UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM N-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number 811-01136
Guggenheim Funds Trust
(Exact name of registrant as specified in charter)
702 King Farm Boulevard, Suite 200
Rockville, Maryland 20850
(Address of principal executive offices) (Zip code)
Amy J. Lee, President, Chief Executive Officer and Chief Legal Officer
Guggenheim Funds Trust
702 King Farm Boulevard, Suite 200
Rockville, Maryland 20850
(Name and address of agent for service)
Registrant’s telephone number, including area code: 301-296-5100
Date of fiscal year end: September 30
Date of reporting period: December 31, 2017
Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Schedule of Investments.
Attached hereto.
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 103.2% | ||||||||
Consumer, Non-cyclical - 29.5% | ||||||||
JM Smucker Co. | 28,274 | $ | 3,512,762 | |||||
Conagra Brands, Inc. | 91,222 | 3,436,333 | ||||||
US Foods Holding Corp.* | 105,166 | 3,357,950 | ||||||
United Rentals, Inc.*,1 | 18,915 | 3,251,678 | ||||||
Eli Lilly & Co.1 | 36,724 | 3,101,709 | ||||||
United Therapeutics Corp.* | 20,032 | 2,963,735 | ||||||
Pfizer, Inc.1 | 79,685 | 2,886,191 | ||||||
Cardinal Health, Inc.1 | 42,830 | 2,624,194 | ||||||
Johnson & Johnson1 | 17,329 | 2,421,208 | ||||||
Zimmer Biomet Holdings, Inc.1 | 18,837 | 2,273,061 | ||||||
Edgewell Personal Care Co.* | 38,151 | 2,265,788 | ||||||
Performance Food Group Co.* | 59,880 | 1,982,028 | ||||||
General Mills, Inc.1 | 33,213 | 1,969,199 | ||||||
Celgene Corp.* | 16,756 | 1,748,656 | ||||||
Tyson Foods, Inc. — Class A1 | 21,076 | 1,708,631 | ||||||
Horizon Pharma plc* | 112,032 | 1,635,667 | ||||||
Abbott Laboratories | 26,676 | 1,522,399 | ||||||
Bioverativ, Inc.* | 28,087 | 1,514,451 | ||||||
Travelport Worldwide Ltd. | 110,951 | 1,450,129 | ||||||
Darling Ingredients, Inc.* | 72,102 | 1,307,209 | ||||||
Medtronic plc1 | 14,295 | 1,154,321 | ||||||
United Natural Foods, Inc.* | 22,929 | 1,129,712 | ||||||
Prestige Brands Holdings, Inc.* | 25,409 | 1,128,414 | ||||||
SpartanNash Co. | 42,031 | 1,121,387 | ||||||
CoreLogic, Inc.* | 23,985 | 1,108,347 | ||||||
USANA Health Sciences, Inc.* | 14,578 | 1,079,501 | ||||||
Humana, Inc.1 | 4,189 | 1,039,165 | ||||||
Ingredion, Inc. | 7,345 | 1,026,831 | ||||||
AmerisourceBergen Corp. — Class A1 | 10,921 | 1,002,766 | ||||||
Dr Pepper Snapple Group, Inc.1 | 10,104 | 980,694 | ||||||
Cardtronics plc — Class A* | 50,946 | 943,520 | ||||||
DaVita, Inc.*,1 | 11,824 | 854,284 | ||||||
Sanderson Farms, Inc. | 6,152 | 853,775 | ||||||
TreeHouse Foods, Inc.* | 16,050 | 793,833 | ||||||
Sabre Corp. | 38,465 | 788,532 | ||||||
AbbVie, Inc. | 7,989 | 772,616 | ||||||
Dean Foods Co. | 66,032 | 763,330 | ||||||
Boston Beer Company, Inc. — Class A* | 3,923 | 749,686 | ||||||
Pilgrim's Pride Corp.* | 24,076 | 747,800 | ||||||
Allergan plc | 4,517 | 738,891 | ||||||
Spectrum Brands Holdings, Inc. | 6,013 | 675,861 | ||||||
Baxter International, Inc.1 | 10,401 | 672,321 | ||||||
Total Consumer, Non-cyclical | 67,058,565 | |||||||
Industrial - 20.6% | ||||||||
Fluor Corp. | 70,743 | 3,653,876 | ||||||
Owens Corning | 38,752 | 3,562,859 | ||||||
Energizer Holdings, Inc. | 63,125 | 3,028,738 | ||||||
Genesee & Wyoming, Inc. — Class A* | 36,199 | 2,849,947 | ||||||
AGCO Corp. | 35,758 | 2,554,194 | ||||||
Greenbrier Companies, Inc. | 47,714 | 2,543,156 | ||||||
Tech Data Corp.* | 25,586 | 2,506,660 | ||||||
Kirby Corp.* | 34,632 | 2,313,418 | ||||||
Regal Beloit Corp. | 28,984 | 2,220,174 | ||||||
Snap-on, Inc. | 11,532 | 2,010,028 | ||||||
Norfolk Southern Corp.1 | 13,409 | 1,942,964 | ||||||
Timken Co. | 38,166 | 1,875,859 | ||||||
WestRock Co.1 | 27,635 | 1,746,808 | ||||||
Benchmark Electronics, Inc.* | 58,692 | 1,707,937 | ||||||
EnerSys | 22,037 | 1,534,436 | ||||||
Arconic, Inc.1 | 47,282 | 1,288,434 | ||||||
Crane Co. | 12,618 | 1,125,778 | ||||||
Trinity Industries, Inc. | 26,930 | 1,008,798 | ||||||
Rexnord Corp.* | 35,077 | 912,703 | ||||||
Applied Industrial Technologies, Inc. | 12,292 | 837,085 | ||||||
L3 Technologies, Inc.1 | 4,149 | 820,880 | ||||||
Gibraltar Industries, Inc.* | 24,051 | 793,683 | ||||||
Sanmina Corp.* | 23,845 | 786,885 | ||||||
Ingersoll-Rand plc1 | 7,674 | 684,444 | ||||||
Belden, Inc. | 8,829 | 681,334 | ||||||
Vishay Intertechnology, Inc. | 31,886 | 661,635 | ||||||
Louisiana-Pacific Corp.* | 24,470 | 642,582 | ||||||
Owens-Illinois, Inc.* | 27,855 | 617,546 | ||||||
Total Industrial | 46,912,841 | |||||||
Technology - 13.2% | ||||||||
CA, Inc.1 | 97,768 | 3,253,719 | ||||||
International Business Machines Corp.1 | 18,922 | 2,903,013 | ||||||
HP, Inc.1 | 120,522 | 2,532,167 | ||||||
NetApp, Inc.1 | 44,675 | 2,471,421 | ||||||
DXC Technology Co. | 20,421 | 1,937,953 | ||||||
Convergys Corp. | 78,250 | 1,838,875 | ||||||
First Data Corp. — Class A* | 104,833 | 1,751,759 | ||||||
j2 Global, Inc. | 22,450 | 1,684,424 | ||||||
Western Digital Corp.1 | 19,477 | 1,549,006 | ||||||
Xerox Corp. | 52,477 | 1,529,704 | ||||||
CSRA, Inc. | 45,517 | 1,361,869 | ||||||
NCR Corp.* | 38,060 | 1,293,659 | ||||||
Micron Technology, Inc.*,1 | 28,867 | 1,187,011 | ||||||
CACI International, Inc. — Class A* | 7,374 | 975,949 | ||||||
Dell Technologies Incorporated — Class V* | 10,798 | 877,661 | ||||||
Cirrus Logic, Inc.* | 16,169 | 838,525 | ||||||
ON Semiconductor Corp.* | 39,580 | 828,805 | ||||||
KLA-Tencor Corp.1 | 6,858 | 720,570 | ||||||
Icad, Inc.* | 100,329 | 345,132 | ||||||
Total Technology | 29,881,222 | |||||||
Consumer, Cyclical - 10.5% | ||||||||
Southwest Airlines Co.1 | 58,818 | 3,849,638 | ||||||
CVS Health Corp.1 | 44,200 | 3,204,500 | ||||||
PACCAR, Inc.1 | 41,304 | 2,935,888 | ||||||
Tailored Brands, Inc. | 117,265 | 2,559,895 | ||||||
Alaska Air Group, Inc.1 | 32,989 | 2,425,022 | ||||||
Lions Gate Entertainment Corp. — Class A* | 47,147 | 1,594,040 | ||||||
JetBlue Airways Corp.*,1 | 64,089 | 1,431,748 | ||||||
Walgreens Boots Alliance, Inc.1 | 15,294 | 1,110,650 | ||||||
Ralph Lauren Corp. — Class A | 9,213 | 955,296 | ||||||
Lear Corp.1 | 4,643 | 820,232 | ||||||
WW Grainger, Inc. | 3,401 | 803,486 | ||||||
Lowe's Companies, Inc.1 | 8,228 | 764,711 | ||||||
American Airlines Group, Inc.1 | 14,171 | 737,317 | ||||||
Tenneco, Inc. | 11,692 | 684,450 | ||||||
Total Consumer, Cyclical | 23,876,873 | |||||||
Financial - 8.9% | ||||||||
Aflac, Inc.1 | 34,087 | 2,992,157 | ||||||
VEREIT, Inc. REIT | 353,024 | 2,750,057 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 103.2% (continued) | ||||||||
Financial - 8.9% (continued) | ||||||||
Prudential Financial, Inc.1 | 21,394 | $ | 2,459,882 | |||||
Bank of New York Mellon Corp.1 | 40,443 | 2,178,260 | ||||||
Mack-Cali Realty Corp. REIT | 66,075 | 1,424,577 | ||||||
Interactive Brokers Group, Inc. — Class A | 21,424 | 1,268,515 | ||||||
U.S. Bancorp1 | 16,674 | 893,393 | ||||||
Summit Hotel Properties, Inc. REIT | 55,647 | 847,504 | ||||||
Brixmor Property Group, Inc. REIT | 43,161 | 805,384 | ||||||
LaSalle Hotel Properties REIT | 28,545 | 801,258 | ||||||
Capital One Financial Corp.1 | 7,441 | 740,975 | ||||||
E*TRADE Financial Corp.*,1 | 14,779 | 732,595 | ||||||
JPMorgan Chase & Co.1 | 6,580 | 703,665 | ||||||
Blackhawk Network Holdings, Inc.* | 18,583 | 662,484 | ||||||
OneMain Holdings, Inc.* | 17,720 | 460,543 | ||||||
CNO Financial Group, Inc. | 15,349 | 378,967 | ||||||
Total Financial | 20,100,216 | |||||||
Communications - 6.8% | ||||||||
Verizon Communications, Inc. | 73,311 | 3,880,351 | ||||||
Juniper Networks, Inc.1 | 115,755 | 3,299,018 | ||||||
ATN International, Inc. | 40,377 | 2,231,233 | ||||||
T-Mobile US, Inc.*,1 | 27,665 | 1,757,004 | ||||||
Omnicom Group, Inc.1 | 22,611 | 1,646,759 | ||||||
ARRIS International plc* | 53,179 | 1,366,169 | ||||||
ORBCOMM, Inc.* | 63,986 | 651,377 | ||||||
Viavi Solutions, Inc.* | 72,070 | 629,892 | ||||||
Total Communications | 15,461,803 | |||||||
Energy - 6.5% | ||||||||
Valero Energy Corp.1 | 37,007 | 3,401,314 | ||||||
Chevron Corp.1 | 24,527 | 3,070,535 | ||||||
Exxon Mobil Corp.1 | 35,027 | 2,929,658 | ||||||
Marathon Petroleum Corp. | 42,731 | 2,819,392 | ||||||
PBF Energy, Inc. — Class A | 28,296 | 1,003,093 | ||||||
HollyFrontier Corp. | 17,283 | 885,235 | ||||||
First Solar, Inc.* | 10,630 | 717,737 | ||||||
Total Energy | 14,826,964 | |||||||
Utilities - 6.0% | ||||||||
National Fuel Gas Co. | 56,391 | 3,096,430 | ||||||
Ameren Corp.1 | 40,733 | 2,402,840 | ||||||
FirstEnergy Corp.1 | 74,739 | 2,288,508 | ||||||
Portland General Electric Co. | 43,879 | 2,000,005 | ||||||
PNM Resources, Inc. | 48,390 | 1,957,375 | ||||||
AES Corp. | 177,931 | 1,926,993 | ||||||
Total Utilities | 13,672,151 | |||||||
Basic Materials - 1.2% | ||||||||
LyondellBasell Industries N.V. — Class A | 17,766 | 1,959,945 | ||||||
Huntsman Corp. | 21,663 | 721,161 | ||||||
Total Basic Materials | 2,681,106 | |||||||
Total Common Stocks | ||||||||
(Cost $221,295,272) | 234,471,741 |
MONEY MARKET FUND† - 2.9% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.14%2 | 6,607,947 | 6,607,947 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,607,947) | 6,607,947 | |||||||
Total Investments - 106.1% | ||||||||
(Cost $227,903,219) | $ | 241,079,688 | ||||||
Other Assets & Liabilities, net - (6.1)% | (13,822,080 | ) | ||||||
Total Net Assets - 100.0% | $ | 227,257,608 |
Total Return Swap Agreements | ||||||
Counterparty | Index | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount |
Value
and Unrealized Gain (Loss) |
OTC Custom Basket Swap Agreements Sold Short†† | ||||||
Morgan Stanley | Alpha Opportunity Portfolio Short Custom Basket Swap4 | (1.07)% | At Maturity | 02/01/19 | $(224,093,508) | $(16,580,407) |
OTC Custom Basket Swap Agreements†† | ||||||
Morgan Stanley | Alpha Opportunity Portfolio Long Custom Basket Swap3 | 1.75% | At Maturity | 02/01/19 | 79,543,062 | 3,471,012 |
Alpha Opportunity Fund Schedule of Investments (Unaudited) |
December 31, 2017 |
Shares | Unrealized Gain (Loss) | |||||||
CUSTOM BASKET OF LONG SECURITIES4 | ||||||||
Intel Corp. | 55,298 | $ | 659,498 | |||||
Union Pacific Corp. | 27,965 | 582,285 | ||||||
Cisco Systems, Inc. | 83,583 | 489,084 | ||||||
FedEx Corp. | 11,795 | 461,809 | ||||||
WellCare Health Plans, Inc.* | 7,985 | 454,845 | ||||||
Cummins, Inc. | 19,504 | 428,935 | ||||||
Kroger Co. | 74,292 | 384,328 | ||||||
Principal Financial Group, Inc. | 47,172 | 369,225 | ||||||
Delta Air Lines, Inc. | 42,555 | 341,893 | ||||||
Mylan N.V.* | 62,176 | 325,857 | ||||||
Carlisle Companies, Inc. | 23,702 | 265,714 | ||||||
EMCOR Group, Inc. | 18,838 | 247,033 | ||||||
McKesson Corp. | 15,592 | 232,876 | ||||||
Discover Financial Services | 9,979 | 176,173 | ||||||
Allison Transmission Holdings, Inc. | 29,856 | 175,906 | ||||||
CenterPoint Energy, Inc. | 111,812 | 147,627 | ||||||
Amgen, Inc. | 17,820 | 121,639 | ||||||
Campbell Soup Co. | 68,249 | 95,222 | ||||||
Molson Coors Brewing Co. — Class B | 40,717 | 94,651 | ||||||
Gilead Sciences, Inc. | 42,274 | 94,270 | ||||||
Biogen, Inc.* | 4,126 | 91,180 | ||||||
Northern Trust Corp. | 6,926 | 77,165 | ||||||
Travelers Companies, Inc. | 4,950 | 67,154 | ||||||
Hartford Financial Services Group, Inc. | 8,684 | 52,812 | ||||||
American Financial Group, Inc. | 13,918 | 49,466 | ||||||
Bill Barrett Corp.* | 96,912 | 31,417 | ||||||
AECOM* | 23,742 | (809 | ) | |||||
Blackline, Inc.* | 8,427 | (11,635 | ) | |||||
Telephone & Data Systems, Inc. | 85,255 | (69,655 | ) | |||||
United Continental Holdings, Inc.* | 30,460 | (79,428 | ) | |||||
Western Union Co. | 153,918 | (135,335 | ) | |||||
Edison International | 19,041 | (148,091 | ) | |||||
Versartis, Inc.* | 387,703 | (148,793 | ) | |||||
Jabil, Inc. | 64,445 | (165,756 | ) | |||||
Archer-Daniels-Midland Co. | 83,247 | (166,886 | ) | |||||
Merck & Company, Inc. | 25,852 | (173,547 | ) | |||||
InterDigital, Inc. | 19,950 | (359,435 | ) | |||||
Owens & Minor, Inc. | 34,196 | (465,626 | ) | |||||
PG&E Corp. | 58,765 | (1,122,056 | ) | |||||
Total Custom Basket of Long Securities | 3,471,012 |
CUSTOM BASKET OF SHORT SECURITIES3 | ||||||||
Sensient Technologies Corp. | (29,382 | ) | 246,470 | |||||
NewMarket Corp. | (3,155 | ) | 224,756 | |||||
Education Realty Trust, Inc. | (35,290 | ) | 185,722 | |||||
First Republic Bank | (13,817 | ) | 140,665 | |||||
SPS Commerce, Inc.* | (14,204 | ) | 119,987 | |||||
FireEye, Inc.* | (47,719 | ) | 119,575 | |||||
Balchem Corp. | (25,798 | ) | 116,187 | |||||
Essex Property Trust, Inc. | (6,927 | ) | 96,123 | |||||
Terreno Realty Corp. | (69,600 | ) | 94,618 | |||||
CareTrust REIT, Inc. | (34,893 | ) | 83,938 | |||||
NVIDIA Corp. | (4,231 | ) | 83,260 | |||||
Hudson Pacific Properties, Inc. | (58,273 | ) | 73,168 | |||||
Capitol Federal Financial, Inc. | (97,294 | ) | 62,309 | |||||
Camden Property Trust | (27,695 | ) | 60,935 | |||||
Chesapeake Energy Corp.* | (181,453 | ) | 55,657 | |||||
CoStar Group, Inc.* | (8,567 | ) | 50,410 | |||||
White Mountains Insurance Group Ltd. | (2,467 | ) | 42,637 | |||||
Realty Income Corp. | (11,498 | ) | 39,060 | |||||
Public Storage | (3,064 | ) | 34,448 | |||||
Trustmark Corp. | (20,207 | ) | 32,083 | |||||
Extraction Oil & Gas, Inc.* | (46,301 | ) | 30,850 | |||||
Exponent, Inc. | (11,831 | ) | 27,017 | |||||
Vail Resorts, Inc. | (2,863 | ) | 26,192 | |||||
Cannae Holdings, Inc.* | (49,134 | ) | 19,359 | |||||
American International Group, Inc. | (12,961 | ) | 13,945 | |||||
People's United Financial, Inc. | (88,472 | ) | 10,741 | |||||
Healthcare Trust of America, Inc. — Class A | (47,672 | ) | 10,227 | |||||
Starbucks Corp. | (11,407 | ) | 9,726 | |||||
Equity LifeStyle Properties, Inc. | (29,094 | ) | 6,582 | |||||
Physicians Realty Trust | (35,983 | ) | 5,952 | |||||
Aspen Insurance Holdings Ltd. | (15,715 | ) | 5,235 | |||||
Healthcare Realty Trust, Inc. | (22,331 | ) | 4,426 | |||||
Workday, Inc. — Class A* | (5,967 | ) | 4,109 | |||||
NiSource, Inc. | (23,868 | ) | (2,696 | ) | ||||
IMAX Corp.* | (45,084 | ) | (2,768 | ) | ||||
Rexford Industrial Realty, Inc. | (48,866 | ) | (2,886 | ) | ||||
Semtech Corp.* | (22,054 | ) | (5,344 | ) | ||||
Kilroy Realty Corp. | (8,866 | ) | (7,314 | ) | ||||
American Homes 4 Rent — Class A | (64,421 | ) | (8,291 | ) | ||||
Intuit, Inc. | (4,178 | ) | (8,752 | ) | ||||
Macerich Co. | (10,095 | ) | (11,646 | ) | ||||
Commerce Bancshares, Inc. | (12,918 | ) | (13,277 | ) | ||||
GCP Applied Technologies, Inc.* | (21,992 | ) | (13,419 | ) | ||||
Bio-Rad Laboratories, Inc. — Class A* | (4,230 | ) | (16,083 | ) | ||||
Jack in the Box, Inc. | (10,001 | ) | (16,302 | ) | ||||
MSCI, Inc. — Class A | (20,704 | ) | (16,439 | ) | ||||
Washington Federal, Inc. | (23,624 | ) | (17,904 | ) | ||||
Martin Marietta Materials, Inc. | (9,885 | ) | (24,529 | ) | ||||
Dominion Energy, Inc. | (7,930 | ) | (26,791 | ) | ||||
On Assignment, Inc.* | (10,577 | ) | (27,439 | ) | ||||
Jack Henry & Associates, Inc. | (6,722 | ) | (30,475 | ) | ||||
Federal Realty Investment Trust | (4,927 | ) | (33,113 | ) | ||||
Ferro Corp.* | (29,432 | ) | (34,591 | ) | ||||
athenahealth, Inc.* | (8,448 | ) | (37,099 | ) | ||||
EastGroup Properties, Inc. | (14,600 | ) | (38,106 | ) | ||||
TransUnion* | (59,709 | ) | (38,972 | ) | ||||
Douglas Emmett, Inc. | (16,056 | ) | (39,692 | ) | ||||
First Midwest Bancorp, Inc. | (28,284 | ) | (39,856 | ) | ||||
PennyMac Mortgage Investment Trust | (56,386 | ) | (43,806 | ) | ||||
Boston Properties, Inc. | (9,639 | ) | (45,563 | ) | ||||
Ultimate Software Group, Inc.* | (3,958 | ) | (46,621 | ) | ||||
WR Grace & Co. | (27,862 | ) | (49,235 | ) | ||||
Intercontinental Exchange, Inc. | (9,747 | ) | (49,744 | ) | ||||
PriceSmart, Inc. | (10,693 | ) | (52,669 | ) | ||||
SEI Investments Co. | (9,783 | ) | (53,477 | ) | ||||
Bio-Techne Corp. | (5,216 | ) | (53,626 | ) | ||||
Albemarle Corp. | (24,055 | ) | (54,995 | ) | ||||
Air Products & Chemicals, Inc. | (20,144 | ) | (55,769 | ) | ||||
Sun Communities, Inc. | (28,020 | ) | (57,641 | ) | ||||
DexCom, Inc.* | (12,304 | ) | (59,374 | ) | ||||
Regency Centers Corp. | (9,745 | ) | (66,304 | ) | ||||
WD-40 Co. | (6,039 | ) | (72,166 | ) | ||||
National Instruments Corp. | (21,730 | ) | (73,545 | ) | ||||
GrubHub, Inc.* | (10,059 | ) | (73,857 | ) | ||||
Yum! Brands, Inc. | (14,343 | ) | (75,242 | ) | ||||
Equinix, Inc. | (1,964 | ) | (77,858 | ) | ||||
Cabot Oil & Gas Corp. — Class A | (24,338 | ) | (83,645 | ) | ||||
Dril-Quip, Inc.* | (22,484 | ) | (88,479 | ) | ||||
Ally Financial, Inc. | (36,844 | ) | (98,370 | ) | ||||
Tyler Technologies, Inc.* | (4,363 | ) | (99,703 | ) | ||||
Dunkin' Brands Group, Inc. | (11,294 | ) | (101,234 | ) | ||||
Glacier Bancorp, Inc. | (19,927 | ) | (107,065 | ) | ||||
Investors Bancorp, Inc. | (120,638 | ) | (108,386 | ) | ||||
Shake Shack, Inc. — Class A* | (18,791 | ) | (108,843 | ) | ||||
Extra Space Storage, Inc. | (8,486 | ) | (110,021 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Unrealized (Loss) | |||||||
Vulcan Materials Co. | (21,424 | ) | $ | (115,560 | ) | |||
Nabors Industries Ltd. | (110,334 | ) | (115,633 | ) | ||||
Spire, Inc. | (21,534 | ) | (115,964 | ) | ||||
Howard Hughes Corp.* | (8,710 | ) | (116,311 | ) | ||||
Carpenter Technology Corp. | (21,529 | ) | (117,985 | ) | ||||
CyrusOne, Inc. | (20,554 | ) | (122,132 | ) | ||||
Team, Inc.* | (65,698 | ) | (122,921 | ) | ||||
Cintas Corp. | (21,711 | ) | (124,411 | ) | ||||
PTC, Inc.* | (23,744 | ) | (124,908 | ) | ||||
Lululemon Athletica, Inc.* | (9,907 | ) | (127,500 | ) | ||||
Alexandria Real Estate Equities, Inc. | (8,654 | ) | (127,976 | ) | ||||
Royal Gold, Inc. | (37,799 | ) | (128,832 | ) | ||||
Ingevity Corp.* | (10,834 | ) | (131,349 | ) | ||||
John Bean Technologies Corp. | (5,842 | ) | (132,317 | ) | ||||
Pool Corp. | (12,729 | ) | (132,885 | ) | ||||
CME Group, Inc. — Class A | (8,138 | ) | (137,891 | ) | ||||
Weatherford International plc* | (186,366 | ) | (142,325 | ) | ||||
salesforce.com, Inc.* | (7,640 | ) | (144,393 | ) | ||||
Nike, Inc. — Class B | (30,767 | ) | (149,386 | ) | ||||
FactSet Research Systems, Inc. | (15,271 | ) | (150,758 | ) | ||||
RSP Permian, Inc.* | (29,740 | ) | (156,965 | ) | ||||
Tanger Factory Outlet Centers, Inc. | (96,474 | ) | (160,195 | ) | ||||
LendingTree, Inc.* | (2,623 | ) | (162,214 | ) | ||||
Atlassian Corporation plc — Class A* | (16,544 | ) | (162,441 | ) | ||||
American Tower Corp. — Class A | (8,305 | ) | (164,716 | ) | ||||
Red Hat, Inc.* | (7,543 | ) | (165,256 | ) | ||||
McDonald's Corp. | (16,298 | ) | (165,991 | ) | ||||
Aqua America, Inc. | (25,898 | ) | (168,479 | ) | ||||
Ollie's Bargain Outlet Holdings, Inc.* | (17,812 | ) | (178,145 | ) | ||||
MarketAxess Holdings, Inc. | (10,897 | ) | (181,359 | ) | ||||
Verisk Analytics, Inc. — Class A* | (35,725 | ) | (184,437 | ) | ||||
Rollins, Inc. | (71,742 | ) | (187,954 | ) | ||||
Compass Minerals International, Inc. | (47,461 | ) | (188,019 | ) | ||||
Allegheny Technologies, Inc.* | (54,365 | ) | (188,542 | ) | ||||
WisdomTree Investments, Inc. | (142,538 | ) | (191,400 | ) | ||||
Autodesk, Inc.* | (10,191 | ) | (194,160 | ) | ||||
S&P Global, Inc. | (16,160 | ) | (196,836 | ) | ||||
SBA Communications Corp.* | (11,004 | ) | (211,284 | ) | ||||
Callon Petroleum Co.* | (94,366 | ) | (212,918 | ) | ||||
Covanta Holding Corp. | (107,863 | ) | (214,496 | ) | ||||
First Industrial Realty Trust, Inc. | (44,401 | ) | (226,858 | ) | ||||
Marriott International, Inc. — Class A | (5,281 | ) | (237,437 | ) | ||||
Commercial Metals Co. | (74,597 | ) | (243,850 | ) | ||||
Alliant Energy Corp. | (57,704 | ) | (247,301 | ) | ||||
Trex Company, Inc.* | (7,376 | ) | (251,230 | ) | ||||
Moody's Corp. | (15,774 | ) | (255,047 | ) | ||||
Crown Castle International Corp. | (12,145 | ) | (256,513 | ) | ||||
Eaton Vance Corp. | (29,305 | ) | (263,272 | ) | ||||
Monolithic Power Systems, Inc. | (21,432 | ) | (266,657 | ) | ||||
Scotts Miracle-Gro Co. — Class A | (19,318 | ) | (269,066 | ) | ||||
Ecolab, Inc. | (24,761 | ) | (270,218 | ) | ||||
Matador Resources Co.* | (30,290 | ) | (271,244 | ) | ||||
Cognex Corp. | (19,540 | ) | (281,594 | ) | ||||
Atmos Energy Corp. | (36,045 | ) | (287,589 | ) | ||||
Goldman Sachs Group, Inc. | (10,375 | ) | (288,854 | ) | ||||
Diamondback Energy, Inc.* | (14,792 | ) | (292,728 | ) | ||||
Southern Copper Corp. | (65,545 | ) | (320,312 | ) | ||||
CoreSite Realty Corp. | (12,429 | ) | (337,513 | ) | ||||
Five Below, Inc.* | (12,919 | ) | (338,155 | ) | ||||
DCT Industrial Trust, Inc. | (35,230 | ) | (355,028 | ) | ||||
Cboe Global Markets, Inc. | (28,062 | ) | (373,090 | ) | ||||
Crocs, Inc.* | (64,470 | ) | (385,059 | ) | ||||
Parsley Energy, Inc. — Class A* | (91,200 | ) | (401,125 | ) | ||||
Take-Two Interactive Software, Inc.* | (7,941 | ) | (401,574 | ) | ||||
Healthcare Services Group, Inc. | (65,185 | ) | (456,478 | ) | ||||
Adobe Systems, Inc.* | (9,191 | ) | (517,880 | ) | ||||
International Flavors & Fragrances, Inc. | (21,820 | ) | (583,010 | ) | ||||
FMC Corp. | (18,882 | ) | (665,452 | ) | ||||
Copart, Inc.* | (90,561 | ) | (674,376 | ) | ||||
Total Custom Basket of Short Securities | (16,580,407 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as equity index swap collateral at December 31, 2017. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
3 | Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
4 | Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Common Stocks | $ | 234,471,741 | $ | — | $ | — | $ | — | $ | 234,471,741 | ||||||||||
Money Market Fund | 6,607,947 | — | — | — | 6,607,947 | |||||||||||||||
Custom Basket Swap Agreements | — | — | 3,471,012 | — | 3,471,012 | |||||||||||||||
Total Assets | $ | 241,079,688 | $ | — | $ | 3,471,012 | $ | — | $ | 244,550,700 | ||||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Custom Basket Swap Agreements | $ | — | $ | — | $ | 16,580,407 | $ | — | $ | 16,580,407 |
* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 101.1% | ||||||||
Consumer, Non-cyclical - 25.8% | ||||||||
Johnson & Johnson | 49,459 | $ | 6,910,412 | |||||
Amgen, Inc. | 25,899 | 4,503,836 | ||||||
AbbVie, Inc. | 39,034 | 3,774,978 | ||||||
Cigna Corp. | 13,979 | 2,838,995 | ||||||
Merck & Company, Inc. | 46,686 | 2,627,021 | ||||||
Anthem, Inc. | 10,489 | 2,360,130 | ||||||
Sysco Corp. | 38,259 | 2,323,469 | ||||||
Eli Lilly & Co. | 23,362 | 1,973,155 | ||||||
Humana, Inc. | 7,627 | 1,892,030 | ||||||
Abbott Laboratories | 32,074 | 1,830,463 | ||||||
Dr Pepper Snapple Group, Inc. | 18,126 | 1,759,309 | ||||||
Cardinal Health, Inc. | 28,483 | 1,745,153 | ||||||
Molson Coors Brewing Co. — Class B | 21,098 | 1,731,513 | ||||||
General Mills, Inc. | 29,086 | 1,724,509 | ||||||
Allergan plc | 10,309 | 1,686,346 | ||||||
United Rentals, Inc.* | 9,804 | 1,685,406 | ||||||
Campbell Soup Co. | 28,993 | 1,394,853 | ||||||
Procter & Gamble Co. | 14,158 | 1,300,837 | ||||||
Ingredion, Inc. | 9,110 | 1,273,578 | ||||||
Kimberly-Clark Corp. | 9,948 | 1,200,325 | ||||||
Baxter International, Inc. | 17,666 | 1,141,930 | ||||||
ManpowerGroup, Inc. | 8,845 | 1,115,443 | ||||||
Thermo Fisher Scientific, Inc. | 5,611 | 1,065,417 | ||||||
Becton Dickinson and Co. | 4,940 | 1,057,456 | ||||||
Celgene Corp.* | 10,041 | 1,047,879 | ||||||
Pfizer, Inc. | 28,859 | 1,045,273 | ||||||
Kellogg Co. | 14,771 | 1,004,133 | ||||||
Estee Lauder Companies, Inc. — Class A | 5,077 | 645,997 | ||||||
Constellation Brands, Inc. — Class A | 2,235 | 510,854 | ||||||
Zoetis, Inc. | 6,290 | 453,132 | ||||||
Robert Half International, Inc. | 7,185 | 399,055 | ||||||
Nielsen Holdings plc | 10,066 | 366,402 | ||||||
UnitedHealth Group, Inc. | 1,471 | 324,297 | ||||||
Medtronic plc | 3,999 | 322,919 | ||||||
Moody's Corp. | 2,052 | 302,896 | ||||||
Avery Dennison Corp. | 1,959 | 225,011 | ||||||
ABIOMED, Inc.* | 1,168 | 218,895 | ||||||
West Pharmaceutical Services, Inc. | 2,029 | 200,202 | ||||||
Total Consumer, Non-cyclical | 57,983,509 | |||||||
Technology - 16.5% | ||||||||
Apple, Inc. | 34,248 | 5,795,789 | ||||||
Microsoft Corp. | 64,569 | 5,523,232 | ||||||
Intel Corp. | 94,116 | 4,344,395 | ||||||
Oracle Corp. | 54,592 | 2,581,110 | ||||||
NVIDIA Corp. | 11,628 | 2,250,018 | ||||||
DXC Technology Co. | 20,673 | 1,961,868 | ||||||
Texas Instruments, Inc. | 18,510 | 1,933,184 | ||||||
HP, Inc. | 84,759 | 1,780,786 | ||||||
CA, Inc. | 50,029 | 1,664,965 | ||||||
Applied Materials, Inc. | 31,472 | 1,608,849 | ||||||
Adobe Systems, Inc.* | 8,114 | 1,421,897 | ||||||
Lam Research Corp. | 6,885 | 1,267,322 | ||||||
IPG Photonics Corp.* | 5,540 | 1,186,280 | ||||||
Xilinx, Inc. | 15,415 | 1,039,279 | ||||||
NetApp, Inc. | 17,584 | 972,747 | ||||||
KLA-Tencor Corp. | 4,704 | 494,249 | ||||||
Veeva Systems, Inc. — Class A* | 8,141 | 450,035 | ||||||
Accenture plc — Class A | 2,812 | 430,489 | ||||||
QUALCOMM, Inc. | 5,848 | 374,389 | ||||||
Total Technology | 37,080,883 | |||||||
Financial - 16.5% | ||||||||
JPMorgan Chase & Co. | 44,016 | 4,707,071 | ||||||
Citigroup, Inc. | 44,714 | 3,327,169 | ||||||
Visa, Inc. — Class A | 28,530 | 3,252,991 | ||||||
Mastercard, Inc. — Class A | 19,449 | 2,943,801 | ||||||
Prudential Financial, Inc. | 22,780 | 2,619,244 | ||||||
Capital One Financial Corp. | 19,964 | 1,988,015 | ||||||
Principal Financial Group, Inc. | 26,815 | 1,892,066 | ||||||
Lincoln National Corp. | 19,654 | 1,510,803 | ||||||
Aflac, Inc. | 17,053 | 1,496,912 | ||||||
PNC Financial Services Group, Inc. | 9,419 | 1,359,067 | ||||||
Travelers Companies, Inc. | 9,715 | 1,317,743 | ||||||
Alliance Data Systems Corp. | 5,069 | 1,284,890 | ||||||
BlackRock, Inc. — Class A | 2,361 | 1,212,869 | ||||||
SEI Investments Co. | 15,989 | 1,148,970 | ||||||
Progressive Corp. | 18,980 | 1,068,954 | ||||||
MetLife, Inc. | 18,214 | 920,900 | ||||||
T. Rowe Price Group, Inc. | 7,878 | 826,638 | ||||||
Morgan Stanley | 14,797 | 776,399 | ||||||
Allstate Corp. | 6,331 | 662,919 | ||||||
Hospitality Properties Trust REIT | 19,660 | 586,851 | ||||||
Comerica, Inc. | 6,744 | 585,447 | ||||||
Northern Trust Corp. | 3,843 | 383,877 | ||||||
State Street Corp. | 3,326 | 324,651 | ||||||
U.S. Bancorp | 4,657 | 249,522 | ||||||
KeyCorp | 10,856 | 218,966 | ||||||
WP Carey, Inc. REIT | 3,028 | 208,629 | ||||||
American Express Co. | 1,917 | 190,377 | ||||||
Total Financial | 37,065,741 | |||||||
Industrial - 16.1% | ||||||||
FedEx Corp. | 11,856 | 2,958,546 | ||||||
Cummins, Inc. | 16,143 | 2,851,499 | ||||||
Caterpillar, Inc. | 16,065 | 2,531,523 | ||||||
3M Co. | 9,666 | 2,275,086 | ||||||
Union Pacific Corp. | 15,184 | 2,036,175 | ||||||
Oshkosh Corp. | 20,513 | 1,864,426 | ||||||
Ingersoll-Rand plc | 19,113 | 1,704,689 | ||||||
Fluor Corp. | 31,547 | 1,629,403 | ||||||
Lockheed Martin Corp. | 4,882 | 1,567,366 | ||||||
Norfolk Southern Corp. | 9,788 | 1,418,281 | ||||||
Deere & Co. | 8,782 | 1,374,471 | ||||||
Energizer Holdings, Inc. | 28,091 | 1,347,806 | ||||||
Landstar System, Inc. | 11,806 | 1,229,005 | ||||||
Arconic, Inc. | 43,224 | 1,177,854 | ||||||
Raytheon Co. | 6,051 | 1,136,680 | ||||||
Universal Display Corp. | 6,554 | 1,131,548 | ||||||
Boeing Co. | 3,828 | 1,128,916 | ||||||
Rockwell Automation, Inc. | 5,588 | 1,097,204 | ||||||
Johnson Controls International plc | 28,334 | 1,079,809 | ||||||
Vishay Intertechnology, Inc. | 42,676 | 885,527 | ||||||
United Parcel Service, Inc. — Class B | 6,181 | 736,466 | ||||||
Illinois Tool Works, Inc. | 3,295 | 549,771 | ||||||
Eagle Materials, Inc. | 4,014 | 454,786 | ||||||
Northrop Grumman Corp. | 1,354 | 415,556 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 101.1% (continued) | ||||||||
Industrial - 16.1% (continued) | ||||||||
Republic Services, Inc. — Class A | 5,816 | $ | 393,220 | |||||
General Electric Co. | 18,261 | 318,654 | ||||||
Corning, Inc. | 9,392 | 300,450 | ||||||
Sonoco Products Co. | 4,868 | 258,686 | ||||||
Bemis Company, Inc. | 4,631 | 221,315 | ||||||
Total Industrial | 36,074,718 | |||||||
Communications - 11.2% | ||||||||
Cisco Systems, Inc. | 131,230 | 5,026,109 | ||||||
Alphabet, Inc. — Class A* | 4,528 | 4,769,795 | ||||||
Facebook, Inc. — Class A* | 20,766 | 3,664,369 | ||||||
Comcast Corp. — Class A | 61,768 | 2,473,808 | ||||||
Amazon.com, Inc.* | 1,959 | 2,290,992 | ||||||
AT&T, Inc. | 49,051 | 1,907,103 | ||||||
Omnicom Group, Inc. | 22,857 | 1,664,675 | ||||||
eBay, Inc.* | 30,891 | 1,165,826 | ||||||
FactSet Research Systems, Inc. | 5,027 | 969,005 | ||||||
Juniper Networks, Inc. | 13,428 | 382,698 | ||||||
Walt Disney Co. | 3,038 | 326,615 | ||||||
Expedia, Inc. | 2,670 | 319,786 | ||||||
Netflix, Inc.* | 1,017 | 195,223 | ||||||
Total Communications | 25,156,004 | |||||||
Consumer, Cyclical - 8.4% | ||||||||
Ford Motor Co. | 225,936 | 2,821,941 | ||||||
CVS Health Corp. | 26,391 | 1,913,348 | ||||||
Southwest Airlines Co. | 26,320 | 1,722,644 | ||||||
Kohl's Corp. | 26,332 | 1,427,984 | ||||||
Alaska Air Group, Inc. | 18,776 | 1,380,224 | ||||||
General Motors Co. | 30,671 | 1,257,204 | ||||||
Lear Corp. | 6,842 | 1,208,708 | ||||||
WW Grainger, Inc. | 4,923 | 1,163,059 | ||||||
Darden Restaurants, Inc. | 10,008 | 960,968 | ||||||
Las Vegas Sands Corp. | 11,699 | 812,964 | ||||||
Best Buy Company, Inc. | 9,197 | 629,719 | ||||||
Tapestry, Inc. | 13,976 | 618,158 | ||||||
Pool Corp. | 4,601 | 596,519 | ||||||
Goodyear Tire & Rubber Co. | 16,162 | 522,194 | ||||||
Delta Air Lines, Inc. | 6,699 | 375,144 | ||||||
Tractor Supply Co. | 3,952 | 295,412 | ||||||
Whirlpool Corp. | 1,715 | 289,218 | ||||||
L Brands, Inc. | 4,659 | 280,565 | ||||||
Tupperware Brands Corp. | 3,966 | 248,668 | ||||||
Lowe's Companies, Inc. | 2,569 | 238,763 | ||||||
Nike, Inc. — Class B | 2,999 | 187,587 | ||||||
Total Consumer, Cyclical | 18,950,991 | |||||||
Utilities - 2.8% | ||||||||
NextEra Energy, Inc. | 9,372 | 1,463,812 | ||||||
WEC Energy Group, Inc. | 16,391 | 1,088,854 | ||||||
Entergy Corp. | 13,069 | 1,063,686 | ||||||
Sempra Energy | 8,153 | 871,719 | ||||||
PG&E Corp. | 13,213 | 592,339 | ||||||
Pinnacle West Capital Corp. | 4,016 | 342,083 | ||||||
Exelon Corp. | 7,876 | 310,393 | ||||||
Xcel Energy, Inc. | 5,988 | 288,083 | ||||||
American Electric Power Company, Inc. | 2,965 | 218,135 | ||||||
Total Utilities | 6,239,104 | |||||||
Energy - 2.1% | ||||||||
Chevron Corp. | 26,541 | 3,322,668 | ||||||
Occidental Petroleum Corp. | 11,010 | 810,996 | ||||||
ConocoPhillips | 12,620 | 692,712 | ||||||
Total Energy | 4,826,376 | |||||||
Basic Materials - 1.7% | ||||||||
Air Products & Chemicals, Inc. | 7,078 | 1,161,358 | ||||||
Praxair, Inc. | 7,117 | 1,100,858 | ||||||
Eastman Chemical Co. | 11,227 | 1,040,069 | ||||||
International Flavors & Fragrances, Inc. | 3,208 | 489,573 | ||||||
Total Basic Materials | 3,791,858 | |||||||
Total Common Stocks | ||||||||
(Cost $205,923,599) | 227,169,184 |
EXCHANGE-TRADED FUND† - 0.5% | ||||||||
SPDR S&P 500 ETF Trust | 4,306 | 1,149,100 | ||||||
Total Exchange-Traded Fund | ||||||||
(Cost $1,112,369) | 1,149,100 |
MONEY MARKET FUND† - 0.7% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%1 | 1,553,669 | 1,553,669 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,553,669) | 1,553,669 | |||||||
Total Investments - 102.3% | ||||||||
(Cost $208,589,637) | $ | 229,871,953 | ||||||
Other Assets & Liabilities, net - (2.3)% | (5,104,109 | ) | ||||||
Total Net Assets - 100.0% | $ | 224,767,844 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 227,169,184 | $ | — | $ | — | $ | 227,169,184 | ||||||||
Exchange-Traded Fund | 1,149,100 | — | — | 1,149,100 | ||||||||||||
Money Market Fund | 1,553,669 | — | — | 1,553,669 | ||||||||||||
Total Assets | $ | 229,871,953 | $ | — | $ | — | $ | 229,871,953 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 9.5% | ||||||||
Guggenheim S&P High Income Infrastructure ETF1 | 21,275 | $ | 586,782 | |||||
Total Exchange-Traded Funds | ||||||||
(Cost $447,192) | 586,782 |
MUTUAL FUNDS† - 78.4% | ||||||||
Guggenheim High Yield Fund - Institutional Class1 | 222,338 | 2,074,422 | ||||||
Guggenheim Limited Duration Fund - Institutional Class1 | 66,553 | 1,649,187 | ||||||
Guggenheim Investment Grade Bond Fund - Institutional Class1 | 22,170 | 412,814 | ||||||
Guggenheim World Equity Income Fund - Institutional Class1 | 25,030 | 382,966 | ||||||
Guggenheim Risk Managed Real Estate Fund - Institutional Class1 | 9,820 | 291,839 | ||||||
Total Mutual Funds | ||||||||
(Cost $4,557,727) | 4,811,228 |
CLOSED-END FUNDS† - 9.1% | ||||||||
BlackRock Enhanced Capital and Income Fund, Inc. | 1,076 | 17,625 | ||||||
Royce Value Trust, Inc. | 1,000 | 16,170 | ||||||
Aberdeen Income Credit Strategies Fund | 1,134 | 15,910 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 1,346 | 15,829 | ||||||
Eaton Vance Tax-Managed Diversified Equity Income Fund | 1,250 | 15,237 | ||||||
Eaton Vance Tax-Advantaged Global Dividend Income Fund | 850 | 14,730 | ||||||
Western Asset High Income Fund II, Inc. | 2,108 | 14,693 | ||||||
Reaves Utility Income Fund | 467 | 14,449 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 946 | 14,398 | ||||||
New America High Income Fund, Inc. | 1,517 | 14,260 | ||||||
PIMCO Income Strategy Fund II | 1,364 | 14,227 | ||||||
AllianzGI Diversified Income & Convertible Fund | 650 | 14,196 | ||||||
First Trust Strategic High Income Fund II | 1,100 | 14,157 | ||||||
Brookfield Real Assets Income Fund, Inc. | 600 | 14,022 | ||||||
John Hancock Investors Trust | 798 | 13,965 | ||||||
BlackRock Multi-Sector Income Trust | 766 | 13,903 | ||||||
PIMCO Corporate & Income Strategy Fund | 800 | 13,760 | ||||||
Virtus Total Return Fund, Inc. | 1,050 | 13,545 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 750 | 13,500 | ||||||
PIMCO Dynamic Credit and Mortgage Income Fund | 600 | 13,464 | ||||||
Ivy High Income Opportunities Fund | 890 | 13,457 | ||||||
AllianceBernstein Global High Income Fund, Inc. | 1,050 | 13,398 | ||||||
Flaherty & Crumrine Dynamic Preferred and Income Fund, Inc. | 500 | 13,335 | ||||||
Calamos Strategic Total Return Fund | 1,100 | 13,288 | ||||||
Voya Global Advantage and Premium Opportunity Fund | 1,150 | 13,145 | ||||||
Western Asset Premier Bond Fund | 951 | 13,133 | ||||||
DoubleLine Income Solutions Fund | 650 | 13,123 | ||||||
Invesco Dynamic Credit Opportunities Fund | 1,120 | 13,115 | ||||||
Pioneer High Income Trust | 1,350 | 13,109 | ||||||
Tortoise Energy Infrastructure Corp. | 450 | 13,086 | ||||||
BlackRock Credit Allocation Income Trust | 978 | 13,027 | ||||||
Flaherty & Crumrine Total Return Fund, Inc. | 600 | 12,966 | ||||||
Barings Global Short Duration High Yield Fund | 665 | 12,887 | ||||||
Cohen & Steers Total Return Realty Fund, Inc. | 1,000 | 12,770 | ||||||
BlackRock Corporate High Yield Fund, Inc. | 1,150 | 12,581 | ||||||
BlackRock Floating Rate Income Trust | 900 | 12,528 | ||||||
Cohen & Steers Infrastructure Fund, Inc. | 500 | 12,000 | ||||||
First Trust Energy Income and Growth Fund | 450 | 11,929 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 700 | 11,711 | ||||||
Nuveen Short Duration Credit Opportunities Fund | 700 | 11,641 | ||||||
Legg Mason BW Global Income Opportunities Fund, Inc. | 900 | 11,493 | ||||||
Total Closed-End Funds | ||||||||
(Cost $521,437) | 559,762 |
MONEY MARKET FUND† - 1.9% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.14%2 | 117,627 | 117,627 | ||||||
Total Money Market Fund | ||||||||
(Cost $117,627) | 117,627 | |||||||
Total Investments - 98.9% | ||||||||
(Cost $5,643,983) | $ | 6,075,399 | ||||||
Other Assets & Liabilities, net - 1.1% | 64,651 | |||||||
Total Net Assets - 100.0% | $ | 6,140,050 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Closed-End Funds | $ | 559,762 | $ | — | $ | — | $ | 559,762 | ||||||||
Exchange-Traded Funds | 586,782 | — | — | 586,782 | ||||||||||||
Money Market Fund | 117,627 | — | — | 117,627 | ||||||||||||
Mutual Funds | 4,811,228 | — | — | 4,811,228 | ||||||||||||
Total Assets | $ | 6,075,399 | $ | — | $ | — | $ | 6,075,399 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: | ||||||||||||||||||||||||||||||||||||
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gains Distributions | |||||||||||||||||||||||||||
Guggenheim High Yield Fund - Institutional Class | $ | 2,038,895 | $ | 46,528 | $ | – | $ | – | $ | (11,001 | ) | $ | 2,074,422 | 222,338 | $ | 31,165 | $ | – | ||||||||||||||||||
Guggenheim Investment Grade Bond Fund - Institutional Class | 407,346 | 3,259 | – | – | 2,209 | 412,814 | 22,170 | 3,227 | – | |||||||||||||||||||||||||||
Guggenheim Limited Duration Fund - Institutional Class | 1,605,844 | 47,995 | – | – | (4,652 | ) | 1,649,187 | 66,553 | 12,890 | – | ||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund - Institutional Class | 283,359 | 11,495 | – | – | (3,015 | ) | 291,839 | 9,820 | 1,654 | 9,841 | ||||||||||||||||||||||||||
Guggenheim S&P High Income Infrastructure ETF | 612,720 | – | – | – | (25,938 | ) | 586,782 | 21,275 | 17,127 | 12,565 | ||||||||||||||||||||||||||
Guggenheim World Equity Income Fund - Institutional Class | 367,974 | 1,011 | – | – | 13,981 | 382,966 | 25,030 | 1,012 | – | |||||||||||||||||||||||||||
$ | 5,316,138 | $ | 110,288 | $ | – | $ | – | $ | (28,416 | ) | $ | 5,398,010 | $ | 67,075 | $ | 22,406 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Targus Group International, Inc*,†††,1,2 | 12,773 | $ | 24,649 | |||||
Energy - 0.0% | ||||||||
Titan Energy LLC* | 10,110 | 15,367 | ||||||
Total Common Stocks | ||||||||
(Cost $317,261) | 40,016 |
MUTUAL FUNDS† - 0.7% | ||||||||
Guggenheim Strategy Fund I2 | 754,480 | 18,907,260 | ||||||
Guggenheim Strategy Fund II2 | 296,179 | 7,407,445 | ||||||
Total Mutual Funds | ||||||||
(Cost $26,144,961) | 26,314,705 |
MONEY MARKET FUND† - 2.1% | ||||||||
Federated U.S. Treasury Cash Reserve Fund - Institutional Shares 1.05%3 | 73,769,953 | 73,769,953 | ||||||
Total Money Market Fund | ||||||||
(Cost $73,769,953) | 73,769,953 |
Face Amount~ | |||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% | |||||||||
Industrial - 17.8% | |||||||||
Flex Acquisition Company, Inc. | |||||||||
4.34% (3 Month USD LIBOR + 3.00%) due 12/29/23 | 36,576,911 | 36,737,118 | |||||||
VC GB Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24 | 34,039,380 | 34,209,577 | |||||||
BWAY Holding Co. | |||||||||
4.60% (3 Month USD LIBOR + 3.25%) due 04/03/24 | 27,562,744 | 27,661,143 | |||||||
DAE Aviation | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22 | 27,333,758 | 27,516,074 | |||||||
Quikrete Holdings, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 11/15/23 | 25,480,769 | 25,512,620 | |||||||
Engineered Machinery Holdings, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/19/24 | 24,555,310 | 24,555,310 | |||||||
TransDigm Group, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 05/14/22 | 12,752,065 | 12,782,670 | |||||||
4.36% (3 Month USD LIBOR + 2.75%) due 06/09/23 | 11,510,847 | 11,523,624 | |||||||
Travelport Finance SARL | |||||||||
4.17% (3 Month USD LIBOR + 2.75%) due 09/02/21 | 23,201,389 | 23,186,540 | |||||||
Filtration Group Corp. | |||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 11/23/20 | 20,627,835 | 20,782,544 | |||||||
Charter Nex US, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 05/16/24 | 19,426,313 | 19,450,595 | |||||||
Cartrawler | |||||||||
3.75% (1 Month EURIBOR + 3.75%) due 04/29/21 | EUR | 16,068,477 | 19,085,534 | ||||||
GYP Holdings III Corp. | |||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 04/01/23 | 18,383,581 | 18,452,519 | |||||||
Reynolds Group Holdings, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 02/05/23 | 17,325,094 | 17,396,993 | |||||||
Advanced Disposal Services, Inc. | |||||||||
3.74% (1 Week USD LIBOR + 2.25%) due 11/10/23 | 16,834,701 | 16,864,835 | |||||||
Brickman Group Holdings, Inc. | |||||||||
4.43% (1 Month USD LIBOR + 3.00%) and (3 Month USD LIBOR + 3.00%) due 12/18/20 | 15,787,014 | 15,860,582 | |||||||
Arctic Long Carriers | |||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23 | 15,377,725 | 15,483,524 | |||||||
Hayward Industries, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24 | 14,413,875 | 14,431,892 | |||||||
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25 | 500,000 | 495,000 | |||||||
CHI Overhead Doors, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22 | 14,322,031 | 14,313,151 | |||||||
RBS Global, Inc. | |||||||||
3.80% (1 Month USD LIBOR + 2.25%) due 08/21/24 | 12,894,138 | 12,942,491 | |||||||
TMF Group Holding BV | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 10/13/23 | EUR | 10,750,000 | 12,886,716 | ||||||
Engility Corp. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) and (Commercial Prime Lending Rate + 2.25%) and due 08/14/23 | 12,359,627 | 12,467,774 | |||||||
American Builders & Contractors Supply Co., Inc. | |||||||||
4.07% (1 Month USD LIBOR + 2.50%) due 10/31/23 | 11,939,850 | 11,982,355 | |||||||
American Bath Group LLC | |||||||||
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23 | 10,889,724 | 10,966,824 | |||||||
Argo Merchants | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 12/06/24 | 10,750,000 | 10,803,750 | |||||||
Imagine Print Solutions LLC | |||||||||
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22 | 10,696,250 | 10,428,844 | |||||||
Zodiac Pool Solutions LLC | |||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 12/20/23 | 10,030,618 | 10,074,553 | |||||||
Hanjin International Corp. | |||||||||
3.85% (3 Month USD LIBOR + 2.50%) due 10/19/20 | 9,750,000 | 9,774,375 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Industrial - 17.8% (continued) | |||||||||
Sapphire Bidco B.V. | |||||||||
3.25% (3 Month EURIBOR + 3.25%) due 12/06/24 | EUR | 8,100,000 | $ | 9,725,345 | |||||
Wrangler Buyer Corp. | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 09/27/24 | 9,350,000 | 9,403,388 | |||||||
