Financial Group, Inc.          
2.16% (3 Month USD LIBOR +0.79%) due 07/25/223   14,650,000    14,704,424 
2.62% (3 Month USD LIBOR + 1.06%) due 09/13/213   5,990,000    6,074,972 
3.36% (3 Month USD LIBOR + 1.88%) due 03/01/213   1,100,000    1,144,331 
Citigroup, Inc.          
6.25% 8,9   13,057,000    14,401,871 
5.95% 8,9   6,250,000    6,656,250 
Citizens Bank North America/Providence RI          
2.27% (3 Month USD LIBOR +0.81%) due 05/26/223   12,200,000    12,254,338 
2.03% (3 Month USD LIBOR +0.57%) due 05/26/203   8,050,000    8,072,227 
Goldman Sachs Group, Inc.          
2.40% (3 Month USD LIBOR +0.73%) due 12/27/203   15,700,000    15,757,773 
2.79% (3 Month USD LIBOR + 1.20%) due 09/15/203   1,000,000    1,018,936 
Mizuho Financial Group, Inc.          
2.42% (3 Month USD LIBOR +0.88%) due 09/11/223   16,450,000    16,561,202 
Morgan Stanley          
2.21% (3 Month USD LIBOR +0.80%) due 02/14/203   13,650,000    13,704,406 
2.58% (3 Month USD LIBOR +0.98%) due 06/16/203   1,650,000    1,669,901 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 16.6% (continued)
Financial - 11.9% (continued)        
Credit Agricole S.A.        
2.51% (3 Month USD LIBOR +0.97%) due 06/10/203,4  11,550,000   $11,714,264 
Bank of America Corp.          
6.30% 8,9   5,151,000    5,820,630 
1.97% (3 Month USD LIBOR +0.65%) due 04/15/263   4,200,000    4,219,495 
JPMorgan Chase & Co.          
2.16% (3 Month USD LIBOR +0.68%) due 06/01/213   8,100,000    8,145,549 
6.10% 8,9   959,000    1,053,749 
6.00% 8,9   608,222    653,869 
Sumitomo Mitsui Financial Group, Inc.          
2.33% (3 Month USD LIBOR +0.97%) due 01/11/223   5,000,000   5,050,853 
3.22% (3 Month USD LIBOR + 1.68%) due 03/09/213   1,000,000    1,034,140 
2.50% (3 Month USD LIBOR + 1.14%) due 10/19/213   702,000    714,017 
UBS Group Funding Switzerland AG          
3.14% (3 Month USD LIBOR + 1.78%) due 04/14/213,4   5,700,000    5,915,027 
Swedbank AB          
2.27% (3 Month USD LIBOR +0.70%) due 03/14/223,4   5,800,000    5,855,998 
KeyCorp          
5.00% 8,9   5,306,000    5,465,180 
Credit Suisse Group AG          
2.77% (3 Month USD LIBOR + 1.20%) due 12/14/233,4   5,250,000    5,299,743 
Wells Fargo & Co.          
5.90% 8,9   3,709,766    3,968,337 
5.88% 8,9   1,050,000    1,162,927 
Westpac Banking Corp.          
2.21% (3 Month USD LIBOR +0.85%) due 01/11/223   5,000,000    5,065,736 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   500,000    518,098 
Fidelity & Guaranty Life Holdings, Inc.          
6.38% due 04/01/214   330,000    337,425 
Lincoln Finance Ltd.          
7.38% due 04/15/214   100,000    104,250 
Total Financial        312,089,059 
Consumer, Non-cyclical - 2.0%          
Express Scripts Holding Co.          
2.23% (3 Month USD LIBOR +0.75%) due 11/30/203   24,500,000    24,510,940 
Kraft Heinz Foods Co.          
1.98% (3 Month USD LIBOR +0.57%) due 02/10/213   16,200,000    16,240,701 
Allergan Funding SCS          
2.80% (3 Month USD LIBOR + 1.26%) due 03/12/203   11,300,000    11,463,591 
Total Consumer, Non-cyclical        52,215,232 
Communications - 1.6%          
AT&T, Inc.          
2.30% (3 Month USD LIBOR +0.89%) due 02/14/233   20,500,000    20,659,796 
Discovery Communications LLC          
2.34% (3 Month USD LIBOR +0.71%) due 09/20/193   11,000,000    11,060,842 
Deutsche Telekom International Finance BV          
1.93% (3 Month USD LIBOR +0.58%) due 01/17/203,4   9,400,000    9,424,257 
Verizon Communications, Inc.          
2.60% (3 Month USD LIBOR + 1.00%) due 03/16/223   2,300,000    2,345,280 
Total Communications        43,490,175 
Energy - 0.6%          
Equities Corp.          
2.10% (3 Month USD LIBOR +0.77%) due 10/01/203   11,450,000    11,474,274 
Phillips 66          
2.01% (3 Month USD LIBOR +0.65%) due 04/15/193   4,100,000    4,102,387 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/226,10   390,900    42,999 
Total Energy        15,619,660 
Industrial - 0.2%          
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxemburg          
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/213,4   5,500,000    5,582,500 
CNH Industrial Capital LLC          
3.63% due 04/15/18   850,000    854,403 
Total Industrial        6,436,903 
Basic Materials - 0.2%          
Yamana Gold, Inc.          
4.63% due 12/15/27   3,000,000    3,015,639 
4.95% due 07/15/24   1,375,000    1,438,435 
Total Basic Materials        4,454,074 
Diversified - 0.1%          
HRG Group, Inc.          
7.88% due 07/15/19   1,740,000    1,743,480 
Consumer, Cyclical - 0.0%          
Seminole Hard Rock Entertainment Inc. / Seminole Hard Rock International LLC          
5.88% due 05/15/214   475,000    482,125 
Total Corporate Bonds          
(Cost $434,737,049)        436,530,708 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   
   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,3 - 1.2%
Technology - 0.7%        
Misys Ltd.        
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24  7,930,125   $7,949,395 
MA Financeco LLC          
4.07% (1 Month USD LIBOR + 2.50%) due 11/19/21   5,000,000    4,998,950 
Epicor Software          
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22   4,245,050    4,252,649 
Internet Brands, Inc.          
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24   1,095,628   1,098,093 
Total Technology        18,299,087 
Consumer, Non-cyclical - 0.2%          
DJO Finance LLC          
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20   1,994,894    1,965,330 
Smart & Final Stores LLC          
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22   1,770,796    1,725,782 
Albertson's LLC          
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22   1,234,445    1,208,349 
Grocery Outlet, Inc.          
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21   664,935    664,523 
American Tire Distributors, Inc.          
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21   1,751    1,762 
Total Consumer, Non-cyclical        5,565,746 
Communications - 0.2%          
Cengage Learning Acquisitions, Inc.          
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23   4,298,301    4,094,132 
Neustar, Inc.          
4.65% (3 Month USD LIBOR + 3.25%) due 01/08/20   658,558    667,890 
Total Communications        4,762,022 
Industrial - 0.1%          
CHI Overhead Doors, Inc.          
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22   991,950    991,335 
Engility Corp.          
4.32% (1 Month USD LIBOR + 2.75%) due 08/12/20   875,000    879,996 
Filtration Group Corp.          
4.38% (3 Month USD LIBOR + 3.00%) due 11/23/20   6,840    6,892 
Total Industrial        1,878,223 
Consumer, Cyclical - 0.0%          
Advantage Sales & Marketing LLC          
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21   1,077,031    1,048,425 
PetSmart Inc          
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22   785,894    626,507 
Total Consumer, Cyclical        1,674,932 
Financial - 0.0%          
iStar, Inc.          
4.45% (1 Month USD LIBOR + 3.00%) due 10/01/21   300,000    302,250 
Total Senior Floating Rate Interests          
(Cost $32,822,270)        32,482,260 

 

COMMERCIAL PAPER†† - 1.3%
Hewlett-Packard Co.
1.69% due 01/16/1811  30,000,000    29,978,875 
American Water Capital Corp.          
1.90% due 01/10/1811   3,400,000    3,398,385 
Total Commercial Paper          
(Cost $33,377,260)        33,377,260 

 

REPURCHASE AGREEMENT††,12 - 2.2%
BNP Paribas
issued 12/20/17 at 2.00%
due 02/05/18
   57,455,300    57,455,300 
Total Repurchase Agreement          
(Cost $57,455,300)        57,455,300 
Total Investments - 100.6%          
(Cost $2,624,677,897)       $2,639,730,975 
Other Assets & Liabilities, net - (0.6)%        (15,187,292)
Total Net Assets - 100.0%       $2,624,543,683 

 

CENTRALLY CLEARED INTEREST RATE SWAPS††    
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value   Value and
Unrealized Loss
 
BOA Merrill Lynch   CME   Receive  3 Month USD-LIBOR   2.24%  Quarterly  08/11/27  $94,700,000   $(88,580)  $(88,580)

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell  Currency   Settlement Date  Settlement Value   Value at December 31, 2017   Net Unrealized Appreciation/Depreciation 
Barclays   521,000,000   MXN   01/04/18  $29,029,921   $26,493,585   $2,536,336 
Bank of America   303,300,000   SEK   01/17/18   37,400,579    37,013,391    387,188 
Citigroup   6,315,170,000   HUF   02/28/18   24,634,222    24,495,982    138,240 
Morgan Stanley   280,000,000   JPY   02/13/18   2,512,405    2,490,053    22,352 
Goldman Sachs   653,359,200   HUF   04/25/18   2,561,181    2,540,986    20,195 
Bank of America   814,875,000   HUF   06/22/18   3,196,215    3,179,568    16,647 
Goldman Sachs   2,183,250,000   HUF   06/22/18   8,525,323    8,518,843    6,480 
Goldman Sachs   250,000,000   HUF   05/23/18   978,588    973,822    4,766 
Morgan Stanley   495,000   EUR   01/10/18   585,590    594,181    (8,591)
Goldman Sachs   495,000   EUR   01/31/18   585,887    595,081    (9,194)
Goldman Sachs   2,578,000   EUR   01/12/18   3,059,809    3,094,990    (35,181)
Bank of America   319,900,000   HUF   02/07/18   1,202,858    1,239,373    (36,515)
Goldman Sachs   3,828,000,000   JPY   01/22/18   33,955,696    34,005,533    (49,837)
Goldman Sachs   11,793,600   ILS   01/31/18   3,301,218    3,397,431    (96,213)
Citigroup   10,400,000   ILS   01/31/18   2,894,739    2,995,971    (101,232)
Morgan Stanley   17,230,000   EUR   01/17/18   20,551,255    20,692,744    (141,489)
Citigroup   27,854,770   CZK   03/19/18   1,152,905    1,317,692    (164,787)
Goldman Sachs   11,470,000   GBP   01/08/18   15,308,585    15,488,216    (179,631)
Goldman Sachs   100,200,000   SEK   01/17/18   12,027,657    12,227,965    (200,308)
Goldman Sachs   3,180,000,000   HUF   02/28/18   12,055,684    12,334,937    (279,253)
Barclays   2,969,000,000   HUF   02/21/18   11,225,377    11,511,876    (286,499)
Goldman Sachs   113,960,500   CZK   03/19/18   5,065,490    5,390,993    (325,503)
Morgan Stanley   97,600,000   DKK   03/01/18   15,459,304    15,788,401    (329,097)
Morgan Stanley   39,290,000   EUR   01/31/18   46,866,291    47,233,791    (367,500)
Morgan Stanley   29,537,000   EUR   03/09/18   34,951,870    35,584,451    (632,581)
Morgan Stanley   31,200,000   EUR   01/19/18   36,823,800    37,475,720    (651,920)
Goldman Sachs   27,700,000   GBP   01/02/18   36,673,138    37,396,552    (723,414)
Goldman Sachs   43,008,000   EUR   01/19/18   50,828,616    51,658,839    (830,223)
Goldman Sachs   41,380,000   EUR   01/17/18   48,859,021    49,696,212    (837,191)
Bank of America   192,825,200   CZK   03/19/18   7,941,859    9,121,750    (1,179,891)
                         $(4,333,846)

 

Counterparty  Contracts to Buy   Currency   Settlement Date  Settlement Value   Value at December 31, 2017   Net Unrealized Depreciation 
Goldman Sachs   521,000,000    MXN   01/04/18  $28,186,540  $26,493,585    (1,692,955)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of December 31, 2017.
3 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,284,498,658 (cost $1,282,258,116), or 48.9% of total net assets.
5 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $98,351 (cost $960,036), or 0.0% of total net assets — See Note 8.
7 Maturity date indicated is next interest reset date.
8 Perpetual maturity.
9 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
10 Security is in default of interest and/or principal obligations.
11 Rate indicated is the effective yield at the time of purchase.
12 Repurchase Agreement — See Note 4.
13 Zero coupon rate security.

REIT — Real Estate Investment Trust

CME — Chicago Mercantile Exchange

LIBOR — London Interbank Offered Rate

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

WAC — Weighted Average Coupon

CZK — Czech Koruna

DKK — Danish Krone

EUR — Euro

GBP — British Pound

HUF — Hungarian Forint

ILS — Israeli New Shekel

JPY — Japanese Yen

MXN — Mexican Peso  

 

See Sector Classification in Other Information section.

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Asset Backed Securities  $   $943,272,938   $   $   $943,272,938 
Collateralized Mortgage Obligations       498,661,479        13,717,051    512,378,530 
Commercial Paper       33,377,260            33,377,260 
Corporate Bonds       436,530,708            436,530,708 
Forward Foreign Currency Exchange Contracts           3,132,204        3,132,204 
Foreign Government Debt       486,784,759            486,784,759 
Money Market Fund   68,766,131                68,766,131 
Mutual Funds   68,683,089                68,683,089 
Repurchase Agreement       57,455,300            57,455,300 
Senior Floating Rate Interests       32,482,260            32,482,260 
Total Assets  $137,449,220   $2,488,564,704   $3,132,204   $13,717,051   $2,642,863,179 

                     
Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts  $   $   $9,159,005   $   $9,159,005 
Interest Rate Swaps           88,580        88,580 
Total Liabilities  $   $   $9,247,585   $   $9,247,585 

 

* Other financial instruments include forward foreign currency exchange contracts and swaps, which are reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended December 31, 2017, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by the GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by the GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:    
     
Security Name  Value 09/30/17   Additions   Reductions   Realized Gain    Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gain Distributions 
Guggenheim Floating Rate Strategies Fund - Institutional Class  $27,278,433   $5,915,127   $   $   $(51,142)  $33,142,418    1,274,218   $314,194   $ 
Guggenheim Strategy Fund I   12,599,724    89,214    (1,000,000)   10,349    (33,149)   11,666,138    465,528    84,874    4,412 
Guggenheim Strategy Fund II   14,349,646    115,596            (28,739)   14,436,503    577,229    107,957    7,679 
Guggenheim Strategy Fund III   9,381,097    64,465            (7,532)   9,438,030    377,219    62,290    2,296 
   $63,608,900   $6,184,402   $(1,000,000)  $10,349   $(120,562)  $68,683,089       $569,315   $14,387 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 3.0%
Consumer, Non-cyclical - 0.9%
JM Smucker Co.   22,203   $2,758,501 
Conagra Brands, Inc.   71,634    2,698,453 
US Foods Holding Corp.*   82,584    2,636,907 
Eli Lilly & Co.   28,838    2,435,657 
Gilead Sciences, Inc.   33,196    2,378,161 
United Therapeutics Corp.*   15,731    2,327,401 
Western Union Co.   120,867    2,297,682 
Pfizer, Inc.   62,574    2,266,430 
Mylan N.V.*   48,825    2,065,786 
Cardinal Health, Inc.   33,633    2,060,694 
McKesson Corp.   12,244    1,909,452 
Johnson & Johnson   13,608    1,901,310 
Zimmer Biomet Holdings, Inc.   14,792    1,784,951 
Edgewell Personal Care Co.*   29,959    1,779,265 
Kroger Co.   58,352    1,601,762 
Performance Food Group Co.*   47,022    1,556,428 
Tyson Foods, Inc. — Class A   16,550    1,341,709 
Horizon Pharma plc*   87,975    1,284,435 
WellCare Health Plans, Inc.*   6,271    1,261,161 
Abbott Laboratories   20,948    1,195,502 
Bioverativ, Inc.*   22,056    1,189,260 
Merck & Company, Inc.   20,301    1,142,337 
Travelport Worldwide Ltd.   87,127    1,138,750 
Biogen, Inc.*   3,240    1,032,167 
Darling Ingredients, Inc.*   56,481    1,024,001 
Medtronic plc   11,226    906,499 
Prestige Brands Holdings, Inc.*   19,953    886,113 
SpartanNash Co.   33,006    880,600 
CoreLogic, Inc.*   18,835    870,365 
USANA Health Sciences, Inc.*   11,412    845,059 
Humana, Inc.   3,289    815,902 
Ingredion, Inc.   5,768    806,366 
Cardtronics plc Class A*   40,007    740,930 
Sanderson Farms, Inc.   4,831    670,446 
TreeHouse Foods, Inc.*   12,604    623,394 
Sabre Corp.   30,205    619,202 
AbbVie, Inc.   6,273    606,662 
Dean Foods Co.   51,853    599,421 
Boston Beer Company, Inc. Class A*   3,081    588,779 
Pilgrim's Pride Corp.*   18,906    587,220 
Allergan plc   3,547    580,218 
Spectrum Brands Holdings, Inc.   4,722    530,753 
Baxter International, Inc.   8,168    527,980 
Targus Group International Equity, Inc†††,1,2   12,773    24,648 
Total Consumer, Non-cyclical        57,778,719 
Industrial - 0.6%          
Fluor Corp.   55,553    2,869,312 
Owens Corning   30,431    2,797,826 
Cummins, Inc.   15,316    2,705,418 
Energizer Holdings, Inc.   49,570    2,378,368 
Genesee & Wyoming, Inc. Class A*   28,426    2,237,979 
AGCO Corp.   28,080    2,005,754 
Greenbrier Companies, Inc.   37,468    1,997,045 
Tech Data Corp.*   20,092    1,968,413 
Kirby Corp.*   27,195    1,816,626 
Regal Beloit Corp.   22,761    1,743,493 
Snap-on, Inc.   9,056   1,578,461 
Norfolk Southern Corp.   10,529    1,525,652 
Timken Co.   29,971    1,473,075 
Benchmark Electronics, Inc.*   46,027    1,339,386 
EMCOR Group, Inc.   14,793    1,209,328 
EnerSys   17,305    1,204,947 
Crane Co.   9,908    883,992 
Rexnord Corp.*   27,623    718,750 
Applied Industrial Technologies, Inc.   9,607    654,237 
L3 Technologies, Inc.   3,258    644,595 
Gibraltar Industries, Inc.*   18,887    623,271 
Sanmina Corp.*   18,725    617,925 
Ingersoll-Rand plc   6,026    537,459 
Belden, Inc.   6,933    535,020 
Vishay Intertechnology, Inc.   25,039    519,559 
Louisiana-Pacific Corp.*   19,216    504,612 
Owens-Illinois, Inc.*   21,874    484,947 
Total Industrial        37,575,450 
Technology - 0.4%          
CA, Inc.   76,775    2,555,072 
International Business Machines Corp.   14,859    2,279,668 
HP, Inc.   94,642    1,988,428 
NetApp, Inc.   35,082    1,940,736 
DXC Technology Co.   16,036    1,521,816 
Convergys Corp.   61,447    1,444,005 
First Data Corp. Class A*   82,322    1,375,600 
j2 Global, Inc.   17,629    1,322,704 
Western Digital Corp.   15,294    1,216,332 
Xerox Corp.   41,118    1,198,590 
CSRA, Inc.   35,743    1,069,431 
NCR Corp.*   29,888    1,015,893 
Micron Technology, Inc.*   22,668    932,108 
CACI International, Inc. Class A*   5,791    766,439 
Dell Technologies Incorporated Class V Class V*   8,479    689,173 
Cirrus Logic, Inc.*   12,697    658,467 
ON Semiconductor Corp.*   31,081    650,836 
KLA-Tencor Corp.   5,385    565,802 
Icad, Inc.*   79,789    274,474 
Qlik Technologies, Inc.*,†††,1   177    198,288 
Qlik Technologies, Inc.*,†††,1   43,738    21,457 
Qlik Technologies, Inc.*,††   11,400    1 
Total Technology        23,685,320 
Financial - 0.3%          
Principal Financial Group, Inc.   37,043    2,613,754 
Aflac, Inc.   26,767    2,349,607 
VEREIT, Inc. REIT   277,219    2,159,536 
Prudential Financial, Inc.   16,800    1,931,664 
Bank of New York Mellon Corp.   31,759    1,710,540 
Mack-Cali Realty Corp. REIT   51,887    1,118,684 
Interactive Brokers Group, Inc. — Class A   16,824    996,149 
U.S. Bancorp   13,094    701,576 
Summit Hotel Properties, Inc. REIT   43,698    665,521 
Brixmor Property Group, Inc. REIT   33,893    632,443 
LaSalle Hotel Properties REIT   22,415    629,189 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 3.0% (continued)
Financial - 0.3% (continued)
Capital One Financial Corp.   5,843   $581,846 
E*TRADE Financial Corp.*   11,605    575,260 
JPMorgan Chase & Co.   5,167    552,559 
Travelers Companies, Inc.   3,887    527,233 
Blackhawk Network Holdings, Inc.*   14,593    520,240 
Hartford Financial Services Group, Inc.   6,702    377,189 
OneMain Holdings, Inc.*   13,915    361,651 
Total Financial        19,004,641 
Energy - 0.3%          
SandRidge Energy, Inc.*   507,188    10,686,451 
Valero Energy Corp.   29,060    2,670,905 
Approach Resources, Inc.*   696,348    2,061,190 
PBF Energy, Inc. — Class A   22,220    787,699 
HollyFrontier Corp.   13,571    695,107 
First Solar, Inc.*   8,347    563,589 
Titan Energy LLC*   35,116    53,376 
Total Energy        17,518,317 
Consumer, Cyclical - 0.2%          
CVS Health Corp.   34,709    2,516,403 
PACCAR, Inc.   32,435    2,305,480 
Tailored Brands, Inc.   92,085    2,010,216 
Delta Air Lines, Inc.   33,417    1,871,352 
Lions Gate Entertainment Corp. Class A*   37,126    1,255,230 
Walgreens Boots Alliance, Inc.   12,010    872,166 
Ralph Lauren Corp. — Class A   7,235    750,197 
Lear Corp.   3,646    644,102 
WW Grainger, Inc.   2,671    631,024 
Lowe's Companies, Inc.   6,461    600,485 
American Airlines Group, Inc.   11,128    578,990 
Tenneco, Inc.   9,181    537,456 
Total Consumer, Cyclical        14,573,101 
Communications - 0.2%          
Verizon Communications, Inc.   57,569    3,047,127 
Cisco Systems, Inc.   65,635    2,513,820 
ATN International, Inc.   31,707    1,752,129 
Omnicom Group, Inc.   17,755    1,293,097 
InterDigital, Inc.   15,666    1,192,966 
ARRIS International plc*   41,760    1,072,814 
ORBCOMM, Inc.*   50,246    511,504 
Viavi Solutions, Inc.*   56,594    494,632 
Cengage Learning Acquisitions, Inc.††   21,660    157,035 
Total Communications        12,035,124 
Utilities - 0.1%          
CenterPoint Energy, Inc.   87,803    2,490,093 
National Fuel Gas Co.   44,282    2,431,525 
Portland General Electric Co.   34,457    1,570,550 
PNM Resources, Inc.   37,999    1,537,059 
AES Corp.   139,724    1,513,211 
Total Utilities        9,542,438 
Basic Materials - 0.0%          
Huntsman Corp.   17,011    566,296 
Total Common Stocks          
(Cost $177,883,189)        192,279,406 

 

PREFERRED STOCKS†† - 0.3%
Industrial - 0.2%
Seaspan Corp. 6.38% due 04/30/19   543,050    13,874,927 
Financial - 0.1%          
Cent CLO 16, LP due 08/1/24*,3,4   7,000    3,781,433 
BreitBurn Energy Partners 8.00%†††,1,10   389,684    38 
Total Financial        3,781,471 
Total Preferred Stocks          
(Cost $20,044,270)        17,656,398 

 

WARRANTS†† - 0.0%
Comstock Resources, Inc.        
$0.01, 09/06/18*   15,538    131,296 
Total Warrants          
(Cost $70,124)        131,296 

 

EXCHANGE-TRADED FUNDS - 1.0%
Guggenheim Solar ETF2   700,700    17,608,591 
iShares MSCI Chile ETF   306,440    15,983,911 
iShares China Large-Capital ETF   336,596    15,540,637 
iShares MSCI Brazil ETF   362,454    14,661,264 
Total Exchange-Traded Funds          
(Cost $60,461,722)        63,794,403 

 

MUTUAL FUNDS - 11.8%
Guggenheim Limited Duration Fund - Institutional Class2   12,066,106    298,998,102 
Guggenheim Alpha Opportunity Fund - Institutional Class2   5,863,072    174,778,178 
Guggenheim Strategy Fund II2   3,950,312    98,797,299 
Guggenheim Strategy Fund I2   3,520,433    88,222,050 
Guggenheim Strategy Fund III2   3,125,891    78,209,790 
Guggenheim Risk Managed Real Estate Fund - Institutional Class2   520,003    15,454,488 
Guggenheim Floating Rate Strategies Fund - Institutional Class2   501,374    13,040,727 
Total Mutual Funds          
(Cost $757,037,652)        767,500,634 

 

MONEY MARKET FUNDS - 1.9%

Federated U.S. Treasury Cash

Reserve - Institutional

Shares 1.05%5

   118,062,053    118,062,053 
Western Asset Institutional U.S. Treasury Reserves Institutional Shares 1.12%5   8,073,196    8,073,196 
Total Money Market Funds          
(Cost $126,135,249)        126,135,249 

 

   Face
Amount~
    
ASSET-BACKED SECURITIES†† - 30.7%
Collateralized Loan Obligations - 22.7%        
Fortress Credit Opportunities IX CLO Ltd.        
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/296,7   62,500,000    62,385,989 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
2017-9A, 3.37% (3 Month USD LIBOR + 1.95%) due 11/15/296,7   34,300,000   $34,346,236 
KVK CLO Ltd.          
2017-2A, 3.85% (3 Month USD LIBOR + 2.55%) due 01/15/266,7   22,350,000    22,433,708 
2017-2A, 2.48% (3 Month USD LIBOR + 1.18%) due 07/15/266,7   18,300,000    18,317,083 
2017-1A, 3.92% (3 Month USD LIBOR + 2.60%) due 05/15/266,7   13,250,000    13,397,711 
2014-2A, 6.05% (3 Month USD LIBOR + 4.75%) due 07/15/266,7   7,200,000    6,717,170 
2013-1A, due 01/15/283,7   11,900,000    5,230,943 
2014-3A, due 10/15/263,7   2,500,000    688,123 
Shackleton 2015-VIII CLO Ltd.          
2017-8A, 2.28% (3 Month USD LIBOR + 0.92%) due 10/20/276,7   62,000,000    62,028,089 
Golub Capital Partners CLO Ltd.          
2017-16A, 3.56% (3 Month USD LIBOR + 2.25%) due 07/25/296,7   24,050,000    23,979,960 
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/286,7   17,500,000    17,543,986 
2015-25A, 3.96% (3 Month USD LIBOR + 2.65%) due 08/05/276,7   6,000,000    5,976,057 
2015-25A, 4.96% (3 Month USD LIBOR + 3.65%) due 08/05/276,7   4,000,000    3,918,932 
Octagon Loan Funding Ltd.          
due 11/18/263   52,700,000    45,383,430 
OCP CLO 2015-8 Ltd.          
2017-8A, 2.80% (3 Month USD LIBOR + 1.45%) due 04/17/276,7   27,500,000    27,510,275 
2017-8A, 2.20% (3 Month USD LIBOR + 0.85%) due 04/17/276,7   6,000,000    6,003,244 
Fortress Credit BSL II Ltd.          
2017-2A, 2.51% (3 Month USD LIBOR + 1.15%) due 10/19/256,7   27,900,000    27,981,795 
2017-2A, 3.86% (3 Month USD LIBOR + 2.50%) due 10/19/256,7   4,500,000    4,501,033 
Tralee CLO III Ltd.          
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 10/20/276   31,000,000    30,922,101 
Marathon CLO V Ltd.          
2017-5A, 2.31% (3 Month USD LIBOR + 0.87%) due 11/21/276,7   16,700,000   16,677,969 
2017-5A, 2.89% (3 Month USD LIBOR + 1.45%) due 11/21/276,7   11,500,000    11,482,049 
2013-5A, due 11/21/273,7   5,500,000    2,494,206 
ABPCI Direct Lending Fund CLO II LLC          
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/296,7   25,000,000    25,197,530 
2017-1A, 3.19% (3 Month USD LIBOR + 2.35%) due 07/20/296,7   4,650,000    4,710,189 
Woodmont Trust          
2017-2A, 3.70% (3 Month USD LIBOR + 2.35%) due 07/18/286,7   28,600,000    29,001,504 
BSPRT 2017-FL2 Issuer Ltd.          
2017-FL2, 4.93% (1 Month USD LIBOR + 3.45%) due 10/15/346,7   16,500,000    16,375,059 
2017-FL2, 3.63% (1 Month USD LIBOR + 2.15%) due 10/15/346,7   9,000,000    8,950,652 
A Voce CLO Ltd.          
2017-1A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/15/266,7   24,375,000    24,391,509 
Treman Park CLO Ltd.          
2015-1A, due 04/20/273,7   32,400,000    24,282,468 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/286,7   24,000,000    24,076,721 
OCP CLO 2014-7 Ltd.          
2017-7A, 2.76% (3 Month USD LIBOR + 1.40%) due 10/20/266,7   24,050,000    24,004,937 
Ares XXXIII CLO Ltd.          
2016-1A, 2.84% (3 Month USD LIBOR + 1.35%) due 12/05/256,7   18,250,000    18,383,404 
2016-1A, 4.29% (3 Month USD LIBOR + 2.80%) due 12/05/256,7   5,000,000    5,080,289 
RFTI Issuer Ltd.          
2015-FL1, 5.36% (1 Month USD LIBOR + 3.88%) due 08/15/306,7   22,841,000    22,854,202 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
Monroe Capital CLO 2014-1 Ltd.        
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/266,7   18,500,000   $18,496,438 
2017-1A, 4.96% (3 Month USD LIBOR + 3.60%) due 10/22/266,7   3,000,000    2,998,654 
Crown Point CLO III Ltd.          
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/276,7   15,000,000    15,018,411 
2015-3A, 2.27% (3 Month USD LIBOR + 0.91%) due 12/31/276,7   5,300,000    5,305,130 
Crestline Denali CLO Ltd.          
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 10/26/276,7   19,400,000    19,439,162 
Regatta V Funding Ltd.          
2017-1A, 2.53% (3 Month USD LIBOR + 1.16%) due 10/25/266,7   19,400,000    19,400,637 
Northwoods Capital X Ltd.          
2017-10A, 2.47% (3 Month USD LIBOR + 1.08%) due 11/04/256,7   15,200,000    15,197,567 
2017-10A, 3.69% (3 Month USD LIBOR + 2.30%) due 11/04/256,7   4,000,000    3,989,913 
Galaxy XVIII CLO Ltd.          
2017-18A, 2.47% (3 Month USD LIBOR + 1.17%) due 10/15/266,7   19,000,000    19,051,783 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/286,7   18,000,000    18,116,064 
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust          
2017-FL1, 3.73% (1 Month USD LIBOR + 2.25%) due 09/15/346,7   12,198,000    12,131,999 
2017-FL1, 5.08% (1 Month USD LIBOR + 3.60%) due 09/15/346,7   5,750,000    5,697,584 
West CLO 2014-1 Ltd.          
2017-1A, 2.27% (3 Month USD LIBOR + 0.92%) due 07/18/266,7   17,475,000    17,505,300 
TICP CLO Ltd.          
2014-3A, 2.54% (3 Month USD LIBOR + 1.18%) due 01/20/276,7   16,850,000    16,892,953 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/253   19,800,000    16,308,718 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/286,7   16,000,000    16,026,535 
TICP CLO II Ltd.          
2017-2A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/20/266,7   15,950,000    15,990,064 
Resource Capital Corp.          
2015-CRE4, 4.48% (1 Month USD LIBOR + 3.00%) due 08/15/326,7   7,750,000    7,672,500 
2015-CRE3, 5.48% (1 Month USD LIBOR + 4.00%) due 03/15/326,7   7,000,000    7,011,551 
Venture XIX CLO Ltd.          
2016-19A, 4.21% (3 Month USD LIBOR + 2.85%) due 01/15/276,7   14,350,000    14,436,967 
Seneca Park CLO Limited          
2017-1A, 2.47% (3 Month USD LIBOR + 1.12%) due 07/17/266,7   13,132,000    13,143,509 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 6.79% (3 Month USD LIBOR + 5.25%) due 10/10/266,7   5,400,000    5,386,442 
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/266,7   4,000,000    4,003,863 
2015-6A, 5.19% (3 Month USD LIBOR + 3.65%) due 10/10/266,7   3,000,000    3,000,003 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/253,7   14,000,000    12,363,326 
Voya CLO Ltd.          
2013-1X, due 04/15/243   20,000,000    12,274,969 
Flagship VII Ltd.          
2017-7A, 2.48% (3 Month USD LIBOR + 1.12%) due 01/20/266,7   12,100,000    12,141,227 
FDF I Ltd.          
2015-1A, 5.50% due 11/12/307   12,000,000    12,092,495 
Northwoods Capital XII Ltd.          
2017-12A, 4.04% (3 Month USD LIBOR + 2.45%) due 09/15/256,7   12,000,000    12,057,048 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
Octagon Investment Partners XIX Ltd.        
2017-1A, 2.46% (3 Month USD LIBOR + 1.10%) due 04/15/266,7   11,800,000   $11,820,883 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 2.25% (3 Month USD LIBOR + 0.83%) due 11/17/276,7   11,600,000    11,598,329 
TCP Waterman CLO LLC          
2016-1A, 4.59% (3 Month USD LIBOR + 3.00%) due 12/15/286,7   11,000,000    11,153,894 
NewStar Clarendon Fund CLO LLC          
2015-1A, 4.07% (3 Month USD LIBOR + 2.70%) due 01/25/276,7   7,000,000    6,998,393 
2015-1A, 4.72% (3 Month USD LIBOR + 3.35%) due 01/25/276,7   4,000,000    4,002,644 
Northwoods Capital XIV Ltd.          
2017-14A, 3.76% (3 Month USD LIBOR + 2.45%) due 11/12/256,7   10,750,000    10,782,020 
Venture XVI CLO Ltd.          
2017-16A, 2.48% (3 Month USD LIBOR + 1.12%) due 04/15/266,7   10,300,000    10,301,884 
Betony CLO Ltd.          
2016-1A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/276,7   5,450,000    5,512,502 
2015-1A, 6.71% (3 Month USD LIBOR + 5.35%) due 04/15/276,7   4,500,000    4,477,483 
Flagship CLO VIII Ltd.          
2017-8A, 3.86% (3 Month USD LIBOR + 2.50%) due 01/16/266,7   9,825,000    9,848,794 
Babson CLO Ltd.          
2014-IA, due 07/20/253,7   11,900,000    5,845,189 
2013-IIA, 4.60% (3 Month USD LIBOR + 3.25%) due 01/18/256,7   3,500,000    3,515,177 
2012-2A, due 05/15/233,7   11,850,000    143,518 
Benefit Street Partners CLO V Ltd.          
2017-VA, 3.86% (3 Month USD LIBOR + 2.50%) due 10/20/266,7   9,000,000    9,090,936 
MP CLO VII Ltd.          
2017-1A, 2.37% (3 Month USD LIBOR + 0.84%) due 04/18/276,7   9,000,000    8,993,512 
Recette Clo Ltd.          
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/276,7   9,000,000    8,993,504 
ACIS CLO Ltd.          
2014-4A, 3.93% (3 Month USD LIBOR + 2.55%) due 05/01/266,7   3,600,000    3,607,826 
2015-6A, 4.75% (3 Month USD LIBOR + 3.37%) due 05/01/276,7   3,250,000    3,249,361 
2013-1A, 5.85% (3 Month USD LIBOR + 4.50%) due 04/18/246,7   2,100,000    2,100,037 
Dryden 37 Senior Loan Fund          
2015-37A, due 04/15/273,7   9,500,000    8,837,280 
Steele Creek CLO Ltd.          
2017-1A, 3.99% (3 Month USD LIBOR + 2.55%) due 08/21/266,7   8,550,000    8,576,496 
NXT Capital CLO LLC          
2017-1A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/23/266,7   3,600,000    3,593,721 
2017-1A, 3.71% (3 Month USD LIBOR + 2.35%) due 04/20/296,7   3,000,000    3,022,463 
2015-1A, 5.51% (3 Month USD LIBOR + 4.15%) due 04/21/276,7   2,000,000    1,949,293 
Telos CLO Ltd.          
2017-6A, 3.95% (3 Month USD LIBOR + 2.60%) due 01/17/276,7   7,500,000    7,541,287 
Fortress Credit Opportunities V CLO Ltd.          
2017-5A, 5.60% (3 Month USD LIBOR + 4.25%) due 10/15/266,7   7,500,000    7,500,638 
Newstar Commercial Loan Funding 2017-1 LLC          
2017-1A, 4.83% (3 Month USD LIBOR + 3.50%) due 03/20/276,7   7,500,000    7,498,770 
Woodmont 2017-3 Trust          
2017-3A, 3.49% (3 Month USD LIBOR + 2.25%) due 10/18/296,7   7,400,000    7,484,387 
Nelder Grove CLO Ltd.          
2017-1A, 4.07% (3 Month USD LIBOR + 2.60%) due 08/28/266,7   7,450,000    7,476,178 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 10/04/283,7   6,400,000    4,861,086 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)  December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
2013-3X SUB, due 07/15/253   4,000,000   $2,451,320 
Cent CLO          
2014-16A, 4.51% (3 Month USD LIBOR + 3.20%) due 08/01/246,7   7,250,000    7,253,931 
FS Senior Funding Ltd.          
2015-1A, 4.01% (3 Month USD LIBOR + 2.65%) due 05/28/256,7   7,200,000    7,231,947 
Dryden 41 Senior Loan Fund          
2015-41A, due 01/15/283,7   10,500,000    7,080,394 
Catamaran CLO Ltd.          
2012-1, 4.12% (3 Month USD LIBOR + 2.85%) due 12/20/236,7   7,000,000    7,019,736 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/293,7   11,040,000    6,816,763 
Blue Hill CLO Ltd.          
2017-1A, 3.76% (3 Month USD LIBOR + 2.40%) due 01/15/266,7   6,500,000    6,561,203 
Dryden 31 Senior Loan Fund          
2017-31A, 2.43% (3 Month USD LIBOR + 1.08%) due 04/18/266,7   6,500,000    6,509,119 
OZLM VI Ltd.          
2017-6A, 4.05% (3 Month USD LIBOR + 2.70%) due 04/17/266,7   6,325,000    6,346,538 
Cerberus Onshore II CLO-2 LLC          
2014-1A, 5.45% (3 Month USD LIBOR + 4.15%) due 10/15/236,7   3,500,000    3,487,431 
2014-1A, 4.65% (3 Month USD LIBOR + 3.35%) due 10/15/236,7   2,660,150    2,659,294 
Shackleton VII CLO Ltd.          
2016-7A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/276,7   6,000,000    6,070,161 
Flatiron CLO Ltd.          
2017-1A, 3.75% (3 Month USD LIBOR + 2.40%) due 07/17/266,7   6,000,000    6,028,797 
Resource Capital Corporation 2017-CRE5 Ltd.          
2017-CRE5, 3.48% (1 Month USD LIBOR + 2.00%) due 07/15/346,7   6,000,000    5,999,984 
Dryden 50 Senior Loan Fund          
2017-50A, due 07/15/303,7   6,000,000    5,885,104 
Hull Street CLO Ltd.          
2014-1A, 4.90% (3 Month USD LIBOR + 3.60%) due 10/18/266,7   5,785,000    5,705,220 
Silvermore CLO Ltd.          
2014-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 05/15/266,7   5,500,000    5,509,023 
BNPP IP CLO Ltd.          
2014-2A, 6.63% (3 Month USD LIBOR + 5.25%) due 10/30/256,7   5,500,000    5,361,536 
Atlas Senior Loan Fund II Ltd.          
2012-2A, due 01/30/243,7   9,600,000    5,269,332 
Mountain Hawk II CLO Ltd.          
2013-2A, 4.51% (3 Month USD LIBOR + 3.15%) due 07/22/246,7   2,750,000    2,680,370 
2013-2A, 3.96% (3 Month USD LIBOR + 2.60%) due 07/22/246,7   2,500,000    2,520,001 
Sudbury Mill CLO Ltd.          
2017-1A, 3.80% (3 Month USD LIBOR + 2.45%) due 01/17/266,7   5,000,000    5,033,601 
Fifth Street SLF II Ltd.          
2015-2A, 4.19% (3 Month USD LIBOR + 2.81%) due 09/29/276,7   5,000,000    4,982,632 
WhiteHorse X Ltd.          
2015-10A, 6.65% (3 Month USD LIBOR + 5.30%) due 04/17/276,7   4,980,000    4,806,628 
FDF II Ltd.          
2016-2A, 6.29% due 05/12/317   4,750,000    4,756,322 
NewStar Arlington Senior Loan Program LLC          
2014-1A, 5.62% (3 Month USD LIBOR + 4.25%) due 07/25/256,7   2,750,000    2,649,320 
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/256,7   2,000,000    1,982,966 
AMMC CLO XV Ltd.          
2016-15A, 4.34% (3 Month USD LIBOR + 2.80%) due 12/09/266,7   4,500,000    4,568,948 
Vibrant Clo III Ltd.          
2016-3A, 4.31% (3 Month USD LIBOR + 2.95%) due 04/20/266,7   4,500,000    4,536,256 
Tuolumne Grove CLO Ltd.          
2014-1A, 6.12% (3 Month USD LIBOR + 4.75%) due 04/25/266,7   4,750,000    4,500,591 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
Halcyon Loan Advisors Funding Ltd.        
2012-2A, 4.18% (3 Month USD LIBOR + 2.85%) due 12/20/246,7   3,250,000   $3,258,769 
2012-1A, 4.32% (3 Month USD LIBOR + 3.00%) due 08/15/236,7   1,000,000    1,004,242 
Great Lakes CLO Ltd.          
2015-1A, 5.05% (3 Month USD LIBOR + 3.75%) due 07/15/266,7   4,250,000    4,147,933 
TICP CLO I Ltd.          
2014-1A, 5.87% (3 Month USD LIBOR + 4.50%) due 04/26/266,7   4,200,000    4,142,745 
OHA Loan Funding Ltd.          
2017-1A, 4.41% (3 Month USD LIBOR + 3.05%) due 07/23/256,7   4,100,000    4,135,027 
Madison Park Funding XVI Ltd.          
2016-16A, 4.01% (3 Month USD LIBOR + 2.65%) due 04/20/266,7   4,000,000    4,013,266 
Symphony Clo V Ltd.          
2007-5A, 5.61% (3 Month USD LIBOR + 4.25%) due 01/15/246,7   4,000,000    3,999,369 
Adams Mill CLO Ltd.          
2014-1A, 6.36% (3 Month USD LIBOR + 5.00%) due 07/15/266,7   4,000,000    3,904,106 
Jamestown CLO VI Ltd.          
2015-6A, 4.57% (3 Month USD LIBOR + 3.25%) due 02/20/276,7   3,750,000    3,710,542 
Garrison Funding Ltd.          
2016-2A, 5.32% (3 Month USD LIBOR + 4.00%) due 09/29/276,7   3,700,000    3,657,158 
OZLM IX Ltd.          
2017-9A, 3.71% (3 Month USD LIBOR + 2.35%) due 01/20/276,7   3,500,000    3,532,272 
Palmer Square CLO Ltd.          
2017-1A, 3.47% (3 Month USD LIBOR + 2.05%) due 05/15/256,7   3,500,000    3,499,385 
NewMark Capital Funding CLO Ltd.          
2014-2A, 4.84% (3 Month USD LIBOR + 3.50%) due 06/30/266,7   3,500,000    3,493,934 
Fifth Street Senior Loan Fund I LLC          
2015-1A, 5.11% (3 Month USD LIBOR + 3.75%) due 01/20/276,7   3,500,000    3,466,956 
Mountain Hawk I CLO Ltd.          
2013-1A, 4.08% (3 Month USD LIBOR + 2.72%) due 01/20/246,7   3,400,000    3,400,200 
Hunt CRE 2017-FL1 Ltd.          
2017-FL1, 3.63% (1 Month USD LIBOR + 2.40%) due 08/15/346,7   3,350,000    3,376,323 
PFP Ltd.          
2017-3, 3.93% (1 Month USD LIBOR + 2.50%) due 01/14/356,7   3,250,000    3,264,510 
Flatiron CLO Ltd.          
2013-1A, 4.95% (3 Month USD LIBOR + 3.60%) due 01/17/266,7   3,200,000    3,201,531 
Mountain Hawk III CLO Ltd.          
2014-3A, 4.15% (3 Month USD LIBOR + 2.80%) due 04/18/256,7   3,000,000    3,004,082 
AMMC CLO XI Ltd.          
2012-11A, due 10/30/233,7   5,650,000    2,798,180 
ALM XIV Ltd.          
2014-14A, 4.83% (3 Month USD LIBOR + 3.45%) due 07/28/266,7   2,500,000    2,500,000 
West CLO Ltd.          
2013-1A, due 11/07/253,7   5,300,000    2,485,779 
Shackleton CLO Ltd.          
2014-6A, 4.95% (3 Month USD LIBOR + 3.60%) due 07/17/266,7   2,068,000    2,068,211 
Cent CLO 21 Ltd.          
2017-21A, 3.72% (3 Month USD LIBOR + 2.40%) due 07/27/266,7   2,000,000    2,008,687 
AIMCO CLO Series          
2015-AA, 4.66% (3 Month USD LIBOR + 3.30%) due 01/15/286,7   2,000,000    2,000,000 
Lime Street CLO Ltd.          
2007-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 06/20/216,7   2,000,000    1,985,082 
Atlas Senior Loan Fund VI Ltd.          
2017-6A, 3.76% (3 Month USD LIBOR + 2.40%) due 10/15/266,7   1,800,000    1,794,751 
Jefferson Mill CLO Ltd.          
2015-1A, 6.91% (3 Month USD LIBOR + 5.60%) due 07/20/276,7   1,750,000    1,749,579 
Grayson CLO Ltd.          
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/216,7   1,576,642    1,574,052 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Collateralized Loan Obligations - 22.7% (continued)        
Voya CLO 2013-1 Ltd.        
2013-1A, due 10/15/303,7   2,263,307   $1,389,101 
Great Lakes CLO 2014-1 Ltd.          
2014-1A, due 10/15/293,7   1,500,000    1,349,138 
Newstar Commercial Loan Funding LLC          
2014-1A, 6.11% (3 Month USD LIBOR + 4.75%) due 04/20/256,7   1,250,000    1,226,800 
Northwoods Capital XI Ltd.          
2017-11A, 3.76% (3 Month USD LIBOR + 2.40%) due 04/15/256,7   1,000,000    1,000,285 
Copper River CLO Ltd.          
2007-1A, due 01/20/213,8   8,150,000    902,237 
Carlyle Global Market Strategies CLO 2013-3 Ltd.          
2013-3A, due 10/15/303,7   938,326    575,034 
Cerberus Onshore II CLO LLC          
2014-1A, 5.36% (3 Month USD LIBOR + 4.00%) due 10/15/236,7   546,241    545,994 
Eastland CLO Ltd.          
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/226,7   296,522    296,055 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/243,7   2,948,870    272,372 
Gramercy Park CLO Ltd.          
2012-1A, due 07/17/233,7   2,650,000    88,957 
2012-1X, due 07/17/233   1,250,000    41,961 
Total Collateralized Loan Obligations        1,477,885,923 
Transport-Aircraft - 5.8%          
Apollo Aviation Securitization Equity Trust          
2017-1A, 5.93% due 05/16/427   16,703,750    16,979,330 
2014-1, 7.38% (WAC) due 12/15/296   12,986,063    12,986,063 
2014-1, 5.13% (WAC) due 12/15/296   12,196,518    12,164,618 
2016-2, 5.93% due 11/15/41   10,110,240    10,130,885 
2016-2, 4.21% due 11/15/41   9,027,000    9,007,863 
2016-1A, 6.50% due 03/17/367   4,950,000    5,079,902 
2016-2, 7.87% due 11/15/41   3,801,979    3,811,909 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/427   66,100,000    66,282,899 
AASET Trust          
2017-1A, 3.97% due 05/16/427   64,333,300    64,558,820 
Raspro Trust          
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/246,7   54,641,325    52,182,465 
Castlelake Aircraft Securitization Trust          
2017-1, 3.97% due 07/15/42   35,520,593    35,431,792 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/427   14,827,080    14,995,842 
AIM Aviation Finance Ltd.          
2015-1A, 5.07% due 02/15/407   13,670,113    13,378,741 
Falcon Aerospace Limited          
2017-1, 6.30% due 02/15/427   11,096,700    11,142,163 
Rise Ltd.          
2014-1B, 6.50% due 02/12/39   5,658,020    5,728,971 
2014-1A, 4.74% due 02/12/39   4,223,638    4,271,154 
Castle Aircraft SecuritizationTrust          
2015-1A, 5.75% due 12/15/407   8,388,143    8,095,737 
Stripes Aircraft Ltd.          
2013-1 A1, 5.00% due 03/20/23†††   7,219,703    7,095,672 
Atlas Ltd.          
2014-1 A, 4.87% due 12/15/39   5,778,519    5,788,921 
Emerald Aviation Finance Ltd.          
2013-1, 6.35% due 10/15/387   4,855,340    4,972,496 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/488   2,919,165    2,923,894 
2013-1A, 6.38% due 12/13/488   2,079,124    2,003,972 
Eagle I Ltd.          
2014-1A, 5.29% due 12/15/397   4,265,625    4,186,004 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/377   3,984,960    3,904,466 
AABS Ltd.          
2013-1 A, 4.87% due 01/10/38   1,926,096    1,945,114 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 30.7% (continued)
Transport-Aircraft - 5.8% (continued)        
Airplanes Pass Through Trust        
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/196,8   2,414,720   $433,201 
Total Transport-Aircraft        379,482,894 
Whole Business - 0.9%          
TSGE           
2017-1, 6.25% due 09/25/31†††,1   42,550,000    42,688,752 
DB Master Finance LLC          
2015-1A, 3.98% due 02/20/457   13,371,875    13,648,806 
Drug Royalty III Limited Partnership 1          
2017-1A, 3.86% (3 Month USD LIBOR + 2.50%) due 04/15/276,7   3,754,997    3,754,940 
Miramax LLC          
2014-1A, 3.34% due 07/20/267   995,200    996,013 
Total Whole Business        61,088,511 
Collateralized Debt Obligations - 0.7%          
N-Star REL CDO VIII Ltd.          
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/416,7   19,501,287    19,471,361 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/386,7   16,196,794    15,444,736 
Anchorage Credit Funding 4 Ltd.          
2016-4A, 4.50% due 02/15/357   5,000,000    5,049,349 
Highland Park CDO I Ltd.          
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/516,8   3,834,713    3,676,714 
Banco Bradesco SA          
2014-1, 5.44% due 03/12/268   2,726,407    2,746,855 
Static Repackaging Trust Ltd.          
2004-1A, 2.46% (3 Month USD LIBOR + 1.05%) due 05/10/396,7   1,103,043    1,095,736 
Pasadena CDO Ltd.          
2002-1A, 2.48% (3 Month USD LIBOR + 0.85%) due 06/19/376,7   422,422    420,594 
Total Collateralized Debt Obligations        47,905,345 
Unsecured Consumer Loans - 0.4%          
Sofi Consumer Loan Program 2017-6 LLC          
2017-6, 2.20% due 11/25/267   24,804,414    24,758,332 
Diversified Payment Rights - 0.1%          
CIC Receivables Master Trust          
REGD, 4.89% due 10/07/21†††   4,895,908    5,056,593 
Automotive - 0.1%          
Hertz Vehicle Financing II, LP          
2015-1A, 3.52% due 03/25/217   4,600,000    4,587,977 
Total Asset-Backed Securities          
(Cost $1,995,861,475)        2,000,765,575 