Befesa | |||||||||
2.75% (3 Month EURIBOR + 2.75%) due 11/19/22 | EUR | 6,250,000 | 7,531,344 | ||||||
CPM Holdings, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22 | 6,663,793 | 6,744,292 | |||||||
CPG International LLC | |||||||||
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24 | 6,699,375 | 6,710,563 | |||||||
Kuehg Corp. (Kindercare) | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22 | 6,555,123 | 6,563,317 | |||||||
Duran Group Holding GMBH | |||||||||
4.00% (3 Month EURIBOR + 4.00%) due 03/29/24 | EUR | 4,003,529 | 4,755,242 | ||||||
4.00% (3 Month EURIBOR + 4.00%) due 12/20/24 | EUR | 1,350,000 | 1,603,479 | ||||||
Crosby Worldwide | |||||||||
4.45% (3 Month USD LIBOR + 3.00%) due 11/23/20 | 6,455,027 | 6,280,225 | |||||||
NVA Holdings, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21 | 6,131,426 | 6,172,323 | |||||||
Corialis Group Ltd. | |||||||||
3.50% (6 Month EURIBOR + 3.50%) due 03/29/24 | EUR | 5,075,000 | 6,104,857 | ||||||
Thermasys Corp. | |||||||||
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19 | 6,099,844 | 5,694,204 | |||||||
Berlin Packaging LLC | |||||||||
4.77% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 10/01/21 | 5,594,512 | 5,627,128 | |||||||
Recess Holdings, Inc. | |||||||||
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24 | 5,109,524 | 5,128,684 | |||||||
Hardware Holdings LLC | |||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20 | 5,109,375 | 4,956,094 | |||||||
Consolidated Container Co. LLC | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 05/22/24 | 3,740,625 | 3,753,081 | |||||||
Thor Bidco (Morrison Utility) | |||||||||
5.53% (3 Month USD LIBOR + 5.00%) due 09/20/23 | GBP | 2,550,000 | 3,442,643 | ||||||
Hillman Group, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21 | 3,413,841 | 3,430,910 | |||||||
Survitec | |||||||||
4.25% (6 Month EURIBOR + 4.25%) due 03/12/22 | EUR | 2,700,000 | 3,101,680 | ||||||
Signode Industrial Group US, Inc. | |||||||||
4.38% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) due 05/01/21 | 2,166,667 | 2,168,032 | |||||||
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19 | 798,000 | 771,418 | |||||||
SIG Onex Wizard Acquisition | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22 | 2,660,272 | 2,670,248 | |||||||
Learning Care Group (US), Inc. | |||||||||
5.36% (2 Month USD LIBOR + 4.00%) due 05/05/21 | 2,632,852 | 2,639,435 | |||||||
SI Organization | |||||||||
6.44% (3 Month USD LIBOR + 4.75%) due 11/23/19 | 2,385,831 | 2,403,724 | |||||||
Doncasters Group Ltd. | |||||||||
9.94% (3 Month USD LIBOR + 8.25%) due 10/09/20 | 2,348,621 | 2,193,612 | |||||||
EXC Holdings III Corp. | |||||||||
5.16% (6 Month USD LIBOR + 3.50%) due 12/02/24 | 2,025,000 | 2,038,284 | |||||||
Ceva Group plc (United Kingdom) | |||||||||
5.75% (3 Month USD EURIBOR + 4.75%) due 03/19/19 | EUR | 1,740,000 | 1,806,638 | ||||||
Tank Holdings Corp. | |||||||||
5.59% (1 Month USD LIBOR + 4.25%), (2 Month USD LIBOR + 4.25%) and (3 Month USD LIBOR + 4.25%) due 03/16/22 | 1,660,870 | 1,669,174 | |||||||
Wencor Group | |||||||||
5.13% (1 Month LIBOR + 3.50%) and (Commercial Prime Lending Rate + 2.50%) due 06/19/19†††,1 | 1,403,077 | 1,354,752 | |||||||
Pro Mach Group, Inc. | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/22/21 | 943,444 | 946,274 | |||||||
Pexco LLC | |||||||||
4.83% (2 Month USD LIBOR + 3.50%) due 05/08/24 | 820,875 | 819,849 | |||||||
Atkore International, Inc. | |||||||||
4.70% (3 Month USD LIBOR + 3.00%) due 12/22/23 | 593,428 | 596,395 | |||||||
NANA Development Corp. | |||||||||
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18 | 154,259 | 152,716 | |||||||
Total Industrial | 627,588,877 | ||||||||
Consumer, Non-cyclical - 15.8% | |||||||||
MPH Acquisition Holdings LLC | |||||||||
4.69% (3 Month USD LIBOR + 3.00%) due 06/07/23 | 35,479,425 | 35,528,741 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | ||||||||||
Consumer, Non-cyclical - 15.8% (continued) | ||||||||||
Albertson's LLC | ||||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 08/25/21 | 21,807,356 | $ | 21,353,763 | |||||||
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22 | 6,252,829 | 6,120,644 | ||||||||
4.46% (3 Month USD LIBOR + 3.00%) due 06/22/23 | 3,482,500 | 3,407,034 | ||||||||
CHG Healthcare Services, Inc. | ||||||||||
4.48% (3 Month USD LIBOR + 3.00%) due 06/07/23 | 30,371,751 | 30,590,124 | ||||||||
Chobani LLC | ||||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 10/10/23 | 28,077,825 | 28,276,616 | ||||||||
Examworks Group, Inc. | ||||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 07/27/23 | 27,500,929 | 27,649,984 | ||||||||
Smart & Final Stores LLC | ||||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22 | 28,140,447 | 27,425,117 | ||||||||
Sterigenics-Norion Holdings | ||||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 05/15/22 | 27,423,590 | 27,400,828 | ||||||||
DJO Finance LLC | ||||||||||
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20 | 23,685,810 | 23,334,787 | ||||||||
Dole Food Company, Inc. | ||||||||||
4.31% (1 Month USD LIBOR + 2.75%) and (Commercial Prime Lending Rate + 1.75%) due 04/06/24 | 22,569,313 | 22,610,163 | ||||||||
Diamond (BC) B.V. | ||||||||||
4.42% (2 Month USD LIBOR + 3.00%) due 09/06/24 | 10,950,000 | 10,956,570 | ||||||||
3.25% (2 Month EURIBOR + 3.25%) due 09/06/24 | EUR | 9,100,000 | 10,897,400 | |||||||
PPDI LLC | ||||||||||
4.38% (1 Month USD LIBOR + 2.75%) and (3 Month USD LIBOR + 2.75%) due 08/18/22 | 21,824,397 | 21,844,257 | ||||||||
JBS USA Lux SA | ||||||||||
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22 | 21,011,225 | 20,627,770 | ||||||||
Hearthside Group Holdings LLC | ||||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 06/02/21 | 17,403,759 | 17,483,468 | ||||||||
American Tire Distributors, Inc. | ||||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21 | 17,071,914 | 17,178,614 | ||||||||
AI Aqua Zip Bidco Pty Ltd. | ||||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 12/13/23 | 16,420,000 | 16,502,100 | ||||||||
Change Healthcare Holdings, Inc. | ||||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 03/01/24 | 14,748,550 | 14,768,903 | ||||||||
US Foods, Inc. | ||||||||||
4.07% (1 Month USD LIBOR + 2.50%) due 06/27/23 | 13,251,951 | 13,318,211 | ||||||||
Hostess Brands LLC | ||||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 08/03/22 | 12,352,303 | 12,354,280 | ||||||||
Authentic Brands | ||||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 09/27/24 | 12,019,875 | 12,064,950 | ||||||||
Grifols Worldwide Operations USA, Inc. | ||||||||||
3.74% (1 Week USD LIBOR + 2.25%) due 01/31/25 | 10,917,500 | 10,934,095 | ||||||||
Lineage Logistics LLC | ||||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 04/07/21 | 10,658,166 | 10,681,508 | ||||||||
Immucor, Inc. | ||||||||||
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21 | 10,497,250 | 10,654,709 | ||||||||
PAREXEL International Corp. | ||||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 09/27/24 | 10,586,468 | 10,628,390 | ||||||||
INC Research Holdings, Inc. | ||||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/24 | 10,171,875 | 10,178,283 | ||||||||
Endo Luxembourg Finance Co. | ||||||||||
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24 | 9,253,500 | 9,299,767 | ||||||||
CPI Holdco LLC | ||||||||||
5.19% (3 Month USD LIBOR + 4.00%) due 03/21/24 | 9,104,258 | 9,172,540 | ||||||||
CTI Foods Holding Co. LLC | ||||||||||
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21 | 7,420,000 | 5,490,800 | ||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20 | 3,662,453 | 3,332,833 | ||||||||
ADMI Corp. | ||||||||||
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22 | 7,918,782 | 7,983,161 | ||||||||
Reddy Ice Holdings, Inc. | ||||||||||
6.88% (1 Month USD LIBOR + 3.75%) and (Commercial Prime Lending Rate + 4.50%) due 05/01/19 | 4,669,637 | 4,622,941 | ||||||||
10.85% (3 Month USD LIBOR + 9.50%) due 11/01/19 | 2,000,000 | 1,863,340 | ||||||||
Avantor, Inc. | ||||||||||
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24 | 4,650,000 | 4,669,391 | ||||||||
Equian LLC | ||||||||||
5.23% (1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%) due 05/20/24 | 4,314,188 | 4,349,262 | ||||||||
Grocery Outlet, Inc. | ||||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21 | 3,900,633 | 3,898,215 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Consumer, Non-cyclical - 15.8% (continued) | |||||||||
Nellson Nutraceutical | |||||||||
5.94% (3 Month USD LIBOR + 5.00%) due 12/23/21 | 3,634,235 | $ | 3,634,235 | ||||||
5.94% (3 Month LIBOR + 5.00%) due 12/23/21 | 2,129,275 | 2,129,275 | |||||||
Global Healthcare Exchange LLC | |||||||||
4.69% (3 Month USD LIBOR + 3.25%) due 06/28/24 | 3,582,000 | 3,592,459 | |||||||
Surgery Center Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24 | 3,351,600 | 3,312,487 | |||||||
Stratose Intermediate Holdings II LLC | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 06/22/23 | 3,283,500 | 3,291,709 | |||||||
Amplify Snack Brands, Inc. | |||||||||
6.88% (1 Month USD LIBOR + 5.50%) due 09/02/23 | 2,942,551 | 2,946,964 | |||||||
Valeant Pharmaceuticals International, Inc. | |||||||||
4.94% (1 Month USD LIBOR + 3.50%) due 04/01/22 | 2,415,377 | 2,448,033 | |||||||
Arctic Glacier Group Holdings, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24 | 2,406,813 | 2,430,881 | |||||||
BCPE Eagle Buyer LLC | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 03/18/24 | 2,144,598 | 2,090,983 | |||||||
NES Global Talent | |||||||||
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19 | 1,525,079 | 1,372,571 | |||||||
Acadia Healthcare Company, Inc. | |||||||||
4.14% (1 Month USD LIBOR + 2.75%) due 02/16/23 | 1,323,000 | 1,329,615 | |||||||
Catalent Pharma Solutions, Inc. | |||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 05/20/24 | 1,023,044 | 1,026,082 | |||||||
Jacobs Douwe Egberts | |||||||||
3.69% (3 Month USD LIBOR + 2.25%) due 07/04/22 | 702,749 | 704,801 | |||||||
Rite Aid Corp. | |||||||||
6.24% (1 Week USD LIBOR + 4.75%) due 08/21/20 | 500,000 | 501,460 | |||||||
Targus Group International, Inc. | |||||||||
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2,5 | 152,876 | – | |||||||
Total Consumer, Non-cyclical | 560,265,114 | ||||||||
Technology - 15.6% | |||||||||
Misys Ltd. | |||||||||
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24 | 36,907,500 | 36,997,185 | |||||||
Press Ganey Holdings Inc | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 10/23/23 | 32,682,259 | 32,866,260 | |||||||
LANDesk Group, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 01/20/24 | 34,282,251 | 32,535,913 | |||||||
Optiv, Inc. | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24 | 31,109,921 | 29,048,889 | |||||||
Verisure Cayman 2 | |||||||||
3.00% (3 Month EURIBOR + 3.00%) due 10/21/22 | EUR | 24,250,000 | 28,881,503 | ||||||
Solera LLC | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 03/03/23 | 26,247,475 | 26,402,073 | |||||||
First Data Corp. | |||||||||
3.80% (1 Month USD LIBOR + 2.25%) due 04/26/24 | 14,205,407 | 14,207,964 | |||||||
3.80% (1 Month USD LIBOR + 2.25%) due 07/08/22 | 8,199,430 | 8,203,940 | |||||||
Internet Brands, Inc. | |||||||||
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24 | 21,322,309 | 21,370,284 | |||||||
Kronos, Inc. | |||||||||
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23 | 20,513,715 | 20,640,695 | |||||||
Project Alpha (Qlik) | |||||||||
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24 | 20,797,413 | 20,320,736 | |||||||
Seattle Spnco | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 06/21/24 | 19,489,112 | 19,489,112 | |||||||
TIBCO Software, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20 | 19,203,878 | 19,239,981 | |||||||
Epicor Software | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22 | 18,120,359 | 18,152,795 | |||||||
Go Daddy Operating Company LLC | |||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 02/15/24 | 17,567,650 | 17,603,663 | |||||||
Peak 10 Holding Corp. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/24 | 17,356,500 | 17,329,424 | |||||||
Evergood 4 ApS (Nets) | |||||||||
3.25% (3 Month EURIBOR + 3.25%) due 11/25/24 | EUR | 13,550,000 | 16,269,429 | ||||||
Planview, Inc. | |||||||||
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1 | 15,880,000 | 15,721,200 | |||||||
Cypress Intermediate Holdings III, Inc. | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 04/29/24 | 13,266,750 | 13,280,017 | |||||||
EIG Investors Corp. | |||||||||
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23 | 12,058,117 | 12,126,004 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Technology - 15.6% (continued) | |||||||||
Cologix Holdings, Inc. | |||||||||
4.46% (3 Month USD LIBOR + 3.00%) due 03/20/24 | 9,626,258 | $ | 9,622,214 | ||||||
8.55% (1 Month USD LIBOR + 7.00%) due 03/20/25 | 1,900,000 | 1,909,500 | |||||||
Advanced Computer Software | |||||||||
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22 | 6,284,912 | 6,214,207 | |||||||
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23 | 4,490,000 | 4,214,988 | |||||||
Informatica Corp. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/05/22 | 10,217,485 | 10,244,868 | |||||||
Infor (US), Inc. | |||||||||
4.44% (3 Month USD LIBOR + 2.75%) due 02/01/22 | 10,010,750 | 10,042,084 | |||||||
Eiger Acquisition B.V. | |||||||||
3.75% (3 Month EURIBOR + 3.75%) due 12/12/24 | EUR | 7,400,000 | 8,858,781 | ||||||
Ipreo Holdings | |||||||||
4.69% (3 Month USD LIBOR + 3.00%) due 08/06/21 | 8,706,878 | 8,706,878 | |||||||
Jaggaer | |||||||||
5.00% (3 Month USD LIBOR + 4.00%) due 12/28/24 | 8,200,000 | 8,159,000 | |||||||
GlobalLogic Holdings, Inc. | |||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22 | 7,576,291 | 7,633,113 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24 | GBP | 5,600,000 | 7,550,863 | ||||||
Microsemi Corp. | |||||||||
3.38% (2 Month USD LIBOR + 2.00%) due 01/15/23 | 6,639,244 | 6,658,365 | |||||||
Aspect Software, Inc. | |||||||||
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202 | 6,716,307 | 6,615,563 | |||||||
Palermo Finance Corp. | |||||||||
5.85% (3 Month USD LIBOR + 4.50%) due 04/17/23†††,1 | 6,417,750 | 6,361,405 | |||||||
MA Financeco LLC | |||||||||
4.07% (1 Month USD LIBOR + 2.50%) due 11/19/21 | 6,275,000 | 6,273,682 | |||||||
Switch Ltd. | |||||||||
3.99% (3 Month USD LIBOR + 2.75%) due 06/27/24 | 5,985,000 | 5,988,771 | |||||||
Cvent, Inc. | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24 | 5,900,000 | 5,900,000 | |||||||
Micron Technology, Inc. | |||||||||
3.39% (1 Month USD LIBOR + 2.00%) due 04/26/22 | 5,731,034 | 5,779,347 | |||||||
Miami Escrow Borrower LLC | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 06/21/24 | 2,885,888 | 2,885,888 | |||||||
Sabre GLBL, Inc. | |||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 02/22/24 | 2,369,160 | 2,378,708 | |||||||
Total Technology | 552,685,292 | ||||||||
Consumer, Cyclical - 13.3% | |||||||||
Gates Global LLC | |||||||||
3.25% (3 Month EURIBOR + 3.25%) due 04/01/24 | EUR | 20,173,625 | 24,233,764 | ||||||
4.69% (3 Month USD LIBOR + 3.00%) due 04/01/24 | 17,258,654 | 17,342,531 | |||||||
Equinox Holdings, Inc. | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 03/08/24 | 33,830,000 | 34,105,038 | |||||||
Leslie's Poolmart, Inc. | |||||||||
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23 | 31,046,305 | 30,935,470 | |||||||
AlixPartners, LLP | |||||||||
4.44% (3 Month USD LIBOR + 2.75%) due 04/04/24 | 27,988,500 | 28,118,367 | |||||||
USIC Holding, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23 | 26,867,871 | 27,002,211 | |||||||
PC Intermediate Holdings, Inc. | |||||||||
4.46% (3 Month USD LIBOR + 3.00%) due 08/19/22 | 23,709,459 | 23,779,402 | |||||||
Fitness International LLC | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 07/01/20 | 19,114,667 | 19,348,822 | |||||||
Greektown Holdings LLC | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 04/25/24 | 17,860,250 | 17,823,101 | |||||||
PetSmart Inc | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22 | 22,184,764 | 17,685,472 | |||||||
Navistar Inc. | |||||||||
4.90% (1 Month USD LIBOR + 3.50%) due 11/06/24 | 17,500,000 | 17,549,175 | |||||||
Life Time Fitness, Inc. | |||||||||
4.23% (3 Month USD LIBOR + 2.75%) due 06/10/22 | 15,810,375 | 15,853,221 | |||||||
Acosta, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 09/26/21 | 17,788,369 | 15,564,823 | |||||||
BBB Industries, LLC | |||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21 | 14,788,910 | 14,946,116 | |||||||
Sears Roebuck Acceptance Corp. | |||||||||
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19 | 13,599,408 | 13,667,405 | |||||||
Petco Animal Supplies, Inc. | |||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23 | 18,026,394 | 13,559,273 | |||||||
Eldorado Resorts, Inc. | |||||||||
3.77% (1 Month USD LIBOR + 2.25%) due 04/17/24 | 13,394,500 | 13,394,500 | |||||||
At Home Holding III Corp. | |||||||||
4.88% (3 Month USD LIBOR + 3.50%) due 06/03/22 | 12,187,500 | 12,172,266 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Consumer, Cyclical - 13.3% (continued) | |||||||||
National Vision, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 11/20/24 | 10,812,432 | $ | 10,816,973 | ||||||
Burlington Stores, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 2.50%) due 11/17/24 | 10,100,000 | 10,106,363 | |||||||
Deuce Acquisition | |||||||||
6.50% (1 Month USD LIBOR + 5.50%) due 12/08/22 | GBP | 7,100,000 | 9,592,587 | ||||||
Advantage Sales & Marketing LLC | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21 | 9,469,301 | 9,217,797 | |||||||
Cyan Blue Holdco 3 Ltd. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/23/24 | 9,054,500 | 9,099,772 | |||||||
Trader Corp. | |||||||||
4.69% (3 Month USD LIBOR + 3.00%) due 09/28/23 | 9,052,876 | 9,037,758 | |||||||
Packers Sanitation Services, Inc. | |||||||||
7.75% (2 Month USD LIBOR + 3.25%) due 12/04/24 | 8,715,656 | 8,737,445 | |||||||
PTL Acqusition, Inc. | |||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/23 | 8,196,250 | 8,233,789 | |||||||
Prime Security Services Borrower LLC | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 05/02/22 | 6,600,208 | 6,644,231 | |||||||
Neiman Marcus Group, Inc. | |||||||||
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20 | 7,706,918 | 6,274,433 | |||||||
Belk, Inc. | |||||||||
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22 | 6,409,341 | 5,239,637 | |||||||
Men's Wearhouse, Inc. | |||||||||
4.89% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 06/18/21 | 4,299,700 | 4,297,034 | |||||||
Generac Holdings, Inc. | |||||||||
3.34% (3 Month USD LIBOR + 2.00%) due 05/31/23 | 4,050,000 | 4,057,087 | |||||||
Belmond Interfin Ltd. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 07/03/24 | 3,980,000 | 3,981,672 | |||||||
International Car Wash Group Ltd. | |||||||||
4.88% (3 Month USD LIBOR + 3.50%) due 10/03/24 | 2,250,000 | 2,255,625 | |||||||
Penn Engineering & Manufacturing Corp. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 06/27/24 | 1,995,000 | 1,999,987 | |||||||
Truck Hero, Inc. | |||||||||
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24 | 1,792,255 | 1,791,699 | |||||||
Total Consumer, Cyclical | 468,464,846 | ||||||||
Communications - 9.4% | |||||||||
Univision Communications, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 03/15/24 | 33,914,584 | 33,782,657 | |||||||
Altice US Finance I Corp. | |||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 07/28/25 | 33,608,613 | 33,447,627 | |||||||
Radiate HoldCo LLC | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 02/01/24 | 29,928,740 | 29,677,638 | |||||||
SFR Group S.A. | |||||||||
4.35% (3 Month USD LIBOR + 3.00%) due 01/31/26 | 29,626,125 | 28,487,297 | |||||||
WMG Acquisition Corp. | |||||||||
3.64% (1 Month USD LIBOR + 2.25%) due 11/01/23 | 24,154,713 | 24,158,578 | |||||||
Sprint Communications, Inc. | |||||||||
4.13% (1 Month USD LIBOR + 2.50%) due 02/02/24 | 23,944,063 | 23,926,104 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 24,791,080 | 23,613,504 | |||||||
CSC Holdings, LLC | |||||||||
3.74% (1 Month USD LIBOR + 2.25%) due 07/17/25 | 21,653,687 | 21,552,131 | |||||||
Mcgraw-Hill Global Education Holdings LLC | |||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22 | 19,242,740 | 19,178,662 | |||||||
Telenet Financing USD LLC | |||||||||
3.92% (1 Month USD LIBOR + 2.50%) due 03/31/26 | 16,800,000 | 16,843,680 | |||||||
Virgin Media Bristol LLC | |||||||||
3.98% (1 Month USD LIBOR + 2.50%) due 01/15/26 | 16,500,000 | 16,489,770 | |||||||
Market Track LLC | |||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24 | 13,815,375 | 13,746,298 | |||||||
Ziggo Secured Finance BV | |||||||||
3.98% (1 Month USD LIBOR + 2.50%) due 04/15/25 | 13,550,000 | 13,431,437 | |||||||
Charter Communications Operating, LLC | |||||||||
6.50% (1 Month USD LIBOR + 2.00%) due 04/30/25 | 10,550,000 | 10,553,798 | |||||||
Houghton Mifflin Co. | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21 | 10,629,962 | 9,839,412 | |||||||
AMC Entertainment Holdings, Inc. | |||||||||
3.73% (1 Month USD LIBOR + 2.25%) due 12/15/23 | 3,176,000 | 3,173,364 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Communications - 9.4% (continued) | |||||||||
Proquest LLC | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21 | 2,678,946 | $ | 2,710,772 | ||||||
Match Group, Inc. | |||||||||
3.85% (2 Month USD LIBOR + 2.50%) due 11/16/22 | 2,471,875 | 2,487,324 | |||||||
Anaren, Inc. | |||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 02/18/21 | 1,471,481 | 1,471,481 | |||||||
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21 | 275,000 | 275,000 | |||||||
Level 3 Financing, Inc. | |||||||||
3.70% (3 Month USD LIBOR + 2.25%) due 02/22/24 | 1,000,000 | 1,000,000 | |||||||
SFR Group SA | |||||||||
4.13% (3 Month USD LIBOR + 2.75%) due 07/31/25 | 498,930 | 475,730 | |||||||
GTT Communications, Inc. | |||||||||
4.88% (1 Month USD LIBOR + 3.25%) due 01/09/24 | 248,744 | 249,987 | |||||||
Total Communications | 330,572,251 | ||||||||
Financial - 7.5% | |||||||||
LPL Holdings, Inc. | |||||||||
3.81% (3 Month USD LIBOR + 2.25%) and (6 Month USD LIBOR + 2.25%) due 09/23/24 | 34,926,912 | 35,043,218 | |||||||
National Financial Partners Corp. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24 | 32,491,899 | 32,629,990 | |||||||
Amwins Group LLC | |||||||||
4.28% (1 Month USD LIBOR + 2.75%) due 01/25/24 | 25,566,750 | 25,637,826 | |||||||
Avolon Luxembourg SARL | |||||||||
3.75% (1 Month USD LIBOR + 2.25%) due 03/21/22 | 24,079,000 | 23,885,646 | |||||||
Americold Realty Operating Partnership, LP | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22 | 20,785,981 | 20,980,954 | |||||||
HUB International Ltd. | |||||||||
4.41% (3 Month USD LIBOR + 3.00%) due 10/02/20 | 19,767,209 | 19,848,452 | |||||||
Alliant Holdings I L.P. | |||||||||
4.80% (1 Month USD LIBOR + 3.25%) due 08/12/22 | 16,185,291 | 16,246,795 | |||||||
TransUnion LLC | |||||||||
3.57% (1 Month USD LIBOR + 2.00%) due 04/10/23 | 16,054,801 | 16,109,067 | |||||||
Vantiv LLC | |||||||||
3.48% (1 Month USD LIBOR + 2.00%) due 08/09/24 | 9,096,963 | 9,138,627 | |||||||
2.00% (3 Month USD LIBOR + 0.52%) due 03/31/25 | 2,553,037 | 2,563,683 | |||||||
Delos International | |||||||||
3.69% (3 Month USD LIBOR + 2.00%) due 10/06/23 | 11,250,000 | 11,330,325 | |||||||
York Risk Services | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21 | 11,289,561 | 11,032,724 | |||||||
WEX, Inc. | |||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 06/30/23 | 9,948,500 | 9,985,807 | |||||||
USI, Inc. | |||||||||
4.31% (6 Month USD LIBOR + 3.00%) due 05/16/24 | 5,500,000 | 5,498,267 | |||||||
4.69% (3 Month USD LIBOR + 3.00%) due 05/16/24 | 1,649,865 | 1,646,433 | |||||||
American Stock Transfer & Trust | |||||||||
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20 | 5,605,041 | 5,614,401 | |||||||
Jefferies Finance LLC | |||||||||
4.44% (3 Month USD LIBOR + 3.00%) due 08/02/24 | 5,500,000 | 5,506,875 | |||||||
Capital Automotive L.P. | |||||||||
4.07% (1 Month USD LIBOR + 2.50%) due 03/25/24 | 3,842,020 | 3,850,665 | |||||||
Focus Financial Partners LLC | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/03/24 | 2,743,125 | 2,767,127 | |||||||
Geo Group, Inc. | |||||||||
3.95% (3 Month USD LIBOR + 2.25%) due 03/22/24 | 2,530,875 | 2,531,938 | |||||||
Fly Leasing Ltd. | |||||||||
3.40% (3 Month USD LIBOR + 2.00%) due 02/09/23 | 1,577,976 | 1,577,976 | |||||||
Total Financial | 263,426,796 | ||||||||
Utilities - 2.1% | |||||||||
Dynegy, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 2.75%) due 02/07/24 | 28,497,759 | 28,616,595 | |||||||
Techem GmbH | |||||||||
3.00% (3 Month EURIBOR + 3.00%) due 10/02/24 | EUR | 16,500,000 | 19,765,753 | ||||||
Helix Gen Funding LLC | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 06/03/24 | 9,904,352 | 9,927,033 | |||||||
Viva Alamo LLC | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21 | 6,594,888 | 6,504,209 | |||||||
Stonewall | |||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21 | 5,935,125 | 5,757,071 | |||||||
Panda Temple II Power | |||||||||
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19 | 3,737,431 | 3,363,688 | |||||||
Total Utilities | 73,934,349 | ||||||||
Basic Materials - 2.0% | |||||||||
Alpha 3 B.V. | |||||||||
4.69% (3 Month USD LIBOR + 3.00%) due 01/31/24 | 28,790,699 | 28,946,745 | |||||||
PQ Corp. | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 11/04/22 | 19,284,218 | 19,425,378 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 85.3% (continued) | |||||||||
Basic Materials - 2.0% (continued) | |||||||||
Nexeo Solutions LLC | |||||||||
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23 | 10,373,080 | $ | 10,424,945 | ||||||
Arch Coal, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 03/07/24 | 6,835,977 | 6,880,411 | |||||||
Platform Specialty Products | |||||||||
3.25% (1 Month EURIBOR + 2.50%) due 06/07/20 | EUR | 3,461,930 | 4,167,524 | ||||||
4.07% (1 Month USD LIBOR + 2.50%) due 06/07/20 | 1,746,624 | 1,756,807 | |||||||
Minerals Technologies, Inc. | |||||||||
3.79% (1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%) due 02/14/24 | 791,635 | 797,573 | |||||||
Total Basic Materials | 72,399,383 | ||||||||
Energy - 1.8% | |||||||||
Ultra Petroleum, Inc. | |||||||||
4.41% (3 Month USD LIBOR + 3.00%) due 04/12/24 | 19,890,000 | 19,845,247 | |||||||
Veresen Midstream LP | |||||||||
4.69% (1 Month USD LIBOR + 3.00%) due 03/31/22 | 15,428,542 | 15,532,684 | |||||||
Moss Creek Resources LLC | |||||||||
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1 | 13,338,889 | 13,172,153 | |||||||
Penn Virginia Holding Corp. | |||||||||
8.57% (1 Month USD LIBOR + 7.00%) due 09/29/22†††,1 | 10,890,000 | 10,683,394 | |||||||
PSS Companies | |||||||||
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20 | 5,536,202 | 5,231,711 | |||||||
Summit Midstream Partners, LP | |||||||||
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22 | 920,000 | 934,564 | |||||||
Total Energy | 65,399,753 | ||||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $3,024,636,027) | 3,014,736,661 |
CORPORATE BONDS†† - 4.8% | ||||||||
Communications - 1.3% | ||||||||
Sprint Communications, Inc. | ||||||||
9.00% due 11/15/184 | 12,700,000 | 13,368,020 | ||||||
DISH DBS Corp. | ||||||||
7.75% due 07/01/26 | 10,700,000 | 11,248,375 | ||||||
Ziggo Secured Finance BV | ||||||||
5.50% due 01/15/274 | 5,000,000 | 4,962,500 | ||||||
Midcontinent Communications / Midcontinent Finance Corp. | ||||||||
6.88% due 08/15/234 | 4,000,000 | 4,245,000 | ||||||
Inmarsat Finance plc | ||||||||
4.88% due 05/15/224 | 3,500,000 | 3,491,250 | ||||||
Anixter, Inc. | ||||||||
5.50% due 03/01/23 | 3,000,000 | 3,229,650 | ||||||
Zayo Group LLC / Zayo Capital, Inc. | ||||||||
5.75% due 01/15/274 | 2,000,000 | 2,040,000 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
5.25% due 09/30/22 | 1,890,000 | 1,937,250 | ||||||
MDC Partners, Inc. | ||||||||
6.50% due 05/01/244 | 1,700,000 | 1,708,500 | ||||||
Total Communications | 46,230,545 | |||||||
Energy - 0.9% | ||||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 02/01/21 | 5,500,000 | 5,896,319 | ||||||
5.63% due 04/15/23 | 4,200,000 | 4,612,556 | ||||||
CNX Resources Corp. | ||||||||
5.88% due 04/15/22 | 6,750,000 | 6,893,438 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
5.88% due 03/31/25 | 5,200,000 | 5,635,500 | ||||||
Unit Corp. | ||||||||
6.63% due 05/15/21 | 4,000,000 | 4,030,000 | ||||||
Legacy Reserves Limited Partnership / Legacy Reserves Finance Corp. | ||||||||
8.00% due 12/01/20 | 2,750,000 | 2,117,500 | ||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | ||||||||
8.50% due 12/15/214 | 1,428,000 | 1,467,270 | ||||||
BreitBurn Energy Partners Limited Partnership / BreitBurn Finance Corp. | ||||||||
7.88% due 04/15/225 | 850,000 | 1,020 | ||||||
Total Energy | 30,653,603 | |||||||
Consumer, Non-cyclical - 0.6% | ||||||||
HCA, Inc. | ||||||||
6.50% due 02/15/20 | 13,914,000 | 14,748,840 | ||||||
4.50% due 02/15/27 | 1,500,000 | 1,507,500 | ||||||
ServiceMaster Co. LLC | ||||||||
5.13% due 11/15/244 | 4,000,000 | 4,050,000 | ||||||
HRG Group, Inc. | ||||||||
7.88% due 07/15/19 | 490,000 | 490,980 | ||||||
AMN Healthcare, Inc. | ||||||||
5.13% due 10/01/244 | 450,000 | 463,500 | ||||||
Total Consumer, Non-cyclical | 21,260,820 | |||||||
Financial - 0.5% | ||||||||
Kennedy-Wilson, Inc. | ||||||||
5.88% due 04/01/24 | 9,730,000 | 10,046,225 | ||||||
Icahn Enterprises, LP / Icahn Enterprises Finance Corp. | ||||||||
5.88% due 02/01/22 | 5,000,000 | 5,062,500 | ||||||
Icahn Enterprises Limited Partnership / Icahn Enterprises Finance Corp. | ||||||||
6.00% due 08/01/20 | 1,700,000 | 1,748,322 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 4.8% (continued) | ||||||||
Financial - 0.5% (continued) | ||||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
7.38% due 04/01/204 | 1,050,000 | $ | 1,080,188 | |||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
6.38% due 04/01/214 | 450,000 | 460,125 | ||||||
FBM Finance, Inc. | ||||||||
8.25% due 08/15/214 | 200,000 | 212,500 | ||||||
Total Financial | 18,609,860 | |||||||
Industrial - 0.4% | ||||||||
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC | ||||||||
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/214,6 | 7,500,000 | 7,612,500 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.63% due 05/15/234 | 2,100,000 | 2,142,630 | ||||||
4.25% due 09/15/224 | 1,500,000 | 1,526,250 | ||||||
Novelis Corp. | ||||||||
6.25% due 08/15/244 | 3,000,000 | 3,142,500 | ||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | ||||||||
7.38% due 12/15/234 | 750,000 | 805,275 | ||||||
StandardAero Aviation Holdings, Inc. | ||||||||
10.00% due 07/15/234 | 125,000 | 136,875 | ||||||
Total Industrial | 15,366,030 | |||||||
Technology - 0.4% | ||||||||
First Data Corp. | ||||||||
5.00% due 01/15/244 | 6,250,000 | 6,429,688 | ||||||
5.75% due 01/15/244 | 5,200,000 | 5,382,000 | ||||||
NCR Corp. | ||||||||
5.88% due 12/15/21 | 1,450,000 | 1,486,250 | ||||||
6.38% due 12/15/23 | 800,000 | 838,000 | ||||||
Total Technology | 14,135,938 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/254 | 4,275,000 | 4,435,312 | ||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
6.50% due 05/01/21 | 4,615,000 | 4,320,794 | ||||||
WMG Acquisition Corp. | ||||||||
6.75% due 04/15/224 | 2,280,000 | 2,382,600 | ||||||
Lennar Corp. | ||||||||
4.13% due 01/15/22 | 1,500,000 | 1,530,000 | ||||||
Total Consumer, Cyclical | 12,668,706 | |||||||
Utilities - 0.3% | ||||||||
Terraform Global Operating LLC | ||||||||
9.75% due 08/15/224 | 4,600,000 | 5,088,750 | ||||||
AES Corp. | ||||||||
6.00% due 05/15/26 | 2,000,000 | 2,160,000 | ||||||
5.50% due 04/15/25 | 1,150,000 | 1,207,500 | ||||||
LBC Tank Terminals Holding Netherlands BV | ||||||||
6.88% due 05/15/234 | 630,000 | 655,987 | ||||||
Total Utilities | 9,112,237 | |||||||
Basic Materials - 0.0% | ||||||||
Eldorado Gold Corp. | ||||||||
6.13% due 12/15/204 | 265,000 | 262,350 | ||||||
Mirabela Nickel Ltd. | ||||||||
9.50% due 06/24/19 | 1,279,819 | 166,376 | ||||||
Total Basic Materials | 428,726 | |||||||
Total Corporate Bonds | ||||||||
(Cost $167,461,746) | 168,466,465 |
ASSET-BACKED SECURITIES†† - 2.6% | ||||||||
Collateralized Loan Obligations - 2.6% | ||||||||
Golub Capital Partners CLO Ltd. | ||||||||
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/284,6 | 12,500,000 | 12,531,419 | ||||||
TICP CLO II Ltd. | ||||||||
2014-2A, 6.11% (3 Month USD LIBOR + 4.75%) due 07/20/264,6 | 6,560,000 | 6,402,200 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/254,7 | 6,000,000 | 5,298,568 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/284,6 | 5,000,000 | 5,032,240 | ||||||
Fortress Credit Opportunities VII CLO Ltd. | ||||||||
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/284,6 | 5,000,000 | 5,008,292 | ||||||
PFP Ltd. | ||||||||
2015-2, 4.18% (1 Month USD LIBOR + 2.70%) due 07/14/344,6 | 5,000,000 | 5,005,680 | ||||||
Octagon Loan Funding Ltd. | ||||||||
due 11/18/267 | 5,600,000 | 4,822,528 | ||||||
OCP CLO Ltd. | ||||||||
2016-2A, 4.30% (3 Month USD LIBOR + 2.85%) due 11/22/254,6 | 3,800,000 | 3,845,057 | ||||||
Jamestown CLO V Ltd. | ||||||||
2014-5A, 6.45% (3 Month USD LIBOR + 5.10%) due 01/17/274,6 | 4,000,000 | 3,834,463 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/257 | 4,300,020 | 3,541,808 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2015-6A, 5.19% (3 Month USD LIBOR + 3.65%) due 10/10/264,6 | 3,500,000 | 3,500,003 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 2.6% (continued) | ||||||||
Collateralized Loan Obligations - 2.6% (continued) | ||||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/284,6 | 3,000,000 | $ | 3,009,590 | |||||
Flagship CLO VIII Ltd. | ||||||||
2017-8A, 3.86% (3 Month USD LIBOR + 2.50%) due 01/16/264,6 | 3,000,000 | 3,007,265 | ||||||
ALM XIV Ltd. | ||||||||
2014-14A, 4.83% (3 Month USD LIBOR + 3.45%) due 07/28/264,6 | 2,650,000 | 2,650,000 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 08/15/234,6 | 2,600,000 | 2,611,030 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 04/20/274,7 | 3,000,000 | 2,569,890 | ||||||
Ares XXXIII CLO Ltd. | ||||||||
2016-1A, 4.29% (3 Month USD LIBOR + 2.80%) due 12/05/254,6 | 2,500,000 | 2,540,145 | ||||||
Fortress Credit Opportunities V CLO Ltd. | ||||||||
2017-5A, 5.60% (3 Month USD LIBOR + 4.25%) due 10/15/264,6 | 2,500,000 | 2,500,213 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 4.02% (3 Month USD LIBOR + 2.60%) due 05/15/264,6 | 2,000,000 | 2,022,296 | ||||||
Catamaran CLO Ltd. | ||||||||
2012-1, 4.48% (3 Month USD LIBOR + 2.85%) due 12/20/234,6 | 2,000,000 | 2,005,639 | ||||||
ACIS CLO Ltd. | ||||||||
2013-1A, 5.85% (3 Month USD LIBOR + 4.50%) due 04/18/244,6 | 1,000,000 | 1,000,018 | ||||||
2015-6A, 4.75% (3 Month USD LIBOR + 3.37%) due 05/01/274,6 | 1,000,000 | 999,803 | ||||||
Galaxy XVI CLO Ltd. | ||||||||
2013-16A, 4.77% (3 Month USD LIBOR + 3.35%) due 11/16/254,6 | 2,000,000 | 1,985,820 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 4.83% (3 Month USD LIBOR + 3.50%) due 03/20/274,6 | 1,000,000 | 999,836 | ||||||
2014-1A, 6.11% (3 Month USD LIBOR + 4.75%) due 04/20/254,6 | 250,000 | 245,360 | ||||||
Cerberus Loan Funding XVI, LP | ||||||||
2016-2A, 5.16% (3 Month USD LIBOR + 3.80%) due 11/15/274,6 | 1,000,000 | 1,021,075 | ||||||
Shackleton VII CLO Ltd. | ||||||||
2016-7A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/274,6 | 1,000,000 | 1,011,693 | ||||||
NewStar Arlington Senior Loan Program LLC | ||||||||
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/254,6 | 600,000 | 594,890 | ||||||
Cerberus Onshore II CLO LLC | ||||||||
2014-1A, 5.36% (3 Month USD LIBOR + 4.00%) due 10/15/234,6 | 327,745 | 327,597 | ||||||
Ares XXVI CLO Ltd. | ||||||||
2013-1A, due 04/15/254,7 | 1,250,000 | 183,880 | ||||||
Total Collateralized Loan Obligations | 90,108,298 | |||||||
Collateralized Debt Obligations - 0.0% | ||||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/414,6 | 1,730,490 | 1,727,834 | ||||||
Transport-Aircraft - 0.0% | ||||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/196,8 | 1,032,084 | 185,156 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $90,964,657) | 92,021,288 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.6% | ||||||||
Residential Mortgage Backed Securities - 1.6% | ||||||||
RALI Series Trust | ||||||||
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/466 | 8,343,443 | $ | 3,679,127 | |||||
2007-QO4, 1.51% (1 Month USD LIBOR + 0.19%) due 05/25/476 | 3,060,727 | 2,949,891 | ||||||
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/376 | 3,058,167 | 2,869,988 | ||||||
GSAA Home Equity Trust | ||||||||
2006-14, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/366 | 10,482,977 | 5,467,650 | ||||||
2007-7, 1.82% (1 Month USD LIBOR + 0.27%) due 07/25/376 | 733,897 | 698,297 | ||||||
Soundview Home Loan Trust | ||||||||
2005-OPT3, 2.02% (1 Month USD LIBOR + 0.47%) due 11/25/356 | 6,000,000 | 5,901,949 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/466 | 5,674,192 | 5,488,933 | ||||||
IndyMac INDX Mortgage Loan Trust | ||||||||
2006-AR4, 1.76% (1 Month USD LIBOR + 0.21%) due 05/25/466 | 5,055,105 | 4,822,235 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 1.81% (1 Year CMT Rate + 0.81%) due 07/25/476 | 4,805,095 | 4,400,613 | ||||||
CIM Trust | ||||||||
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/574,6 | 4,353,738 | 4,399,016 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 1.76% (1 Month USD LIBOR + 0.21%) due 10/25/466 | 4,351,803 | 3,183,244 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/466 | 3,573,954 | 3,013,000 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 1.74% (1 Month USD LIBOR + 0.19%) due 11/25/466 | 2,685,631 | 2,531,867 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/374,6 | 2,584,245 | 2,464,486 | ||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-OAR3, 1.52% (1 Month USD LIBOR + 0.19%) due 07/25/376 | 2,423,186 | 2,127,198 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/364,6 | 2,105,111 | 2,023,431 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/364 | 861,797 | 727,927 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/376 | 709,005 | 577,869 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 2.35% (1 Month USD LIBOR + 0.80%) due 02/25/356 | 315,384 | 303,858 | ||||||
Total Residential Mortgage Backed Securities | 57,630,579 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $53,645,489) | 57,630,579 |
SENIOR FIXED RATE INTERESTS†† - 0.1% | ||||||||
Consumer, Cyclical - 0.1% | ||||||||
Men's Wearhouse, Inc. | ||||||||
5.00% due 06/18/21 | 4,700,000 | 4,653,000 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $4,700,000) | 4,653,000 |
COMMERCIAL PAPER†† - 4.3% | ||||||||
Marriott International, Inc. | ||||||||
1.68% due 01/12/189 | 24,500,000 | 24,486,899 | ||||||
1.57% due 01/29/189 | 14,950,000 | 14,931,744 | ||||||
Total Marriott International, Inc. | 39,418,643 | |||||||
Molex Electronic Technologies | ||||||||
1.83% due 01/22/189 | 25,000,000 | 24,972,438 | ||||||
1.89% due 01/22/189 | 10,000,000 | 9,988,975 | ||||||
Total Molex Electronic Technologies | 34,961,413 | |||||||
Diageo Capital plc | ||||||||
1.80% due 01/18/189 | 28,500,000 | 28,475,775 | ||||||
CBS Corp. | ||||||||
1.90% due 01/22/189 | 16,425,000 | 16,406,796 | ||||||
McCormick & Company, Inc. | ||||||||
1.63% due 01/03/189 | 12,000,000 | 11,998,733 | ||||||
Ryder System, Inc. | ||||||||
1.80% due 01/08/189 | 12,000,000 | 11,995,800 | ||||||
Hewlett-Packard Co. | ||||||||
1.69% due 01/16/189 | 8,000,000 | 7,994,367 | ||||||
Total Commercial Paper | ||||||||
(Cost $151,251,527) | 151,251,527 | |||||||
Total Investments - 101.5% | ||||||||
(Cost $3,592,891,621) | $ | 3,588,884,194 | ||||||
Other Assets & Liabilities, net - (1.5)% | (53,688,195 | ) | ||||||
Total Net Assets - 100.0% | $ | 3,535,195,999 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS††
| ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Depreciation | ||||||||||||||||
Barclays | 600,000 | EUR | 01/10/18 | $ | 717,739 | $ | 720,220 | $ | (2,481 | ) | ||||||||||||
Goldman Sachs | 1,350,000 | EUR | 01/10/18 | 1,602,666 | 1,620,494 | (17,828 | ) | |||||||||||||||
Barclays | 15,403,000 | GBP | 01/10/18 | 20,642,253 | 20,800,691 | (158,438 | ) | |||||||||||||||
J.P. Morgan | 115,308,000 | EUR | 01/10/18 | 136,407,634 | 138,411,793 | (2,004,159 | ) | |||||||||||||||
$ | (2,182,906 | ) | ||||||||||||||||||||
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation | ||||||||||||||||
J.P. Morgan | 1,400,000 | EUR | 01/10/18 | $ | (1,648,818 | ) | $ | 1,680,512 | $ | 31,694 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $47,317,553, (cost $47,224,462) or 1.3% of total net assets. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7 day yield as of December 31, 2017. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $170,638,226 (cost $166,001,030), or 4.8% of total net assets. |
5 | Security is in default of interest and/or principal obligations. |
6 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $185,156 (cost $832,564), or 0.0% of total net assets — See Note 7. |
9 | Rate indicated is the effective yield at the time of purchase. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
LIBOR — London Interbank Offered Rate
WAC — Weighted Average Coupon
EURIBOR — European Interbank Offered Rate
CMT — Constant Maturity Treasury
EUR — Euro
GBP — British Pound
See Sector Classification in Other Information section.