 

FOREIGN GOVERNMENT BONDS†† - 15.5%
Government of Japan
due 02/13/184    JPY 21,330,000,000     189,319,958 
Republic of Portugal            
due 01/19/184    EUR 109,740,000     131,683,392 
Spain (Kingdom Of)            
due 02/16/184    EUR 103,840,000    124,668,672 
due 03/09/184    EUR16,295,000    19,568,447 
           144,237,119 
Republic of France            
due 01/31/184    EUR 52,092,000    62,535,712 
due 01/10/184    EUR 48,120,000    57,675,298 
due 02/07/184    EUR20,440,000    24,541,635 
Total Republic of France          144,752,645 
Hungary (Republic Of)            
due 01/17/184    HUF 9,400,000,000    36,294,184 
4.00% due 04/25/18    HUF7,598,000,000    29,703,753 
2.50% due 06/22/18    HUF 3,873,060,000    15,130,342 
due 02/28/184    HUF 3,300,000,000    12,740,658 
due 02/14/184    HUF 3,000,000,000    11,582,926 
due 02/07/184    HUF2,817,100,000    10,876,699 
due 07/18/184    HUF 2,390,000,000    9,224,150 
due 04/11/184    HUF 1,754,550,000    6,773,326 
due 09/26/184    HUF 200,000,000    771,980 
Total Hungary (Republic Of)          133,098,017 
Government of United Kingdom            
due 01/08/184    GBP 57,240,000    77,274,580 
due 01/29/184    GBP36,840,000    49,726,465 
due 01/30/18†††,4    GBP 4,600,000   6,210,054 
due 01/02/184    GBP 2,058,000    2,778,415 
Total Government of United Kingdom          135,989,514 
Republic of Italy            
due 01/31/184    EUR 67,805,000    81,377,633 
due 01/12/184    EUR4,680,000    5,615,551 
           86,993,184 
Denmark Treasury Bill            
due 03/01/184    DKK 248,500,000    40,097,132 
Total Foreign Government Bonds            
(Cost $994,014,863)          1,006,170,962 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

  

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2%
Residential Mortgage Backed Securities - 11.4%        
LSTAR Securities Investment Limited 2017-9        
2017-9, 3.02% (1 Month USD LIBOR + 1.55%) due 12/01/226,7   100,000,000    99,913,441 
LSTAR Securities Investment Limited          
2017-6, 2.99% (1 Month USD LIBOR + 1.75%) due 09/01/226,7   49,160,376    49,191,101 
2017-3, 3.24% (1 Month USD LIBOR + 2.00%) due 04/01/226,7   27,397,904    27,429,275 
LSTAR Securities Investment Limited 2017-8 LLC          
2017-8, 3.01% (1 Month USD LIBOR + 1.65%) due 11/01/226,7   58,378,187    58,096,687 
LSTFV          
2017-1A, 3.86% due 04/01/20†††   54,355,291    53,878,126 
CIM Trust          
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/576,7   51,626,620    52,163,526 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.18% (1 Month USD LIBOR + 0.63%) due 11/25/376   49,792,647    49,606,387 
RALI Series Trust          
2006-QO8, 1.52% (1 Month USD LIBOR + 0.20%) due 10/25/466   13,347,961    12,341,963 
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/376   9,407,222    8,828,365 
2006-QO3, 1.76% (1 Month USD LIBOR + 0.21%) due 04/25/466   14,596,771    7,412,005 
2007-QO2, 1.70% (1 Month USD LIBOR + 0.15%) due 02/25/476   11,091,438    7,123,087 
2006-QO2, 1.82% (1 Month USD LIBOR + 0.27%) due 02/25/466   12,689,106    5,767,654 
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/466   4,270,981    1,883,333 
FirstKey Master Funding          
2017-R1, 1.59% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,6,7   43,750,000    41,354,360 
Bayview Opportunity Master Fund IVb Trust          
2017-RN1, 3.60% (WAC) due 02/28/326,7   14,524,951    14,525,281 
2017-RPL1, 3.10% due 07/28/327   9,258,722    9,271,869 
2017-NPL1, 3.60% due 01/28/327   7,989,403    7,999,018 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/227   23,410,389    23,516,602 
American Home Mortgage Assets Trust          
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/476   31,362,672    20,017,429 
Nationstar Home Equity Loan Trust          
2007-C, 1.73% (1 Month USD LIBOR + 0.18%) due 06/25/376   19,952,981    19,236,892 
Lehman XS Trust Series          
2006-16N, 1.43% (1 Month USD LIBOR + 0.19%) due 11/25/466   9,582,227    9,033,603 
2006-10N, 1.45% (1 Month USD LIBOR + 0.21%) due 07/25/466   6,907,578    6,562,181 
GSAMP TRUST          
2002-HE2, 2.54% (1 Month USD LIBOR + 1.04%) due 10/20/326,7   15,475,314    15,566,207 
NRPL Trust          
2015-1A, 3.88% due 11/01/547   13,237,062    13,221,156 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/466,7   12,225,014    12,145,395 
Bayview Opportunity Master Fund IIa Trust          
2017-RN5, 3.10% due 08/28/327   10,798,923    10,731,887 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2% (continued)
Residential Mortgage Backed Securities - 11.4% (continued)        
Bayview Opportunity Master Fund IIIa Trust        
2017-RN7, 3.10% due 09/28/327   10,406,510   $10,385,645 
Merrill Lynch Alternative Note Asset Trust Series          
2007-OAR3, 1.52% (1 Month USD LIBOR + 0.19%) due 07/25/376   10,911,602    9,578,771 
GCAT          
2017-1, 3.38% due 03/25/477   8,720,869    8,715,533 
GSAA Home Equity Trust          
2006-3, 1.62% (1 Month USD LIBOR + 0.30%) due 03/25/366   4,668,993    3,525,991 
2007-7, 1.51% (1 Month USD LIBOR + 0.27%) due 07/25/376   2,770,463    2,636,070 
2006-14, 1.49% (1 Month USD LIBOR + 0.25%) due 09/25/366   3,734,163    2,329,849 
Luminent Mortgage Trust          
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/466   10,217,594    8,278,252 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/477   8,218,592    8,230,459 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/466   8,699,391    7,333,970 
GSAA Trust          
2006-9, 1.48% (1 Month USD LIBOR + 0.24%) due 06/25/366   12,559,723    7,264,277 
HSI Asset Securitization Corporation Trust          
2005-OPT1, 1.97% (1 Month USD LIBOR + 0.42%) due 11/25/356   6,830,004    6,834,948 
GCAT LLC          
2017-4, 3.23% due 05/25/227   6,603,046    6,604,689 
Nomura Resecuritization Trust          
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/366,7   5,419,705    5,209,415 
American Home Mortgage Investment Trust          
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/466   5,217,462    5,047,115 
Bayview Opportunity Master Fund IIIb Trust          
2017-RN3, 3.23% due 05/28/327   4,559,067   4,550,754 
Alliance Bancorp Trust          
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/376   3,899,530    3,178,280 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/376,7   1,991,760    1,899,457 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/367   1,666,140    1,407,326 
First Franklin Mortgage Loan Trust          
2006-FF1, 1.99% (1 Month USD LIBOR + 0.44%) due 01/25/366   1,225,000    1,165,541 
Asset Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/366   1,054,887    1,032,297 
Total Residential Mortgage Backed Securities        742,025,469 
Commercial Mortgage Backed Securities - 1.4%          
GAHR Commercial Mortgage Trust          
2015-NRF, 3.38% (WAC) due 12/15/346,7   45,627,003    44,795,026 
Citigroup Commercial Mortgage Trust 2016-SMPL          
2016-SMPL, 4.51% due 09/10/317   22,450,000    22,388,456 
GS Mortgage Securities Corporation Trust          
2017-STAY, 3.38% (1 Month USD LIBOR + 2.15%) due 07/15/326,7   16,531,000    16,247,723 
GS Mortgage Securities Trust          
2014-GSFL, 5.13% (1 Month USD LIBOR + 3.90%) due 07/15/316,7   6,038,536    6,060,401 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2% (continued)
Commercial Mortgage Backed Securities - 1.4% (continued)        
GE Business Loan Trust        
2007-1A, 1.93% (1 Month USD LIBOR + 0.45%) due 04/16/356,7   2,190,462   $2,016,439 
Total Commercial Mortgage Backed Securities        91,508,045 
Government Agency - 1.2%          
Fannie Mae          
3.00% due 02/01/57   29,598,293    29,393,841 
3.06% due 01/01/28   17,000,000    17,250,871 
3.06% due 11/01/27   16,158,000    16,417,599 
2.86% due 11/01/27   14,700,000    14,692,125 
Total Government Agency        77,754,436 
Military Housing - 0.2%          
GMAC Commercial Mortgage Asset Corp.          
2004-POKA, 6.36% due 09/10/447   9,000,000    10,005,943 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/528   5,794,312    6,235,537 
Total Military Housing        16,241,480 
Total Collateralized Mortgage Obligations          
(Cost $917,288,068)        927,529,430 

 

SENIOR FLOATING RATE INTERESTS††,6 - 11.3%
Technology - 3.5%        
Misys Ltd.            
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24     36,433,688    36,522,221 
Epicor Software            
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22     22,494,271    22,534,536 
EIG Investors Corp.            
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23     12,336,166    12,405,618 
Project Alpha (Qlik)            
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24     12,385,725    12,101,844 
TIBCO Software, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20     11,883,577    11,905,919 
Severin Acquisition LLC            
6.45% (1 Month USD LIBOR + 4.88%) due 07/30/21     3,421,250    3,410,302 
6.32% (1 Month USD LIBOR + 4.75%) due 07/30/21     3,424,125    3,398,444 
6.57% (1 Month USD LIBOR + 5.00%) due 07/30/21     2,608,360    2,610,968 
6.95% (1 Month USD LIBOR + 5.38%) due 07/30/21     790,000    801,455 
Planview, Inc.            
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1     8,756,407    8,668,843 
Advanced Computer Software            
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23     5,000,000    4,693,750 
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22     3,384,184    3,346,111 
IRIS Software Group Ltd.            
4.75% (1 Month USD LIBOR + 4.25%) due 08/23/21 †††,1    GBP 5,450,000    7,323,028 
Optiv, Inc.            
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24     7,768,167    7,253,526 
Nimbus Acquisition Topco Ltd.            
7.25% (3 Month USD LIBOR + 6.25%) due 07/15/21†††,1    GBP5,050,000    6,750,703 
Lytx, Inc.            
8.44% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1     6,520,500    6,368,128 
Palermo Finance Corp.            
5.85% (3 Month USD LIBOR + 4.50%) due 04/17/23†††,1     6,417,750    6,361,405 
LANDesk Group, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 01/20/24     6,430,060    6,102,513 
Cvent, Inc.            
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24     5,000,000    5,000,000 
Peak 10 Holding Corp.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/24     4,788,000    4,780,531 
Kronos, Inc.            
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23     4,455,084    4,482,661 
Bullhorn, Inc.            
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/22     4,296,291    4,269,580 
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1     20,744    18,206 
Masergy Holdings, Inc.            
5.44% (3 Month USD LIBOR + 3.75%) due 12/15/23     4,257,744    4,241,778 
Camelia Bidco Banc Civica            
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24    GBP 3,000,000    4,045,105 
Jaggaer            
5.00% (3 Month USD LIBOR + 4.00%) due 12/28/24     3,550,000    3,532,250 
Internet Brands, Inc.            
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24     3,386,788    3,394,408 
Infor (US), Inc.            
3.25% (3 Month EURIBOR + 2.25%) due 02/01/22    EUR2,679,000    3,217,178 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Technology - 3.5% (continued)        
Ipreo Holdings        
4.69% (3 Month USD LIBOR + 3.00%) due 08/06/21     3,198,342   $3,198,342 
Eiger Acquisition B.V.            
3.75% (3 Month EURIBOR + 3.75%) due 12/12/24    EUR 2,600,000    3,112,545 
CPI Acquisition, Inc.            
5.96% (3 Month USD LIBOR + 4.50%) due 08/17/22     3,822,372    2,752,108 
Verisure Cayman 2            
3.00% (3 Month EURIBOR + 3.00%) due 10/21/22    EUR2,100,000    2,501,078 
OEConnection LLC            
5.69% (3 Month USD LIBOR + 4.00%) due 11/22/24     2,500,000    2,500,000 
Viewpoint, Inc.            
5.94% (3 Month USD LIBOR + 4.25%) due 07/19/24     2,094,750    2,099,987 
Ministry Brands LLC            
6.38% (3 Month USD LIBOR + 5.00%) due 12/02/22     1,494,311    1,486,840 
6.48% (3 Month USD LIBOR + 5.00%) due 12/02/22     116,503    115,920 
Project Accelerate Parent, LLC            
5.00% (3 Month USD LIBOR + 5.00%) due 12/13/24     1,500,000    1,496,250 
MRI Software LLC            
7.95% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1     1,238,766    1,226,489 
7.83% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1     62,344    61,726 
GlobalLogic Holdings, Inc.            
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22     1,229,300    1,238,520 
CogitalGroup            
4.50% (3 Month EURIBOR + 4.50%) due 11/25/23†††    EUR1,000,000    1,187,762 
Aspect Software, Inc.            
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202     1,032,113    1,016,632 
Wall Street Systems Delaware, Inc.            
4.00% (1 Month EURIBOR + 3.00%) due 11/21/24    EUR600,000    720,756 
Quorum Business Solutions            
6.13% (3 Month USD LIBOR + 4.75%) due 08/07/21     624,586    616,779 
Mirion Technologies            
6.44% (3 Month USD LIBOR + 4.75%) due 03/31/22     154,524    154,138 
Total Technology          225,026,883 
Industrial - 1.8%            
DAE Aviation            
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22     14,194,617    14,289,295 
Tronair Parent, Inc.            
6.16% (3 Month USD LIBOR + 4.75%) due 09/08/23     6,684,968   6,601,406 
Hayward Industries, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24     3,940,125    3,945,050 
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25     2,600,000    2,574,000 
Kuehg Corp. - Kindercare            
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22     5,606,080    5,613,087 
Arctic Long Carriers            
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23     5,373,000    5,409,966 
Diversitech Holdings, Inc.            
5.20% (3 Month USD LIBOR + 3.50%) due 06/03/24     3,731,250    3,746,809 
9.20% (3 Month USD LIBOR + 7.50%) due 06/02/25     1,000,000    1,007,500 
Advanced Integration Technology LP            
6.32% (1 Month USD LIBOR + 4.75%) due 04/03/23     4,457,298    4,479,584 
Pro Mach Group, Inc.            
5.32% (1 Month USD LIBOR + 3.75%) due 10/22/21     4,208,251    4,220,876 
Pregis Holding I Corp.            
5.19% (3 Month USD LIBOR + 3.50%) due 05/20/21     3,679,943    3,679,943 
SI Organization            
6.44% (3 Month USD LIBOR + 4.75%) due 11/23/19     3,650,869    3,678,250 
CHI Overhead Doors, Inc.            
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22     3,520,403    3,518,220 
Resource Label Group LLC            
6.19% (3 Month USD LIBOR + 8.50%) due 05/26/23     1,982,879    1,953,136 
10.19% (3 Month USD LIBOR + 8.50%) due 11/26/23     1,500,000    1,492,500 
ICSH Parent, Inc.            
4.88% (2 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 04/29/24     3,036,117    3,043,707 
Argo Merchants            
5.32% (1 Month USD LIBOR + 3.75%) due 12/06/24     3,000,000    3,015,000 
CPG International LLC            
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24     2,804,061    2,808,744 
Hardware Holdings LLC            
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20     2,861,250    2,775,413 
Bioplan USA, Inc.            
6.32% (1 Month USD LIBOR + 4.75%) due 09/23/21     2,743,070    2,676,770 
Hanjin International Corp.            
3.85% (3 Month USD LIBOR + 2.50%) due 10/19/20     2,600,000    2,606,500 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Industrial - 1.8% (continued)        
CPM Holdings, Inc.        
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22     2,264,224   $2,291,576 
Capstone Logistics            
6.07% (1 Month USD LIBOR + 4.50%) due 10/07/21     2,154,557    2,120,450 
Thermasys Corp.            
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19     2,153,938    2,010,701 
Dimora Brands, Inc.            
5.57% (1 Month USD LIBOR + 4.00%) due 08/24/24     1,995,000    2,009,963 
Hillman Group, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21     1,754,188    1,762,959 
6.36% (3 Month USD LIBOR + 2.75%) and (Commercial Prime Lending Rate + 2.25%) due 06/28/19†††,1     242,857    234,840 
Pexco LLC            
4.83% (2 Month USD LIBOR + 3.50%) due 05/08/24     1,890,500    1,888,137 
Fortis Solutions Group LLC            
5.98% (1 Month USD LIBOR + 4.50%) due 12/15/23     1,825,178    1,825,178 
Survitec            
5.28% (6 Month USD LIBOR + 4.75%) due 03/12/22    GBP 1,125,000    1,459,959 
4.25% (6 Month EURIBOR + 4.25%) due 03/12/22    EUR300,000    344,631 
Zodiac Pool Solutions LLC            
5.69% (3 Month USD LIBOR + 4.00%) due 12/20/23     1,738,946    1,746,563 
Imagine Print Solutions LLC            
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22     1,641,750    1,600,706 
National Technical Systems            
7.61% (1 Month USD LIBOR + 6.25%) due 06/12/21†††,1     1,569,444    1,530,208 
ACA Compliance Group Holdings LLC            
6.32% (1 Month USD LIBOR + 4.75%) due 01/29/21     1,492,500    1,490,634 
EXC Holdings III Corp.            
3.50% (3 Month EURIBOR + 3.50%) due 12/02/24    EUR 725,000    875,262 
5.16% (6 Month USD LIBOR + 3.50%) due 12/02/24     500,000    503,280 
Klockner Pentaplast of America, Inc.            
4.75% (3 Month EURIBOR + 4.75%) due 06/30/22    EUR1,100,000    1,321,148 
American Bath Group LLC            
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23     1,239,583    1,248,359 
Endries Acquisition Holdings, Inc.            
6.15% (Commercial Prime Lending Rate + 3.75%) due 06/01/23†††,1     1,246,875   1,235,607 
Swissport Investments S.A.            
3.75% (3 Month EURIBOR + 3.75%) due 02/08/22    EUR 972,222    1,150,208 
Safety Bidco Ltd.            
4.99% (1 Month USD LIBOR + 4.50%) due 11/06/24†††,1    GBP 850,000    1,136,279 
CEP IV Investment            
3.50% (3 Month EURIBOR + 3.50%) due 10/03/24    EUR 900,000    1,084,729 
Amspec Services, Inc.            
6.18% (3 Month USD LIBOR + 5.00%) due 07/01/22     800,000    796,000 
Recess Holdings, Inc.            
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24     704,762    707,405 
Duran Group Holding GMBH            
4.00% (3 Month EURIBOR + 4.00%) due 03/29/24    EUR 439,412    521,917 
4.00% (3 Month EURIBOR + 4.00%) due 12/20/24    EUR 150,000    178,164 
Ceva Group Plc (United Kingdom)            
5.75% (3 Month USD EURIBOR + 4.75%) due 03/19/19    EUR 580,000    602,213 
CAPRI ACQ BIDCO            
3.25% (3 Month EURIBOR + 3.25%) due 11/01/24    EUR 400,000    480,706 
Doncasters Group Ltd.            
9.94% (3 Month USD LIBOR + 8.25%) due 10/09/20     456,207    426,097 
Tank Holdings Corp.            
5.59% (1 Month USD LIBOR + 4.25%), (2 Month USD LIBOR + 4.25%) and (3 Month USD LIBOR + 4.25%) due 03/16/22     415,217    417,294 
NVA Holdings, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21     379,171    381,700 
Wencor Group            
5.13% (1 Month LIBOR + 3.50%) and (Commercial Prime Lending Rate + 2.50%) due 06/19/19†††,1     246,154    237,676 
Signode Industrial Group US, Inc.            
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19     238,000    230,072 
NANA Development Corp.            
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18     39,321    38,928 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Industrial - 1.8% (continued)        
VC GB Holdings, Inc.        
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24     11,228   $11,284 
Total Industrial          119,036,589 
Consumer, Non-cyclical - 1.8%            
IHC Holding Corp.            
8.44% (3 Month LIBOR + 6.75%) due 04/30/21†††,1     7,137,327    7,077,811 
8.35% (3 Month USD LIBOR + 6.75%) due 04/30/21†††,1     1,394,001    1,382,377 
Affordable Care Holdings Corp.            
6.17% (2 Month USD LIBOR + 4.75%) due 10/24/22     7,123,125    7,140,933 
Lineage Logistics LLC            
5.07% (1 Month USD LIBOR + 3.50%) due 04/07/21     6,300,951    6,314,750 
Endo Luxembourg Finance Co.            
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24     6,170,870    6,201,725 
Authentic Brands            
5.19% (3 Month USD LIBOR + 3.50%) due 09/27/24     5,885,250    5,907,320 
One Call Medical, Inc.            
5.53% (3 Month USD LIBOR + 4.00%) due 11/27/20     5,993,512    5,608,908 
Immucor, Inc.            
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21     5,522,250    5,605,084 
AI Aqua Zip Bidco Pty Ltd.            
5.07% (1 Month USD LIBOR + 3.50%) due 12/13/23     5,382,997    5,409,912 
Springs Industries, Inc.            
8.05% (1 Month USD LIBOR + 6.50%) due 06/01/21†††,1     5,023,500    5,023,500 
Arctic Glacier Group Holdings, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24     4,417,872    4,462,051 
Grocery Outlet, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21     4,328,619    4,325,935 
Diamond (BC) B.V.            
3.25% (2 Month EURIBOR + 3.25%) due 09/06/24    EUR 3,400,000    4,071,556 
IVC Acquisition Midco Ltd.            
4.99% (6 Month USD LIBOR + 4.50%) due 01/26/24    GBP 2,925,000    3,943,978 
DJO Finance LLC            
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20     3,687,106    3,632,463 
SHO Holding I Corp.            
6.44% (1 Month USD LIBOR + 5.00%) due 10/27/22     3,364,318    3,196,102 
Packaging Coordinators Midco, Inc.            
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23     3,160,000    3,163,950 
Smart & Final Stores LLC            
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22     3,200,000    3,118,656 
Avantor, Inc.            
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24     2,400,000    2,410,008 
4.25% (1 Month EURIBOR + 4.25%) due 11/21/24    EUR500,000    602,507 
BCPE Eagle Buyer LLC            
5.82% (1 Month USD LIBOR + 4.25%) due 03/18/24     2,884,235    2,812,129 
Chef's Warehouse Parent LLC            
5.57% (1 Month USD LIBOR + 4.75%) due 06/22/22     2,584,997    2,591,459 
Amplify Snack Brands, Inc.            
6.88% (1 Month USD LIBOR + 5.50%) due 09/02/23     2,167,181    2,170,432 
Nellson Nutraceutical (US)            
5.94% (3 Month USD LIBOR + 5.00%) due 12/23/21     2,166,600    2,166,600 
Reddy Ice Holdings, Inc.            
10.85% (3 Month USD LIBOR + 9.50%) due 11/01/19     1,125,000    1,048,129 
6.88% (3 Month USD LIBOR + 5.50%) and (Commercial Prime Lending Rate + 4.50%) due 05/01/19     1,048,227    1,037,745 
CTI Foods Holding Co. LLC            
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20     1,250,000    1,137,500 
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21     1,035,000    765,900 
Give and Go Prepared Foods Corp.            
5.70% (3 Month USD LIBOR + 4.25%) due 07/29/23     1,501,238    1,506,867 
Valeo Foods Group Ltd.            
3.75% (3 Month EURIBOR + 3.75%) due 08/27/24    EUR1,225,000    1,471,955 
Certara, Inc.            
5.69% (3 Month USD LIBOR + 4.00%) due 08/15/24     1,346,625    1,355,041 
ADMI Corp.            
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22     1,286,802    1,297,264 
Nellson Nutraceutical (CAD)            
5.94% (3 Month LIBOR + 5.00%) due 12/23/21     1,268,311    1,268,311 
CPI Holdco LLC            
5.19% (3 Month USD LIBOR + 4.00%) due 03/21/24     1,194,001    1,202,956 
Refresco Group N.V.            
2.75% (3 Month USD EURIBOR + 2.75%) due 09/26/24    EUR1,000,000    1,198,476 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Consumer, Non-cyclical - 1.8% (continued)        
MDVIP LLC        
5.66% (3 Month USD LIBOR + 4.25%) due 11/14/24     1,000,000   $1,000,000 
Alegeus Technologies LLC            
6.69% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1     995,000    986,171 
Surgery Center Holdings, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24     987,525    976,001 
NES Global Talent            
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19     991,301    892,171 
NewCo Sab BidCo S.A.S.            
3.00% (3 Month EURIBOR + 3.00%) due 04/22/24    EUR 550,000    657,763 
Pelican Products, Inc.            
5.94% (3 Month USD LIBOR + 4.25%) due 04/10/20     496,134    497,995 
Alpha BidCo SAS            
3.50% (3 Month EURIBOR + 3.50%) due 01/30/23    EUR279,950    337,132 
Cheese Bidco B.V.            
3.50% (3 Month EURIBOR + 3.50%) due 01/30/23    EUR120,050    144,571 
Rite Aid Corp.            
6.24% (1 Week USD LIBOR + 4.75%) due 08/21/20     100,000    100,292 
American Tire Distributors, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21     11,287    11,357 
Targus Group International, Inc.            
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2     152,876     
Total Consumer, Non-cyclical          117,233,743 
Consumer, Cyclical - 1.7%            
Petco Animal Supplies, Inc.            
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23     15,204,495    11,436,669 
Mavis Tire            
6.67% (2 Month USD LIBOR + 5.25%) due 11/02/20†††,1     9,165,000    9,091,751 
Navistar Inc.            
4.90% (1 Month USD LIBOR + 3.50%) due 11/06/24     7,900,000    7,922,199 
Accuride Corp.            
6.94% (3 Month USD LIBOR + 5.25%) due 11/17/23     7,775,342    7,882,253 
USIC Holding, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23     6,759,234    6,793,030 
Advantage Sales & Marketing LLC            
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21     6,294,468    6,127,287 
Truck Hero, Inc.            
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24     5,639,000   5,637,252 
Acosta, Inc.            
4.64% (1 Month USD LIBOR + 3.25%) and (Commercial Prime Lending Rate + 2.25%) due 09/26/19†††,1     2,533,333    2,415,925 
4.82% (1 Month USD LIBOR + 3.25%) due 09/26/21     2,453,216    2,146,564 
3.90% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 09/26/19†††,1     666,667    635,770 
Cyan Blue Holdco 3 Ltd.            
4.77% (3 Month USD LIBOR + 4.25%) due 08/23/24    GBP3,700,000    5,020,983 
5.19% (3 Month USD LIBOR + 3.50%) due 08/23/24     8,315    8,357 
At Home Holding III Corp.            
4.88% (3 Month USD LIBOR + 3.50%) due 06/03/22     4,875,000    4,868,906 
Leslie's Poolmart, Inc.            
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23     4,776,970    4,759,916 
Belk, Inc.            
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22     5,795,062    4,737,464 
Amaya Holdings B.V.            
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/21     4,297,859    4,319,348 
Sears Roebuck Acceptance Corp.            
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19     4,026,042    4,046,172 
BBB Industries, LLC            
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21     3,728,577    3,768,211 
Neiman Marcus Group, Inc.            
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20     4,612,544    3,755,210 
Checkers Drive-In Restaurants, Inc.            
5.82% (1 Month USD LIBOR + 4.25%) due 04/25/24     3,432,742    3,432,743 
Blue Nile, Inc.            
8.19% (3 Month USD LIBOR + 6.50%) due 02/17/23     3,412,500    3,412,500 
Men's Wearhouse            
4.89% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 06/18/21     2,926,986    2,925,171 
Dealer Tire LLC            
5.00% (3 Month USD LIBOR + 3.25%) due 12/22/21     2,077,401    2,105,966 
Med Finance Merger Sub LLC            
7.82% (1 Month USD LIBOR + 6.25%) due 08/16/21     1,564,645    1,570,591 
Richmond UK Bidco Ltd.            
4.75% (1 Month USD LIBOR + 4.25%) due 03/03/24    GBP 800,000    1,069,547 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Consumer, Cyclical - 1.7% (continued)        
K & N Parent, Inc.        
6.32% (1 Month USD LIBOR + 4.75%) due 10/20/23   990,000   $982,575 
LegalZoom.com, Inc.          
5.94% (3 Month USD LIBOR + 4.50%) due 11/21/24   900,000    897,750 
Total Consumer, Cyclical        111,770,110 
Communications - 1.0%          
Cengage Learning Acquisitions, Inc.          
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23   27,770,052    26,450,975 
Mcgraw-Hill Global Education Holdings LLC          
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22   8,118,200    8,091,166 
Dominion Web Solutions LLC          
7.50% (1 Month USD LIBOR + 6.00%) due 06/15/24†††,1   7,519,615    7,399,223 
Market Track LLC          
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24   4,239,375    4,218,178 
Anaren, Inc.          
6.19% (3 Month USD LIBOR + 4.50%) due 02/18/21   1,839,351    1,839,351 
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21   1,500,000    1,500,000 
Proquest LLC          
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21   2,983,129    3,018,569 
Ziggo Secured Finance BV          
3.00% (6 Month EURIBOR + 3.00%) due 04/15/25   EUR 2,250,000    2,685,963 
Neustar, Inc.          
5.15% (3 Month USD LIBOR + 3.75%) due 08/08/24   2,500,000    2,520,000 
Radiate HoldCo LLC          
4.57% (1 Month USD LIBOR + 3.00%) due 02/01/24   2,487,437    2,466,568 
SFR Group S.A.          
3.00% (3 Month EURIBOR + 3.00%) due 01/31/26   EUR 1,000,000    1,160,264 
Liberty Cablevision of Puerto Rico LLC          
4.86% (3 Month USD LIBOR + 3.50%) due 01/07/22   1,030,000    996,525 
TVC Albany, Inc.          
5.69% (3 Month USD LIBOR + 4.00%) due 09/18/24   748,125    749,995 
Total Communications        63,096,777 
Financial - 0.5%          
National Financial Partners Corp.          
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24   9,243,188    9,282,471 
Americold Realty Operating Partnership, LP          
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22   8,651,448    8,732,599 
Misys Ltd.          
4.25% (3 Month EURIBOR + 3.25%) due 06/13/24   EUR 3,491,250    4,207,846 
York Risk Services          
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21   3,002,404    2,934,099 
PT Intermediate Holdings III LLC          
5.57% (1 Month USD LIBOR + 4.00%) due 12/09/24   2,500,000    2,509,375 
9.57% (1 Month USD LIBOR + 8.00%) due 12/08/25   400,000    400,000 
Jane Street Group LLC          
5.88% (3 Month USD LIBOR + 4.50%) due 08/25/22   1,777,500    1,798,617 
American Stock Transfer & Trust          
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20   1,541,386    1,543,960 
Institutional Shareholder Services          
5.11% (3 Month USD LIBOR + 3.75%) due 10/16/24   733,333    734,558 
Total Financial        32,143,525 
Utilities - 0.4%          
Invenergy Thermal Operating I, LLC          
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22   11,579,092    10,884,347 
Viva Alamo LLC          
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21   5,188,594    5,117,251 
MRP Generation Holding          
8.69% (3 Month USD LIBOR + 7.00%) due 10/18/22   3,456,250    3,179,750 
Exgen Texas Power LLC          
due 09/18/219   4,065,977    2,561,565 
Terraform AP Acquisition Holdings LLC          
5.94% (3 Month USD LIBOR + 4.25%) due 06/27/22   2,403,186    2,406,190 
Osmose Utility Services, Inc.          
5.44% (3 Month USD LIBOR + 3.75%) due 08/22/22   1,299,630    1,315,876 
Bhi Investments LLC          
6.19% (3 Month USD LIBOR + 4.50%) due 08/28/24   1,221,938    1,209,718 
Panda Power          
8.19% (3 Month USD LIBOR + 6.50%) due 08/21/20   1,305,125    1,190,927 
Panda Temple II Power          
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19   1,082,212    973,990 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued)
Utilities - 0.4% (continued)        
Stonewall        
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21   498,750   $483,787 
Total Utilities        29,323,401 
Basic Materials - 0.3%          
A-Gas Ltd.          
6.44% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1   6,587,833    6,463,387 
Dubois Chemicals, Inc.          
5.32% (1 Month USD LIBOR + 3.75%) due 03/15/24   2,780,000    2,786,950 
Hoffmaster Group, Inc.          
6.19% (3 Month USD LIBOR + 4.50%) due 11/21/23   2,425,500    2,442,673 
ICP Industrial, Inc.          
5.37% (1 Month USD LIBOR + 4.00%) due 11/03/23   1,979,314    1,969,417 
EP Minerals LLC          
5.98% (3 Month USD LIBOR + 4.50%) due 08/20/20   1,797,583    1,799,830 
Big River Steel LLC          
6.69% (3 Month USD LIBOR + 5.00%) due 08/23/23   1,695,750    1,708,468 
ASP Chromaflo Dutch I B.V.          
5.57% (1 Month USD LIBOR + 4.00%) due 11/20/23   1,678,875    1,685,171 
ASP Chromaflo Intermediate Holdings, Inc.          
5.57% (1 Month USD LIBOR + 4.00%) due 11/20/23   1,291,125    1,295,967 
Ferro Corp.          
2.75% (3 Month EURIBOR + 2.75%) due 02/14/24   EUR 595,500    716,986 
Nexeo Solutions LLC          
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23   297,000    298,485 
Total Basic Materials        21,167,334 
Energy - 0.3%          
Moss Creek Resources LLC          
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1   9,722,222    9,600,694 
Cactus Wellhead          
7.69% (3 Month USD LIBOR + 6.00%) due 07/31/20   3,767,156    3,751,447 
Summit Midstream Partners, LP          
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22   2,024,000    2,056,040 
Gavilan Resources LLC          
7.46% (1 Month USD LIBOR + 6.00%) due 03/01/24   2,050,000    2,027,798 
Riverstone Utopia Member LLC          
5.61% (2 Month USD LIBOR + 4.25%) due 10/17/24   1,350,000    1,370,250 
PSS Companies          
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20   843,658   797,257 
Total Energy        19,603,486 
Total Senior Floating Rate Interests          
(Cost $743,503,771)        738,401,848 