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
| ||||||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Asset-Backed Securities | $ | — | $ | 92,021,288 | $ | — | $ | — | $ | 92,021,288 | ||||||||||
Collateralized Mortgage Obligations | — | 57,630,579 | — | — | 57,630,579 | |||||||||||||||
Commercial Paper | — | 151,251,527 | — | — | 151,251,527 | |||||||||||||||
Common Stocks | 15,367 | — | — | 24,649 | 40,016 | |||||||||||||||
Corporate Bonds | — | 168,466,465 | — | — | 168,466,465 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | 31,694 | — | 31,694 | |||||||||||||||
Money Market Fund | 73,769,953 | — | — | — | 73,769,953 | |||||||||||||||
Mutual Funds | 26,314,705 | — | — | — | 26,314,705 | |||||||||||||||
Senior Fixed Rate Interests | — | 4,653,000 | — | — | 4,653,000 | |||||||||||||||
Senior Floating Rate Interests | — | 2,967,443,757 | — | 47,292,904 | 3,014,736,661 | |||||||||||||||
Total Assets | $ | 100,100,025 | $ | 3,441,466,616 | $ | 31,694 | $ | 47,317,553 | $ | 3,588,915,888 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | — | $ | 2,182,906 | $ | — | $ | 2,182,906 | ||||||||||
Unfunded Loan Commitments | — | — | — | 791,619 | 791,619 | |||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 2,182,906 | $ | 791,619 | $ | 2,974,525 |
* Other financial instruments include forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Level 3 | Valuation Technique | Unobservable Inputs | Input Values | ||||||
Assets: | ||||||||||
Common Stocks | $ | 24,649 | Enterprise Value | Valuation Multiple | 7.7x | |||||
Senior Floating Rate Interests | 45,938,152 | Yield Analysis | Yield | 6.0%-9.9% | ||||||
Senior Floating Rate Interests | 1,354,752 | Model Price | Purchase Price | ─ | ||||||
Total | $ | 47,317,553 |
Category | Level 3 | Valuation Technique | Unobservable Inputs | Input Values | ||||||
Liabilites: | ||||||||||
Unfunded Loan Commitments | $ | 791,619 | Model Price | Purchase Price | ─ |
Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, was a security with a total market value of $2,563,683 transfer out of Level 3 to Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs. |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2017:
Assets | Liabilities | |||||||||||||||
Senior Floating Rate Interests | Common Stocks | Total | Unfunded Loan Commitments | |||||||||||||
FLOATING RATE STRATEGIES | ||||||||||||||||
Beginning Balance | $ | 45,746,703 | $ | 19,586 | $ | 45,766,289 | $ | (1,036,307 | ) | |||||||
Purchases/(Receipts) | 11,991,531 | - | 11,991,531 | 3,479,238 | ||||||||||||
(Sales, maturities and paydowns)/Fundings | (10,529,508 | ) | (1,005 | ) | (10,530,513 | ) | (689,586 | ) | ||||||||
Total realized gains or (losses) included in earnings | (1,827,646 | ) | 446 | (1,827,200 | ) | 68,361 | ||||||||||
Total change in unrealized gains or (losses) included in earnings | 1,911,824 | 5,622 | 1,917,446 | (49,642 | ) | |||||||||||
Transfers out of Level 3 | - | - | - | (2,563,683 | ) | |||||||||||
Ending Balance | $ | 47,292,904 | $ | 24,649 | $ | 47,317,553 | $ | (791,619 | ) | |||||||
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017 | $ | 103,587 | $ | 5,621 | $ | 109,208 | $ | (66,670 | ) |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: | |||||||||||||||||||||||||||||||||||
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares/ Face Amount 12/31/17 | Investment Income | Capital Gain Distributions | ||||||||||||||||||||||||||
Aspect Software, Inc., 12.04% (1 Month USD LIBOR + 10.50%) due 05/02/20 | $ | 6,650,071 | $ | – | $ | (43,612 | ) | $ | – | $ | 9,104 | $ | 6,615,563 | 6,716,307 | $ | 195,650 | $ | ─ | |||||||||||||||||
Guggenheim Strategy Fund I | 18,806,574 | 138,280 | – | ─ | (37,594 | ) | 18,907,260 | 754,480 | 130,538 | 7,150 | |||||||||||||||||||||||||
Guggenheim Strategy Fund II | 7,362,879 | 59,313 | – | ─ | (14,747 | ) | 7,407,445 | 296,179 | 56,639 | 3,940 | |||||||||||||||||||||||||
Targus Group International, Inc | 19,586 | – | (1,005 | ) | 446 | 5,622 | 24,649 | 12,773 | – | – | |||||||||||||||||||||||||
Targus Group International, Inc., 15.00% (Prime Rate + 10.50%) due 05/24/16 | ─ | – | – | – | – | ─ | 152,876 | – | – | ||||||||||||||||||||||||||
$ | 32,839,110 | $ | 197,593 | $ | (44,617 | ) | $ | 446 | $ | (37,615 | ) | $ | 32,954,917 | $ | 382,827 | $ | 11,090 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 0.5% | ||||||||
Energy - 0.3% | ||||||||
SandRidge Energy, Inc.* | 51,923 | $ | 1,094,019 | |||||
Approach Resources, Inc.* | 51,060 | 151,137 | ||||||
Titan Energy LLC* | 17,186 | 26,123 | ||||||
Total Energy | 1,271,279 | |||||||
Consumer, Cyclical - 0.1% | ||||||||
Metro-Goldwyn-Mayer, Inc.*,†† | 7,040 | 723,360 | ||||||
Technology - 0.1% | ||||||||
Aspect Software Parent, Inc.*,†††,1,2 | 64,681 | 417,193 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Targus Group International Equity, Inc*,†††,1,2 | 12,825 | 24,749 | ||||||
Crimson Wine Group Ltd.* | 8 | 85 | ||||||
Total Consumer, Non-cyclical | 24,834 | |||||||
Communications - 0.0% | ||||||||
Cengage Learning Acquisitions, Inc.*,†† | 2,107 | 15,276 | ||||||
Diversified - 0.0% | ||||||||
Leucadia National Corp. | 81 | 2,146 | ||||||
Total Common Stocks | ||||||||
(Cost $4,002,660) | 2,454,088 |
PREFERRED STOCKS†† - 0.4% | ||||||||
Financial - 0.2% | ||||||||
Morgan Stanley 6.38%3,4 | 46,000 | 1,281,100 | ||||||
Industrial - 0.2% | ||||||||
Seaspan Corp. 6.38% due 04/30/19 | 34,280 | 875,854 | ||||||
U.S. Shipping Corp.* | 14,718 | 15,454 | ||||||
Total Industrial | 891,308 | |||||||
Communications - 0.0% | ||||||||
Medianews Group, Inc.* | 11,074 | 193,795 | ||||||
Total Preferred Stocks | ||||||||
(Cost $2,545,632) | 2,366,203 |
WARRANTS† - 0.0% | ||||||||
Comstock Resources, Inc. | ||||||||
$0.01, 09/06/18†† | 9,075 | 76,684 | ||||||
SandRidge Energy, Inc. | ||||||||
$41.34, 10/04/22 | 488 | 878 | ||||||
SandRidge Energy, Inc. | ||||||||
$42.03, 10/04/22 | 205 | 308 | ||||||
Total Warrants | ||||||||
(Cost $108,149) | 77,870 |
EXCHANGE-TRADED FUNDS† - 1.8% | ||||||||
SPDR Bloomberg Barclays High Yield Bond ETF | 159,765 | 5,866,571 | ||||||
iShares iBoxx $ High Yield Corporate Bond ETF | 30,750 | 2,683,245 | ||||||
SPDR Bloomberg Barclays Short Term High Yield Bond ETF | 44,814 | 1,235,074 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $9,858,904) | 9,784,890 |
MONEY MARKET FUND† - 1.2% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%5 | 6,266,674 | 6,266,674 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,266,674) | 6,266,674 |
Face Amount~ | |||||||||
CORPORATE BONDS†† - 80.4% | |||||||||
Communications - 19.3% | |||||||||
SFR Group S.A. | |||||||||
7.38% due 05/01/266 | 7,200,000 | 7,389,000 | |||||||
6.00% due 05/15/226 | 1,600,000 | 1,620,000 | |||||||
6.25% due 05/15/246 | 1,050,000 | 1,052,625 | |||||||
DISH DBS Corp. | |||||||||
5.88% due 11/15/247 | 6,150,000 | 5,988,562 | |||||||
7.75% due 07/01/26 | 3,610,000 | 3,795,012 | |||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | |||||||||
5.00% due 02/01/28 | 5,250,000 | 5,105,625 | |||||||
5.13% due 05/01/277 | 4,550,000 | 4,481,750 | |||||||
MDC Partners, Inc. | |||||||||
6.50% due 05/01/246,7 | 9,005,000 | 9,050,025 | |||||||
EIG Investors Corp. | |||||||||
10.88% due 02/01/24 | 6,350,000 | 7,048,500 | |||||||
Cengage Learning, Inc. | |||||||||
9.50% due 06/15/246,7 | 6,475,000 | 5,859,875 | |||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | |||||||||
7.88% due 05/15/246 | 5,769,000 | 5,696,888 | |||||||
CSC Holdings LLC | |||||||||
5.25% due 06/01/24 | 2,050,000 | 2,019,250 | |||||||
6.75% due 11/15/21 | 1,750,000 | 1,876,875 | |||||||
6.63% due 10/15/256 | 1,100,000 | 1,190,728 | |||||||
5.50% due 04/15/276 | 550,000 | 561,000 | |||||||
Telenet Finance Lux Note | |||||||||
3.50% due 03/01/28 | EUR | 2,500,000 | 2,994,811 | ||||||
5.50% due 03/01/28 | 2,400,000 | 2,400,000 | |||||||
Inmarsat Finance plc | |||||||||
4.88% due 05/15/226 | 3,275,000 | 3,266,812 | |||||||
UPCB Finance VII LTD | |||||||||
3.62% due 06/15/29 | EUR | 2,600,000 | 3,121,092 | ||||||
Virgin Media Finance PLC | |||||||||
5.00% due 04/15/27 | GBP | 2,000,000 | 2,754,114 | ||||||
Sirius XM Radio, Inc. | |||||||||
5.00% due 08/01/276 | 2,350,000 | 2,355,875 | |||||||
5.38% due 04/15/256 | 575,000 | 598,719 | |||||||
Level 3 Financing, Inc. | |||||||||
5.38% due 01/15/24 | 1,450,000 | 1,448,188 | |||||||
5.38% due 08/15/22 | 900,000 | 911,520 | |||||||
5.25% due 03/15/26 | 550,000 | 539,853 | |||||||
Sprint Communications, Inc. | |||||||||
7.00% due 03/01/206 | 1,375,000 | 1,471,250 | |||||||
9.00% due 11/15/186 | 1,000,000 | 1,052,600 | |||||||
Virgin Media Secured Finance plc | |||||||||
5.00% due 04/15/27 | GBP | 1,600,000 | 2,203,291 | ||||||
5.25% due 01/15/266 | 250,000 | 252,500 | |||||||
Midcontinent Communications / Midcontinent Finance Corp. | |||||||||
6.88% due 08/15/236 | 1,950,000 | 2,069,438 | |||||||
Zayo Group LLC / Zayo Capital, Inc. | |||||||||
5.75% due 01/15/276,7 | 1,975,000 | 2,014,500 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 80.4% (continued) | ||||||||
Communications - 19.3% (continued) | ||||||||
Altice Financing S.A. | ||||||||
6.63% due 02/15/236 | 1,700,000 | $ | 1,780,070 | |||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
4.20% due 03/15/287 | 1,300,000 | 1,290,340 | ||||||
Anixter, Inc. | ||||||||
5.50% due 03/01/23 | 1,150,000 | 1,238,032 | ||||||
Videotron Ltd. | ||||||||
5.13% due 04/15/276 | 1,100,000 | 1,149,500 | ||||||
Ziggo Secured Finance BV | ||||||||
5.50% due 01/15/276 | 1,125,000 | 1,116,563 | ||||||
T-Mobile USA, Inc. | ||||||||
6.63% due 04/01/23 | 1,050,000 | 1,094,625 | ||||||
Nokia Oyj | ||||||||
4.38% due 06/12/27 | 900,000 | 889,650 | ||||||
Virgin Media Finance plc | ||||||||
6.38% due 04/15/236 | 850,000 | 876,563 | ||||||
TIBCO Software, Inc. | ||||||||
11.38% due 12/01/216 | 800,000 | 871,504 | ||||||
AMC Networks, Inc. | ||||||||
4.75% due 08/01/25 | 650,000 | 644,312 | ||||||
Match Group, Inc. | ||||||||
6.38% due 06/01/24 | 500,000 | 541,875 | ||||||
Total Communications | 103,683,312 | |||||||
Financial - 12.2% | ||||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
6.88% due 04/15/226 | 3,865,000 | 3,913,312 | ||||||
7.38% due 04/01/206 | 3,600,000 | 3,703,500 | ||||||
7.25% due 08/15/246 | 2,500,000 | 2,565,625 | ||||||
7.50% due 04/15/216 | 1,800,000 | 1,863,000 | ||||||
FBM Finance, Inc. | ||||||||
8.25% due 08/15/216 | 6,202,000 | 6,589,625 | ||||||
GEO Group, Inc. | ||||||||
5.88% due 10/15/24 | 2,000,000 | 2,055,000 | ||||||
5.88% due 01/15/22 | 1,750,000 | 1,802,500 | ||||||
6.00% due 04/15/26 | 900,000 | 924,750 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.88% due 04/01/24 | 4,190,000 | 4,326,175 | ||||||
Icahn Enterprises, LP / Icahn Enterprises Finance Corp. | ||||||||
5.88% due 02/01/22 | 4,225,000 | 4,277,812 | ||||||
Citigroup, Inc. | ||||||||
6.25% 3,4 | 1,900,000 | 2,095,700 | ||||||
5.95% 3,4 | 850,000 | 905,250 | ||||||
6.30% 3,4 | 700,000 | 749,875 | ||||||
NewStar Financial, Inc. | ||||||||
7.25% due 05/01/20 | 3,050,000 | 3,160,563 | ||||||
Quicken Loans, Inc. | ||||||||
5.25% due 01/15/286 | 2,950,000 | 2,912,240 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/256 | 2,550,000 | 2,626,500 | ||||||
CoreCivic, Inc. | ||||||||
4.75% due 10/15/27 | 2,250,000 | 2,221,875 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 2,050,000 | 2,124,202 | ||||||
JPMorgan Chase & Co. | ||||||||
6.13% 3,4,7 | 1,250,000 | 1,368,750 | ||||||
6.00% 3,4,7 | 500,000 | 537,525 | ||||||
Lincoln Finance Ltd. | ||||||||
7.38% due 04/15/216 | 1,700,000 | 1,772,250 | ||||||
Jefferies LoanCore LLC / JLC Finance Corp. | ||||||||
6.88% due 06/01/206 | 1,700,000 | 1,751,000 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
6.38% due 04/01/216 | 1,520,000 | 1,554,200 | ||||||
NFP Corp. | ||||||||
6.88% due 07/15/256 | 1,400,000 | 1,410,500 | ||||||
Oxford Finance LLC / Oxford Finance Company-Issuer II, Inc. | ||||||||
6.38% due 12/15/226 | 1,350,000 | 1,393,875 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.30% 3,4 | 1,100,000 | 1,168,750 | ||||||
Capital One Financial Corp. | ||||||||
3.75% due 07/28/26 | 900,000 | 896,218 | ||||||
USIS Merger Sub, Inc. | ||||||||
6.88% due 05/01/256 | 800,000 | 808,000 | ||||||
Bank of America Corp. | ||||||||
6.10% 3,4 | 700,000 | 768,250 | ||||||
SBA Communications Corp. | ||||||||
4.00% due 10/01/22 | 700,000 | 700,875 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/334,6 | 650,000 | 688,188 | ||||||
iStar, Inc. | ||||||||
5.25% due 09/15/22 | 575,000 | 578,594 | ||||||
Hospitality Properties Trust | ||||||||
4.95% due 02/15/277 | 500,000 | 527,311 | ||||||
EPR Properties | ||||||||
5.75% due 08/15/227 | 450,000 | 490,715 | ||||||
Majid AL Futtaim Holding | ||||||||
7.12% 3 | 300,000 | 306,794 | ||||||
Wells Fargo & Co. | ||||||||
5.90% 3,4,7 | 250,000 | 267,425 | ||||||
Total Financial | 65,806,724 | |||||||
Consumer, Non-cyclical - 11.2% | ||||||||
Vector Group Ltd. | ||||||||
6.13% due 02/01/256,7 | 10,435,000 | 10,800,225 | ||||||
Valeant Pharmaceuticals International, Inc. | ||||||||
7.00% due 03/15/246,7 | 6,400,000 | 6,848,000 | ||||||
5.50% due 11/01/256 | 1,200,000 | 1,221,000 | ||||||
6.50% due 03/15/226 | 1,000,000 | 1,050,000 | ||||||
Post Holdings, Inc. | ||||||||
5.63% due 01/15/286 | 3,550,000 | 3,568,815 | ||||||
5.50% due 03/01/256 | 1,800,000 | 1,863,000 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
8.00% due 05/15/22 | 5,125,000 | 5,362,031 | ||||||
WEX, Inc. | ||||||||
4.75% due 02/01/236 | 3,380,000 | 3,451,825 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 80.4% (continued) | |||||||||
Consumer, Non-cyclical - 11.2% (continued) | |||||||||
FAGE International S.A./ FAGE USA Dairy Industry, Inc. | |||||||||
5.63% due 08/15/266 | 3,415,000 | $ | 3,295,475 | ||||||
Midas Intermediate Holdco II LLC / Midas Intermediate Holdco II Finance, Inc. | |||||||||
7.88% due 10/01/226 | 3,127,000 | 3,150,453 | |||||||
HCA, Inc. | |||||||||
5.50% due 06/15/47 | 1,500,000 | 1,496,250 | |||||||
5.88% due 02/15/267 | 750,000 | 793,125 | |||||||
4.50% due 02/15/27 | 300,000 | 301,500 | |||||||
Avantor, Inc. | |||||||||
4.75% due 10/01/24 | EUR | 1,150,000 | 1,375,633 | ||||||
6.00% due 10/01/246 | 900,000 | 896,625 | |||||||
HRG Group, Inc. | |||||||||
7.88% due 07/15/19 | 2,035,000 | 2,039,070 | |||||||
Halyard Health, Inc. | |||||||||
6.25% due 10/15/22 | 1,800,000 | 1,863,000 | |||||||
KeHE Distributors LLC / KeHE Finance Corp. | |||||||||
7.63% due 08/15/216 | 1,470,000 | 1,473,675 | |||||||
Beverages & More, Inc. | |||||||||
11.50% due 06/15/226 | 1,550,000 | 1,426,000 | |||||||
Tenet Healthcare Corp. | |||||||||
4.63% due 07/15/24 | 1,350,000 | 1,316,250 | |||||||
AMN Healthcare, Inc. | |||||||||
5.13% due 10/01/246 | 1,175,000 | 1,210,250 | |||||||
Albertsons Companies LLC / Safeway Incorporated / New Albertson's Inc / Albertson's LLC | |||||||||
6.63% due 06/15/24 | 1,175,000 | 1,113,313 | |||||||
Hologic, Inc. | |||||||||
4.38% due 10/15/256 | 1,050,000 | 1,065,750 | |||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | |||||||||
5.88% due 10/15/246 | 840,000 | 850,500 | |||||||
Central Garden & Pet Co. | |||||||||
5.13% due 02/01/28 | 700,000 | 700,000 | |||||||
Acadia Healthcare Company, Inc. | |||||||||
6.50% due 03/01/24 | 600,000 | 624,000 | |||||||
Teleflex, Inc. | |||||||||
4.63% due 11/15/27 | 500,000 | 504,275 | |||||||
DaVita, Inc. | |||||||||
5.00% due 05/01/25 | 450,000 | 449,865 | |||||||
Total Consumer, Non-cyclical | 60,109,905 | ||||||||
Energy - 10.5% | |||||||||
Unit Corp. | |||||||||
6.63% due 05/15/21 | 7,750,000 | 7,808,125 | |||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | |||||||||
8.50% due 12/15/216 | 7,000,000 | 7,192,500 | |||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | |||||||||
8.13% due 05/01/256 | 4,017,000 | 4,318,275 | |||||||
Alta Mesa Holdings Limited Partnership / Alta Mesa Finance Services Corp. | |||||||||
7.88% due 12/15/24 | 3,590,000 | 3,935,537 | |||||||
Covey Park Energy LLC / Covey Park Finance Corp. | |||||||||
7.50% due 05/15/256 | 3,699,000 | 3,855,098 | |||||||
PDC Energy, Inc. | |||||||||
5.75% due 05/15/266 | 2,900,000 | 2,972,500 | |||||||
Comstock Resources, Inc. | |||||||||
10.00% due 03/15/20 | 2,475,000 | 2,552,344 | |||||||
CNX Resources Corp. | |||||||||
8.00% due 04/01/23 | 1,300,000 | 1,393,600 | |||||||
5.88% due 04/15/22 | 1,050,000 | 1,072,312 | |||||||
Antero Resources Corp. | |||||||||
5.63% due 06/01/23 | 1,000,000 | 1,040,000 | |||||||
5.13% due 12/01/22 | 975,000 | 994,500 | |||||||
5.00% due 03/01/25 | 350,000 | 357,000 | |||||||
QEP Resources, Inc. | |||||||||
5.38% due 10/01/22 | 1,625,000 | 1,661,563 | |||||||
5.63% due 03/01/26 | 360,000 | 364,950 | |||||||
5.25% due 05/01/23 | 315,000 | 318,736 | |||||||
Gibson Energy, Inc. | |||||||||
5.25% due 07/15/246 | CAD | 2,250,000 | 1,800,891 | ||||||
NGPL PipeCo LLC | |||||||||
4.88% due 08/15/276 | 1,525,000 | 1,582,188 | |||||||
Cheniere Corpus Christi Holdings LLC | |||||||||
5.88% due 03/31/25 | 1,000,000 | 1,083,750 | |||||||
5.13% due 06/30/27 | 425,000 | 439,620 | |||||||
Legacy Reserves Limited Partnership / Legacy Reserves Finance Corp. | |||||||||
8.00% due 12/01/20 | 965,000 | 743,050 | |||||||
6.63% due 12/01/21 | 1,090,000 | 735,750 | |||||||
Pattern Energy Group, Inc. | |||||||||
5.88% due 02/01/246 | 1,375,000 | 1,443,750 | |||||||
SRC Energy, Inc. | |||||||||
6.25% due 12/01/256 | 1,225,000 | 1,252,563 | |||||||
EP Energy LLC / Everest Acquisition Finance, Inc. | |||||||||
8.00% due 02/15/256 | 1,350,000 | 985,500 | |||||||
6.38% due 06/15/23 | 375,000 | 202,500 | |||||||
Callon Petroleum Co. | |||||||||
6.13% due 10/01/24 | 1,050,000 | 1,081,500 | |||||||
Murphy Oil USA, Inc. | |||||||||
5.63% due 05/01/27 | 1,000,000 | 1,050,200 | |||||||
Summit Midstream Holdings LLC / Summit Midstream Finance Corp. | |||||||||
5.75% due 04/15/25 | 1,000,000 | 1,008,390 | |||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | |||||||||
5.75% due 04/01/25 | 700,000 | 722,750 | |||||||
6.25% due 04/01/23 | 250,000 | 259,800 | |||||||
NuStar Logistics, LP | |||||||||
5.63% due 04/28/27 | 550,000 | 559,625 | |||||||
6.75% due 02/01/21 | 250,000 | 266,250 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 80.4% (continued) | |||||||||
Energy - 10.5% (continued) | |||||||||
Murphy Oil Corp. | |||||||||
5.75% due 08/15/25 | 625,000 | $ | 639,062 | ||||||
Trinidad Drilling Ltd. | |||||||||
6.63% due 02/15/256 | 625,000 | 593,750 | |||||||
Whiting Petroleum Corp. | |||||||||
5.75% due 03/15/217 | 250,000 | 256,563 | |||||||
Schahin II Finance Co. SPV Ltd. | |||||||||
5.88% due 09/25/226,8,9 | 217,167 | 23,888 | |||||||
BreitBurn Energy Partners Limited Partnership / BreitBurn Finance Corp. | |||||||||
7.88% due 04/15/228 | 1,750,000 | 2,100 | |||||||
SandRidge Energy, Inc. | |||||||||
7.50% due 03/15/21††† | 250,000 | 25 | |||||||
Total Energy | 56,570,505 | ||||||||
Consumer, Cyclical - 9.0% | |||||||||
Ferrellgas, LP / Ferrellgas Finance Corp. | |||||||||
6.75% due 01/15/227 | 4,493,000 | 4,156,025 | |||||||
Seminole Hard Rock Entertainment Inc. / Seminole Hard Rock International LLC | |||||||||
5.88% due 05/15/216 | 4,043,000 | 4,103,645 | |||||||
Carrols Restaurant Group, Inc. | |||||||||
8.00% due 05/01/22 | 3,050,000 | 3,210,125 | |||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | |||||||||
5.88% due 03/01/27 | 1,800,000 | 1,759,500 | |||||||
5.75% due 03/01/25 | 1,350,000 | 1,333,125 | |||||||
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. | |||||||||
5.50% due 03/01/256 | 3,000,000 | 3,090,000 | |||||||
Delphi Technologies plc | |||||||||
5.00% due 10/01/256 | 3,050,000 | 3,088,125 | |||||||
Nathan's Famous, Inc. | |||||||||
6.63% due 11/01/256 | 2,800,000 | 2,905,000 | |||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | |||||||||
6.75% due 06/15/237 | 1,800,000 | 1,651,500 | |||||||
6.50% due 05/01/21 | 1,226,000 | 1,147,842 | |||||||
AMC Entertainment Holdings, Inc. | |||||||||
6.13% due 05/15/277 | 1,900,000 | 1,885,750 | |||||||
5.88% due 11/15/267 | 500,000 | 492,500 | |||||||
Reliance Intermediate Holdings, LP | |||||||||
6.50% due 04/01/236 | 2,200,000 | 2,326,500 | |||||||
WMG Acquisition Corp. | |||||||||
6.75% due 04/15/226 | 2,000,000 | 2,090,000 | |||||||
Tesla, Inc. | |||||||||
5.30% due 08/15/256,7 | 1,950,000 | 1,862,250 | |||||||
L Brands, Inc. | |||||||||
6.75% due 07/01/36 | 1,050,000 | 1,050,000 | |||||||
7.60% due 07/15/37 | 700,000 | 715,750 | |||||||
Titan International, Inc. | |||||||||
6.50% due 11/30/236 | 1,550,000 | 1,577,125 | |||||||
Mattel, Inc. | |||||||||
6.75% due 12/31/256 | 1,425,000 | 1,444,166 | |||||||
Interval Acquisition Corp. | |||||||||
5.63% due 04/15/23 | 1,331,000 | 1,377,585 | |||||||
PetSmart, Inc. | |||||||||
5.88% due 06/01/256 | 1,600,000 | 1,228,000 | |||||||
Suburban Propane Partners, LP / Suburban Energy Finance Corp. | |||||||||
5.50% due 06/01/24 | 1,200,000 | 1,188,000 | |||||||
Beacon Escrow Corp. | |||||||||
4.88% due 11/01/256 | 1,025,000 | 1,028,844 | |||||||
CalAtlantic Group, Inc. | |||||||||
5.00% due 06/15/27 | 980,000 | 1,016,750 | |||||||
Wabash National Corp. | |||||||||
5.50% due 10/01/256 | 825,000 | 831,188 | |||||||
Allison Transmission, Inc. | |||||||||
4.75% due 10/01/276 | 600,000 | 603,750 | |||||||
TVL Finance plc | |||||||||
8.50% due 05/15/23 | GBP | 360,000 | 531,589 | ||||||
QVC, Inc. | |||||||||
4.85% due 04/01/24 | 400,000 | 420,339 | |||||||
Williams Scotsman International, Inc. | |||||||||
7.88% due 12/15/226 | 375,000 | 386,250 | |||||||
Total Consumer, Cyclical | 48,501,223 | ||||||||
Industrial - 6.8% | |||||||||
Grinding Media Inc. / MC Grinding Media Canada Inc. | |||||||||
7.38% due 12/15/236 | 5,600,000 | 6,012,720 | |||||||
Novelis Corp. | |||||||||
5.88% due 09/30/266 | 2,600,000 | 2,652,000 | |||||||
6.25% due 08/15/246 | 2,300,000 | 2,409,250 | |||||||
Standard Industries, Inc. | |||||||||
4.75% due 01/15/286 | 4,275,000 | 4,284,875 | |||||||
5.00% due 02/15/276 | 300,000 | 306,750 | |||||||
Amsted Industries, Inc. | |||||||||
5.38% due 09/15/246 | 3,898,000 | 4,053,920 | |||||||
5.00% due 03/15/226 | 500,000 | 511,875 | |||||||
Tutor Perini Corp. | |||||||||
6.88% due 05/01/256 | 2,800,000 | 3,010,000 | |||||||
StandardAero Aviation Holdings, Inc. | |||||||||
10.00% due 07/15/236 | 1,510,000 | 1,653,450 | |||||||
BWAY Holding Co. | |||||||||
5.50% due 04/15/246 | 1,500,000 | 1,560,000 | |||||||
Jeld-Wen, Inc. | |||||||||
4.88% due 12/15/276 | 1,500,000 | 1,515,000 | |||||||
Kratos Defense & Security Solutions, Inc. | |||||||||
6.50% due 11/30/256 | 1,250,000 | 1,300,000 | |||||||
Summit Materials LLC / Summit Materials Finance Corp. | |||||||||
8.50% due 04/15/22 | 1,050,000 | 1,162,875 | |||||||
Ardagh Packaging Finance plc | |||||||||
6.75% due 05/15/24 | EUR | 850,000 | 1,125,764 | ||||||
Cleaver-Brooks, Inc. | |||||||||
7.88% due 03/01/236 | 950,000 | 973,750 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 80.4% (continued) | |||||||||
Industrial - 6.8% (continued) | |||||||||
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu | |||||||||
5.75% due 10/15/20 | 775,286 | $ | 786,916 | ||||||
Itron, Inc. | |||||||||
5.00% due 01/15/266 | 750,000 | 752,812 | |||||||
Infor US, Inc. | |||||||||
5.75% due 05/15/22 | EUR | 550,000 | 677,355 | ||||||
Actuant Corp. | |||||||||
5.63% due 06/15/22 | 600,000 | 613,500 | |||||||
Wrangler Buyer Corp. | |||||||||
6.00% due 10/01/256 | 540,000 | 556,200 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
7.25% due 05/15/246 | 375,000 | 408,281 | |||||||
Total Industrial | 36,327,293 | ||||||||
Basic Materials - 4.7% | |||||||||
Alcoa Nederland Holding B.V. | |||||||||
7.00% due 09/30/266 | 4,175,000 | 4,686,437 | |||||||
6.75% due 09/30/246 | 2,600,000 | 2,834,000 | |||||||
Eldorado Gold Corp. | |||||||||
6.13% due 12/15/206 | 7,460,000 | 7,385,400 | |||||||
Yamana Gold, Inc. | |||||||||
4.95% due 07/15/24 | 1,625,000 | 1,699,969 | |||||||
4.63% due 12/15/27 | 300,000 | 301,564 | |||||||
Kaiser Aluminum Corp. | |||||||||
5.88% due 05/15/24 | 1,750,000 | 1,859,375 | |||||||
Big River Steel LLC / BRS Finance Corp. | |||||||||
7.25% due 09/01/256 | 1,750,000 | 1,850,625 | |||||||
Clearwater Paper Corp. | |||||||||
5.38% due 02/01/256 | 1,100,000 | 1,105,500 | |||||||
4.50% due 02/01/23 | 400,000 | 395,500 | |||||||
GCP Applied Technologies, Inc. | |||||||||
9.50% due 02/01/236 | 1,248,000 | 1,385,280 | |||||||
Commercial Metals Co. | |||||||||
5.38% due 07/15/27 | 1,025,000 | 1,045,500 | |||||||
Valvoline, Inc. | |||||||||
4.38% due 08/15/25 | 550,000 | 555,500 | |||||||
Mirabela Nickel Ltd. | |||||||||
9.50% due 06/24/19 | 278,115 | 36,155 | |||||||
Total Basic Materials | 25,140,805 | ||||||||
Utilities - 4.5% | |||||||||
Terraform Global Operating LLC | |||||||||
9.75% due 08/15/226 | 8,100,000 | 8,960,625 | |||||||
LBC Tank Terminals Holding Netherlands BV | |||||||||
6.88% due 05/15/236 | 8,315,000 | 8,657,994 | |||||||
AES Corp. | |||||||||
6.00% due 05/15/26 | 2,150,000 | 2,322,000 | |||||||
5.13% due 09/01/27 | 700,000 | 735,000 | |||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | |||||||||
5.50% due 05/20/25 | 2,200,000 | 2,222,000 | |||||||
AmeriGas Partners, LP / AmeriGas Finance Corp. | |||||||||
5.75% due 05/20/27 | 1,250,000 | 1,262,500 | |||||||
Total Utilities | 24,160,119 | ||||||||
Technology - 2.0% | |||||||||
First Data Corp. | |||||||||
5.75% due 01/15/246 | 3,000,000 | 3,105,000 | |||||||
5.00% due 01/15/246 | 850,000 | 874,438 | |||||||
NCR Corp. | |||||||||
6.38% due 12/15/23 | 2,350,000 | 2,461,625 | |||||||
Open Text Corp. | |||||||||
5.88% due 06/01/266 | 750,000 | 808,125 | |||||||
Micron Technology, Inc. | |||||||||
5.25% due 01/15/246 | 750,000 | 779,062 | |||||||
Ascend Learning LLC | |||||||||
6.88% due 08/01/256 | 650,000 | 671,125 | |||||||
Infor US, Inc. | |||||||||
6.50% due 05/15/22 | 600,000 | 621,000 | |||||||
Oracle Corp. | |||||||||
3.85% due 07/15/367 | 550,000 | 581,213 | |||||||
CDK Global, Inc. | |||||||||
4.88% due 06/01/27 | 550,000 | 556,875 | |||||||
Microsoft Corp. | |||||||||
4.20% due 11/03/35 | 450,000 | 510,580 | |||||||
Total Technology | 10,969,043 | ||||||||
Telecommunication Services - 0.2% | |||||||||
Univision Communications, Inc. | |||||||||
5.13% due 05/15/236 | 1,000,000 | 997,500 | |||||||
Total Corporate Bonds | |||||||||
(Cost $428,964,773) | 432,266,429 |
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% | ||||||||
Industrial - 4.5% | ||||||||
Resource Label Group LLC | ||||||||
6.19% (3 Month USD LIBOR + 8.50%) due 05/26/23 | 1,883,735 | 1,855,479 | ||||||
10.19% (3 Month USD LIBOR + 8.50%) due 11/26/23 | 1,500,000 | 1,492,500 | ||||||
Diversitech Holdings, Inc. | ||||||||
9.20% (3 Month USD LIBOR + 7.50%) due 06/02/25 | 2,650,000 | 2,669,875 | ||||||
Hayward Industries, Inc. | ||||||||
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25 | 2,325,000 | 2,301,750 | ||||||
Arctic Long Carriers | ||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23 | 1,542,250 | 1,552,861 | ||||||
DAE Aviation | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22 | 1,446,301 | 1,455,948 | ||||||
Advanced Integration Technology LP | ||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 04/03/23 | 1,290,622 | 1,297,075 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued) | |||||||||
Industrial - 4.5% (continued) | |||||||||
CPG International LLC | |||||||||
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24 | 1,290,250 | $ | 1,292,405 | ||||||
ProAmpac PG Borrower LLC | |||||||||
4.95% (3 Month USD LIBOR + 4.00%) due 11/20/23 | 924,223 | 930,868 | |||||||
9.94% (3 Month USD LIBOR + 8.50%) due 11/18/24 | 350,000 | 355,250 | |||||||
Recess Holdings, Inc. | |||||||||
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24 | 1,233,333 | 1,237,958 | |||||||
Imagine Print Solutions LLC | |||||||||
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22 | 1,094,500 | 1,067,137 | |||||||
Dimora Brands, Inc. | |||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 08/24/24 | 997,500 | 1,004,981 | |||||||
SRS Distribution, Inc. | |||||||||
10.32% (1 Month USD LIBOR + 8.75%) due 02/24/23 | 950,000 | 974,937 | |||||||
American Bath Group LLC | |||||||||
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23 | 940,476 | 947,135 | |||||||
Bioplan USA, Inc. | |||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 09/23/21 | 784,117 | 765,165 | |||||||
ILPEA Parent, Inc. | |||||||||
7.07% (1 Month USD LIBOR + 5.50%) due 03/02/23 | 641,875 | 643,480 | |||||||
CPM Holdings, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22 | 579,698 | 586,701 | |||||||
Hardware Holdings LLC | |||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20 | 490,500 | 475,785 | |||||||
Wencor Group | |||||||||
5.13% (1 Month USDLIBOR + 3.50%) due 06/19/19†††,1 | 467,692 | 451,584 | |||||||
Kuehg Corp. - Kindercare | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22 | 319,194 | 319,593 | |||||||
Hillman Group, Inc. | |||||||||
6.36% (3 Month USD LIBOR + 2.25%) due 06/28/19†††,1 | 242,857 | 234,840 | |||||||
Signode Industrial Group US, Inc. | |||||||||
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19 | 126,000 | 121,803 | |||||||
NANA Development Corp. | |||||||||
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18 | 3,361 | 3,327 | |||||||
VC GB Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24 | 3,002 | 3,017 | |||||||
Total Industrial | 24,041,454 | ||||||||
Technology - 4.1% | |||||||||
Camelia Bidco Banc Civica | |||||||||
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24 | GBP | 2,000,000 | 2,696,737 | ||||||
MRI Software LLC | |||||||||
2.21% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1 | 2,221,835 | 2,199,814 | |||||||
7.95% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1 | 118,056 | 116,886 | |||||||
7.83% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1 | 117,760 | 116,593 | |||||||
Evergood 4 ApS (Nets) | |||||||||
3.25% ( 3 Month EURIBOR+ 3.50%) due 11/25/24 | EUR | 1,600,000 | 1,921,113 | ||||||
Lytx, Inc. | |||||||||
8.44% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1 | 1,890,000 | 1,845,834 | |||||||
Viewpoint, Inc. | |||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 07/19/24 | 1,596,000 | 1,599,990 | |||||||
Bullhorn, Inc. | |||||||||
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/221 | 1,510,962 | 1,500,725 | |||||||
Project Alpha (Qlik) | |||||||||
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24 | 1,475,925 | 1,442,097 | |||||||
Advanced Computer Software | |||||||||
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23 | 800,000 | 751,000 | |||||||
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22 | 531,800 | 525,818 | |||||||
Planview, Inc. | |||||||||
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1 | 1,191,000 | 1,179,090 | |||||||
Cvent, Inc. | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24 | 1,100,000 | 1,100,000 | |||||||
Project Ruby Ultimate Parent Corp. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 02/09/24 | 894,887 | 899,737 | |||||||
EIG Investors Corp. | |||||||||
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23 | 807,300 | 811,846 | |||||||
Optiv, Inc. | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24 | 825,706 | 771,003 | |||||||
Aspect Software, Inc. | |||||||||
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202 | 651,918 | 642,139 | |||||||
Masergy Holdings, Inc. | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 12/15/23 | 643,500 | 641,087 | |||||||
OEConnection LLC | |||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 11/22/24 | 550,000 | 550,000 | |||||||
GlobalLogic Holdings, Inc. | |||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22 | 274,924 | 276,986 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued) | ||||||||
Technology - 4.1% (continued) | ||||||||
Quorum Business Solutions | ||||||||
6.13% (3 Month USD LIBOR + 4.75%) due 08/07/21 | 205,088 | $ | 202,524 | |||||
Total Technology | 21,791,019 | |||||||
Consumer, Non-cyclical - 3.8% | ||||||||
CTI Foods Holding Co. LLC | ||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20 | 2,160,000 | 1,965,600 | ||||||
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21 | 590,000 | 436,600 | ||||||
Immucor, Inc. | ||||||||
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21 | 2,089,500 | 2,120,843 | ||||||
Alegeus Technologies LLC | ||||||||
6.69% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1 | 1,393,000 | 1,380,639 | ||||||
Endo Luxembourg Finance Co. | ||||||||
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24 | 1,293,500 | 1,299,968 | ||||||
Albertson's LLC | ||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 08/25/21 | 1,253,283 | 1,227,215 | ||||||
Sunshine Investments B.V. | ||||||||
3.25% (3 Month USD LIBOR + 1.75%) due 12/14/24 | 1,175,000 | 1,170,594 | ||||||
Equian LLC | ||||||||
5.23% (3 Month USD LIBOR + 3.75%) due 05/20/24 | 1,147,125 | 1,156,451 | ||||||
American Tire Distributors, Inc. | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21 | 1,122,587 | 1,129,603 | ||||||
ADMI Corp. | ||||||||
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22 | 989,848 | 997,895 | ||||||
Smart & Final Stores LLC | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22 | 1,000,000 | 974,580 | ||||||
Reddy Ice Holdings, Inc. | ||||||||
6.88% (Commercial Prime Lending Rate + 4.50%) due 05/01/19 | 965,298 | 955,645 | ||||||
IHC Holding Corp. | ||||||||
8.44% (3 Month LIBOR + 6.75%) due 04/30/21†††,1 | 808,897 | 802,152 | ||||||
8.35% (3 Month USD LIBOR + 6.75%) due 04/30/21†††,1 | 153,821 | 152,538 | ||||||
Avantor, Inc. | ||||||||
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24 | 900,000 | 903,753 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23 | 480,000 | 480,600 | ||||||
5.25% (1 Month USD LIBOR + 4.00%) due 07/01/21†††,1 | 438,462 | 400,042 | ||||||
Arctic Glacier Group Holdings, Inc. | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24 | 769,188 | 776,879 | ||||||
JBS USA Lux SA | ||||||||
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22 | 645,125 | 633,351 | ||||||
Give and Go Prepared Foods Corp. | ||||||||
5.70% (3 Month USD LIBOR + 4.25%) due 07/29/23 | 498,750 | 500,620 | ||||||
NES Global Talent | ||||||||
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19 | 457,524 | 411,771 | ||||||
RESIC Enterprises, LLC (Lyons Magnus, Inc.) | ||||||||
5.68% (1 Month USD LIBOR + 4.25%) due 11/11/241 | 375,000 | 378,049 | ||||||
Surgery Center Holdings, Inc. | ||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24 | 214,463 | 211,960 | ||||||
Targus Group International, Inc. | ||||||||
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2 | 153,489 | – | ||||||
Total Consumer, Non-cyclical | 20,467,348 | |||||||
Consumer, Cyclical - 2.8% | ||||||||
Men's Wearhouse | ||||||||
4.89% (3 Month USD LIBOR + 3.50%) due 06/18/21 | 1,552,206 | 1,551,244 | ||||||
Toys 'R' US, Inc. | ||||||||
8.32% (1 Month USD LIBOR + 6.75%) due 01/18/19 | 1,500,000 | 1,499,070 | ||||||
BC Equity Ventures LLC | ||||||||
8.07% (1 Month USD LIBOR + 6.50%) due 08/31/22 | 1,428,882 | 1,443,170 | ||||||
Truck Hero, Inc. | ||||||||
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24 | 1,442,188 | 1,441,740 | ||||||
Leslie's Poolmart, Inc. | ||||||||
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23 | 1,237,477 | 1,233,059 | ||||||
LegalZoom.com, Inc. | ||||||||
5.94% (3 Month USD LIBOR + 4.50%) due 11/21/24 | 1,100,000 | 1,097,250 | ||||||
BBB Industries, LLC | ||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21 | 996,938 | 1,007,536 | ||||||
Accuride Corp. | ||||||||
6.94% (3 Month USD LIBOR + 5.25%) due 11/17/23 | 989,785 | 1,003,395 | ||||||
Mavis Tire | ||||||||
6.67% (2 Month USD LIBOR + 5.25%) due 11/02/20†††,1 | 926,250 | 918,847 | ||||||
Talbots, Inc. | ||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 03/19/20 | 901,603 | 870,949 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued) | ||||||||
Consumer, Cyclical - 2.8% (continued) | ||||||||
Sears Roebuck Acceptance Corp. | ||||||||
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19 | 793,117 | $ | 797,082 | |||||
Blue Nile, Inc. | ||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 02/17/23 | 755,625 | 755,625 | ||||||
Belk, Inc. | ||||||||
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22 | 774,213 | 632,919 | ||||||
USIC Holding, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23 | 549,524 | 552,272 | ||||||
Acosta, Inc. | ||||||||
4.64% (1 Month USD LIBOR + 3.25%) due 09/26/19†††,1 | 422,222 | 402,654 | ||||||
3.90% (3 Month LIBOR + 3.25%) due 09/26/19†††,1 | 111,111 | 105,962 | ||||||
Total Consumer, Cyclical | 15,312,774 | |||||||
Communications - 2.0% | ||||||||
Market Track LLC | ||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24 | 2,493,750 | 2,481,281 | ||||||
Mcgraw-Hill Global Education Holdings LLC | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22 | 1,936,893 | 1,930,444 | ||||||
Charter Communications Operating, LLC | ||||||||
6.50% (1 Month USD LIBOR + 2.00%) due 04/30/25 | 1,500,000 | 1,500,540 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 1,575,080 | 1,500,264 | ||||||
Houghton Mifflin Co. | ||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21 | 1,338,435 | 1,238,896 | ||||||
Altice US Finance I Corp. | ||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 07/28/25 | 646,750 | 643,652 | ||||||
Anaren, Inc. | ||||||||
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21 | 500,000 | 500,000 | ||||||
Liberty Cablevision of Puerto Rico LLC | ||||||||
4.86% (3 Month USD LIBOR + 3.50%) due 01/07/22 | 300,000 | 290,250 | ||||||
Neustar, Inc. | ||||||||
5.15% (3 Month USD LIBOR + 3.75%) due 08/08/24 | 250,000 | 252,000 | ||||||
Univision Communications, Inc. | ||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 03/15/24 | 198,387 | 197,615 | ||||||
Total Communications | 10,534,942 | |||||||
Utilities - 1.7% | ||||||||
Bhi Investments LLC | ||||||||
10.59% (3 Month USD LIBOR + 8.75%) due 02/28/25 | 1,500,000 | 1,485,000 | ||||||
6.19% (3 Month USD LIBOR + 4.50%) due 08/28/24 | 1,416,450 | 1,402,286 | ||||||
Viva Alamo LLC | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21 | 1,935,676 | 1,909,060 | ||||||
Invenergy Thermal Operating I, LLC | ||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22 | 961,484 | 903,795 | ||||||
Panda Power | ||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 08/21/20 | 973,256 | 888,096 | ||||||
Exgen Texas Power LLC | ||||||||
due 09/18/2110 | 1,344,814 | 847,233 | ||||||
MRP Generation Holding | ||||||||
8.69% (3 Month USD LIBOR + 7.00%) due 10/18/22 | 715,938 | 658,663 | ||||||
Panda Temple II Power | ||||||||
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19 | 508,507 | 457,656 | ||||||
Terraform AP Acquisition Holdings LLC | ||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 06/27/22 | 428,325 | 428,861 | ||||||
Stonewall | ||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21 | 399,000 | 387,030 | ||||||
Total Utilities | 9,367,680 | |||||||
Basic Materials - 1.1% | ||||||||
A-Gas Ltd. | ||||||||
6.44% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1 | 2,615,757 | 2,566,345 | ||||||
EP Minerals LLC | ||||||||
5.98% (3 Month USD LIBOR + 4.50%) due 08/20/20 | 1,597,852 | 1,599,849 | ||||||
ICP Industrial, Inc. | ||||||||
5.37% (1 Month USD LIBOR + 4.00%) due 11/03/23 | 989,657 | 984,709 | ||||||
Big River Steel LLC | ||||||||
6.69% (3 Month USD LIBOR + 5.00%) due 08/23/23 | 897,750 | 904,483 | ||||||
Total Basic Materials | 6,055,386 | |||||||
Financial - 0.8% | ||||||||
Americold Realty Operating Partnership, LP | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22 | 1,723,148 | 1,739,311 | ||||||
Jane Street Group LLC | ||||||||
5.88% (3 Month USD LIBOR + 4.50%) due 08/25/22 | 1,234,375 | 1,249,039 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,11 - 21.5% (continued) | ||||||||
Financial - 0.8% (continued) | ||||||||
York Risk Services | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21 | 725,625 | $ | 709,117 | |||||
American Stock Transfer & Trust | ||||||||
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20 | 549,758 | 550,676 | ||||||
Total Financial | 4,248,143 | |||||||
Energy - 0.7% | ||||||||
Moss Creek Resources LLC | ||||||||
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1 | 1,400,000 | 1,382,500 | ||||||
Cactus Wellhead | ||||||||
7.69% (3 Month USD LIBOR + 6.00%) due 07/31/20 | 1,180,872 | 1,175,948 | ||||||
PSS Companies | ||||||||
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20 | 527,166 | 498,171 | ||||||
Riverstone Utopia Member LLC | ||||||||
5.61% (2 Month USD LIBOR + 4.25%) due 10/17/24 | 400,000 | 406,000 | ||||||
Summit Midstream Partners, LP | ||||||||
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22 | 322,000 | 327,097 | ||||||
Total Energy | 3,789,716 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $115,891,332) | 115,608,462 |
ASSET-BACKED SECURITIES†† - 0.9% | ||||||||
Collateralized Loan Obligations - 0.9% | ||||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 6.65% (3 Month USD LIBOR + 5.30%) due 04/17/276,11 | 750,000 | 723,890 | ||||||
WhiteHorse VII Ltd. | ||||||||
2013-1A, 6.25% (3 Month USD LIBOR + 4.80%) due 11/24/256,11 | 600,000 | 598,494 | ||||||
Eaton Vance CLO Ltd. | ||||||||
2014-1A, 6.39% (3 Month USD LIBOR + 5.03%) due 07/15/266,11 | 600,000 | 588,487 | ||||||
THL Credit Wind River CLO Ltd. | ||||||||
2014-2A, 6.61% (3 Month USD LIBOR + 5.25%) due 07/15/266,11 | 500,000 | 493,669 | ||||||
KVK CLO Ltd. | ||||||||
2015-1A, 7.19% (3 Month USD LIBOR + 5.75%) due 05/20/276,11 | 500,000 | 489,941 | ||||||
Jamestown CLO III Ltd. | ||||||||
2013-3A, 5.96% (3 Month USD LIBOR + 4.60%) due 01/15/266,11 | 500,000 | 486,460 | ||||||
Regatta IV Funding Ltd. | ||||||||
2014-1A, 6.32% (3 Month USD LIBOR + 4.95%) due 07/25/266,11 | 500,000 | 483,990 | ||||||
NewMark Capital Funding CLO Ltd. | ||||||||
2014-2A, 6.14% (3 Month USD LIBOR + 4.80%) due 06/30/266,11 | 500,000 | 472,964 | ||||||
Shackleton CLO | ||||||||
2014-6A, 7.10% (3 Month USD LIBOR + 5.75%) due 07/17/266,11 | 250,000 | 212,709 | ||||||
Total Collateralized Loan Obligations | 4,550,604 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $3,836,794) | 4,550,604 |
SENIOR FIXED RATE INTERESTS†† - 0.1% | ||||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Hanger, Inc. | ||||||||
11.50% due 08/01/19 | 575,000 | 582,187 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $568,775) | 582,187 | |||||||
Total Investments - 106.8% | ||||||||
(Cost $572,043,693) | $ | 573,957,407 | ||||||
Other Assets & Liabilities, net - (6.8)% | (36,340,074 | ) | ||||||
Total Net Assets - 100.0% | $ | 537,617,333 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS PURCHASED†† | ||||||||||||||||||||||
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation | ||||||||||||||||
Goldman Sachs | 74,000 | GBP | 01/10/18 | $ | 99,236 | $ | 99,932 | $ | 696 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS SOLD†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Depreciation | ||||||||||||||||
J.P. Morgan | 2,310,000 | CAD | 01/10/18 | $ | 1,805,883 | $ | 1,837,797 | $ | (31,914 | ) | ||||||||||||
Barclays | 2,435,000 | EUR | 01/10/18 | 2,876,963 | 2,922,891 | (45,928 | ) | |||||||||||||||
Barclays | 6,161,000 | GBP | 01/10/18 | 8,256,633 | 8,320,006 | (63,373 | ) | |||||||||||||||
Bank of America | 6,617,000 | EUR | 01/10/18 | 7,827,428 | 7,942,821 | (115,393 | ) | |||||||||||||||
$ | (256,608 | ) | ||||||||||||||||||||
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $15,879,766, (cost $17,345,081) or 3.0% of total net assets. |
2 | Affiliated issuer. |
3 | Perpetual maturity. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Rate indicated is the 7 day yield as of December 31, 2017. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $272,680,726 (cost $269,333,694), or 50.7% of total net assets. |
7 | All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2017. |
8 | Security is in default of interest and/or principal obligations. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $23,888 (cost $139,296), or 0.0% of total net assets — See Note 8. |
10 | Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate. |
11 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
LIBOR — London Interbank Offered Rate
EURIBOR — European Interbank Offered Rate
CAD — Canadian Dollar
EUR —Euro
GBP — British Pound
See Sector Classification in Other Information section.