 

CORPORATE BONDS†† - 9.7%
Financial - 6.2%        
Citigroup, Inc.        
6.25% 10,11   38,320,000    42,266,960 
5.95% 10,11   16,615,000    17,694,975 
5.90% 10,11   3,300,000    3,514,500 
Wells Fargo & Co.          
5.88% 10,11   29,550,000    32,728,103 
5.90% 10,11   20,666,342    22,106,786 
Bank of America Corp.          
6.30% 10,11   31,944,000    36,096,720 
6.10% 10,11   15,613,000    17,135,267 
JPMorgan Chase & Co.          
6.10% 10,11   27,400,000    30,107,120 
6.00% 10,11   7,839,309    8,427,649 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   32,706,000    33,889,834 
Station Place Securitization Trust Series          
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/186,7   30,000,000    30,000,000 
Goldman Sachs Group, Inc.          
5.30% 10,11   27,880,000    29,622,500 
MetLife, Inc.          
9.25% due 04/08/387   12,600,000    18,585,000 
10.75% due 08/01/39   4,849,000    8,109,953 
KeyCorp          
5.00% 10,11   13,997,000    14,416,910 
Atlas Mara Ltd.          
8.00% due 12/31/20   14,400,000    12,960,000 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
7.25% due 08/15/247   11,150,000    11,442,687 
EPR Properties          
4.50% due 06/01/27   8,150,000    8,196,377 
Hospitality Properties Trust          
5.25% due 02/15/26   4,901,000    5,263,777 
FBM Finance, Inc.          
8.25% due 08/15/217   4,475,000    4,754,687 
Customers Bank          
6.13% due 06/26/298,11   4,500,000    4,736,250 
QBE Insurance Group Ltd.          
7.50% due 11/24/437,11   3,800,000    4,408,000 
NewStar Financial, Inc.          
7.25% due 05/01/20   2,486,000    2,576,118 
Univest Corporation of Pennsylvania          
5.10% due 03/30/2511   2,500,000    2,575,000 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 9.7% (continued)
Financial - 6.2% (continued)        
Jefferies LoanCore LLC / JLC Finance Corp.        
6.88% due 06/01/207   944,000   $972,320 
Total Financial        402,587,493 
Basic Materials - 1.0%          
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/757,11   33,075,000    38,618,039 
Yamana Gold, Inc.          
4.95% due 07/15/24   18,149,000    18,986,301 
4.63% due 12/15/27   3,200,000    3,216,681 
Eldorado Gold Corp.          
6.13% due 12/15/207   4,300,000    4,257,000 
GCP Applied Technologies, Inc.          
9.50% due 02/01/237   1,300,000    1,443,000 
Mirabela Nickel Ltd.          
9.50% due 06/24/19   1,885,418    245,105 
New Day Aluminum          
10.00% due 10/28/20†††,1,12   49,580    49,580 
Total Basic Materials        66,815,706 
Energy - 1.0%          
Hess Corp.          
5.60% due 02/15/41   23,048,000    24,854,127 
7.30% due 08/15/31   14,341,000    17,392,116 
7.13% due 03/15/33   9,250,000    11,159,288 
6.00% due 01/15/40   1,750,000    1,933,848 
BreitBurn Energy Partners Limited Partnership / BreitBurn Operating LP / BreitBurn Finance Corp.          
9.25% due 05/18/20†††,13   5,037,000    5,039,155 
Unit Corp.          
6.63% due 05/15/21   1,850,000    1,863,875 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/227,8,13   7,557,400    831,314 
American Midstream Partners Limited Partnership / American Midstream Finance Corp.          
8.50% due 12/15/217   325,000    333,938 
Exterran Energy Solutions Limited Partnership / EES Finance Corp.          
8.13% due 05/01/257   300,000    322,500 
Total Energy        63,730,161 
Industrial - 0.7%          
Encore Capital Group, Inc.          
5.62% due 08/11/24†††   39,600,000    39,313,470 
StandardAero Aviation Holdings, Inc.          
10.00% due 07/15/237   3,000,000    3,285,000 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/27†††,1,8   1,617,932   1,424,375 
Total Industrial        44,022,845 
Consumer, Cyclical - 0.4%          
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
6.50% due 05/01/21   8,309,000    7,779,301 
6.75% due 06/15/2314   4,361,000    4,001,218 
Ferrellgas, LP / Ferrellgas Finance Corp.          
6.75% due 01/15/2214   10,428,500    9,646,363 
Carrols Restaurant Group, Inc.          
8.00% due 05/01/22   4,499,000    4,735,197 
Titan International, Inc.          
6.50% due 11/30/237   2,700,000    2,747,250 
Total Consumer, Cyclical        28,909,329 
Communications - 0.2%          
SFR Group S.A.          
7.38% due 05/01/267   6,150,000    6,311,438 
Cengage Learning, Inc.          
9.50% due 06/15/247   4,125,000    3,733,125 
EIG Investors Corp.          
10.88% due 02/01/24   1,750,000    1,942,500 
MDC Partners, Inc.          
6.50% due 05/01/247   1,350,000    1,356,750 
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance          
7.88% due 05/15/247   1,295,000    1,278,812 
Total Communications        14,622,625 
Consumer, Non-cyclical - 0.1%          
Offutt AFB America First Community LLC          
5.46% due 09/01/507   5,735,445    6,163,670 
Great Lakes Dredge & Dock Corp.          
8.00% due 05/15/22   2,100,000    2,197,125 
Beverages & More, Inc.          
11.50% due 06/15/227   1,600,000    1,472,000 
Total Consumer, Non-cyclical        9,832,795 
Mortgage Securities - 0.1%          
Station Place Securitization Trust          
3.80% (1 Month USD LIBOR + 2.25%) due 02/25/496,7   5,000,000    5,001,858 
Technology - 0.0%          
Epicor Software Corp.          
9.94% (3 Month USD LIBOR + 8.25%) due 06/30/23†††,1,6,7   1,850,000    1,850,000 
Total Corporate Bonds          
(Cost $628,065,864)        637,372,812 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.0%
Puerto Rico - 0.0%        
Puerto Rico Electric Power Authority Revenue Bonds        
1.41% (3 Month USD LIBOR + 0.52%) due 07/01/296   1,000,000   $831,250 
Illinois - 0.0%          
Chicago Board of Education General Obligation Unlimited          
1.75% due 12/15/25   520,000    375,918 
Total Municipal Bonds          
(Cost $1,161,775)        1,207,168 

 

COMMERCIAL PAPER††0.2%
Amcor Ltd.
1.50% due 01/08/1815   14,000,000   13,995,917 
Total Commercial Paper          
(Cost $13,995,917)        13,995,917 

 

REPURCHASE AGREEMENTS††,16 - 0.2%
 
Barclays
issued 10/03/17 at 0.75%
open maturity
   8,019,500    8,019,500 
issued 11/24/17 at 0.80%
open maturity
   2,349,469    2,349,469 
issued 09/27/17 at (0.75)%
open maturity
   1,146,375    1,146,375 
issued 09/08/17 at 0.50%
open maturity
   924,187    924,187 
issued 08/11/17 at 0.60%
open maturity
   864,302    864,302 
issued 12/21/17 at 1.05%
open maturity
   595,625    595,625 
issued 12/07/17
open maturity
   494,375    494,375 
issued 11/03/17 at (1.38)%
open maturity
   258,125    258,125 
issued 12/15/17 at 0.75%
due 01/22/18
   248,438    248,438 
issued 12/21/17 at 1.05%
open maturity
   216,250    216,250 
issued 09/26/17 at (1.75)%
open maturity
   47,000    47,000 
Total Repurchase Agreements          
(Cost $15,163,646)        15,163,646 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

       
   Contracts   Value 
LISTED OPTIONS PURCHASED - 0.3%
Put options on:        
 Eurodollar Futures Expiring December 2018 with strike price of $97.88 (Notional Value $7,067,332,738)   28,889   $10,833,375 
 Eurodollar Futures Expiring December 2019 with strike price of $97.63 (Notional Value $3,513,922,425)   14,391    8,904,431 
Total Put options        19,737,806 
Total Listed Options Purchased          
(Cost $21,359,389)        19,737,806 
Total Investments - 100.1%          
(Cost $6,472,046,974)       $6,527,842,550 

 

   Face
Amount~
    
CORPORATE BONDS SOLD SHORT†† - (0.1)%
 
Sprint Corp.
7.88% due 09/15/23   200,000    (213,000)
Herc Rentals, Inc.          
7.75% due 06/01/247   200,000    (219,500)
Envision Healthcare Corp.          
5.13% due 07/01/227   250,000    (242,500)
Monitronics International, Inc.          
9.13% due 04/01/20   350,000    (290,500)
Gogo Intermediate Holdings LLC / Gogo Finance Company, Inc.          
12.50% due 07/01/227   500,000    (564,375)
AK Steel Corp.
6.38% due 10/15/25   1,000,000    (990,000)
INEOS Group Holdings S.A.          
5.63% due 08/01/247   1,100,000    (1,146,750)
Park-Ohio Industries, Inc.          
6.63% due 04/15/27   1,400,000    (1,508,500)
Tenet Healthcare Corp.          
8.13% due 04/01/22   1,925,000    (1,958,688)
Seagate HDD Cayman          
4.75% due 01/01/25   8,000,000    (7,856,222)
Total Corporate Bonds          
(Cost $14,890,058)        (14,990,035)

 

   Contracts    
LISTED OPTIONS WRITTEN - (0.1)%
Put options on:        
 Eurodollar Futures Expiring December 2018 with strike price of $97.75 (Notional Value $7,067,332,738)   28,889    (6,680,581)
Total Listed Options Written          
(Premiums received $4,275,572)        (6,680,581)
Total Securities Sold Short- (0.2)%          
(Proceeds $19,165,630)       $(21,670,616)
Other Assets & Liabilities, net - 0.1%        3,796,444 
Total Net Assets - 100.0%       $6,509,968,378 

 

Custom Basket Swap Agreements           
Counterparty  Index  Financing Rate Pay    Payment Frequency  Maturity Date  Notional Amount   Value and
Unrealized
Gain (Loss)
 
OTC Equity Swap Agreements Sold Short††           
Morgan Stanley  Macro Opportunities Portfolio Short Custom Basket Swap17   1.07%  At Maturity  07/22/19  $175,959,229   $(9,884,228)
OTC Equity Swap Agreements††                     
Morgan Stanley  Macro Opportunities Portfolio Long Custom Basket Swap18   1.96%  At Maturity  06/20/18   67,715,977    2,841,428 

  

 

 

Macro Opportunities Fund                                                                 
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Shares   Unrealized
Gain (Loss)
 
CUSTOM BASKET OF LONG SECURITIES18
Intel Corp.   43,424   $495,468 
United Rentals, Inc.*   14,854    486,049 
Union Pacific Corp.   21,960    484,808 
Southwest Airlines Co.   46,188    372,120 
FedEx Corp.   9,262    361,542 
Carlisle Companies, Inc.   18,613    259,465 
United Natural Foods, Inc.*   18,005    219,223 
Chevron Corp.   19,261    202,945 
Trinity Industries, Inc.   21,148    193,723 
General Mills, Inc.   26,081    180,417 
Discover Financial Services   7,836    138,340 
Allison Transmission Holdings, Inc.   23,445    136,654 
Marathon Petroleum Corp.   33,556    119,224 
LyondellBasell Industries N.V. — Class A   13,951    98,783 
T-Mobile US, Inc.*   21,725    90,426 
Exxon Mobil Corp.   27,506    90,401 
AECOM*   18,644    88,250 
Ameren Corp.   31,987    87,283 
WestRock Co.   21,701    84,636 
Arconic, Inc.   37,130    78,587 
Dr Pepper Snapple Group, Inc.   7,934    76,292 
Molson Coors Brewing Co. — Class B   31,974    74,327 
Campbell Soup Co.   53,594    73,678 
AmerisourceBergen Corp. — Class A   8,576    61,552 
Northern Trust Corp.   5,439    60,473 
CNO Financial Group, Inc.   20,568    59,030 
JetBlue Airways Corp.*   50,327    56,921 
DaVita, Inc.*   9,285    54,132 
Juniper Networks, Inc.   90,899    47,894 
American Financial Group, Inc.   10,929    39,217 
Bill Barrett Corp.*   76,389    24,764 
Celgene Corp.*   13,158    18,911 
Amgen, Inc.   13,993    3,083 
Blackline, Inc.*   6,644    (9,173)
Telephone & Data Systems, Inc.   66,948    (24,842)
United Continental Holdings, Inc.*   23,919    (30,180)
FirstEnergy Corp.   58,690    (34,914)
Archer-Daniels-Midland Co.   65,372    (35,889)
Versartis, Inc.*   304,452    (114,201)
Edison International   15,011    (116,751)
Jabil, Inc.   50,607    (198,761)
Alaska Air Group, Inc.   25,905    (265,548)
Owens & Minor, Inc.   26,853    (322,130)
PG&E Corp.   46,147    (924,801)
Total Custom Basket of Long Securities        2,841,428 

 

CUSTOM BASKET OF SHORT SECURITIES17
Sensient Technologies Corp.   (23,073)   189,068 
NewMarket Corp.   (2,478)   159,980 
Education Realty Trust, Inc.   (27,712)   117,224 
First Republic Bank   (10,850)   110,460 
Semtech Corp.*   (17,318)   95,249 
SPS Commerce, Inc.*   (11,154)   94,233 
Essex Property Trust, Inc.   (5,439)   92,107 
FireEye, Inc.*   (37,472)   92,050 
Terreno Realty Corp.   (54,655)   75,007 
Royal Gold, Inc.   (29,683)   74,962 
CareTrust REIT, Inc.   (27,401)   65,720 
NVIDIA Corp.   (3,323)   65,392 
Hudson Pacific Properties, Inc.   (45,760)   57,456 
Capitol Federal Financial, Inc.   (76,402)   48,166 
Camden Property Trust   (21,748)   47,850 
Chesapeake Energy Corp.*   (142,490)   42,789 
Autodesk, Inc.*   (8,003)   40,655 
CoStar Group, Inc.*   (6,727)   39,583 
White Mountains Insurance Group Ltd.   (1,938)   33,494 
Extraction Oil & Gas, Inc.*   (36,359)   24,226 
Exponent, Inc.   (9,291)   21,216 
Vail Resorts, Inc.   (2,248)   20,558 
Ultimate Software Group, Inc.*   (3,092)   19,758 
National Instruments Corp.   (17,064)   15,397 
Cannae Holdings, Inc.*   (38,584)   15,202 
American International Group, Inc.   (10,178)   10,951 
Healthcare Trust of America, Inc. — Class A   (37,436)   8,069 
Equity LifeStyle Properties, Inc.   (22,847)   5,437 
Starbucks Corp.   (8,958)   4,721 
Physicians Realty Trust   (28,257)   4,674 
Aspen Insurance Holdings Ltd.   (12,341)   4,111 
Healthcare Realty Trust, Inc.   (17,536)   3,522 
Public Storage   (2,406)   3,461 
Workday, Inc. Class A*   (4,686)   3,227 
Realty Income Corp.   (9,029)   2,678 
NiSource, Inc.   (18,743)   2,677 
Trustmark Corp.   (15,868)   2,505 
Tyler Technologies, Inc.*   (3,426)   1,747 
Martin Marietta Materials, Inc.   (7,762)   1,023 
Rexford Industrial Realty, Inc.   (38,373)   (1,550)
IMAX Corp.*   (35,403)   (2,174)
American Homes 4 Rent — Class A   (50,588)   (6,511)
Intuit, Inc.   (3,281)   (6,873)
Commerce Bancshares, Inc.   (10,144)   (7,814)
Macerich Co.   (7,927)   (9,145)
Equinix, Inc.   (1,543)   (9,593)
Atmos Energy Corp.   (28,305)   (9,645)
Kilroy Realty Corp.   (6,962)   (10,095)
GCP Applied Technologies, Inc.*   (17,270)   (10,999)
Jack in the Box, Inc.   (7,853)   (12,800)
MSCI, Inc. — Class A   (16,258)   (12,909)
Bio-Rad Laboratories, Inc. Class A*   (3,322)   (13,122)
Federal Realty Investment Trust   (3,869)   (14,009)
First Midwest Bancorp, Inc.   (22,211)   (15,502)
Washington Federal, Inc.   (18,551)   (15,654)
Balchem Corp.   (20,258)   (18,394)
On Assignment, Inc.*   (8,306)   (21,547)
Dominion Energy, Inc.   (6,227)   (21,984)
Jack Henry & Associates, Inc.   (5,279)   (23,933)
CyrusOne, Inc.   (16,140)   (25,999)
Ferro Corp.*   (23,034)   (27,072)
Albemarle Corp.   (18,890)   (27,293)
EastGroup Properties, Inc.   (11,465)   (28,763)
athenahealth, Inc.*   (6,634)   (29,133)
TransUnion*   (46,888)   (30,604)
PennyMac Mortgage Investment Trust   (44,278)   (34,400)
Ecolab, Inc.   (19,444)   (34,973)
Boston Properties, Inc.   (7,569)   (35,778)
Intercontinental Exchange, Inc.   (7,654)   (36,127)
WR Grace & Co.   (21,879)   (38,662)
Douglas Emmett, Inc.   (12,608)   (38,950)
PriceSmart, Inc.   (8,397)   (41,360)
American Tower Corp. — Class A   (6,522)   (41,936)
SEI Investments Co.   (7,682)   (41,992)
Bio-Techne Corp.   (4,096)   (42,111)
Air Products & Chemicals, Inc.   (15,819)   (43,795)
Sun Communities, Inc.   (22,003)   (44,491)
DexCom, Inc.*   (9,662)   (46,625)
WD-40 Co.   (4,742)   (46,707)

 

 

 

Macro Opportunities Fund                                                                 
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

   Shares   Unrealized
Gain (Loss)
 
Regency Centers Corp.   (7,653)  $(52,070)
Vulcan Materials Co.   (16,824)   (54,094)
Alexandria Real Estate Equities, Inc.   (6,796)   (57,902)
GrubHub, Inc.*   (7,899)   (57,998)
Yum! Brands, Inc.   (11,263)   (58,649)
Extra Space Storage, Inc.   (6,664)   (60,164)
Monolithic Power Systems, Inc.   (16,830)   (60,204)
First Industrial Realty Trust, Inc.   (34,866)   (61,166)
Healthcare Services Group, Inc.   (51,188)   (61,272)
Spire, Inc.   (16,910)   (61,560)
Glacier Bancorp, Inc.   (15,586)   (62,092)
Cabot Oil & Gas Corp. — Class A   (19,112)   (68,803)
Dril-Quip, Inc.*   (17,656)   (69,480)
salesforce.com, Inc.*   (5,999)   (70,128)
Alliant Energy Corp.   (45,241)   (72,114)
People's United Financial, Inc.   (69,475)   (73,551)
Ally Financial, Inc.   (28,932)   (77,246)
John Bean Technologies Corp.   (4,588)   (78,455)
Investors Bancorp, Inc.   (94,733)   (84,987)
CoreSite Realty Corp.   (9,760)   (90,012)
Howard Hughes Corp.*   (6,840)   (90,794)
Nabors Industries Ltd.   (86,642)   (90,803)
Carpenter Technology Corp.   (16,906)   (92,650)
PTC, Inc.*   (18,645)   (93,066)
Team, Inc.*   (51,591)   (96,527)
Cintas Corp.   (17,049)   (97,696)
Dunkin' Brands Group, Inc.   (8,869)   (98,569)
DCT Industrial Trust, Inc.   (27,665)   (99,240)
Lululemon Athletica, Inc.*   (7,780)   (100,126)
McDonald's Corp.   (12,799)   (105,183)
Ingevity Corp.*   (8,472)   (106,662)
CME Group, Inc. — Class A   (6,390)   (107,754)
Nike, Inc. — Class B   (24,160)   (109,078)
Weatherford International plc*   (146,348)   (111,764)
FactSet Research Systems, Inc.   (11,992)   (116,867)
MarketAxess Holdings, Inc.   (8,557)   (119,254)
Aqua America, Inc.   (20,337)   (120,064)
Shake Shack, Inc. Class A*   (14,756)   (120,704)
RSP Permian, Inc.*   (23,354)   (123,260)
Red Hat, Inc.*   (5,923)   (125,449)
Tanger Factory Outlet Centers, Inc.   (75,758)   (125,796)
LendingTree, Inc.*   (2,060)   (127,396)
Atlassian Corporation plc Class A*   (12,991)   (127,555)
Crown Castle International Corp.   (9,537)   (130,600)
Ollie's Bargain Outlet Holdings, Inc.*   (13,987)   (134,860)
Marriott International, Inc. — Class A   (4,147)   (137,523)
Verisk Analytics, Inc. Class A*   (28,054)   (144,834)
Moody's Corp.   (12,387)   (145,276)
WisdomTree Investments, Inc.   (111,931)   (150,301)
S&P Global, Inc.   (12,690)   (153,930)
SBA Communications Corp.*   (8,641)   (165,904)
Callon Petroleum Co.*   (74,103)   (167,199)
Covanta Holding Corp.   (84,701)   (168,436)
Rollins, Inc.   (56,337)   (170,229)
Eaton Vance Corp.   (23,012)   (171,812)
Adobe Systems, Inc.*   (7,218)   (180,186)
Matador Resources Co.*   (23,786)   (185,800)
Commercial Metals Co.   (58,579)   (191,489)
Goldman Sachs Group, Inc.   (8,147)   (191,927)
Five Below, Inc.*   (10,145)   (195,799)
Trex Company, Inc.*   (5,792)   (197,158)
Take-Two Interactive Software, Inc.*   (6,210)   (197,168)
Scotts Miracle-Gro Co. — Class A   (15,170)   (208,010)
Compass Minerals International, Inc.   (37,270)   (214,075)
Pool Corp.   (9,996)   (227,813)
Cognex Corp.   (15,344)   (228,898)
Diamondback Energy, Inc.*   (11,616)   (229,876)
Crocs, Inc.*   (50,627)   (245,185)
Southern Copper Corp.   (51,471)   (251,534)
Allegheny Technologies, Inc.*   (42,692)   (256,299)
FMC Corp.   (14,827)   (273,895)
Cboe Global Markets, Inc.   (22,036)   (291,352)
Parsley Energy, Inc. Class A*   (71,617)   (314,993)
International Flavors & Fragrances, Inc.   (17,135)   (329,677)
Copart, Inc.*   (71,115)   (529,568)
Total Custom Basket of Short Securities        (9,884,229)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

CENTRALLY CLEARED CREDIT DEFAULT SWAP AGREEMENTS PROTECTION SOLD††                
Counterparty   Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront
Premiums
Paid (Received)
    Unrealized Gain (Loss) 
Citigroup   ICE   PizzaExpress Financing 1 PLC 5% 12/20/22   5.00%  At Maturity  12/20/22  $200,000   $27,483   $(47,015)  $74,498 
Barclays Bank plc   ICE   PizzaExpress Financing 1 PLC 5% 12/20/22   5.00%  At Maturity  12/20/22   200,000    25,271    36,345    (11,074)
JPMorgan Chase & Co.   ICE   PizzaExpress Financing 1 PLC 5% 12/20/22   5.00%  At Maturity  12/20/22   300,000    41,263    (72,243)   113,506 
                           $94,017   $(82,913)  $176,930 

 

CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS††    
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value   Value and
Unrealized Gain (Loss)
 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.90%  Semiannually  08/11/22  $(160,500,000)  $769,609   $769,609 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.71%  Semiannually  12/16/19   (20,800,000)   138,047    138,047 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.59%  Semiannually  07/02/18   (34,550,000)   27,951    27,951 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.67%  Semiannually  08/16/20   (430,000,000)   (86,361)   (86,361)
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.99%  Semiannually  08/22/24   (104,000,000)   (90,298)   (90,298)
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.73%  Semiannually  07/02/23   (23,800,000)   (567,059)   (567,059)
                                   $191,889 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††

 

Counterparty  Contracts to Sell  Currency   Settlement Date  Settlement Value   Value at December 31, 2017  

Net Unrealized Appreciation/

Depreciation

 
Morgan Stanley   21,330,000,000   JPY   02/13/18  $191,391,424   $189,688,693   $1,702,731 
Goldman Sachs   381,800,000   HUF   04/11/18   1,475,213    1,483,682    (8,469)
Bank of America   1,144,000   EUR   01/10/18   1,361,990    1,373,218    (11,228)
Morgan Stanley   170,150,000   HUF   06/22/18   649,800    663,910    (14,110)
Barclays   1,100,000   EUR   01/10/18   1,302,425    1,320,402    (17,977)
Goldman Sachs   800,000,000   HUF   07/18/18   3,106,796    3,127,013    (20,217)
Bank of America   1,040,000,000   HUF   04/25/18   4,023,833    4,044,674    (20,841)
J.P. Morgan   2,058,000   GBP   01/02/18   2,754,674    2,778,415    (23,741)
Bank of America   200,000,000   HUF   09/26/18   760,427    785,822    (25,395)
Bank of America   1,372,750,000   HUF   04/11/18   5,308,391    5,334,534    (26,143)
Goldman Sachs   4,600,000   GBP   01/30/18   6,183,867    6,216,913    (33,046)
Goldman Sachs   3,800,000   GBP   01/29/18   5,076,618    5,135,508    (58,890)
Goldman Sachs   3,300,000,000   HUF   02/28/18   12,715,338    12,800,407    (85,069)
Bank of America   865,161,500   HUF   06/22/18   3,287,113    3,375,781    (88,668)
Morgan Stanley   4,680,000   EUR   01/12/18   5,525,208    5,618,523    (93,315)
Deutsche Bank   1,590,000,000   HUF   07/18/18   6,098,029    6,214,938    (116,909)
Goldman Sachs   2,934,575,000   HUF   06/22/18   11,276,745    11,450,445    (173,700)
Barclays   22,970,000   GBP   01/10/18   30,783,131    31,019,404    (236,273)
Morgan Stanley   33,040,000   GBP   01/29/18   44,404,604    44,651,887    (247,283)
J.P. Morgan   20,440,000   EUR   02/07/18   24,285,030    24,582,928    (297,898)
Bank of America   2,817,100,000   HUF   02/07/18   10,592,593    10,914,153    (321,560)
Morgan Stanley   16,295,000   EUR   03/09/18   19,282,281    19,631,264    (348,983)
Goldman Sachs   3,000,000,000   HUF   02/14/18   11,242,271    11,627,412    (385,141)
Goldman Sachs   6,861,920,000   HUF   04/25/18   26,096,948    26,686,761    (589,813)
Morgan Stanley   67,310,000   EUR   01/31/18   80,289,387    80,918,972    (629,585)
Goldman Sachs   43,060,000   EUR   01/10/18   50,936,837    51,687,757    (750,920)
Morgan Stanley   48,201,000   EUR   01/10/18   57,022,399    57,858,837    (836,438)
Morgan Stanley   248,500,000   DKK   03/01/18   39,361,037    40,198,954    (837,917)
Goldman Sachs   57,240,000   GBP   01/08/18   76,396,110    77,292,544    (896,434)
Goldman Sachs   52,587,000   EUR   01/31/18   62,249,456    63,219,225    (969,769)
Bank of America   9,400,000,000   HUF   01/17/18   35,355,625    36,347,422    (991,797)
Goldman Sachs   109,740,000   EUR   01/19/18   130,446,609    131,813,640    (1,367,031)
Goldman Sachs   103,840,000   EUR   02/16/18   123,519,757    124,948,845    (1,429,088)
                         $(10,250,917)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $137,486,883, (cost $140,825,999) or 2.1% of total net assets.
2 Affiliated issuer.
3 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
4 Zero coupon rate security.
5 Rate indicated is the 7 day yield as of December 31, 2017.
6 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,455,761,599 (cost $2,426,363,447), or 37.7% of total net assets.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $27,764,349 (cost $40,531,949), or 0.4% of total net assets — See Note 8.
9 Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate.
10 Perpetual maturity.
11 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
12 Payment-in-kind security.
13 Security is in default of interest and/or principal obligations.
14 All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2017.
15 Rate indicated is the effective yield at the time of purchase.
16 Repurchase Agreements — See Note 4.
17 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.
18 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.
19 Credit Default Swaps — See Note 2.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

CME — Chicago Mercantile Exchange

LIBOR — London Interbank Offered Rate

WAC — Weighted Average Coupon

EURIBOR — European Interbank Offered Rate

CMT — Constant Maturity Treasury

DKK — Danish Krone

GPB — British Pound

EURO — Euro

HUF — Hungarian Forint

JPY — Japanese Yen

BOA — Bank of America

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1 Quoted Prices   Level 1 - Other*   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Asset-Backed Securities  $   $   $1,945,924,558   $   $54,841,017   $2,000,765,575 
Collateralized Mortgage Obligations           832,296,944        95,232,486    927,529,430 
Commercial Paper           13,995,917            13,995,917 
Common Stocks   191,877,977        157,036        244,393    192,279,406 
Corporate Bonds           589,696,232        47,676,580    637,372,812 
Credit Default Swaps               188,004        188,004 
Forward Foreign Currency Exchange Contracts               1,702,731        1,702,731 
Exchange-Traded Funds   63,794,403                    63,794,403 
Foreign Government Bonds           999,960,908        6,210,054    1,006,170,962 
Interest Rate Swap Agreements               935,607        935,607 
Money Market Funds   126,135,249                    126,135,249 
Municipal Bonds           1,207,168            1,207,168 
Mutual Funds   767,500,634                    767,500,634 
Options Purchased   19,737,806                    19,737,806 
Equity Swap Agreements               2,841,428        2,841,428 
Preferred Stocks           17,656,360        38    17,656,398 
Repurchase Agreements           15,163,646            15,163,646 
Senior Floating Rate Interests           645,984,339        92,417,509    738,401,848 
Warrants           131,296            131,296 
Total Assets  $1,169,046,069   $   $5,062,174,404   $5,667,770   $296,622,077   $6,533,510,320 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

                         
Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 1 - Other*   Level 2 Significant Observable Inputs   Level 2 - Other*  

Level 3

Significant Unobservable Inputs

   Total 
Credit Default Swaps  $   $   $   $11,074   $   $11,074 
Corporate Bonds        14,990,035           14,990,035 
Forward Foreign Currency Exchange Contracts               11,953,648        11,953,648 
Interest Rate Swap Agreements               743,718        743,718 
Options Written   6,680,581                    6,680,581 
Equity Swap Agreements               9,884,228        9,884,228 
Unfunded Loan Commitments (Note 7)                   1,506,520**   1,506,520 
Total Liabilities  $6,680,581   $   $14,990,035   $22,592,668   $1,506,520   $45,758,730 

 

* Other financial instruments include swaps and forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end.
** Security has a market value of less than $1.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2017   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                
Asset-Backed Securities  $42,688,752   Model Price  Market Comparable Yield   6.3% 
Asset-Backed Securities   12,152,265   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Collateralized Mortgage Obligations   95,232,486   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Common Stocks   244,393   Enterprise Value  Valuation Multiple   7.1x  7.1x
Corporate Bonds   44,352,625   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Corporate Bonds   3,274,375   Model Price  Market Comparable Yields   8.3%-9.4%  6.7%
Corporate Bonds   49,580   Enterprise Value  Valuation Multiple   6.6x 
Foreign Government Bonds   6,210,054   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Preferred Stocks   38   Model Price  Liquidation value    
Senior Floating Rate Interests   81,133,622   Yield Analysis  Yield   4.4%-9.9%  7.1x, 6.7%-7.8%
Senior Floating Rate Interests   6,553,708   Model Price  Market Comparable Yields   5.3%-5.6%  6.7%
Senior Floating Rate Interests   3,542,417   Model Price  Purchase Price    
Senior Floating Rate Interests   1,187,762   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Total Assets  $296,622,077              

 

Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Fund.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the year ended December 31, 2017, the Fund had securities with a total value of $15,706,855 transfer out of level 3 into level 2 and securities with a total value of $425,908 transfer out of level 2 into level 3 due to changes in the securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Asset-Backed Securities   Corporate Bonds   Common/ Preferred Stocks   Collateralized Mortgage Obligations   Foreign Government Bonds   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $73,160,403   $59,045,623   $59,762,406   $296,976   $97,480,054   $-   $289,745,462   $(1,610,986)
Purchases/Receipts   -    -    -    -    -    -   $-    - 
Sales, maturities and paydowns/Fundings   -    -    -    -    -    -   $-    - 
Total realized gains or losses included in earnings   -    -    -    -    -    -   $-    - 
Total change in unrealized gains or losses included in earnings   18,831,198    (1,457,751)   874,174    (52,545)   (2,247,568)   6,210,054   $22,157,562    104,466 
Transfers into Level 3   425,908    -    -    -    -    -   $425,908    - 
Transfers out of Level 3   -    (2,746,855)   (12,960,000)   -    -    -   $(15,706,855)   - 
Ending Balance  $92,417,509   $54,841,017   $47,676,580   $244,431   $95,232,486   $6,210,054   $296,622,077   $(1,506,520)*
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017  $(148,549)  $(840,011)  $(34,051)  $(51,985)  $83,444   $(7)  $(991,159)  $70,460 

 

*Security has a market value less than $1.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2017
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by the advisor. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by the advisor and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gain Distributions 
Aspect Software, Inc.  $1,021,935   $-   $(6,702)  $-   $1,399   $1,016,632    1,032,113   $30,456   $- 
Guggenheim Alpha Opportunity Fund - Institutional Class   166,996,450    8,120,854            (339,126)   174,778,178    5,863,072        8,120,854 
Guggenheim Floating Rate Strategies Fund - Institutional Class   12,926,051    129,746            (15,070)   13,040,727    501,374    129,575     
Guggenheim Limited Duration Fund - Institutional Class   297,474,146    2,364,783            (840,827)   298,998,102    12,066,106    2,346,027     
Guggenheim Risk Managed Real Estate Fund - Institutional Class   15,005,412    608,715            (159,639)   15,454,488    520,003    87,602    521,113 
Guggenheim Solar ETF   15,170,155                2,438,436    17,608,591    700,700    311,741     
Guggenheim Strategy Fund I   87,752,252    645,221            (175,423)   88,222,050    3,520,433    612,029    33,357 
Guggenheim Strategy Fund II   98,202,891    791,087            (196,679)   98,797,299    3,950,312    738,814    52,555 
Guggenheim Strategy Fund III       78,303,243            (93,453)   78,209,790    3,125,891    280,406    19,023 
Targus Group International Equity, Inc   19,586        (1,000)   442    5,620    24,648    12,773         
Targus Group International, Inc.   -*                   -*   152,876         
   $694,568,878   $90,963,649   $(7,702)  $442   $625,238   $786,150,505        $4,536,650   $8,746,902 

 

*Security has a market value less than $0.