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Asset Backed Securities | $ | — | $ | 4,550,604 | $ | — | $ | — | $ | 4,550,604 | ||||||||||
Common Stocks | 1,273,510 | 738,636 | — | 441,942 | 2,454,088 | |||||||||||||||
Corporate Bonds | — | 432,266,404 | — | 25 | 432,266,429 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | 696 | — | 696 | |||||||||||||||
Exchange-Traded Funds | 9,784,890 | — | — | — | 9,784,890 | |||||||||||||||
Money Market Fund | 6,266,674 | — | — | — | 6,266,674 | |||||||||||||||
Preferred Stocks | — | 2,366,203 | — | — | 2,366,203 | |||||||||||||||
Senior Fixed Rate Interests | — | 582,187 | — | — | 582,187 | |||||||||||||||
Senior Floating Rate Interests | — | 101,345,770 | — | 14,262,692 | 115,608,462 | |||||||||||||||
Warrants | 1,186 | 76,684 | — | — | 77,870 | |||||||||||||||
Total Assets | $ | 17,326,260 | $ | 541,926,488 | $ | 696 | $ | 14,704,659 | $ | 573,958,103 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | — | $ | 256,608 | $ | — | $ | 256,608 | ||||||||||
Unfunded Loan Commitments | — | — | — | 664,517 | 664,517 | |||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 256,608 | $ | 664,517 | $ | 921,125 |
* Other financial instruments include forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2017 | Valuation Technique | Unobservable Inputs | Input Range | ||||||
Assets: | ||||||||||
Common Stocks | $ | 441,942 | Enterprise Value | Valuation Multiple | 7.7x - 9.0x | |||||
Corporate Bond | 25 | Model Price | Indicative Quote | |||||||
Senior Floating Rate Interests | 14,262,692 | Purchase Price | ||||||||
Senior Floating Rate Interests | - | Enterprise Value | Valuation Multiple | |||||||
Total Assets | $ | 14,704,659 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, High Yield Fund had securities with a total value of $2,650,353 transfer out of Level 2 into Level 3 due to changes in securities valuation methods and availability of observable inputs. There were no other transfers between levels. |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:
Assets | Liabilities | |||||||||||||||||||
Senior Floating Rate Interests | Common Stocks | Corporate Bonds | Total | Unfunded Loans Commitments | ||||||||||||||||
Beginning Balance | $ | 11,511,139 | $ | 691,043 | $ | 1,954,000 | $ | 14,156,182 | $ | (779,130 | ) | |||||||||
Purchases/Receipts | 1,649,917 | - | - | 1,649,917 | 500,863 | |||||||||||||||
Sales, maturities and paydowns/Fundings | (1,616,654 | ) | (1,009 | ) | (2,000,000 | ) | (3,617,663 | ) | (428,854 | ) | ||||||||||
Total realized gains or losses included in earnings | 29,210 | (148,156 | ) | 46,831 | (72,115 | ) | 38,642 | |||||||||||||
Total change in unrealized gains or losses included in earnings | 38,752 | (99,936 | ) | (831 | ) | (62,015 | ) | 3,962 | ||||||||||||
Transfers into Level 3 | 2,650,328 | - | 25 | 2,650,353 | - | |||||||||||||||
Transfers out of Level 3 | - | - | - | - | - | |||||||||||||||
Ending Balance | $ | 14,262,692 | $ | 441,942 | $ | 25 | $ | 14,704,659 | $ | (664,517 | ) | |||||||||
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017 | $ | 9,993 | $ | (243,401 | ) | $ | - | $ | (233,408 | ) | $ | 4,947 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: | ||||||||||||||||||||||||||||||||
Security Name | Value 9/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares/ Face Amount 12/31/17 | Investment Income | ||||||||||||||||||||||||
Aspect Software Parent, Inc. | $ | 666,215 | $ | – | $ | – | $ | – | $ | (249,022 | ) | $ | 417,193 | 64,481 | $ | – | ||||||||||||||||
Aspect Software, Inc. | 645,489 | – | (4,094 | ) | – | 744 | 642,139 | 651,918 | 19,237 | |||||||||||||||||||||||
Targus Group International Equity, Inc | 19,667 | – | (1,005 | ) | 466 | 5,621 | 24,749 | 12,825 | – | |||||||||||||||||||||||
Targus Group International, Inc. | – | – | – | – | – | – | 153,489 | – | ||||||||||||||||||||||||
$ | 1,331,371 | $ | – | $ | (5,099 | ) | $ | 466 | $ | (242,657 | ) | $ | 1,084,081 | $ | 19,237 | |||||||||||||||||
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Financial - 0.0% | ||||||||
Rescap Liquidating Trust* | 5,199 | $ | 26,125 | |||||
Total Common Stocks | ||||||||
(Cost $262,501) | 26,125 |
PREFERRED STOCKS††† - 0.8% | ||||||||
Financial - 0.7% | ||||||||
Woodbourne Capital Trust III 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4 | 950,000 | 725,626 | ||||||
Woodbourne Capital Trust IV 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4 | 950,000 | 725,626 | ||||||
Woodbourne Capital Trust I 3.28% (1 Month USD LIBOR + 2.50%)1,2,3,4 | 950,000 | 725,625 | ||||||
Woodbourne Capital Trust II 3.29% (1 Month USD LIBOR + 2.50%)1,2,3,4 | 950,000 | 725,625 | ||||||
Total Financial | 2,902,502 | |||||||
Industrial - 0.1% | ||||||||
Seaspan Corp. 6.38% due 04/30/19†† | 12,190 | 311,455 | ||||||
Total Preferred Stocks | ||||||||
(Cost $4,123,104) | 3,213,957 |
MUTUAL FUNDS† - 0.6% | ||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class5 | 92,801 | 2,413,762 | ||||||
Total Mutual Funds | ||||||||
(Cost $2,422,047) | 2,413,762 |
MONEY MARKET FUND† - 0.3% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%6 | 1,051,485 | 1,051,485 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,051,485) | 1,051,485 |
Face Amount~ | |||||||||
ASSET-BACKED SECURITIES†† - 36.3% | |||||||||
Collateralized Loan Obligations - 24.2% | |||||||||
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust | |||||||||
2017-FL1, 2.36% (1 Month USD LIBOR + 0.88%) due 09/15/341,4 | 4,300,000 | 4,295,033 | |||||||
2017-FL1, 2.98% (1 Month USD LIBOR + 1.50%) due 09/15/341,4 | 1,000,000 | 996,335 | |||||||
Fortress Credit Opportunities IX CLO Ltd. | |||||||||
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/291,4 | 3,700,000 | 3,693,251 | |||||||
Fortress Credit Opportunities VII CLO Ltd. | |||||||||
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/281,4 | 3,000,000 | 3,010,628 | |||||||
Catamaran CLO Ltd. | |||||||||
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/231,4 | 3,000,000 | 3,002,928 | |||||||
PFP Ltd. | |||||||||
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/351,4 | 1,645,637 | 1,647,694 | |||||||
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/341,4 | 1,000,000 | 999,413 | |||||||
Shackleton CLO Ltd. | |||||||||
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/271,4 | 1,500,000 | 1,512,070 | |||||||
2017-5A, 3.04% (3 Month USD LIBOR + 1.65%) due 05/07/261,4 | 1,000,000 | 1,002,818 | |||||||
WhiteHorse VI Ltd. | |||||||||
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/251,4 | 1,500,000 | 1,500,285 | |||||||
2016-1A, 4.13% (3 Month USD LIBOR + 2.75%) due 02/03/251,4 | 1,000,000 | 1,012,912 | |||||||
Fortress Credit Opportunities V CLO Ltd. | |||||||||
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/261,4 | 1,500,000 | 1,508,136 | |||||||
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/261,4 | 1,000,000 | 1,002,241 | |||||||
Golub Capital Partners CLO Ltd. | |||||||||
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/271,4 | 1,500,000 | 1,501,844 | |||||||
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/281,4 | 1,000,000 | 1,002,513 | |||||||
Fortress Credit BSL II Ltd. | |||||||||
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 10/19/251,4 | 2,300,000 | 2,305,081 | |||||||
Dryden XXVI Senior Loan Fund | |||||||||
2013-26A, 3.86% (3 Month USD LIBOR + 2.50%) due 07/15/251,4 | 2,250,000 | 2,253,279 | |||||||
Venture XIX CLO Ltd. | |||||||||
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/271,4 | 2,100,000 | 2,111,578 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.3% (continued) | ||||||||
Collateralized Loan Obligations - 24.2% (continued) | ||||||||
BSPRT 2017-FL2 Issuer Ltd. | ||||||||
2017-FL2, 2.30% (1 Month USD LIBOR + 0.82%) due 10/15/341,4 | 2,100,000 | $ | 2,092,985 | |||||
KVK CLO Ltd. | ||||||||
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/261,4 | 1,600,000 | 1,605,893 | ||||||
2013-1A, due 01/15/284,7 | 1,000,000 | 439,575 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/281,4 | 1,000,000 | 1,015,338 | ||||||
2016-1A, 3.89% (3 Month USD LIBOR + 2.30%) due 12/15/281,4 | 1,000,000 | 1,004,360 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/261,4 | 2,000,000 | 2,017,670 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/281,4 | 2,000,000 | 2,012,896 | ||||||
Flatiron CLO Ltd. | ||||||||
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/261,4 | 1,000,000 | 1,005,773 | ||||||
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/261,4 | 1,000,000 | 1,004,241 | ||||||
Hunt CRE Ltd. | ||||||||
2017-FL1, 3.13% (1 Month USD LIBOR + 1.65%) due 08/15/341,4 | 1,000,000 | 1,004,823 | ||||||
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/341,4 | 1,000,000 | 1,003,885 | ||||||
FS Senior Funding Ltd. | ||||||||
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/251,4 | 2,000,000 | 2,007,988 | ||||||
OZLM Funding II Ltd. | ||||||||
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/271,4 | 2,000,000 | 2,007,794 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/261,4 | 2,000,000 | 2,004,669 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/271,4 | 2,000,000 | 2,002,455 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 3.22% (3 Month USD LIBOR + 1.85%) due 07/25/291,4 | 2,000,000 | 1,997,506 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/291,4 | 1,800,000 | 1,806,325 | ||||||
Resource Capital Corporation Ltd. | ||||||||
2017-CRE5, 2.28% (1 Month USD LIBOR + 0.80%) due 07/15/341,4 | 1,640,091 | 1,641,095 | ||||||
Oaktree EIF I Ltd. | ||||||||
2016-A1, 3.95% (3 Month USD LIBOR + 2.60%) due 10/18/271,4 | 1,500,000 | 1,504,656 | ||||||
OZLM IX Ltd. | ||||||||
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/271,4 | 1,400,000 | 1,412,449 | ||||||
Steele Creek CLO Ltd. | ||||||||
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/261,4 | 1,100,000 | 1,102,591 | ||||||
Oaktree EIF II Series A2 Ltd. | ||||||||
2017-A2, 3.12% (3 Month USD LIBOR + 1.70%) due 11/15/251,4 | 1,100,000 | 1,101,306 | ||||||
Cerberus Loan Funding XVI, LP | ||||||||
2016-2A, 3.71% (3 Month USD LIBOR + 2.35%) due 11/15/271,4 | 1,000,000 | 1,018,905 | ||||||
KKR CLO 15 Ltd. | ||||||||
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/281,4 | 1,000,000 | 1,014,072 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/314 | 1,000,000 | 1,013,524 | ||||||
CIFC Funding Ltd. | ||||||||
2015-3A, 3.46% (3 Month USD LIBOR + 2.10%) due 10/19/271,4 | 1,000,000 | 1,008,426 | ||||||
Betony CLO Ltd. | ||||||||
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/271,4 | 1,000,000 | 1,007,602 | ||||||
Venture XII CLO Ltd. | ||||||||
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/261,4 | 1,000,000 | 1,005,580 | ||||||
AMMC CLO XV Ltd. | ||||||||
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/261,4 | 1,000,000 | 1,004,399 | ||||||
Vibrant CLO III Ltd. | ||||||||
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/261,4 | 1,000,000 | 1,004,036 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.3% (continued) | ||||||||
Collateralized Loan Obligations - 24.2% (continued) | ||||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 3.20% (3 Month USD LIBOR + 1.75%) due 05/22/271,4 | 1,000,000 | $ | 1,003,046 | |||||
Great Lakes CLO Ltd. | ||||||||
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/261,4 | 1,000,000 | 1,002,423 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.33% (3 Month USD LIBOR + 0.98%) due 07/17/261,4 | 1,000,000 | 1,002,326 | ||||||
Figueroa CLO Ltd. | ||||||||
2013-1A, 4.19% (3 Month USD LIBOR + 2.75%) due 03/21/241,4 | 1,000,000 | 1,002,298 | ||||||
Northwoods Capital XIV Ltd. | ||||||||
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/251,4 | 1,000,000 | 1,002,246 | ||||||
Nelder Grove CLO Ltd. | ||||||||
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/261,4 | 1,000,000 | 1,001,248 | ||||||
Eaton Vance CLO Ltd. | ||||||||
2017-1A, 2.96% (3 Month USD LIBOR + 1.60%) due 07/15/261,4 | 1,000,000 | 1,001,034 | ||||||
AIMCO CLO Series | ||||||||
2015-AA, 3.66% (3 Month USD LIBOR + 2.30%) due 01/15/281,4 | 1,000,000 | 1,000,000 | ||||||
Mountain Hawk I CLO Ltd. | ||||||||
2013-1A, 3.54% (3 Month USD LIBOR + 2.18%) due 01/20/241,4 | 1,000,000 | 999,957 | ||||||
Monroe Capital CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/261,4 | 1,000,000 | 999,807 | ||||||
Atlas Senior Loan Fund IV Ltd. | ||||||||
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/261,4 | 1,000,000 | 999,733 | ||||||
Vibrant CLO II Ltd. | ||||||||
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/241,4 | 1,000,000 | 999,678 | ||||||
Garrison Funding Ltd. | ||||||||
2016-2A, 4.59% (3 Month USD LIBOR + 3.15%) due 09/29/271,4 | 1,000,000 | 999,616 | ||||||
Recette Clo Ltd. | ||||||||
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/271,4 | 1,000,000 | 999,278 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 04/15/274,7 | 1,000,000 | 930,240 | ||||||
Rockwall CDO II Ltd. | ||||||||
2007-1A, 1.93% (3 Month USD LIBOR + 0.55%) due 08/01/241,4 | 626,248 | 625,822 | ||||||
Grayson CLO Ltd. | ||||||||
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/211,4 | 596,567 | 595,587 | ||||||
Cent CLO | ||||||||
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/241,4 | 500,000 | 500,829 | ||||||
ACIS CLO Ltd. | ||||||||
2013-1A, 4.30% (3 Month USD LIBOR + 2.95%) due 04/18/241,4 | 500,000 | 500,397 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 04/20/274,7 | 500,000 | 428,315 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/254,7 | 650,000 | 319,275 | ||||||
2012-2A, due 05/15/234,7 | 1,000,000 | 12,111 | ||||||
NewStar Arlington Senior Loan Program LLC | ||||||||
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/251,4 | 250,000 | 247,871 | ||||||
Eastland CLO Ltd. | ||||||||
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/221,4 | 133,435 | 133,225 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/213,4,7 | 700,000 | 77,493 | ||||||
Keuka Park CLO Ltd. | ||||||||
2013-1A, due 10/21/244,7 | 245,739 | 22,698 | ||||||
Total Collateralized Loan Obligations | 93,637,409 | |||||||
Transport-Aircraft - 4.5% | ||||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 2,166,480 | 2,161,887 | ||||||
2016-1A, 4.88% due 03/17/364 | 1,237,500 | 1,260,096 | ||||||
2014-1, 5.13% (WAC) due 12/15/291 | 975,721 | 973,170 | ||||||
2014-1, 7.38% (WAC) due 12/15/291 | 493,142 | 493,142 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.3% (continued) | ||||||||
Transport-Aircraft - 4.5% (continued) | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 2,114,893 | $ | 2,109,606 | |||||
2015-1A, 4.70% due 12/15/404 | 984,053 | 988,980 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/374 | 1,826,440 | 1,789,547 | ||||||
Emerald Aviation Finance Ltd. | ||||||||
2013-1, 4.65% due 10/15/384 | 867,025 | 884,471 | ||||||
2013-1, 6.35% due 10/15/384 | 173,405 | 177,589 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/424 | 1,038,840 | 1,050,664 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/424 | 954,500 | 957,846 | ||||||
ECAF I Ltd. | ||||||||
2015-1A, 4.95% due 06/15/224 | 924,112 | 925,177 | ||||||
Rise Ltd. | ||||||||
2014-1A, 4.74% due 02/12/39 | 754,221 | 762,706 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/241,4 | 787,907 | 752,451 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/404 | 740,928 | 740,683 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/483,4 | 625,417 | 626,430 | ||||||
Diamond Head Aviation Ltd. | ||||||||
2015-1, 3.81% due 07/14/284 | 567,648 | 566,545 | ||||||
AABS Ltd. | ||||||||
2013-1 A, 4.87% due 01/10/38 | 243,810 | 246,217 | ||||||
Total Transport-Aircraft | 17,467,207 | |||||||
Whole Business - 2.3% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/474 | 997,500 | 1,019,126 | ||||||
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/471,4 | 997,500 | 999,365 | ||||||
2017-1A, 3.08% due 07/25/474 | 997,500 | 986,548 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/464 | 1,925,625 | 2,023,274 | ||||||
2016-1A, 3.83% due 05/25/464 | 493,750 | 500,450 | ||||||
Wendys Funding LLC | ||||||||
2015-1A, 4.50% due 06/15/454 | 1,466,250 | 1,499,944 | ||||||
Jimmy Johns Funding LLC | ||||||||
2017-1A, 3.61% due 07/30/474 | 1,097,250 | 1,101,474 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/274 | 681,556 | 680,463 | ||||||
Total Whole Business | 8,810,644 | |||||||
Collateralized Debt Obligations - 1.5% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/354 | 3,750,000 | 3,716,885 | ||||||
2016-3A, 3.85% due 10/28/334 | 1,000,000 | 994,746 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/381,4 | 593,289 | 565,741 | ||||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/511,3,4 | 464,814 | 445,662 | ||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/411,4 | 266,229 | 265,821 | ||||||
Total Collateralized Debt Obligations | 5,988,855 | |||||||
Net Lease - 1.5% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/474 | 2,980,000 | 3,021,688 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 2,840,218 | 2,810,484 | ||||||
Total Net Lease | 5,832,172 | |||||||
Transport-Container - 1.2% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/424 | 2,691,035 | 2,692,186 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/284 | 960,000 | 956,692 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.3% (continued) | ||||||||
Transport-Container - 1.2% (continued) | ||||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/424 | 938,750 | $ | 944,325 | |||||
Total Transport-Container | 4,593,203 | |||||||
Automotive - 0.7% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/214 | 1,700,000 | 1,704,972 | ||||||
Hertz Vehicle Financing LLC | ||||||||
2016-4A, 2.65% due 07/25/224 | 1,000,000 | 981,705 | ||||||
Total Automotive | 2,686,677 | |||||||
Single Family Residence - 0.2% | ||||||||
CoreVest American Finance 2017-1 Trust | ||||||||
2017-1, 3.36% due 10/15/494 | 1,000,000 | 994,502 | ||||||
Insurance - 0.1% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/344 | 544,500 | 544,397 | ||||||
Diversified Payment Rights - 0.1% | ||||||||
CIC Receivables Master Trust | ||||||||
REGD, 4.89% due 10/07/21††† | 225,965 | 233,381 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $142,651,042) | 140,788,447 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% | ||||||||
Government Agency - 14.3% | ||||||||
Fannie Mae | ||||||||
3.03% due 02/01/30 | 3,600,000 | 3,602,250 | ||||||
2.94% due 10/01/32 | 2,592,643 | 2,561,825 | ||||||
3.11% due 04/01/30 | 1,997,660 | 2,015,886 | ||||||
3.09% due 10/01/29 | 2,000,000 | 2,008,213 | ||||||
3.17% due 01/01/30 | 1,550,000 | 1,577,038 | ||||||
3.13% due 01/01/30 | 1,500,000 | 1,517,771 | ||||||
3.01% due 12/01/27 | 1,500,000 | 1,509,943 | ||||||
3.00% due 12/01/29 | 1,500,000 | 1,497,838 | ||||||
2.86% due 09/01/29 | 1,450,000 | 1,431,558 | ||||||
3.12% due 10/01/32 | 1,200,000 | 1,191,372 | ||||||
3.23% due 01/01/30 | 1,000,000 | 1,021,667 | ||||||
3.19% due 02/01/30 | 1,000,000 | 1,021,356 | ||||||
3.31% due 01/01/33 | 1,000,000 | 1,019,602 | ||||||
3.05% due 01/01/30††† | 1,000,000 | 1,004,521 | ||||||
2.96% due 11/01/29 | 900,000 | 892,617 | ||||||
3.08% due 10/01/32 | 850,000 | 849,982 | ||||||
2.90% due 11/01/29 | 850,000 | 837,788 | ||||||
3.14% due 09/01/32 | 650,000 | 648,808 | ||||||
2.99% due 09/01/29 | 650,000 | 647,610 | ||||||
2.82% due 10/01/29 | 550,000 | 542,346 | ||||||
3.05% due 10/01/29 | 500,000 | 500,279 | ||||||
3.22% due 01/01/30 | 450,000 | 460,455 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2017-KIR3, 3.28% due 08/25/27 | 4,100,000 | 4,227,708 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 3,500,000 | 3,500,971 | ||||||
2017-K070, 3.30% (WAC) due 11/25/271 | 3,000,000 | 3,103,185 | ||||||
2017-KW03, 3.02% due 06/25/27 | 3,000,000 | 3,013,090 | ||||||
2017-K062, 3.51% due 12/25/26 | 1,100,000 | 1,145,405 | ||||||
2017-K066, 3.20% due 06/25/27 | 1,000,000 | 1,021,437 | ||||||
2017-K067, 3.28% due 08/25/27 | 600,000 | 614,638 | ||||||
Seasoned Credit Risk Transfer Trust Series 2017-1 | ||||||||
2017-4, 2.25% due 06/25/57 | 2,000,000 | 1,992,688 | ||||||
2017-4, 3.50% due 06/25/57 | 1,800,000 | 1,839,445 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 2,500,000 | 2,472,888 | ||||||
2017-M8, 3.06% (WAC) due 05/25/271 | 750,000 | 758,875 | ||||||
Freddie Mac Seasoned Credit Risk Transfer | ||||||||
2017-3, 3.00% due 07/25/56 | 2,301,663 | 2,259,377 | ||||||
Seasoned Credit Risk Transfer Trust Series | ||||||||
2017-3, 2.25% due 07/25/56 | 976,357 | 966,463 | ||||||
Total Government Agency | 55,276,895 | |||||||
Residential Mortgage Backed Securities - 8.4% | ||||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/361 | 3,577,589 | 3,486,158 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued) | ||||||||
Residential Mortgage Backed Securities - 8.4% (continued) | ||||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/478 | 10,563,064 | $ | 2,137,966 | |||||
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/461 | 1,074,658 | 1,039,571 | ||||||
GSAA Home Equity Trust | ||||||||
2005-6, 1.98% (1 Month USD LIBOR + 0.43%) due 06/25/351 | 3,150,000 | 2,889,140 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-5, 2.15% (1 Month USD LIBOR + 0.60%) due 02/25/571,4 | 1,146,305 | 1,147,704 | ||||||
2016-1, 2.75% (WAC) due 02/25/551,4 | 936,049 | 936,273 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/361 | 2,143,376 | 2,016,068 | ||||||
Deephaven Residential Mortgage Trust 2017-3 | ||||||||
2017-3A, 2.58% (WAC) due 10/25/471,4 | 1,897,989 | 1,897,871 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 2.27% (1 Month USD LIBOR + 0.72%) due 01/25/361 | 1,431,975 | 1,416,702 | ||||||
Banc of America Funding Trust | ||||||||
2015-R4, 1.50% (1 Month USD LIBOR + 0.17%) due 01/27/351,4 | 718,013 | 680,942 | ||||||
2014-R7, 1.69% (1 Month USD LIBOR + 0.14%) due 09/26/361,4 | 621,472 | 601,345 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 1.54% (1 Month USD LIBOR + 0.22%) due 04/25/371 | 1,223,449 | 1,211,377 | ||||||
Angel Oak Mortgage Trust LLC 2015-1 | ||||||||
2017-3, 2.71% (WAC) due 11/25/47†††,1,4 | 1,169,167 | 1,166,537 | ||||||
CSMC Series | ||||||||
2015-12R, 1.83% (1 Month USD LIBOR + 0.50%) due 11/30/371,4 | 1,118,409 | 1,115,103 | ||||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Series | ||||||||
2005-WHQ3, 2.50% (1 Month USD LIBOR + 0.95%) due 06/25/351 | 1,000,000 | 1,000,869 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2006-BC4, 1.72% (1 Month USD LIBOR + 0.17%) due 12/25/361 | 1,026,462 | 992,199 | ||||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/461 | 1,178,523 | 954,834 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/461 | 2,041,903 | 900,398 | ||||||
CIM Trust | ||||||||
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/571,4 | 870,748 | 879,803 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2007-OA2, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/471 | 793,431 | 732,401 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/371,4 | 724,471 | 728,911 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 2.90% (WAC) due 11/25/331 | 652,741 | 626,108 | ||||||
Stanwich Mortgage Loan Company LLC | ||||||||
2017-NPA1, 3.60% due 03/16/224 | 600,266 | 602,990 | ||||||
American Home Mortgage Assets Trust | ||||||||
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/471 | 934,548 | 596,481 | ||||||
GCAT LLC | ||||||||
2017-1, 3.38% due 03/25/474 | 554,169 | 553,830 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/461 | 554,101 | 467,132 | ||||||
VOLT LIV LLC | ||||||||
2017-NPL1, 3.50% due 02/25/474 | 456,588 | 457,248 | ||||||
Stanwich Mortgage Loan Co. | ||||||||
2016-NPA1, 3.84% (WAC) due 10/16/461,4 | 452,778 | 449,829 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued) | ||||||||
Residential Mortgage Backed Securities - 8.4% (continued) | ||||||||
NRPL Trust | ||||||||
2015-1A, 3.88% due 11/01/544 | 394,213 | $ | 393,739 | |||||
Bayview Opportunity Master Fund IVb Trust | ||||||||
2017-RN1, 3.60% (WAC) due 02/28/321,4 | 302,603 | 302,610 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 176,669 | 187,234 | ||||||
Total Residential Mortgage Backed Securities | 32,569,373 | |||||||
Commercial Mortgage Backed Securities - 5.1% | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-SMP, 2.23% (1 Month USD LIBOR + 0.75%) due 12/15/221,4 | 2,000,000 | 2,000,000 | ||||||
2016-C32, 1.35% (WAC) due 01/15/591 | 6,353,533 | 493,022 | ||||||
2016-NXS5, 1.55% (WAC) due 01/15/591 | 4,921,657 | 402,915 | ||||||
2016-C37, 1.03% (WAC) due 12/15/491 | 3,857,766 | 213,634 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR26, 4.49% (WAC) due 10/10/481 | 1,217,000 | 1,181,940 | ||||||
2015-CR26, 1.04% (WAC) due 10/10/481 | 10,045,911 | 580,457 | ||||||
Hospitality Mortgage Trust | ||||||||
2017-HIT, 2.09% (1 Month USD LIBOR + 0.85%) due 05/08/301,4 | 1,400,000 | 1,401,749 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/294 | 1,250,000 | 1,376,558 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.66% (WAC) due 08/15/491 | 7,634,837 | 739,942 | ||||||
2017-H1, 1.46% (WAC) due 06/15/501 | 4,982,963 | 471,867 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.02% (WAC) due 10/10/481 | 9,872,907 | 1,162,192 | ||||||
GAHR Commercial Mortgage Trust | ||||||||
2015-NRF, 3.38% (WAC) due 12/15/341,4 | 1,000,000 | 1,006,830 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2014-C19, 4.75% due 12/15/46†††,4 | 990,347 | 1,006,106 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2014-CBM, 3.43% (1 Month USD LIBOR + 1.95%) due 10/15/291,4 | 1,000,000 | 1,000,001 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 2.83% (1 Month USD LIBOR + 1.35%) due 07/15/321,4 | 1,000,000 | 982,103 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.16% (WAC) due 08/15/501 | 11,971,329 | 969,858 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.65% (1 Month USD LIBOR + 0.17%) due 04/16/351,4 | 973,539 | 946,229 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-GC37, 1.80% (WAC) due 04/10/491 | 3,811,317 | 430,666 | ||||||
2016-C2, 1.79% (WAC) due 08/10/261 | 2,479,810 | 291,946 | ||||||
2016-P5, 1.55% (WAC) due 10/10/491 | 1,981,085 | 187,481 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.70% (WAC) due 06/15/491 | 8,874,671 | 814,572 | ||||||
LSTAR Commercial Mortgage Trust | ||||||||
2014-2, 5.13% (WAC) due 01/20/411,4 | 500,000 | 502,259 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP5, 1.11% (WAC) due 03/15/501 | 6,960,014 | 481,914 | ||||||
BANK | ||||||||
2017-BNK4, 1.46% (WAC) due 05/15/501 | 4,974,325 | 474,821 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.07% (WAC) due 01/10/481 | 5,904,834 | 393,616 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.44% (WAC) due 08/10/491 | 2,575,515 | 235,808 | ||||||
Total Commercial Mortgage Backed Securities | 19,748,486 | |||||||
Military Housing - 2.3% | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/523,4 | 1,503,394 | 1,700,341 | ||||||
2003-PRES, 6.24% due 10/10/414 | 1,381,681 | 1,554,828 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 30.1% (continued) | ||||||||
Military Housing - 2.3% (continued) | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 12.43% (WAC) due 11/25/551,4 | 2,639,070 | $ | 2,970,603 | |||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/504 | 1,268,085 | 1,272,570 | ||||||
Capmark Military Housing Trust | ||||||||
2007-ROBS, 6.06% due 10/10/523,4 | 477,783 | 500,514 | ||||||
2007-AETC, 5.75% due 02/10/523,4 | 332,984 | 337,665 | ||||||
HP Communities LLC | ||||||||
5.78% due 03/15/463 | 500,000 | 551,244 | ||||||
Total Military Housing | 8,887,765 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $115,939,148) | 116,482,519 |
U.S. GOVERNMENT SECURITIES†† - 9.4% | ||||||||
U.S. Treasury Bond | ||||||||
due 11/15/469 | 45,922,000 | 20,522,138 | ||||||
due 11/15/449 | 33,465,600 | 15,887,031 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $34,658,766) | 36,409,169 |
CORPORATE BONDS†† - 6.4% | ||||||||
Financial - 4.8% | ||||||||
Station Place Securitization Trust | ||||||||
2.19% (1 Month USD LIBOR + 0.90%) due 07/24/181,4 | 3,300,000 | 3,300,000 | ||||||
2.30% (1 Month USD LIBOR + 0.75%) due 08/24/181,4 | 1,300,000 | 1,300,000 | ||||||
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/491,4 | 333,333 | 333,457 | ||||||
Bank of America Corp. | ||||||||
6.30% 2,10 | 1,925,000 | 2,175,250 | ||||||
Citigroup, Inc. | ||||||||
5.95% 2,10 | 1,000,000 | 1,065,000 | ||||||
5.90% 2,10 | 500,000 | 532,500 | ||||||
6.25% 2,10 | 450,000 | 496,350 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 1,460,000 | 1,512,847 | ||||||
Station Place Securitization Trust Series | ||||||||
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/181,4 | 1,500,000 | 1,500,000 | ||||||
KeyCorp | ||||||||
5.00% 2,10 | 1,045,000 | 1,076,350 | ||||||
Aurora Military Housing LLC | ||||||||
6.89% due 01/15/47†††,4 | 750,000 | 950,178 | ||||||
Hospitality Properties Trust | ||||||||
5.25% due 02/15/26 | 849,000 | 911,844 | ||||||
MetLife, Inc. | ||||||||
10.75% due 08/01/39 | 500,000 | 836,250 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/334,10 | 475,000 | 502,906 | ||||||
BBC Military Housing-Navy Northeast LLC | ||||||||
6.30% due 10/15/49††† | 415,000 | 457,091 | ||||||
Pacific Northwest Communities LLC | ||||||||
5.91% due 06/15/503 | 400,000 | 438,184 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.43% due 12/01/503,4 | 376,361 | 381,510 | ||||||
JPMorgan Chase & Co. | ||||||||
6.00% 2,10 | 349,165 | 375,370 | ||||||
ACC Group Housing LLC | ||||||||
6.35% due 07/15/543 | 300,000 | 361,449 | ||||||
Wells Fargo & Co. | ||||||||
5.90% 2,10 | 157,027 | 167,972 | ||||||
Total Financial | 18,674,508 | |||||||
Basic Materials - 0.7% | ||||||||
Yamana Gold, Inc. | ||||||||
4.95% due 07/15/24 | 1,485,000 | 1,553,510 | ||||||
BHP Billiton Finance USA Ltd. | ||||||||
6.75% due 10/19/754,10 | 800,000 | 934,072 | ||||||
Total Basic Materials | 2,487,582 | |||||||
Consumer, Non-cyclical - 0.5% | ||||||||
Offutt AFB America First Community LLC | ||||||||
5.46% due 09/01/504 | 1,911,815 | 2,054,557 | ||||||
Consumer, Cyclical - 0.2% | ||||||||
Northern Group Housing LLC | ||||||||
6.80% due 08/15/533 | 600,000 | 749,121 | ||||||
Energy - 0.1% | ||||||||
Hess Corp. | ||||||||
7.30% due 08/15/31 | 300,000 | 363,826 | ||||||
Communications - 0.1% | ||||||||
SFR Group S.A. | ||||||||
7.38% due 05/01/264 | 350,000 | 359,188 | ||||||
Total Corporate Bonds | ||||||||
(Cost $23,575,742) | 24,688,782 |
FEDERAL AGENCY BONDS†† - 3.6% | ||||||||
Fannie Mae Principal Strips | ||||||||
due 05/15/309 | 3,150,000 | 2,171,770 | ||||||
due 05/15/299,11 | 1,750,000 | 1,248,622 | ||||||
due 01/15/309 | 1,000,000 | 698,560 | ||||||
Total Fannie Mae Principal Strips | 4,118,952 | |||||||
Freddie Mac Principal Strips | ||||||||
due 03/15/319 | 2,950,000 | 1,975,814 | ||||||
due 07/15/329 | 2,700,000 | 1,727,614 | ||||||
Total Freddie Mac Principal Strips | 3,703,428 | |||||||
Freddie Mac11 | ||||||||
due 12/14/299 | 2,900,000 | 2,033,256 | ||||||
due 01/02/349 | 850,000 | 516,068 | ||||||
Total Freddie Mac | 2,549,324 | |||||||
Freddie Mac Strips | ||||||||
due 09/15/299 | 2,600,000 | 1,841,538 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 3.6% (continued) | ||||||||
Tennessee Valley Authority | ||||||||
5.38% due 04/01/56 | 600,000 | $ | 851,835 | |||||
4.25% due 09/15/65 | 700,000 | 827,576 | ||||||
Total Tennessee Valley Authority | 1,679,411 | |||||||
Total Federal Agency Bonds | ||||||||
(Cost $13,889,267) | 13,892,653 |
FOREIGN GOVERNMENT DEBT†† - 2.0% | |||||||||
Republic of France | |||||||||
due 01/31/189 | EUR | 6,510,000 | 7,815,163 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $7,676,789) | 7,815,163 |
SENIOR FLOATING RATE INTERESTS††,1 - 1.8% | ||||||||
Technology - 0.7% | ||||||||
Misys Ltd. | ||||||||
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24 | 1,246,875 | 1,249,905 | ||||||
Internet Brands, Inc. | ||||||||
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24 | 574,271 | 575,563 | ||||||
Epicor Software | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22 | 564,636 | 565,647 | ||||||
EIG Investors Corp. | ||||||||
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23 | 250,542 | 251,952 | ||||||
Total Technology | 2,643,067 | |||||||
Communications - 0.5% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 1,563,830 | 1,489,548 | ||||||
Proquest LLC | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21 | 489,842 | 495,662 | ||||||
Total Communications | 1,985,210 | |||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23 | 691,250 | 692,114 | ||||||
DJO Finance LLC | ||||||||
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20 | 492,443 | 485,145 | ||||||
NES Global Talent | ||||||||
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19 | 113,942 | 102,548 | ||||||
American Tire Distributors, Inc. | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21 | 1,329 | 1,338 | ||||||
Total Consumer, Non-cyclical | 1,281,145 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
Petco Animal Supplies, Inc. | ||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23 | 1,181,955 | 889,055 | ||||||
Financial - 0.0% | ||||||||
American Stock Transfer & Trust | ||||||||
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20 | 93,417 | 93,573 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $7,211,486) | 6,892,050 |
FEDERAL AGENCY DISCOUNT NOTES†† - 1.5% | ||||||||
Federal Home Loan Bank12 | ||||||||
1.25% due 01/18/189,13 | 6,000,000 | 5,996,444 | ||||||
Total Federal Agency Discount Notes | ||||||||
(Cost $5,996,444) | 5,996,444 |
MUNICIPAL BONDS†† - 1.2% | ||||||||
California - 0.6% | ||||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/419 | 1,540,000 | 630,769 | ||||||
due 08/01/469 | 750,000 | 247,590 | ||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/399 | 1,410,000 | 610,417 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/489 | 1,000,000 | 280,230 | ||||||
Total California | 1,769,006 | |||||||
Ohio - 0.4% | ||||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
8.08% due 02/15/50 | 1,030,000 | 1,755,377 | ||||||
Illinois - 0.2% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 500,000 | 572,640 | ||||||
5.10% due 06/01/33 | 500,000 | 540,890 | ||||||
Total Illinois | 1,113,530 | |||||||
Total Municipal Bonds | ||||||||
(Cost $4,320,073) | 4,637,913 |
FEDERAL AGENCY NOTES†† - 0.3% | ||||||||
Fannie Mae11 | ||||||||
3.12% due 01/01/30 | 1,000,000 | 1,011,528 | ||||||
Total Federal Agency Notes | ||||||||
(Cost $1,010,859) | 1,011,528 |
COMMERCIAL PAPER†† - 7.2% | ||||||||
Hewlett-Packard Co. | ||||||||
1.69% due 01/16/1813 | 6,000,000 | 5,995,775 | ||||||
Rogers Communications, Inc. | ||||||||
1.80% due 01/03/1813 | 5,500,000 | 5,499,450 |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COMMERCIAL PAPER†† - 7.2% (continued) | ||||||||
Marriott International, Inc. | ||||||||
1.50% due 01/09/1813 | 3,000,000 | $ | 2,999,000 | |||||
1.57% due 01/22/1813 | 2,000,000 | 1,998,168 | ||||||
Total Marriott International, Inc. | 4,997,168 | |||||||
American Water Capital Corp. | ||||||||
1.90% due 01/10/1813 | 3,500,000 | 3,498,338 | ||||||
Molex Electronic Technologies | ||||||||
2.05% due 01/24/1813 | 3,000,000 | 2,996,071 | ||||||
Bemis Company, Inc. | ||||||||
1.85% due 01/08/1813 | 2,900,000 | 2,898,957 | ||||||
Waste Management, Inc. | ||||||||
1.66% due 01/04/1813 | 2,000,000 | 1,999,683 | ||||||
Total Commercial Paper | ||||||||
(Cost $27,885,442) | 27,885,442 | |||||||
Total Investments - 101.5% | ||||||||
(Cost $392,674,195) | $ | 393,205,439 | ||||||
Other Assets & Liabilities, net - (1.5)% | (5,811,053 | ) | ||||||
Total Net Assets - 100.0% | $ | 387,394,386 |
CENTRALLY CLEARED INTEREST RATE SWAPS†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Market Value | Value and Unrealized Gain (Loss) | |||||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.24 | % | Semiannually | 08/11/27 | $ | (39,600,000 | ) | $ | 342,866 | $ | 342,866 | ||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.67 | % | Semiannually | 08/16/20 | (29,400,000 | ) | 136,571 | 136,571 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.90 | % | Semiannually | 08/11/22 | (12,900,000 | ) | 111,441 | 111,441 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3 Month USD-LIBOR | 1.71 | % | Semiannually | 08/11/20 | (7,600,000 | ) | 79,290 | 79,290 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3 Month USD LIBOR | 1.90 | % | Semiannually | 09/07/24 | (2,900,000 | ) | 73,399 | 73,399 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.07 | % | Semiannually | 05/26/24 | (4,590,000 | ) | 61,717 | 61,717 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.17 | % | Semiannually | 08/22/27 | (2,300,000 | ) | 48,162 | 48,162 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3 Month USD LIBOR | 2.03 | % | Semiannually | 08/18/24 | (2,500,000 | ) | 41,942 | 41,942 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.19 | % | Semiannually | 08/15/27 | (2,200,000 | ) | 41,184 | 41,184 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.15 | % | Semiannually | 08/21/27 | (1,500,000 | ) | 32,783 | 32,783 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.24 | % | Semiannually | 08/17/27 | (2,000,000 | ) | 29,440 | 29,440 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.99 | % | Semiannually | 08/22/24 | (7,700,000 | ) | 12,394 | 12,394 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.59 | % | Semiannually | 11/13/47 | (1,900,000 | ) | (8,619 | ) | (8,619 | ) | |||||||||||||||
$ | 1,002,570 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† | ||||||||||||||||||||||
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation | ||||||||||||||||
Goldman Sachs | 1,003,000 | EUR | 01/10/18 | $ | 1,184,915 | $ | 1,203,967 | $ | 19,052 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Depreciation | ||||||||||||||||
J.P. Morgan | 1,003,000 | EUR | 01/10/18 | 1,186,534 | 1,203,967 | (17,433 | ) | |||||||||||||||
Goldman Sachs | 6,510,000 | EUR | 01/31/18 | 7,717,279 | 7,826,215 | (108,936 | ) | |||||||||||||||
$ | (126,369 | ) | ||||||||||||||||||||
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs, unless otherwise noted — See Note 3. |
1 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Perpetual maturity. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $9,072,115 (cost $10,475,878), or 2.3% of total net assets — See Note 8. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $178,799,799 (cost $180,832,416), or 46.2% of total net assets. |
5 | Affiliated issuer. |
6 | Rate indicated is the 7 day yield as of December 31, 2017. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
8 | Security is an interest-only strip. Rate indicated is effective yield at December 31, 2017. |
9 | Zero coupon rate security. |
10 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
11 | On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm. |
12 | The issuer operates under a Congressional charter; its securities are neither issued nor guaranteed by the U.S. Government. |
13 | Rate indicated is the effective yield at the time of purchase. |
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
WAC — Weighted Average Coupon
CMT — Constant Maturity Treasury
EUR — Euro
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Asset Backed Securities | $ | — | $ | 140,555,066 | $ | — | $ | 233,381 | $ | 140,788,447 | ||||||||||
Collateralized Mortgage Obligations | — | 113,305,355 | — | 3,177,164 | 116,482,519 | |||||||||||||||
Commercial Paper | — | 27,885,442 | — | — | 27,885,442 | |||||||||||||||
Common Stocks | 26,125 | — | — | — | 26,125 | |||||||||||||||
Corporate Bonds | — | 23,281,513 | — | 1,407,269 | 24,688,782 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | 19,052 | — | 19,052 | |||||||||||||||
Federal Agency Bonds | — | 13,892,653 | — | — | 13,892,653 | |||||||||||||||
Federal Agency Discount Notes | — | 5,996,444 | — | — | 5,996,444 | |||||||||||||||
Federal Agency Notes | — | 1,011,528 | — | — | 1,011,528 | |||||||||||||||
Foreign Government Debt | — | 7,815,163 | — | — | 7,815,163 | |||||||||||||||
Interest Rate Swaps | — | — | 1,011,189 | — | 1,011,189 | |||||||||||||||
Money Market Fund | 1,051,485 | — | — | — | 1,051,485 | |||||||||||||||
Municipal Bonds | — | 4,637,913 | — | — | 4,637,913 | |||||||||||||||
Mutual Funds | 2,413,762 | — | — | — | 2,413,762 | |||||||||||||||
Preferred Stocks | — | 311,455 | — | 2,902,502 | 3,213,957 | |||||||||||||||
Senior Floating Rate Interests | — | 6,892,050 | — | — | 6,892,050 | |||||||||||||||
U.S. Government Securities | — | 36,409,169 | — | — | 36,409,169 | |||||||||||||||
Total Assets | $ | 3,491,372 | $ | 379,970,698 | $ | 1,030,241 | $ | 7,720,316 | $ | 394,235,680 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | — | $ | 126,368 | $ | — | $ | 126,368 | ||||||||||
Interest Rate Swaps Agreements | — | — | 8,619 | — | 8,619 | |||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 134,987 | $ | — | $ | 134,987 |
* Other financial instruments includes forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end. |
Investment Grade Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2017 | Valuation Technique | Unobservable Inputs | Input Range | |||||
Assets: | |||||||||
Asset Backed Securities | $ | 233,381 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | |||||
Collateralized Mortgage Obligations | 3,177,164 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | ||||||
Corporate Bonds | 1,407,269 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | ||||||
Federal Agency Notes | 1,011,528 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | ||||||
Preferred Stocks | 2,902,502 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | ||||||
Total Assets | $ | 8,731,844 |
Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Fund.
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were $1,700,341 transferred between levels. |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:
Assets | ||||||||||||||||||||||||
Collateralized Mortgage Obligations | Federal Agency Notes | Asset-Backed Securities | Preferred Stocks | Corporate Bonds | Total Assets | |||||||||||||||||||
Beginning Balance | $ | 3,510,034 | $ | - | $ | 245,278 | $ | 2,865,891 | $ | 1,371,562 | $ | 7,992,765 | ||||||||||||
Purchases/Receipts | 1,343,750 | 1,010,859 | - | - | - | 2,354,609 | ||||||||||||||||||
Sales, maturities and paydowns/Fundings | (6,765 | ) | - | (12,717 | ) | - | (4,091 | ) | (23,573 | ) | ||||||||||||||
Total realized gains or losses included in earnings | - | - | - | - | - | - | ||||||||||||||||||
Total change in unrealized gains or losses included in earnings | 30,486 | 669 | 820 | 36,611 | 39,798 | 108,384 | ||||||||||||||||||
Transfers into Level 3 | - | - | - | - | - | - | ||||||||||||||||||
Transfers out of Level 3 | (1,700,341 | ) | - | - | - | - | (1,700,341 | ) | ||||||||||||||||
Ending Balance | $ | 3,177,164 | $ | 1,011,528 | $ | 233,381 | $ | 2,902,502 | $ | 1,407,269 | $ | 8,731,844 | ||||||||||||
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017 | $ | 3,670 | $ | 668 | $ | 820 | $ | 36,612 | $ | 36,023 | $ | 77,793 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: |
Security Name | Value 09/30/17 | Additions | Reductions | Realized Loss | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | ||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class | $ | – | $ | 4,426,655 | $ | (2,000,000 | ) | $ | (4,608 | ) | $ | (8,285 | ) | $ | 2,413,762 | 92,801 | $ | 26,410 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% | ||||||||
Financial - 29.8% | ||||||||
JPMorgan Chase & Co. | 23,403 | $ | 2,502,718 | |||||
Berkshire Hathaway, Inc. — Class B* | 11,038 | 2,187,952 | ||||||
Bank of America Corp. | 67,490 | 1,992,305 | ||||||
Citigroup, Inc. | 22,081 | 1,643,047 | ||||||
Wells Fargo & Co. | 23,115 | 1,402,387 | ||||||
T. Rowe Price Group, Inc. | 7,844 | 823,071 | ||||||
BB&T Corp. | 16,038 | 797,410 | ||||||
Zions Bancorporation | 15,175 | 771,345 | ||||||
SunTrust Banks, Inc. | 11,705 | 756,026 | ||||||
E*TRADE Financial Corp.* | 13,072 | 647,979 | ||||||
Allstate Corp. | 6,063 | 634,857 | ||||||
Unum Group | 10,634 | 583,700 | ||||||
Welltower, Inc. REIT | 8,467 | 539,940 | ||||||
Charles Schwab Corp. | 10,258 | 526,953 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 26,043 | 510,703 | ||||||
Liberty Property Trust REIT | 10,615 | 456,551 | ||||||
Morgan Stanley | 8,519 | 446,992 | ||||||
Host Hotels & Resorts, Inc. REIT | 21,622 | 429,197 | ||||||
Omega Healthcare Investors, Inc. REIT | 15,231 | 419,462 | ||||||
Assured Guaranty Ltd. | 11,627 | 393,807 | ||||||
KeyCorp | 17,002 | 342,930 | ||||||
Regions Financial Corp. | 19,250 | 332,640 | ||||||
American International Group, Inc. | 5,449 | 324,651 | ||||||
Federated Investors, Inc. — Class B | 7,699 | 277,780 | ||||||
Loews Corp. | 4,763 | 238,293 | ||||||
Equity Commonwealth REIT* | 6,130 | 187,026 | ||||||
Rayonier, Inc. REIT | 5,647 | 178,615 | ||||||
Hartford Financial Services Group, Inc. | 1,938 | 109,071 | ||||||
Total Financial | 20,457,408 | |||||||
Consumer, Non-cyclical - 18.3% | ||||||||
Pfizer, Inc. | 33,904 | 1,228,003 | ||||||
Johnson & Johnson | 8,480 | 1,184,826 | ||||||
Merck & Company, Inc. | 18,333 | 1,031,598 | ||||||
Procter & Gamble Co. | 9,976 | 916,595 | ||||||
Hormel Foods Corp. | 18,163 | 660,952 | ||||||
Tyson Foods, Inc. — Class A | 7,904 | 640,777 | ||||||
Express Scripts Holding Co.* | 7,994 | 596,672 | ||||||
HCA Healthcare, Inc.* | 6,588 | 578,690 | ||||||
Bunge Ltd. | 8,567 | 574,674 | ||||||
United Therapeutics Corp.* | 3,707 | 548,451 | ||||||
Zimmer Biomet Holdings, Inc. | 3,805 | 459,149 | ||||||
UnitedHealth Group, Inc. | 2,051 | 452,163 | ||||||
Archer-Daniels-Midland Co. | 11,173 | 447,814 | ||||||
Quest Diagnostics, Inc. | 4,537 | 446,849 | ||||||
DaVita, Inc.* | 5,093 | 367,969 | ||||||
Philip Morris International, Inc. | 3,338 | 352,660 | ||||||
AmerisourceBergen Corp. — Class A | 3,822 | 350,936 | ||||||
Humana, Inc. | 1,394 | 345,810 | ||||||
Medtronic plc | 3,728 | 301,036 | ||||||
Post Holdings, Inc.* | 3,441 | 272,630 | ||||||
TreeHouse Foods, Inc.* | 4,777 | 236,270 | ||||||
JM Smucker Co. | 1,604 | 199,281 | ||||||
Ingredion, Inc. | 1,421 | 198,656 | ||||||
Western Union Co. | 8,376 | 159,228 | ||||||
Total Consumer, Non-cyclical | 12,551,689 | |||||||
Consumer, Cyclical - 10.4% | ||||||||
Wal-Mart Stores, Inc. | 13,463 | 1,329,471 | ||||||
Southwest Airlines Co. | 11,939 | 781,407 | ||||||
Lear Corp. | 3,679 | 649,932 | ||||||
DR Horton, Inc. | 10,840 | 553,599 | ||||||
Goodyear Tire & Rubber Co. | 16,221 | 524,101 | ||||||
CVS Health Corp. | 6,851 | 496,697 | ||||||
Target Corp. | 7,523 | 490,876 | ||||||
JetBlue Airways Corp.* | 21,229 | 474,256 | ||||||
PVH Corp. | 3,280 | 450,049 | ||||||
Carnival Corp. | 6,345 | 421,118 | ||||||
PACCAR, Inc. | 5,153 | 366,275 | ||||||
MGM Resorts International | 10,869 | 362,916 | ||||||
Lowe's Companies, Inc. | 2,062 | 191,642 | ||||||
Total Consumer, Cyclical | 7,092,339 | |||||||
Energy - 9.8% | ||||||||
Chevron Corp. | 14,694 | 1,839,542 | ||||||
Exxon Mobil Corp. | 18,875 | 1,578,705 | ||||||
Marathon Oil Corp. | 39,981 | 676,878 | ||||||
Kinder Morgan, Inc. | 36,145 | 653,140 | ||||||
Hess Corp. | 10,503 | 498,577 | ||||||
Diamondback Energy, Inc.* | 3,347 | 422,559 | ||||||
Concho Resources, Inc.* | 2,644 | 397,182 | ||||||
Whiting Petroleum Corp.* | 12,796 | 338,838 | ||||||
Valero Energy Corp. | 3,358 | 308,634 | ||||||
Total Energy | 6,714,055 | |||||||
Industrial - 8.8% | ||||||||
WestRock Co. | 12,721 | 804,095 | ||||||
Corning, Inc. | 20,220 | 646,837 | ||||||
Owens Corning | 6,735 | 619,216 | ||||||
Republic Services, Inc. — Class A | 8,692 | 587,666 | ||||||
Crown Holdings, Inc.* | 9,105 | 512,156 | ||||||
Carlisle Companies, Inc. | 4,273 | 485,627 | ||||||
General Electric Co. | 26,811 | 467,852 | ||||||
Eagle Materials, Inc. | 3,594 | 407,200 | ||||||
Eaton Corporation plc | 4,622 | 365,184 | ||||||
Snap-on, Inc. | 1,873 | 326,464 | ||||||
Jabil, Inc. | 11,304 | 296,730 | ||||||
Timken Co. | 5,146 | 252,926 | ||||||
Honeywell International, Inc. | 1,555 | 238,475 | ||||||
Total Industrial | 6,010,428 | |||||||
Technology - 6.4% | ||||||||
Intel Corp. | 30,932 | 1,427,821 | ||||||
Xerox Corp. | 19,021 | 554,462 | ||||||
QUALCOMM, Inc. | 8,159 | 522,339 | ||||||
Apple, Inc. | 2,826 | 478,244 | ||||||
VMware, Inc. — Class A* | 2,972 | 372,451 | ||||||
Oracle Corp. | 7,552 | 357,059 | ||||||
CSRA, Inc. | 9,802 | 293,276 | ||||||
Qorvo, Inc.* | 4,000 | 266,400 | ||||||
NCR Corp.* | 4,081 | 138,713 | ||||||
Total Technology | 4,410,765 | |||||||
Utilities - 5.9% | ||||||||
Public Service Enterprise Group, Inc. | 14,367 | 739,900 | ||||||
Exelon Corp. | 18,280 | 720,415 | ||||||
Ameren Corp. | 10,541 | 621,814 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% (continued) | ||||||||
Utilities - 5.9% (continued) | ||||||||
UGI Corp. | 11,068 | $ | 519,642 | |||||
OGE Energy Corp. | 15,287 | 503,095 | ||||||
Edison International | 6,979 | 441,352 | ||||||
SCANA Corp. | 8,068 | 320,945 | ||||||
Duke Energy Corp. | 2,116 | 177,977 | ||||||
Total Utilities | 4,045,140 | |||||||
Basic Materials - 4.4% | ||||||||
Nucor Corp. | 9,897 | 629,251 | ||||||
Reliance Steel & Aluminum Co. | 6,421 | 550,858 | ||||||
DowDuPont, Inc. | 7,680 | 546,970 | ||||||
Cabot Corp. | 8,706 | 536,202 | ||||||
Steel Dynamics, Inc. | 12,114 | 522,477 | ||||||
Freeport-McMoRan, Inc.* | 13,123 | 248,812 | ||||||
Total Basic Materials | 3,034,570 | |||||||
Communications - 4.1% | ||||||||
Cisco Systems, Inc. | 30,723 | 1,176,691 | ||||||
AT&T, Inc. | 17,095 | 664,654 | ||||||
Verizon Communications, Inc. | 11,964 | 633,254 | ||||||
Time Warner, Inc. | 3,495 | 319,688 | ||||||
Total Communications | 2,794,287 | |||||||
Diversified - 0.6% | ||||||||
Leucadia National Corp. | 15,460 | 409,535 | ||||||
Total Common Stocks | ||||||||
(Cost $54,129,073) | 67,520,216 |
MONEY MARKET FUND† - 1.6% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%1 | 1,100,233 | 1,100,233 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,100,233) | 1,100,233 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $55,229,306) | $ | 68,620,449 | ||||||
Other Assets & Liabilities, net - (0.1)% | (40,479 | ) | ||||||
Total Net Assets - 100.0% | $ | 68,579,970 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc – Public Limited Company
REIT – Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 67,520,216 | $ | — | $ | — | $ | 67,520,216 | ||||||||
Money Market Fund | 1,100,233 | — | — | 1,100,233 | ||||||||||||
Total Assets | $ | 68,620,449 | $ | — | $ | — | $ | 68,620,449 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
MUTUAL FUNDS† - 2.6% | ||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class1 | 1,274,218 | $ | 33,142,418 | |||||
Guggenheim Strategy Fund II1 | 577,229 | 14,436,503 | ||||||
Guggenheim Strategy Fund I1 | 465,528 | 11,666,138 | ||||||
Guggenheim Strategy Fund III1 | 377,219 | 9,438,030 | ||||||
Total Mutual Funds | ||||||||
(Cost $68,629,367) | 68,683,089 |
MONEY MARKET FUND† - 2.6% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%2 | 68,766,131 | 68,766,131 | ||||||
Total Money Market Fund | ||||||||
(Cost $68,766,131) | 68,766,131 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 36.0% | ||||||||
Collateralized Loan Obligations - 28.1% | ||||||||
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust | ||||||||
2017-FL1, 2.36% (1 Month USD LIBOR +0.88%) due 09/15/343,4 | 34,400,000 | 34,360,269 | ||||||
West CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.27% (3 Month USD LIBOR +0.92%) due 07/18/263,4 | 24,000,000 | 24,041,614 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/293,4 | 23,800,000 | 23,756,585 | ||||||
Shackleton 2015-VIII CLO Ltd. | ||||||||
2017-8A, 2.28% (3 Month USD LIBOR +0.92%) due 10/20/273,4 | 23,000,000 | 23,010,420 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 2.62% (3 Month USD LIBOR + 1.27%) due 01/17/273,4 | 19,900,000 | 19,955,221 | ||||||
2013-4A, 4.10% (3 Month USD LIBOR + 2.75%) due 07/17/243,4 | 500,000 | 500,858 | ||||||
Venture XVI CLO Ltd. | ||||||||
2017-16A, 2.48% (3 Month USD LIBOR + 1.12%) due 04/15/263,4 | 20,000,000 | 20,003,658 | ||||||
CIFC Funding Ltd. | ||||||||
2017-3A, 2.31% (3 Month USD LIBOR +0.95%) due 07/22/263,4 | 14,500,000 | 14,514,811 | ||||||
2017-4A, 2.73% (3 Month USD LIBOR + 1.38%) due 10/17/263,4 | 5,000,000 | 5,009,550 | ||||||
Fortress Credit BSL II Ltd. | ||||||||
2017-2A, 2.51% (3 Month USD LIBOR + 1.15%) due 10/19/253,4 | 19,000,000 | 19,055,703 | ||||||
Fortress Credit Opportunities VII CLO Ltd. | ||||||||
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/283,4 | 17,000,000 | 17,060,224 | ||||||
Hunt CRE Ltd. | ||||||||
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/343,4 | 14,600,000 | 14,656,718 | ||||||
Oaktree EIF II Series A2 Ltd. | ||||||||
2017-A2, 2.57% (3 Month USD LIBOR + 1.15%) due 11/15/253,4 | 14,600,000 | 14,623,950 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/283,4 | 9,000,000 | 9,022,622 | ||||||
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/273,4 | 5,000,000 | 5,006,147 | ||||||
BSPRT 2017-FL2 Issuer Ltd. | ||||||||
2017-FL2, 2.30% (1 Month USD LIBOR +0.82%) due 10/15/343,4 | 13,500,000 | 13,454,905 | ||||||
TICP CLO Ltd. | ||||||||
2014-3A, 2.54% (3 Month USD LIBOR + 1.18%) due 01/20/273,4 | 13,350,000 | 13,384,031 | ||||||
Steele Creek CLO Ltd. | ||||||||
2017-1A, 2.77% (3 Month USD LIBOR + 1.33%) due 08/21/263,4 | 11,300,000 | 11,353,022 | ||||||
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/263,4 | 2,000,000 | 2,004,710 | ||||||
Vibrant CLO II Ltd. | ||||||||
2017-2A, 2.26% (3 Month USD LIBOR +0.90%) due 07/24/243,4 | 8,232,909 | 8,226,155 | ||||||
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/243,4 | 4,850,000 | 4,848,437 | ||||||
Vibrant CLO III Ltd. | ||||||||
2016-3A, 2.84% (3 Month USD LIBOR + 1.48%) due 04/20/263,4 | 8,800,000 | 8,894,179 | ||||||
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/263,4 | 4,000,000 | 4,016,143 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 2.25% (3 Month USD LIBOR +0.83%) due 11/17/273,4 | 12,000,000 | 11,998,271 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.31% (3 Month USD LIBOR +0.87%) due 11/21/273,4 | 12,000,000 | 11,984,170 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Collateralized Loan Obligations - 28.1% (continued) | ||||||||
KVK CLO Ltd. | ||||||||
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/263,4 | 5,600,000 | $ | 5,620,625 | |||||
2017-2A, 2.54% (3 Month USD LIBOR + 1.18%) due 07/15/263,4 | 5,000,000 | 5,004,668 | ||||||
2017-2A, 3.91% (3 Month USD LIBOR + 2.55%) due 07/15/263,4 | 1,000,000 | 999,386 | ||||||
2013-1A, due 01/15/284,5 | 750,000 | 329,681 | ||||||
Fortress Credit Opportunities V CLO Ltd. | ||||||||
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/263,4 | 5,200,000 | 5,228,205 | ||||||
2017-5A, 3.40% due 10/15/264 | 4,000,000 | 3,992,181 | ||||||
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/263,4 | 1,000,000 | 1,002,241 | ||||||
2017-5A, 4.50% (3 Month USD LIBOR + 3.15%) due 10/15/263,4 | 1,000,000 | 999,562 | ||||||
Figueroa CLO Ltd. | ||||||||
2017-2A, 2.88% (3 Month USD LIBOR + 1.25%) due 06/20/273,4 | 10,000,000 | 10,051,349 | ||||||
2013-1A, 4.19% (3 Month USD LIBOR + 2.75%) due 03/21/243,4 | 500,000 | 501,149 | ||||||
Jamestown CLO III Ltd. | ||||||||
2017-3A, 2.50% (3 Month USD LIBOR + 1.14%) due 01/15/263,4 | 9,400,000 | 9,413,064 | ||||||
PFP Ltd. | ||||||||
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/353,4 | 6,347,456 | 6,355,392 | ||||||
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/343,4 | 3,000,000 | 2,998,238 | ||||||
Resource Capital Corporation Ltd. | ||||||||
2017-CRE5, 2.28% (1 Month USD LIBOR +0.80%) due 07/15/343,4 | 9,165,214 | 9,170,824 | ||||||
Palmer Square CLO Ltd. | ||||||||
2017-1A, 2.39% (3 Month USD LIBOR +0.97%) due 05/15/253,4 | 8,947,088 | 8,952,886 | ||||||
Ares XXXIII CLO Ltd. | ||||||||
2016-1A, 2.84% (3 Month USD LIBOR + 1.35%) due 12/05/253,4 | 8,800,000 | 8,864,326 | ||||||
Monroe Capital CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/263,4 | 8,100,000 | 8,098,440 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/283,4 | 8,000,000 | 8,025,574 | ||||||
AIMCO CLO Series 2015-A | ||||||||
2018-AA, 2.413% (3 Month USD LIBOR +0.85%) due 01/15/283,4 | 8,000,000 | 7,992,135 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/293,4 | 7,700,000 | 7,727,058 | ||||||
ACIS CLO Ltd. | ||||||||
2014-4A, 2.80% (3 Month USD LIBOR + 1.42%) due 05/01/263,4 | 4,000,000 | 4,000,058 | ||||||
2013-1A, 2.22% (3 Month USD LIBOR +0.87%) due 04/18/243,4 | 3,676,419 | 3,675,698 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/293,4 | 7,500,000 | 7,559,259 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.85% (3 Month USD LIBOR + 1.50%) due 07/17/263,4 | 4,000,000 | 4,011,510 | ||||||
2017-1A, 2.47% (3 Month USD LIBOR + 1.12%) due 07/17/263,4 | 3,500,000 | 3,503,068 | ||||||
TICP CLO II Ltd. | ||||||||
2017-2A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/263,4 | 4,000,000 | 4,004,152 | ||||||
2017-2A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/20/263,4 | 3,500,000 | 3,508,792 | ||||||
Northwoods Capital X Ltd. | ||||||||
2017-10A, 2.94% (3 Month USD LIBOR + 1.55%) due 11/04/253,4 | 4,000,000 | 4,004,609 | ||||||
2017-10A, 2.47% (3 Month USD LIBOR + 1.08%) due 11/04/253,4 | 3,500,000 | 3,499,440 | ||||||
Crown Point CLO III Ltd. | ||||||||
2015-3A, 2.27% (3 Month USD LIBOR +0.91%) due 12/31/273,4 | 7,270,000 | 7,277,036 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Collateralized Loan Obligations - 28.1% (continued) | ||||||||
Woodmont Trust | ||||||||
2017-3A, 2.97% (3 Month USD LIBOR + 1.73%) due 10/18/293,4 | 4,700,000 | $ | 4,719,489 | |||||
2017-2A, 3.15% (3 Month USD LIBOR + 1.80%) due 07/18/283,4 | 2,500,000 | 2,520,397 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/263,4 | 6,900,000 | 6,916,109 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/283,4 | 6,500,000 | 6,541,912 | ||||||
A Voce CLO Ltd. | ||||||||
2017-1A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/15/263,4 | 6,400,000 | 6,404,335 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.33% (3 Month USD LIBOR +0.98%) due 07/17/263,4 | 6,300,000 | 6,314,657 | ||||||
Venture XIX CLO Ltd. | ||||||||
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/273,4 | 6,100,000 | 6,133,631 | ||||||
OCP CLO 2015-8 Ltd. | ||||||||
2017-8A, 2.20% (3 Month USD LIBOR +0.85%) due 04/17/273,4 | 6,000,000 | 6,003,245 | ||||||
Northwoods Capital Ltd. | ||||||||
2017-14A, 2.61% (3 Month USD LIBOR + 1.30%) due 11/12/253,4 | 5,700,000 | 5,715,314 | ||||||
Cent CLO LP | ||||||||
2017-21A, 2.58% (3 Month USD LIBOR + 1.21%) due 07/27/263,4 | 5,500,000 | 5,515,122 | ||||||
Cent CLO 20 Ltd. | ||||||||
2017-20A, 3.00% (3 Month USD LIBOR + 1.63%) due 01/25/263,4 | 3,250,000 | 3,252,026 | ||||||
2017-20A, 2.47% (3 Month USD LIBOR + 1.10%) due 01/25/263,4 | 2,100,000 | 2,103,026 | ||||||
Galaxy XVIII CLO Ltd. | ||||||||
2017-18A, 2.53% (3 Month USD LIBOR + 1.17%) due 10/15/263,4 | 5,300,000 | 5,314,445 | ||||||
OZLM IX Ltd. | ||||||||
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/273,4 | 5,100,000 | 5,145,350 | ||||||
Venture XII CLO Ltd. | ||||||||
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/263,4 | 5,100,000 | 5,128,457 | ||||||
Flagship CLO | ||||||||
2017-8A, 2.61% (3 Month USD LIBOR + 1.25%) due 01/16/263,4 | 5,000,000 | 5,024,801 | ||||||
Great Lakes CLO Ltd. | ||||||||
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/263,4 | 5,000,000 | 5,012,116 | ||||||
Atlas Senior Loan Fund IV Ltd. | ||||||||
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/263,4 | 5,000,000 | 4,998,665 | ||||||
GoldenTree Loan Opportunities VII Ltd. | ||||||||
2013-7A, 2.52% (3 Month USD LIBOR + 1.15%) due 04/25/253,4 | 4,987,254 | 4,987,612 | ||||||
Regatta V Funding Ltd. | ||||||||
2017-1A, 2.53% (3 Month USD LIBOR + 1.16%) due 10/25/263,4 | 4,900,000 | 4,900,161 | ||||||
Sound Point CLO IV Ltd. | ||||||||
2017-3A, 2.46% (3 Month USD LIBOR + 1.10%) due 01/21/263,4 | 4,700,000 | 4,713,452 | ||||||
Symphony CLO XIV Ltd. | ||||||||
2017-14A, 3.21% (3 Month USD LIBOR + 1.85%) due 07/14/263,4 | 4,700,000 | 4,707,670 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/25/293,4 | 4,700,000 | 4,702,956 | ||||||
Oaktree EIF I Ltd. | ||||||||
2016-A1, 3.95% (3 Month USD LIBOR + 2.60%) due 10/18/273,4 | 4,500,000 | 4,513,969 | ||||||
Shackleton CLO Ltd. | ||||||||
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/273,4 | 4,250,000 | 4,284,197 | ||||||
TICP CLO I Ltd. | ||||||||
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 04/26/263,4 | 4,250,000 | 4,272,908 | ||||||
Cerberus Loan Funding XVI, LP | ||||||||
2016-2A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/15/273,4 | 4,000,000 | 4,080,906 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/283,4 | 4,000,000 | 4,061,353 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Collateralized Loan Obligations - 28.1% (continued) | ||||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/314 | 4,000,000 | $ | 4,054,094 | |||||
FS Senior Funding Ltd. | ||||||||
2015-1A, 4.01% (3 Month USD LIBOR + 2.65%) due 05/28/253,4 | 2,000,000 | 2,008,874 | ||||||
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/253,4 | 2,000,000 | 2,007,988 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 03/20/273,4 | 3,000,000 | 3,012,014 | ||||||
2016-1A, 5.21% (3 Month USD LIBOR + 3.75%) due 02/25/283,4 | 1,000,000 | 999,988 | ||||||
WhiteHorse VI Ltd. | ||||||||
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/253,4 | 4,000,000 | 4,000,759 | ||||||
Cent CLO Ltd. | ||||||||
2013-19A, 2.71% (3 Month USD LIBOR + 1.33%) due 10/29/253,4 | 3,850,000 | 3,851,440 | ||||||
OZLM VIII Ltd. | ||||||||
2017-8A, 2.48% (3 Month USD LIBOR + 1.13%) due 10/17/263,4 | 3,750,000 | 3,756,424 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2015-6A, 3.44% (3 Month USD LIBOR + 1.90%) due 10/10/263,4 | 2,750,000 | 2,749,137 | ||||||
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/263,4 | 1,000,000 | 1,000,966 | ||||||
Anchorage Capital CLO 4 Ltd. | ||||||||
2017-4A, 3.06% (3 Month USD LIBOR + 1.68%) due 07/28/263,4 | 3,500,000 | 3,511,555 | ||||||
Flagship VII Ltd. | ||||||||
2017-7A, 2.48% (3 Month USD LIBOR + 1.12%) due 01/20/263,4 | 3,300,000 | 3,311,244 | ||||||
Catamaran CLO Ltd. | ||||||||
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/233,4 | 3,250,000 | 3,253,172 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 3.03% (3 Month USD LIBOR + 1.65%) due 10/28/253,4 | 3,000,000 | 3,024,698 | ||||||
Northwoods Capital XIV Ltd. | ||||||||
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/253,4 | 3,000,000 | 3,006,737 | ||||||
Fifth Street SLF II Ltd. | ||||||||
2015-2A, 3.30% (3 Month USD LIBOR + 1.92%) due 09/29/273,4 | 3,000,000 | 3,004,682 | ||||||
Regatta IV Funding Ltd. | ||||||||
2017-1A, 2.39% (3 Month USD LIBOR + 1.02%) due 07/25/263,4 | 3,000,000 | 2,999,353 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/304 | 3,000,000 | 2,994,564 | ||||||
Venture XVII CLO Ltd. | ||||||||
2017-17A, 2.44% (3 Month USD LIBOR + 1.08%) due 07/15/263,4 | 2,800,000 | 2,796,672 | ||||||
Bsprt Issuer Ltd. | ||||||||
2017-FL1, 2.83% (1 Month USD LIBOR + 1.35%) due 06/15/273,4 | 2,700,000 | 2,709,266 | ||||||
AMMC CLO XV Ltd. | ||||||||
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/263,4 | 2,400,000 | 2,410,557 | ||||||
Nelder Grove CLO Ltd. | ||||||||
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/263,4 | 2,400,000 | 2,402,995 | ||||||
KKR CLO 15 Ltd. | ||||||||
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/283,4 | 2,300,000 | 2,332,366 | ||||||
AIMCO CLO Series | ||||||||
2017-AA, 2.46% (3 Month USD LIBOR + 1.10%) due 07/20/263,4 | 2,200,000 | 2,200,753 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/263,4 | 2,000,000 | 2,017,670 | ||||||
Garrison Funding Ltd. | ||||||||
2016-2A, 3.64% (3 Month USD LIBOR + 2.20%) due 09/29/273,4 | 2,000,000 | 2,012,993 | ||||||
OCP CLO Ltd. | ||||||||
2016-2A, 3.45% (3 Month USD LIBOR + 2.00%) due 11/22/253,4 | 2,000,000 | 2,010,795 | ||||||
OZLM Funding II Ltd. | ||||||||
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/273,4 | 2,000,000 | 2,007,794 | ||||||
Oaktree CLO 2015-1 Ltd. | ||||||||
2017-1A, 2.37% (3 Month USD LIBOR +0.87%) due 10/20/273,4 | 2,000,000 | 2,002,857 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Collateralized Loan Obligations - 28.1% (continued) | ||||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2013-4A, 2.83% (3 Month USD LIBOR + 1.47%) due 10/15/253,4 | 2,000,000 | $ | 2,000,926 | |||||
OHA Loan Funding Ltd. | ||||||||
2017-1A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/23/253,4 | 2,000,000 | 1,999,594 | ||||||
Recette Clo Ltd. | ||||||||
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/273,4 | 2,000,000 | 1,998,557 | ||||||
Crestline Denali CLO Ltd. | ||||||||
2017-1A, 2.42% (3 Month USD LIBOR + 1.05%) due 10/26/273,4 | 2,000,000 | 1,997,830 | ||||||
Regatta III Funding Ltd. | ||||||||
2017-1A, 2.41% (3 Month USD LIBOR + 1.05%) due 04/15/263,4 | 2,000,000 | 1,997,805 | ||||||
LCM XXII Ltd. | ||||||||
2016-22A, 2.64% (3 Month USD LIBOR + 1.28%) due 10/20/283,4 | 1,725,000 | 1,729,598 | ||||||
Flatiron CLO Ltd. | ||||||||
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/263,4 | 1,700,000 | 1,707,211 | ||||||
Madison Park Funding XIV Ltd. | ||||||||
2017-14A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/263,4 | 1,600,000 | 1,606,042 | ||||||
Betony CLO Ltd. | ||||||||
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/273,4 | 1,500,000 | 1,511,403 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 04/15/274,5 | 1,500,000 | 1,395,360 | ||||||
RFTI Issuer Ltd. | ||||||||
2015-FL1, 3.23% (1 Month USD LIBOR + 1.75%) due 08/15/303,4 | 1,367,809 | 1,369,997 | ||||||
Symphony CLO XII Ltd. | ||||||||
2017-12A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/253,4 | 1,250,000 | 1,250,805 | ||||||
Highbridge Loan Management Ltd. | ||||||||
2014-2014, 3.43% (3 Month USD LIBOR + 2.05%) due 07/28/253,4 | 1,250,000 | 1,250,000 | ||||||
Cereberus ICQ Levered LLC | ||||||||
2015-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/06/253,4 | 1,038,688 | 1,038,955 | ||||||
Venture VII CDO Ltd. | ||||||||
2006-7A, 1.59% (3 Month USD LIBOR +0.23%) due 01/20/223,4 | 1,025,582 | 1,021,725 | ||||||
Cent CLO | ||||||||
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/243,4 | 500,000 | 500,829 | ||||||
2014-16A, 4.58% (3 Month USD LIBOR + 3.20%) due 08/01/243,4 | 500,000 | 500,271 | ||||||
Resource Capital Corp. | ||||||||
2015-CRE3, 4.63% (1 Month USD LIBOR + 3.15%) due 03/15/323,4 | 1,000,000 | 1,000,234 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/254,5 | 1,000,000 | 883,095 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 04/20/274,5 | 1,000,000 | 856,630 | ||||||
Rockwall CDO II Ltd. | ||||||||
2007-1A, 1.93% (3 Month USD LIBOR +0.55%) due 08/01/243,4 | 569,316 | 568,929 | ||||||
LMREC, Inc. | ||||||||
2016-CRE2, 2.99% (1 Month USD LIBOR + 1.70%) due 11/24/313,4 | 534,000 | 539,340 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 08/15/233,4 | 500,000 | 502,121 | ||||||
NZCG Funding Ltd. | ||||||||
2015-2A, 3.72% (3 Month USD LIBOR + 2.35%) due 04/27/273,4 | 500,000 | 501,848 | ||||||
NewStar Arlington Senior Loan Program LLC | ||||||||
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/253,4 | 250,000 | 247,871 | ||||||
2014-1A, 5.62% (3 Month USD LIBOR + 4.25%) due 07/25/253,4 | 250,000 | 240,847 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/215,6 | 500,000 | 55,352 | ||||||
Keuka Park CLO Ltd. | ||||||||
2013-1A, due 10/21/244,5 | 491,478 | 45,395 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Collateralized Loan Obligations - 28.1% (continued) | ||||||||
Babson CLO Ltd. | ||||||||
2012-2A, due 05/15/234,5 | 750,000 | $ | 9,083 | |||||
Total Collateralized Loan Obligations | 736,881,320 | |||||||
Transport-Aircraft - 2.1% | ||||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 12,500,000 | 12,534,587 | ||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 5,957,820 | 5,945,189 | ||||||
2016-1A, 4.88% due 03/17/364 | 4,372,500 | 4,452,340 | ||||||
2014-1, 5.13% (WAC) due 12/15/293 | 813,101 | 810,975 | ||||||
2014-1, 7.38% (WAC) due 12/15/293 | 328,761 | 328,761 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 5,575,628 | 5,561,689 | ||||||
2015-1A, 4.70% due 12/15/404 | 3,936,212 | 3,955,920 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/424 | 7,636,000 | 7,662,768 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR +0.63%) due 03/23/243,4 | 4,727,440 | 4,514,705 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/424 | 3,541,500 | 3,581,809 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/404 | 1,481,855 | 1,481,367 | ||||||
ECAF I Ltd. | ||||||||
2015-1A, 3.47% due 06/15/404 | 1,213,169 | 1,198,136 | ||||||
Diamond Head Aviation Ltd. | ||||||||
2015-1, 3.81% due 07/14/284 | 1,135,296 | 1,133,091 | ||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.87% due 12/15/39 | 797,037 | 798,472 | ||||||
AABS Ltd. | ||||||||
2013-1 A, 4.87% due 01/10/38 | 487,619 | 492,434 | ||||||
Rise Ltd. | ||||||||
2014-1A, 4.74% due 02/12/39 | 301,688 | 305,082 | ||||||
Total Transport-Aircraft | 54,757,325 | |||||||
Whole Business - 1.5% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 3.08% due 07/25/474 | 6,932,625 | 6,856,505 | ||||||
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/473,4 | 5,236,875 | 5,246,668 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.38% due 05/25/464 | 3,653,750 | 3,769,282 | ||||||
2016-1A, 4.97% due 05/25/464 | 3,456,250 | 3,631,516 | ||||||
Jimmy Johns Funding LLC | ||||||||
2017-1A, 3.61% due 07/30/474 | 6,184,500 | 6,208,310 | ||||||
DB Master Finance LLC | ||||||||
2015-1A, 3.98% due 02/20/454 | 3,802,475 | 3,881,224 | ||||||
Miramax LLC | ||||||||
2014-1A, 3.34% due 07/20/264 | 2,577,568 | 2,579,674 | ||||||
Wendys Funding LLC | ||||||||
2015-1A, 3.37% due 06/15/454 | 1,722,355 | 1,726,971 | ||||||
2015-1A, 4.08% due 06/15/454 | 762,450 | 780,467 | ||||||
Sonic Capital LLC | ||||||||
2016-1A, 4.47% due 05/20/464 | 1,988,333 | 2,016,548 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/274 | 1,363,113 | 1,360,926 | ||||||
Drug Royalty II Limited Partnership 2 | ||||||||
2014-1, 3.48% due 07/15/234 | 578,957 | 577,594 | ||||||
Total Whole Business | 38,635,685 | |||||||
Transport-Container - 1.2% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/424 | 13,551,284 | 13,557,080 | ||||||
Global SC Finance II SRL | ||||||||
2013-1A, 2.98% due 04/17/284 | 8,413,333 | 8,327,808 | ||||||
2013-2A, 3.67% due 11/17/284 | 1,719,850 | 1,721,943 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/424 | 3,661,125 | 3,682,868 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.0% (continued) | ||||||||
Transport-Container - 1.2% (continued) | ||||||||
CLI Funding V LLC | ||||||||
2013-1A, 2.83% due 03/18/284 | 2,799,500 | $ | 2,759,695 | |||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/284 | 2,357,333 | 2,349,210 | ||||||
Total Transport-Container | 32,398,604 | |||||||
Net Lease - 1.1% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/474 | 13,310,667 | 13,496,874 | ||||||
Store Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 10,557,333 | 10,788,275 | ||||||
2015-1A, 3.75% due 04/20/454 | 1,776,000 | 1,789,251 | ||||||
Store Master Funding LLC | ||||||||
2013-1A, 4.16% due 03/20/434 | 2,299,325 | 2,306,945 | ||||||
Capital Automotive REIT | ||||||||
2014-1A, 3.66% due 10/15/444 | 1,000,000 | 1,002,423 | ||||||
Total Net Lease | 29,383,768 | |||||||
Collateralized Debt Obligations - 0.7% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/354 | 11,650,000 | 11,547,121 | ||||||
2016-3A, 3.85% due 10/28/334 | 1,500,000 | 1,492,120 | ||||||
RB Commercial Trust | ||||||||
2012-RS1, 5.35% due 01/26/224 | 3,335,032 | 3,394,846 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/383,4 | 1,779,867 | 1,697,224 | ||||||
H2 Asset Funding Ltd. | ||||||||
, 3.39% due 03/19/37 | 1,000,000 | 1,001,772 | ||||||
Total Collateralized Debt Obligations | 19,133,083 | |||||||
Automotive - 0.7% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/214 | 9,700,000 | 9,728,369 | ||||||
2017-1A, 2.96% due 10/25/214 | 1,000,000 | 998,151 | ||||||
Hertz Vehicle Financing LLC | ||||||||
2016-4A, 2.65% due 07/25/224 | 4,500,000 | 4,417,671 | ||||||
2016-2A, 2.95% due 03/25/224 | 2,000,000 | 1,993,941 | ||||||
Total Automotive | 17,138,132 | |||||||
Single Family Residence - 0.5% | ||||||||
Colony American Finance 2016-1 Ltd. | ||||||||
2016-1, 2.54% due 06/15/484 | 5,605,986 | 5,556,292 | ||||||
Progress Residential 2017 | ||||||||
2017-SFR2, 2.90% due 12/17/344 | 5,000,000 | 4,970,257 | ||||||
CoreVest American Finance 2017-1 Trust | ||||||||
2017-1, 2.97% due 10/15/494 | 1,995,388 | 1,990,960 | ||||||
Total Single Family Residence | 12,517,509 | |||||||
Transport-Rail - 0.1% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/474 | 1,890,506 | 1,883,115 | ||||||
Insurance - 0.0% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/344 | 544,500 | 544,397 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $942,850,098) | 943,272,938 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% | ||||||||
Residential Mortgage Backed Securities - 10.3% | ||||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.69% (1 Month USD LIBOR +0.14%) due 07/25/363 | 27,901,124 | 27,188,064 | ||||||
2005-OPT3, 2.02% (1 Month USD LIBOR +0.47%) due 11/25/353 | 4,000,000 | 3,934,632 | ||||||
2003-1, 4.93% (1 Month USD LIBOR + 3.38%) due 08/25/313 | 105,052 | 104,517 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-5, 2.15% (1 Month USD LIBOR +0.60%) due 02/25/573,4 | 10,985,419 | 10,998,831 | ||||||
2017-6, 2.75% (WAC) due 10/25/573,4 | 5,924,679 | 5,904,027 | ||||||
2017-1, 2.75% (WAC) due 10/25/563,4 | 5,757,419 | 5,750,030 | ||||||
2016-1, 2.75% (WAC) due 02/25/553,4 | 1,706,912 | 1,707,321 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 2.90% (1 Month USD LIBOR + 1.35%) due 10/25/373,4 | 16,313,323 | 16,393,969 | ||||||
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/373,4 | 1,164,650 | 1,171,786 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 10.3% (continued) | ||||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.18% (1 Month USD LIBOR +0.63%) due 11/25/373 | 14,600,217 | $ | 14,545,602 | |||||
2006-BC4, 1.72% (1 Month USD LIBOR +0.17%) due 12/25/363 | 2,338,051 | 2,260,008 | ||||||
2007-BC1, 1.68% (1 Month USD LIBOR +0.13%) due 02/25/373 | 453,281 | 447,850 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 1.69% (1 Month USD LIBOR +0.14%) due 07/25/363 | 13,311,389 | 13,201,050 | ||||||
Fannie Mae Connecticut Avenue Securities | ||||||||
2016-C01, 3.50% (1 Month USD LIBOR + 1.95%) due 08/25/283 | 6,779,790 | 6,832,504 | ||||||
2016-C02, 3.70% (1 Month USD LIBOR + 2.15%) due 09/25/283 | 5,209,825 | 5,261,147 | ||||||
FirstKey Master Funding | ||||||||
2017-R1, 1.59% (1 Month USD LIBOR +0.22%) due 11/03/41†††,3,4 | 10,822,535 | 10,682,468 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 1.69% (1 Month USD LIBOR +0.14%) due 11/25/363 | 5,313,199 | 5,188,207 | ||||||
2006-HE3, 1.91% (1 Month USD LIBOR +0.36%) due 04/25/363 | 4,000,000 | 3,963,699 | ||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||
2015-DNA1, 3.40% (1 Month USD LIBOR + 1.85%) due 10/25/273 | 5,000,000 | 5,122,638 | ||||||
2014-DN1, 3.75% (1 Month USD LIBOR + 2.20%) due 02/25/243 | 2,751,743 | 2,834,920 | ||||||
2015-DNA1, 2.45% (1 Month USD LIBOR +0.90%) due 10/25/273 | 805,879 | 806,783 | ||||||
Deephaven Residential Mortgage Trust 2017-3 | ||||||||
2017-3A, 2.58% (WAC) due 10/25/473,4 | 7,971,552 | 7,971,056 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.72% (1 Month USD LIBOR +0.17%) due 09/25/363 | 5,715,670 | 5,376,182 | ||||||
2006-5, 1.84% (1 Month USD LIBOR +0.29%) due 08/25/363 | 2,558,752 | 2,510,183 | ||||||
Bayview Opportunity Master Fund IVb Trust | ||||||||
2017-RPL1, 3.10% due 07/28/324 | 3,256,837 | 3,261,462 | ||||||
2017-RN1, 3.60% (WAC) due 02/28/323,4 | 2,481,346 | 2,481,402 | ||||||
2017-NPL1, 3.60% due 01/28/324 | 1,887,606 | 1,889,878 | ||||||
First NLC Trust | ||||||||
2005-4, 1.94% (1 Month USD LIBOR +0.39%) due 02/25/363 | 7,963,471 | 7,548,664 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 1.54% (1 Month USD LIBOR +0.22%) due 04/25/373 | 7,581,202 | 7,506,398 | ||||||
Park Place Securities Incorporated Asset Backed Pass Through Certificates Series | ||||||||
2005-WHQ3, 2.50% (1 Month USD LIBOR +0.95%) due 06/25/353 | 7,025,000 | 7,031,108 | ||||||
CSMC Series | ||||||||
2015-12R, 1.83% (1 Month USD LIBOR +0.50%) due 11/30/373,4 | 5,850,141 | 5,832,847 | ||||||
2014-2R, 1.53% (1 Month USD LIBOR +0.20%) due 02/27/463,4 | 327,983 | 308,991 | ||||||
CWABS Incorporated Asset-Backed Certificates Trust | ||||||||
2004-4, 2.27% (1 Month USD LIBOR +0.72%) due 07/25/343 | 5,577,253 | 5,606,135 | ||||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 1.74% (1 Month USD LIBOR +0.19%) due 12/25/363 | 5,199,220 | 5,184,843 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 1.46% (1 Month USD LIBOR +0.14%) due 02/26/373,4 | 2,820,516 | 2,671,823 | ||||||
2015-7R, 1.51% (1 Month USD LIBOR +0.15%) due 09/26/373,4 | 2,565,324 | 2,444,749 | ||||||
CIM Trust | ||||||||
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/573,4 | 4,353,738 | 4,399,016 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 10.3% (continued) | ||||||||
GSAMP Trust | ||||||||
2005-HE6, 1.99% (1 Month USD LIBOR +0.44%) due 11/25/353 | 337,311 | $ | 338,283 | |||||
2002-HE2, 2.54% (1 Month USD LIBOR + 1.04%) due 10/20/323,4 | 4,351,120 | 4,376,676 | ||||||
LSTAR Securities Investment Limited | ||||||||
2017-6, 3.32% (1 Month USD LIBOR + 1.75%) due 09/01/223,4 | 4,334,922 | 4,337,631 | ||||||
Banc of America Funding Trust | ||||||||
2015-R4, 1.50% (1 Month USD LIBOR +0.17%) due 01/27/353,4 | 4,020,873 | 3,813,276 | ||||||
Ellington Loan Acquisition Trust | ||||||||
2007-2, 2.50% (1 Month USD LIBOR +0.95%) due 05/25/373,4 | 3,645,546 | 3,651,527 | ||||||
Stanwich Mortgage Loan Co. | ||||||||
2016-NPA1, 3.84% (WAC) due 10/16/463,4 | 3,622,226 | 3,598,635 | ||||||
Popular ABS Mortgage Pass-Through Trust | ||||||||
2005-2, 1.73% (1 Month USD LIBOR +0.18%) due 04/25/353 | 3,290,524 | 3,283,056 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2017-5A, 3.05% (1 Month USD LIBOR + 1.50%) due 06/25/573,4 | 3,120,970 | 3,197,240 | ||||||
Stanwich Mortgage Loan Company LLC | ||||||||
2017-NPA1, 3.60% due 03/16/224 | 2,851,265 | 2,864,202 | ||||||
GCAT, LLC | ||||||||
2017-1, 3.38% due 03/25/474 | 2,362,510 | 2,361,064 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 2.57% (1 Month USD LIBOR + 1.02%) due 04/25/353 | 2,000,000 | 2,011,957 | ||||||
VOLT LIV LLC | ||||||||
2017-NPL1, 3.50% due 02/25/474 | 1,940,501 | 1,943,303 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 1.84% (1 Month USD LIBOR +0.29%) due 01/25/363 | 1,947,760 | 1,926,707 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 2.83% (1 Month USD LIBOR + 1.28%) due 07/25/343 | 1,683,759 | 1,707,163 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 1.80% (1 Month USD LIBOR +0.25%) due 12/25/353 | 1,623,123 | 1,630,386 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AF1, 1.85% (1 Month USD LIBOR +0.30%) due 04/25/363 | 1,776,707 | 1,621,045 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 1.93% (1 Month USD LIBOR +0.38%) due 12/25/353 | 1,500,000 | 1,461,553 | ||||||
Bayview Opportunity Master Fund IIIb Trust | ||||||||
2017-RN3, 3.23% due 05/28/324 | 1,367,720 | 1,365,226 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.39% (1 Month USD LIBOR +0.43%) due 03/26/363,4 | 1,403,408 | 1,348,954 | ||||||
VOLT XL LLC | ||||||||
2015-NP14, 4.38% due 11/27/454 | 1,260,494 | 1,263,316 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-2, 2.29% (1 Month USD LIBOR +0.74%) due 03/25/353 | 834,689 | 835,971 | ||||||
2005-1, 2.27% (1 Month USD LIBOR +0.72%) due 02/25/353,4 | 387,413 | 386,556 | ||||||
Encore Credit Receivables Trust | ||||||||
2005-4, 1.99% (1 Month USD LIBOR +0.44%) due 01/25/363 | 1,077,390 | 1,071,786 | ||||||
NRPL Trust | ||||||||
2015-1A, 3.88% due 11/01/544 | 1,051,234 | 1,049,971 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 452,272 | 479,320 | ||||||
Nationstar HECM Loan Trust | ||||||||
2016-3A, 2.01% due 08/25/264 | 420,538 | 420,664 | ||||||
BCAP LLC | ||||||||
2014-RR3, 1.40% (WAC) due 10/26/363,4 | 331,006 | 327,579 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 10.3% (continued) | ||||||||
First Frankin Mortgage Loan Trust | ||||||||
2006-FF4, 1.74% (1 Month USD LIBOR +0.19%) due 03/25/363 | 318,617 | $ | 318,239 | |||||
Accredited Mortgage Loan Trust | ||||||||
2007-1, 1.68% (1 Month USD LIBOR +0.13%) due 02/25/373 | 149,398 | 148,636 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/364 | 153,208 | 129,409 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2005-HE4, 2.03% (1 Month USD LIBOR +0.47%) due 07/25/303 | 83,772 | 83,614 | ||||||
Total Residential Mortgage Backed Securities | 269,677,735 | |||||||
Commercial Mortgage Backed Securities - 5.2% | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-SMP, 2.23% (1 Month USD LIBOR +0.75%) due 12/15/223,4 | 9,000,000 | 9,000,000 | ||||||
2016-C37, 1.03% (WAC) due 12/15/493 | 38,429,281 | 2,128,125 | ||||||
2017-C38, 1.09% (WAC) due 07/15/503 | 25,925,923 | 1,989,312 | ||||||
2016-C32, 1.35% (WAC) due 01/15/593 | 23,000,776 | 1,784,814 | ||||||
2015-LC22, 0.89% (WAC) due 09/15/583 | 24,389,694 | 1,236,499 | ||||||
2017-C42, 0.90% (WAC) due 12/15/503 | 15,000,000 | 1,080,227 | ||||||
2017-RB1, 1.29% (WAC) due 03/15/503 | 9,975,199 | 924,927 | ||||||
2016-NXS5, 1.55% (WAC) due 01/15/593 | 6,890,319 | 564,082 | ||||||
BHMS Mortgage Trust | ||||||||
2014-ATLS, 4.24% due 07/05/334 | 15,000,000 | 15,146,594 | ||||||
2014-ATLS, 2.86% (1 Month USD LIBOR + 1.50%) due 07/05/333,4 | 1,300,000 | 1,306,039 | ||||||