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 91.4%
REITs - 83.7%
REITs-Diversified - 18.1%
Crown Castle International Corp.   1,758   $195,156 
American Tower Corp. — Class A   1,263    180,192 
Equinix, Inc.1   386    174,943 
Rayonier, Inc.   3,941    124,654 
Weyerhaeuser Co.   3,506    123,622 
Gaming and Leisure Properties, Inc.   3,098    114,626 
Cousins Properties, Inc.   12,125    112,156 
Total REITs-Diversified        1,025,349 
REITs-Warehouse/Industries - 12.8%          
Rexford Industrial Realty, Inc.   6,804    198,405 
EastGroup Properties, Inc.   2,044    180,649 
Prologis, Inc.   2,795    180,305 
CyrusOne, Inc.   2,821    167,934 
Total REITs-Warehouse/Industries        727,293 
REITs-Hotels - 7.0%          
RLJ Lodging Trust   8,410    184,768 
MGM Growth Properties LLC — Class A   3,797    110,683 
Summit Hotel Properties, Inc.   7,035    107,143 
Total REITs-Hotels        402,594 
REITs-Storage - 6.6%          
National Storage Affiliates Trust   8,353    227,703 
Iron Mountain, Inc.   2,936    110,775 
Jernigan Capital, Inc.   2,056    39,085 
Total REITs-Storage        377,563 
REITs-Apartments - 6.5%          
Invitation Homes, Inc.   8,462    199,449 
American Homes 4 Rent — Class A   7,854    171,531 
Total REITs-Apartments        370,980 
REITs-Office Property - 6.4%          
Alexandria Real Estate Equities, Inc.   1,492    194,840 
Tier REIT, Inc.   8,353    170,318 
Total REITs-Office Property        365,158 
REITs-Health Care - 6.3%          
Sabra Health Care REIT, Inc.   7,610    142,840 
Physicians Realty Trust   6,173    111,052 
Healthcare Trust of America, Inc. — Class A   3,592    107,904 
Total REITs-Health Care        361,796 
REITs-Manufactured Homes - 5.4%          
Sun Communities, Inc.   1,858    172,385 
Equity LifeStyle Properties, Inc.   1,532    136,379 
Total REITs-Manufactured Homes        308,764 
REITs-Regional Malls - 4.5%          
GGP, Inc.   7,669    179,378 
Pennsylvania Real Estate Investment Trust   6,950    82,635 
Total REITs-Regional Malls        262,013 
REITs-Shopping Centers - 4.3%          
Regency Centers Corp.   1,772    122,587 
Federal Realty Investment Trust   885    117,537 
Total REITs-Shopping Centers        240,124 
REITs-Mortgage - 3.1%          
Blackstone Mortgage Trust, Inc. — Class A   5,452    175,445 
REITs-Single Tenant - 2.7%          
Spirit Realty Capital, Inc.   17,656    151,488 
Total REITs        4,768,567 
Lodging - 7.7%          
Casino Hotels - 5.8%          
Caesars Entertainment Corp.*   13,751    173,950 
Boyd Gaming Corp.   4,341    152,152 
Total Casino Hotels        326,102 
Hotels & Motels - 1.9%          
Extended Stay America, Inc.   5,794    110,086 
Total Lodging        436,188 
Total Common Stocks          
(Cost $4,658,634)        5,204,755 

 

MONEY MARKET FUND - 9.4%

Goldman Sachs Financial

Square Treasury Instruments

Fund - Institutional Class

1.14%2

   535,037    535,037 
Total Money Market Fund          
(Cost $535,037)        535,037 
Total Investments - 100.8%          
(Cost $5,193,671)       $5,739,792 
Other Assets & Liabilities, net - (0.8)%        (46,177)
Total Net Assets - 100.0%       $5,693,615 

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Total Return Swap Agreements           
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date  Notional Amount   Value and
Unrealized Loss
 
OTC Custom Basket Swap Agreements Sold Short††           
Morgan Stanley  Market Neutral Real Estate Portfolio Short Custom Basket Swap3   (1.07)%  At Maturity  07/22/19  $5,097,942   $(14,201)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Unrealized
Gain (Loss)
 
CUSTOM BASKET OF SHORT SECURITIES3
Colony NorthStar, Inc. — Class A   (11,441)  $34,679 
Omega Healthcare Investors, Inc.   (4,979)   29,238 
CoreCivic, Inc.   (2,977)   19,035 
CareTrust REIT, Inc.   (7,142)   17,770 
GEO Group, Inc.   (2,774)   17,764 
VEREIT, Inc.   (23,295)   14,307 
Lexington Realty Trust   (18,507)   11,121 
Piedmont Office Realty Trust, Inc. — Class A   (7,838)   9,012 
LaSalle Hotel Properties   (5,814)   8,864 
Apartment Investment & Management Co. — Class A   (4,901)   5,421 
PS Business Parks, Inc.   (867)   3,757 
Mid-America Apartment Communities, Inc.   (1,625)   2,890 
Senior Housing Properties Trust   (10,277)   1,148 
Brixmor Property Group, Inc.   (6,885)   689 
SL Green Realty Corp.   (1,591)   310 
Public Storage   (598)   (512)
Liberty Property Trust   (3,960)   (5,754)
Weingarten Realty Investors   (4,278)   (6,450)
iShares U.S. Real Estate ETF   (13,946)   (7,271)
Chesapeake Lodging Trust   (4,767)   (10,742)
Macerich Co.   (1,398)   (11,033)
National Retail Properties, Inc.   (4,642)   (11,316)
Jones Lang LaSalle, Inc.   (601)   (12,322)
CBRE Group, Inc. Class A*   (2,869)   (14,541)
Chatham Lodging Trust   (8,472)   (21,752)
Tanger Factory Outlet Centers, Inc.   (7,356)   (26,239)
Wynn Resorts Ltd.   (784)   (28,687)
Life Storage, Inc.   (2,342)   (33,587)
Total Custom Basket of Short Securities        (14,201)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as equity index swap collateral at December 31, 2017.
2 Rate indicated is the 7 day yield as of December 31, 2017.
3 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.

REIT — Real Estate Investment Trust    

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3
Significant Unobservable
Inputs
   Total 
Common Stocks  $5,204,755   $   $   $   $5,204,755 
Money Market Fund   535,037                535,037 
Total Assets  $5,739,792   $   $   $   $5,739,792 

 

Investments in Securities (Liabilities)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3
Significant Unobservable
Inputs
   Total 
Custom Basket Swap Agreements  $   $   $14,201   $   $14,201 

 

* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end.
 
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

Mid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 99.7%
Financial - 30.0%
Zions Bancorporation   257,324   $13,079,779 
KeyCorp   593,073    11,962,282 
Wintrust Financial Corp.   128,582    10,591,299 
E*TRADE Financial Corp.*   171,255    8,489,111 
Unum Group   152,454    8,368,200 
Huntington Bancshares, Inc.   573,274    8,346,869 
Radian Group, Inc.   345,826    7,127,474 
Equity Commonwealth REIT*   211,651    6,457,472 
Alleghany Corp.*   10,704    6,380,547 
Alexandria Real Estate Equities, Inc. REIT   43,643    5,699,339 
Umpqua Holdings Corp.   257,151    5,348,741 
Prosperity Bancshares, Inc.   73,237    5,131,717 
Howard Hughes Corp.*   37,553    4,929,582 
Sun Communities, Inc. REIT   49,124    4,557,725 
Cousins Properties, Inc. REIT   450,768    4,169,604 
AmTrust Financial Services, Inc.   404,335    4,071,654 
EastGroup Properties, Inc. REIT   42,148    3,725,040 
IBERIABANK Corp.   46,833    3,629,558 
National Storage Affiliates Trust REIT   127,313    3,470,552 
CoreCivic, Inc. REIT   153,736    3,459,060 
Lexington Realty Trust REIT   305,773    2,950,709 
Camden Property Trust REIT   30,148    2,775,425 
Redwood Trust, Inc. REIT   183,428    2,718,403 
First Industrial Realty Trust, Inc. REIT   81,846    2,575,694 
Piedmont Office Realty Trust, Inc. — Class A REIT   129,331    2,536,181 
Physicians Realty Trust REIT   140,648    2,530,258 
LaSalle Hotel Properties REIT   88,742    2,490,988 
Customers Bancorp, Inc.*   84,893    2,206,369 
Federal Agricultural Mortgage Corp. — Class C   27,313    2,136,969 
Total Financial        151,916,601 
Industrial - 17.5%          
WestRock Co.   153,518    9,703,873 
Carlisle Companies, Inc.   78,205    8,887,998 
Crane Co.   84,101    7,503,491 
Harris Corp.   41,737    5,912,046 
Oshkosh Corp.   56,483    5,133,740 
Covenant Transportation Group, Inc. Class A*   175,048    5,029,129 
Celadon Group, Inc.   754,880    4,831,232 
FLIR Systems, Inc.   100,054    4,664,517 
Scorpio Tankers, Inc.   1,225,835    3,738,797 
Crown Holdings, Inc.*   63,890    3,593,812 
Dycom Industries, Inc.*   31,470    3,506,702 
Golar LNG Ltd.   112,363    3,349,541 
ITT, Inc.   62,668    3,344,591 
GasLog Ltd.   133,381    2,967,727 
Gentex Corp.   141,289    2,960,005 
Valmont Industries, Inc.   16,650    2,761,403 
US Concrete, Inc.*   32,243    2,697,127 
Owens-Illinois, Inc.*   105,523    2,339,445 
Fabrinet*   60,659    1,740,914 
TriMas Corp.*   56,886    1,521,700 
Greif, Inc. — Class A   23,922    1,449,195 
Kirby Corp.*   19,570    1,307,276 
Total Industrial        88,944,261 
Consumer, Cyclical - 13.2%          
DR Horton, Inc.   189,635   9,684,659 
PVH Corp.   62,095    8,520,055 
UniFirst Corp.   46,450    7,659,605 
American Eagle Outfitters, Inc.   320,103    6,017,936 
Goodyear Tire & Rubber Co.   128,617    4,155,615 
CalAtlantic Group, Inc.   71,469    4,030,137 
Caleres, Inc.   114,701    3,840,190 
Deckers Outdoor Corp.*   46,980    3,770,145 
GMS, Inc.*   84,945    3,197,330 
PACCAR, Inc.   40,635    2,888,336 
JetBlue Airways Corp.*   126,845    2,833,717 
Asbury Automotive Group, Inc.*   41,060    2,627,840 
Penske Automotive Group, Inc.   54,078    2,587,632 
Unifi, Inc.*   66,241    2,376,065 
Movado Group, Inc.   41,451    1,334,722 
Alaska Air Group, Inc.   15,883    1,167,560 
Total Consumer, Cyclical        66,691,544 
Utilities - 10.3%          
OGE Energy Corp.   232,818    7,662,040 
Ameren Corp.   113,039    6,668,171 
Portland General Electric Co.   124,750    5,686,105 
Pinnacle West Capital Corp.   59,980    5,109,096 
Avista Corp.   98,820    5,088,242 
Black Hills Corp.   75,090    4,513,660 
Calpine Corp.*   278,143    4,208,303 
UGI Corp.   88,586    4,159,113 
AES Corp.   349,829    3,788,648 
ONE Gas, Inc.   43,958    3,220,363 
SCANA Corp.   58,015    2,307,837 
Total Utilities        52,411,578 
Consumer, Non-cyclical - 9.4%          
Emergent BioSolutions, Inc.*   155,442    7,223,390 
Hormel Foods Corp.   143,383    5,217,707 
Myriad Genetics, Inc.*   113,534    3,899,325 
Ingredion, Inc.   27,459    3,838,768 
Dermira, Inc.*   130,509    3,629,455 
Premier, Inc. Class A*   124,090    3,622,187 
Bunge Ltd.   53,930    3,617,624 
HealthSouth Corp.   64,208    3,172,517 
Eagle Pharmaceuticals, Inc.*   52,957    2,828,963 
Perrigo Company plc   30,037    2,618,025 
SP Plus Corp.*   65,325    2,423,558 
Fresh Del Monte Produce, Inc.   48,817    2,327,107 
ACCO Brands Corp.*   137,976    1,683,307 
Quest Diagnostics, Inc.   13,575    1,337,002 
Total Consumer, Non-cyclical        47,438,935 
Energy - 7.3%          
Rowan Companies plc Class A*   448,805    7,028,286 
Marathon Oil Corp.   339,473    5,747,278 
Range Resources Corp.   277,596    4,735,788 
Whiting Petroleum Corp.*   176,404    4,671,178 
Andeavor   36,248    4,144,596 
Oasis Petroleum, Inc.*   404,334    3,400,449 
Hess Corp.   59,710    2,834,434 
WildHorse Resource Development Corp.*   105,589    1,943,893 
MRC Global, Inc.*   81,949    1,386,577 
Gulfport Energy Corp.*   90,204    1,151,003 
Total Energy        37,043,482 

 

 

 

Mid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 99.7% (continued)
Technology - 5.2%
Cray, Inc.*   211,248   $5,112,202 
CSRA, Inc.   164,143    4,911,158 
Qorvo, Inc.*   62,174    4,140,788 
Conduent, Inc.*   233,622    3,775,331 
Maxwell Technologies, Inc.*   578,897    3,334,447 
Cirrus Logic, Inc.*   48,704    2,525,790 
Super Micro Computer, Inc.*   116,497    2,437,700 
Total Technology        26,237,416 
Basic Materials - 3.5%          
Reliance Steel & Aluminum Co.   68,300    5,859,457 
Nucor Corp.   90,486    5,753,100 
Westlake Chemical Corp.   46,660    4,970,690 
Tahoe Resources, Inc.   277,920    1,331,236 
Total Basic Materials        17,914,483 
Communications - 3.3%          
Ciena Corp.*   234,293    4,903,753 
Finisar Corp.*   204,886    4,169,430 
Infinera Corp.*   583,258    3,692,023 
Viavi Solutions, Inc.*   347,381    3,036,110 
Oclaro, Inc.*   159,958   1,078,117 
Total Communications        16,879,433 
Total Common Stocks          
(Cost $415,230,372)        505,477,733 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%
Thermoenergy Corp.*,1,2   858,334    3 
Total Convertible Preferred Stocks          
(Cost $819,654)        3 

 

MONEY MARKET FUND - 0.1%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%3

   460,358    460,358 
Total Money Market Fund          
(Cost $460,358)        460,358 
Total Investments - 99.8%          
(Cost $416,510,384)       $505,938,094 
Other Assets & Liabilities, net - 0.2%        898,910 
Total Net Assets - 100.0%       $506,837,004 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3, (cost $819,654) or 0.0% of total net assets.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company

REIT — Real Estate Investment Trust    

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $505,477,733   $   $   $505,477,733 
Convertible Preferred Stocks           3    3 
Money Market Fund   460,358            460,358 
Total Assets  $505,938,091   $   $3   $505,938,094 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 94.9%
Financial - 28.4%
Zions Bancorporation   38,722   $1,968,239 
KeyCorp   91,204    1,839,585 
Wintrust Financial Corp.   19,049    1,569,066 
Huntington Bancshares, Inc.   87,937    1,280,363 
E*TRADE Financial Corp.*   25,635    1,270,727 
Unum Group   22,975    1,261,098 
Radian Group, Inc.   51,799    1,067,577 
Equity Commonwealth REIT*   32,592    994,382 
Alleghany Corp.*   1,650    983,549 
Alexandria Real Estate Equities, Inc. REIT   6,753    881,874 
Umpqua Holdings Corp.   39,513    821,871 
Prosperity Bancshares, Inc.   11,276    790,109 
Howard Hughes Corp.*   5,682    745,876 
Sun Communities, Inc. REIT   7,237    671,449 
Cousins Properties, Inc. REIT   70,085    648,286 
AmTrust Financial Services, Inc.   62,543    629,808 
EastGroup Properties, Inc. REIT   6,505    574,912 
IBERIABANK Corp.   7,012    543,430 
National Storage Affiliates Trust REIT   19,644    535,495 
CoreCivic, Inc. REIT   23,715    533,588 
Lexington Realty Trust REIT   44,877    433,063 
Camden Property Trust REIT   4,454    410,035 
Redwood Trust, Inc. REIT   26,756    396,524 
First Industrial Realty Trust, Inc. REIT   12,568    395,515 
Physicians Realty Trust REIT   21,478    386,389 
LaSalle Hotel Properties REIT   13,698    384,503 
Piedmont Office Realty Trust, Inc. — Class A REIT   19,457    381,552 
Customers Bancorp, Inc.*   12,888    334,959 
Federal Agricultural Mortgage Corp. — Class C   4,044    316,402 
Total Financial        23,050,226 
Industrial - 16.7%          
WestRock Co.   23,589    1,491,061 
Carlisle Companies, Inc.   11,935    1,356,413 
Crane Co.   12,863    1,147,637 
Harris Corp.   6,403    906,985 
Covenant Transportation Group, Inc. Class A*   26,947    774,187 
Oshkosh Corp.   8,475    770,293 
Celadon Group, Inc.   111,054    710,746 
FLIR Systems, Inc.   14,773    688,717 
Scorpio Tankers, Inc.   185,286    565,122 
Dycom Industries, Inc.*   4,997    556,816 
Crown Holdings, Inc.*   9,817    552,206 
Golar LNG Ltd.   17,254    514,342 
ITT, Inc.   9,321    497,462 
GasLog Ltd.   20,234    450,207 
Gentex Corp.   21,174    443,595 
Valmont Industries, Inc.   2,578    427,561 
US Concrete, Inc.*   4,831    404,113 
Owens-Illinois, Inc.*   16,287    361,083 
Fabrinet*   9,748    279,767 
TriMas Corp.*   8,837    236,390 
Greif, Inc. — Class A   3,704    224,388 
Kirby Corp.*   3,008    200,934 
Total Industrial        13,560,025 
Consumer, Cyclical - 12.6%          
DR Horton, Inc.   29,643   1,513,868 
PVH Corp.   9,507    1,304,456 
UniFirst Corp.   7,184    1,184,642 
American Eagle Outfitters, Inc.   49,564    931,803 
CalAtlantic Group, Inc.   11,757    662,977 
Goodyear Tire & Rubber Co.   19,646    634,762 
Caleres, Inc.   18,143    607,428 
Deckers Outdoor Corp.*   6,898    553,564 
GMS, Inc.*   12,696    477,878 
PACCAR, Inc.   6,011    427,262 
JetBlue Airways Corp.*   18,361    410,185 
Asbury Automotive Group, Inc.*   6,320    404,480 
Penske Automotive Group, Inc.   8,324    398,303 
Unifi, Inc.*   10,180    365,157 
Movado Group, Inc.   6,397    205,983 
Alaska Air Group, Inc.   2,440    179,364 
Total Consumer, Cyclical        10,262,112 
Utilities - 9.8%          
OGE Energy Corp.   35,293    1,161,493 
Ameren Corp.   16,990    1,002,240 
Avista Corp.   17,721    912,454 
Portland General Electric Co.   18,579    846,831 
Pinnacle West Capital Corp.   9,014    767,812 
Black Hills Corp.   11,069    665,358 
UGI Corp.   13,284    623,684 
Calpine Corp.*   39,800    602,174 
AES Corp.   52,601    569,669 
ONE Gas, Inc.   6,598    483,369 
SCANA Corp.   8,970    356,827 
Total Utilities        7,991,911 
Consumer, Non-cyclical - 8.9%          
Emergent BioSolutions, Inc.*   23,883    1,109,843 
Hormel Foods Corp.   21,488    781,948 
Myriad Genetics, Inc.*   17,361    596,263 
Ingredion, Inc.   4,238    592,472 
Dermira, Inc.*   20,137    560,010 
Bunge Ltd.   8,286    555,825 
Premier, Inc. Class A*   18,202    531,316 
HealthSouth Corp.   9,453    467,073 
Eagle Pharmaceuticals, Inc.*   8,066    430,886 
Perrigo Company plc   4,617    402,418 
SP Plus Corp.*   10,077    373,857 
Fresh Del Monte Produce, Inc.   7,343    350,041 
ACCO Brands Corp.*   21,595    263,459 
Quest Diagnostics, Inc.   2,086    205,450 
Total Consumer, Non-cyclical        7,220,861 
Energy - 7.0%          
Rowan Companies plc Class A*   68,428    1,071,582 
Marathon Oil Corp.   52,365    886,539 
Range Resources Corp.   42,924    732,283 
Whiting Petroleum Corp.*   26,101    691,155 
Andeavor   5,571    636,988 
Oasis Petroleum, Inc.*   60,316    507,258 
Hess Corp.   9,104    432,167 
WildHorse Resource Development Corp.*   16,455    302,937 
MRC Global, Inc.*   11,351    192,059 
Gulfport Energy Corp.*   14,537    185,492 
HydroGen Corp.*,†††,1   1,265,700    1 
Total Energy        5,638,461 

 

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 94.9% (continued)
Technology - 4.9%
Cray, Inc.*   31,901   $772,004 
CSRA, Inc.   24,642    737,289 
Qorvo, Inc.*   9,511    633,433 
Conduent, Inc.*   35,676    576,524 
Maxwell Technologies, Inc.*   88,957    512,392 
Cirrus Logic, Inc.*   7,478    387,809 
Super Micro Computer, Inc.*   18,022    377,110 
Total Technology        3,996,561 
Basic Materials - 3.4%          
Reliance Steel & Aluminum Co.   10,464    897,707 
Nucor Corp.   13,911    884,461 
Westlake Chemical Corp.   7,041    750,078 
Tahoe Resources, Inc.   42,830    205,156 
Total Basic Materials        2,737,402 
Communications - 3.2%          
Ciena Corp.*   35,707    747,347 
Finisar Corp.*   31,667    644,423 
Infinera Corp.*   89,990    569,637 
Viavi Solutions, Inc.*   52,051    454,926 
Oclaro, Inc.*   24,844    167,449 
Total Communications        2,583,782 
Total Common Stocks          
(Cost $64,653,472)        77,041,341 

 

CONVERTIBLE PREFERRED STOCKS††† - 0.0%
Thermoenergy Corp.*,2,3   793,750    3 
Total Convertible Preferred Stocks          
(Cost $757,981)        3 

 

MONEY MARKET FUND - 5.1%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%4

   4,169,428    4,169,428 
Total Money Market Fund          
(Cost $4,169,428)        4,169,428 
Total Investments - 100.0%          
(Cost $69,580,881)       $81,210,772 
Other Assets & Liabilities, net - 0.0%        (32,269)
Total Net Assets - 100.0%       $81,178,503 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3, (cost $757,981) or 0.0% of total net assets.
3 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
4 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company

REIT — Real Estate Investment Trust    

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $77,041,340   $   $1   $77,041,341 
Convertible Preferred Stocks           3    3 
Money Market Fund   4,169,428            4,169,428 
Total Assets  $81,210,768   $   $4   $81,210,772 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
                     
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

Mid Cap Value Institutional Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17  Additions  Reductions  Realized Gain   Change in Unrealized  Value 12/31/17  Shares 12/31/17  Investment Income  Capital Gain Distributions
HydroGen Corp.  $1  $—    $—    $—    $—    $1    1,265,700  $—    $—  

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
MONEY MARKET FUND - 2.3%

Dreyfus AMT-Free Tax Exempt

Cash Management Fund -

Institutional Class 1.27%1

   1,184,994   $1,184,994 
Total Money Market Fund          
(Cost $1,184,994)        1,184,994 

 

   Face
Amount
    
MUNICIPAL BONDS†† - 97.0%
California - 16.5%        
Stockton Public Financing Authority Revenue Bonds        
6.25% due 10/01/38  $1,000,000    1,211,380 
6.25% due 10/01/40   250,000    301,053 
Tustin Unified School District General Obligation Unlimited          
6.00% due 08/01/21   1,000,000    1,151,640 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
6.85% due 08/01/422   1,000,000    680,860 
State of California General Obligation Unlimited          
5.00% due 03/01/26   500,000    604,050 
Newport Mesa Unified School District General Obligation Unlimited          
due 08/01/393   1,300,000    582,855 
Sacramento Municipal Utility District Revenue Bonds          
5.00% due 08/15/37   500,000    575,005 
Los Angeles Department of Water & Power System Revenue Bonds          
5.00% due 07/01/43   500,000    561,650 
Kings Canyon Unified School District General Obligation Unlimited          
5.00% due 08/01/28   445,000    530,840 
San Diego Unified School District General Obligation Unlimited          
due 07/01/393   1,000,000    435,290 
Riverside County Public Financing Authority Tax Allocation          
5.00% due 10/01/28   300,000    367,404 
Oakland Unified School District/Alameda County General Obligation Unlimited          
5.00% due 08/01/22   300,000    328,263 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   200,000    256,762 
Riverside County Redevelopment Successor Agency Tax Allocation          
due 10/01/372,3   250,000    235,480 
Alameda Corridor Transportation Authority Revenue Bonds          
5.00% due 10/01/35   200,000    234,926 
Stanton Redevelopment Agency Tax Allocation          
5.00% due 12/01/40   180,000    209,954 
Culver Redevelopment Agency Successor Agency Tax Allocation          
due 11/01/233   195,000    161,230 
Total California        8,428,642 
Texas - 11.3%          
North Texas Tollway Authority Revenue Bonds          
5.75% due 01/01/18   1,470,000    1,470,000 
due 01/01/363   1,000,000    552,940 
Dallas Area Rapid Transit Revenue Bonds          
5.00% due 12/01/35   500,000    587,250 
5.00% due 12/01/41   200,000    233,340 
Texas Tech University Revenue Bonds          
5.00% due 08/15/32   500,000    552,075 
Birdville Independent School District General Obligation Unlimited          
5.00% due 02/15/27   305,000    364,960 
Clint Independent School District General Obligation Unlimited          
5.00% due 08/15/31   300,000    354,681 
State of Texas General Obligation Unlimited          
5.00% due 10/01/29   250,000    302,158 
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   200,000    240,256 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/27   200,000    236,186 
Texas Water Development Board Revenue Bonds          
5.00% due 10/15/46   200,000    235,748 
Central Texas Turnpike System Revenue Bonds          
5.00% due 08/15/34   200,000    226,402 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    217,518 
Harris County-Houston Sports Authority Revenue Bonds          
due 11/15/533   1,000,000    195,810 
Total Texas        5,769,324 
Michigan - 8.7%          
Detroit Wayne County Stadium Authority Revenue Bonds          
5.00% due 10/01/26   1,490,000    1,627,005 
Detroit City School District General Obligation Unlimited          
5.00% due 05/01/32   1,000,000    1,104,940 
5.00% due 05/01/30   300,000    332,523 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 97.0% (continued)
Michigan - 8.7% (continued)        
City of Detroit Michigan Sewage Disposal System Revenue Bonds        
1.49% (3 Month USD LIBOR + 60 bps) due 07/01/324  $1,000,000   $935,640 
City of Detroit Michigan Water Supply System Revenue Bonds          
4.75% due 07/01/29   230,000    234,025 
5.00% due 07/01/41   200,000    213,656 
Total Michigan        4,447,789 
New York - 7.9%          
New York City Water & Sewer System Revenue Bonds          
1.73% (VRDN + 0 bps) due 06/15/484   700,000    700,000 
5.00% due 06/15/39   500,000    583,370 
New York State Dormitory Authority Revenue Bonds          
5.00% due 10/01/41   350,000    383,047 
5.00% due 12/01/275   200,000    230,630 
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds          
5.00% due 11/01/29   500,000    599,755 
City of New York New York General Obligation Unlimited          
5.00% due 08/01/28   500,000    597,990 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 07/01/34   200,000    221,826 
5.00% due 08/01/26   200,000    215,018 
New York State Urban Development Corp. Revenue Bonds          
5.00% due 03/15/35   250,000    286,920 
Westchester County Healthcare Corp. Revenue Bonds          
5.00% due 11/01/44   197,000    215,683 
Total New York        4,034,239 
Illinois - 6.7%          
Southern Illinois University Revenue Bonds          
5.00% due 04/01/32   1,000,000    1,036,200 
Will County Township High School District No. 204 Joliet General Obligation Ltd.          
6.25% due 01/01/31   500,000    562,555 
City of Chicago Illinois Wastewater Transmission Revenue Bonds          
5.25% due 01/01/42   400,000    467,056 
Chicago O'Hare International Airport Revenue Bonds          
5.00% due 01/01/34   300,000    343,710 
Chicago Board of Education General Obligation Unlimited          
5.25% due 12/01/26   320,000    322,778 
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited          
5.00% due 12/01/25   200,000    239,652 
University of Illinois Revenue Bonds          
6.00% due 10/01/29   200,000    234,196 
Metropolitan Pier & Exposition Authority Revenue Bonds          
0.00% due 06/15/453   500,000    163,230 
City of Chicago Illinois General Obligation Unlimited          
5.00% due 01/01/23   70,000    70,099 
5.00% due 01/01/22   5,000    5,012 
Total Illinois        3,444,488 
Pennsylvania - 6.1%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
5.00% due 03/15/31   500,000    589,040 
5.00% due 02/01/27   500,000    584,860 
Pennsylvania Turnpike Commission Revenue Bonds          
2.98% (SIFMA Municipal Swap Index + 127 bps) due 12/01/204   500,000    509,645 
2.68% (SIFMA Municipal Swap Index + 98 bps) due 12/01/214   500,000    508,780 
Pittsburgh Water & Sewer Authority Revenue Bonds          
5.25% due 09/01/36   500,000    573,000 
Reading School District General Obligation Unlimited          
5.00% due 02/01/27   300,000    349,851 
Total Pennsylvania        3,115,176 
New Jersey - 4.5%          
Hudson County Improvement Authority Revenue Bonds          
6.00% due 01/01/40   1,000,000    1,080,280 
New Jersey Health Care Facilities Financing Authority Revenue Bonds          
5.00% due 07/01/41   300,000    331,890 
5.00% due 07/01/36   200,000    222,812 
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    363,600 
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28   250,000    296,357 
Total New Jersey        2,294,939 
Puerto Rico - 4.0%          
Puerto Rico Electric Power Authority Revenue Bonds          
1.41% (3 Month USD LIBOR + 52 bps) due 07/01/294   1,845,000    1,533,656 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 97.0% (continued)
Puerto Rico - 4.0% (continued)        
Puerto Rico Highway & Transportation Authority Revenue Bonds        
5.25% due 07/01/41  $250,000   $276,543 
Puerto Rico Public Buildings Authority Revenue Bonds          
6.00% due 07/01/23   250,000    251,758 
Total Puerto Rico        2,061,957 
Washington - 3.7%          
Greater Wenatchee Regional Events Center Public Facilities District Revenue Bonds          
5.00% due 09/01/27   500,000    518,030 
5.25% due 09/01/32   500,000    516,640 
King County School District No. 409 Tahoma General Obligation Unlimited          
5.00% due 12/01/27   325,000    393,364 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    236,944 
State of Washington General Obligation Unlimited          
5.00% due 06/01/41   195,000    213,788 
Total Washington        1,878,766 
District of Columbia - 2.8%          
District of Columbia General Obligation Unlimited          
5.00% due 06/01/41   285,000    335,428 
5.00% due 06/01/32   275,000    320,444 
5.00% due 06/01/31   175,000    212,086 
District of Columbia Water & Sewer Authority Revenue Bonds          
5.00% due 10/01/45   500,000    582,900 
Total District of Columbia        1,450,858 
Louisiana - 2.5%          
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds          
5.00% due 10/01/37   500,000    573,465 
5.00% due 10/01/26   150,000    181,249 
City of Shreveport Louisiana Water & Sewer Revenue Bonds          
5.00% due 12/01/35   250,000    296,833 
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 07/01/39   200,000    226,848 
Total Louisiana        1,278,395 
Florida - 2.5%          
School Board of Miami-Dade County Certificate Of Participation          
5.00% due 05/01/27   500,000    590,545 
Miami Beach Redevelopment Agency Tax Allocation          
5.00% due 02/01/40  300,000   344,775 
City of Jacksonville Florida Revenue Bonds          
5.00% due 10/01/29   300,000    335,628 
Total Florida        1,270,948 
Massachusetts - 2.2%          
Massachusetts Development Finance Agency Revenue Bonds          
6.88% due 01/01/21   600,000    687,246 
6.88% due 01/01/41   400,000    459,300 
Total Massachusetts        1,146,546 
Colorado - 2.0%          
University of Colorado Revenue Bonds          
5.00% due 06/01/22   285,000    323,225 
5.00% due 06/01/41   200,000    235,388 
Auraria Higher Education Center Revenue Bonds          
5.00% due 04/01/28   390,000    461,311 
Total Colorado        1,019,924 
North Carolina - 1.9%          
North Carolina Turnpike Authority Revenue Bonds          
5.00% due 01/01/27   800,000    965,216 
West Virginia - 1.7%          
West Virginia Higher Education Policy Commission Revenue Bonds          
5.00% due 04/01/29   500,000    554,920 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    340,749 
Total West Virginia        895,669 
Arizona - 1.6%          
Arizona State University Revenue Bonds          
5.00% due 07/01/34   500,000    586,435 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    244,554 
Total Arizona        830,989 
Georgia - 1.6%          
City of Atlanta Georgia Water & Wastewater Revenue Bonds          
5.00% due 11/01/40   500,000    582,115 
Savannah Economic Development Authority Revenue Bonds          
5.00% due 12/01/28   200,000    238,692 
Total Georgia        820,807 
Ohio - 1.6%          
University of Cincinnati Revenue Bonds          
5.00% due 06/01/36   500,000    582,670 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

  

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 97.0% (continued)
Ohio - 1.6% (continued)        
American Municipal Power, Inc. Revenue Bonds        
5.00% due 02/15/41   200,000   $229,552 
Total Ohio        812,222 
Mississippi - 1.6%          
Mississippi Development Bank Revenue Bonds          
6.50% due 10/01/31   500,000    545,940 
6.25% due 10/01/26   230,000    252,172 
Total Mississippi        798,112 
Virginia - 1.3%          
County of Fairfax Virginia General Obligation Unlimited          
5.00% due 10/01/32   300,000    362,256 
Virginia College Building Authority Revenue Bonds          
5.00% due 02/01/25   250,000    299,630 
Total Virginia        661,886 
Maryland - 1.0%          
Maryland State Transportation Authority Revenue Bonds          
5.00% due 07/01/35   500,000    508,440 
Indiana - 0.9%          
Indiana Finance Authority Revenue Bonds          
5.50% due 04/01/24   400,000    454,344 
Kentucky - 0.8%          
Kentucky Economic Development Finance Authority Revenue Bonds          
5.00% due 07/01/37  200,000   219,424 
City of Ashland Kentucky Revenue Bonds          
5.00% due 02/01/22   200,000    210,350 
Total Kentucky        429,774 
South Carolina - 0.7%          
Anderson County School District No. 5 General Obligation Unlimited          
5.00% due 03/01/27   300,000    364,179 
Nevada - 0.5%          
Las Vegas Valley Water District General Obligation Ltd.          
5.00% due 06/01/27   230,000    275,726 
Vermont - 0.4%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    226,674 
Total Municipal Bonds          
(Cost $48,033,327)        49,686,029 
Total Investments - 99.3%          
(Cost $49,218,321)       $50,871,023 
Other Assets & Liabilities, net - 0.7%        356,958 
Total Net Assets - 100.0%       $51,227,981 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of December 31, 2017.
2 Security is a step up/step down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity.
3 Zero coupon rate security.
4 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $230,630 (cost $218,012), or 0.5% of total net assets.

LIBOR — London Interbank Offered Rate

SIFMA — Securities Industry and Financial Markets Association

VRDN — Variable Rate Demand Note    

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Money Market Fund  $1,184,994   $   $   $1,184,994 
Municipal Bonds       49,686,029        49,686,029 
Total Assets  $1,184,994   $49,686,029   $   $50,871,023 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 96.2%
REITs - 92.0%
REITs-Diversified - 18.0%
Equinix, Inc.   16,759   $7,595,514 
Digital Realty Trust, Inc.   28,132    3,204,235 
Gaming and Leisure Properties, Inc.   79,359    2,936,283 
American Tower Corp. — Class A   17,068    2,435,092 
Crown Castle International Corp.   21,368    2,372,062 
Cousins Properties, Inc.   220,278    2,037,571 
Vornado Realty Trust   21,073    1,647,487 
Duke Realty Corp.   53,892    1,466,401 
Rayonier, Inc.   42,419    1,341,713 
Weyerhaeuser Co.   37,395    1,318,548 
Total REITs-Diversified        26,354,906 
REITs-Apartments - 11.8%          
Equity Residential   61,884    3,946,343 
Invitation Homes, Inc.   155,624    3,668,058 
AvalonBay Communities, Inc.   20,117    3,589,074 
American Homes 4 Rent — Class A   113,844    2,486,353 
Essex Property Trust, Inc.   8,350    2,015,440 
Camden Property Trust   17,414    1,603,133 
Total REITs-Apartments        17,308,401 
REITs-Warehouse/Industries - 11.8%          
Prologis, Inc.   120,162    7,751,651 
CyrusOne, Inc.   49,780    2,963,403 
Rexford Industrial Realty, Inc.   94,391    2,752,442 
EastGroup Properties, Inc.   29,106    2,572,388 
Gramercy Property Trust   46,332    1,235,211 
Total REITs-Warehouse/Industries        17,275,095 
REITs-Office Property - 9.6%          
Alexandria Real Estate Equities, Inc.   29,494    3,851,621 
Boston Properties, Inc.   20,264    2,634,928 
Tier REIT, Inc.   97,399    1,985,966 
Highwoods Properties, Inc.   36,469    1,856,637 
Douglas Emmett, Inc.   29,755    1,221,740 
Kilroy Realty Corp.   13,774    1,028,229 
Hudson Pacific Properties, Inc.   23,210    794,943 
SL Green Realty Corp.   6,703    676,534 
Total REITs-Office Property        14,050,598 
REITs-Health Care - 9.2%          
Healthcare Trust of America, Inc. — Class A   96,346    2,894,234 
Welltower, Inc.   45,203    2,882,595 
Physicians Realty Trust   142,202    2,558,214 
Ventas, Inc.   42,272    2,536,743 
Sabra Health Care REIT, Inc.   88,599    1,663,003 
HCP, Inc.   37,081    967,072 
Total REITs-Health Care        13,501,861 
REITs-Regional Malls - 7.8%          
Simon Property Group, Inc.   45,542    7,821,383 
GGP, Inc.   114,049    2,667,606 
Pennsylvania Real Estate Investment Trust   88,343    1,050,398 
Total REITs-Regional Malls        11,539,387 
REITs-Storage - 6.1%          
Public Storage   13,524    2,826,516 
National Storage Affiliates Trust   88,766    2,419,761 
Iron Mountain, Inc.   59,106    2,230,069 
Jernigan Capital, Inc.   43,513    827,182 
Extra Space Storage, Inc.   9,267    810,399 
Total REITs-Storage        9,113,927 
REITs-Shopping Centers - 5.0%          
Regency Centers Corp.   43,975    3,042,191 
Federal Realty Investment Trust   21,708    2,883,039 
Retail Opportunity Investments Corp.   68,698    1,370,525 
Total REITs-Shopping Centers        7,295,755 
REITs-Manufactured Homes - 4.4%          
Sun Communities, Inc.   39,285    3,644,862 
Equity LifeStyle Properties, Inc.   31,582    2,811,430 
Total REITs-Manufactured Homes        6,456,292 
REITs-Hotels - 3.9%          
Summit Hotel Properties, Inc.   122,663    1,868,157 
MGM Growth Properties LLC — Class A   61,415    1,790,247 
Host Hotels & Resorts, Inc.   43,351    860,517 
Apple Hospitality REIT, Inc.   30,562    599,321 
RLJ Lodging Trust   24,940    547,932 
Total REITs-Hotels        5,666,174 
REITs-Single Tenant - 3.0%          
Realty Income Corp.   40,809    2,326,929 
Spirit Realty Capital, Inc.   235,865    2,023,722 
Total REITs-Single Tenant        4,350,651 
REITs-Mortgage - 1.4%          
Blackstone Mortgage Trust, Inc. — Class A   65,115    2,095,401 
Total REITs        135,008,448 
Lodging - 4.2%          
Casino Hotels - 2.9%          
Caesars Entertainment Corp.*   192,240    2,431,836 
Boyd Gaming Corp.   52,044    1,824,142 
Total Casino Hotels        4,255,978 
Hotels & Motels - 1.3%          
Extended Stay America, Inc.   99,953    1,899,107 
Total Lodging        6,155,085 
Total Common Stocks          
(Cost $132,573,842)        141,163,533 

 

MONEY MARKET FUND - 4.4%

Dreyfus Treasury Securities

Cash Management Fund

Institutional Class 1.11%1

   6,489,434    6,489,434 
Total Money Market Fund          
(Cost $6,489,434)        6,489,434 
Total Investments - 100.6%          
(Cost $139,063,276)       $147,652,967 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS SOLD SHORT - (7.4)%
Lodging – (0.3%)
Casino Hotels - (0.3%)
Wynn Resorts Ltd.   (2,264)  $(381,687)
Real Estate – (0.4%)          
Real Estate Management/Services – (0.4)%          
Jones Lang LaSalle, Inc.   (1,789)   (266,436)
CBRE Group, Inc. Class A*   (8,526)   (369,261)
Total Real Estate Management/Services        (635,697)
Total Real Estate        (635,697)
REITs – (6.7%)          
REITs-Warehouse/Industries – (0.3)%          
Liberty Property Trust   (11,594)   (498,658)
REITs-Single Tenant – (0.4)%          
National Retail Properties, Inc.   (13,517)   (582,988)
REITs-Storage – (0.4)%          
Life Storage, Inc.   (6,856)   (610,664)
REITs-Shopping Centers – (0.6)%          
Brixmor Property Group, Inc.   (19,993)   (373,069)
Weingarten Realty Investors   (12,509)   (411,171)
Total REITs-Shopping Centers        (784,240)
REITs-Regional Malls – (0.6)%          
Macerich Co.   (4,159)   (273,163)
Tanger Factory Outlet Centers, Inc.   (22,178)   (587,939)
Total REITs-Regional Malls        (861,102)
REITs-Office Property – (0.7)%          
Piedmont Office Realty Trust, Inc. — Class A   (23,099)   (452,971)
VEREIT, Inc.   (68,370)   (532,602)
Total REITs-Office Property        (985,573)
REITs-Apartments – (0.7)%          
Mid-America Apartment Communities, Inc.   (4,837)  (486,409)
Apartment Investment & Management Co. — Class A   (14,699)   (642,493)
Total REITs-Apartments        (1,128,902)
REITs-Health Care – (0.9)%          
CareTrust REIT, Inc.   (21,180)   (354,977)
Omega Healthcare Investors, Inc.   (14,860)   (409,244)
Senior Housing Properties Trust   (30,075)   (575,936)
Total REITs-Health Care        (1,340,157)
REITs-Hotels – (1.0)%          
Chesapeake Lodging Trust   (14,306)   (387,550)
LaSalle Hotel Properties   (17,137)   (481,036)
Chatham Lodging Trust   (24,875)   (566,155)
Total REITs-Hotels        (1,434,741)
REITs-Diversified – (1.1)%          
GEO Group, Inc.   (7,928)   (187,101)
CoreCivic, Inc.   (8,717)   (196,133)
PS Business Parks, Inc.   (2,580)   (322,732)
Colony NorthStar, Inc. — Class A   (34,566)   (394,398)
Lexington Realty Trust   (53,604)   (517,279)
Total REITs-Diversified        (1,617,643)
Total REITS        (9,844,668)
Total Common Stocks Sold Short          
(Proceeds $10,877,661)        (10,862,052)