Hospitality Mortgage Trust | ||||||||
2017-HIT, 2.09% (1 Month USD LIBOR +0.85%) due 05/08/303,4 | 15,500,000 | 15,519,364 | ||||||
Chicago Skyscraper Trust | ||||||||
2017-SKY, 2.28% (1 Month USD LIBOR +0.80%) due 02/01/193,4 | 9,000,000 | 9,014,378 | ||||||
Americold LLC Trust | ||||||||
2010-ARTA, 7.44% due 01/14/294 | 3,500,000 | 3,854,362 | ||||||
2010-ARTA, 6.81% due 01/14/294 | 2,605,000 | 2,844,854 | ||||||
GAHR Commercial Mortgage Trust | ||||||||
2015-NRF, 3.38% (WAC) due 12/15/343,4 | 6,353,165 | 6,327,550 | ||||||
2015-NRF, 2.55% (1 Month USD LIBOR + 1.30%) due 12/15/343,4 | 286,710 | 286,799 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-WIKI, 4.01% (WAC) due 10/05/313,4 | 3,000,000 | 2,957,786 | ||||||
2014-CBM, 3.43% (1 Month USD LIBOR + 1.95%) due 10/15/293,4 | 1,100,000 | 1,100,001 | ||||||
2014-FL5, 3.58% (1 Month USD LIBOR + 2.10%) due 07/15/313,4 | 1,000,000 | 993,207 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 2.33% (1 Month USD LIBOR +0.85%) due 07/15/323,4 | 2,800,000 | 2,784,967 | ||||||
2017-STAY, 2.58% (1 Month USD LIBOR + 1.10%) due 07/15/323,4 | 2,300,000 | 2,258,330 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C5, 1.03% (WAC) due 03/15/503 | 57,795,294 | 4,052,375 | ||||||
2016-C2, 1.70% (WAC) due 06/15/493 | 8,874,671 | 814,572 | ||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.14% (WAC) due 02/15/503 | 33,731,306 | 2,594,433 | ||||||
2016-UB10, 2.00% (WAC) due 07/15/493 | 19,264,411 | 2,079,258 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.04% (WAC) due 06/10/503 | 62,995,977 | 4,467,706 | ||||||
BANK | ||||||||
2017-BNK7, 0.83% (WAC) due 09/15/603 | 35,143,785 | 2,045,818 | ||||||
2017-BNK4, 1.46% (WAC) due 05/15/503 | 14,326,056 | 1,367,484 | ||||||
2017-BNK6, 0.88% (WAC) due 07/15/603 | 15,559,376 | 953,144 | ||||||
CGGS Commercial Mortgage Trust | ||||||||
2016-RNDA, 4.39% due 02/10/334 | 4,339,015 | 4,337,419 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.5% (continued) | ||||||||
Commercial Mortgage Backed Securities - 5.2% (continued) | ||||||||
Morgan Stanley Capital I Trust | ||||||||
2017-H1, 1.46% (WAC) due 06/15/503 | 30,944,201 | $ | 2,930,295 | |||||
2015-XLF1, 3.68% (1 Month USD LIBOR + 2.20%) due 08/13/193,4 | 1,135,000 | 1,139,710 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.16% (WAC) due 08/15/503 | 33,120,677 | 2,683,275 | ||||||
2017-C5, 1.04% (WAC) due 11/15/503 | 14,092,369 | 1,018,451 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 1.02% (WAC) due 12/15/473 | 36,712,233 | 2,142,963 | ||||||
2017-C34, 0.83% (WAC) due 11/15/523 | 24,824,470 | 1,526,045 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP5, 1.11% (WAC) due 03/15/503 | 48,173,238 | 3,335,534 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2017-P7, 1.14% (WAC) due 04/14/503 | 23,252,658 | 1,855,071 | ||||||
2016-C2, 1.79% (WAC) due 08/10/263 | 6,745,083 | 794,092 | ||||||
2016-GC37, 1.80% (WAC) due 04/10/493 | 3,811,317 | 430,666 | ||||||
VSD | ||||||||
2017-PLT1 A, 3.60% due 12/25/43 | 2,912,693 | 2,911,521 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.33% (WAC) due 05/10/503 | 17,250,327 | 1,532,347 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.86% (WAC) due 08/15/503 | 22,468,086 | 1,374,022 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.86% (WAC) due 01/15/473 | 31,310,804 | 1,166,243 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2016-C6, 1.81% (WAC) due 01/15/493 | 9,937,298 | 1,038,247 | ||||||
CD 2017-CD6 Mortgage Trust | ||||||||
2017-CD6, 0.99% (WAC) due 11/13/503 | 14,989,706 | 1,001,476 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.05% (WAC) due 05/10/503 | 11,584,864 | 933,852 | ||||||
Americold LLC | ||||||||
2010-ARTA, 4.95% due 01/14/294 | 840,000 | 890,067 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.44% (WAC) due 08/10/493 | 7,033,138 | 643,937 | ||||||
LSTAR Commercial Mortgage Trust | ||||||||
2014-2, 4.21% (WAC) due 01/20/413,4 | 500,000 | 498,814 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.65% (1 Month USD LIBOR +0.17%) due 04/16/353,4 | 328,569 | 319,352 | ||||||
Total Commercial Mortgage Backed Securities | 135,980,406 | |||||||
Government Agency - 4.0% | ||||||||
Fannie Mae | ||||||||
3.11% due 01/01/28 | 10,500,000 | 10,709,578 | ||||||
3.08% due 11/01/27 | 5,000,000 | 5,080,178 | ||||||
2.99% due 02/01/30 | 4,000,000 | 4,003,807 | ||||||
3.14% due 01/01/30 | 3,500,000 | 3,546,917 | ||||||
3.13% due 01/01/30 | 3,050,000 | 3,086,134 | ||||||
3.23% due 01/01/30 | 3,000,000 | 3,065,002 | ||||||
3.12% due 01/01/30††† | 3,000,000 | 3,034,583 | ||||||
3.01% due 12/01/27 | 3,000,000 | 3,028,930 | ||||||
3.21% due 08/01/27 | 2,200,000 | 2,239,748 | ||||||
3.17% due 01/01/30 | 1,700,000 | 1,731,238 | ||||||
3.22% due 01/01/30 | 1,300,000 | 1,330,202 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2017-K070, 3.30% (WAC) due 11/25/273 | 20,000,000 | 20,687,898 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 12,500,000 | 12,503,467 | ||||||
2013-K035, 0.41% (WAC) due 08/25/233,7 | 109,691,944 | 2,129,428 | ||||||
Seasoned Credit Risk Transfer Trust Series | ||||||||
2017-4, 2.25% due 06/25/57 | 20,450,000 | 20,375,235 | ||||||
2017-4, 3.50% due 06/25/57 | 9,950,000 | 10,168,044 | ||||||
Total Government Agency | 106,720,389 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $507,682,540) | 512,378,530 |
FOREIGN GOVERNMENT DEBT†† - 18.6% | |||||||||
Kingdom of Spain | |||||||||
due 01/19/1813 | EUR | 31,200,000 | 37,442,957 | ||||||
due 03/09/1813 | EUR | 29,537,000 | 35,470,588 | ||||||
Total Kingdom of Spain | 72,913,545 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||
FOREIGN GOVERNMENT DEBT†† - 18.6% (continued) | |||||||
Republic of France | |||||||
due 01/17/1813 | EUR | 58,610,000 | $ | 70,339,243 | |||
due 01/31/1813 | EUR | 495,000 | 594,240 | ||||
due 01/10/1813 | EUR | 495,000 | 593,293 | ||||
Total Republic of France | 71,526,776 | ||||||
Government of United Kingdom | |||||||
due 01/02/1813 | GBP | 27,700,000 | 37,396,552 | ||||
due 01/08/1813 | GBP | 11,470,000 | 15,484,616 | ||||
Total Government of United Kingdom | 52,881,168 | ||||||
Republic of Portugal | |||||||
due 01/19/1813 | EUR | 43,008,000 | 51,607,794 | ||||
Kingdom of Sweden | |||||||
due 01/17/1813 | SEK | 403,500,000 | 49,206,305 | ||||
Republic of Hungary | |||||||
due 02/28/1813 | HUF | 9,495,170,000 | 36,659,004 | ||||
2.50% due 06/22/18 | HUF | 2,925,000,000 | 11,426,688 | ||||
due 02/07/1813 | HUF | 319,900,000 | 1,235,120 | ||||
due 05/23/1813 | HUF | 250,000,000 | 964,990 | ||||
Total Republic of Hungary | 49,050,682 | ||||||
Republic of Italy | |||||||
due 01/31/1813 | EUR | 39,290,000 | 47,154,741 | ||||
Government of Japan | |||||||
due 01/22/1813 | JPY | 3,828,000,000 | 33,973,181 | ||||
due 02/13/1813 | JPY | 280,000,000 | 2,485,213 | ||||
Total Government of Japan | 36,458,394 | ||||||
Denmark Treasury Bill | |||||||
due 03/01/1813 | DKK | 97,600,000 | 15,748,411 | ||||
Czech Republic Government Bond | |||||||
0.85% due 03/17/18 | CSK | 331,820,000 | 15,612,028 | ||||
Kingdom of Hungary | |||||||
due 02/21/1813 | HUF | 2,969,000,000 | 11,463,144 | ||||
4.00% due 04/25/18 | HUF | 628,230,000 | 2,456,013 | ||||
Total Kingdom of Hungary | 13,919,157 | ||||||
State of Israel | |||||||
due 01/31/1813 | ILS | 21,340,000 | 6,377,285 | ||||
Republic of Italy | |||||||
due 01/12/1813 | EUR | 2,578,000 | 3,093,353 | ||||
Total Foreign Government Debt | |||||||
(Cost $478,357,882) | 486,784,759 |
CORPORATE BONDS†† - 16.6% | ||||||||
Financial - 11.9% | ||||||||
Station Place Securitization Trust | ||||||||
2.30% (1 Month USD LIBOR +0.75%) due 08/24/183,4 | 21,900,000 | 21,900,000 | ||||||
2.19% (1 Month USD LIBOR +0.90%) due 07/24/183,4 | 19,600,000 | 19,600,000 | ||||||
2.29% (1 Month USD LIBOR + 1.00%) due 08/24/183,4 | 6,550,000 | 6,550,000 | ||||||
2.45% (1 Month USD LIBOR +0.90%) due 02/25/493,4 | 6,366,667 | 6,369,036 | ||||||
2.80% (1 Month USD LIBOR + 1.25%) due 02/25/493,4 | 3,333,333 | 3,334,572 | ||||||
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/493,4 | 1,000,000 | 1,000,372 | ||||||
Capital One Financial Corp. | ||||||||
2.17% (3 Month USD LIBOR +0.76%) due 05/12/203 | 22,900,000 | 23,005,165 | ||||||
1.83% (3 Month USD LIBOR +0.45%) due 10/30/203 | 1,200,000 | 1,199,622 | ||||||
Station Place Securitization Trust Series | ||||||||
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/183,4 | 23,000,000 | 23,000,000 | ||||||
Sumitomo Mitsui Trust Bank Ltd. | ||||||||
2.05% (3 Month USD LIBOR +0.44%) due 09/19/193,4 | 14,350,000 | 14,345,921 | ||||||
2.26% (3 Month USD LIBOR +0.91%) due 10/18/193,4 | 7,600,000 | 7,664,453 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
2.16% (3 Month USD LIBOR +0.79%) due 07/25/223 | 14,650,000 | 14,704,424 | ||||||
2.62% (3 Month USD LIBOR + 1.06%) due 09/13/213 | 5,990,000 | 6,074,972 | ||||||
3.36% (3 Month USD LIBOR + 1.88%) due 03/01/213 | 1,100,000 | 1,144,331 | ||||||
Citigroup, Inc. | ||||||||
6.25% 8,9 | 13,057,000 | 14,401,871 | ||||||
5.95% 8,9 | 6,250,000 | 6,656,250 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.27% (3 Month USD LIBOR +0.81%) due 05/26/223 | 12,200,000 | 12,254,338 | ||||||
2.03% (3 Month USD LIBOR +0.57%) due 05/26/203 | 8,050,000 | 8,072,227 | ||||||
Goldman Sachs Group, Inc. | ||||||||
2.40% (3 Month USD LIBOR +0.73%) due 12/27/203 | 15,700,000 | 15,757,773 | ||||||
2.79% (3 Month USD LIBOR + 1.20%) due 09/15/203 | 1,000,000 | 1,018,936 | ||||||
Mizuho Financial Group, Inc. | ||||||||
2.42% (3 Month USD LIBOR +0.88%) due 09/11/223 | 16,450,000 | 16,561,202 | ||||||
Morgan Stanley | ||||||||
2.21% (3 Month USD LIBOR +0.80%) due 02/14/203 | 13,650,000 | 13,704,406 | ||||||
2.58% (3 Month USD LIBOR +0.98%) due 06/16/203 | 1,650,000 | 1,669,901 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 16.6% (continued) | ||||||||
Financial - 11.9% (continued) | ||||||||
Credit Agricole S.A. | ||||||||
2.51% (3 Month USD LIBOR +0.97%) due 06/10/203,4 | 11,550,000 | $ | 11,714,264 | |||||
Bank of America Corp. | ||||||||
6.30% 8,9 | 5,151,000 | 5,820,630 | ||||||
1.97% (3 Month USD LIBOR +0.65%) due 04/15/263 | 4,200,000 | 4,219,495 | ||||||
JPMorgan Chase & Co. | ||||||||
2.16% (3 Month USD LIBOR +0.68%) due 06/01/213 | 8,100,000 | 8,145,549 | ||||||
6.10% 8,9 | 959,000 | 1,053,749 | ||||||
6.00% 8,9 | 608,222 | 653,869 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.33% (3 Month USD LIBOR +0.97%) due 01/11/223 | 5,000,000 | 5,050,853 | ||||||
3.22% (3 Month USD LIBOR + 1.68%) due 03/09/213 | 1,000,000 | 1,034,140 | ||||||
2.50% (3 Month USD LIBOR + 1.14%) due 10/19/213 | 702,000 | 714,017 | ||||||
UBS Group Funding Switzerland AG | ||||||||
3.14% (3 Month USD LIBOR + 1.78%) due 04/14/213,4 | 5,700,000 | 5,915,027 | ||||||
Swedbank AB | ||||||||
2.27% (3 Month USD LIBOR +0.70%) due 03/14/223,4 | 5,800,000 | 5,855,998 | ||||||
KeyCorp | ||||||||
5.00% 8,9 | 5,306,000 | 5,465,180 | ||||||
Credit Suisse Group AG | ||||||||
2.77% (3 Month USD LIBOR + 1.20%) due 12/14/233,4 | 5,250,000 | 5,299,743 | ||||||
Wells Fargo & Co. | ||||||||
5.90% 8,9 | 3,709,766 | 3,968,337 | ||||||
5.88% 8,9 | 1,050,000 | 1,162,927 | ||||||
Westpac Banking Corp. | ||||||||
2.21% (3 Month USD LIBOR +0.85%) due 01/11/223 | 5,000,000 | 5,065,736 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 500,000 | 518,098 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
6.38% due 04/01/214 | 330,000 | 337,425 | ||||||
Lincoln Finance Ltd. | ||||||||
7.38% due 04/15/214 | 100,000 | 104,250 | ||||||
Total Financial | 312,089,059 | |||||||
Consumer, Non-cyclical - 2.0% | ||||||||
Express Scripts Holding Co. | ||||||||
2.23% (3 Month USD LIBOR +0.75%) due 11/30/203 | 24,500,000 | 24,510,940 | ||||||
Kraft Heinz Foods Co. | ||||||||
1.98% (3 Month USD LIBOR +0.57%) due 02/10/213 | 16,200,000 | 16,240,701 | ||||||
Allergan Funding SCS | ||||||||
2.80% (3 Month USD LIBOR + 1.26%) due 03/12/203 | 11,300,000 | 11,463,591 | ||||||
Total Consumer, Non-cyclical | 52,215,232 | |||||||
Communications - 1.6% | ||||||||
AT&T, Inc. | ||||||||
2.30% (3 Month USD LIBOR +0.89%) due 02/14/233 | 20,500,000 | 20,659,796 | ||||||
Discovery Communications LLC | ||||||||
2.34% (3 Month USD LIBOR +0.71%) due 09/20/193 | 11,000,000 | 11,060,842 | ||||||
Deutsche Telekom International Finance BV | ||||||||
1.93% (3 Month USD LIBOR +0.58%) due 01/17/203,4 | 9,400,000 | 9,424,257 | ||||||
Verizon Communications, Inc. | ||||||||
2.60% (3 Month USD LIBOR + 1.00%) due 03/16/223 | 2,300,000 | 2,345,280 | ||||||
Total Communications | 43,490,175 | |||||||
Energy - 0.6% | ||||||||
Equities Corp. | ||||||||
2.10% (3 Month USD LIBOR +0.77%) due 10/01/203 | 11,450,000 | 11,474,274 | ||||||
Phillips 66 | ||||||||
2.01% (3 Month USD LIBOR +0.65%) due 04/15/193 | 4,100,000 | 4,102,387 | ||||||
Schahin II Finance Co. SPV Ltd. | ||||||||
5.88% due 09/25/226,10 | 390,900 | 42,999 | ||||||
Total Energy | 15,619,660 | |||||||
Industrial - 0.2% | ||||||||
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer Luxemburg | ||||||||
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/213,4 | 5,500,000 | 5,582,500 | ||||||
CNH Industrial Capital LLC | ||||||||
3.63% due 04/15/18 | 850,000 | 854,403 | ||||||
Total Industrial | 6,436,903 | |||||||
Basic Materials - 0.2% | ||||||||
Yamana Gold, Inc. | ||||||||
4.63% due 12/15/27 | 3,000,000 | 3,015,639 | ||||||
4.95% due 07/15/24 | 1,375,000 | 1,438,435 | ||||||
Total Basic Materials | 4,454,074 | |||||||
Diversified - 0.1% | ||||||||
HRG Group, Inc. | ||||||||
7.88% due 07/15/19 | 1,740,000 | 1,743,480 | ||||||
Consumer, Cyclical - 0.0% | ||||||||
Seminole Hard Rock Entertainment Inc. / Seminole Hard Rock International LLC | ||||||||
5.88% due 05/15/214 | 475,000 | 482,125 | ||||||
Total Corporate Bonds | ||||||||
(Cost $434,737,049) | 436,530,708 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,3 - 1.2% | ||||||||
Technology - 0.7% | ||||||||
Misys Ltd. | ||||||||
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24 | 7,930,125 | $ | 7,949,395 | |||||
MA Financeco LLC | ||||||||
4.07% (1 Month USD LIBOR + 2.50%) due 11/19/21 | 5,000,000 | 4,998,950 | ||||||
Epicor Software | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22 | 4,245,050 | 4,252,649 | ||||||
Internet Brands, Inc. | ||||||||
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24 | 1,095,628 | 1,098,093 | ||||||
Total Technology | 18,299,087 | |||||||
Consumer, Non-cyclical - 0.2% | ||||||||
DJO Finance LLC | ||||||||
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20 | 1,994,894 | 1,965,330 | ||||||
Smart & Final Stores LLC | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22 | 1,770,796 | 1,725,782 | ||||||
Albertson's LLC | ||||||||
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22 | 1,234,445 | 1,208,349 | ||||||
Grocery Outlet, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21 | 664,935 | 664,523 | ||||||
American Tire Distributors, Inc. | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21 | 1,751 | 1,762 | ||||||
Total Consumer, Non-cyclical | 5,565,746 | |||||||
Communications - 0.2% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 4,298,301 | 4,094,132 | ||||||
Neustar, Inc. | ||||||||
4.65% (3 Month USD LIBOR + 3.25%) due 01/08/20 | 658,558 | 667,890 | ||||||
Total Communications | 4,762,022 | |||||||
Industrial - 0.1% | ||||||||
CHI Overhead Doors, Inc. | ||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22 | 991,950 | 991,335 | ||||||
Engility Corp. | ||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 08/12/20 | 875,000 | 879,996 | ||||||
Filtration Group Corp. | ||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 11/23/20 | 6,840 | 6,892 | ||||||
Total Industrial | 1,878,223 | |||||||
Consumer, Cyclical - 0.0% | ||||||||
Advantage Sales & Marketing LLC | ||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21 | 1,077,031 | 1,048,425 | ||||||
PetSmart Inc | ||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22 | 785,894 | 626,507 | ||||||
Total Consumer, Cyclical | 1,674,932 | |||||||
Financial - 0.0% | ||||||||
iStar, Inc. | ||||||||
4.45% (1 Month USD LIBOR + 3.00%) due 10/01/21 | 300,000 | 302,250 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $32,822,270) | 32,482,260 |
COMMERCIAL PAPER†† - 1.3% | ||||||||
Hewlett-Packard Co. | ||||||||
1.69% due 01/16/1811 | 30,000,000 | 29,978,875 | ||||||
American Water Capital Corp. | ||||||||
1.90% due 01/10/1811 | 3,400,000 | 3,398,385 | ||||||
Total Commercial Paper | ||||||||
(Cost $33,377,260) | 33,377,260 |
REPURCHASE AGREEMENT††,12 - 2.2% | ||||||||
BNP Paribas issued 12/20/17 at 2.00% due 02/05/18 | 57,455,300 | 57,455,300 | ||||||
Total Repurchase Agreement | ||||||||
(Cost $57,455,300) | 57,455,300 | |||||||
Total Investments - 100.6% | ||||||||
(Cost $2,624,677,897) | $ | 2,639,730,975 | ||||||
Other Assets & Liabilities, net - (0.6)% | (15,187,292 | ) | ||||||
Total Net Assets - 100.0% | $ | 2,624,543,683 |
CENTRALLY CLEARED INTEREST RATE SWAPS†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Market Value | Value and Unrealized Loss | |||||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3 Month USD-LIBOR | 2.24 | % | Quarterly | 08/11/27 | $ | 94,700,000 | $ | (88,580 | ) | $ | (88,580 | ) | |||||||||||||
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† | |||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation/Depreciation | |||||||||||||||
Barclays | 521,000,000 | MXN | 01/04/18 | $ | 29,029,921 | $ | 26,493,585 | $ | 2,536,336 | ||||||||||||
Bank of America | 303,300,000 | SEK | 01/17/18 | 37,400,579 | 37,013,391 | 387,188 | |||||||||||||||
Citigroup | 6,315,170,000 | HUF | 02/28/18 | 24,634,222 | 24,495,982 | 138,240 | |||||||||||||||
Morgan Stanley | 280,000,000 | JPY | 02/13/18 | 2,512,405 | 2,490,053 | 22,352 | |||||||||||||||
Goldman Sachs | 653,359,200 | HUF | 04/25/18 | 2,561,181 | 2,540,986 | 20,195 | |||||||||||||||
Bank of America | 814,875,000 | HUF | 06/22/18 | 3,196,215 | 3,179,568 | 16,647 | |||||||||||||||
Goldman Sachs | 2,183,250,000 | HUF | 06/22/18 | 8,525,323 | 8,518,843 | 6,480 | |||||||||||||||
Goldman Sachs | 250,000,000 | HUF | 05/23/18 | 978,588 | 973,822 | 4,766 | |||||||||||||||
Morgan Stanley | 495,000 | EUR | 01/10/18 | 585,590 | 594,181 | (8,591 | ) | ||||||||||||||
Goldman Sachs | 495,000 | EUR | 01/31/18 | 585,887 | 595,081 | (9,194 | ) | ||||||||||||||
Goldman Sachs | 2,578,000 | EUR | 01/12/18 | 3,059,809 | 3,094,990 | (35,181 | ) | ||||||||||||||
Bank of America | 319,900,000 | HUF | 02/07/18 | 1,202,858 | 1,239,373 | (36,515 | ) | ||||||||||||||
Goldman Sachs | 3,828,000,000 | JPY | 01/22/18 | 33,955,696 | 34,005,533 | (49,837 | ) | ||||||||||||||
Goldman Sachs | 11,793,600 | ILS | 01/31/18 | 3,301,218 | 3,397,431 | (96,213 | ) | ||||||||||||||
Citigroup | 10,400,000 | ILS | 01/31/18 | 2,894,739 | 2,995,971 | (101,232 | ) | ||||||||||||||
Morgan Stanley | 17,230,000 | EUR | 01/17/18 | 20,551,255 | 20,692,744 | (141,489 | ) | ||||||||||||||
Citigroup | 27,854,770 | CZK | 03/19/18 | 1,152,905 | 1,317,692 | (164,787 | ) | ||||||||||||||
Goldman Sachs | 11,470,000 | GBP | 01/08/18 | 15,308,585 | 15,488,216 | (179,631 | ) | ||||||||||||||
Goldman Sachs | 100,200,000 | SEK | 01/17/18 | 12,027,657 | 12,227,965 | (200,308 | ) | ||||||||||||||
Goldman Sachs | 3,180,000,000 | HUF | 02/28/18 | 12,055,684 | 12,334,937 | (279,253 | ) | ||||||||||||||
Barclays | 2,969,000,000 | HUF | 02/21/18 | 11,225,377 | 11,511,876 | (286,499 | ) | ||||||||||||||
Goldman Sachs | 113,960,500 | CZK | 03/19/18 | 5,065,490 | 5,390,993 | (325,503 | ) | ||||||||||||||
Morgan Stanley | 97,600,000 | DKK | 03/01/18 | 15,459,304 | 15,788,401 | (329,097 | ) | ||||||||||||||
Morgan Stanley | 39,290,000 | EUR | 01/31/18 | 46,866,291 | 47,233,791 | (367,500 | ) | ||||||||||||||
Morgan Stanley | 29,537,000 | EUR | 03/09/18 | 34,951,870 | 35,584,451 | (632,581 | ) | ||||||||||||||
Morgan Stanley | 31,200,000 | EUR | 01/19/18 | 36,823,800 | 37,475,720 | (651,920 | ) | ||||||||||||||
Goldman Sachs | 27,700,000 | GBP | 01/02/18 | 36,673,138 | 37,396,552 | (723,414 | ) | ||||||||||||||
Goldman Sachs | 43,008,000 | EUR | 01/19/18 | 50,828,616 | 51,658,839 | (830,223 | ) | ||||||||||||||
Goldman Sachs | 41,380,000 | EUR | 01/17/18 | 48,859,021 | 49,696,212 | (837,191 | ) | ||||||||||||||
Bank of America | 192,825,200 | CZK | 03/19/18 | 7,941,859 | 9,121,750 | (1,179,891 | ) | ||||||||||||||
$ | (4,333,846 | ) | |||||||||||||||||||
Counterparty | Contracts to Buy | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Depreciation | ||||||||||||||||
Goldman Sachs | 521,000,000 | MXN | 01/04/18 | $ | 28,186,540 | $ | 26,493,585 | (1,692,955 | ) | |||||||||||||
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
3 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $1,284,498,658 (cost $1,282,258,116), or 48.9% of total net assets. |
5 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $98,351 (cost $960,036), or 0.0% of total net assets — See Note 8. |
7 | Maturity date indicated is next interest reset date. |
8 | Perpetual maturity. |
9 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
10 | Security is in default of interest and/or principal obligations. |
11 | Rate indicated is the effective yield at the time of purchase. |
12 | Repurchase Agreement — See Note 4. |
13 | Zero coupon rate security. |
REIT — Real Estate Investment Trust
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
WAC — Weighted Average Coupon
CZK — Czech Koruna
DKK — Danish Krone
EUR — Euro
GBP — British Pound
HUF — Hungarian Forint
ILS — Israeli New Shekel
JPY — Japanese Yen
MXN — Mexican Peso
See Sector Classification in Other Information section.
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Asset Backed Securities | $ | — | $ | 943,272,938 | $ | — | $ | — | $ | 943,272,938 | ||||||||||
Collateralized Mortgage Obligations | — | 498,661,479 | — | 13,717,051 | 512,378,530 | |||||||||||||||
Commercial Paper | — | 33,377,260 | — | — | 33,377,260 | |||||||||||||||
Corporate Bonds | — | 436,530,708 | — | — | 436,530,708 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | 3,132,204 | — | 3,132,204 | |||||||||||||||
Foreign Government Debt | — | 486,784,759 | — | — | 486,784,759 | |||||||||||||||
Money Market Fund | 68,766,131 | — | — | — | 68,766,131 | |||||||||||||||
Mutual Funds | 68,683,089 | — | — | — | 68,683,089 | |||||||||||||||
Repurchase Agreement | — | 57,455,300 | — | — | 57,455,300 | |||||||||||||||
Senior Floating Rate Interests | — | 32,482,260 | — | — | 32,482,260 | |||||||||||||||
Total Assets | $ | 137,449,220 | $ | 2,488,564,704 | $ | 3,132,204 | $ | 13,717,051 | $ | 2,642,863,179 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | — | $ | 9,159,005 | $ | — | $ | 9,159,005 | ||||||||||
Interest Rate Swaps | — | — | 88,580 | — | 88,580 | |||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 9,247,585 | $ | — | $ | 9,247,585 |
* Other financial instruments include forward foreign currency exchange contracts and swaps, which are reported as unrealized gain/loss at period end. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
|
For the period ended December 31, 2017, there were no transfers between levels. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by the GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by the GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: | ||||||||||||||||||||||||||||||||||||
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class | $ | 27,278,433 | $ | 5,915,127 | $ | – | $ | – | $ | (51,142 | ) | $ | 33,142,418 | 1,274,218 | $ | 314,194 | $ | – | ||||||||||||||||||
Guggenheim Strategy Fund I | 12,599,724 | 89,214 | (1,000,000 | ) | 10,349 | (33,149 | ) | 11,666,138 | 465,528 | 84,874 | 4,412 | |||||||||||||||||||||||||
Guggenheim Strategy Fund II | 14,349,646 | 115,596 | – | – | (28,739 | ) | 14,436,503 | 577,229 | 107,957 | 7,679 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 9,381,097 | 64,465 | – | – | (7,532 | ) | 9,438,030 | 377,219 | 62,290 | 2,296 | ||||||||||||||||||||||||||
$ | 63,608,900 | $ | 6,184,402 | $ | (1,000,000 | ) | $ | 10,349 | $ | (120,562 | ) | $ | 68,683,089 | $ | 569,315 | $ | 14,387 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 3.0% | ||||||||
Consumer, Non-cyclical - 0.9% | ||||||||
JM Smucker Co. | 22,203 | $ | 2,758,501 | |||||
Conagra Brands, Inc. | 71,634 | 2,698,453 | ||||||
US Foods Holding Corp.* | 82,584 | 2,636,907 | ||||||
Eli Lilly & Co. | 28,838 | 2,435,657 | ||||||
Gilead Sciences, Inc. | 33,196 | 2,378,161 | ||||||
United Therapeutics Corp.* | 15,731 | 2,327,401 | ||||||
Western Union Co. | 120,867 | 2,297,682 | ||||||
Pfizer, Inc. | 62,574 | 2,266,430 | ||||||
Mylan N.V.* | 48,825 | 2,065,786 | ||||||
Cardinal Health, Inc. | 33,633 | 2,060,694 | ||||||
McKesson Corp. | 12,244 | 1,909,452 | ||||||
Johnson & Johnson | 13,608 | 1,901,310 | ||||||
Zimmer Biomet Holdings, Inc. | 14,792 | 1,784,951 | ||||||
Edgewell Personal Care Co.* | 29,959 | 1,779,265 | ||||||
Kroger Co. | 58,352 | 1,601,762 | ||||||
Performance Food Group Co.* | 47,022 | 1,556,428 | ||||||
Tyson Foods, Inc. — Class A | 16,550 | 1,341,709 | ||||||
Horizon Pharma plc* | 87,975 | 1,284,435 | ||||||
WellCare Health Plans, Inc.* | 6,271 | 1,261,161 | ||||||
Abbott Laboratories | 20,948 | 1,195,502 | ||||||
Bioverativ, Inc.* | 22,056 | 1,189,260 | ||||||
Merck & Company, Inc. | 20,301 | 1,142,337 | ||||||
Travelport Worldwide Ltd. | 87,127 | 1,138,750 | ||||||
Biogen, Inc.* | 3,240 | 1,032,167 | ||||||
Darling Ingredients, Inc.* | 56,481 | 1,024,001 | ||||||
Medtronic plc | 11,226 | 906,499 | ||||||
Prestige Brands Holdings, Inc.* | 19,953 | 886,113 | ||||||
SpartanNash Co. | 33,006 | 880,600 | ||||||
CoreLogic, Inc.* | 18,835 | 870,365 | ||||||
USANA Health Sciences, Inc.* | 11,412 | 845,059 | ||||||
Humana, Inc. | 3,289 | 815,902 | ||||||
Ingredion, Inc. | 5,768 | 806,366 | ||||||
Cardtronics plc — Class A* | 40,007 | 740,930 | ||||||
Sanderson Farms, Inc. | 4,831 | 670,446 | ||||||
TreeHouse Foods, Inc.* | 12,604 | 623,394 | ||||||
Sabre Corp. | 30,205 | 619,202 | ||||||
AbbVie, Inc. | 6,273 | 606,662 | ||||||
Dean Foods Co. | 51,853 | 599,421 | ||||||
Boston Beer Company, Inc. — Class A* | 3,081 | 588,779 | ||||||
Pilgrim's Pride Corp.* | 18,906 | 587,220 | ||||||
Allergan plc | 3,547 | 580,218 | ||||||
Spectrum Brands Holdings, Inc. | 4,722 | 530,753 | ||||||
Baxter International, Inc. | 8,168 | 527,980 | ||||||
Targus Group International Equity, Inc†††,1,2 | 12,773 | 24,648 | ||||||
Total Consumer, Non-cyclical | 57,778,719 | |||||||
Industrial - 0.6% | ||||||||
Fluor Corp. | 55,553 | 2,869,312 | ||||||
Owens Corning | 30,431 | 2,797,826 | ||||||
Cummins, Inc. | 15,316 | 2,705,418 | ||||||
Energizer Holdings, Inc. | 49,570 | 2,378,368 | ||||||
Genesee & Wyoming, Inc. — Class A* | 28,426 | 2,237,979 | ||||||
AGCO Corp. | 28,080 | 2,005,754 | ||||||
Greenbrier Companies, Inc. | 37,468 | 1,997,045 | ||||||
Tech Data Corp.* | 20,092 | 1,968,413 | ||||||
Kirby Corp.* | 27,195 | 1,816,626 | ||||||
Regal Beloit Corp. | 22,761 | 1,743,493 | ||||||
Snap-on, Inc. | 9,056 | 1,578,461 | ||||||
Norfolk Southern Corp. | 10,529 | 1,525,652 | ||||||
Timken Co. | 29,971 | 1,473,075 | ||||||
Benchmark Electronics, Inc.* | 46,027 | 1,339,386 | ||||||
EMCOR Group, Inc. | 14,793 | 1,209,328 | ||||||
EnerSys | 17,305 | 1,204,947 | ||||||
Crane Co. | 9,908 | 883,992 | ||||||
Rexnord Corp.* | 27,623 | 718,750 | ||||||
Applied Industrial Technologies, Inc. | 9,607 | 654,237 | ||||||
L3 Technologies, Inc. | 3,258 | 644,595 | ||||||
Gibraltar Industries, Inc.* | 18,887 | 623,271 | ||||||
Sanmina Corp.* | 18,725 | 617,925 | ||||||
Ingersoll-Rand plc | 6,026 | 537,459 | ||||||
Belden, Inc. | 6,933 | 535,020 | ||||||
Vishay Intertechnology, Inc. | 25,039 | 519,559 | ||||||
Louisiana-Pacific Corp.* | 19,216 | 504,612 | ||||||
Owens-Illinois, Inc.* | 21,874 | 484,947 | ||||||
Total Industrial | 37,575,450 | |||||||
Technology - 0.4% | ||||||||
CA, Inc. | 76,775 | 2,555,072 | ||||||
International Business Machines Corp. | 14,859 | 2,279,668 | ||||||
HP, Inc. | 94,642 | 1,988,428 | ||||||
NetApp, Inc. | 35,082 | 1,940,736 | ||||||
DXC Technology Co. | 16,036 | 1,521,816 | ||||||
Convergys Corp. | 61,447 | 1,444,005 | ||||||
First Data Corp. — Class A* | 82,322 | 1,375,600 | ||||||
j2 Global, Inc. | 17,629 | 1,322,704 | ||||||
Western Digital Corp. | 15,294 | 1,216,332 | ||||||
Xerox Corp. | 41,118 | 1,198,590 | ||||||
CSRA, Inc. | 35,743 | 1,069,431 | ||||||
NCR Corp.* | 29,888 | 1,015,893 | ||||||
Micron Technology, Inc.* | 22,668 | 932,108 | ||||||
CACI International, Inc. — Class A* | 5,791 | 766,439 | ||||||
Dell Technologies Incorporated Class V — Class V* | 8,479 | 689,173 | ||||||
Cirrus Logic, Inc.* | 12,697 | 658,467 | ||||||
ON Semiconductor Corp.* | 31,081 | 650,836 | ||||||
KLA-Tencor Corp. | 5,385 | 565,802 | ||||||
Icad, Inc.* | 79,789 | 274,474 | ||||||
Qlik Technologies, Inc.*,†††,1 | 177 | 198,288 | ||||||
Qlik Technologies, Inc.*,†††,1 | 43,738 | 21,457 | ||||||
Qlik Technologies, Inc.*,†† | 11,400 | 1 | ||||||
Total Technology | 23,685,320 | |||||||
Financial - 0.3% | ||||||||
Principal Financial Group, Inc. | 37,043 | 2,613,754 | ||||||
Aflac, Inc. | 26,767 | 2,349,607 | ||||||
VEREIT, Inc. REIT | 277,219 | 2,159,536 | ||||||
Prudential Financial, Inc. | 16,800 | 1,931,664 | ||||||
Bank of New York Mellon Corp. | 31,759 | 1,710,540 | ||||||
Mack-Cali Realty Corp. REIT | 51,887 | 1,118,684 | ||||||
Interactive Brokers Group, Inc. — Class A | 16,824 | 996,149 | ||||||
U.S. Bancorp | 13,094 | 701,576 | ||||||
Summit Hotel Properties, Inc. REIT | 43,698 | 665,521 | ||||||
Brixmor Property Group, Inc. REIT | 33,893 | 632,443 | ||||||
LaSalle Hotel Properties REIT | 22,415 | 629,189 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 3.0% (continued) | ||||||||
Financial - 0.3% (continued) | ||||||||
Capital One Financial Corp. | 5,843 | $ | 581,846 | |||||
E*TRADE Financial Corp.* | 11,605 | 575,260 | ||||||
JPMorgan Chase & Co. | 5,167 | 552,559 | ||||||
Travelers Companies, Inc. | 3,887 | 527,233 | ||||||
Blackhawk Network Holdings, Inc.* | 14,593 | 520,240 | ||||||
Hartford Financial Services Group, Inc. | 6,702 | 377,189 | ||||||
OneMain Holdings, Inc.* | 13,915 | 361,651 | ||||||
Total Financial | 19,004,641 | |||||||
Energy - 0.3% | ||||||||
SandRidge Energy, Inc.* | 507,188 | 10,686,451 | ||||||
Valero Energy Corp. | 29,060 | 2,670,905 | ||||||
Approach Resources, Inc.* | 696,348 | 2,061,190 | ||||||
PBF Energy, Inc. — Class A | 22,220 | 787,699 | ||||||
HollyFrontier Corp. | 13,571 | 695,107 | ||||||
First Solar, Inc.* | 8,347 | 563,589 | ||||||
Titan Energy LLC* | 35,116 | 53,376 | ||||||
Total Energy | 17,518,317 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
CVS Health Corp. | 34,709 | 2,516,403 | ||||||
PACCAR, Inc. | 32,435 | 2,305,480 | ||||||
Tailored Brands, Inc. | 92,085 | 2,010,216 | ||||||
Delta Air Lines, Inc. | 33,417 | 1,871,352 | ||||||
Lions Gate Entertainment Corp. — Class A* | 37,126 | 1,255,230 | ||||||
Walgreens Boots Alliance, Inc. | 12,010 | 872,166 | ||||||
Ralph Lauren Corp. — Class A | 7,235 | 750,197 | ||||||
Lear Corp. | 3,646 | 644,102 | ||||||
WW Grainger, Inc. | 2,671 | 631,024 | ||||||
Lowe's Companies, Inc. | 6,461 | 600,485 | ||||||
American Airlines Group, Inc. | 11,128 | 578,990 | ||||||
Tenneco, Inc. | 9,181 | 537,456 | ||||||
Total Consumer, Cyclical | 14,573,101 | |||||||
Communications - 0.2% | ||||||||
Verizon Communications, Inc. | 57,569 | 3,047,127 | ||||||
Cisco Systems, Inc. | 65,635 | 2,513,820 | ||||||
ATN International, Inc. | 31,707 | 1,752,129 | ||||||
Omnicom Group, Inc. | 17,755 | 1,293,097 | ||||||
InterDigital, Inc. | 15,666 | 1,192,966 | ||||||
ARRIS International plc* | 41,760 | 1,072,814 | ||||||
ORBCOMM, Inc.* | 50,246 | 511,504 | ||||||
Viavi Solutions, Inc.* | 56,594 | 494,632 | ||||||
Cengage Learning Acquisitions, Inc.†† | 21,660 | 157,035 | ||||||
Total Communications | 12,035,124 | |||||||
Utilities - 0.1% | ||||||||
CenterPoint Energy, Inc. | 87,803 | 2,490,093 | ||||||
National Fuel Gas Co. | 44,282 | 2,431,525 | ||||||
Portland General Electric Co. | 34,457 | 1,570,550 | ||||||
PNM Resources, Inc. | 37,999 | 1,537,059 | ||||||
AES Corp. | 139,724 | 1,513,211 | ||||||
Total Utilities | 9,542,438 | |||||||
Basic Materials - 0.0% | ||||||||
Huntsman Corp. | 17,011 | 566,296 | ||||||
Total Common Stocks | ||||||||
(Cost $177,883,189) | 192,279,406 |
PREFERRED STOCKS†† - 0.3% | ||||||||
Industrial - 0.2% | ||||||||
Seaspan Corp. 6.38% due 04/30/19 | 543,050 | 13,874,927 | ||||||
Financial - 0.1% | ||||||||
Cent CLO 16, LP due 08/1/24*,3,4 | 7,000 | 3,781,433 | ||||||
BreitBurn Energy Partners 8.00%†††,1,10 | 389,684 | 38 | ||||||
Total Financial | 3,781,471 | |||||||
Total Preferred Stocks | ||||||||
(Cost $20,044,270) | 17,656,398 |
WARRANTS†† - 0.0% | ||||||||
Comstock Resources, Inc. | ||||||||
$0.01, 09/06/18* | 15,538 | 131,296 | ||||||
Total Warrants | ||||||||
(Cost $70,124) | 131,296 |
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
Guggenheim Solar ETF2 | 700,700 | 17,608,591 | ||||||
iShares MSCI Chile ETF | 306,440 | 15,983,911 | ||||||
iShares China Large-Capital ETF | 336,596 | 15,540,637 | ||||||
iShares MSCI Brazil ETF | 362,454 | 14,661,264 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $60,461,722) | 63,794,403 |
MUTUAL FUNDS† - 11.8% | ||||||||
Guggenheim Limited Duration Fund - Institutional Class2 | 12,066,106 | 298,998,102 | ||||||
Guggenheim Alpha Opportunity Fund - Institutional Class2 | 5,863,072 | 174,778,178 | ||||||
Guggenheim Strategy Fund II2 | 3,950,312 | 98,797,299 | ||||||
Guggenheim Strategy Fund I2 | 3,520,433 | 88,222,050 | ||||||
Guggenheim Strategy Fund III2 | 3,125,891 | 78,209,790 | ||||||
Guggenheim Risk Managed Real Estate Fund - Institutional Class2 | 520,003 | 15,454,488 | ||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class2 | 501,374 | 13,040,727 | ||||||
Total Mutual Funds | ||||||||
(Cost $757,037,652) | 767,500,634 |
MONEY MARKET FUNDS† - 1.9% | ||||||||
Federated U.S. Treasury Cash Reserve - Institutional Shares 1.05%5 | 118,062,053 | 118,062,053 | ||||||
Western Asset Institutional U.S. Treasury Reserves Institutional Shares 1.12%5 | 8,073,196 | 8,073,196 | ||||||
Total Money Market Funds | ||||||||
(Cost $126,135,249) | 126,135,249 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 30.7% | ||||||||
Collateralized Loan Obligations - 22.7% | ||||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/296,7 | 62,500,000 | 62,385,989 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
2017-9A, 3.37% (3 Month USD LIBOR + 1.95%) due 11/15/296,7 | 34,300,000 | $ | 34,346,236 | |||||
KVK CLO Ltd. | ||||||||
2017-2A, 3.85% (3 Month USD LIBOR + 2.55%) due 01/15/266,7 | 22,350,000 | 22,433,708 | ||||||
2017-2A, 2.48% (3 Month USD LIBOR + 1.18%) due 07/15/266,7 | 18,300,000 | 18,317,083 | ||||||
2017-1A, 3.92% (3 Month USD LIBOR + 2.60%) due 05/15/266,7 | 13,250,000 | 13,397,711 | ||||||
2014-2A, 6.05% (3 Month USD LIBOR + 4.75%) due 07/15/266,7 | 7,200,000 | 6,717,170 | ||||||
2013-1A, due 01/15/283,7 | 11,900,000 | 5,230,943 | ||||||
2014-3A, due 10/15/263,7 | 2,500,000 | 688,123 | ||||||
Shackleton 2015-VIII CLO Ltd. | ||||||||
2017-8A, 2.28% (3 Month USD LIBOR + 0.92%) due 10/20/276,7 | 62,000,000 | 62,028,089 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2017-16A, 3.56% (3 Month USD LIBOR + 2.25%) due 07/25/296,7 | 24,050,000 | 23,979,960 | ||||||
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/286,7 | 17,500,000 | 17,543,986 | ||||||
2015-25A, 3.96% (3 Month USD LIBOR + 2.65%) due 08/05/276,7 | 6,000,000 | 5,976,057 | ||||||
2015-25A, 4.96% (3 Month USD LIBOR + 3.65%) due 08/05/276,7 | 4,000,000 | 3,918,932 | ||||||
Octagon Loan Funding Ltd. | ||||||||
due 11/18/263 | 52,700,000 | 45,383,430 | ||||||
OCP CLO 2015-8 Ltd. | ||||||||
2017-8A, 2.80% (3 Month USD LIBOR + 1.45%) due 04/17/276,7 | 27,500,000 | 27,510,275 | ||||||
2017-8A, 2.20% (3 Month USD LIBOR + 0.85%) due 04/17/276,7 | 6,000,000 | 6,003,244 | ||||||
Fortress Credit BSL II Ltd. | ||||||||
2017-2A, 2.51% (3 Month USD LIBOR + 1.15%) due 10/19/256,7 | 27,900,000 | 27,981,795 | ||||||
2017-2A, 3.86% (3 Month USD LIBOR + 2.50%) due 10/19/256,7 | 4,500,000 | 4,501,033 | ||||||
Tralee CLO III Ltd. | ||||||||
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 10/20/276 | 31,000,000 | 30,922,101 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.31% (3 Month USD LIBOR + 0.87%) due 11/21/276,7 | 16,700,000 | 16,677,969 | ||||||
2017-5A, 2.89% (3 Month USD LIBOR + 1.45%) due 11/21/276,7 | 11,500,000 | 11,482,049 | ||||||
2013-5A, due 11/21/273,7 | 5,500,000 | 2,494,206 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/296,7 | 25,000,000 | 25,197,530 | ||||||
2017-1A, 3.19% (3 Month USD LIBOR + 2.35%) due 07/20/296,7 | 4,650,000 | 4,710,189 | ||||||
Woodmont Trust | ||||||||
2017-2A, 3.70% (3 Month USD LIBOR + 2.35%) due 07/18/286,7 | 28,600,000 | 29,001,504 | ||||||
BSPRT 2017-FL2 Issuer Ltd. | ||||||||
2017-FL2, 4.93% (1 Month USD LIBOR + 3.45%) due 10/15/346,7 | 16,500,000 | 16,375,059 | ||||||
2017-FL2, 3.63% (1 Month USD LIBOR + 2.15%) due 10/15/346,7 | 9,000,000 | 8,950,652 | ||||||
A Voce CLO Ltd. | ||||||||
2017-1A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/15/266,7 | 24,375,000 | 24,391,509 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 04/20/273,7 | 32,400,000 | 24,282,468 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/286,7 | 24,000,000 | 24,076,721 | ||||||
OCP CLO 2014-7 Ltd. | ||||||||
2017-7A, 2.76% (3 Month USD LIBOR + 1.40%) due 10/20/266,7 | 24,050,000 | 24,004,937 | ||||||
Ares XXXIII CLO Ltd. | ||||||||
2016-1A, 2.84% (3 Month USD LIBOR + 1.35%) due 12/05/256,7 | 18,250,000 | 18,383,404 | ||||||
2016-1A, 4.29% (3 Month USD LIBOR + 2.80%) due 12/05/256,7 | 5,000,000 | 5,080,289 | ||||||
RFTI Issuer Ltd. | ||||||||
2015-FL1, 5.36% (1 Month USD LIBOR + 3.88%) due 08/15/306,7 | 22,841,000 | 22,854,202 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
Monroe Capital CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/266,7 | 18,500,000 | $ | 18,496,438 | |||||
2017-1A, 4.96% (3 Month USD LIBOR + 3.60%) due 10/22/266,7 | 3,000,000 | 2,998,654 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/276,7 | 15,000,000 | 15,018,411 | ||||||
2015-3A, 2.27% (3 Month USD LIBOR + 0.91%) due 12/31/276,7 | 5,300,000 | 5,305,130 | ||||||
Crestline Denali CLO Ltd. | ||||||||
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 10/26/276,7 | 19,400,000 | 19,439,162 | ||||||
Regatta V Funding Ltd. | ||||||||
2017-1A, 2.53% (3 Month USD LIBOR + 1.16%) due 10/25/266,7 | 19,400,000 | 19,400,637 | ||||||
Northwoods Capital X Ltd. | ||||||||
2017-10A, 2.47% (3 Month USD LIBOR + 1.08%) due 11/04/256,7 | 15,200,000 | 15,197,567 | ||||||
2017-10A, 3.69% (3 Month USD LIBOR + 2.30%) due 11/04/256,7 | 4,000,000 | 3,989,913 | ||||||
Galaxy XVIII CLO Ltd. | ||||||||
2017-18A, 2.47% (3 Month USD LIBOR + 1.17%) due 10/15/266,7 | 19,000,000 | 19,051,783 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/286,7 | 18,000,000 | 18,116,064 | ||||||
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust | ||||||||
2017-FL1, 3.73% (1 Month USD LIBOR + 2.25%) due 09/15/346,7 | 12,198,000 | 12,131,999 | ||||||
2017-FL1, 5.08% (1 Month USD LIBOR + 3.60%) due 09/15/346,7 | 5,750,000 | 5,697,584 | ||||||
West CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.27% (3 Month USD LIBOR + 0.92%) due 07/18/266,7 | 17,475,000 | 17,505,300 | ||||||
TICP CLO Ltd. | ||||||||
2014-3A, 2.54% (3 Month USD LIBOR + 1.18%) due 01/20/276,7 | 16,850,000 | 16,892,953 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/253 | 19,800,000 | 16,308,718 | ||||||
Fortress Credit Opportunities VII CLO Ltd. | ||||||||
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/286,7 | 16,000,000 | 16,026,535 | ||||||
TICP CLO II Ltd. | ||||||||
2017-2A, 2.52% (3 Month USD LIBOR + 1.16%) due 07/20/266,7 | 15,950,000 | 15,990,064 | ||||||
Resource Capital Corp. | ||||||||
2015-CRE4, 4.48% (1 Month USD LIBOR + 3.00%) due 08/15/326,7 | 7,750,000 | 7,672,500 | ||||||
2015-CRE3, 5.48% (1 Month USD LIBOR + 4.00%) due 03/15/326,7 | 7,000,000 | 7,011,551 | ||||||
Venture XIX CLO Ltd. | ||||||||
2016-19A, 4.21% (3 Month USD LIBOR + 2.85%) due 01/15/276,7 | 14,350,000 | 14,436,967 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.47% (3 Month USD LIBOR + 1.12%) due 07/17/266,7 | 13,132,000 | 13,143,509 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2015-6A, 6.79% (3 Month USD LIBOR + 5.25%) due 10/10/266,7 | 5,400,000 | 5,386,442 | ||||||
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/266,7 | 4,000,000 | 4,003,863 | ||||||
2015-6A, 5.19% (3 Month USD LIBOR + 3.65%) due 10/10/266,7 | 3,000,000 | 3,000,003 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/253,7 | 14,000,000 | 12,363,326 | ||||||
Voya CLO Ltd. | ||||||||
2013-1X, due 04/15/243 | 20,000,000 | 12,274,969 | ||||||
Flagship VII Ltd. | ||||||||
2017-7A, 2.48% (3 Month USD LIBOR + 1.12%) due 01/20/266,7 | 12,100,000 | 12,141,227 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 5.50% due 11/12/307 | 12,000,000 | 12,092,495 | ||||||
Northwoods Capital XII Ltd. | ||||||||
2017-12A, 4.04% (3 Month USD LIBOR + 2.45%) due 09/15/256,7 | 12,000,000 | 12,057,048 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
Octagon Investment Partners XIX Ltd. | ||||||||
2017-1A, 2.46% (3 Month USD LIBOR + 1.10%) due 04/15/266,7 | 11,800,000 | $ | 11,820,883 | |||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 2.25% (3 Month USD LIBOR + 0.83%) due 11/17/276,7 | 11,600,000 | 11,598,329 | ||||||
TCP Waterman CLO LLC | ||||||||
2016-1A, 4.59% (3 Month USD LIBOR + 3.00%) due 12/15/286,7 | 11,000,000 | 11,153,894 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2015-1A, 4.07% (3 Month USD LIBOR + 2.70%) due 01/25/276,7 | 7,000,000 | 6,998,393 | ||||||
2015-1A, 4.72% (3 Month USD LIBOR + 3.35%) due 01/25/276,7 | 4,000,000 | 4,002,644 | ||||||
Northwoods Capital XIV Ltd. | ||||||||
2017-14A, 3.76% (3 Month USD LIBOR + 2.45%) due 11/12/256,7 | 10,750,000 | 10,782,020 | ||||||
Venture XVI CLO Ltd. | ||||||||
2017-16A, 2.48% (3 Month USD LIBOR + 1.12%) due 04/15/266,7 | 10,300,000 | 10,301,884 | ||||||
Betony CLO Ltd. | ||||||||
2016-1A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/276,7 | 5,450,000 | 5,512,502 | ||||||
2015-1A, 6.71% (3 Month USD LIBOR + 5.35%) due 04/15/276,7 | 4,500,000 | 4,477,483 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2017-8A, 3.86% (3 Month USD LIBOR + 2.50%) due 01/16/266,7 | 9,825,000 | 9,848,794 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/253,7 | 11,900,000 | 5,845,189 | ||||||
2013-IIA, 4.60% (3 Month USD LIBOR + 3.25%) due 01/18/256,7 | 3,500,000 | 3,515,177 | ||||||
2012-2A, due 05/15/233,7 | 11,850,000 | 143,518 | ||||||
Benefit Street Partners CLO V Ltd. | ||||||||
2017-VA, 3.86% (3 Month USD LIBOR + 2.50%) due 10/20/266,7 | 9,000,000 | 9,090,936 | ||||||
MP CLO VII Ltd. | ||||||||
2017-1A, 2.37% (3 Month USD LIBOR + 0.84%) due 04/18/276,7 | 9,000,000 | 8,993,512 | ||||||
Recette Clo Ltd. | ||||||||
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/276,7 | 9,000,000 | 8,993,504 | ||||||
ACIS CLO Ltd. | ||||||||
2014-4A, 3.93% (3 Month USD LIBOR + 2.55%) due 05/01/266,7 | 3,600,000 | 3,607,826 | ||||||
2015-6A, 4.75% (3 Month USD LIBOR + 3.37%) due 05/01/276,7 | 3,250,000 | 3,249,361 | ||||||
2013-1A, 5.85% (3 Month USD LIBOR + 4.50%) due 04/18/246,7 | 2,100,000 | 2,100,037 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 04/15/273,7 | 9,500,000 | 8,837,280 | ||||||
Steele Creek CLO Ltd. | ||||||||
2017-1A, 3.99% (3 Month USD LIBOR + 2.55%) due 08/21/266,7 | 8,550,000 | 8,576,496 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/23/266,7 | 3,600,000 | 3,593,721 | ||||||
2017-1A, 3.71% (3 Month USD LIBOR + 2.35%) due 04/20/296,7 | 3,000,000 | 3,022,463 | ||||||
2015-1A, 5.51% (3 Month USD LIBOR + 4.15%) due 04/21/276,7 | 2,000,000 | 1,949,293 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 3.95% (3 Month USD LIBOR + 2.60%) due 01/17/276,7 | 7,500,000 | 7,541,287 | ||||||
Fortress Credit Opportunities V CLO Ltd. | ||||||||
2017-5A, 5.60% (3 Month USD LIBOR + 4.25%) due 10/15/266,7 | 7,500,000 | 7,500,638 | ||||||
Newstar Commercial Loan Funding 2017-1 LLC | ||||||||
2017-1A, 4.83% (3 Month USD LIBOR + 3.50%) due 03/20/276,7 | 7,500,000 | 7,498,770 | ||||||
Woodmont 2017-3 Trust | ||||||||
2017-3A, 3.49% (3 Month USD LIBOR + 2.25%) due 10/18/296,7 | 7,400,000 | 7,484,387 | ||||||
Nelder Grove CLO Ltd. | ||||||||
2017-1A, 4.07% (3 Month USD LIBOR + 2.60%) due 08/28/266,7 | 7,450,000 | 7,476,178 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 10/04/283,7 | 6,400,000 | 4,861,086 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
2013-3X SUB, due 07/15/253 | 4,000,000 | $ | 2,451,320 | |||||
Cent CLO | ||||||||
2014-16A, 4.51% (3 Month USD LIBOR + 3.20%) due 08/01/246,7 | 7,250,000 | 7,253,931 | ||||||
FS Senior Funding Ltd. | ||||||||
2015-1A, 4.01% (3 Month USD LIBOR + 2.65%) due 05/28/256,7 | 7,200,000 | 7,231,947 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A, due 01/15/283,7 | 10,500,000 | 7,080,394 | ||||||
Catamaran CLO Ltd. | ||||||||
2012-1, 4.12% (3 Month USD LIBOR + 2.85%) due 12/20/236,7 | 7,000,000 | 7,019,736 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/293,7 | 11,040,000 | 6,816,763 | ||||||
Blue Hill CLO Ltd. | ||||||||
2017-1A, 3.76% (3 Month USD LIBOR + 2.40%) due 01/15/266,7 | 6,500,000 | 6,561,203 | ||||||
Dryden 31 Senior Loan Fund | ||||||||
2017-31A, 2.43% (3 Month USD LIBOR + 1.08%) due 04/18/266,7 | 6,500,000 | 6,509,119 | ||||||
OZLM VI Ltd. | ||||||||
2017-6A, 4.05% (3 Month USD LIBOR + 2.70%) due 04/17/266,7 | 6,325,000 | 6,346,538 | ||||||
Cerberus Onshore II CLO-2 LLC | ||||||||
2014-1A, 5.45% (3 Month USD LIBOR + 4.15%) due 10/15/236,7 | 3,500,000 | 3,487,431 | ||||||
2014-1A, 4.65% (3 Month USD LIBOR + 3.35%) due 10/15/236,7 | 2,660,150 | 2,659,294 | ||||||
Shackleton VII CLO Ltd. | ||||||||
2016-7A, 4.21% (3 Month USD LIBOR + 2.85%) due 04/15/276,7 | 6,000,000 | 6,070,161 | ||||||
Flatiron CLO Ltd. | ||||||||
2017-1A, 3.75% (3 Month USD LIBOR + 2.40%) due 07/17/266,7 | 6,000,000 | 6,028,797 | ||||||
Resource Capital Corporation 2017-CRE5 Ltd. | ||||||||
2017-CRE5, 3.48% (1 Month USD LIBOR + 2.00%) due 07/15/346,7 | 6,000,000 | 5,999,984 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A, due 07/15/303,7 | 6,000,000 | 5,885,104 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A, 4.90% (3 Month USD LIBOR + 3.60%) due 10/18/266,7 | 5,785,000 | 5,705,220 | ||||||
Silvermore CLO Ltd. | ||||||||
2014-1A, 4.42% (3 Month USD LIBOR + 3.00%) due 05/15/266,7 | 5,500,000 | 5,509,023 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A, 6.63% (3 Month USD LIBOR + 5.25%) due 10/30/256,7 | 5,500,000 | 5,361,536 | ||||||
Atlas Senior Loan Fund II Ltd. | ||||||||
2012-2A, due 01/30/243,7 | 9,600,000 | 5,269,332 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2013-2A, 4.51% (3 Month USD LIBOR + 3.15%) due 07/22/246,7 | 2,750,000 | 2,680,370 | ||||||
2013-2A, 3.96% (3 Month USD LIBOR + 2.60%) due 07/22/246,7 | 2,500,000 | 2,520,001 | ||||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 3.80% (3 Month USD LIBOR + 2.45%) due 01/17/266,7 | 5,000,000 | 5,033,601 | ||||||
Fifth Street SLF II Ltd. | ||||||||
2015-2A, 4.19% (3 Month USD LIBOR + 2.81%) due 09/29/276,7 | 5,000,000 | 4,982,632 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 6.65% (3 Month USD LIBOR + 5.30%) due 04/17/276,7 | 4,980,000 | 4,806,628 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 6.29% due 05/12/317 | 4,750,000 | 4,756,322 | ||||||
NewStar Arlington Senior Loan Program LLC | ||||||||
2014-1A, 5.62% (3 Month USD LIBOR + 4.25%) due 07/25/256,7 | 2,750,000 | 2,649,320 | ||||||
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/256,7 | 2,000,000 | 1,982,966 | ||||||
AMMC CLO XV Ltd. | ||||||||
2016-15A, 4.34% (3 Month USD LIBOR + 2.80%) due 12/09/266,7 | 4,500,000 | 4,568,948 | ||||||
Vibrant Clo III Ltd. | ||||||||
2016-3A, 4.31% (3 Month USD LIBOR + 2.95%) due 04/20/266,7 | 4,500,000 | 4,536,256 | ||||||
Tuolumne Grove CLO Ltd. | ||||||||
2014-1A, 6.12% (3 Month USD LIBOR + 4.75%) due 04/25/266,7 | 4,750,000 | 4,500,591 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-2A, 4.18% (3 Month USD LIBOR + 2.85%) due 12/20/246,7 | 3,250,000 | $ | 3,258,769 | |||||
2012-1A, 4.32% (3 Month USD LIBOR + 3.00%) due 08/15/236,7 | 1,000,000 | 1,004,242 | ||||||
Great Lakes CLO Ltd. | ||||||||
2015-1A, 5.05% (3 Month USD LIBOR + 3.75%) due 07/15/266,7 | 4,250,000 | 4,147,933 | ||||||
TICP CLO I Ltd. | ||||||||
2014-1A, 5.87% (3 Month USD LIBOR + 4.50%) due 04/26/266,7 | 4,200,000 | 4,142,745 | ||||||
OHA Loan Funding Ltd. | ||||||||
2017-1A, 4.41% (3 Month USD LIBOR + 3.05%) due 07/23/256,7 | 4,100,000 | 4,135,027 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 4.01% (3 Month USD LIBOR + 2.65%) due 04/20/266,7 | 4,000,000 | 4,013,266 | ||||||
Symphony Clo V Ltd. | ||||||||
2007-5A, 5.61% (3 Month USD LIBOR + 4.25%) due 01/15/246,7 | 4,000,000 | 3,999,369 | ||||||
Adams Mill CLO Ltd. | ||||||||
2014-1A, 6.36% (3 Month USD LIBOR + 5.00%) due 07/15/266,7 | 4,000,000 | 3,904,106 | ||||||
Jamestown CLO VI Ltd. | ||||||||
2015-6A, 4.57% (3 Month USD LIBOR + 3.25%) due 02/20/276,7 | 3,750,000 | 3,710,542 | ||||||
Garrison Funding Ltd. | ||||||||
2016-2A, 5.32% (3 Month USD LIBOR + 4.00%) due 09/29/276,7 | 3,700,000 | 3,657,158 | ||||||
OZLM IX Ltd. | ||||||||
2017-9A, 3.71% (3 Month USD LIBOR + 2.35%) due 01/20/276,7 | 3,500,000 | 3,532,272 | ||||||
Palmer Square CLO Ltd. | ||||||||
2017-1A, 3.47% (3 Month USD LIBOR + 2.05%) due 05/15/256,7 | 3,500,000 | 3,499,385 | ||||||
NewMark Capital Funding CLO Ltd. | ||||||||
2014-2A, 4.84% (3 Month USD LIBOR + 3.50%) due 06/30/266,7 | 3,500,000 | 3,493,934 | ||||||
Fifth Street Senior Loan Fund I LLC | ||||||||
2015-1A, 5.11% (3 Month USD LIBOR + 3.75%) due 01/20/276,7 | 3,500,000 | 3,466,956 | ||||||
Mountain Hawk I CLO Ltd. | ||||||||
2013-1A, 4.08% (3 Month USD LIBOR + 2.72%) due 01/20/246,7 | 3,400,000 | 3,400,200 | ||||||
Hunt CRE 2017-FL1 Ltd. | ||||||||
2017-FL1, 3.63% (1 Month USD LIBOR + 2.40%) due 08/15/346,7 | 3,350,000 | 3,376,323 | ||||||
PFP Ltd. | ||||||||
2017-3, 3.93% (1 Month USD LIBOR + 2.50%) due 01/14/356,7 | 3,250,000 | 3,264,510 | ||||||
Flatiron CLO Ltd. | ||||||||
2013-1A, 4.95% (3 Month USD LIBOR + 3.60%) due 01/17/266,7 | 3,200,000 | 3,201,531 | ||||||
Mountain Hawk III CLO Ltd. | ||||||||
2014-3A, 4.15% (3 Month USD LIBOR + 2.80%) due 04/18/256,7 | 3,000,000 | 3,004,082 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A, due 10/30/233,7 | 5,650,000 | 2,798,180 | ||||||
ALM XIV Ltd. | ||||||||
2014-14A, 4.83% (3 Month USD LIBOR + 3.45%) due 07/28/266,7 | 2,500,000 | 2,500,000 | ||||||
West CLO Ltd. | ||||||||
2013-1A, due 11/07/253,7 | 5,300,000 | 2,485,779 | ||||||
Shackleton CLO Ltd. | ||||||||
2014-6A, 4.95% (3 Month USD LIBOR + 3.60%) due 07/17/266,7 | 2,068,000 | 2,068,211 | ||||||
Cent CLO 21 Ltd. | ||||||||
2017-21A, 3.72% (3 Month USD LIBOR + 2.40%) due 07/27/266,7 | 2,000,000 | 2,008,687 | ||||||
AIMCO CLO Series | ||||||||
2015-AA, 4.66% (3 Month USD LIBOR + 3.30%) due 01/15/286,7 | 2,000,000 | 2,000,000 | ||||||
Lime Street CLO Ltd. | ||||||||
2007-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 06/20/216,7 | 2,000,000 | 1,985,082 | ||||||
Atlas Senior Loan Fund VI Ltd. | ||||||||
2017-6A, 3.76% (3 Month USD LIBOR + 2.40%) due 10/15/266,7 | 1,800,000 | 1,794,751 | ||||||
Jefferson Mill CLO Ltd. | ||||||||
2015-1A, 6.91% (3 Month USD LIBOR + 5.60%) due 07/20/276,7 | 1,750,000 | 1,749,579 | ||||||
Grayson CLO Ltd. | ||||||||
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/216,7 | 1,576,642 | 1,574,052 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Collateralized Loan Obligations - 22.7% (continued) | ||||||||
Voya CLO 2013-1 Ltd. | ||||||||
2013-1A, due 10/15/303,7 | 2,263,307 | $ | 1,389,101 | |||||
Great Lakes CLO 2014-1 Ltd. | ||||||||
2014-1A, due 10/15/293,7 | 1,500,000 | 1,349,138 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2014-1A, 6.11% (3 Month USD LIBOR + 4.75%) due 04/20/256,7 | 1,250,000 | 1,226,800 | ||||||
Northwoods Capital XI Ltd. | ||||||||
2017-11A, 3.76% (3 Month USD LIBOR + 2.40%) due 04/15/256,7 | 1,000,000 | 1,000,285 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/213,8 | 8,150,000 | 902,237 | ||||||
Carlyle Global Market Strategies CLO 2013-3 Ltd. | ||||||||
2013-3A, due 10/15/303,7 | 938,326 | 575,034 | ||||||
Cerberus Onshore II CLO LLC | ||||||||
2014-1A, 5.36% (3 Month USD LIBOR + 4.00%) due 10/15/236,7 | 546,241 | 545,994 | ||||||
Eastland CLO Ltd. | ||||||||
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/226,7 | 296,522 | 296,055 | ||||||
Keuka Park CLO Ltd. | ||||||||
2013-1A, due 10/21/243,7 | 2,948,870 | 272,372 | ||||||
Gramercy Park CLO Ltd. | ||||||||
2012-1A, due 07/17/233,7 | 2,650,000 | 88,957 | ||||||
2012-1X, due 07/17/233 | 1,250,000 | 41,961 | ||||||
Total Collateralized Loan Obligations | 1,477,885,923 | |||||||
Transport-Aircraft - 5.8% | ||||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2017-1A, 5.93% due 05/16/427 | 16,703,750 | 16,979,330 | ||||||
2014-1, 7.38% (WAC) due 12/15/296 | 12,986,063 | 12,986,063 | ||||||
2014-1, 5.13% (WAC) due 12/15/296 | 12,196,518 | 12,164,618 | ||||||
2016-2, 5.93% due 11/15/41 | 10,110,240 | 10,130,885 | ||||||
2016-2, 4.21% due 11/15/41 | 9,027,000 | 9,007,863 | ||||||
2016-1A, 6.50% due 03/17/367 | 4,950,000 | 5,079,902 | ||||||
2016-2, 7.87% due 11/15/41 | 3,801,979 | 3,811,909 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/427 | 66,100,000 | 66,282,899 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/427 | 64,333,300 | 64,558,820 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/246,7 | 54,641,325 | 52,182,465 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 35,520,593 | 35,431,792 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/427 | 14,827,080 | 14,995,842 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 5.07% due 02/15/407 | 13,670,113 | 13,378,741 | ||||||
Falcon Aerospace Limited | ||||||||
2017-1, 6.30% due 02/15/427 | 11,096,700 | 11,142,163 | ||||||
Rise Ltd. | ||||||||
2014-1B, 6.50% due 02/12/39 | 5,658,020 | 5,728,971 | ||||||
2014-1A, 4.74% due 02/12/39 | 4,223,638 | 4,271,154 | ||||||
Castle Aircraft SecuritizationTrust | ||||||||
2015-1A, 5.75% due 12/15/407 | 8,388,143 | 8,095,737 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.00% due 03/20/23††† | 7,219,703 | 7,095,672 | ||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.87% due 12/15/39 | 5,778,519 | 5,788,921 | ||||||
Emerald Aviation Finance Ltd. | ||||||||
2013-1, 6.35% due 10/15/387 | 4,855,340 | 4,972,496 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/488 | 2,919,165 | 2,923,894 | ||||||
2013-1A, 6.38% due 12/13/488 | 2,079,124 | 2,003,972 | ||||||
Eagle I Ltd. | ||||||||
2014-1A, 5.29% due 12/15/397 | 4,265,625 | 4,186,004 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/377 | 3,984,960 | 3,904,466 | ||||||
AABS Ltd. | ||||||||
2013-1 A, 4.87% due 01/10/38 | 1,926,096 | 1,945,114 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.7% (continued) | ||||||||
Transport-Aircraft - 5.8% (continued) | ||||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/196,8 | 2,414,720 | $ | 433,201 | |||||
Total Transport-Aircraft | 379,482,894 | |||||||
Whole Business - 0.9% | ||||||||
TSGE | ||||||||
2017-1, 6.25% due 09/25/31†††,1 | 42,550,000 | 42,688,752 | ||||||
DB Master Finance LLC | ||||||||
2015-1A, 3.98% due 02/20/457 | 13,371,875 | 13,648,806 | ||||||
Drug Royalty III Limited Partnership 1 | ||||||||
2017-1A, 3.86% (3 Month USD LIBOR + 2.50%) due 04/15/276,7 | 3,754,997 | 3,754,940 | ||||||
Miramax LLC | ||||||||
2014-1A, 3.34% due 07/20/267 | 995,200 | 996,013 | ||||||
Total Whole Business | 61,088,511 | |||||||
Collateralized Debt Obligations - 0.7% | ||||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/416,7 | 19,501,287 | 19,471,361 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/386,7 | 16,196,794 | 15,444,736 | ||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2016-4A, 4.50% due 02/15/357 | 5,000,000 | 5,049,349 | ||||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/516,8 | 3,834,713 | 3,676,714 | ||||||
Banco Bradesco SA | ||||||||
2014-1, 5.44% due 03/12/268 | 2,726,407 | 2,746,855 | ||||||
Static Repackaging Trust Ltd. | ||||||||
2004-1A, 2.46% (3 Month USD LIBOR + 1.05%) due 05/10/396,7 | 1,103,043 | 1,095,736 | ||||||
Pasadena CDO Ltd. | ||||||||
2002-1A, 2.48% (3 Month USD LIBOR + 0.85%) due 06/19/376,7 | 422,422 | 420,594 | ||||||
Total Collateralized Debt Obligations | 47,905,345 | |||||||
Unsecured Consumer Loans - 0.4% | ||||||||
Sofi Consumer Loan Program 2017-6 LLC | ||||||||
2017-6, 2.20% due 11/25/267 | 24,804,414 | 24,758,332 | ||||||
Diversified Payment Rights - 0.1% | ||||||||
CIC Receivables Master Trust | ||||||||
REGD, 4.89% due 10/07/21††† | 4,895,908 | 5,056,593 | ||||||
Automotive - 0.1% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 3.52% due 03/25/217 | 4,600,000 | 4,587,977 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,995,861,475) | 2,000,765,575 |
FOREIGN GOVERNMENT BONDS†† - 15.5% | |||||||||
Government of Japan | |||||||||
due 02/13/184 | JPY | 21,330,000,000 | 189,319,958 | ||||||
Republic of Portugal | |||||||||
due 01/19/184 | EUR | 109,740,000 | 131,683,392 | ||||||
Spain (Kingdom Of) | |||||||||
due 02/16/184 | EUR | 103,840,000 | 124,668,672 | ||||||
due 03/09/184 | EUR | 16,295,000 | 19,568,447 | ||||||
144,237,119 | |||||||||
Republic of France | |||||||||
due 01/31/184 | EUR | 52,092,000 | 62,535,712 | ||||||
due 01/10/184 | EUR | 48,120,000 | 57,675,298 | ||||||
due 02/07/184 | EUR | 20,440,000 | 24,541,635 | ||||||
Total Republic of France | 144,752,645 | ||||||||
Hungary (Republic Of) | |||||||||
due 01/17/184 | HUF | 9,400,000,000 | 36,294,184 | ||||||
4.00% due 04/25/18 | HUF | 7,598,000,000 | 29,703,753 | ||||||
2.50% due 06/22/18 | HUF | 3,873,060,000 | 15,130,342 | ||||||
due 02/28/184 | HUF | 3,300,000,000 | 12,740,658 | ||||||
due 02/14/184 | HUF | 3,000,000,000 | 11,582,926 | ||||||
due 02/07/184 | HUF | 2,817,100,000 | 10,876,699 | ||||||
due 07/18/184 | HUF | 2,390,000,000 | 9,224,150 | ||||||
due 04/11/184 | HUF | 1,754,550,000 | 6,773,326 | ||||||
due 09/26/184 | HUF | 200,000,000 | 771,980 | ||||||
Total Hungary (Republic Of) | 133,098,017 | ||||||||
Government of United Kingdom | |||||||||
due 01/08/184 | GBP | 57,240,000 | 77,274,580 | ||||||
due 01/29/184 | GBP | 36,840,000 | 49,726,465 | ||||||
due 01/30/18†††,4 | GBP | 4,600,000 | 6,210,054 | ||||||
due 01/02/184 | GBP | 2,058,000 | 2,778,415 | ||||||
Total Government of United Kingdom | 135,989,514 | ||||||||
Republic of Italy | |||||||||
due 01/31/184 | EUR | 67,805,000 | 81,377,633 | ||||||
due 01/12/184 | EUR | 4,680,000 | 5,615,551 | ||||||
86,993,184 | |||||||||
Denmark Treasury Bill | |||||||||
due 03/01/184 | DKK | 248,500,000 | 40,097,132 | ||||||
Total Foreign Government Bonds | |||||||||
(Cost $994,014,863) | 1,006,170,962 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2% | ||||||||
Residential Mortgage Backed Securities - 11.4% | ||||||||
LSTAR Securities Investment Limited 2017-9 | ||||||||
2017-9, 3.02% (1 Month USD LIBOR + 1.55%) due 12/01/226,7 | 100,000,000 | 99,913,441 | ||||||
LSTAR Securities Investment Limited | ||||||||
2017-6, 2.99% (1 Month USD LIBOR + 1.75%) due 09/01/226,7 | 49,160,376 | 49,191,101 | ||||||
2017-3, 3.24% (1 Month USD LIBOR + 2.00%) due 04/01/226,7 | 27,397,904 | 27,429,275 | ||||||
LSTAR Securities Investment Limited 2017-8 LLC | ||||||||
2017-8, 3.01% (1 Month USD LIBOR + 1.65%) due 11/01/226,7 | 58,378,187 | 58,096,687 | ||||||
LSTFV | ||||||||
2017-1A, 3.86% due 04/01/20††† | 54,355,291 | 53,878,126 | ||||||
CIM Trust | ||||||||
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/576,7 | 51,626,620 | 52,163,526 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.18% (1 Month USD LIBOR + 0.63%) due 11/25/376 | 49,792,647 | 49,606,387 | ||||||
RALI Series Trust | ||||||||
2006-QO8, 1.52% (1 Month USD LIBOR + 0.20%) due 10/25/466 | 13,347,961 | 12,341,963 | ||||||
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/376 | 9,407,222 | 8,828,365 | ||||||
2006-QO3, 1.76% (1 Month USD LIBOR + 0.21%) due 04/25/466 | 14,596,771 | 7,412,005 | ||||||
2007-QO2, 1.70% (1 Month USD LIBOR + 0.15%) due 02/25/476 | 11,091,438 | 7,123,087 | ||||||
2006-QO2, 1.82% (1 Month USD LIBOR + 0.27%) due 02/25/466 | 12,689,106 | 5,767,654 | ||||||
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/466 | 4,270,981 | 1,883,333 | ||||||
FirstKey Master Funding | ||||||||
2017-R1, 1.59% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,6,7 | 43,750,000 | 41,354,360 | ||||||
Bayview Opportunity Master Fund IVb Trust | ||||||||
2017-RN1, 3.60% (WAC) due 02/28/326,7 | 14,524,951 | 14,525,281 | ||||||
2017-RPL1, 3.10% due 07/28/327 | 9,258,722 | 9,271,869 | ||||||
2017-NPL1, 3.60% due 01/28/327 | 7,989,403 | 7,999,018 | ||||||
Stanwich Mortgage Loan Company LLC | ||||||||
2017-NPA1, 3.60% due 03/16/227 | 23,410,389 | 23,516,602 | ||||||
American Home Mortgage Assets Trust | ||||||||
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/476 | 31,362,672 | 20,017,429 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 1.73% (1 Month USD LIBOR + 0.18%) due 06/25/376 | 19,952,981 | 19,236,892 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 1.43% (1 Month USD LIBOR + 0.19%) due 11/25/466 | 9,582,227 | 9,033,603 | ||||||
2006-10N, 1.45% (1 Month USD LIBOR + 0.21%) due 07/25/466 | 6,907,578 | 6,562,181 | ||||||
GSAMP TRUST | ||||||||
2002-HE2, 2.54% (1 Month USD LIBOR + 1.04%) due 10/20/326,7 | 15,475,314 | 15,566,207 | ||||||
NRPL Trust | ||||||||
2015-1A, 3.88% due 11/01/547 | 13,237,062 | 13,221,156 | ||||||
Stanwich Mortgage Loan Co. | ||||||||
2016-NPA1, 3.84% (WAC) due 10/16/466,7 | 12,225,014 | 12,145,395 | ||||||
Bayview Opportunity Master Fund IIa Trust | ||||||||
2017-RN5, 3.10% due 08/28/327 | 10,798,923 | 10,731,887 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2% (continued) | ||||||||
Residential Mortgage Backed Securities - 11.4% (continued) | ||||||||
Bayview Opportunity Master Fund IIIa Trust | ||||||||
2017-RN7, 3.10% due 09/28/327 | 10,406,510 | $ | 10,385,645 | |||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-OAR3, 1.52% (1 Month USD LIBOR + 0.19%) due 07/25/376 | 10,911,602 | 9,578,771 | ||||||
GCAT | ||||||||
2017-1, 3.38% due 03/25/477 | 8,720,869 | 8,715,533 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 1.62% (1 Month USD LIBOR + 0.30%) due 03/25/366 | 4,668,993 | 3,525,991 | ||||||
2007-7, 1.51% (1 Month USD LIBOR + 0.27%) due 07/25/376 | 2,770,463 | 2,636,070 | ||||||
2006-14, 1.49% (1 Month USD LIBOR + 0.25%) due 09/25/366 | 3,734,163 | 2,329,849 | ||||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/466 | 10,217,594 | 8,278,252 | ||||||
VOLT LIV LLC | ||||||||
2017-NPL1, 3.50% due 02/25/477 | 8,218,592 | 8,230,459 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/466 | 8,699,391 | 7,333,970 | ||||||
GSAA Trust | ||||||||
2006-9, 1.48% (1 Month USD LIBOR + 0.24%) due 06/25/366 | 12,559,723 | 7,264,277 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2005-OPT1, 1.97% (1 Month USD LIBOR + 0.42%) due 11/25/356 | 6,830,004 | 6,834,948 | ||||||
GCAT LLC | ||||||||
2017-4, 3.23% due 05/25/227 | 6,603,046 | 6,604,689 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/366,7 | 5,419,705 | 5,209,415 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/466 | 5,217,462 | 5,047,115 | ||||||
Bayview Opportunity Master Fund IIIb Trust | ||||||||
2017-RN3, 3.23% due 05/28/327 | 4,559,067 | 4,550,754 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/376 | 3,899,530 | 3,178,280 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/376,7 | 1,991,760 | 1,899,457 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/367 | 1,666,140 | 1,407,326 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF1, 1.99% (1 Month USD LIBOR + 0.44%) due 01/25/366 | 1,225,000 | 1,165,541 | ||||||
Asset Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/366 | 1,054,887 | 1,032,297 | ||||||
Total Residential Mortgage Backed Securities | 742,025,469 | |||||||
Commercial Mortgage Backed Securities - 1.4% | ||||||||
GAHR Commercial Mortgage Trust | ||||||||
2015-NRF, 3.38% (WAC) due 12/15/346,7 | 45,627,003 | 44,795,026 | ||||||
Citigroup Commercial Mortgage Trust 2016-SMPL | ||||||||
2016-SMPL, 4.51% due 09/10/317 | 22,450,000 | 22,388,456 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 3.38% (1 Month USD LIBOR + 2.15%) due 07/15/326,7 | 16,531,000 | 16,247,723 | ||||||
GS Mortgage Securities Trust | ||||||||
2014-GSFL, 5.13% (1 Month USD LIBOR + 3.90%) due 07/15/316,7 | 6,038,536 | 6,060,401 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.2% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.4% (continued) | ||||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.93% (1 Month USD LIBOR + 0.45%) due 04/16/356,7 | 2,190,462 | $ | 2,016,439 | |||||
Total Commercial Mortgage Backed Securities | 91,508,045 | |||||||
Government Agency - 1.2% | ||||||||
Fannie Mae | ||||||||
3.00% due 02/01/57 | 29,598,293 | 29,393,841 | ||||||
3.06% due 01/01/28 | 17,000,000 | 17,250,871 | ||||||
3.06% due 11/01/27 | 16,158,000 | 16,417,599 | ||||||
2.86% due 11/01/27 | 14,700,000 | 14,692,125 | ||||||
Total Government Agency | 77,754,436 | |||||||
Military Housing - 0.2% | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2004-POKA, 6.36% due 09/10/447 | 9,000,000 | 10,005,943 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/528 | 5,794,312 | 6,235,537 | ||||||
Total Military Housing | 16,241,480 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $917,288,068) | 927,529,430 |
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% | |||||||||
Technology - 3.5% | |||||||||
Misys Ltd. | |||||||||
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24 | 36,433,688 | 36,522,221 | |||||||
Epicor Software | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22 | 22,494,271 | 22,534,536 | |||||||
EIG Investors Corp. | |||||||||
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23 | 12,336,166 | 12,405,618 | |||||||
Project Alpha (Qlik) | |||||||||
5.04% (6 Month USD LIBOR + 3.50%) due 04/26/24 | 12,385,725 | 12,101,844 | |||||||
TIBCO Software, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20 | 11,883,577 | 11,905,919 | |||||||
Severin Acquisition LLC | |||||||||
6.45% (1 Month USD LIBOR + 4.88%) due 07/30/21 | 3,421,250 | 3,410,302 | |||||||
6.32% (1 Month USD LIBOR + 4.75%) due 07/30/21 | 3,424,125 | 3,398,444 | |||||||
6.57% (1 Month USD LIBOR + 5.00%) due 07/30/21 | 2,608,360 | 2,610,968 | |||||||
6.95% (1 Month USD LIBOR + 5.38%) due 07/30/21 | 790,000 | 801,455 | |||||||
Planview, Inc. | |||||||||
6.82% (1 Month USD LIBOR + 5.25%) due 01/27/23†††,1 | 8,756,407 | 8,668,843 | |||||||
Advanced Computer Software | |||||||||
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23 | 5,000,000 | 4,693,750 | |||||||
6.94% (3 Month USD LIBOR + 5.50%) due 03/18/22 | 3,384,184 | 3,346,111 | |||||||
IRIS Software Group Ltd. | |||||||||
4.75% (1 Month USD LIBOR + 4.25%) due 08/23/21 †††,1 | GBP | 5,450,000 | 7,323,028 | ||||||
Optiv, Inc. | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 02/01/24 | 7,768,167 | 7,253,526 | |||||||
Nimbus Acquisition Topco Ltd. | |||||||||
7.25% (3 Month USD LIBOR + 6.25%) due 07/15/21†††,1 | GBP | 5,050,000 | 6,750,703 | ||||||
Lytx, Inc. | |||||||||
8.44% (1 Month USD LIBOR + 6.75%) due 08/31/23†††,1 | 6,520,500 | 6,368,128 | |||||||
Palermo Finance Corp. | |||||||||
5.85% (3 Month USD LIBOR + 4.50%) due 04/17/23†††,1 | 6,417,750 | 6,361,405 | |||||||
LANDesk Group, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 01/20/24 | 6,430,060 | 6,102,513 | |||||||
Cvent, Inc. | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 11/29/24 | 5,000,000 | 5,000,000 | |||||||
Peak 10 Holding Corp. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/24 | 4,788,000 | 4,780,531 | |||||||
Kronos, Inc. | |||||||||
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23 | 4,455,084 | 4,482,661 | |||||||
Bullhorn, Inc. | |||||||||
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/22 | 4,296,291 | 4,269,580 | |||||||
8.20% (3 Month USD LIBOR + 6.75%) due 11/21/22†††,1 | 20,744 | 18,206 | |||||||
Masergy Holdings, Inc. | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 12/15/23 | 4,257,744 | 4,241,778 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.31% (3 Month USD LIBOR + 4.75%) due 10/14/24 | GBP | 3,000,000 | 4,045,105 | ||||||
Jaggaer | |||||||||
5.00% (3 Month USD LIBOR + 4.00%) due 12/28/24 | 3,550,000 | 3,532,250 | |||||||
Internet Brands, Inc. | |||||||||
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24 | 3,386,788 | 3,394,408 | |||||||
Infor (US), Inc. | |||||||||
3.25% (3 Month EURIBOR + 2.25%) due 02/01/22 | EUR | 2,679,000 | 3,217,178 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | |||||||||
Technology - 3.5% (continued) | |||||||||
Ipreo Holdings | |||||||||
4.69% (3 Month USD LIBOR + 3.00%) due 08/06/21 | 3,198,342 | $ | 3,198,342 | ||||||
Eiger Acquisition B.V. | |||||||||
3.75% (3 Month EURIBOR + 3.75%) due 12/12/24 | EUR | 2,600,000 | 3,112,545 | ||||||
CPI Acquisition, Inc. | |||||||||
5.96% (3 Month USD LIBOR + 4.50%) due 08/17/22 | 3,822,372 | 2,752,108 | |||||||
Verisure Cayman 2 | |||||||||
3.00% (3 Month EURIBOR + 3.00%) due 10/21/22 | EUR | 2,100,000 | 2,501,078 | ||||||
OEConnection LLC | |||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 11/22/24 | 2,500,000 | 2,500,000 | |||||||
Viewpoint, Inc. | |||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 07/19/24 | 2,094,750 | 2,099,987 | |||||||
Ministry Brands LLC | |||||||||
6.38% (3 Month USD LIBOR + 5.00%) due 12/02/22 | 1,494,311 | 1,486,840 | |||||||
6.48% (3 Month USD LIBOR + 5.00%) due 12/02/22 | 116,503 | 115,920 | |||||||
Project Accelerate Parent, LLC | |||||||||
5.00% (3 Month USD LIBOR + 5.00%) due 12/13/24 | 1,500,000 | 1,496,250 | |||||||
MRI Software LLC | |||||||||
7.95% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1 | 1,238,766 | 1,226,489 | |||||||
7.83% (3 Month USD LIBOR + 6.25%) due 06/30/23†††,1 | 62,344 | 61,726 | |||||||
GlobalLogic Holdings, Inc. | |||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 06/20/22 | 1,229,300 | 1,238,520 | |||||||
CogitalGroup | |||||||||
4.50% (3 Month EURIBOR + 4.50%) due 11/25/23††† | EUR | 1,000,000 | 1,187,762 | ||||||
Aspect Software, Inc. | |||||||||
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/202 | 1,032,113 | 1,016,632 | |||||||
Wall Street Systems Delaware, Inc. | |||||||||
4.00% (1 Month EURIBOR + 3.00%) due 11/21/24 | EUR | 600,000 | 720,756 | ||||||
Quorum Business Solutions | |||||||||
6.13% (3 Month USD LIBOR + 4.75%) due 08/07/21 | 624,586 | 616,779 | |||||||
Mirion Technologies | |||||||||
6.44% (3 Month USD LIBOR + 4.75%) due 03/31/22 | 154,524 | 154,138 | |||||||
Total Technology | 225,026,883 | ||||||||
Industrial - 1.8% | |||||||||
DAE Aviation | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 07/07/22 | 14,194,617 | 14,289,295 | |||||||
Tronair Parent, Inc. | |||||||||
6.16% (3 Month USD LIBOR + 4.75%) due 09/08/23 | 6,684,968 | 6,601,406 | |||||||
Hayward Industries, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24 | 3,940,125 | 3,945,050 | |||||||
9.82% (1 Month USD LIBOR + 8.25%) due 08/04/25 | 2,600,000 | 2,574,000 | |||||||
Kuehg Corp. - Kindercare | |||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 08/12/22 | 5,606,080 | 5,613,087 | |||||||
Arctic Long Carriers | |||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 05/18/23 | 5,373,000 | 5,409,966 | |||||||
Diversitech Holdings, Inc. | |||||||||
5.20% (3 Month USD LIBOR + 3.50%) due 06/03/24 | 3,731,250 | 3,746,809 | |||||||
9.20% (3 Month USD LIBOR + 7.50%) due 06/02/25 | 1,000,000 | 1,007,500 | |||||||
Advanced Integration Technology LP | |||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 04/03/23 | 4,457,298 | 4,479,584 | |||||||
Pro Mach Group, Inc. | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/22/21 | 4,208,251 | 4,220,876 | |||||||
Pregis Holding I Corp. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 05/20/21 | 3,679,943 | 3,679,943 | |||||||
SI Organization | |||||||||
6.44% (3 Month USD LIBOR + 4.75%) due 11/23/19 | 3,650,869 | 3,678,250 | |||||||
CHI Overhead Doors, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22 | 3,520,403 | 3,518,220 | |||||||
Resource Label Group LLC | |||||||||
6.19% (3 Month USD LIBOR + 8.50%) due 05/26/23 | 1,982,879 | 1,953,136 | |||||||
10.19% (3 Month USD LIBOR + 8.50%) due 11/26/23 | 1,500,000 | 1,492,500 | |||||||
ICSH Parent, Inc. | |||||||||
4.88% (2 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 04/29/24 | 3,036,117 | 3,043,707 | |||||||
Argo Merchants | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 12/06/24 | 3,000,000 | 3,015,000 | |||||||
CPG International LLC | |||||||||
5.59% (3 Month USD LIBOR + 3.75%) due 05/05/24 | 2,804,061 | 2,808,744 | |||||||
Hardware Holdings LLC | |||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20 | 2,861,250 | 2,775,413 | |||||||
Bioplan USA, Inc. | |||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 09/23/21 | 2,743,070 | 2,676,770 | |||||||
Hanjin International Corp. | |||||||||
3.85% (3 Month USD LIBOR + 2.50%) due 10/19/20 | 2,600,000 | 2,606,500 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | |||||||||
Industrial - 1.8% (continued) | |||||||||
CPM Holdings, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 04/11/22 | 2,264,224 | $ | 2,291,576 | ||||||
Capstone Logistics | |||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 10/07/21 | 2,154,557 | 2,120,450 | |||||||
Thermasys Corp. | |||||||||
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19 | 2,153,938 | 2,010,701 | |||||||
Dimora Brands, Inc. | |||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 08/24/24 | 1,995,000 | 2,009,963 | |||||||
Hillman Group, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21 | 1,754,188 | 1,762,959 | |||||||
6.36% (3 Month USD LIBOR + 2.75%) and (Commercial Prime Lending Rate + 2.25%) due 06/28/19†††,1 | 242,857 | 234,840 | |||||||
Pexco LLC | |||||||||
4.83% (2 Month USD LIBOR + 3.50%) due 05/08/24 | 1,890,500 | 1,888,137 | |||||||
Fortis Solutions Group LLC | |||||||||
5.98% (1 Month USD LIBOR + 4.50%) due 12/15/23 | 1,825,178 | 1,825,178 | |||||||
Survitec | |||||||||
5.28% (6 Month USD LIBOR + 4.75%) due 03/12/22 | GBP | 1,125,000 | 1,459,959 | ||||||
4.25% (6 Month EURIBOR + 4.25%) due 03/12/22 | EUR | 300,000 | 344,631 | ||||||
Zodiac Pool Solutions LLC | |||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 12/20/23 | 1,738,946 | 1,746,563 | |||||||
Imagine Print Solutions LLC | |||||||||
6.45% (3 Month USD LIBOR + 4.75%) due 06/21/22 | 1,641,750 | 1,600,706 | |||||||
National Technical Systems | |||||||||
7.61% (1 Month USD LIBOR + 6.25%) due 06/12/21†††,1 | 1,569,444 | 1,530,208 | |||||||
ACA Compliance Group Holdings LLC | |||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 01/29/21 | 1,492,500 | 1,490,634 | |||||||
EXC Holdings III Corp. | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 12/02/24 | EUR | 725,000 | 875,262 | ||||||
5.16% (6 Month USD LIBOR + 3.50%) due 12/02/24 | 500,000 | 503,280 | |||||||
Klockner Pentaplast of America, Inc. | |||||||||
4.75% (3 Month EURIBOR + 4.75%) due 06/30/22 | EUR | 1,100,000 | 1,321,148 | ||||||
American Bath Group LLC | |||||||||
6.94% (3 Month USD LIBOR + 5.25%) due 09/30/23 | 1,239,583 | 1,248,359 | |||||||
Endries Acquisition Holdings, Inc. | |||||||||
6.15% (Commercial Prime Lending Rate + 3.75%) due 06/01/23†††,1 | 1,246,875 | 1,235,607 | |||||||
Swissport Investments S.A. | |||||||||
3.75% (3 Month EURIBOR + 3.75%) due 02/08/22 | EUR | 972,222 | 1,150,208 | ||||||
Safety Bidco Ltd. | |||||||||
4.99% (1 Month USD LIBOR + 4.50%) due 11/06/24†††,1 | GBP | 850,000 | 1,136,279 | ||||||
CEP IV Investment | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 10/03/24 | EUR | 900,000 | 1,084,729 | ||||||
Amspec Services, Inc. | |||||||||
6.18% (3 Month USD LIBOR + 5.00%) due 07/01/22 | 800,000 | 796,000 | |||||||
Recess Holdings, Inc. | |||||||||
5.25% (6 Month USD LIBOR + 3.75%) due 09/30/24 | 704,762 | 707,405 | |||||||
Duran Group Holding GMBH | |||||||||
4.00% (3 Month EURIBOR + 4.00%) due 03/29/24 | EUR | 439,412 | 521,917 | ||||||
4.00% (3 Month EURIBOR + 4.00%) due 12/20/24 | EUR | 150,000 | 178,164 | ||||||
Ceva Group Plc (United Kingdom) | |||||||||
5.75% (3 Month USD EURIBOR + 4.75%) due 03/19/19 | EUR | 580,000 | 602,213 | ||||||
CAPRI ACQ BIDCO | |||||||||
3.25% (3 Month EURIBOR + 3.25%) due 11/01/24 | EUR | 400,000 | 480,706 | ||||||
Doncasters Group Ltd. | |||||||||
9.94% (3 Month USD LIBOR + 8.25%) due 10/09/20 | 456,207 | 426,097 | |||||||
Tank Holdings Corp. | |||||||||
5.59% (1 Month USD LIBOR + 4.25%), (2 Month USD LIBOR + 4.25%) and (3 Month USD LIBOR + 4.25%) due 03/16/22 | 415,217 | 417,294 | |||||||
NVA Holdings, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21 | 379,171 | 381,700 | |||||||
Wencor Group | |||||||||
5.13% (1 Month LIBOR + 3.50%) and (Commercial Prime Lending Rate + 2.50%) due 06/19/19†††,1 | 246,154 | 237,676 | |||||||
Signode Industrial Group US, Inc. | |||||||||
7.50% (1 Month USD LIBOR + 3.00%) due 05/01/19 | 238,000 | 230,072 | |||||||
NANA Development Corp. | |||||||||
8.37% (3 Month USD LIBOR + 6.75%) due 03/15/18 | 39,321 | 38,928 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | |||||||||
Industrial - 1.8% (continued) | |||||||||
VC GB Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24 | 11,228 | $ | 11,284 | ||||||
Total Industrial | 119,036,589 | ||||||||
Consumer, Non-cyclical - 1.8% | |||||||||
IHC Holding Corp. | |||||||||
8.44% (3 Month LIBOR + 6.75%) due 04/30/21†††,1 | 7,137,327 | 7,077,811 | |||||||
8.35% (3 Month USD LIBOR + 6.75%) due 04/30/21†††,1 | 1,394,001 | 1,382,377 | |||||||
Affordable Care Holdings Corp. | |||||||||
6.17% (2 Month USD LIBOR + 4.75%) due 10/24/22 | 7,123,125 | 7,140,933 | |||||||
Lineage Logistics LLC | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 04/07/21 | 6,300,951 | 6,314,750 | |||||||
Endo Luxembourg Finance Co. | |||||||||
5.88% (1 Month USD LIBOR + 4.25%) due 04/29/24 | 6,170,870 | 6,201,725 | |||||||
Authentic Brands | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 09/27/24 | 5,885,250 | 5,907,320 | |||||||
One Call Medical, Inc. | |||||||||
5.53% (3 Month USD LIBOR + 4.00%) due 11/27/20 | 5,993,512 | 5,608,908 | |||||||
Immucor, Inc. | |||||||||
6.57% (1 Month USD LIBOR + 5.00%) due 06/15/21 | 5,522,250 | 5,605,084 | |||||||
AI Aqua Zip Bidco Pty Ltd. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 12/13/23 | 5,382,997 | 5,409,912 | |||||||
Springs Industries, Inc. | |||||||||
8.05% (1 Month USD LIBOR + 6.50%) due 06/01/21†††,1 | 5,023,500 | 5,023,500 | |||||||
Arctic Glacier Group Holdings, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 03/20/24 | 4,417,872 | 4,462,051 | |||||||
Grocery Outlet, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21 | 4,328,619 | 4,325,935 | |||||||
Diamond (BC) B.V. | |||||||||
3.25% (2 Month EURIBOR + 3.25%) due 09/06/24 | EUR | 3,400,000 | 4,071,556 | ||||||
IVC Acquisition Midco Ltd. | |||||||||
4.99% (6 Month USD LIBOR + 4.50%) due 01/26/24 | GBP | 2,925,000 | 3,943,978 | ||||||
DJO Finance LLC | |||||||||
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20 | 3,687,106 | 3,632,463 | |||||||
SHO Holding I Corp. | |||||||||
6.44% (1 Month USD LIBOR + 5.00%) due 10/27/22 | 3,364,318 | 3,196,102 | |||||||
Packaging Coordinators Midco, Inc. | |||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23 | 3,160,000 | 3,163,950 | |||||||
Smart & Final Stores LLC | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 11/15/22 | 3,200,000 | 3,118,656 | |||||||
Avantor, Inc. | |||||||||
5.51% (1 Month USD LIBOR + 4.00%) due 11/21/24 | 2,400,000 | 2,410,008 | |||||||
4.25% (1 Month EURIBOR + 4.25%) due 11/21/24 | EUR | 500,000 | 602,507 | ||||||
BCPE Eagle Buyer LLC | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 03/18/24 | 2,884,235 | 2,812,129 | |||||||
Chef's Warehouse Parent LLC | |||||||||
5.57% (1 Month USD LIBOR + 4.75%) due 06/22/22 | 2,584,997 | 2,591,459 | |||||||
Amplify Snack Brands, Inc. | |||||||||
6.88% (1 Month USD LIBOR + 5.50%) due 09/02/23 | 2,167,181 | 2,170,432 | |||||||
Nellson Nutraceutical (US) | |||||||||
5.94% (3 Month USD LIBOR + 5.00%) due 12/23/21 | 2,166,600 | 2,166,600 | |||||||