 

EXCHANGE-TRADED FUNDS SOLD SHORT - (2.3)%
iShares U.S. Real Estate ETF   42,741    (3,462,449)
Total Exchange-Traded Funds Sold Short          
(Proceeds $3,434,728)        (3,462,449)
Total Securities Sold Short- (9.7)%          
(Proceeds $14,312,389)       $(14,324,501)
Other Assets & Liabilities, net - 9.1%        13,410,004 
Total Net Assets - 100.0%       $146,738,470 

 

Total Return Swap Agreements           
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date  Notional Amount    Value and
Unrealized Gain
 
OTC Custom Basket Swap Agreements Sold Short††           
Morgan Stanley  Risk Managed Real Estate Portfolio Short Custom Basket Swap2   (1.07)%  At Maturity  06/12/19  $40,724,044   $243,753
                         
OTC Custom Basket Swap Agreements††                     
Morgan Stanley  Risk Managed Real Estate Portfolio Long Custom Basket Swap3   1.82%  At Maturity  06/12/19   41,632,658    1,784,305 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Unrealized
Gain (Loss)
 
CUSTOM BASKET OF LONG SECURITIES3
Boyd Gaming Corp.   34,394   $322,561 
National Storage Affiliates Trust   66,674    211,565 
Tier REIT, Inc.   66,005    182,819 
Invitation Homes, Inc.   67,834    136,072 
Prologis, Inc.   22,334    133,878 
Alexandria Real Estate Equities, Inc.   11,826    131,437 
Spirit Realty Capital, Inc.   141,803    110,641 
American Tower Corp. — Class A   10,157    110,607 
Crown Castle International Corp.   14,109    109,666 
RLJ Lodging Trust   66,945    84,884 
Rayonier, Inc.   31,460    77,857 
Regency Centers Corp.   13,922    76,108 
Equinix, Inc.   3,099    61,524 
Rexford Industrial Realty, Inc.   54,684    55,008 
Sun Communities, Inc.   15,010    54,123 
Equity LifeStyle Properties, Inc.   12,339    43,268 
Weyerhaeuser Co.   28,297    39,769 
Pennsylvania Real Estate Investment Trust   55,465    39,134 
Blackstone Mortgage Trust, Inc. — Class A   43,016    38,956 
Federal Realty Investment Trust   7,034    37,245 
CyrusOne, Inc.   22,814    33,421 
EastGroup Properties, Inc.   16,317    29,471 
Caesars Entertainment Corp.*   110,472    28,196 
Gaming and Leisure Properties, Inc.   24,643    20,443 
Cousins Properties, Inc.   97,828    19,084 
Extended Stay America, Inc.   46,637    18,687 
American Homes 4 Rent — Class A   62,806    13,701 
MGM Growth Properties LLC — Class A   30,316    11,680 
GGP, Inc.   62,281    4,215 
Iron Mountain, Inc.   23,470    (11,310)
Summit Hotel Properties, Inc.   56,212    (35,528)
Jernigan Capital, Inc.   16,432    (39,938)
Healthcare Trust of America, Inc. — Class A   28,707    (43,843)
Physicians Realty Trust   49,250    (127,991)
Sabra Health Care REIT, Inc.   60,627    (193,105)
Total Custom Basket of Long Securities        1,784,305 

 

CUSTOM BASKET OF SHORT SECURITIES2
Colony NorthStar, Inc. — Class A   (92,783)   253,800 
Omega Healthcare Investors, Inc.   (39,888)   173,992 
GEO Group, Inc.   (21,280)   172,254 
CoreCivic, Inc.   (23,399)   166,332 
CareTrust REIT, Inc.   (56,850)   136,123 
Senior Housing Properties Trust   (80,726)   128,542 
Piedmont Office Realty Trust, Inc. — Class A   (62,003)   96,592 
LaSalle Hotel Properties   (45,997)   94,996 
VEREIT, Inc.   (183,519)   91,360 
Lexington Realty Trust   (143,882)   88,846 
SL Green Realty Corp.   (12,702)   47,859 
PS Business Parks, Inc.   (6,924)   45,820 
Apartment Investment & Management Co. — Class A   (39,455)   43,797 
Mid-America Apartment Communities, Inc.   (12,983)   23,921 
Brixmor Property Group, Inc.   (53,664)   23,601 
Public Storage   (4,764)   2,824 
Liberty Property Trust   (31,120)   (17,365)
iShares U.S. Real Estate ETF   (114,724)   (22,756)
Weingarten Realty Investors   (33,575)   (36,511)
Macerich Co.   (11,161)   (71,452)
Jones Lang LaSalle, Inc.   (4,796)   (74,783)
Chesapeake Lodging Trust   (38,333)   (81,921)
CBRE Group, Inc. Class A*   (22,885)   (102,085)
National Retail Properties, Inc.   (36,281)   (125,087)
Chatham Lodging Trust   (66,770)   (152,057)
Tanger Factory Outlet Centers, Inc.   (59,529)   (204,332)
Wynn Resorts Ltd.   (6,077)   (216,143)
Life Storage, Inc.   (18,403)   (242,414)
Total Custom Basket of Short Securities        243,753 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of December 31, 2017.
2 Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.
3 Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017.

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3
Significant Unobservable
Inputs
   Total 
Common Stocks  $141,163,533   $   $   $   $141,163,533 
Money Market Fund   6,489,434                6,489,434 
Custom Basket Swap Agreements           2,028,058        2,028,058 
Total Assets  $147,652,967   $   $2,028,058   $   $149,681,025 

                     
Investments in Securities (Liabilities)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3
Significant Unobservable
Inputs
   Total 
Common Stocks  $10,862,052   $   $   $   $10,862,052 
Exchange-Traded Funds   3,462,449                3,462,449 
Total Liabilities  $14,324,501   $   $   $   $14,324,501 

 

* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end.
 
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 97.1%
Financial - 37.8%
Wintrust Financial Corp.   4,747   $391,010 
Fulton Financial Corp.   20,015    358,269 
Berkshire Hills Bancorp, Inc.   8,756    320,470 
Cathay General Bancorp   7,038    296,792 
First Citizens BancShares, Inc. — Class A   731    294,593 
BancorpSouth Bank   8,015    252,072 
Umpqua Holdings Corp.   11,974    249,059 
Horace Mann Educators Corp.   5,460    240,786 
Hanmi Financial Corp.   7,838    237,883 
Radian Group, Inc.   11,320    233,305 
Federal Agricultural Mortgage Corp. — Class C   2,878    225,175 
Argo Group International Holdings Ltd.   3,564    219,721 
Beneficial Bancorp, Inc.   13,113    215,709 
Investors Bancorp, Inc.   15,524    215,473 
Trustmark Corp.   6,555    208,842 
TriCo Bancshares   5,304    200,809 
Redwood Trust, Inc. REIT   12,642    187,354 
Valley National Bancorp   15,305    171,722 
Hersha Hospitality Trust REIT   9,789    170,329 
RLJ Lodging Trust REIT   7,483    164,401 
Flagstar Bancorp, Inc.*   4,350    162,777 
Tier REIT, Inc. REIT   7,946    162,019 
Old National Bancorp   8,989    156,858 
iStar, Inc. REIT*   13,092    147,940 
Hancock Holding Co.   2,899    143,501 
MBIA, Inc.*   18,375    134,505 
Cousins Properties, Inc. REIT   14,190    131,257 
Navigators Group, Inc.   2,660    129,542 
Sunstone Hotel Investors, Inc. REIT   7,112    117,561 
MB Financial, Inc.   2,462    109,608 
Hanover Insurance Group, Inc.   1,000    108,080 
Lexington Realty Trust REIT   11,180    107,887 
IBERIABANK Corp.   1,384    107,260 
Summit Hotel Properties, Inc. REIT   6,894    104,996 
LaSalle Hotel Properties REIT   3,699    103,831 
Physicians Realty Trust REIT   5,622    101,140 
Cowen, Inc. Class A*   7,364    100,518 
Equity Commonwealth REIT*   3,202    97,693 
Hilltop Holdings, Inc.   3,682    93,265 
Stifel Financial Corp.   1,494    88,983 
Genworth Financial, Inc. Class A*   27,235    84,701 
Washington Federal, Inc.   2,450    83,912 
1st Source Corp.   1,610    79,615 
First Horizon National Corp.   3,383    67,626 
Customers Bancorp, Inc.*   2,540    66,015 
Invesco Mortgage Capital, Inc. REIT   3,583    63,885 
ARMOUR Residential REIT, Inc. REIT   2,315    59,542 
Forestar Group, Inc.*   1,366    30,052 
Total Financial        7,798,343 
Industrial - 13.6%          
Plexus Corp.*   3,519    213,673 
Louisiana-Pacific Corp.*   7,688    201,887 
Sanmina Corp.*   5,477   180,741 
GATX Corp.   2,775    172,494 
TriMas Corp.*   6,177    165,235 
Marten Transport Ltd.   7,868    159,720 
GasLog Ltd.   6,992    155,572 
Summit Materials, Inc. Class A*   4,670    146,825 
Crane Co.   1,499    133,741 
ITT, Inc.   2,498    133,318 
Worthington Industries, Inc.   2,858    125,923 
Trinseo S.A.   1,715    124,509 
Methode Electronics, Inc.   3,048    122,225 
Greenbrier Companies, Inc.   2,137    113,902 
Werner Enterprises, Inc.   2,886    111,544 
Matson, Inc.   3,531    105,365 
KEMET Corp.*   6,295    94,803 
Esterline Technologies Corp.*   1,244    92,927 
Apogee Enterprises, Inc.   2,008    91,826 
Argan, Inc.   1,989    89,505 
Scorpio Tankers, Inc.   24,079    73,441 
Rand Logistics, Inc.*   34,819    5,432 
Total Industrial        2,814,608 
Consumer, Cyclical - 12.6%          
UniFirst Corp.   2,125    350,413 
Hawaiian Holdings, Inc.   6,624    263,966 
Wabash National Corp.   11,378    246,903 
International Speedway Corp. — Class A   5,946    236,948 
Tenneco, Inc.   3,641    213,144 
MDC Holdings, Inc.   6,629    211,333 
Cooper Tire & Rubber Co.   5,795    204,853 
Meritage Homes Corp.*   3,222    164,966 
Century Communities, Inc.*   4,142    128,816 
Unifi, Inc.*   3,498    125,473 
Asbury Automotive Group, Inc.*   1,775    113,600 
La-Z-Boy, Inc.   3,019    94,193 
Caleres, Inc.   2,045    68,466 
Cheesecake Factory, Inc.   1,388    66,874 
Deckers Outdoor Corp.*   770    61,793 
DSW, Inc. — Class A   2,004    42,906 
Total Consumer, Cyclical        2,594,647 
Consumer, Non-cyclical - 9.6%          
Lannett Company, Inc.*   9,865    228,868 
AMN Healthcare Services, Inc.*   3,938    193,947 
Dean Foods Co.   15,013    173,550 
Fresh Del Monte Produce, Inc.   3,612    172,184 
Molina Healthcare, Inc.*   2,147    164,632 
HealthSouth Corp.   3,050    150,701 
Emergent BioSolutions, Inc.*   3,048    141,641 
Carriage Services, Inc. — Class A   4,699    120,811 
Navigant Consulting, Inc.*   5,940    115,295 
Innoviva, Inc.*   7,954    112,867 
FTI Consulting, Inc.*   2,544    109,290 
Premier, Inc. Class A*   2,908    84,885 
Universal Corp.   1,498    78,645 
AMAG Pharmaceuticals, Inc.*   5,596    74,147 
Community Health Systems, Inc.*   12,809    54,566 
Total Consumer, Non-cyclical        1,976,029 
Utilities - 9.1%          
Avista Corp.   7,683    395,598 

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 97.1% (continued)
Utilities - 9.1% (continued)
Portland General Electric Co.   7,660   $349,143 
Spire, Inc.   4,200    315,630 
Black Hills Corp.   3,818    229,500 
ONE Gas, Inc.   2,369    173,553 
Calpine Corp.*   9,927    150,195 
ALLETE, Inc.   1,391    103,435 
Southwest Gas Holdings, Inc.   999    80,399 
PNM Resources, Inc.   1,960    79,282 
Total Utilities        1,876,735 
Communications - 5.0%          
Viavi Solutions, Inc.*   25,599    223,735 
Time, Inc.   10,850    200,182 
Ciena Corp.*   6,858    143,538 
NeoPhotonics Corp.*   17,137    112,762 
Scholastic Corp.   2,678    107,415 
InterDigital, Inc.   1,255    95,568 
Finisar Corp.*   3,805    77,432 
Infinera Corp.*   12,200    77,226 
Total Communications        1,037,858 
Energy - 4.8%          
Rowan Companies plc Class A*   18,891    295,833 
Oasis Petroleum, Inc.*   20,144    169,411 
Delek US Holdings, Inc.   4,363    152,443 
Laredo Petroleum, Inc.*   11,888    126,132 
MRC Global, Inc.*   5,304    89,744 
Oceaneering International, Inc.   4,240    89,633 
Gulfport Energy Corp.*   5,583    71,239 
Total Energy        994,435 
Technology - 2.6%          
Cray, Inc.*   5,362    129,760 
Photronics, Inc.*   14,292    121,839 
MicroStrategy, Inc. Class A*   857   112,524 
ManTech International Corp. — Class A   2,096    105,198 
InnerWorkings, Inc.*   5,611    56,279 
Total Technology        525,600 
Basic Materials - 2.0%          
Kaiser Aluminum Corp.   2,545    271,933 
Reliance Steel & Aluminum Co.   1,684    144,471 
Total Basic Materials        416,404 
Total Common Stocks          
(Cost $17,624,558)        20,034,659 

 

CONVERTIBLE PREFERRED STOCKS†††- 0.0%
Thermoenergy Corp. *,1,2   6,250     
Total Convertible Preferred Stocks          
(Cost $5,968)         

 

EXCHANGE-TRADED FUNDS - 2.3%
iShares Russell 2000 Value ETF   3,814    479,611 
Total Exchange-Traded Funds          
(Cost $451,506)        479,611 

 

MONEY MARKET FUND - 0.3%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%3

   57,076    57,076 
Total Money Market Fund          
(Cost $57,076)        57,076 
Total Investments - 99.7%          
(Cost $18,139,108)       $20,571,346 
Other Assets & Liabilities, net - 0.3%        57,031 
Total Net Assets - 100.0%       $20,628,377 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $0, (cost $5,968) or 0.0% of total net assets.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 2
Significant Observable
Inputs
   Level 3
Significant Unobservable
Inputs
   Total 
Common Stocks  $20,034,659   $   $   $20,034,659 
Convertible Preferred Stocks           *   *
Exchanged Traded Funds   479,611            479,611 
Money Market Fund   57,076            57,076 
Total Assets  $20,571,346   $    *  $20,571,346 

 

*Market value of security is $0.
 
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 18.6%
Consumer, Non-cyclical - 7.1%
Johnson & Johnson   6,583   $919,777 
Merck & Company, Inc.   12,084    679,966 
Amgen, Inc.   3,644    633,692 
Anthem, Inc.   2,264    509,423 
General Mills, Inc.   8,425    499,518 
Kimberly-Clark Corp.   4,120    497,119 
Eli Lilly & Co.   5,865    495,358 
Sysco Corp.   8,116    492,885 
Humana, Inc.   1,957    485,473 
Gilead Sciences, Inc.   6,737    482,639 
Celgene Corp.*   4,620    482,143 
United Rentals, Inc.*   2,798    481,004 
Dr Pepper Snapple Group, Inc.   4,881    473,750 
AbbVie, Inc.   4,881    472,041 
Mylan N.V.*   11,112    470,149 
JM Smucker Co.   3,704    460,185 
Cardinal Health, Inc.   7,444    456,094 
Tyson Foods, Inc. — Class A   5,619    455,532 
Archer-Daniels-Midland Co.   11,116    445,529 
Kellogg Co.   6,513    442,754 
McKesson Corp.   2,824    440,403 
Molson Coors Brewing Co. — Class B   5,308    435,628 
HCA Healthcare, Inc.*   4,867    427,517 
Campbell Soup Co.   8,380    403,162 
Cigna Corp.   1,938    393,589 
IQVIA Holdings, Inc.*   3,708    363,013 
Allergan plc   2,179    356,441 
Zimmer Biomet Holdings, Inc.   2,897    349,581 
Pfizer, Inc.   9,238    334,600 
Kroger Co.   12,145    333,380 
Procter & Gamble Co.   3,170    291,260 
Abbott Laboratories   4,979    284,151 
Conagra Brands, Inc.   6,561    247,153 
Western Union Co.   10,907    207,342 
DaVita, Inc.*   2,289    165,380 
AmerisourceBergen Corp. — Class A   1,523    139,842 
UnitedHealth Group, Inc.   566    124,780 
Becton Dickinson and Co.   497    106,388 
Total Consumer, Non-cyclical        15,738,641 
Industrial - 2.8%          
Caterpillar, Inc.   3,992    629,059 
FedEx Corp.   2,278    568,452 
Union Pacific Corp.   3,772    505,825 
Ingersoll-Rand plc   5,120    456,653 
Fluor Corp.   8,759    452,402 
WestRock Co.   7,141    451,383 
L3 Technologies, Inc.   2,281    451,296 
Textron, Inc.   7,932    448,872 
Parker-Hannifin Corp.   2,169    432,889 
Norfolk Southern Corp.   2,697    390,796 
Arconic, Inc.   11,554    314,847 
Cummins, Inc.   1,533    270,789 
United Technologies Corp.   1,513    193,013 
Snap-on, Inc.   818    142,577 
CSX Corp.   2,479    136,370 
Stericycle, Inc.*   1,884    128,093 
General Electric Co.   6,530    113,948 
Total Industrial        6,087,264 
Technology - 2.7%          
Apple, Inc.   6,969    1,179,364 
Microsoft Corp.   9,132    781,151 
International Business Machines Corp.   3,677    564,125 
HP, Inc.   21,276    447,009 
DXC Technology Co.   4,614    437,869 
CA, Inc.   12,810    426,317 
Western Digital Corp.   4,883    388,345 
Micron Technology, Inc.*   8,301    341,337 
Intel Corp.   7,180    331,429 
Fidelity National Information Services, Inc.   3,372    317,272 
Oracle Corp.   6,312    298,431 
NetApp, Inc.   3,308    182,998 
CSRA, Inc.   4,513    135,029 
QUALCOMM, Inc.   1,791    114,660 
Broadcom Ltd.   439    112,779 
Total Technology        6,058,115 
Communications - 2.3%          
Alphabet, Inc. Class C*   740    774,336 
Cisco Systems, Inc.   17,768    680,514 
Verizon Communications, Inc.   12,149    643,047 
Comcast Corp. — Class A   13,839    554,252 
AT&T, Inc.   11,498    447,042 
Amazon.com, Inc.*   365    426,857 
Omnicom Group, Inc.   5,227    380,682 
Facebook, Inc. Class A*   2,042    360,331 
Juniper Networks, Inc.   12,055    343,568 
Viacom, Inc. — Class B   6,877    211,881 
DISH Network Corp. Class A*   4,351    207,760 
Netflix, Inc.*   615    118,055 
Total Communications        5,148,325 
Consumer, Cyclical - 1.8%          
CVS Health Corp.   7,437    539,182 
Wal-Mart Stores, Inc.   5,197    513,204 
Ford Motor Co.   38,343    478,904 
Southwest Airlines Co.   6,079    397,870 
United Continental Holdings, Inc.*   5,767    388,696 
Alaska Air Group, Inc.   4,406    323,885 
Best Buy Company, Inc.   3,896    266,759 
PACCAR, Inc.   3,631    258,092 
American Airlines Group, Inc.   4,863    253,022 
Delta Air Lines, Inc.   4,448    249,088 
Ralph Lauren Corp. — Class A   2,242    232,473 
Walgreens Boots Alliance, Inc.   1,666    120,985 
Total Consumer, Cyclical        4,022,160 
Financial - 1.3%          
Principal Financial Group, Inc.   6,259    441,635 
JPMorgan Chase & Co.   3,901    417,173 
Alliance Data Systems Corp.   1,306    331,045 
Berkshire Hathaway, Inc. Class B*   1,276    252,929 
Bank of America Corp.   5,972    176,293 
Citigroup, Inc.   2,217    164,967 
State Street Corp.   1,503    146,708 
Northern Trust Corp.   1,468    146,639 
Capital One Financial Corp.   1,347    134,134 
Wells Fargo & Co.   2,113    128,196 
Aflac, Inc.   1,423    124,911 
Prudential Financial, Inc.   1,075    123,603 

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 18.6% (continued)
Financial - 1.3% (continued)
U.S. Bancorp   2,296   $123,020 
Bank of New York Mellon Corp.   2,263    121,885 
Total Financial        2,833,138 
Energy - 0.5%          
Valero Energy Corp.   4,974    457,160 
Exxon Mobil Corp.   5,149    430,662 
Chevron Corp.   2,213    277,046 
Total Energy        1,164,868 
Basic Materials - 0.1%          
DowDuPont, Inc.   3,508    249,840 
Total Common Stocks          
(Cost $37,522,396)        41,302,351 

 

MUTUAL FUNDS - 79.2%
Guggenheim Strategy Fund III1   3,083,390    77,146,427 
Guggenheim Strategy Fund II1   2,471,021    61,800,233 
Guggenheim Strategy Fund I1   809,725   20,291,718 
Guggenheim Limited Duration Fund - Institutional Class1   660,151    16,358,533 
Total Mutual Funds          
(Cost $174,597,775)        175,596,911 

 

MONEY MARKET FUND - 2.7%

Dreyfus Treasury Securities Cash

Management Fund Institutional

Class 1.11%2

   5,884,441    5,884,441 
Total Money Market Fund          
(Cost $5,884,441)        5,884,441 
Total Investments - 100.5%          
(Cost $218,004,612)       $222,783,703 
Other Assets & Liabilities, net - (0.5)%        (1,180,038)
Total Net Assets - 100.0%       $221,603,665 

 

Futures Contracts           
Description  Number of
Contracts
   Expiration date  Notional Amount   Value and
Unrealized
Gain
 
Equity Futures Contracts Purchased    
S&P 500 Index Mini Futures Contracts   18   Mar 2018  $2,409,975   $3,309 

 

Total Return Swap Agreements               
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date  Units   Notional Amount   Value and
Unrealized Gain
 
OTC Equity Index Swap Agreements††               
Deutsche Bank  S&P 500 Index   1.68%  At Maturity  09/06/18   34,349   $179,038,667   $15,037,305 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted Prices
   Level 1 -
Other*
   Level 2
Significant Observable
Inputs
   Level 2 -
Other*
   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $41,302,351   $   $   $   $   $41,302,351 
Equity Futures Contracts       3,309                3,309 
Equity Index Swap Agreements               15,037,305        15,037,305 
Money Market Fund   5,884,441                    5,884,441 
Mutual Funds   175,596,911                    175,596,911 
Total Assets  $222,783,703   $3,309   $   $15,037,305   $   $237,824,317 

 

* Other financial instruments include futures contracts and/or swaps, which are reported as unrealized gain/loss at period end.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
 
For the period ended December 31, 2017, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under Guggenheim Investments ("GI"), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:  

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain   Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gain Distributions 
Guggenheim Limited Duration Fund - Institutional Class  $16,275,156   $129,379   $   $   $(46,002)  $16,358,533   660,151   $128,354   $ 
Guggenheim Strategy Fund I   20,183,661    148,406        7,672    (40,349)   20,291,718    809,725    140,771    7,672 
Guggenheim Strategy Fund II   61,428,415    494,846        32,875    (123,028)   61,800,233    2,471,021    462,147    32,875 
Guggenheim Strategy Fund III   69,197,325    8,013,650        18,764    (64,548)   77,146,427    3,083,390    480,404    18,764 
   $167,084,557   $8,786,281   $   $59,311   $(273,927)  $175,596,911       $1,211,676   $59,311 
                                              

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 19.2%
Consumer, Non-cyclical - 7.5%
Edwards Lifesciences Corp.*   2,698   $304,092 
United Rentals, Inc.*   1,570    269,899 
Dr Pepper Snapple Group, Inc.   2,517    244,300 
Kellogg Co.   3,547    241,125 
WellCare Health Plans, Inc.*   1,008    202,719 
Quanta Services, Inc.*   4,802    187,806 
HCA Healthcare, Inc.*   2,128    186,923 
IQVIA Holdings, Inc.*   1,900    186,010 
CoreLogic, Inc.*   3,997    184,701 
Sysco Corp.   3,036    184,376 
General Mills, Inc.   3,103    183,977 
QIAGEN N.V.*   5,812    179,765 
Campbell Soup Co.   3,732    179,547 
Incyte Corp.*   1,889    178,907 
Zoetis, Inc.   2,480    178,659 
Kimberly-Clark Corp.   1,465    176,767 
Humana, Inc.   712    176,626 
McKesson Corp.   1,103    172,013 
Baxter International, Inc.   2,596    167,805 
Teleflex, Inc.   648    161,235 
AmerisourceBergen Corp. — Class A   1,703    156,369 
Illumina, Inc.*   694    151,632 
Performance Food Group Co.*   4,524    149,744 
Euronet Worldwide, Inc.*   1,751    147,557 
Church & Dwight Company, Inc.   2,938    147,400 
Spectrum Brands Holdings, Inc.   1,291    145,108 
Western Union Co.   6,828    129,800 
BioMarin Pharmaceutical, Inc.*   1,448    129,118 
Kroger Co.   4,538    124,568 
FleetCor Technologies, Inc.*   495    95,253 
Bioverativ, Inc.*   1,696    91,448 
Global Payments, Inc.   887    88,913 
Regeneron Pharmaceuticals, Inc.*   235    88,351 
Live Nation Entertainment, Inc.*   2,066    87,950 
TreeHouse Foods, Inc.*   1,687    83,439 
Henry Schein, Inc.*   1,154    80,642 
Herbalife Ltd.*   1,134    76,795 
Vantiv, Inc. Class A*   1,010    74,285 
Catalent, Inc.*   1,576    64,742 
Gartner, Inc.*   525    64,654 
McCormick & Company, Inc.   609    62,063 
ResMed, Inc.   694    58,775 
Booz Allen Hamilton Holding Corp.   1,451    55,327 
Centene Corp.*   545    54,980 
Sabre Corp.   2,644    54,202 
Alnylam Pharmaceuticals, Inc.*   394    50,058 
Pilgrim's Pride Corp.*   1,568    48,702 
Total Consumer, Non-cyclical        6,509,127 
Industrial - 4.1%          
Parker-Hannifin Corp.   1,545    308,351 
Roper Technologies, Inc.   1,039    269,101 
Ingersoll-Rand plc   2,665    237,692 
XPO Logistics, Inc.*   2,378    217,801 
Hubbell, Inc.   1,569    212,348 
Xylem, Inc.   3,023    206,169 
Snap-on, Inc.   1,101    191,904 
Stanley Black & Decker, Inc.   1,102    186,999 
AMETEK, Inc.   2,531   183,422 
Tech Data Corp.*   1,837    179,971 
Agilent Technologies, Inc.   2,612    174,926 
Zebra Technologies Corp. Class A*   1,548    160,682 
J.B. Hunt Transport Services, Inc.   1,381    158,787 
Dover Corp.   1,473    148,758 
Cummins, Inc.   812    143,432 
Energizer Holdings, Inc.   2,309    110,786 
Deere & Co.   601    94,062 
Masco Corp.   1,742    76,543 
MasTec, Inc.*   1,563    76,509 
Stericycle, Inc.*   1,054    71,661 
TransDigm Group, Inc.   232    63,712 
CH Robinson Worldwide, Inc.   641    57,107 
Fortive Corp.   689    49,849 
Total Industrial        3,580,572 
Technology - 3.2%          
DXC Technology Co.   3,286    311,841 
Fidelity National Information Services, Inc.   2,849    268,062 
Dell Technologies Incorporated Class V*   3,161    256,926 
NetApp, Inc.   4,080    225,706 
KLA-Tencor Corp.   1,739    182,717 
First Data Corp. Class A*   10,522    175,823 
j2 Global, Inc.   2,259    169,493 
Western Digital Corp.   1,969    156,595 
Analog Devices, Inc.   1,664    148,146 
ON Semiconductor Corp.*   6,897    144,423 
CSRA, Inc.   4,340    129,853 
Lam Research Corp.   697    128,297 
Microchip Technology, Inc.   1,384    121,626 
NCR Corp.*   3,263    110,909 
ServiceNow, Inc.*   669    87,231 
Skyworks Solutions, Inc.   908    86,214 
Teradyne, Inc.   1,297    54,305 
Cerner Corp.*   764    51,486 
Total Technology        2,809,653 
Consumer, Cyclical - 2.0%          
Alaska Air Group, Inc.   2,549    187,377 
Lear Corp.   1,037    183,196 
American Airlines Group, Inc.   3,515    182,885 
Lions Gate Entertainment Corp. Class A*   5,238    177,097 
Southwest Airlines Co.   2,438    159,567 
BorgWarner, Inc.   2,295    117,252 
Allison Transmission Holdings, Inc.   2,273    97,898 
Liberty Interactive Corporation QVC Group Class A*   3,893    95,067 
WW Grainger, Inc.   397    93,791 
Toll Brothers, Inc.   1,578    75,776 
Whirlpool Corp.   408    68,805 
Harley-Davidson, Inc.   1,294    65,839 
HD Supply Holdings, Inc.*   1,325    53,040 
Aptiv plc   592    50,219 
WABCO Holdings, Inc.*   344    49,364 
Hasbro, Inc.   517    46,990 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 19.2% (continued)
Consumer, Cyclical - 2.0% (continued)
Delphi Technologies plc*   197   $10,337 
Total Consumer, Cyclical        1,714,500 
Communications - 1.3%          
Omnicom Group, Inc.   3,649    265,757 
Expedia, Inc.   1,638    196,183 
Palo Alto Networks, Inc.*   1,133    164,217 
DISH Network Corp. Class A*   1,655    79,026 
Symantec Corp.   2,682    75,257 
CommScope Holding Company, Inc.*   1,771    66,997 
CBS Corp. — Class B   1,084    63,956 
Nexstar Media Group, Inc. — Class A   808    63,186 
AMC Networks, Inc. Class A*   1,024    55,378 
Interpublic Group of Companies, Inc.   2,615    52,718 
LogMeIn, Inc.   432    49,464 
Total Communications        1,132,139 
Financial - 0.6%          
Alliance Data Systems Corp.   1,004    254,494 
Air Lease Corp. — Class A   4,038    194,187 
Digital Realty Trust, Inc. REIT   423    48,180 
Total Financial        496,861 
Energy - 0.2%          
Tellurian, Inc.*   11,919    116,091 
ONEOK, Inc.   989    52,862 
Total Energy        168,953 
Basic Materials - 0.2%          
International Paper Co.   1,232   $71,382 
Univar, Inc.*   1,764    54,613 
Total Basic Materials        125,995 
Diversified - 0.1%          
HRG Group, Inc.*   6,605    111,955 
Total Common Stocks          
(Cost $15,447,339)        16,649,755 

 

MUTUAL FUNDS - 78.2%
Guggenheim Strategy Fund III1   1,145,243    28,653,983 
Guggenheim Strategy Fund II1   956,016    23,909,967 
Guggenheim Strategy Fund I1   347,380    8,705,331 
Guggenheim Limited Duration Fund - Institutional Class1   262,550    6,505,981 
Total Mutual Funds          
(Cost $67,419,398)        67,775,262 

 

MONEY MARKET FUND - 2.9%

Dreyfus Treasury Prime Cash

Management Institutional

Shares 1.11%2

   2,521,844    2,521,844 
Total Money Market Fund          
(Cost $2,521,844)        2,521,844 
Total Investments - 100.3%          
(Cost $85,388,581)       $86,946,861 
Other Assets & Liabilities, net - (0.3)%        (222,331)
Total Net Assets - 100.0%       $86,724,529 

 

Futures Contracts           
Description  Number of
Contracts
   Expiration date  Notional Amount   Value and
Unrealized
Gain (Loss)
 
Equity Futures Contracts Purchased    
S&P MidCap 400 Index Mini Futures Contracts   6   Mar 2018  $1,141,440   $5,770 
S&P 500 Index Mini Futures Contracts   3   Mar 2018   401,663    1,985 
NASDAQ-100 Index Mini Futures Contracts   3   Mar 2018   384,615    (382)
           $1,927,718   $7,373 

 

Total Return Swap Agreements               
Counterparty  Index  Financing Rate Pay (Receive)   Payment Frequency  Maturity Date  Units   Notional Amount   Value and
Unrealized Gain
 
OTC Equity Index Swap Agreements††               
Morgan Stanley Capital Services, Inc.  Russell Midcap Growth Index   1.51%  At Maturity  09/06/18   24,181   $68,507,675   $6,562,665 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7 day yield as of December 31, 2017.

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 1 - Other*   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $16,649,755   $   $   $   $   $16,649,755 
Equity Futures Contracts       7,755                7,755 
Equity Index Swap Agreements               6,562,665        6,562,665 
Money Market Fund   2,521,844                    2,521,844 
Mutual Funds   67,775,262                    67,775,262 
Total Assets  $86,946,861   $7,755   $   $6,562,665   $   $93,517,281 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 1 - Other*   Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Equity Futures Contracts  $   $382   $   $   $   $382 

 

*Other financial instruments include futures contracts and/or swaps, which are reported as unrealized gain/loss at period end.

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended December 31, 2017, there were no transfers between levels.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under Guggenheim Investments ("GI"), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gain Distributions 
Guggenheim Limited Duration Fund - Institutional Class  $6,472,821   $51,456   $   $   $(18,296)  $6,505,981    262,550   $51,044   $ 
Guggenheim Strategy Fund I   7,911,590    811,348            (17,607)   8,705,331    347,380    58,054    3,292 
Guggenheim Strategy Fund II   20,821,922    3,136,204            (48,159)   23,909,967    956,016    173,418    12,719 
Guggenheim Strategy Fund III   27,334,521    1,342,645            (23,183)   28,653,983    1,145,243    185,987    6,969 
   $62,540,854   $5,341,653   $   $   $(107,245)  $67,775,262      $468,503   $22,980 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 0.0%
Energy - 0.0%
Titan Energy LLC*   6,740   $10,245 
Total Common Stocks          
(Cost $200,000)        10,245 

 

PREFERRED STOCKS†† - 0.0%
Industrial - 0.0%
Seaspan Corp. 6.38% due 04/30/19   41,750    1,066,713 
Total Preferred Stocks          
(Cost $1,043,750)        1,066,713 

 

MUTUAL FUNDS - 1.6%
Guggenheim Floating Rate Strategies Fund - Institutional Class1   4,148,677    107,907,093 
Guggenheim Strategy Fund II1   577,784    14,450,366 
Guggenheim Strategy Fund I1   474,534    11,891,825 
Guggenheim Strategy Fund III1   465,946    11,657,972 
Total Mutual Funds          
(Cost $145,800,291)        145,907,256 

 

CLOSED-END FUNDS - 0.0%
Guggenheim Strategic Opportunities Fund1   132,222    2,853,351 
Total Closed-End Funds          
(Cost $2,223,974)        2,853,351 

 

MONEY MARKET FUND - 2.1%
Federated U.S. Treasury Cash Reserve Fund - Institutional Shares 1.05%3   185,324,843    185,324,843 
Total Money Market Fund          
(Cost $185,324,843)        185,324,843 

 

   Face
Amount~
    
ASSET-BACKED SECURITIES†† - 36.4%
Collateralized Loan Obligations - 26.9%        
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust        
2017-FL1, 2.36% (1 Month USD LIBOR + 0.88%) due 09/15/344,5   82,815,000    82,719,350 
2017-FL1, 2.73% (1 Month USD LIBOR + 1.25%) due 09/15/344,5   22,477,000    22,424,207 
2017-FL1, 2.98% (1 Month USD LIBOR + 1.50%) due 09/15/344,5   14,269,000    14,216,702 
Fortress Credit Opportunities IX CLO Ltd.          
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/294,5   95,150,000    94,976,429 
Golub Capital Partners CLO Ltd.          
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/284,5   48,750,000    48,872,533 
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/274,5   16,500,000   16,520,285 
BSPRT 2017-FL2 Issuer Ltd.          
2017-FL2, 2.30% (1 Month USD LIBOR + 0.82%) due 10/15/344,5   46,000,000    45,846,342 
2017-FL2, 2.58% (1 Month USD LIBOR + 1.10%) due 10/15/344,5   11,000,000    10,944,581 
2017-FL2, 2.88% (1 Month USD LIBOR + 1.40%) due 10/15/344,5   6,200,000    6,181,081 
CIFC Funding Ltd.          
2017-3A, 2.38% (3 Month USD LIBOR + 1.02%) due 10/24/254,5   24,700,000    24,714,606 
2017-3A, 2.31% (3 Month USD LIBOR + 0.95%) due 07/22/264,5   12,100,000    12,112,360 
2017-3A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/24/254,5   11,500,000    11,509,620 
2015-3A, 3.46% (3 Month USD LIBOR + 2.10%) due 10/19/274,5   9,750,000    9,832,151 
2016-5A, 4.05% (3 Month USD LIBOR + 2.70%) due 01/17/274,5   3,750,000    3,795,895 
KVK CLO Ltd.          
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/264,5   24,865,000    24,956,577 
2017-2A, 3.11% (3 Month USD LIBOR + 1.75%) due 01/15/264,5   19,200,000    19,199,212 
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 07/15/264,5   14,800,000    14,809,831 
2013-1A, due 01/15/285,6   3,800,000    1,670,385 
Shackleton CLO Ltd.          
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/274,5   20,250,000    20,412,939 
2017-5A, 3.04% (3 Month USD LIBOR + 1.65%) due 05/07/264,5   19,900,000    19,956,081 
2017-4A, 2.86% (3 Month USD LIBOR + 1.50%) due 01/13/254,5   14,950,000    14,955,600 
Hunt CRE Ltd.          
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/344,5   40,700,000    40,858,110 
2017-FL1, 2.78% (1 Month USD LIBOR + 1.30%) due 08/15/344,5   8,730,500    8,765,383 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
2017-FL1, 3.13% (1 Month USD LIBOR + 1.65%) due 08/15/344,5   3,000,000   $3,014,469 
Vibrant CLO II Ltd.          
2017-2A, 2.26% (3 Month USD LIBOR + 0.90%) due 07/24/244,5   30,299,022    30,274,162 
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/244,5   17,750,000    17,744,279 
Fortress Credit Opportunities VII CLO Ltd.          
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/284,5   42,200,000    42,349,496 
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/284,5   5,000,000    5,008,292 
Fortress Credit Opportunities V CLO Ltd.          
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/264,5   26,200,000    26,342,109 
2017-5A, 3.40% due 10/15/265   16,000,000    15,968,725 
2017-5A, 4.50% (3 Month USD LIBOR + 3.15%) due 10/15/264,5   1,750,000    1,749,234 
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/264,5   1,500,000    1,503,362 
2017-5A, 3.75% due 10/15/265   1,000,000    994,670 
PFP Ltd.          
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/354,5   26,800,368    26,833,879 
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/344,5   16,500,000    16,490,310 
2017-3, 3.18% (1 Month USD LIBOR + 1.75%) due 01/14/354,5   2,000,000    2,006,943 
Fortress Credit BSL II Ltd.          
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 10/19/254,5   42,850,000    42,944,666 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 2.72% (3 Month USD LIBOR + 1.30%) due 11/17/274,5   25,100,000    25,054,498 
2017-1A, 2.25% (3 Month USD LIBOR + 0.83%) due 11/17/274,5   15,400,000    15,397,781 
Figueroa CLO Ltd.          
2017-2A, 2.88% (3 Month USD LIBOR + 1.25%) due 06/20/274,5   40,000,000    40,205,394 
Marathon CLO V Ltd.          
2017-5A, 2.31% (3 Month USD LIBOR + 0.87%) due 11/21/274,5   22,200,000    22,170,714 
2017-5A, 2.89% (3 Month USD LIBOR + 1.45%) due 11/21/274,5   14,375,000    14,352,561 
Woodmont Trust          
2017-3A, 2.97% (3 Month USD LIBOR + 1.73%) due 10/18/294,5   16,000,000    16,066,347 
2017-2A, 3.15% (3 Month USD LIBOR + 1.80%) due 07/18/284,5   10,100,000    10,182,404 
2017-3A, 3.19% (3 Month USD LIBOR + 1.95%) due 10/18/294,5   9,800,000    9,863,451 
NXT Capital CLO LLC          
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/294,5   33,000,000    33,115,964 
2015-1A, 5.01% (3 Month USD LIBOR + 3.65%) due 04/21/274,5   1,000,000    1,000,095 
Resource Capital Corporation Ltd.          
2017-CRE5, 2.28% (1 Month USD LIBOR + 0.80%) due 07/15/344,5   33,911,292    33,932,049 
Telos CLO 2014-6 Ltd.          
2017-6A, 3.10% (3 Month USD LIBOR + 1.75%) due 01/17/274,5   32,000,000    32,077,801 
Cerberus Loan Funding XVII Ltd.          
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/284,5   31,500,000    31,703,112 
Flagship CLO VIII Ltd.          
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/264,5   30,900,000    30,972,139 
WhiteHorse VI Ltd.          
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/254,5   22,100,000    22,104,193 
2016-1A, 4.13% (3 Month USD LIBOR + 2.75%) due 02/03/254,5   8,500,000    8,609,750 
ABPCI Direct Lending Fund CLO II LLC          
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/294,5   29,700,000    29,934,666 
Venture XIX CLO Ltd.          
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/274,5   29,450,000    29,612,365 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
Monroe Capital CLO 2014-1 Ltd.        
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/264,5   18,300,000   $18,296,476 
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 10/22/264,5   10,100,000    10,106,928 
AIMCO CLO Series 2015-A          
2018-AA, 2.41% (3 Month USD LIBOR + 0.85%) due 01/15/284,5   28,400,000    28,372,080 
FDF II Ltd.          
2016-2A, 4.29% due 05/12/315   20,500,000    20,777,233 
2016-2A, 5.29% due 05/12/315   5,000,000    5,036,522 
Cerberus Loan Funding XVI, LP          
2016-2A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/15/274,5   15,500,000    15,813,513 
2016-2A, 3.71% (3 Month USD LIBOR + 2.35%) due 11/15/274,5   9,350,000    9,526,758 
Golub Capital Partners CLO 16 Ltd.          
2017-16A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/25/294,5   17,500,000    17,511,006 
2017-16A, 3.22% (3 Month USD LIBOR + 1.85%) due 07/25/294,5   6,700,000    6,691,644 
Flatiron CLO Ltd.          
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/264,5   16,600,000    16,670,409 
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5   7,100,000    7,140,991 
A Voce CLO Ltd.          
2017-1A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/15/264,5   23,200,000    23,209,219 
Shackleton 2014-VI CLO          
2017-6A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/264,5   22,900,000    22,903,477 
ALM XIV Ltd.          
2017-14A, 2.93% (3 Month USD LIBOR + 1.55%) due 07/28/264,5   22,900,000    22,900,000 
Avery Point V CLO Ltd.          
2017-5A, 2.33% (3 Month USD LIBOR + 0.98%) due 07/17/264,5   22,700,000    22,752,812 
OZLM IX Ltd.          
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/274,5   22,550,000   22,750,518 
Cent CLO 20 Ltd.          
2017-20A, 3.00% (3 Month USD LIBOR + 1.63%) due 01/25/264,5   22,500,000    22,514,024 
Venture XII CLO Ltd.          
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/264,5   22,300,000    22,424,430 
Oaktree EIF II Series A2 Ltd.          
2017-A2, 3.12% (3 Month USD LIBOR + 1.70%) due 11/15/254,5   21,900,000    21,926,004 
Symphony CLO XIV Ltd.          
2017-14A, 3.21% (3 Month USD LIBOR + 1.85%) due 07/14/264,5   21,275,000    21,309,721 
Regatta V Funding Ltd.          
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 10/25/264,5   20,950,000    21,007,289 
West CLO 2014-1 Ltd.          
2017-1A, 2.27% (3 Month USD LIBOR + 0.92%) due 07/18/264,5   20,000,000    20,034,678 
Galaxy XVIII CLO Ltd.          
2017-18A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/264,5   19,550,000    19,616,451 
CIFC Funding 2014 Ltd.          
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 04/18/254,5   19,150,000    19,148,321 
Flagship VII Ltd.          
2017-7A, 2.91% (3 Month USD LIBOR + 1.55%) due 01/20/264,5   19,125,000    19,122,353 
Newstar Commercial Loan Funding LLC          
2017-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 03/20/274,5   12,750,000    12,801,062 
2016-1A, 5.21% (3 Month USD LIBOR + 3.75%) due 02/25/284,5   5,750,000    5,749,929 
2014-1A, 4.96% (3 Month USD LIBOR + 3.60%) due 04/20/254,5   500,000    498,223 
Northwoods Capital XIV Ltd.          
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/254,5   18,450,000    18,491,433 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
Atlas Senior Loan Fund IV Ltd.        
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/264,5   18,450,000   $18,445,074 
York CLO 1 Ltd.          
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/22/274,5   17,800,000    17,843,125 
TICP CLO I Ltd.          
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 04/26/264,5   17,250,000    17,342,980 
ABPCI Direct Lending Fund CLO I LLC          
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/284,5   17,000,000    17,054,344 
Steele Creek CLO Ltd.          
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/264,5   16,800,000    16,839,567 
Northwoods Capital XI Ltd.          
2017-11A, 2.96% (3 Month USD LIBOR + 1.60%) due 04/15/254,5   16,750,000    16,752,491 
MP CLO VI Ltd.          
2017-2A, 2.96% (3 Month USD LIBOR + 1.60%) due 01/15/274,5   14,500,000    14,542,754 
Northwoods Capital X Ltd.          
2017-10A, 2.94% (3 Month USD LIBOR + 1.55%) due 11/04/254,5   14,500,000    14,516,707 
Venture XVI CLO Ltd.          
2017-16A, 2.86% (3 Month USD LIBOR + 1.50%) due 04/15/264,5   14,500,000    14,506,326 
Anchorage Capital CLO 4 Ltd.          
2017-4A, 3.06% (3 Month USD LIBOR + 1.68%) due 07/28/264,5   14,400,000    14,447,542 
Marathon CLO VI Ltd.          
2017-6A, 3.01% (3 Month USD LIBOR + 1.60%) due 05/13/254,5   14,050,000    14,124,214 
Great Lakes CLO Ltd.          
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/264,5   10,000,000    10,024,232 
2015-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 07/15/264,5   4,000,000    4,004,072 
TICP CLO II Ltd.          
2017-2A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/264,5   14,000,000    14,014,532 
Catamaran CLO Ltd.          
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/234,5   12,000,000    12,011,713 
2016-2A, 3.40% (3 Month USD LIBOR + 2.05%) due 10/18/264,5   1,750,000    1,758,005 
AIMCO CLO Series          
2017-AA, 2.46% (3 Month USD LIBOR + 1.10%) due 07/20/264,5   8,700,000    8,702,978 
2015-AA, 3.66% (3 Month USD LIBOR + 2.30%) due 01/15/284,5   5,000,000    5,000,000 
FDF I Ltd.          
2015-1A, 4.40% due 11/12/305   13,000,000    12,976,442 
Octagon Investment Partners XVII Ltd.          
2017-1A, 2.82% (3 Month USD LIBOR + 1.45%) due 10/25/254,5   13,000,000    12,968,660 
Seneca Park CLO Limited          
2017-1A, 2.85% (3 Month USD LIBOR + 1.50%) due 07/17/264,5   12,900,000    12,937,121 
Dryden 31 Senior Loan Fund          
2017-31A, 2.85% (3 Month USD LIBOR + 1.50%) due 04/18/264,5   12,850,000    12,854,902 
Marathon CLO VII Ltd.          
2017-7A, 3.03% (3 Month USD LIBOR + 1.65%) due 10/28/254,5   12,600,000    12,703,733 
Vibrant CLO III Ltd.          
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/264,5   12,000,000    12,048,430 
OZLM VIII Ltd.          
2017-8A, 2.48% (3 Month USD LIBOR + 1.13%) due 10/17/264,5   12,000,000    12,020,558 
Sudbury Mill CLO Ltd.          
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5   11,850,000    11,917,473 
AMMC CLO XV Ltd.          
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/264,5   11,600,000    11,651,028 
Madison Park Funding XIV Ltd.          
2017-14A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/264,5   6,400,000    6,424,167 
2017-14A, 2.48% (3 Month USD LIBOR + 1.12%) due 07/20/264,5   5,211,000    5,222,561 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
TCP Waterman CLO Ltd.        
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/284,5   7,150,000   $7,259,668 
2016-1A, 3.89% (3 Month USD LIBOR + 2.30%) due 12/15/284,5   4,000,000    4,017,438 
Recette Clo Ltd.          
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5   11,000,000    10,992,061 
Treman Park CLO Ltd.          
2015-1A, due 04/20/275,6   13,600,000    10,642,069 
Regatta IV Funding Ltd.          
2017-1A, 2.39% (3 Month USD LIBOR + 1.02%) due 07/25/264,5   10,500,000    10,497,734 
Venture XVII CLO Ltd.          
2017-17A, 2.44% (3 Month USD LIBOR + 1.08%) due 07/15/264,5   10,100,000    10,087,996 
Nelder Grove CLO Ltd.          
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/264,5   10,050,000    10,062,542 
Ares XXXIII CLO Ltd.          
2016-1A, 3.44% (3 Month USD LIBOR + 1.95%) due 12/05/254,5   9,800,000    9,853,821 
Bsprt Issuer Ltd.          
2017-FL1, 2.83% (1 Month USD LIBOR + 1.35%) due 06/15/274,5   9,690,000    9,723,256 
Shackleton 2015-VIII CLO Ltd.          
2017-8A, 2.28% (3 Month USD LIBOR + 0.92%) due 10/20/274,5   4,900,000    4,902,220 
2017-8A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5   4,760,000    4,796,624 
Resource Capital Corp.          
2015-CRE3, 3.88% (1 Month USD LIBOR + 2.40%) due 03/15/324,5   4,500,000    4,500,946 
2015-CRE3, 4.63% (1 Month USD LIBOR + 3.15%) due 03/15/324,5   3,000,000    3,000,702 
2015-CRE3, 5.48% (1 Month USD LIBOR + 4.00%) due 03/15/324,5   2,000,000    2,003,300 
Dryden 37 Senior Loan Fund          
2015-37A, due 04/15/275,6   10,000,000    9,302,400 
Garrison Funding Ltd.          
2016-2A, 3.64% (3 Month USD LIBOR + 2.20%) due 09/29/274,5   7,000,000    7,045,474 
2016-2A, 4.59% (3 Month USD LIBOR + 3.15%) due 09/29/274,5   2,250,000    2,249,135 
ACIS CLO Ltd.          
2015-6A, 3.86% (3 Month USD LIBOR + 2.48%) due 05/01/274,5   7,500,000    7,576,729 
2013-1A, 4.30% (3 Month USD LIBOR + 2.95%) due 04/18/244,5   1,650,000    1,651,312 
Palmer Square CLO Ltd.          
2017-1A, 2.92% (3 Month USD LIBOR + 1.50%) due 05/15/254,5   8,850,000    8,846,876 
Madison Park Funding XVI Ltd.          
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/264,5   8,250,000    8,322,890 
Betony CLO Ltd.          
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/274,5   8,250,000    8,312,716 
Crown Point CLO III Ltd.          
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/274,5   8,280,000    8,290,163 
Jamestown CLO III Ltd.          
2017-3A, 3.11% (3 Month USD LIBOR + 1.75%) due 01/15/264,5   8,000,000    8,069,954 
Fifth Street SLF II Ltd.          
2015-2A, 3.30% (3 Month USD LIBOR + 1.92%) due 09/29/274,5   8,000,000    8,012,485 
KKR CLO 15 Ltd.          
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/284,5   7,529,000    7,634,950 
Vibrant CLO IV Ltd.          
2016-4A, 3.76% (3 Month USD LIBOR + 2.40%) due 07/20/284,5   7,000,000    7,096,393 
Regatta III Funding Ltd.          
2017-1A, 2.41% (3 Month USD LIBOR + 1.05%) due 04/15/264,5   7,050,000    7,042,264 
Cent CLO 21 Ltd.          
2017-21A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/27/264,5   7,000,000    7,039,331 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 10/04/285,6   8,920,000    6,775,138 
OCP CLO Ltd.          
2016-2A, 4.30% (3 Month USD LIBOR + 2.85%) due 11/22/254,5   6,500,000    6,577,071 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
Fifth Street Senior Loan Fund I LLC        
2015-1A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/20/274,5   5,000,000   $5,004,865 
2015-1A, 4.36% (3 Month USD LIBOR + 3.00%) due 01/20/274,5   1,250,000    1,251,038 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/256   7,500,060    6,177,594 
Voya CLO Ltd.          
2013-1X, due 04/15/246   9,500,000    5,830,610 
Symphony CLO XII Ltd.          
2017-12A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/254,5   5,750,000    5,753,703 
OHA Loan Funding Ltd.          
2017-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 07/23/254,5   5,300,000    5,316,529 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/255,6   6,000,000    5,298,568 
Fortress Credit Opportunities VI CLO Ltd.          
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/264,5   5,000,000    5,004,829 
RFTI Issuer Ltd.          
2015-FL1, 5.36% (1 Month USD LIBOR + 3.88%) due 08/15/304,5   5,000,000    5,002,890 
Dryden XXV Senior Loan Fund          
2017-25A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/15/274,5   5,000,000    4,991,656 
Mountain Hawk II CLO Ltd.          
2013-2A, 3.06% (3 Month USD LIBOR + 1.70%) due 07/22/244,5   5,000,000    4,978,805 
Benefit Street Partners CLO V Ltd.          
2017-VA, 3.01% (3 Month USD LIBOR + 1.65%) due 10/20/264,5   4,500,000    4,508,867 
Oaktree CLO 2015-1 Ltd.          
2017-1A, 2.37% (3 Month USD LIBOR + 0.87%) due 10/20/274,5   4,500,000    4,506,429 
Cereberus ICQ Levered LLC          
2015-1A, 4.41% (3 Month USD LIBOR + 3.05%) due 11/06/254,5   2,250,000    2,249,669 
2015-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/06/254,5   2,077,375    2,077,910 
Halcyon Loan Advisors Funding Ltd.          
2012-2A, 4.48% (3 Month USD LIBOR + 2.85%) due 12/20/244,5   4,000,000    4,010,793 
OZLM Funding II Ltd.          
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/274,5   3,750,000    3,764,613 
Cent CLO          
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/244,5   1,750,000    1,752,900 
2014-16A, 4.58% (3 Month USD LIBOR + 3.20%) due 08/01/244,5   1,750,000    1,750,949 
Atrium XI          
2017-11A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/23/254,5   3,500,000    3,501,862 
Eaton Vance CLO Ltd.          
2017-1A, 2.96% (3 Month USD LIBOR + 1.60%) due 07/15/264,5   3,400,000    3,403,515 
Oaktree EIF I Series A1 Ltd.          
2016-A, 5.01% (3 Month USD LIBOR + 3.65%) due 01/20/274,5   3,250,000    3,250,751 
MONROE CAPITAL BSL CLO Ltd.          
2017-1A, 3.20% (3 Month USD LIBOR + 1.75%) due 05/22/274,5   3,000,000    3,009,137 
AMMC CLO XI Ltd.          
2016-11A, 4.23% (3 Month USD LIBOR + 2.85%) due 10/30/234,5   3,000,000    3,005,029 
Atlas Senior Loan Fund VI Ltd.          
2017-6A, 3.76% (3 Month USD LIBOR + 2.40%) due 10/15/264,5   3,000,000    2,991,252 
FS Senior Funding Ltd.          
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/254,5   2,500,000    2,509,986 
Octagon Investment Partners 24 Ltd.          
2017-1A, 2.79% (3 Month USD LIBOR + 1.35%) due 05/21/274,5   2,500,000    2,500,797 
Mountain Hawk I CLO Ltd.          
2013-1A, 3.54% (3 Month USD LIBOR + 2.18%) due 01/20/244,5   2,500,000    2,499,893 
Ocean Trails CLO IV          
2017-4A, 3.21% (3 Month USD LIBOR + 1.80%) due 08/13/254,5   2,500,000    2,493,880 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Collateralized Loan Obligations - 26.9% (continued)        
NXT Capital CLO 2014-1 LLC        
2017-1A, 2.76% (3 Month USD LIBOR + 1.40%) due 04/23/264,5   2,300,000   $2,297,360 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/295,6   3,700,000    2,284,604 
NewStar Arlington Senior Loan Program LLC          
2014-1A, 3.97% (3 Month USD LIBOR + 2.60%) due 07/25/254,5   1,000,000    984,076 
2014-1A, 4.76% due 07/25/255   700,000    700,281 
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/254,5   400,000    396,593 
LMREC, Inc.          
2015-CRE1, 5.03% (1 Month USD LIBOR + 3.50%) due 02/22/324,5   2,000,000    2,011,288 
Octagon Investment Partners XVI Ltd.          
2013-1A, 4.10% (3 Month USD LIBOR + 2.75%) due 07/17/254,5   2,000,000    2,003,973 
NewStar Clarendon Fund CLO LLC          
2015-1A, 4.72% (3 Month USD LIBOR + 3.35%) due 01/25/274,5   2,000,000    2,001,322 
Ivy Hill Middle Market Credit Fund IX Ltd.          
2017-9A, 3.77% (3 Month USD LIBOR + 2.35%) due 01/18/304,5   1,000,000    999,666 
2017-9A, 3.17% (3 Month USD LIBOR + 1.75%) due 01/18/304,5   1,000,000    999,637 
Dryden 38 Senior Loan Fund          
2015-38A, 3.36% (3 Month USD LIBOR + 2.00%) due 07/15/274,5   1,850,000    1,854,213 
ING Investment Management CLO Ltd.          
2007-4A, 3.56% (3 Month USD LIBOR + 2.20%) due 06/14/224,5   1,500,000    1,501,796 
Westchester CLO Ltd.          
2007-1A, 1.82% (3 Month USD LIBOR + 0.44%) due 08/01/224,5   1,316,775    1,315,151 
Rockwall CDO II Ltd.          
2007-1A, 1.93% (3 Month USD LIBOR + 0.55%) due 08/01/244,5   1,195,563    1,194,751 
Lime Street CLO Ltd.          
2007-1A, 4.13% (3 Month USD LIBOR + 2.50%) due 06/20/214,5   1,000,000   992,541 
Babson CLO Ltd.          
2014-IA, due 07/20/255,6   1,300,000    638,550 
2012-2A, due 05/15/235,6   4,750,000    57,528 
Voya CLO 2013-1 Ltd.          
2013-1A, due 10/15/305,6   1,075,071    659,823 
Atlas Senior Loan Fund II Ltd.          
2012-2A, due 01/30/245,6   1,200,000    658,666 
Ares XXVI CLO Ltd.          
2013-1A, due 04/15/255,6   4,300,000    632,549 
GoldenTree Credit Opportunities Financing Ltd.          
2012-1A, 5.57% (3 Month USD LIBOR + 4.25%) due 06/15/284,5   500,000    501,320 
Great Lakes CLO 2014-1 Ltd.          
2014-1A, due 10/15/295,6   461,538    415,119 
Grayson CLO Ltd.          
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/214,5   319,590    319,065 
Copper River CLO Ltd.          
2007-1A, due 01/20/216,7   1,500,000    166,056 
Keuka Park CLO Ltd.          
2013-1A, due 10/21/245,6   982,957    90,791 
Eastland CLO Ltd.          
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/224,5   74,131    74,014 
Total Collateralized Loan Obligations        2,416,925,085 
Transport-Aircraft - 2.8%          
Apollo Aviation Securitization Equity Trust          
2016-2, 4.21% due 11/15/41   32,226,390    32,158,070 
2016-1A, 4.88% due 03/17/365   19,222,500    19,573,493 
2014-1, 5.13% (WAC) due 12/15/294   6,342,190    6,325,602 
2014-1, 7.38% (WAC) due 12/15/294   1,972,567    1,972,567 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   45,000,000    45,124,515 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Transport-Aircraft - 2.8% (continued)        
Castlelake Aircraft Securitization Trust        
2017-1, 3.97% due 07/15/42  20,668,275   $20,616,604 
2015-1A, 4.70% due 12/15/405   14,432,779    14,505,040 
AIM Aviation Finance Ltd.          
2015-1A, 4.21% due 02/15/405   24,450,608    24,442,551 
2015-1A, 5.07% due 02/15/405   2,037,551    1,994,121 
Raspro Trust          
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/244,5   18,909,759    18,058,820 
ECAF I Ltd.          
2015-1A, 4.95% due 06/15/225   15,016,821    15,034,129 
2015-1A, 3.47% due 06/15/405   1,213,169    1,198,136 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/425   15,677,040    15,855,476 
AASET Trust          
2017-1A, 3.97% due 05/16/425   11,549,450    11,589,937 
Diamond Head Aviation Ltd.          
2015-1, 3.81% due 07/14/285   3,689,712    3,682,545 
Rise Ltd.          
2014-1A, 4.74% due 02/12/39   3,348,741    3,386,414 
Atlas Ltd.          
2014-1 A, 4.87% due 12/15/39   3,188,149    3,193,887 
AABS Ltd.          
2013-1 A, 4.87% due 01/10/38   2,574,630    2,600,052 
Eagle I Ltd.          
2014-1A, 4.31% due 12/15/395   2,465,000    2,448,740 
Emerald Aviation Finance Ltd.          
2013-1, 4.65% due 10/15/385   1,456,602    1,485,912 
2013-1, 6.35% due 10/15/385   312,129    319,660 
Stripes Aircraft Ltd.          
2013-1 A1, 5.00% due 03/20/23†††   1,482,618    1,457,147 
Turbine Engines Securitization Ltd.          
2013-1A, 5.13% due 12/13/487   1,042,915    1,044,605 
Willis Engine Securitization Trust II          
2012-A, 5.50% due 09/15/375   996,240    976,116 
AASET        
2014-1 C, 10.00% due 12/15/29   163,916   163,916 
Airplanes Pass Through Trust          
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/194,7   471,555    84,597 
Total Transport-Aircraft        249,292,652 
Whole Business - 1.6%          
Domino's Pizza Master Issuer LLC          
2017-1A, 3.08% due 07/25/475   23,241,750    22,986,556 
2017-1A, 4.12% due 07/25/475   17,296,650    17,671,641 
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/474,5   17,157,000    17,189,084 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/465   27,255,000    28,637,101 
2016-1A, 4.38% due 05/25/465   5,233,750    5,399,241 
2016-1A, 3.83% due 05/25/465   2,403,575    2,436,191 
Jimmy Johns Funding LLC          
2017-1A, 3.61% due 07/30/475   22,892,625    22,980,762 
Wendys Funding LLC          
2015-1A, 4.50% due 06/15/455   12,169,875    12,449,539 
DB Master Finance LLC          
2015-1A, 3.98% due 02/20/455   7,264,575    7,415,024 
2017-1A, 3.63% due 11/20/475   108,000    108,704 
Drug Royalty III Limited Partnership          
2016-1A, 3.98% due 04/15/275   3,067,004    3,062,084 
Sonic Capital LLC          
2016-1A, 4.47% due 05/20/465   2,485,417    2,520,685 
Drug Royalty III Limited Partnership 1          
2017-1A, 3.60% due 04/15/275   2,443,010    2,421,912 
Total Whole Business        145,278,524 
Net Lease - 1.3%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/475   49,617,000    50,311,107 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/465   30,556,831    30,236,934 
2016-1A, 4.32% due 10/20/465   10,525,800    10,761,926 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Net Lease - 1.3% (continued)          
Spirit Master Funding LLC          
2014-2A, 5.76% due 03/20/415   4,878,428   $5,136,985 
2014-4A, 4.63% due 01/20/455   4,234,228    4,451,674 
Store Master Funding I LLC          
2015-1A, 4.17% due 04/20/455   7,843,013    8,014,579 
2015-1A, 3.75% due 04/20/455   1,480,000    1,491,042 
Capital Automotive REIT          
2014-1A, 3.66% due 10/15/445   4,500,000    4,510,905 
Store Master Funding LLC          
2013-1A, 4.16% due 03/20/435   1,701,501    1,707,140 
Total Net Lease        116,622,292 
Collateralized Debt Obligations - 1.2%          
Anchorage Credit Funding Ltd.          
2016-4A, 3.50% due 02/15/355   55,600,000    55,109,006 
2016-3A, 3.85% due 10/28/335   7,500,000    7,460,598 
Putnam Structured Product Funding Ltd.          
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/384,5   20,943,107    19,970,666 
RB Commercial Trust          
2012-RS1, 5.35% due 01/26/225   15,722,295    16,004,274 
Highland Park CDO I Ltd.          
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/514,7   3,486,103    3,342,468 
Anchorage Credit Funding 1 Ltd.          
2015-1A, 4.30% due 07/28/305   3,000,000    3,071,600 
JPMCC Re-REMIC Trust          
2014-FRR1, 2.37% (WAC) due 04/27/444,5   3,000,000    2,975,340 
N-Star REL CDO VIII Ltd.          
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/414,5   1,943,473    1,940,491 
Total Collateralized Debt Obligations        109,874,443 
Single Family Residence - 0.8%          
Invitation Homes 2017-SFR2 Trust          
2017-SFR2, 2.34% (1 Month USD LIBOR + 0.85%) due 12/17/364,5   47,301,509    47,453,332 
Progress Residential 2017          
2017-SFR2, 2.90% due 12/17/345   17,000,000    16,898,872 
Colony American Finance 2016-1 Ltd.        
2016-1, 2.54% due 06/15/485   7,796,325    7,727,215 
CoreVest American Finance 2017-1 Trust          
2017-1, 3.36% due 10/15/495   2,250,000    2,237,630 
Total Single Family Residence        74,317,049 
Transport-Container - 0.8%          
Textainer Marine Containers Ltd.          
2017-2A, 3.52% due 06/20/425   45,507,327    45,526,791 
Textainer Marine Containers V Ltd.          
2017-1A, 3.72% due 05/20/425   13,283,313    13,362,202 
Cronos Containers Program Ltd.          
2013-1A, 3.08% due 04/18/285   8,453,333    8,424,202 
CLI Funding V LLC          
2013-1A, 2.83% due 03/18/285   4,262,875    4,202,263 
2013-2A, 3.22% due 06/18/285   1,208,527    1,201,008 
Total Transport-Container        72,716,466 
Automotive - 0.7%          
Hertz Vehicle Financing II, LP          
2015-1A, 2.73% due 03/25/215   36,450,000    36,556,602 
2017-1A, 2.96% due 10/25/215   2,000,000    1,996,301 
Hertz Vehicle Financing LLC          
2016-4A, 2.65% due 07/25/225   17,150,000    16,836,236 
2016-2A, 2.95% due 03/25/225   3,000,000    2,990,912 
Total Automotive        58,380,051 
Transport-Rail - 0.1%          
TRIP Rail Master Funding LLC          
2017-1A, 2.71% due 08/15/475   6,805,822    6,779,216 
NP SPE II LLC          
2017-1A, 3.37% due 10/21/475   2,725,581    2,708,575 
Total Transport-Rail        9,487,791 
Industrial - 0.1%          
Agnico-Eagle Mines Ltd.        
4.84% due 06/30/26†††   6,000,000    6,266,890 
Insurance - 0.1%          
Chesterfield Financial Holdings LLC          
2014-1A, 4.50% due 12/15/345   4,537,500    4,536,638 
Financial - 0.0%          
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/26†††,5   4,000,000    3,892,348 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 36.4% (continued)
Financial - 0.0% (continued)        
Hana Small Business Lending Loan Trust        
2014-2014, 4.23% (WAC) due 01/25/404,5   458,707   $456,964 
Total Financial        4,349,312 
Diversified Payment Rights - 0.0%          
CCR Incorporated MT100 Payment Rights Master Trust          
2012-CA, 4.75% due 07/10/225   622,024    627,265 
CIC Receivables Master Trust          
REGD, 4.89% due 10/07/21†††   376,608    388,969 
Total Diversified Payment Rights        1,016,234 
Total Asset-Backed Securities          
(Cost $3,257,233,176)        3,269,063,427 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5%
Government Agency - 13.1%        
Freddie Mac Multifamily Structured Pass Through Certificates        
2017-KIR3, 3.28% due 08/25/27   91,932,800    94,796,360 
2017-KGX1, 3.00% due 10/25/27   81,400,000    81,422,580 
2017-K065, 3.24% due 04/25/27   72,500,000    74,715,723 
2017-K070, 3.30% (WAC) due 11/25/274   69,975,000    72,381,783 
2017-KW03, 3.02% due 06/25/27   65,900,000    66,187,542 
2017-K066, 3.20% due 06/25/27   19,507,000    19,925,177 
2016-K060, 3.30% (WAC) due 10/25/264   18,750,000    19,325,290 
2017-K061, 3.44% (WAC) due 11/25/264   15,000,000    15,551,697 
2017-K067, 3.28% due 08/25/27   12,968,000    13,284,370 
2017-K066, 3.12% due 06/25/27   10,000,000    10,204,237 
2017-K069, 3.25% due 09/25/27   10,000,000    10,203,798 
2016-K057, 2.62% due 08/25/26   10,000,000    9,742,892 
2016-K152, 3.08% due 01/25/31   7,090,000    7,107,717 
2017-K070, 3.36% (WAC) due 12/25/274   6,000,000    6,186,442 
2015-K151, 3.51% due 04/25/30   2,105,000    2,201,009 
2015-K043, 0.55% (WAC) due 12/25/244   44,602,376    1,468,921 
2014-K715, 2.86% due 01/25/21   450,000    456,518 
Fannie Mae          
#AN6890, 2.89% due 10/01/29   38,458,000    38,055,759 
#AN6858, 3.01% due 09/01/29   36,899,000    37,027,859 
#AN6696, 3.12% due 10/01/32   24,800,000    24,621,688 
3.23% due 01/01/33   23,750,000    24,248,177 
3.17% due 02/01/28   21,350,000    21,689,684 
#AN7520, 2.90% due 11/01/29   21,078,000    20,775,162 
#AN6088, 2.87% due 09/01/29   20,000,000    19,750,714 
#AN6807, 2.96% due 11/01/29   18,620,000    18,467,249 
#AN6433, 3.42% due 09/01/47   13,317,153    13,260,532 
#AN7964, 3.07% due 01/01/28   13,100,000    13,174,042 
#AN6928, 2.82% due 10/01/29   12,100,000    11,931,611 
#AN7661, 3.03% due 12/01/27   10,900,000    10,925,252 
#AN6653, 3.08% due 10/01/32   10,250,000    10,249,780 
#AN7049, 3.05% due 10/01/29   9,100,000    9,105,068 
#AN7890, 3.06% due 12/01/27   9,000,000    9,040,740 
3.04% due 01/01/28   8,900,000    8,926,521 
#AN6651, 2.94% due 10/01/32   8,725,242    8,621,527 
3.08% due 01/01/30   8,500,000    8,561,332 
3.19% due 02/01/30   7,700,000    7,855,348 
#BA1742, 3.50% due 12/01/45   7,526,418    7,734,093 
3.31% due 01/01/33   7,500,000    7,647,014 
3.14% due 01/01/28   6,900,000    6,973,453 
#AN6349, 2.99% due 09/01/29   6,800,000    6,775,001 
3.21% due 01/01/33   5,500,000    5,536,636 
3.10% due 01/01/33   4,800,000    4,803,384 
3.22% due 01/01/30   4,650,000    4,758,031 
3.11% due 01/01/28   4,600,000    4,617,293 
#AS6528, 4.00% due 01/01/46   3,548,062    3,715,818 
#AN7537, 3.11% due 11/01/27   3,500,000    3,525,729 
3.16% due 01/01/30   2,900,000    2,925,329 
3.12% due 02/01/28   2,600,000    2,649,672 
#AN3466, 3.26% due 11/01/46   2,602,022    2,540,111 
#AN7503, 3.51% due 11/01/37   2,150,000    2,202,815 
#AS7580, 3.00% due 07/01/46   2,140,121    2,141,232 
#AL6307, 4.50% due 02/01/45   1,772,413    1,890,468 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Government Agency - 13.1% (continued)        
#AN7648, 3.14% due 12/01/32   1,600,000   $1,640,372 
3.27% due 01/01/30   1,350,000    1,385,181 
#AN2284, 3.27% due 08/01/34   1,369,016    1,384,004 
#AN7343, 3.02% due 11/01/27   1,300,000    1,302,229 
#AS2523, 5.00% due 05/01/44   980,014    1,054,796 
#AN7025, 3.60% due 10/01/47   997,509    1,014,981 
#AN8074, 3.13% due 01/01/30   1,000,000    1,011,847 
#AX3215, 4.50% due 09/01/44   912,423    972,471 
#AL4290, 4.50% due 10/01/43   823,555    878,266 
#AL6671, 5.00% due 12/01/44   745,693    802,594 
#AN3562, 3.63% due 01/01/37   743,455    759,654 
#MA1525, 3.50% due 08/01/43   735,847    759,477 
#AN3620, 2.75% due 11/01/31   668,892    654,233 
#AS7386, 3.50% due 06/01/46   92,111    94,632 
Seasoned Credit Risk Transfer Trust Series 2017-1          
2017-4, 2.25% due 06/25/57   71,400,000    71,138,962 
2017-4, 3.50% due 06/25/57   34,750,000    35,511,511 
Fannie Mae-Aces          
2017-M11, 2.98% due 08/25/29   52,100,000    51,534,996 
2017-M8, 3.06% (WAC) due 05/25/274   16,250,000    16,442,285 
Freddie Mac Seasoned Credit Risk Transfer          
2017-3, 3.00% due 07/25/56   63,830,390    62,657,705 
Freddie Mac          
#WN0005, 3.55% due 10/01/33   4,741,352    4,917,074 
#G08694, 4.00% due 02/01/46   3,234,290    3,386,846 
#G60038, 3.50% due 01/01/44   2,977,958    3,069,249 
#G08677, 4.00% due 11/01/45   2,483,388    2,600,439 
#G08715, 3.00% due 08/01/46   2,167,181    2,168,377 
#WA2500, 3.26% due 09/01/45   1,991,340    1,955,359 
#WN3001, 3.40% due 04/01/31   1,000,000    1,036,432 
Seasoned Credit Risk Transfer Trust Series          
2017-3, 2.25% due 07/25/56   9,763,569    9,664,629 
FREMF Mortgage Trust          
2013-K29, 0.13% due 05/25/465,9   806,617,670    4,108,427 
Total Government Agency        1,175,793,208 
Residential Mortgage Backed Securities - 12.9%          
Soundview Home Loan Trust          
2006-OPT5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/364   97,295,225    94,808,680 
2007-1, 1.72% (1 Month USD LIBOR + 0.17%) due 03/25/374   4,050,687    4,024,496 
2005-OPT3, 2.02% (1 Month USD LIBOR + 0.47%) due 11/25/354   3,930,000    3,865,776 
RALI Series Trust          
2006-QO5, 1.77% (1 Month USD LIBOR + 0.22%) due 05/25/464   24,536,201    22,830,283 
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/374   14,887,713    13,971,624 
2007-QO4, 1.51% (1 Month USD LIBOR + 0.19%) due 05/25/474   11,902,027    11,471,029 
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/464   22,703,695    10,011,428 
2007-QO2, 1.70% (1 Month USD LIBOR + 0.15%) due 02/25/474   12,530,998    8,047,594 
2007-QO4, 1.75% (1 Month USD LIBOR + 0.20%) due 05/25/474   5,536,315    5,340,917 
2005-QO1, 1.85% (1 Month USD LIBOR + 0.30%) due 08/25/354   5,663,590    5,009,903 
2006-QS8, 2.00% (1 Month USD LIBOR + 0.45%) due 08/25/364   4,742,948    3,514,379 
2005-QO1, 2.56% (1 Year CMT Rate + 1.50%) due 08/25/354   3,744,843    3,500,393 
2006-QO2, 1.82% (1 Month USD LIBOR + 0.27%) due 02/25/464   5,596,642    2,543,875 
2007-QO3, 1.71% (1 Month USD LIBOR + 0.16%) due 03/25/474   2,266,310    2,069,557 
CIT Mortgage Loan Trust          
2007-1, 2.90% (1 Month USD LIBOR + 1.35%) due 10/25/374,5   71,485,346    71,838,741 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Residential Mortgage Backed Securities - 12.9% (continued)        
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/374,5   5,436,032   $5,469,342 
Towd Point Mortgage Trust          
2017-5, 2.15% (1 Month USD LIBOR + 0.60%) due 02/25/574,5   28,896,429    28,931,708 
2017-6, 2.75% (WAC) due 10/25/574,5   20,736,376    20,664,093 
2017-1, 2.75% (WAC) due 10/25/564,5   20,150,966    20,125,107 
2016-1, 2.75% (WAC) due 02/25/554,5   6,153,143    6,154,618 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 2.18% (1 Month USD LIBOR + 0.63%) due 11/25/374   59,209,027    58,987,544 
2006-BC4, 1.72% (1 Month USD LIBOR + 0.17%) due 12/25/364   8,268,718    7,992,710 
2006-BC6, 1.72% (1 Month USD LIBOR + 0.17%) due 01/25/374   962,081    932,484 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/4710   208,214,251    42,142,606 
2006-1, 1.61% (1 Month USD LIBOR + 0.28%) due 03/25/464   7,737,534    7,427,972 
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/464   3,471,144    3,357,813 
FirstKey Master Funding          
2017-R1, 1.59% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,4,5   44,651,878    44,071,599 
CIM Trust          
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/574,5   32,653,031    32,992,616 
First NLC Trust          
2005-4, 1.94% (1 Month USD LIBOR + 0.39%) due 02/25/364   29,100,962    27,585,130 
2005-1, 1.79% (1 Month USD LIBOR + 0.46%) due 05/25/354   3,180,731    3,037,814 
HSI Asset Securitization Corporation Trust          
2006-OPT2, 1.94% (1 Month USD LIBOR + 0.39%) due 01/25/364   29,140,000    28,709,212 
Countrywide Asset-Backed Certificates          
2006-6, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/364   28,474,139   26,782,892 
2005-15, 1.78% (1 Month USD LIBOR + 0.45%) due 03/25/364   1,500,000    1,425,595 
Nationstar Home Equity Loan Trust          
2007-B, 1.54% (1 Month USD LIBOR + 0.22%) due 04/25/374   26,974,858    26,708,697 
Angel Oak Mortgage Trust LLC 2015-1          
2017-3, 2.71% (WAC) due 11/25/47†††,4,5   26,111,403    26,052,650 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 1.69% (1 Month USD LIBOR + 0.14%) due 11/25/364   18,813,043    18,370,470 
2006-HE3, 1.91% (1 Month USD LIBOR + 0.36%) due 04/25/364   7,600,000    7,531,029 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 1.89% (1 Year CMT Rate + 0.83%) due 11/25/464   19,003,172    16,264,111 
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/464   8,909,950    7,511,480 
2006-7, 4.37% due 09/25/36 2   2,941,014    1,487,638 
2006-8, 4.51% due 10/25/36 2   499,083    312,572 
Credit-Based Asset Servicing & Securitization LLC          
2006-CB2, 1.74% (1 Month USD LIBOR + 0.19%) due 12/25/364   23,210,804    23,146,619 
American Home Mortgage Assets Trust          
2006-4, 1.74% (1 Month USD LIBOR + 0.19%) due 10/25/464   13,399,440    9,771,947 
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/474   11,336,641    7,235,685 
2006-5, 1.92% (1 Year CMT Rate + 0.92%) due 11/25/464   4,908,830    2,794,192 
2006-6, 1.74% (1 Month USD LIBOR + 0.19%) due 12/25/464   3,243,508    2,718,810 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Residential Mortgage Backed Securities - 12.9% (continued)        
Freddie Mac Structured Agency Credit Risk Debt Notes          
2015-DNA1, 3.40% (1 Month USD LIBOR + 1.85%) due 10/25/274   21,760,000   $22,293,721 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AF1, 1.85% (1 Month USD LIBOR + 0.30%) due 04/25/364   9,778,469    8,921,748 
2006-OA1, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/474   6,691,095    6,415,872 
2007-OA2, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/474   4,772,156    4,405,086 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 1.81% (1 Year CMT Rate + 0.81%) due 07/25/474   9,595,408    8,787,688 
2007-OA3, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/474   6,114,359    5,453,432 
2006-AR13, 1.88% (1 Year CMT Rate + 0.88%) due 10/25/464   2,231,471    1,998,913 
2006-AR11, 1.92% (1 Year CMT Rate + 0.92%) due 09/25/464   1,790,637    1,647,327 
CSMC Series          
2015-12R, 1.83% (1 Month USD LIBOR + 0.50%) due 11/30/374,5   17,180,487    17,129,698 
Lehman XS Trust Series          
2007-2N, 1.73% (1 Month USD LIBOR + 0.18%) due 02/25/374   10,306,249    8,587,455 
2007-15N, 1.80% (1 Month USD LIBOR + 0.25%) due 08/25/374   5,152,515    4,974,069 
2005-7N, 1.82% (1 Month USD LIBOR + 0.27%) due 12/25/354   2,791,738    2,770,154 
Deephaven Residential Mortgage Trust 2017-3          
2017-3A, 2.58% (WAC) due 10/25/474,5   14,994,110    14,993,178 
Stanwich Mortgage Loan Co.          
2016-NPA1, 3.84% (WAC) due 10/16/464,5   14,941,683    14,844,371 
Impac Secured Assets CMN Owner Trust          
2005-2, 1.80% (1 Month USD LIBOR + 0.25%) due 03/25/364   15,705,915    13,748,251 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/374,5   7,954,599   7,585,966 
2007-HE2A, 1.68% (1 Month USD LIBOR + 0.13%) due 07/25/374,5   6,595,865    6,055,244 
GSMSC Resecuritization Trust          
2015-5R, 1.46% (1 Month USD LIBOR + 0.14%) due 02/26/374,5   13,772,372    13,046,318 
Stanwich Mortgage Loan Company LLC          
2017-NPA1, 3.60% due 03/16/225   11,705,194    11,758,301 
Bayview Opportunity Master Fund IVb Trust          
2017-NPL1, 3.60% due 01/28/325   8,472,279    8,482,475 
2017-RN1, 3.60% (WAC) due 02/28/324,5   3,026,031    3,026,100 
Citigroup Mortgage Loan Trust, Inc.          
2005-HE3, 2.29% (1 Month USD LIBOR + 0.74%) due 09/25/354   11,687,000    11,468,915 
GCAT          
2017-1, 3.38% due 03/25/475   9,916,707    9,910,640 
Alternative Loan Trust          
2007-OA7, 1.73% (1 Month USD LIBOR + 0.18%) due 05/25/474   5,528,594    5,367,931 
2005-38, 1.90% (1 Month USD LIBOR + 0.35%) due 09/25/354   4,492,635    4,197,041 
VOLT LIV LLC          
2017-NPL1, 3.50% due 02/25/475   9,017,622    9,030,642 
Nomura Resecuritization Trust          
2016-1R, 4.33% (1 Month USD LIBOR + 3.00%) due 01/28/38†††,4,5   5,209,747    5,301,904 
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/364,5   2,105,111    2,023,431 
2015-4R, 2.40% (1 Month USD LIBOR + 0.39%) due 12/26/364,5   1,506,123    1,484,259 
First Franklin Mortgage Loan Trust          
2004-FF10, 2.83% (1 Month USD LIBOR + 1.28%) due 07/25/344   8,595,590    8,715,067 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Residential Mortgage Backed Securities - 12.9% (continued)        
HarborView Mortgage Loan Trust        
2006-14, 1.65% (1 Month USD LIBOR + 0.15%) due 01/25/474   9,467,890   $8,562,751 
First Frankin Mortgage Loan Trust          
2006-FF3, 1.84% (1 Month USD LIBOR + 0.29%) due 02/25/364   8,616,000    8,299,137 
Banc of America Funding Trust          
2014-R7, 1.69% (1 Month USD LIBOR + 0.14%) due 09/26/364,5   5,326,016    5,153,522 
2015-R4, 1.50% (1 Month USD LIBOR + 0.17%) due 01/27/354,5   3,159,258    2,996,145 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 1.93% (1 Month USD LIBOR + 0.38%) due 12/25/354   7,800,000    7,600,076 
IndyMac INDX Mortgage Loan Trust          
2005-AR18, 2.33% (1 Month USD LIBOR + 0.78%) due 10/25/364   8,468,201    7,305,823 
ASG Resecuritization Trust          
2010-3, 1.62% (1 Month USD LIBOR + 0.29%) due 12/28/454,5   7,448,451    6,930,337 
Structured Asset Investment Loan Trust          
2005-11, 2.27% (1 Month USD LIBOR + 0.72%) due 01/25/364   6,855,581    6,782,459 
Morgan Stanley Resecuritization Trust          
2014-R9, 1.46% (1 Month USD LIBOR + 0.14%) due 11/26/464,5   6,400,267    6,084,222 
NRPL Trust          
2015-1A, 3.88% due 11/01/545   5,781,788    5,774,841 
JP Morgan Mortgage Acquisition Trust          
2006-HE2, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/364   5,814,975    5,766,774 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 2.57% (1 Month USD LIBOR + 1.02%) due 04/25/354   5,700,000    5,734,079 
GE-WMC Asset-Backed Pass-Through Certificates Series          
2005-2, 1.80% (1 Month USD LIBOR + 0.25%) due 12/25/354   5,652,454    5,677,749 
New Residential Mortgage Loan Trust          
2017-5A, 3.05% (1 Month USD LIBOR + 1.50%) due 06/25/574,5   5,350,235    5,480,984 
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-WCW2, 2.35% (1 Month USD LIBOR + 0.80%) due 07/25/354   5,000,000    5,015,114 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 1.84% (1 Month USD LIBOR + 0.29%) due 01/25/364   4,905,470    4,852,447 
VOLT XL LLC          
2015-NP14, 4.38% due 11/27/455   4,663,827    4,674,268 
Luminent Mortgage Trust          
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/464   4,785,964    3,877,568 
WaMu Asset-Backed Certificates WaMu Series 2007-HE4 Trust          
2007-HE4, 1.57% (1 Month USD LIBOR + 0.25%) due 07/25/474   5,370,932    3,855,531 
CWABS Asset-Backed Certificates Trust          
2004-15, 2.68% (1 Month USD LIBOR + 1.35%) due 04/25/354   3,490,000    3,533,432 
GSAA Home Equity Trust          
2006-14, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/364   5,481,460    2,858,988 
2007-7, 1.82% (1 Month USD LIBOR + 0.27%) due 07/25/374   366,949    349,148 
GSAA Trust          
2005-10, 2.20% (1 Month USD LIBOR + 0.65%) due 06/25/354   3,312,000    3,189,199 
BCAP LLC          
2014-RR2, 1.93% (WAC) due 03/26/364,5   2,455,299    2,429,438 
2014-RR3, 1.40% (WAC) due 10/26/364,5   562,146    556,326 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Residential Mortgage Backed Securities - 12.9% (continued)        
Impac Secured Assets Trust        
2006-2, 1.72% (1 Month USD LIBOR + 0.17%) due 08/25/364   2,394,717   $2,027,623 
RFMSI Series Trust          
2006-S11, 6.00% due 11/25/36   1,968,377    1,836,719 
Alliance Bancorp Trust          
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/374   1,063,508    866,804 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   763,209    808,852 
Irwin Home Equity Loan Trust          
2007-1, 5.85% due 08/25/375   655,460    654,069 
GSAMP Trust          
2005-HE6, 1.99% (1 Month USD LIBOR + 0.44%) due 11/25/354   599,665    601,393 
GreenPoint Mortgage Funding Trust          
2005-HE4, 2.03% (1 Month USD LIBOR + 0.47%) due 07/25/304   567,519    566,445 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/365   383,021    323,523 
Total Residential Mortgage Backed Securities        1,154,996,413 
Commercial Mortgage Backed Securities - 4.6%          
Wells Fargo Commercial Mortgage Trust          
2017-SMP, 2.23% (1 Month USD LIBOR + 0.75%) due 12/15/224,5   30,500,000    30,500,000 
2016-C32, 1.35% (WAC) due 01/15/594   124,411,049    9,654,049 
2017-C38, 1.09% (WAC) due 07/15/504   74,786,318    5,738,399 
2017-RB1, 1.29% (WAC) due 03/15/504   39,926,246    3,702,069 
2016-C35, 2.00% (WAC) due 07/15/484   27,348,938    3,436,594 
2017-C42, 0.90% (WAC) due 12/15/504   35,500,000    2,556,536 
2016-NXS5, 1.55% (WAC) due 01/15/594   30,514,272    2,498,075 
2015-NXS4, 0.95% (WAC) due 12/15/484   39,453,448    2,177,795 
2017-RC1, 1.57% (WAC) due 01/15/604   21,244,727    2,148,025 
2015-P2, 1.02% (WAC) due 12/15/484   34,657,445    1,958,080 
2015-C30, 0.96% (WAC) due 09/15/584   32,562,029    1,821,722 
2016-C32, 4.72% (WAC) due 01/15/594   1,400,000    1,467,250 
2015-NXS1, 1.18% (WAC) due 05/15/484   11,721,442    667,012 
2015-NXS4, 4.22% (WAC) due 12/15/484   64,000    66,229 
Hospitality Mortgage Trust          
2017-HIT, 2.09% (1 Month USD LIBOR + 0.85%) due 05/08/304,5   27,850,000    27,884,793 
2017-HIT, 2.59% (1 Month USD LIBOR + 1.35%) due 05/08/304,5   18,500,000    18,499,856 
Chicago Skyscraper Trust          
2017-SKY, 2.28% (1 Month USD LIBOR + 0.80%) due 02/01/194,5   38,500,000    38,561,508 
GAHR Commercial Mortgage Trust          
2015-NRF, 3.38% (WAC) due 12/15/344,5   23,829,324    23,655,479 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-WIKI, 4.01% (WAC) due 10/05/314,5   17,000,000    16,760,790 
2016-JP3, 1.51% (WAC) due 08/15/494   74,402,064    6,841,099 
Citigroup Commercial Mortgage Trust          
2017-P7, 1.14% (WAC) due 04/14/504   66,494,619    5,304,868 
2016-C2, 1.79% (WAC) due 08/10/264   34,320,568    4,040,526 
2016-P4, 2.01% (WAC) due 07/10/494   32,716,571    4,013,178 
2016-P5, 1.55% (WAC) due 10/10/494   31,697,356    2,999,698 
2016-GC37, 1.80% (WAC) due 04/10/494   19,191,220    2,168,543 
2015-GC35, 0.89% (WAC) due 11/10/484   34,052,623    1,608,741 
2015-GC29, 1.15% (WAC) due 04/10/484   24,637,981    1,424,354 
2013-GC15, 4.37% (WAC) due 09/10/464   380,000    409,811 
GS Mortgage Securities Corporation Trust          
2017-STAY, 2.33% (1 Month USD LIBOR + 0.85%) due 07/15/324,5   10,200,000    10,145,237 
2017-STAY, 2.83% (1 Month USD LIBOR + 1.35%) due 07/15/324,5   6,694,000    6,574,200 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Commercial Mortgage Backed Securities - 4.6% (continued)        
2017-STAY, 2.58% (1 Month USD LIBOR + 1.10%) due 07/15/324,5  3,700,000   $3,632,966 
Morgan Stanley Capital I Trust          
2017-H1, 1.46% (WAC) due 06/15/504   130,633,361    12,370,470 
2015-XLF1, 3.68% (1 Month USD LIBOR + 2.20%) due 08/13/194,5   7,600,000    7,631,541 
2016-UBS9, 4.54% (WAC) due 03/15/494   275,000    283,526 
JPMCC Commercial Mortgage Securities Trust          
2017-JP5, 1.11% (WAC) due 03/15/504   213,787,758    14,802,750 
2017-JP6, 1.33% (WAC) due 07/15/504   69,957,042    5,342,032 
COMM Mortgage Trust          
2015-CR26, 1.04% (WAC) due 10/10/484   92,382,989    5,337,926 
2015-CR26, 4.49% (WAC) due 10/10/484   3,780,000    3,671,104 
2015-CR23, 0.98% (WAC) due 05/10/484   48,900,025    2,303,656 
2015-CR27, 1.15% (WAC) due 10/10/484   31,433,763    1,880,211 
2013-CR13, 0.91% (WAC) due 12/10/234   51,444,280    1,708,007 
2014-LC15, 1.32% (WAC) due 04/10/474   14,992,521    744,926 
2015-CR23, 3.80% due 05/10/48   700,000    720,392 
JPMDB Commercial Mortgage Securities Trust          
2017-C5, 1.03% (WAC) due 03/15/504   134,234,552    9,411,990 
2016-C2, 1.70% (WAC) due 06/15/494   32,870,989    3,017,103 
2016-C4, 0.84% (WAC) due 12/15/494   33,830,554    1,982,088 
VSD          
2017-PLT1 A, 3.60% due 12/25/43   12,743,033    12,737,906 
Morgan Stanley Bank of America Merrill Lynch Trust          
2014-C19, 4.75% due 12/15/46†††,5   7,247,357    7,362,685 
2015-C27, 1.02% (WAC) due 12/15/474   76,708,750    4,477,635 
JPMDB Commercial Mortgage Securities Trust 2017-C7          
2017-C7, 0.92% (WAC) due 10/15/504   139,375,614    9,290,597 
BANK          
2017-BNK4, 1.46% (WAC) due 05/15/504   56,806,790    5,422,452 
2017-BNK6, 0.88% (WAC) due 07/15/604   44,284,377    2,712,794 
UBS Commercial Mortgage Trust          
2017-C5, 1.04% (WAC) due 11/15/504   54,720,370    3,954,625 
2017-C2, 1.16% (WAC) due 08/15/504   46,189,378    3,742,037 
JPMBB Commercial Mortgage Securities Trust          
2015-C31, 4.62% (WAC) due 08/15/484   3,253,000    3,227,269 
2013-C17, 4.88% (WAC) due 01/15/474   2,500,000    2,573,845 
2013-C12, 0.66% (WAC) due 07/15/454   47,906,521    971,592 
CD Commercial Mortgage Trust          
2017-CD4, 1.33% (WAC) due 05/10/504   32,606,109    2,896,401 
2017-CD3, 1.04% (WAC) due 02/10/504   34,963,188    2,579,280 
J.P. Morgan Chase Commercial Mortgage Securities Trust          
2016-WSP, 3.63% (1 Month USD LIBOR + 2.15%) due 08/15/334,5   5,000,000    5,010,842 
GS Mortgage Securities Trust          
2017-GS6, 1.05% (WAC) due 05/10/504   42,893,958    3,457,669 
2015-GC28, 1.14% (WAC) due 02/10/484   21,432,184    1,111,171 
GE Business Loan Trust          
2007-1A, 1.65% (1 Month USD LIBOR + 0.17%) due 04/16/354,5   4,535,068    4,407,849 
CGMS Commercial Mortgage Trust          
2017-B1, 0.86% (WAC) due 08/15/504   66,805,109    4,085,426 
CD Mortgage Trust          
2016-CD1, 1.44% (WAC) due 08/10/494   35,760,040    3,274,100 
CD 2017-CD6 Mortgage Trust          
2017-CD6, 0.99% (WAC) due 11/13/504   47,967,059    3,204,722 
CSAIL Commercial Mortgage Trust          
2015-C1, 0.94% (WAC) due 04/15/504   57,704,607    2,787,525 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.07% (WAC) due 01/10/484   40,349,699    2,689,707 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued)
Commercial Mortgage Backed Securities - 4.6% (continued)        
Banc of America Commercial Mortgage Trust        
2017-BNK3, 1.14% (WAC) due 02/15/504   24,477,585   $1,882,686 
DBJPM Mortgage Trust          
2017-C6, 1.04% (WAC) due 06/10/504   25,058,621    1,777,170 
WFRBS Commercial Mortgage Trust          
2013-C12, 1.31% (WAC) due 03/15/484,5   11,871,574    613,555 
LSTAR Commercial Mortgage Trust          
2014-2, 5.13% (WAC) due 01/20/414,5   500,000    502,259 
GS Mortgage Securities Corporation II          
2013-GC10, 2.94% due 02/10/46   225,000    226,838 
Total Commercial Mortgage Backed Securities        411,105,841 
Military Housing - 2.0%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 12.43% (WAC) due 11/25/554,5   44,062,739    49,598,121 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/527   22,696,403    25,669,661 
2003-PRES, 6.24% due 10/10/415   10,823,166    12,179,485 
2005-DRUM, 5.47% due 05/10/50†††,7   4,672,792    5,044,282 
2002-MEAD, 6.85% due 05/10/375   2,557,118    3,111,170 
2005-BLIS, 5.25% due 07/10/50†††,7   2,500,000    2,572,060 
Capmark Military Housing Trust          
2008-AMCW, 6.90% due 07/10/55†††,7   8,400,899    10,846,408 
2007-AETC, 5.75% due 02/10/527   8,229,455    8,345,164 
2006-RILY, 1.80% (1 Month USD LIBOR + 0.37%) due 07/10/51†††,4,7   7,156,051    5,043,772 
2007-ROBS, 6.06% due 10/10/527   4,777,829    5,005,136 
2007-AET2, 6.06% due 10/10/527   2,172,867    2,338,327 
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates 2015-R1          
2015-R1, 4.11% (WAC) due 11/25/524,5   13,544,089    14,693,224 
2015-R1, 4.10% (WAC) due 10/25/524,5   11,307,729    12,168,180 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/505   18,598,575    18,664,356 
HP Communities LLC          
5.78% due 03/15/467   2,150,000    2,370,348 
5.86% due 09/15/537   1,420,000    1,561,165 
Pacific Beacon LLC          
5.51% due 07/15/365   500,000    573,204 
Total Military Housing        179,784,063 
Total Collateralized Mortgage Obligation          
(Cost $2,889,525,900)        2,921,679,525 

 

U.S. GOVERNMENT SECURITIES†† - 11.1%
 
U.S. Treasury Bond
 due 11/15/4411   827,013,400    392,605,781 
 due 02/15/4711   639,240,000    284,855,099 
 due 11/15/4611   568,308,000    253,971,844 
8.13% due 08/15/21   9,900,000    11,988,281 
8.75% due 08/15/20   6,500,000    7,624,297 
4.38% due 05/15/40   5,550,000    7,156,031 
8.75% due 05/15/20   6,030,000    6,991,738 
8.00% due 11/15/21   5,600,000    6,822,594 
7.88% due 02/15/21   5,500,000    6,478,828 
4.75% due 02/15/41   2,250,000    3,054,111 
2.75% due 11/15/42   2,580,000    2,596,327 
2.88% due 08/15/45   1,800,000    1,845,984 
Total U.S. Treasury Bond        985,990,915 
U.S. Treasury Note          
2.00% due 04/30/24   4,500,000    4,418,789 
3.13% due 05/15/19   2,500,000    2,542,773 
Total U.S. Treasury Note        6,961,562 
Total U.S. Government Securities          
(Cost $943,033,033)        992,952,477 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 6.3%
Financial - 4.7%        
Station Place Securitization Trust        
2.19% (1 Month USD LIBOR + 0.90%) due 07/24/184,5   71,550,000   $71,550,000 
2.30% (1 Month USD LIBOR + 0.75%) due 08/24/184,5   29,500,000    29,500,000 
2.29% (1 Month USD LIBOR + 1.00%) due 08/24/184,5   23,200,000    23,200,000 
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/494,5   2,666,667    2,667,659 
2.80% (1 Month USD LIBOR + 1.25%) due 02/25/494,5   2,666,667    2,667,658 
Citigroup, Inc.          
6.25% 12,13   41,340,000    45,598,020 
5.95% 12,13   20,660,000    22,002,900 
8.13% due 07/15/39   1,100,000    1,758,820 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   32,720,000    33,904,341 
Station Place Securitization Trust Series          
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/184,5   31,000,000    31,000,000 
Bank of America Corp.          
6.30% 12,13   24,075,000    27,204,750 
Hospitality Properties Trust          
5.25% due 02/15/26   20,106,000    21,594,265 
4.95% due 02/15/27   1,500,000    1,581,932 
KeyCorp          
5.00% 12,13   20,087,000    20,689,610 
MetLife, Inc.          
9.25% due 04/08/385   7,300,000    10,767,500 
10.75% due 08/01/39   4,750,000    7,944,375 
BBC Military Housing-Navy Northeast LLC          
6.30% due 10/15/49†††   8,625,000    9,499,781 
JPMorgan Chase & Co.          
6.10% 12,13   5,981,000    6,571,923 
6.00% 12,13   870,096    935,396 
Wells Fargo & Co.          
5.90% 12,13   6,413,773    6,860,813 
Atlas Mara Ltd.          
8.00% due 12/31/20   6,600,000    5,940,000 
Fort Benning Family Communities LLC          
1.83% (1 Month USD LIBOR + 0.35%) due 01/15/36†††,4,7   6,000,000    5,037,538 
Lincoln Finance Ltd.          
7.38% due 04/15/215   4,580,000    4,774,650 
Navigators Group, Inc.          
5.75% due 10/15/23   4,050,000    4,323,154 
Atlantic Marine Corporations Communities LLC          
5.43% due 12/01/507   1,411,352    1,430,664 
5.37% due 12/01/50†††,5   799,181    853,081 
5.38% due 02/15/48   546,495    541,390 
Fort Eustis/Fort Story Housing LLC          
5.51% due 12/15/405   2,000,000    2,272,105 
Customers Bank          
6.13% due 06/26/297,13   2,000,000    2,105,000 
Royal Bank of Scotland Group plc          
3.88% due 09/12/23   1,700,000    1,728,803 
First American Financial Corp.          
4.30% due 02/01/23   1,680,000    1,728,082 
Synchrony Financial          
4.50% due 07/23/25   1,650,000    1,724,257 
Barclays plc          
4.38% due 01/12/26   1,600,000    1,664,352 
CBRE Services, Inc.          
5.25% due 03/15/25   1,500,000    1,649,879 
Enstar Group Ltd.          
4.50% due 03/10/22   1,610,000    1,639,721 
Morgan Stanley          
7.25% due 04/01/32   820,000    1,135,399 
Pacific Northwest Communities LLC          
5.91% due 06/15/507   1,000,000    1,095,459 
Univest Corporation of Pennsylvania          
5.10% due 03/30/2513   1,000,000    1,030,000 
Wilton Re Finance LLC          
5.88% due 03/30/335,13   925,000    979,344 
Nationwide Mutual Insurance Co.          
9.38% due 08/15/395   530,000    901,368 
ACC Group Housing LLC          
6.35% due 07/15/547   625,000    753,019 
Hanover Insurance Group, Inc.          
4.50% due 04/15/26   650,000    676,154 
Lincoln National Corp.          
8.75% due 07/01/19   307,000    335,197 
7.00% due 06/15/40   210,000    289,473 
Assurant, Inc.          
6.75% due 02/15/34   106,000    131,267 
Total Financial        422,239,099 
Basic Materials - 0.7%          
Yamana Gold, Inc.          
4.95% due 07/15/24   23,370,000    24,448,171 
4.63% due 12/15/27   6,300,000    6,332,841 
BHP Billiton Finance USA Ltd.          
6.75% due 10/19/755,13   17,500,000    20,432,825 
Southern Copper Corp.          
6.75% due 04/16/40   1,400,000    1,825,225 
Dow Chemical Co.          
9.40% due 05/15/39   1,000,000    1,709,351 
Barrick North America Finance LLC          
7.50% due 09/15/38   1,230,000    1,698,445 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 6.3% (continued)
Basic Materials - 0.7% (continued)        
Eldorado Gold Corp.        
6.13% due 12/15/205   1,250,000   $1,237,500 
Total Basic Materials        57,684,358 
Energy - 0.4%          
Sunoco Logistics Partners Operations, LP          
5.95% due 12/01/25   14,306,000    15,974,658 
Hess Corp.          
7.30% due 08/15/31   7,600,000    9,216,936 
7.88% due 10/01/29   1,497,000    1,866,340 
7.13% due 03/15/33   700,000    844,487 
Marathon Petroleum Corp.          
3.63% due 09/15/24   1,700,000    1,733,709 
Valero Energy Corp.          
3.40% due 09/15/26   1,700,000    1,706,912 
Sabine Pass Liquefaction LLC          
5.88% due 06/30/26   1,500,000    1,685,202 
MPLX, LP          
4.13% due 03/01/27   1,600,000    1,638,782 
Schahin II Finance Co. SPV Ltd.          
5.88% due 09/25/227,14   781,800    85,998 
Total Energy        34,753,024 
Consumer, Non-cyclical - 0.2%          
Offutt AFB America First Community LLC          
5.46% due 09/01/505   6,691,353    7,190,948 
HRG Group, Inc.          
7.88% due 07/15/19   6,395,000    6,407,790 
United Communities LLC          
5.61% due 09/15/515   4,606,949    4,855,041 
Becton Dickinson and Co.          
4.67% due 06/06/47   1,600,000    1,732,333 
Total Consumer, Non-cyclical        20,186,112 
Industrial - 0.1%          
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/27†††,7,8   2,445,711    2,153,124 
Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer          
6.88% due 02/15/21   2,009,220    2,036,847 
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer           
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/214,5   1,875,000    1,903,125 
Owens Corning          
4.30% due 07/15/47   1,720,000    1,693,588 
Total Industrial        7,786,684 
Military Housing 0.0%          
Fort Knox Military House Privatization Project        
5.82% due 02/15/525   1,954,103    2,054,056 
1.82% (1 Month USD LIBOR + 0.34%) due 02/15/52†††,4,7   1,750,893    1,172,716 
Total Military Housing        3,226,772 
Communications - 0.1%          
SFR Group S.A.          
7.38% due 05/01/265   5,100,000    5,233,875 
AT&T, Inc.          
6.38% due 03/01/41   1,400,000    1,651,435 
5.15% due 11/15/46   503,000    514,082 
Vodafone Group plc          
7.88% due 02/15/30   1,200,000    1,630,309 
Verizon Communications, Inc.          
4.81% due 03/15/39   1,350,000    1,412,380 
MDC Partners, Inc.          
6.50% due 05/01/245   300,000    301,500 
Total Communications        10,743,581 
Consumer, Cyclical - 0.1%          
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
6.50% due 05/01/21   2,851,000    2,669,249 
Hasbro, Inc.          
6.35% due 03/15/40   1,500,000    1,804,960 
Wyndham Worldwide Corp.          
4.50% due 04/01/27   1,630,000    1,656,351 
Northern Group Housing LLC          
6.80% due 08/15/537   1,200,000    1,498,243 
HP Communities LLC          
5.62% due 09/15/327   1,000,000    1,067,308 
Total Consumer, Cyclical        8,696,111 
Mortgage Securities - 0.0%          
Station Place Securitization Trust          
3.80% (1 Month USD LIBOR + 2.25%) due 02/25/494,5   2,333,333    2,334,201 
Technology - 0.0%          
Citrix Systems, Inc.          
4.50% due 12/01/27   1,700,000    1,725,327 
Diversified - 0.0%          
Leucadia National Corp.          
5.50% due 10/18/23   1,500,000    1,614,536 
Utilities - 0.0%          
Exelon Generation Company LLC          
6.25% due 10/01/39   670,000    783,774 
Total Corporate Bonds          
(Cost $556,551,498)        571,773,579 

  

FOREIGN GOVERNMENT DEBT†† - 3.7%
Government of Japan          
due 12/13/18    JPY14,134,000,000    125,449,990 
Republic of Portugal          
due 01/19/18    EUR86,145,000    103,370,382 
Republic of France          
due 01/17/18    EUR77,100,000    92,529,528 
Czech Republic Government Bond            
0.85% due 03/17/18    CSK 259,030,000     12,187,281 
Total Foreign Government Debt            
(Cost $330,656,489)          333,537,181 

 

FEDERAL AGENCY BONDS†† - 2.7%
Fannie Mae Principal Strips        
 due 01/15/3011   54,725,000    38,228,668 
 due 05/15/3011   48,650,000    33,541,779 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY BONDS†† - 2.7% (continued)
 due 05/15/2911,15   33,900,000   $24,187,599 
Total Fannie Mae Principal Strips        95,958,046 
Freddie Mac Principal Strips          
 due 07/15/3211   33,850,000    21,659,157 
 due 03/15/3111   31,757,000    21,269,810 
Total Freddie Mac Principal Strips        42,928,967 
Residual Funding Corporation Principal          
 due 04/15/3011   43,639,000    30,663,481 
Tennessee Valley Authority          
5.38% due 04/01/56   8,360,000    11,868,901 
4.25% due 09/15/65   9,900,000    11,704,295 
Total Tennessee Valley Authority        23,573,196 
Fannie Mae15          
 due 01/15/3211   9,413,000    6,076,156 
 due 01/15/3011   5,900,000    4,120,889 
 due 01/15/3511   2,250,000    1,317,246 
 due 07/15/3211   1,963,000    1,243,376 
 due 02/06/3311   1,456,000    911,203 
 due 01/15/3311   1,450,000    909,331 
Total Fannie Mae        14,578,201 
Fannie Mae Principal          
 due 11/15/3011   17,570,000    11,899,234 
Residual Funding Corporation Principal Strips          
 due 01/15/3011   15,074,000    10,608,106 
Freddie Mac Coupon Strips          
 due 03/15/3011   7,250,000    5,022,439 
 due 09/15/3011   2,906,000    1,979,897 
Total Freddie Mac Coupon Strips        7,002,336 
Freddie Mac15          
1.25% due 10/02/19   2,500,000    2,470,228 
Total Federal Agency Bonds          
(Cost $236,509,002)        239,681,795 

 

SENIOR FLOATING RATE INTERESTS††,4 - 1.6%
Technology - 0.7%        
Misys Ltd.        
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24     30,698,063    30,772,659 
Epicor Software            
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22     19,814,888    19,850,357 
EIG Investors Corp.            
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23     5,070,769    5,099,317 
Internet Brands, Inc.            
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24     3,480,757    3,488,589 
TIBCO Software, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20     1,945,263    1,948,920 
Advanced Computer Software            
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23     2,000,000    1,877,500 
Verint Systems, Inc.            
3.63% (3 Month USD LIBOR + 2.25%) due 06/28/24     746,250    748,116 
Micron Technology, Inc.            
3.39% (1 Month USD LIBOR + 2.00%) due 04/26/22     646,354   651,803 
Kronos, Inc.            
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23     297,750    299,593 
Aspect Software, Inc.            
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/201     14,631    14,411 
Total Technology          64,751,265 
Communications - 0.3%            
Cengage Learning Acquisitions, Inc.            
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23     21,807,080    20,771,244 
Proquest LLC            
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21     1,342,734    1,358,686 
Houghton Mifflin Co.            
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21     736,776    681,982 
Cable One, Inc.            
3.95% (3 Month USD LIBOR + 2.25%) due 05/01/24     497,500    498,743 
Total Communications          23,310,655 
Industrial - 0.2%            
Hayward Industries, Inc.            
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24     5,236,875    5,243,421 
Engility Corp.            
4.82% (Commercial Prime Lending Rate + 3.25%) and (1 Month USD LIBOR + 3.25%) due 08/14/23     2,799,164    2,823,657 
VC GB Holdings, Inc.            
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24     2,308,755    2,320,299 
TMF Group Holding BV            
3.50% (3 Month EURIBOR + 3.50%) due 10/13/23    EUR 1,750,000    2,097,837 
Hillman Group, Inc.            
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21     982,188    987,099 
Clean Harbors, Inc.            
3.57% (1 Month USD LIBOR + 2.00%) due 06/28/24     796,000    799,980 
Hardware Holdings LLC            
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20     694,875    674,029 
CHI Overhead Doors, Inc.            
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22     494,709    494,402 
Engineered Machinery Holdings, Inc.            
4.94% (3 Month USD LIBOR + 3.25%) due 07/19/24     486,726    486,726 
Wencor Group            
5.19% (3 Month USD LIBOR + 3.50%) due 06/19/21     290,522    282,243 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,4 - 1.6% (continued)
Industrial - 0.2% (continued)        
Thermasys Corp.        
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19   89,375   $83,431 
NVA Holdings, Inc.          
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21   74,837    75,336 
Total Industrial        16,368,460 
Consumer, Non-cyclical - 0.1%          
Packaging Coordinators Midco, Inc.          
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23   3,160,000    3,163,950 
Albertson's LLC          
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22   2,742,265    2,684,293 
DJO Finance LLC          
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20   2,348,762    2,313,954 
Grocery Outlet, Inc.          
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21   1,728,211    1,727,140 
One Call Medical, Inc.          
5.53% (3 Month USD LIBOR + 4.00%) due 11/27/20   1,646,052    1,540,425 
DaVita, Inc.          
4.32% (1 Month USD LIBOR + 2.75%) due 06/24/21   795,876    802,092 
Diamond (BC) B.V.          
4.42% (2 Month USD LIBOR + 3.00%) due 09/06/24   500,000    500,300 
JBS USA Lux SA          
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22   297,750    292,316 
CTI Foods Holding Co. LLC          
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20   200,000    182,000 
Total Consumer, Non-cyclical        13,206,470 
Consumer, Cyclical - 0.1%          
Leslie's Poolmart, Inc.          
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23   4,419,276    4,403,499 
PetSmart Inc          
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22   4,128,929    3,291,541 
PTL Acquisition, Inc.          
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/23   1,234,375    1,240,028 
Acosta, Inc.          
4.64% (Commercial Prime Lending Rate + 2.25%) and (3 Month USD LIBOR + 3.25%) due 09/26/19†††,8   928,889    885,839 
3.90% (3 Month LIBOR + 3.25%) due 09/26/19†††,8   244,444    233,116 
BBB Industries, LLC          
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21   932,849    942,765 
Neiman Marcus Group, Inc.          
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20   577,500    470,160 
Sears Roebuck Acceptance Corp.          
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19   201,576    202,584 
USIC Holding, Inc.          
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23   158,425    159,217 
Total Consumer, Cyclical        11,828,749 
Basic Materials - 0.1%          
Road Infrastructure Investment          
5.05% (1 Month USD LIBOR + 3.50%) due 06/13/23   4,405,872    4,412,745 
Nexeo Solutions LLC          
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23   1,674,585    1,682,958 
Total Basic Materials        6,095,703 
Financial - 0.1%          
National Financial Partners Corp.          
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24   2,194,790    2,204,118 
HUB International Ltd.          
4.41% (3 Month USD LIBOR + 3.00%) due 10/02/20   1,142,288    1,146,983 
LPL Holdings, Inc.          
3.81% (3 Month USD LIBOR + 2.25%) and (6 Month USD LIBOR + 2.25%) due 09/23/24   998,750    1,002,076 
American Stock Transfer & Trust          
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20   233,543    233,933 
Total Financial        4,587,110 
Utilities - 0.0%          
Invenergy Thermal Operating I, LLC          
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22   2,471,504    2,323,214 
Total Senior Floating Rate Interests          
(Cost $143,830,947)        142,471,626 

 

MUNICIPAL BONDS†† - 1.0%
Ohio - 0.5%        
American Municipal Power, Inc. Revenue Bonds        
8.08% due 02/15/50   19,850,000    33,829,362 
7.50% due 02/15/50   2,060,000    3,129,820 
Total Ohio        36,959,182 
California - 0.4%          
Poway Unified School District General Obligation Unlimited          
 due 08/01/4011   10,000,000    4,588,900 
 due 08/01/3811   8,460,000    4,176,364 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 1.0%
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/4511   8,565,000   $2,950,214 
 due 08/01/3911   4,000,000    1,793,400 
 due 08/01/4011   2,500,000    1,072,375 
 due 08/01/4111   2,000,000    819,180 
San Diego Unified School District General Obligation Unlimited          
 due 07/01/3911   7,150,000    3,478,761 
 due 07/01/4611   2,200,000    813,978 
 due 07/01/4311   1,350,000    563,004 
Cypress School District General Obligation Unlimited          
 due 08/01/4811   14,450,000    4,049,323 
Beverly Hills Unified School District California General Obligation Unlimited          
 due 08/01/3411   5,295,000    3,084,973 
San Marcos Unified School District General Obligation Unlimited          
 due 08/01/4711   3,600,000    1,200,996 
Santa Cruz County Redevelopment Agency Tax Allocation          
3.75% due 09/01/32   850,000    858,551 
Wiseburn School District General Obligation Unlimited          
 due 08/01/3411   900,000    504,927 
Santa Ana Unified School District General Obligation Unlimited          
 due 08/01/3511   700,000    387,681 
Total California        30,342,627 
Illinois - 0.1%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   5,350,000    6,127,248 
5.10% due 06/01/33   2,500,000    2,704,450 
6.63% due 02/01/35   1,820,000    2,212,701 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    5,703,480 
Total Illinois        16,747,879 
Florida - 0.0%          
County of Miami-Dade Florida Aviation Revenue Bonds          
3.73% due 10/01/37   2,250,000    2,257,313 
County of Miami-Dade Florida Revenue Bonds          
 due 10/01/4111   4,100,000   1,623,436 
Total Florida        3,880,749 
Oregon - 0.0%          
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited          
 due 06/15/3311   3,850,000    2,228,496 
Puerto Rico - 0.0%          
Puerto Rico Public Buildings Authority Revenue Bonds          
6.00% due 07/01/23   1,500,000    1,510,545 
Texas - 0.0%          
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/4511   2,850,000    856,368 
 due 11/15/4111   1,500,000    551,610 
Total Texas        1,407,978 
Pennsylvania - 0.0%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
 due 01/01/4111   995,000    394,856 
 due 01/01/3711   570,000    270,642 
Total Pennsylvania        665,498 
Total Municipal Bonds          
(Cost $85,931,691)        93,742,954 

 

FEDERAL AGENCY DISCOUNT NOTES†† - 0.4%
Freddie Mac15
 due 12/14/2911   48,770,000    34,193,761 
Freddie Mac Coupon Strips          
 due 07/15/3111   1,800,000    1,194,681 
Total Federal Agency Discount Notes          
(Cost $35,298,046)        35,388,442 

 

COMMERCIAL PAPER†† - 1.3%
Molex Electronic Technologies
1.98% due 01/05/1816   35,500,000    35,492,190 
1.89% due 01/03/1816   2,000,000    1,999,790 
Total Molex Electronic Technologies        37,491,980 
Amcor Ltd.          
1.50% due 01/08/1816   30,000,000    29,991,250 
1.53% due 02/02/1816   4,000,000    3,994,560 
Total Amcor Ltd.        33,985,810 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Face
Amount~
   Value 
COMMERCIAL PAPER†† - 1.3% (continued)
Marriott International, Inc.
1.50% due 01/04/1816   25,000,000   $24,996,875 
Clorox Company (The)          
1.90% due 02/05/1816   4,225,000    4,217,195 
Toronto-Dominion Bank          
1.52% due 02/05/1816   4,000,000    3,994,089 
Bemis Company, Inc.          
1.80% due 01/02/1816   2,500,000    2,498,250 
CBS Corp.          
1.90% due 01/22/1816   2,175,000    2,172,589 
Waste Management, Inc.          
1.66% due 01/04/1816   2,100,000   2,099,668 
American Water Capital Corp.          
1.90% due 01/10/1816   1,100,000    1,099,478 
Total Commercial Paper          
(Cost $112,555,934)        112,555,934 
Total Investments - 100.7%          
(Cost $8,925,718,574)       $9,048,009,348 
Other Assets & Liabilities, net - (0.7)%        (60,835,253)
Total Net Assets - 100.0%       $8,987,174,095 

 

CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS††
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Market Value   Value and
Unrealized Gain (Loss)
 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.24%  Quarterly  08/11/27  $(637,400,000)  $6,688,036   $6,688,036 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.67%  Quarterly  08/16/20   (787,700,000)   4,434,678    4,434,678 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.99%  Quarterly  08/22/24   (291,600,000)   3,061,888    3,061,888 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.09%  Quarterly  09/05/27   (58,600,000)   1,641,678    1,641,678 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   1.90%  Quarterly  08/11/22   (212,000,000)   1,507,145    1,507,145 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.15%  Quarterly  08/21/27   (49,300,000)   1,086,693    1,086,693 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.13%  Quarterly  08/30/27   (41,600,000)   1,010,109    1,010,109 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.19%  Quarterly  08/15/27   (50,200,000)   946,290    946,290 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.16%  Quarterly  02/13/24   (108,330,000)   820,341    820,341 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.07%  Quarterly  05/26/24   (59,730,000)   803,126    803,126 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.17%  Quarterly  08/22/27   (34,500,000)   726,474    726,474 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.24%  Quarterly  08/17/27   (39,200,000)   582,398    582,398 
BOA Merrill Lynch   CME   Receive  3-Month USD-LIBOR   2.59%  Quarterly  11/13/47   (50,400,000)   (293,730)   (293,730)
                                   $23,015,126 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
Counterparty  Contracts to Sell   Currency   Settlement Date  Settlement Value   Value at
December 31,
2017
   Net Unrealized Appreciation/Depreciation 
Morgan Stanley   14,134,000,000    JPY   02/13/18  $126,822,615   $125,694,326   $1,128,289 
Bank of America   1,784,000    EUR   01/10/18   2,110,342    2,141,453    (31,111)
Morgan Stanley   77,100,000    EUR   01/17/18   91,961,796    92,594,924    (633,128)
Citigroup   261,231,755    CSK   03/19/18   11,632,248    12,357,777    (725,530)
Morgan Stanley   86,145,000    EUR   01/19/18   102,118,547    103,472,627    (1,354,079)
                          $(1,615,559)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Security is a step up/step down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity.
3 Rate indicated is the 7 day yield as of December 31, 2017.
4 Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $4,146,281,141 (cost $4,121,122,154), or 46.1% of total net assets.
6 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $89,833,118 (cost $90,764,487), or 1.0% of total net assets. See Note 7.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

8 Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3,272,079, (cost $3,534,591) or 0.04% of total net assets.
9 Maturity date indicated is next interest reset date.
10 Security is an interest-only strip. Rate indicated is effective yield at December 31, 2017.
11 Zero coupon rate security.
12 Perpetual maturity.
13 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
14 Security is in default of interest and/or principal obligations.
15 On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm.
16 Rate indicated is the effective yield at the time of purchase.

plc — Public Limited Company

REIT — Real Estate Investment Trust

CME — Chicago Mercantile Exchange

LIBOR — London Interbank Offered Rate

WAC — Weighted Average Coupon

EURIBOR — European Interbank Offered Rate

CMT — Constant Maturity Treasury

EUR — Euro

CSK — Czech Koruna

JPY — Japanese Yen

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices    Level 2 Significant Observable Inputs   Level 2 - Other*   Level 3 Significant Unobservable Inputs   Total 
Asset Backed Securities  $    $3,257,058,073   $   $12,005,354   $3,269,063,427 
Closed-End Funds   2,853,351                 2,853,351 
Collateralized Mortgage Obligations        2,815,384,165        106,295,360    2,921,679,525 
Commercial Paper        112,555,934            112,555,934 
Common Stocks   10,245                 10,245 
Corporate Bonds        553,057,339        18,716,240    571,773,579 
Forward Foreign Currency Exchange Contracts            1,128,289        1,128,289 
Federal Agency Bonds        239,681,795            239,681,795 
Federal Agency Discount Notes        35,388,442            35,388,442 
Foreign Government Debt        333,537,181            333,537,181 
Interest Rate Swap Agreements            23,308,856        23,308,856 
Money Market Fund   185,324,843                 185,324,843 
Municipal Bonds        93,742,954            93,742,954 
Mutual Funds   145,907,256                 145,907,256 
Preferred Stocks        1,066,713            1,066,713 
Senior Floating Rate Interests        141,352,671        1,118,955    142,471,626 
U.S. Government Securities        992,952,477            992,952,477 
Total Assets  $334,095,695    $8,575,777,744   $24,437,145   $138,135,909   $9,072,446,493 

Investments in Securities (Liabilities)   Level 1 Quoted Prices     Level 2 Significant Observable Inputs     Level 2 - Other*     Level 3 Significant Unobservable Inputs     Total  
Forward Foreign Currency Exchange Contracts  $   $   $2,743,848   $   $2,743,848 
Interest Rate Swap Agreements           293,730        293,730 
Unfunded Loans               47,581    47,581 
Total Liabilities  $   $   $3,037,578   $47,581   $3,085,159 

 

* Other financial instruments include forward foreign currency exchange contracts and/or swaps, which are reported as unrealized gain/loss at period end.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2017   Valuation Technique  Unobservable Inputs  Input Range 
Assets:              
Asset-Backed Securities  $12,005,354   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Collateralized Mortgage Obligations   106,295,360   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Corporate Bonds   16,563,116   Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR  Indicative Quote    
Corporate Bonds   2,153,124   Model Price  Market Comparable Yields   8.3%
Senior Floating Rate Interests   1,118,955   Model Price  Purchase Price    
Total Assets  $138,135,909            
                 
Liabilities:                
Unfunded Loan Commitments  $47,581   Model Price  Purchase Price    

 

Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the year ended December 31, 2017, the Fund had securities with a total value of $31,609,661 transfer out of level 3 into level 2 due to changes in the securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:

 

   Assets       Liabilities 
   Senior Floating Rate Interests   Asset Backed Securities   Corporate Bonds   Collateralized Mortgage Obligations   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $1,064,875   $12,011,785   $24,125,526   $121,997,532   $159,199,718   $(56,979)
Purchases/Receipts   750,445    -    -    16,529,810   $17,280,255    31,777 
Sales, maturities and paydowns/Fundings   (792,978)   (59,987)   (102,480)   (4,489,173)  $(5,444,618)   (38,133)
Total realized gains or losses included in earnings   59,363    -    (4,599)   (7,239)  $47,525    - 
Total change in unrealized gains or losses included in earnings   37,250    53,556    637,793    (2,065,909)  $(1,337,310)   15,754 
Transfers into Level 3   -    -    -    -   $-    - 
Transfers out of Level 3   -    -    (5,940,000)   (25,669,661)  $(31,609,661)   - 
 Ending Balance  $1,118,955   $12,005,354   $18,716,240   $106,295,360   $138,135,909   $(47,581)
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017  $(59,350)  $72,436   $252,000   $771,853   $1,036,939   $3,042 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.

 

The Fund may invest in the underlying series of the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.

 

Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:

 

Security Name  Value 09/30/17   Additions   Reductions   Realized Gain   Change in Unrealized   Value 12/31/17   Shares 12/31/17   Investment Income   Capital Gain Distributions 
Aspect Software, Inc.  $14,487   $   $(96)  $   $20   $14,411    14,631   $432   $ 
Guggenheim Floating Rate Strategies Fund - Institutional Class   77,103,355    31,999,543    (1,000,000)   5,376    (201,181)   107,907,093    4,148,677    995,454     
Guggenheim Strategic Opportunities Fund   10,260,018        (7,555,934)   1,301,680    (1,152,413)   2,853,351    132,222    219,695     
Guggenheim Strategy Fund I   12,326,353    88,919    (500,000)   5,175    (28,622)   11,891,825    474,534    84,469    4,496 
Guggenheim Strategy Fund II   14,363,426    115,707            (28,767)   14,450,366    577,784    108,061    7,687 
Guggenheim Strategy Fund III   9,347,011    2,321,158            (10,197)   11,657,972    465,946    68,333    2,836 
   $123,414,650   $34,525,327   $(9,056,030)  $1,312,231   $(1,421,160)  $148,775,018        $1,476,444   $15,019 

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

 

   Shares   Value 
COMMON STOCKS - 98.8%
Financial - 26.8%
Visa, Inc. — Class A   10,600   $1,208,612 
Mastercard, Inc. — Class A   6,900    1,044,384 
Banco Bilbao Vizcaya Argentaria S.A.   97,900    835,351 
Mizuho Financial Group, Inc.   449,800    816,693 
ING Groep N.V.   43,500    799,805 
MetLife, Inc.   15,300    773,568 
Cincinnati Financial Corp.   10,300    772,191 
Chubb Ltd.   5,200    759,876 
BNP Paribas S.A.   10,100    754,319 
JPMorgan Chase & Co.   7,000    748,580 
Swiss Re AG   7,600    711,771 
Credit Suisse Group AG*   38,100    680,406 
Bank of Montreal   8,400    672,099 
DNB ASA   35,700    661,352 
Canadian Imperial Bank of Commerce   6,000    584,828 
Henderson Land Development Company Ltd.   86,240    568,468 
Bank Hapoalim BM   75,900    558,191 
Kinnevik Investment AB — Class B   16,500    557,766 
SEI Investments Co.   7,700    553,322 
Brilliance China Automotive Holdings Ltd. ADR*   8,800    551,691 
Reinsurance Group of America, Inc. — Class A   3,500    545,755 
Everest Re Group Ltd.   2,400    531,024 
Hysan Development Company Ltd. Class A*   98,500    522,577 
SmartCentres Real Estate Investment Trust REIT   20,700    508,942 
ASX Ltd.   11,500    492,306 
Investec plc   65,000    469,043 
First Capital Realty, Inc.   28,200    464,770 
RioCan Real Estate Investment Trust REIT   23,400    453,411 
Assurant, Inc.   4,300    433,612 
H&R Real Estate Investment Trust REIT   25,200    428,155 
Intercontinental Exchange, Inc.   5,500    388,080 
T. Rowe Price Group, Inc.   3,300    346,269 
National Australia Bank Ltd. ADR   13,900    320,736 
PNC Financial Services Group, Inc.   2,200    317,438 
MS&AD Insurance Group Holdings, Inc.   9,000    304,619 
Credit Agricole S.A.   17,900    296,365 
Unibail-Rodamco SE REIT   1,100    277,145 
Allianz AG   1,200    275,705 
Liberty Property Trust REIT   6,200    266,662 
Travelers Companies, Inc.   1,900    257,716 
UBS Group AG*   13,400    246,730 
Toronto-Dominion Bank   4,000    234,332 
Tokio Marine Holdings, Inc.   5,000    228,114 
CI Financial Corp.   9,600    227,326 
Prudential Financial, Inc.   1,900    218,462 
Wells Fargo & Co.   3,500    212,345 
BB&T Corp.   3,800    188,936 
Power Financial Corp.   6,800    186,823 
U.S. Bancorp   3,300    176,814 
Lloyds Banking Group plc   181,900    167,138 
Total Financial        24,600,623 
Consumer, Non-cyclical - 16.3%          
Johnson & Johnson   11,600    1,620,752 
Pfizer, Inc.   33,000    1,195,260 
Roche Holding AG   3,900    986,678 
Diageo plc   26,000    956,515 
AbbVie, Inc.   8,600    831,706 
Woolworths Group Ltd.   37,400    796,738 
UnitedHealth Group, Inc.   3,600    793,656 
Reed Elsevier plc   28,500    668,724 
Western Union Co.   34,700    659,647 
Gilead Sciences, Inc.   9,000    644,760 
Automatic Data Processing, Inc.   5,300    621,107 
Wesfarmers Ltd.   17,200    596,195 
Procter & Gamble Co.   6,448    592,442 
Amgen, Inc.   3,000    521,700 
Straumann Holding AG   700    494,648 
ManpowerGroup, Inc.   3,800    479,218 
Vifor Pharma AG   3,200    410,210 
George Weston Ltd.   4,700    408,094 
Coca-Cola Amatil Ltd.   60,200    399,767 
Swedish Match AB   9,900    390,054 
Becton Dickinson and Co.   1,800    385,308 
MEIJI Holdings Company Ltd.   3,700    314,887 
Robert Half International, Inc.   3,800    211,052 
Total Consumer, Non-cyclical        14,979,118 
Industrial - 16.0%          
Honeywell International, Inc.   6,800    1,042,848 
3M Co.   4,100    965,017 
Lockheed Martin Corp.   2,740    879,677 
Deere & Co.   5,200    813,852 
TE Connectivity Ltd.   8,000    760,320 
United Parcel Service, Inc. — Class B   6,300    750,645 
Vinci S.A.   7,200    735,549 
FUJIFILM Holdings Corp.   17,600    719,244 
Raytheon Co.   3,800    713,830 
FedEx Corp.   2,800    698,712 
SKF AB — Class B   27,900    619,685 
Harris Corp.   4,200    594,930 
Rockwell Automation, Inc.   3,000    589,050 
Cummins, Inc.   3,300    582,912 
Skanska AB — Class B   24,600    509,803 
Illinois Tool Works, Inc.   2,900    483,865 
L3 Technologies, Inc.   2,400    474,840 
Avnet, Inc.   9,800    388,276 
Emerson Electric Co.   5,100    355,419 
MAN SE   2,600    297,588 
Cognex Corp.   4,400    269,104 
Old Dominion Freight Line, Inc.   2,000    263,100 
Parker-Hannifin Corp.   1,200    239,496 
United Technologies Corp.   1,800    229,626 
FLIR Systems, Inc.   4,800    223,776 
General Electric Co.   11,000    191,950 
Republic Services, Inc. — Class A   2,700    182,547 
MTR Corporation Ltd.   30,000    175,864 
Total Industrial        14,751,525 

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2017
   

   Shares   Value 
COMMON STOCKS - 98.8% (continued)
Technology - 10.2%
Apple, Inc.   8,000   $1,353,840 
Microsoft Corp.   12,800    1,094,912 
International Business Machines Corp.   6,200    951,204 
Texas Instruments, Inc.   9,100    950,404 
NVIDIA Corp.   4,500    870,750 
CA, Inc.   21,300    708,864 
Broadridge Financial Solutions, Inc.   7,000    634,060 
Canon, Inc.   16,300    607,534 
Lam Research Corp.   3,200    589,024 
STMicroelectronics N.V.   18,800    410,623 
Accenture plc — Class A   2,400    367,416 
Xilinx, Inc.   5,000    337,100 
Maxim Integrated Products, Inc.   6,100    318,908 
Seagate Technology plc   4,000    167,360 
Total Technology        9,361,999 
Consumer, Cyclical - 7.9%          
LVMH Moet Hennessy Louis Vuitton SE   2,900    853,821 
Ford Motor Co.   64,900    810,601 
Cie Generale des Etablissements Michelin Class B*   5,200    745,843 
Berkeley Group Holdings plc   11,500    651,456 
Sekisui House Ltd.   30,700    554,553 
Home Depot, Inc.   2,900    549,637 
Iida Group Holdings Company Ltd.   26,900    507,277 
Li & Fung Ltd.   873,400    479,579 
Hugo Boss AG   5,600    476,622 
Crown Resorts Ltd.   44,000    447,039 
Harvey Norman Holdings Ltd.   111,500    362,821 
WW Grainger, Inc.   1,500    354,375 
Carnival plc   3,500    231,109 
ITOCHU Corp.   12,200    227,684 
Total Consumer, Cyclical        7,252,417 
Communications - 7.2%          
Cisco Systems, Inc.   25,300    968,990 
Verizon Communications, Inc.   14,600    772,778 
Facebook, Inc. Class A*   4,200    741,132 
Alphabet, Inc. Class C*   700    732,480 
AT&T, Inc.   18,800    730,944 
BCE, Inc.   11,500    552,319 
Shaw Communications, Inc. — Class B   22,700    518,031 
TELUS Corp.   11,900    450,750 
SES S.A.   25,300    394,904 
Amazon.com, Inc.*   300    350,841 
Motorola Solutions, Inc.   2,500    225,850 
Swisscom AG   400    212,864 
Total Communications        6,651,883 
Utilities - 6.6%          
Engie S.A.   44,100    758,457 
Duke Energy Corp.   8,373    704,253 
CLP Holdings Ltd.   68,137    697,255 
Hong Kong & China Gas Company Ltd.   323,100    633,557 
Dominion Energy, Inc.   7,668    621,568 
WEC Energy Group, Inc.   9,000    597,870 
PPL Corp.   18,254    564,961 
DTE Energy Co.   3,993    437,074 
Emera, Inc.   10,300    384,901 
NextEra Energy, Inc.   2,000    312,380 
Westar Energy, Inc.   4,800    253,440 
Sempra Energy   1,299    138,889 
Total Utilities        6,104,605 
Basic Materials - 3.6%          
DowDuPont, Inc.   13,800    982,836 
LyondellBasell Industries N.V. — Class A   7,600    838,432 
Mitsubishi Chemical Holdings Corp.   68,400    750,558 
Nissan Chemical Industries Ltd.   8,100    323,108 
Celanese Corp. — Class A   2,200    235,576 
Eastman Chemical Co.   2,000    185,280 
Total Basic Materials        3,315,790 
Energy - 3.5%          
Total S.A.   14,700    812,071 
Neste Oyj   12,200    780,888 
Woodside Petroleum Ltd.   28,800    743,429 
OMV AG   10,500    665,525 
Exxon Mobil Corp.   2,200    184,008 
Total Energy        3,185,921 
Diversified - 0.7%          
Jardine Matheson Holdings Ltd.   10,700    650,025 
Total Common Stocks          
(Cost $82,049,501)        90,853,906 

 

MONEY MARKET FUND - 0.9%

Goldman Sachs Financial Square

Treasury Instruments Fund -

Institutional Class 1.14%1

   829,986    829,986 
Total Money Market Fund          
(Cost $829,986)        829,986 
Total Investments - 99.7%          
(Cost $82,879,487)       $91,683,892 
Other Assets & Liabilities, net - 0.3%        267,352 
Total Net Assets - 100.0%       $91,951,244 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7 day yield as of December 31, 2017.

ADR — American Depositary Receipt

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

 

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $90,853,906   $   $   $90,853,906 
Money Market Fund   829,986            829,986 
Total Assets  $91,683,892   $   $   $91,683,892 

 

Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.

 

For the period ended December 31, 2017, there were no transfers between levels.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

Note 1 – Organization, Consolidation of Subsidiary, and Significant Accounting Policies

 

Organization

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate Fund. The Trust is authorized to issue an unlimited number of shares. The Trust accounts for the assets of each Fund separately.

 

This report covers Alpha Opportunity Fund, Capital Stewardship Fund, Diversified Income Fund, Floating Rate Strategies Fund, High Yield Fund, Investment Grade Bond Fund, Large Cap Value Fund, Limited Duration Fund, Macro Opportunities Fund, Market Neutral Real Estate Fund, Mid Cap Value Fund, Mid Cap Value Institutional Fund, Municipal Income Fund, Risk Managed Real Estate Fund, Small Cap Value Fund, StylePlus—Large Core Fund, StylePlus—Mid Growth Fund, Total Return Bond Fund and World Equity Income Fund (the "Funds"), which are each a non-diversified investment company.

 

Consolidation of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund include the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Inter-company accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies. Holdings specific to the Subsidiary are footnoted on the Consolidated Schedule of Investments.

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

The net asset value (“NAV”) per share of a fund is calculated by dividing the market value of the fund’s securities and other assets, less all liabilities, by the number of outstanding shares of the fund.

 

(a) Valuation of Investments

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.

 

Valuations of the Funds’ securities are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.

 

If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Equity securities listed on an exchange (New York Stock Exchange (“NYSE”) or American Stock Exchange) are valued at the last quoted sale price as of the close of business on the NYSE, usually 4:00 p.m. on the valuation date. Equity securities listed on the NASDAQ market system are valued at the NASDAQ Official Closing Price on the valuation date, which may not necessarily represent the last sale price. If there has been no sale on such exchange or NASDAQ on a given day, the security is valued at the closing bid price on that day.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the NYSE. The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. The Board has authorized the Valuation Committee and Guggenheim Investments ("GI") to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies ("mutual funds") are valued at their NAV as of the close of business, on the valuation date. Exchange-traded funds ("ETFs") and closed-end investment companies ("CEFs") are valued at the last quoted sale price.

 

U.S. Government securities are valued by either independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value. Money market funds are valued at net asset value.

 

Repurchase agreements are valued at amortized cost, provided such amounts approximate market value.

 

Typically, loans are valued using information provided by an independent third party pricing service which uses broker quotes in a non-active market.

 

Listed options are valued at the Official Settlement Price listed by the exchange, usually as of 4:00 p.m. Long options are valued using the bid price and short options are valued using the ask price. In the event that a settlement price is not available, fair valuation is enacted. Over-the-counter ("OTC") options are valued using the average bid price (for long options) or average ask price (for short options) obtained from one or more security dealers.

 

The value of futures contracts is accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

The values of over-the-counter ("OTC") swap agreements entered into by a Fund are accounted for using the unrealized gains or losses on the agreements that are determined by marking the agreements to the last quoted value of the index that the swaps pertain to at the close of the NYSE.

 

The value of interest rate swap agreements entered into by a Fund is accounted for using the unrealized gain or loss on the agreements that is determined using the spread priced off the previous day’s Chicago Mercantile Exchange ("CME") price.

 

The value of equity swaps with custom portfolio baskets shall be computed by using the last exchange sale price for each underlying equity security within the swap agreement. A custom portfolio equity swap will be adjusted to include dividends accrued, financing charges and/or interest, as applicable, under the swap agreement.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency. The change in value of the contract is recorded as unrealized appreciation or depreciation until the forward foreign currency contract is closed. When the forward foreign currency contract is closed the Fund records a realized gain or loss equal to the difference between the value at the time the contract was opened and the value at the time it was closed.

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, under the direction of the Board using methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information analysis.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

Senior loans in which the Fund invests generally pay interest rates which are periodically adjusted by reference to a base short-term floating rate, plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as the one month or three-month London Inter-Bank Offered Rate (LIBOR), (ii) the prime rate offered by one or more major United States banks, or (iii) the bank’s certificate of deposit rate. Senior floating rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The rate at which the borrower repays cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. The interest rate indicated is the rate in effect at December 31, 2017.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategy, the Funds utilize short sales and derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

 

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives

 

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations. The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

Liquidity: the ability to buy or sell exposure with little price/market impact.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

Speculation: the use of an instrument to express macro-economic and other investment views.

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swaps

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. A Fund utilizing OTC swaps bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing. Central clearing generally reduces counterparty credit risk and increases liquidity, but central clearing does not make swap transactions risk-free. For Funds utilizing interest rate swaps, the exchange bears the risk of loss. Additionally, there is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. A fund utilizing a total return index swap bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. In accordance with its principal investment strategy, the Funds enter into credit default swaps as a seller of protection primarily to gain exposure similar to the high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. If a credit event occurs, as defined under the terms of the swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The Notional Principal reflects the maximum potential amount the Fund could be required to pay as a seller of credit protection if a credit event occurs. As the seller of protection, the Fund receives periodic premium payments from the counterparty and may also receive or pay an upfront premium adjustment to the stated periodic premium. In the event a credit event occurs, an adjustment will be made to any upfront premiums that were received by a reduction of 1.00% per credit event.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

A credit default swap enables a Fund to buy or sell protection against a defined credit event of an issuer or a basket of securities. Generally, the seller of credit protection against an issuer or basket of securities receives a periodic payment from the buyer to compensate against potential default events. If a default event occurs, the seller must pay the buyer the full notional value of the reference obligation in exchange for the reference obligation. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the Fund selling the credit protection. A Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which the Fund is selling credit protection, the default of a third party issuer.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with the use of short sales and derivative instruments, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or the repurchase agreements allocated to the Funds.

 

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A Fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

Certain Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Fund.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Note 3 – Fair Value Measurement

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they may be computed by the Funds’ investment adviser or an affiliate. In any event, values may be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2 or Level 3, as indicated in this report.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

Indicative quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may be also used to value the Funds’ assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although indicative quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in an indicative quote would generally result in significant changes in the fair value of the security.

Certain fixed income securities are valued by obtaining a monthly indicative quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.

 

Note 4 – Repurchase Agreements

In connection with transactions in repurchase agreements, it is the Funds’ policy that their custodian takes possession of the underlying collateral. The collateral is in the possession of the Funds’ custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.

 

Repurchase Agreements                       
                        
Fund  Counterparty and Terms of Agreement  Face Value   Repurchase Price   Collateral   Par Value   Fair Value 
Limited Duration Fund  BNP Paribas Securities Corp.          Mastr Specialized Loan Trust         
   2.00%             1.81%          
    02/05/18  $57,455,300   $57,602,130    06/25/46   $85,000,000   $81,311,000 
                             
                 Morgan Stanley Capital Inc.           
                 2.57%          
                 10/25/33    56,315,000    55,154,911 
                             
                 Ameriquest Mortgage Securities Inc.           
                 2.00%          
                 01/25/36    22,224,580    20,922,220 
                             
                 Securitized Asset Backed Receivables LLC Trust            
                 2.00%          
                 10/25/35    13,000,000    11,554,400 
                             
                 JP Morgan Mortgage Trust            
                 3.40%           
                 04/25/36    3,000,000    2,985,000 
                             
                             
                     $179,539,580   $171,927,531 
                             
Macro Opportunities Fund  Barclays             Seagate HDD Cayman           
    (1.75%) -1.05%             4.75%          
    Open Maturity   15,163,646    15,163,646    01/01/25    8,000,000    7,856,000 
                             
                 Tenet Healthcare Corp.           
                 8.13%          
                 04/01/22    1,925,000    1,958,688 
                             
                 Park-Ohio Industries Inc.           
                 6.63%          
                 04/15/27    1,400,000    1,508,500 
                             
                 INEOS Group Holdings SA           
                 5.63%          
                 08/01/24    1,100,000    1,146,750 
                             
                 AK Steel Corp.           
                 6.38%          
                 10/15/25    1,000,000    990,000 
                             
                 Gogo Intermediate Holdings LLC / Gogo Finance Co Inc.           
                 12.50%          
                 07/01/22    500,000    564,400 
                             
                 Monitronics International Inc.           
                 9.13%          
                 04/01/20    350,000    290,500 
                             
                 Envision Healthcare Corp.           
                 5.13%          
                 07/01/22    250,000    242,500 
                             
                 Herc Rentals Inc.           
                 7.75%          
                 06/01/24    200,000    219,500 
                             
                 Sprint Corp.           
                 7.88%          
                 09/15/23    200,000    213,000 
                             
                     $14,925,000   $14,989,838 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

In the event of counterparty default, the Funds have the right to collect the collateral to off set losses incurred. There is potential loss to the Funds in the event the Funds are delayed or prevented from exercising their rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Funds seek to assert their rights. The Funds’ investment adviser, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Funds enter into repurchase agreements to evaluate potential risks.

 

Note 5 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' federal tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.

 

At December 31, 2017, the cost of securities for federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost, and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows:

 

Fund  Tax Cost  Tax
Unrealized
Gain
  Tax
Unrealized
Loss
  Net Unrealized Gain (Loss)
Alpha Opportunity Fund  $228,176,159   $21,084,960   $(21,290,826)  $(205,866)
Capital Stewardship Fund   209,097,765    22,775,907    (2,001,719)   20,774,188 
Diversified Income Fund   5,644,249    433,492    (2,342)   431,150 
Floating Rate Strategies Fund   3,592,957,605    34,622,645    (40,847,268)   (6,224,623)
High Yield Fund   572,351,156    11,696,098    (10,345,759)   1,350,339 
Investment Grade Bond Fund   393,692,307    6,096,029    (5,687,644)   408,385 
Large Cap Value Fund   55,283,698    14,498,516    (1,161,765)   13,336,751 
Limited Duration Fund   2,624,688,589    22,633,539    (13,706,534)   8,927,005 
Macro Opportunities Fund   6,458,473,032    159,586,772    (128,989,698)   30,597,074 
Market Neutral Real Estate Fund   5,195,642    607,535    (77,586)   529,949 
Mid Cap Value Fund   417,090,889    109,507,136    (20,659,931)   88,847,205 
Mid Cap Value Institutional Fund   70,065,100    14,329,418    (3,183,746)   11,145,672 
Municipal Income Fund   49,218,321    1,876,935    (224,233)   1,652,702 
Risk Managed Real Estate Fund   125,968,346    12,265,592    (2,877,414)   9,388,178 
Small Cap Value Fund   18,166,799    3,786,120    (1,381,573)   2,404,547 
StylePlus—Large Core Fund   218,223,279    20,161,315    (560,277)   19,601,038 
StylePlus—Mid Growth Fund   85,444,446    8,445,919    (373,466)   8,072,453 
Total Return Bond Fund   8,930,566,396    183,473,169    (44,630,650)   138,842,519 
World Equity Income Fund   83,070,960    9,404,110    (791,178)   8,612,932 

 

Note 6 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2017. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

The unfunded loan commitments as of December 31, 2017, were as follows:
 
Fund  Borrower  Maturity Date  Face Amount**   Value 
Floating Rate Strategies Fund           
   Advantage Sales & Marketing LLC  07/25/19  $8,000,000   $322,310 
   American Stock Transfer & Trust  06/26/18   800,000    9,746 
   Ceva Group plc (United Kingdom)  03/19/19   1,104,876    54,905 
   Engineered Machinery Holdings, Inc.  07/19/24   669,690    *
   Itron, Inc.  03/17/18   5,600,000    *
   Recess Holdings, Inc.  09/30/24   690,476    1,664 
   Signode Industrial Group US, Inc.  05/01/19   10,602,000    353,159 
   Wencor Group  06/19/19   1,446,923    49,835 
         $28,913,965   $791,619 
High Yield Fund                
   Acosta, Inc.  09/26/19   466,667    21,628 
   Arby’s Restaurant Group  12/18/18   6,900,000    *
   Advantage Sales & Marketing LLC  07/25/19   1,100,000    44,317 
   BBB Industries, LLC  11/04/19   1,000,000    50,678 
   Bullhorn, Inc.  11/21/22   589,038    9,191 
   Cypress Intermediate Holdings III, Inc.  04/27/22   750,000    80,551 
   Epicor Software  06/01/20   1,000,000    60,059 
   Hillman Group, Inc.  06/28/19   757,143    24,995 
   ICP Industrial, Inc.  11/03/23   260,343    1,262 
   ICSH Parent, Inc.  04/29/24   140,544    *
   Itron, Inc.  03/17/18   2,000,000    *
   Learning Care Group (US), Inc.  05/05/19   500,000    29,223 
   Lytx, Inc.  08/31/22   105,263    12,293 
   MRI Software LLC  06/30/23   472,223    1,624 
   National Technical Systems  06/12/21   250,000    17,971 
   Packaging Coordinators Midco, Inc.  07/01/21   992,774    86,949 
   Pro Mach Group, Inc.  10/22/19   900,000    39,305 
   Recess Holdings, Inc.  09/30/24   166,667    402 
   Signode Industrial Group US, Inc.  05/01/19   1,674,000    55,762 
   Solera LLC  03/03/21   1,250,000    111,695 
   Wencor Group  06/19/19   482,308    16,612 
         $21,756,970   $664,517 
Macro Opportunities Fund                
   Acosta, Inc.  09/26/19   2,800,000    129,766 
   Advantage Sales & Marketing LLC  07/25/19   1,500,000    60,433 
   American Stock Transfer & Trust  06/26/18   400,000    4,873 
   Arby's Restaurant Group, Inc.  06/04/18   14,700,000    *
   BBB Industries, LLC  11/04/19   1,750,000    88,686 
   Bullhorn, Inc.  11/21/22   1,682,965    26,260 
   Ceva Group Plc (United Kingdom)  03/19/19   368,292    18,302 
   Dominion Web Solutions LLC  06/15/23   461,538    *
   Dubois Chemicals, Inc.  03/15/24   200,000    887 
   Engineered Machinery Holdings, Inc.  07/19/24   309,292    *
   Epicor Software  06/01/20   2,000,000    120,118 
   Fortis Solutions Group LLC  12/15/23   1,258,822    61,307 
   Hillman Group, Inc.  06/28/19   757,143    24,995 
   ICP Industrial, Inc.  11/3/23   520,686    2,523 
   ICSH Parent, Inc.  04/29/24   260,589    *
   Institutional Shareholder Services  10/16/24   66,667    161 
   Itron, Inc.  03/17/18   1,100,000    *
   Learning Care Group (US), Inc.  050/5/19   500,000    29,223 
   Lytx, Inc.  08/31/22   363,158    42,412 
   Ministry Brands LLC  12/02/22   71,215    356 
   MRI Software LLC  06/30/23   250,000    860 
   National Technical Systems  06/12/21   250,000    17,971 
   Pro Mach Group, Inc.  10/22/19   900,000    39,305 
   Recess Holdings, Inc.  09/30/24   95,238    230 
   Signode Industrial Group US, Inc.  05/01/19   3,162,000    105,328 
   Solera LLC  03/03/21   8,100,000    723,781 
   Wencor Group  06/19/19   253,846    8,743 
         $44,081,451   $1,506,520 
Total Return Bond Fund            
  Acosta, Inc.09/26/19   1,026,667    47,581 
  Engineered Machinery Holdings, Inc.07/19/24   13,274    *
        $1,039,941  $47,581

 

*Security has a market value of less than $1.
**The face amount is denominated in U.S. dollars unless otherwise indicated.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

Note 7 – Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost  Value
Floating Rate Strategies Fund                
   Airplanes Pass Through Trust             
   2001-1A, 1.78%          
  (1 Month USD LIBOR + 0.55%)             
  due 03/15/19  12/27/11  $832,564   $185,156 
                 
High Yield Fund                
   Schahin II Finance Co. SPV Ltd.             
   5.88% due 09/25/22   03/12/15  $139,296   $23,888 
                 
Investment Grade Bond Fund                
   ACC Group Housing LLC             
   A-1 6.35% due 07/15/54  06/03/14   300,000    361,449 
   Atlantic Marine Corporations Communities LLC             
    5.43% due 12/01/50  07/25/14   362,283    381,510 
   Capmark Military Housing Trust             
   2007-AETC, 5.75% due 02/10/52  09/18/14   329,645    337,665 
   Capmark Military Housing Trust             
   2007-ROBS, 6.06% due 10/10/52  04/23/15   469,476    500,514 
   Copper River CLO Ltd.             
   2007-1A,  due 01/20/21  05/09/14   819,000    77,493 
   GMAC Commercial Mortgage Asset Corp.             
   2007-HCKM, 6.11% due 08/10/52  10/07/16   1,731,821    1,700,341 
   Highland Park CDO I Ltd.             
   2006-1A, 1.86%          
  (3 Month USD LIBOR + 0.40%)             
   due 11/25/51  07/01/16   432,985    445,662 
   HP Communities LLC             
   5.78% due 03/15/46  08/23/16   592,152    551,244 
   Northern Group Housing LLC             
    6.80% due 08/15/53  07/25/13   600,000    749,121 
   Pacific Northwest Communities LLC             
    5.91% due 06/15/50  05/22/14   400,000    438,184 
   Turbine Engines Securitization Ltd.             
   2013-1A, 5.13% due 12/13/48  11/27/13   620,162    626,430 
   Woodbourne Capital Trust I  01/20/06   954,588    725,625 
   Woodbourne Capital Trust II  01/20/06   954,588    725,625 
   Woodbourne Capital Trust III  01/20/06   954,589    725,626 
   Woodbourne Capital Trust IV  01/20/06   954,589    725,626 
         $10,475,878   $9,072,115 
Limited Duration Fund         
   Copper River CLO Ltd.             
   2007-1A, due 01/20/21  05/09/14  $585,000   $55,352 
   Schahin II Finance Co. SPV Ltd.             
   5.88% due 09/25/22  01/08/14   375,036    42,999 
         $960,036   $98,351 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

 

Fund   Restricted Securities  Acquisition Date Cost   Value
Macro Opportunities Fund             
    Airplanes Pass Through Trust   
    2001-1A, 1.78%           
    (1 Month USD LIBOR + 0.55%)              
    due 03/15/19  01/18/11   1,947,585     433,201 
    Banco Bradesco SA              
    2014-1, 5.44% due 03/12/26  11/19/14   2,726,407     2,746,855 
    Capmark Military Housing Trust              
    2007-AET2, 6.06% due 10/10/52  04/23/15   5,804,509     6,235,537 
    Copper River CLO Ltd.              
    2007-1A, due 01/20/21  05/09/14   9,535,500     902,237 
    Customers Bank              
     6.13% due 06/26/29  06/24/14   4,500,000     4,736,250 
    Epicor Software Corp.              
    9.94% (3 Month USD LIBOR + 8.25%)           
    due 06/30/23  05/21/15   1,807,863     1,850,000 
    Highland Park CDO I Ltd.              
    2006-1A, 1.86%           
    (3 Month USD LIBOR + 0.40%)              
     due 11/25/51  04/14/15   2,816,964     3,676,714 
    Princess Juliana International Airport Operating Company N.V.              
    5.50% due 12/20/27  12/17/12   1,611,856     1,424,375 
    Schahin II Finance Co. SPV Ltd.              
     5.88% due 09/25/22  03/21/12   4,838,890     831,314 
    Turbine Engines Securitization Ltd.              
    2013-1A, 5.13% due 12/13/48  11/27/13   2,894,638     2,923,894 
    Turbine Engines Securitization Ltd.              
    2013-1A, 6.38% due 12/13/48  11/27/13   2,047,737     2,003,972 
          $40,531,949    $27,764,349 
Total Return Bond Fund                 
    ACC Group Housing LLC              
    A-1 6.35% due 07/15/54  06/03/14   625,000     753,019 
    Airplanes Pass Through Trust              
    2001-1A, 1.78%           
    (1 Month USD LIBOR + 0.55%)              
     due 03/15/19  11/30/11   386,780     84,597 
    Atlantic Marine Corporations Communities LLC              
     5.43% due 12/01/50  07/25/14   1,391,359     1,430,664 
    Capmark Military Housing Trust              
    2008-AMCW, 6.90% due 07/10/55  05/20/16   10,720,843     10,846,408 
    Capmark Military Housing Trust              
    2007-AET2, 6.06% due 10/10/52  10/16/15   2,145,494     2,338,326 
    Capmark Military Housing Trust              
    2007-AETC, 5.75% due 02/10/52  09/18/14   8,244,585     8,345,164 
    Capmark Military Housing Trust              
    2006-RILY, 1.80% due 07/10/51  10/11/16   4,279,746     5,043,772 
    Capmark Military Housing Trust              
    2007-ROBS, 6.06% due 10/10/52  04/23/15   4,694,771     5,005,136 
    Copper River CLO Ltd.              
    2007-1A, due 01/20/21  05/09/14   1,755,000     166,056 
    Customers Bank              
     6.13% due 06/26/29  06/24/14   2,000,000     2,105,000 
    Fort Benning Family Communities LLC              
     1.83% (1 Month USD LIBOR + 0.35%)           
     due 01/15/36  03/27/15   4,807,513     5,037,538 
    Fort Knox Military Housing Privatization Project              
    1.82% (1 Month USD LIBOR + 0.35%) due 02/15/52  04/09/15   1,117,770     1,172,716 
    GMAC Commercial Mortgage Asset Corp.              
    2007-HCKM, 6.11% due 08/10/52  10/07/16   26,144,923     25,669,661 
    GMAC Commercial Mortgage Asset Corp.              
    2005-DRUM, 5.47% due 05/10/50  05/10/50   4,992,729     5,044,282 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  
   

 

Fund   Restricted Securities  Acquisition Date   Cost     Value 
    GMAC Commercial Mortgage Asset Corp.              
    2005-BLIS, 5.25% due 05/20/16  05/20/16   2,593,457     2,572,060 
    Highland Park CDO I Ltd.              
    2006-1A, 1.86%           
    (3 Month USD LIBOR + 0.40%)              
    due 11/25/51  07/01/16   3,247,390     3,342,468 
    HP Communities LLC              
    5.86% due 09/15/53  10/06/16   1,614,677     1,561,165 
    HP Communities LLC              
    5.78% due 03/15/46  08/23/16   2,544,432     2,370,348 
    HP Communities LLC              
     5.62% due 09/15/32  06/09/14   1,009,830     1,067,308 
    Northern Group Housing LLC              
     6.80% due 08/15/53  07/25/13   1,200,000     1,498,243 
    Pacific Northwest Communities LLC              
     5.91% due 06/15/50  05/22/14   1,000,000     1,095,459 
    Princess Juliana International Airport Operating Company N.V.              
    5.50% due 12/20/27  12/17/12   2,436,530     2,153,124 
    Schahin II Finance Co. SPV Ltd.              
     5.88% due 09/25/22  03/21/12   777,505     85,998 
    Turbine Engines Securitization Ltd.              
    2013-1A, 5.13% due 12/13/48  11/27/13   1,034,153     1,044,605 
          $90,764,487    $89,833,118 

 

 

 

OTHER INFORMATION (Unaudited)                             

 

Sector Classification

 

Information in the “Schedule of Investments” is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays GlobalClassification Scheme.

 

 

 

Item 2. Controls and Procedures.

 

(a)The registrant’s principal executive officer and principal financial officer have evaluated the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “Investment Company Act”)) as of a date within 90 days of the filing date of this report and have concluded, based on such evaluation, that the registrant’s disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the registrant in this Form N-Q was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

(b)There was no change in the registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the registrant’s last fiscal quarter that has materially affected or is reasonably likely to materially affect the registrant’s internal control over financial reporting.

 

Item 3. Exhibits.

 

A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act (17 CFR 270.30a-2(a)) is attached hereto.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Guggenheim Funds Trust  
     
By (Signature and Title)* /s/ Amy J. Lee  
  Amy J. Lee, President, Chief Executive Officer and  
  Chief Legal Officer  
     
Date February 28, 2018  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Amy J. Lee  
  Amy J. Lee, President, Chief Executive Officer and  
  Chief Legal Officer  
     
Date February 28, 2018  
     
By (Signature and Title)* /s/ John L. Sullivan  
  John L. Sullivan, Chief Financial Officer,  
  Chief Accounting Officer and Treasurer  
     
Date February 28, 2018  

 

*Print the name and title of each signing officer under his or her signature.

 

 

EX-99.CERT 2 fp0029549_ex99cert.htm

EX.-3(i)

 

CERTIFICATIONS

 

I, Amy J. Lee, certify that:

 

1. I have reviewed this report on Form N-Q of Guggenheim Funds Trust;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 28, 2018

  /s/ Amy J. Lee  
  Amy J. Lee  
  President and Chief Executive Officer and  
  Chief Legal Officer  

 

 

EX.-3(ii)

 

CERTIFICATIONS

 

I, John L. Sullivan, certify that:

 

1. I have reviewed this report on Form N-Q of Guggenheim Funds Trust;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 28, 2018

  /s/ John L. Sullivan  
  John L. Sullivan  
  Chief Financial Officer, Chief Accounting Officer and Treasurer