Reddy Ice Holdings, Inc. | |||||||||
10.85% (3 Month USD LIBOR + 9.50%) due 11/01/19 | 1,125,000 | 1,048,129 | |||||||
6.88% (3 Month USD LIBOR + 5.50%) and (Commercial Prime Lending Rate + 4.50%) due 05/01/19 | 1,048,227 | 1,037,745 | |||||||
CTI Foods Holding Co. LLC | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20 | 1,250,000 | 1,137,500 | |||||||
8.82% (1 Month USD LIBOR + 7.25%) due 06/28/21 | 1,035,000 | 765,900 | |||||||
Give and Go Prepared Foods Corp. | |||||||||
5.70% (3 Month USD LIBOR + 4.25%) due 07/29/23 | 1,501,238 | 1,506,867 | |||||||
Valeo Foods Group Ltd. | |||||||||
3.75% (3 Month EURIBOR + 3.75%) due 08/27/24 | EUR | 1,225,000 | 1,471,955 | ||||||
Certara, Inc. | |||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 08/15/24 | 1,346,625 | 1,355,041 | |||||||
ADMI Corp. | |||||||||
5.19% (3 Month USD LIBOR + 3.75%) due 04/29/22 | 1,286,802 | 1,297,264 | |||||||
Nellson Nutraceutical (CAD) | |||||||||
5.94% (3 Month LIBOR + 5.00%) due 12/23/21 | 1,268,311 | 1,268,311 | |||||||
CPI Holdco LLC | |||||||||
5.19% (3 Month USD LIBOR + 4.00%) due 03/21/24 | 1,194,001 | 1,202,956 | |||||||
Refresco Group N.V. | |||||||||
2.75% (3 Month USD EURIBOR + 2.75%) due 09/26/24 | EUR | 1,000,000 | 1,198,476 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | |||||||||
Consumer, Non-cyclical - 1.8% (continued) | |||||||||
MDVIP LLC | |||||||||
5.66% (3 Month USD LIBOR + 4.25%) due 11/14/24 | 1,000,000 | $ | 1,000,000 | ||||||
Alegeus Technologies LLC | |||||||||
6.69% (3 Month USD LIBOR + 5.00%) due 04/28/23†††,1 | 995,000 | 986,171 | |||||||
Surgery Center Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 09/02/24 | 987,525 | 976,001 | |||||||
NES Global Talent | |||||||||
6.88% (3 Month USD LIBOR + 5.50%) due 10/03/19 | 991,301 | 892,171 | |||||||
NewCo Sab BidCo S.A.S. | |||||||||
3.00% (3 Month EURIBOR + 3.00%) due 04/22/24 | EUR | 550,000 | 657,763 | ||||||
Pelican Products, Inc. | |||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 04/10/20 | 496,134 | 497,995 | |||||||
Alpha BidCo SAS | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 01/30/23 | EUR | 279,950 | 337,132 | ||||||
Cheese Bidco B.V. | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 01/30/23 | EUR | 120,050 | 144,571 | ||||||
Rite Aid Corp. | |||||||||
6.24% (1 Week USD LIBOR + 4.75%) due 08/21/20 | 100,000 | 100,292 | |||||||
American Tire Distributors, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 09/01/21 | 11,287 | 11,357 | |||||||
Targus Group International, Inc. | |||||||||
15.00% (Prime Rate + 10.50%) due 05/24/16†††,1,2 | 152,876 | – | |||||||
Total Consumer, Non-cyclical | 117,233,743 | ||||||||
Consumer, Cyclical - 1.7% | |||||||||
Petco Animal Supplies, Inc. | |||||||||
4.38% (3 Month USD LIBOR + 3.00%) due 01/26/23 | 15,204,495 | 11,436,669 | |||||||
Mavis Tire | |||||||||
6.67% (2 Month USD LIBOR + 5.25%) due 11/02/20†††,1 | 9,165,000 | 9,091,751 | |||||||
Navistar Inc. | |||||||||
4.90% (1 Month USD LIBOR + 3.50%) due 11/06/24 | 7,900,000 | 7,922,199 | |||||||
Accuride Corp. | |||||||||
6.94% (3 Month USD LIBOR + 5.25%) due 11/17/23 | 7,775,342 | 7,882,253 | |||||||
USIC Holding, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23 | 6,759,234 | 6,793,030 | |||||||
Advantage Sales & Marketing LLC | |||||||||
4.63% (3 Month USD LIBOR + 3.25%) due 07/23/21 | 6,294,468 | 6,127,287 | |||||||
Truck Hero, Inc. | |||||||||
5.64% (3 Month USD LIBOR + 4.00%) due 04/22/24 | 5,639,000 | 5,637,252 | |||||||
Acosta, Inc. | |||||||||
4.64% (1 Month USD LIBOR + 3.25%) and (Commercial Prime Lending Rate + 2.25%) due 09/26/19†††,1 | 2,533,333 | 2,415,925 | |||||||
4.82% (1 Month USD LIBOR + 3.25%) due 09/26/21 | 2,453,216 | 2,146,564 | |||||||
3.90% (1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%) due 09/26/19†††,1 | 666,667 | 635,770 | |||||||
Cyan Blue Holdco 3 Ltd. | |||||||||
4.77% (3 Month USD LIBOR + 4.25%) due 08/23/24 | GBP | 3,700,000 | 5,020,983 | ||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/23/24 | 8,315 | 8,357 | |||||||
At Home Holding III Corp. | |||||||||
4.88% (3 Month USD LIBOR + 3.50%) due 06/03/22 | 4,875,000 | 4,868,906 | |||||||
Leslie's Poolmart, Inc. | |||||||||
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23 | 4,776,970 | 4,759,916 | |||||||
Belk, Inc. | |||||||||
6.10% (3 Month USD LIBOR + 4.75%) due 12/12/22 | 5,795,062 | 4,737,464 | |||||||
Amaya Holdings B.V. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/01/21 | 4,297,859 | 4,319,348 | |||||||
Sears Roebuck Acceptance Corp. | |||||||||
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19 | 4,026,042 | 4,046,172 | |||||||
BBB Industries, LLC | |||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21 | 3,728,577 | 3,768,211 | |||||||
Neiman Marcus Group, Inc. | |||||||||
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20 | 4,612,544 | 3,755,210 | |||||||
Checkers Drive-In Restaurants, Inc. | |||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 04/25/24 | 3,432,742 | 3,432,743 | |||||||
Blue Nile, Inc. | |||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 02/17/23 | 3,412,500 | 3,412,500 | |||||||
Men's Wearhouse | |||||||||
4.89% (1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%) due 06/18/21 | 2,926,986 | 2,925,171 | |||||||
Dealer Tire LLC | |||||||||
5.00% (3 Month USD LIBOR + 3.25%) due 12/22/21 | 2,077,401 | 2,105,966 | |||||||
Med Finance Merger Sub LLC | |||||||||
7.82% (1 Month USD LIBOR + 6.25%) due 08/16/21 | 1,564,645 | 1,570,591 | |||||||
Richmond UK Bidco Ltd. | |||||||||
4.75% (1 Month USD LIBOR + 4.25%) due 03/03/24 | GBP | 800,000 | 1,069,547 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | ||||||||
Consumer, Cyclical - 1.7% (continued) | ||||||||
K & N Parent, Inc. | ||||||||
6.32% (1 Month USD LIBOR + 4.75%) due 10/20/23 | 990,000 | $ | 982,575 | |||||
LegalZoom.com, Inc. | ||||||||
5.94% (3 Month USD LIBOR + 4.50%) due 11/21/24 | 900,000 | 897,750 | ||||||
Total Consumer, Cyclical | 111,770,110 | |||||||
Communications - 1.0% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 27,770,052 | 26,450,975 | ||||||
Mcgraw-Hill Global Education Holdings LLC | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 05/04/22 | 8,118,200 | 8,091,166 | ||||||
Dominion Web Solutions LLC | ||||||||
7.50% (1 Month USD LIBOR + 6.00%) due 06/15/24†††,1 | 7,519,615 | 7,399,223 | ||||||
Market Track LLC | ||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 06/05/24 | 4,239,375 | 4,218,178 | ||||||
Anaren, Inc. | ||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 02/18/21 | 1,839,351 | 1,839,351 | ||||||
9.94% (3 Month USD LIBOR + 8.25%) due 08/18/21 | 1,500,000 | 1,500,000 | ||||||
Proquest LLC | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21 | 2,983,129 | 3,018,569 | ||||||
Ziggo Secured Finance BV | ||||||||
3.00% (6 Month EURIBOR + 3.00%) due 04/15/25 | EUR 2,250,000 | 2,685,963 | ||||||
Neustar, Inc. | ||||||||
5.15% (3 Month USD LIBOR + 3.75%) due 08/08/24 | 2,500,000 | 2,520,000 | ||||||
Radiate HoldCo LLC | ||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 02/01/24 | 2,487,437 | 2,466,568 | ||||||
SFR Group S.A. | ||||||||
3.00% (3 Month EURIBOR + 3.00%) due 01/31/26 | EUR 1,000,000 | 1,160,264 | ||||||
Liberty Cablevision of Puerto Rico LLC | ||||||||
4.86% (3 Month USD LIBOR + 3.50%) due 01/07/22 | 1,030,000 | 996,525 | ||||||
TVC Albany, Inc. | ||||||||
5.69% (3 Month USD LIBOR + 4.00%) due 09/18/24 | 748,125 | 749,995 | ||||||
Total Communications | 63,096,777 | |||||||
Financial - 0.5% | ||||||||
National Financial Partners Corp. | ||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24 | 9,243,188 | 9,282,471 | ||||||
Americold Realty Operating Partnership, LP | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 12/01/22 | 8,651,448 | 8,732,599 | ||||||
Misys Ltd. | ||||||||
4.25% (3 Month EURIBOR + 3.25%) due 06/13/24 | EUR 3,491,250 | 4,207,846 | ||||||
York Risk Services | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/01/21 | 3,002,404 | 2,934,099 | ||||||
PT Intermediate Holdings III LLC | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 12/09/24 | 2,500,000 | 2,509,375 | ||||||
9.57% (1 Month USD LIBOR + 8.00%) due 12/08/25 | 400,000 | 400,000 | ||||||
Jane Street Group LLC | ||||||||
5.88% (3 Month USD LIBOR + 4.50%) due 08/25/22 | 1,777,500 | 1,798,617 | ||||||
American Stock Transfer & Trust | ||||||||
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20 | 1,541,386 | 1,543,960 | ||||||
Institutional Shareholder Services | ||||||||
5.11% (3 Month USD LIBOR + 3.75%) due 10/16/24 | 733,333 | 734,558 | ||||||
Total Financial | 32,143,525 | |||||||
Utilities - 0.4% | ||||||||
Invenergy Thermal Operating I, LLC | ||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22 | 11,579,092 | 10,884,347 | ||||||
Viva Alamo LLC | ||||||||
5.82% (1 Month USD LIBOR + 4.25%) due 02/22/21 | 5,188,594 | 5,117,251 | ||||||
MRP Generation Holding | ||||||||
8.69% (3 Month USD LIBOR + 7.00%) due 10/18/22 | 3,456,250 | 3,179,750 | ||||||
Exgen Texas Power LLC | ||||||||
due 09/18/219 | 4,065,977 | 2,561,565 | ||||||
Terraform AP Acquisition Holdings LLC | ||||||||
5.94% (3 Month USD LIBOR + 4.25%) due 06/27/22 | 2,403,186 | 2,406,190 | ||||||
Osmose Utility Services, Inc. | ||||||||
5.44% (3 Month USD LIBOR + 3.75%) due 08/22/22 | 1,299,630 | 1,315,876 | ||||||
Bhi Investments LLC | ||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 08/28/24 | 1,221,938 | 1,209,718 | ||||||
Panda Power | ||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 08/21/20 | 1,305,125 | 1,190,927 | ||||||
Panda Temple II Power | ||||||||
7.69% (3 Month USD LIBOR + 6.00%) due 04/03/19 | 1,082,212 | 973,990 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,6 - 11.3% (continued) | ||||||||
Utilities - 0.4% (continued) | ||||||||
Stonewall | ||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 11/13/21 | 498,750 | $ | 483,787 | |||||
Total Utilities | 29,323,401 | |||||||
Basic Materials - 0.3% | ||||||||
A-Gas Ltd. | ||||||||
6.44% (3 Month USD LIBOR + 4.75%) due 08/11/24†††,1 | 6,587,833 | 6,463,387 | ||||||
Dubois Chemicals, Inc. | ||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 03/15/24 | 2,780,000 | 2,786,950 | ||||||
Hoffmaster Group, Inc. | ||||||||
6.19% (3 Month USD LIBOR + 4.50%) due 11/21/23 | 2,425,500 | 2,442,673 | ||||||
ICP Industrial, Inc. | ||||||||
5.37% (1 Month USD LIBOR + 4.00%) due 11/03/23 | 1,979,314 | 1,969,417 | ||||||
EP Minerals LLC | ||||||||
5.98% (3 Month USD LIBOR + 4.50%) due 08/20/20 | 1,797,583 | 1,799,830 | ||||||
Big River Steel LLC | ||||||||
6.69% (3 Month USD LIBOR + 5.00%) due 08/23/23 | 1,695,750 | 1,708,468 | ||||||
ASP Chromaflo Dutch I B.V. | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 11/20/23 | 1,678,875 | 1,685,171 | ||||||
ASP Chromaflo Intermediate Holdings, Inc. | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 11/20/23 | 1,291,125 | 1,295,967 | ||||||
Ferro Corp. | ||||||||
2.75% (3 Month EURIBOR + 2.75%) due 02/14/24 | EUR 595,500 | 716,986 | ||||||
Nexeo Solutions LLC | ||||||||
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23 | 297,000 | 298,485 | ||||||
Total Basic Materials | 21,167,334 | |||||||
Energy - 0.3% | ||||||||
Moss Creek Resources LLC | ||||||||
9.50% (1 Month USD LIBOR + 8.00%) due 04/07/22†††,1 | 9,722,222 | 9,600,694 | ||||||
Cactus Wellhead | ||||||||
7.69% (3 Month USD LIBOR + 6.00%) due 07/31/20 | 3,767,156 | 3,751,447 | ||||||
Summit Midstream Partners, LP | ||||||||
7.57% (1 Month USD LIBOR + 6.00%) due 05/13/22 | 2,024,000 | 2,056,040 | ||||||
Gavilan Resources LLC | ||||||||
7.46% (1 Month USD LIBOR + 6.00%) due 03/01/24 | 2,050,000 | 2,027,798 | ||||||
Riverstone Utopia Member LLC | ||||||||
5.61% (2 Month USD LIBOR + 4.25%) due 10/17/24 | 1,350,000 | 1,370,250 | ||||||
PSS Companies | ||||||||
6.34% (3 Month USD LIBOR + 4.50%) due 01/28/20 | 843,658 | 797,257 | ||||||
Total Energy | 19,603,486 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $743,503,771) | 738,401,848 |
CORPORATE BONDS†† - 9.7% | ||||||||
Financial - 6.2% | ||||||||
Citigroup, Inc. | ||||||||
6.25% 10,11 | 38,320,000 | 42,266,960 | ||||||
5.95% 10,11 | 16,615,000 | 17,694,975 | ||||||
5.90% 10,11 | 3,300,000 | 3,514,500 | ||||||
Wells Fargo & Co. | ||||||||
5.88% 10,11 | 29,550,000 | 32,728,103 | ||||||
5.90% 10,11 | 20,666,342 | 22,106,786 | ||||||
Bank of America Corp. | ||||||||
6.30% 10,11 | 31,944,000 | 36,096,720 | ||||||
6.10% 10,11 | 15,613,000 | 17,135,267 | ||||||
JPMorgan Chase & Co. | ||||||||
6.10% 10,11 | 27,400,000 | 30,107,120 | ||||||
6.00% 10,11 | 7,839,309 | 8,427,649 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 32,706,000 | 33,889,834 | ||||||
Station Place Securitization Trust Series | ||||||||
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/186,7 | 30,000,000 | 30,000,000 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.30% 10,11 | 27,880,000 | 29,622,500 | ||||||
MetLife, Inc. | ||||||||
9.25% due 04/08/387 | 12,600,000 | 18,585,000 | ||||||
10.75% due 08/01/39 | 4,849,000 | 8,109,953 | ||||||
KeyCorp | ||||||||
5.00% 10,11 | 13,997,000 | 14,416,910 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/20 | 14,400,000 | 12,960,000 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
7.25% due 08/15/247 | 11,150,000 | 11,442,687 | ||||||
EPR Properties | ||||||||
4.50% due 06/01/27 | 8,150,000 | 8,196,377 | ||||||
Hospitality Properties Trust | ||||||||
5.25% due 02/15/26 | 4,901,000 | 5,263,777 | ||||||
FBM Finance, Inc. | ||||||||
8.25% due 08/15/217 | 4,475,000 | 4,754,687 | ||||||
Customers Bank | ||||||||
6.13% due 06/26/298,11 | 4,500,000 | 4,736,250 | ||||||
QBE Insurance Group Ltd. | ||||||||
7.50% due 11/24/437,11 | 3,800,000 | 4,408,000 | ||||||
NewStar Financial, Inc. | ||||||||
7.25% due 05/01/20 | 2,486,000 | 2,576,118 | ||||||
Univest Corporation of Pennsylvania | ||||||||
5.10% due 03/30/2511 | 2,500,000 | 2,575,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 9.7% (continued) | ||||||||
Financial - 6.2% (continued) | ||||||||
Jefferies LoanCore LLC / JLC Finance Corp. | ||||||||
6.88% due 06/01/207 | 944,000 | $ | 972,320 | |||||
Total Financial | 402,587,493 | |||||||
Basic Materials - 1.0% | ||||||||
BHP Billiton Finance USA Ltd. | ||||||||
6.75% due 10/19/757,11 | 33,075,000 | 38,618,039 | ||||||
Yamana Gold, Inc. | ||||||||
4.95% due 07/15/24 | 18,149,000 | 18,986,301 | ||||||
4.63% due 12/15/27 | 3,200,000 | 3,216,681 | ||||||
Eldorado Gold Corp. | ||||||||
6.13% due 12/15/207 | 4,300,000 | 4,257,000 | ||||||
GCP Applied Technologies, Inc. | ||||||||
9.50% due 02/01/237 | 1,300,000 | 1,443,000 | ||||||
Mirabela Nickel Ltd. | ||||||||
9.50% due 06/24/19 | 1,885,418 | 245,105 | ||||||
New Day Aluminum | ||||||||
10.00% due 10/28/20†††,1,12 | 49,580 | 49,580 | ||||||
Total Basic Materials | 66,815,706 | |||||||
Energy - 1.0% | ||||||||
Hess Corp. | ||||||||
5.60% due 02/15/41 | 23,048,000 | 24,854,127 | ||||||
7.30% due 08/15/31 | 14,341,000 | 17,392,116 | ||||||
7.13% due 03/15/33 | 9,250,000 | 11,159,288 | ||||||
6.00% due 01/15/40 | 1,750,000 | 1,933,848 | ||||||
BreitBurn Energy Partners Limited Partnership / BreitBurn Operating LP / BreitBurn Finance Corp. | ||||||||
9.25% due 05/18/20†††,13 | 5,037,000 | 5,039,155 | ||||||
Unit Corp. | ||||||||
6.63% due 05/15/21 | 1,850,000 | 1,863,875 | ||||||
Schahin II Finance Co. SPV Ltd. | ||||||||
5.88% due 09/25/227,8,13 | 7,557,400 | 831,314 | ||||||
American Midstream Partners Limited Partnership / American Midstream Finance Corp. | ||||||||
8.50% due 12/15/217 | 325,000 | 333,938 | ||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | ||||||||
8.13% due 05/01/257 | 300,000 | 322,500 | ||||||
Total Energy | 63,730,161 | |||||||
Industrial - 0.7% | ||||||||
Encore Capital Group, Inc. | ||||||||
5.62% due 08/11/24††† | 39,600,000 | 39,313,470 | ||||||
StandardAero Aviation Holdings, Inc. | ||||||||
10.00% due 07/15/237 | 3,000,000 | 3,285,000 | ||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/27†††,1,8 | 1,617,932 | 1,424,375 | ||||||
Total Industrial | 44,022,845 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
6.50% due 05/01/21 | 8,309,000 | 7,779,301 | ||||||
6.75% due 06/15/2314 | 4,361,000 | 4,001,218 | ||||||
Ferrellgas, LP / Ferrellgas Finance Corp. | ||||||||
6.75% due 01/15/2214 | 10,428,500 | 9,646,363 | ||||||
Carrols Restaurant Group, Inc. | ||||||||
8.00% due 05/01/22 | 4,499,000 | 4,735,197 | ||||||
Titan International, Inc. | ||||||||
6.50% due 11/30/237 | 2,700,000 | 2,747,250 | ||||||
Total Consumer, Cyclical | 28,909,329 | |||||||
Communications - 0.2% | ||||||||
SFR Group S.A. | ||||||||
7.38% due 05/01/267 | 6,150,000 | 6,311,438 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/247 | 4,125,000 | 3,733,125 | ||||||
EIG Investors Corp. | ||||||||
10.88% due 02/01/24 | 1,750,000 | 1,942,500 | ||||||
MDC Partners, Inc. | ||||||||
6.50% due 05/01/247 | 1,350,000 | 1,356,750 | ||||||
McGraw-Hill Global Education Holdings LLC / McGraw-Hill Global Education Finance | ||||||||
7.88% due 05/15/247 | 1,295,000 | 1,278,812 | ||||||
Total Communications | 14,622,625 | |||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Offutt AFB America First Community LLC | ||||||||
5.46% due 09/01/507 | 5,735,445 | 6,163,670 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
8.00% due 05/15/22 | 2,100,000 | 2,197,125 | ||||||
Beverages & More, Inc. | ||||||||
11.50% due 06/15/227 | 1,600,000 | 1,472,000 | ||||||
Total Consumer, Non-cyclical | 9,832,795 | |||||||
Mortgage Securities - 0.1% | ||||||||
Station Place Securitization Trust | ||||||||
3.80% (1 Month USD LIBOR + 2.25%) due 02/25/496,7 | 5,000,000 | 5,001,858 | ||||||
Technology - 0.0% | ||||||||
Epicor Software Corp. | ||||||||
9.94% (3 Month USD LIBOR + 8.25%) due 06/30/23†††,1,6,7 | 1,850,000 | 1,850,000 | ||||||
Total Corporate Bonds | ||||||||
(Cost $628,065,864) | 637,372,812 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.0% | ||||||||
Puerto Rico - 0.0% | ||||||||
Puerto Rico Electric Power Authority Revenue Bonds | ||||||||
1.41% (3 Month USD LIBOR + 0.52%) due 07/01/296 | 1,000,000 | $ | 831,250 | |||||
Illinois - 0.0% | ||||||||
Chicago Board of Education General Obligation Unlimited | ||||||||
1.75% due 12/15/25 | 520,000 | 375,918 | ||||||
Total Municipal Bonds | ||||||||
(Cost $1,161,775) | 1,207,168 |
COMMERCIAL PAPER††0.2% | ||||||||
Amcor Ltd. | ||||||||
1.50% due 01/08/1815 | 14,000,000 | 13,995,917 | ||||||
Total Commercial Paper | ||||||||
(Cost $13,995,917) | 13,995,917 |
REPURCHASE AGREEMENTS††,16 - 0.2% | ||||||||
Barclays issued 10/03/17 at 0.75% open maturity | 8,019,500 | 8,019,500 | ||||||
issued 11/24/17 at 0.80% open maturity | 2,349,469 | 2,349,469 | ||||||
issued 09/27/17 at (0.75)% open maturity | 1,146,375 | 1,146,375 | ||||||
issued 09/08/17 at 0.50% open maturity | 924,187 | 924,187 | ||||||
issued 08/11/17 at 0.60% open maturity | 864,302 | 864,302 | ||||||
issued 12/21/17 at 1.05% open maturity | 595,625 | 595,625 | ||||||
issued 12/07/17 open maturity | 494,375 | 494,375 | ||||||
issued 11/03/17 at (1.38)% open maturity | 258,125 | 258,125 | ||||||
issued 12/15/17 at 0.75% due 01/22/18 | 248,438 | 248,438 | ||||||
issued 12/21/17 at 1.05% open maturity | 216,250 | 216,250 | ||||||
issued 09/26/17 at (1.75)% open maturity | 47,000 | 47,000 | ||||||
Total Repurchase Agreements | ||||||||
(Cost $15,163,646) | 15,163,646 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Contracts | Value | |||||||
LISTED OPTIONS PURCHASED† - 0.3% | ||||||||
Put options on: | ||||||||
Eurodollar Futures Expiring December 2018 with strike price of $97.88 (Notional Value $7,067,332,738) | 28,889 | $ | 10,833,375 | |||||
Eurodollar Futures Expiring December 2019 with strike price of $97.63 (Notional Value $3,513,922,425) | 14,391 | 8,904,431 | ||||||
Total Put options | 19,737,806 | |||||||
Total Listed Options Purchased | ||||||||
(Cost $21,359,389) | 19,737,806 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $6,472,046,974) | $ | 6,527,842,550 |
Face Amount~ | ||||||||
CORPORATE BONDS SOLD SHORT†† - (0.1)% | ||||||||
Sprint Corp. | ||||||||
7.88% due 09/15/23 | 200,000 | (213,000 | ) | |||||
Herc Rentals, Inc. | ||||||||
7.75% due 06/01/247 | 200,000 | (219,500 | ) | |||||
Envision Healthcare Corp. | ||||||||
5.13% due 07/01/227 | 250,000 | (242,500 | ) | |||||
Monitronics International, Inc. | ||||||||
9.13% due 04/01/20 | 350,000 | (290,500 | ) | |||||
Gogo Intermediate Holdings LLC / Gogo Finance Company, Inc. | ||||||||
12.50% due 07/01/227 | 500,000 | (564,375 | ) | |||||
AK Steel Corp. | ||||||||
6.38% due 10/15/25 | 1,000,000 | (990,000 | ) | |||||
INEOS Group Holdings S.A. | ||||||||
5.63% due 08/01/247 | 1,100,000 | (1,146,750 | ) | |||||
Park-Ohio Industries, Inc. | ||||||||
6.63% due 04/15/27 | 1,400,000 | (1,508,500 | ) | |||||
Tenet Healthcare Corp. | ||||||||
8.13% due 04/01/22 | 1,925,000 | (1,958,688 | ) | |||||
Seagate HDD Cayman | ||||||||
4.75% due 01/01/25 | 8,000,000 | (7,856,222 | ) | |||||
Total Corporate Bonds | ||||||||
(Cost $14,890,058) | (14,990,035 | ) |
Contracts | ||||||||
LISTED OPTIONS WRITTEN† - (0.1)% | ||||||||
Put options on: | ||||||||
Eurodollar Futures Expiring December 2018 with strike price of $97.75 (Notional Value $7,067,332,738) | 28,889 | (6,680,581 | ) | |||||
Total Listed Options Written | ||||||||
(Premiums received $4,275,572) | (6,680,581 | ) | ||||||
Total Securities Sold Short- (0.2)% | ||||||||
(Proceeds $19,165,630) | $ | (21,670,616 | ) | |||||
Other Assets & Liabilities, net - 0.1% | 3,796,444 | |||||||
Total Net Assets - 100.0% | $ | 6,509,968,378 |
Custom Basket Swap Agreements | ||||||||||||||||||
Counterparty | Index | Financing Rate Pay | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Gain (Loss) | ||||||||||||
OTC Equity Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley | Macro Opportunities Portfolio Short Custom Basket Swap17 | 1.07 | % | At Maturity | 07/22/19 | $ | 175,959,229 | $ | (9,884,228 | ) | ||||||||
OTC Equity Swap Agreements†† | ||||||||||||||||||
Morgan Stanley | Macro Opportunities Portfolio Long Custom Basket Swap18 | 1.96 | % | At Maturity | 06/20/18 | 67,715,977 | 2,841,428 | |||||||||||
|
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Unrealized Gain (Loss) | |||||||
CUSTOM BASKET OF LONG SECURITIES18 | ||||||||
Intel Corp. | 43,424 | $ | 495,468 | |||||
United Rentals, Inc.* | 14,854 | 486,049 | ||||||
Union Pacific Corp. | 21,960 | 484,808 | ||||||
Southwest Airlines Co. | 46,188 | 372,120 | ||||||
FedEx Corp. | 9,262 | 361,542 | ||||||
Carlisle Companies, Inc. | 18,613 | 259,465 | ||||||
United Natural Foods, Inc.* | 18,005 | 219,223 | ||||||
Chevron Corp. | 19,261 | 202,945 | ||||||
Trinity Industries, Inc. | 21,148 | 193,723 | ||||||
General Mills, Inc. | 26,081 | 180,417 | ||||||
Discover Financial Services | 7,836 | 138,340 | ||||||
Allison Transmission Holdings, Inc. | 23,445 | 136,654 | ||||||
Marathon Petroleum Corp. | 33,556 | 119,224 | ||||||
LyondellBasell Industries N.V. — Class A | 13,951 | 98,783 | ||||||
T-Mobile US, Inc.* | 21,725 | 90,426 | ||||||
Exxon Mobil Corp. | 27,506 | 90,401 | ||||||
AECOM* | 18,644 | 88,250 | ||||||
Ameren Corp. | 31,987 | 87,283 | ||||||
WestRock Co. | 21,701 | 84,636 | ||||||
Arconic, Inc. | 37,130 | 78,587 | ||||||
Dr Pepper Snapple Group, Inc. | 7,934 | 76,292 | ||||||
Molson Coors Brewing Co. — Class B | 31,974 | 74,327 | ||||||
Campbell Soup Co. | 53,594 | 73,678 | ||||||
AmerisourceBergen Corp. — Class A | 8,576 | 61,552 | ||||||
Northern Trust Corp. | 5,439 | 60,473 | ||||||
CNO Financial Group, Inc. | 20,568 | 59,030 | ||||||
JetBlue Airways Corp.* | 50,327 | 56,921 | ||||||
DaVita, Inc.* | 9,285 | 54,132 | ||||||
Juniper Networks, Inc. | 90,899 | 47,894 | ||||||
American Financial Group, Inc. | 10,929 | 39,217 | ||||||
Bill Barrett Corp.* | 76,389 | 24,764 | ||||||
Celgene Corp.* | 13,158 | 18,911 | ||||||
Amgen, Inc. | 13,993 | 3,083 | ||||||
Blackline, Inc.* | 6,644 | (9,173 | ) | |||||
Telephone & Data Systems, Inc. | 66,948 | (24,842 | ) | |||||
United Continental Holdings, Inc.* | 23,919 | (30,180 | ) | |||||
FirstEnergy Corp. | 58,690 | (34,914 | ) | |||||
Archer-Daniels-Midland Co. | 65,372 | (35,889 | ) | |||||
Versartis, Inc.* | 304,452 | (114,201 | ) | |||||
Edison International | 15,011 | (116,751 | ) | |||||
Jabil, Inc. | 50,607 | (198,761 | ) | |||||
Alaska Air Group, Inc. | 25,905 | (265,548 | ) | |||||
Owens & Minor, Inc. | 26,853 | (322,130 | ) | |||||
PG&E Corp. | 46,147 | (924,801 | ) | |||||
Total Custom Basket of Long Securities | 2,841,428 |
CUSTOM BASKET OF SHORT SECURITIES17 | ||||||||
Sensient Technologies Corp. | (23,073 | ) | 189,068 | |||||
NewMarket Corp. | (2,478 | ) | 159,980 | |||||
Education Realty Trust, Inc. | (27,712 | ) | 117,224 | |||||
First Republic Bank | (10,850 | ) | 110,460 | |||||
Semtech Corp.* | (17,318 | ) | 95,249 | |||||
SPS Commerce, Inc.* | (11,154 | ) | 94,233 | |||||
Essex Property Trust, Inc. | (5,439 | ) | 92,107 | |||||
FireEye, Inc.* | (37,472 | ) | 92,050 | |||||
Terreno Realty Corp. | (54,655 | ) | 75,007 | |||||
Royal Gold, Inc. | (29,683 | ) | 74,962 | |||||
CareTrust REIT, Inc. | (27,401 | ) | 65,720 | |||||
NVIDIA Corp. | (3,323 | ) | 65,392 | |||||
Hudson Pacific Properties, Inc. | (45,760 | ) | 57,456 | |||||
Capitol Federal Financial, Inc. | (76,402 | ) | 48,166 | |||||
Camden Property Trust | (21,748 | ) | 47,850 | |||||
Chesapeake Energy Corp.* | (142,490 | ) | 42,789 | |||||
Autodesk, Inc.* | (8,003 | ) | 40,655 | |||||
CoStar Group, Inc.* | (6,727 | ) | 39,583 | |||||
White Mountains Insurance Group Ltd. | (1,938 | ) | 33,494 | |||||
Extraction Oil & Gas, Inc.* | (36,359 | ) | 24,226 | |||||
Exponent, Inc. | (9,291 | ) | 21,216 | |||||
Vail Resorts, Inc. | (2,248 | ) | 20,558 | |||||
Ultimate Software Group, Inc.* | (3,092 | ) | 19,758 | |||||
National Instruments Corp. | (17,064 | ) | 15,397 | |||||
Cannae Holdings, Inc.* | (38,584 | ) | 15,202 | |||||
American International Group, Inc. | (10,178 | ) | 10,951 | |||||
Healthcare Trust of America, Inc. — Class A | (37,436 | ) | 8,069 | |||||
Equity LifeStyle Properties, Inc. | (22,847 | ) | 5,437 | |||||
Starbucks Corp. | (8,958 | ) | 4,721 | |||||
Physicians Realty Trust | (28,257 | ) | 4,674 | |||||
Aspen Insurance Holdings Ltd. | (12,341 | ) | 4,111 | |||||
Healthcare Realty Trust, Inc. | (17,536 | ) | 3,522 | |||||
Public Storage | (2,406 | ) | 3,461 | |||||
Workday, Inc. — Class A* | (4,686 | ) | 3,227 | |||||
Realty Income Corp. | (9,029 | ) | 2,678 | |||||
NiSource, Inc. | (18,743 | ) | 2,677 | |||||
Trustmark Corp. | (15,868 | ) | 2,505 | |||||
Tyler Technologies, Inc.* | (3,426 | ) | 1,747 | |||||
Martin Marietta Materials, Inc. | (7,762 | ) | 1,023 | |||||
Rexford Industrial Realty, Inc. | (38,373 | ) | (1,550 | ) | ||||
IMAX Corp.* | (35,403 | ) | (2,174 | ) | ||||
American Homes 4 Rent — Class A | (50,588 | ) | (6,511 | ) | ||||
Intuit, Inc. | (3,281 | ) | (6,873 | ) | ||||
Commerce Bancshares, Inc. | (10,144 | ) | (7,814 | ) | ||||
Macerich Co. | (7,927 | ) | (9,145 | ) | ||||
Equinix, Inc. | (1,543 | ) | (9,593 | ) | ||||
Atmos Energy Corp. | (28,305 | ) | (9,645 | ) | ||||
Kilroy Realty Corp. | (6,962 | ) | (10,095 | ) | ||||
GCP Applied Technologies, Inc.* | (17,270 | ) | (10,999 | ) | ||||
Jack in the Box, Inc. | (7,853 | ) | (12,800 | ) | ||||
MSCI, Inc. — Class A | (16,258 | ) | (12,909 | ) | ||||
Bio-Rad Laboratories, Inc. — Class A* | (3,322 | ) | (13,122 | ) | ||||
Federal Realty Investment Trust | (3,869 | ) | (14,009 | ) | ||||
First Midwest Bancorp, Inc. | (22,211 | ) | (15,502 | ) | ||||
Washington Federal, Inc. | (18,551 | ) | (15,654 | ) | ||||
Balchem Corp. | (20,258 | ) | (18,394 | ) | ||||
On Assignment, Inc.* | (8,306 | ) | (21,547 | ) | ||||
Dominion Energy, Inc. | (6,227 | ) | (21,984 | ) | ||||
Jack Henry & Associates, Inc. | (5,279 | ) | (23,933 | ) | ||||
CyrusOne, Inc. | (16,140 | ) | (25,999 | ) | ||||
Ferro Corp.* | (23,034 | ) | (27,072 | ) | ||||
Albemarle Corp. | (18,890 | ) | (27,293 | ) | ||||
EastGroup Properties, Inc. | (11,465 | ) | (28,763 | ) | ||||
athenahealth, Inc.* | (6,634 | ) | (29,133 | ) | ||||
TransUnion* | (46,888 | ) | (30,604 | ) | ||||
PennyMac Mortgage Investment Trust | (44,278 | ) | (34,400 | ) | ||||
Ecolab, Inc. | (19,444 | ) | (34,973 | ) | ||||
Boston Properties, Inc. | (7,569 | ) | (35,778 | ) | ||||
Intercontinental Exchange, Inc. | (7,654 | ) | (36,127 | ) | ||||
WR Grace & Co. | (21,879 | ) | (38,662 | ) | ||||
Douglas Emmett, Inc. | (12,608 | ) | (38,950 | ) | ||||
PriceSmart, Inc. | (8,397 | ) | (41,360 | ) | ||||
American Tower Corp. — Class A | (6,522 | ) | (41,936 | ) | ||||
SEI Investments Co. | (7,682 | ) | (41,992 | ) | ||||
Bio-Techne Corp. | (4,096 | ) | (42,111 | ) | ||||
Air Products & Chemicals, Inc. | (15,819 | ) | (43,795 | ) | ||||
Sun Communities, Inc. | (22,003 | ) | (44,491 | ) | ||||
DexCom, Inc.* | (9,662 | ) | (46,625 | ) | ||||
WD-40 Co. | (4,742 | ) | (46,707 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Unrealized Gain (Loss) | |||||||
Regency Centers Corp. | (7,653 | ) | $ | (52,070 | ) | |||
Vulcan Materials Co. | (16,824 | ) | (54,094 | ) | ||||
Alexandria Real Estate Equities, Inc. | (6,796 | ) | (57,902 | ) | ||||
GrubHub, Inc.* | (7,899 | ) | (57,998 | ) | ||||
Yum! Brands, Inc. | (11,263 | ) | (58,649 | ) | ||||
Extra Space Storage, Inc. | (6,664 | ) | (60,164 | ) | ||||
Monolithic Power Systems, Inc. | (16,830 | ) | (60,204 | ) | ||||
First Industrial Realty Trust, Inc. | (34,866 | ) | (61,166 | ) | ||||
Healthcare Services Group, Inc. | (51,188 | ) | (61,272 | ) | ||||
Spire, Inc. | (16,910 | ) | (61,560 | ) | ||||
Glacier Bancorp, Inc. | (15,586 | ) | (62,092 | ) | ||||
Cabot Oil & Gas Corp. — Class A | (19,112 | ) | (68,803 | ) | ||||
Dril-Quip, Inc.* | (17,656 | ) | (69,480 | ) | ||||
salesforce.com, Inc.* | (5,999 | ) | (70,128 | ) | ||||
Alliant Energy Corp. | (45,241 | ) | (72,114 | ) | ||||
People's United Financial, Inc. | (69,475 | ) | (73,551 | ) | ||||
Ally Financial, Inc. | (28,932 | ) | (77,246 | ) | ||||
John Bean Technologies Corp. | (4,588 | ) | (78,455 | ) | ||||
Investors Bancorp, Inc. | (94,733 | ) | (84,987 | ) | ||||
CoreSite Realty Corp. | (9,760 | ) | (90,012 | ) | ||||
Howard Hughes Corp.* | (6,840 | ) | (90,794 | ) | ||||
Nabors Industries Ltd. | (86,642 | ) | (90,803 | ) | ||||
Carpenter Technology Corp. | (16,906 | ) | (92,650 | ) | ||||
PTC, Inc.* | (18,645 | ) | (93,066 | ) | ||||
Team, Inc.* | (51,591 | ) | (96,527 | ) | ||||
Cintas Corp. | (17,049 | ) | (97,696 | ) | ||||
Dunkin' Brands Group, Inc. | (8,869 | ) | (98,569 | ) | ||||
DCT Industrial Trust, Inc. | (27,665 | ) | (99,240 | ) | ||||
Lululemon Athletica, Inc.* | (7,780 | ) | (100,126 | ) | ||||
McDonald's Corp. | (12,799 | ) | (105,183 | ) | ||||
Ingevity Corp.* | (8,472 | ) | (106,662 | ) | ||||
CME Group, Inc. — Class A | (6,390 | ) | (107,754 | ) | ||||
Nike, Inc. — Class B | (24,160 | ) | (109,078 | ) | ||||
Weatherford International plc* | (146,348 | ) | (111,764 | ) | ||||
FactSet Research Systems, Inc. | (11,992 | ) | (116,867 | ) | ||||
MarketAxess Holdings, Inc. | (8,557 | ) | (119,254 | ) | ||||
Aqua America, Inc. | (20,337 | ) | (120,064 | ) | ||||
Shake Shack, Inc. — Class A* | (14,756 | ) | (120,704 | ) | ||||
RSP Permian, Inc.* | (23,354 | ) | (123,260 | ) | ||||
Red Hat, Inc.* | (5,923 | ) | (125,449 | ) | ||||
Tanger Factory Outlet Centers, Inc. | (75,758 | ) | (125,796 | ) | ||||
LendingTree, Inc.* | (2,060 | ) | (127,396 | ) | ||||
Atlassian Corporation plc — Class A* | (12,991 | ) | (127,555 | ) | ||||
Crown Castle International Corp. | (9,537 | ) | (130,600 | ) | ||||
Ollie's Bargain Outlet Holdings, Inc.* | (13,987 | ) | (134,860 | ) | ||||
Marriott International, Inc. — Class A | (4,147 | ) | (137,523 | ) | ||||
Verisk Analytics, Inc. — Class A* | (28,054 | ) | (144,834 | ) | ||||
Moody's Corp. | (12,387 | ) | (145,276 | ) | ||||
WisdomTree Investments, Inc. | (111,931 | ) | (150,301 | ) | ||||
S&P Global, Inc. | (12,690 | ) | (153,930 | ) | ||||
SBA Communications Corp.* | (8,641 | ) | (165,904 | ) | ||||
Callon Petroleum Co.* | (74,103 | ) | (167,199 | ) | ||||
Covanta Holding Corp. | (84,701 | ) | (168,436 | ) | ||||
Rollins, Inc. | (56,337 | ) | (170,229 | ) | ||||
Eaton Vance Corp. | (23,012 | ) | (171,812 | ) | ||||
Adobe Systems, Inc.* | (7,218 | ) | (180,186 | ) | ||||
Matador Resources Co.* | (23,786 | ) | (185,800 | ) | ||||
Commercial Metals Co. | (58,579 | ) | (191,489 | ) | ||||
Goldman Sachs Group, Inc. | (8,147 | ) | (191,927 | ) | ||||
Five Below, Inc.* | (10,145 | ) | (195,799 | ) | ||||
Trex Company, Inc.* | (5,792 | ) | (197,158 | ) | ||||
Take-Two Interactive Software, Inc.* | (6,210 | ) | (197,168 | ) | ||||
Scotts Miracle-Gro Co. — Class A | (15,170 | ) | (208,010 | ) | ||||
Compass Minerals International, Inc. | (37,270 | ) | (214,075 | ) | ||||
Pool Corp. | (9,996 | ) | (227,813 | ) | ||||
Cognex Corp. | (15,344 | ) | (228,898 | ) | ||||
Diamondback Energy, Inc.* | (11,616 | ) | (229,876 | ) | ||||
Crocs, Inc.* | (50,627 | ) | (245,185 | ) | ||||
Southern Copper Corp. | (51,471 | ) | (251,534 | ) | ||||
Allegheny Technologies, Inc.* | (42,692 | ) | (256,299 | ) | ||||
FMC Corp. | (14,827 | ) | (273,895 | ) | ||||
Cboe Global Markets, Inc. | (22,036 | ) | (291,352 | ) | ||||
Parsley Energy, Inc. — Class A* | (71,617 | ) | (314,993 | ) | ||||
International Flavors & Fragrances, Inc. | (17,135 | ) | (329,677 | ) | ||||
Copart, Inc.* | (71,115 | ) | (529,568 | ) | ||||
Total Custom Basket of Short Securities | (9,884,229 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
CENTRALLY CLEARED CREDIT DEFAULT SWAP AGREEMENTS PROTECTION SOLD†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Gain (Loss) | |||||||||||||||||||||
Citigroup | ICE | PizzaExpress Financing 1 PLC 5% 12/20/22 | 5.00 | % | At Maturity | 12/20/22 | $ | 200,000 | $ | 27,483 | $ | (47,015 | ) | $ | 74,498 | |||||||||||||||
Barclays Bank plc | ICE | PizzaExpress Financing 1 PLC 5% 12/20/22 | 5.00 | % | At Maturity | 12/20/22 | 200,000 | 25,271 | 36,345 | (11,074 | ) | |||||||||||||||||||
JPMorgan Chase & Co. | ICE | PizzaExpress Financing 1 PLC 5% 12/20/22 | 5.00 | % | At Maturity | 12/20/22 | 300,000 | 41,263 | (72,243 | ) | 113,506 | |||||||||||||||||||
$ | 94,017 | $ | (82,913 | ) | $ | 176,930 |
CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Market Value | Value and Unrealized Gain (Loss) | |||||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.90 | % | Semiannually | 08/11/22 | $ | (160,500,000 | ) | $ | 769,609 | $ | 769,609 | ||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.71 | % | Semiannually | 12/16/19 | (20,800,000 | ) | 138,047 | 138,047 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.59 | % | Semiannually | 07/02/18 | (34,550,000 | ) | 27,951 | 27,951 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.67 | % | Semiannually | 08/16/20 | (430,000,000 | ) | (86,361 | ) | (86,361 | ) | |||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.99 | % | Semiannually | 08/22/24 | (104,000,000 | ) | (90,298 | ) | (90,298 | ) | |||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.73 | % | Semiannually | 07/02/23 | (23,800,000 | ) | (567,059 | ) | (567,059 | ) | |||||||||||||||
$ | 191,889 | |||||||||||||||||||||||||||
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† |
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation/ Depreciation | |||||||||||||||
Morgan Stanley | 21,330,000,000 | JPY | 02/13/18 | $ | 191,391,424 | $ | 189,688,693 | $ | 1,702,731 | ||||||||||||
Goldman Sachs | 381,800,000 | HUF | 04/11/18 | 1,475,213 | 1,483,682 | (8,469 | ) | ||||||||||||||
Bank of America | 1,144,000 | EUR | 01/10/18 | 1,361,990 | 1,373,218 | (11,228 | ) | ||||||||||||||
Morgan Stanley | 170,150,000 | HUF | 06/22/18 | 649,800 | 663,910 | (14,110 | ) | ||||||||||||||
Barclays | 1,100,000 | EUR | 01/10/18 | 1,302,425 | 1,320,402 | (17,977 | ) | ||||||||||||||
Goldman Sachs | 800,000,000 | HUF | 07/18/18 | 3,106,796 | 3,127,013 | (20,217 | ) | ||||||||||||||
Bank of America | 1,040,000,000 | HUF | 04/25/18 | 4,023,833 | 4,044,674 | (20,841 | ) | ||||||||||||||
J.P. Morgan | 2,058,000 | GBP | 01/02/18 | 2,754,674 | 2,778,415 | (23,741 | ) | ||||||||||||||
Bank of America | 200,000,000 | HUF | 09/26/18 | 760,427 | 785,822 | (25,395 | ) | ||||||||||||||
Bank of America | 1,372,750,000 | HUF | 04/11/18 | 5,308,391 | 5,334,534 | (26,143 | ) | ||||||||||||||
Goldman Sachs | 4,600,000 | GBP | 01/30/18 | 6,183,867 | 6,216,913 | (33,046 | ) | ||||||||||||||
Goldman Sachs | 3,800,000 | GBP | 01/29/18 | 5,076,618 | 5,135,508 | (58,890 | ) | ||||||||||||||
Goldman Sachs | 3,300,000,000 | HUF | 02/28/18 | 12,715,338 | 12,800,407 | (85,069 | ) | ||||||||||||||
Bank of America | 865,161,500 | HUF | 06/22/18 | 3,287,113 | 3,375,781 | (88,668 | ) | ||||||||||||||
Morgan Stanley | 4,680,000 | EUR | 01/12/18 | 5,525,208 | 5,618,523 | (93,315 | ) | ||||||||||||||
Deutsche Bank | 1,590,000,000 | HUF | 07/18/18 | 6,098,029 | 6,214,938 | (116,909 | ) | ||||||||||||||
Goldman Sachs | 2,934,575,000 | HUF | 06/22/18 | 11,276,745 | 11,450,445 | (173,700 | ) | ||||||||||||||
Barclays | 22,970,000 | GBP | 01/10/18 | 30,783,131 | 31,019,404 | (236,273 | ) | ||||||||||||||
Morgan Stanley | 33,040,000 | GBP | 01/29/18 | 44,404,604 | 44,651,887 | (247,283 | ) | ||||||||||||||
J.P. Morgan | 20,440,000 | EUR | 02/07/18 | 24,285,030 | 24,582,928 | (297,898 | ) | ||||||||||||||
Bank of America | 2,817,100,000 | HUF | 02/07/18 | 10,592,593 | 10,914,153 | (321,560 | ) | ||||||||||||||
Morgan Stanley | 16,295,000 | EUR | 03/09/18 | 19,282,281 | 19,631,264 | (348,983 | ) | ||||||||||||||
Goldman Sachs | 3,000,000,000 | HUF | 02/14/18 | 11,242,271 | 11,627,412 | (385,141 | ) | ||||||||||||||
Goldman Sachs | 6,861,920,000 | HUF | 04/25/18 | 26,096,948 | 26,686,761 | (589,813 | ) | ||||||||||||||
Morgan Stanley | 67,310,000 | EUR | 01/31/18 | 80,289,387 | 80,918,972 | (629,585 | ) | ||||||||||||||
Goldman Sachs | 43,060,000 | EUR | 01/10/18 | 50,936,837 | 51,687,757 | (750,920 | ) | ||||||||||||||
Morgan Stanley | 48,201,000 | EUR | 01/10/18 | 57,022,399 | 57,858,837 | (836,438 | ) | ||||||||||||||
Morgan Stanley | 248,500,000 | DKK | 03/01/18 | 39,361,037 | 40,198,954 | (837,917 | ) | ||||||||||||||
Goldman Sachs | 57,240,000 | GBP | 01/08/18 | 76,396,110 | 77,292,544 | (896,434 | ) | ||||||||||||||
Goldman Sachs | 52,587,000 | EUR | 01/31/18 | 62,249,456 | 63,219,225 | (969,769 | ) | ||||||||||||||
Bank of America | 9,400,000,000 | HUF | 01/17/18 | 35,355,625 | 36,347,422 | (991,797 | ) | ||||||||||||||
Goldman Sachs | 109,740,000 | EUR | 01/19/18 | 130,446,609 | 131,813,640 | (1,367,031 | ) | ||||||||||||||
Goldman Sachs | 103,840,000 | EUR | 02/16/18 | 123,519,757 | 124,948,845 | (1,429,088 | ) | ||||||||||||||
$ | (10,250,917 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $137,486,883, (cost $140,825,999) or 2.1% of total net assets. |
2 | Affiliated issuer. |
3 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
4 | Zero coupon rate security. |
5 | Rate indicated is the 7 day yield as of December 31, 2017. |
6 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,455,761,599 (cost $2,426,363,447), or 37.7% of total net assets. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $27,764,349 (cost $40,531,949), or 0.4% of total net assets — See Note 8. |
9 | Term loan interests in the Fund's portfolio generally have variable rates. All or a portion of this security represents unsettled loan positions and may not have a stated coupon rate. |
10 | Perpetual maturity. |
11 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
12 | Payment-in-kind security. |
13 | Security is in default of interest and/or principal obligations. |
14 | All or a portion of this security is pledged as reverse repurchase agreements collateral at December 31, 2017. |
15 | Rate indicated is the effective yield at the time of purchase. |
16 | Repurchase Agreements — See Note 4. |
17 | Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
18 | Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
19 | Credit Default Swaps — See Note 2. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
plc — Public Limited Company
REIT — Real Estate Investment Trust
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
WAC — Weighted Average Coupon
EURIBOR — European Interbank Offered Rate
CMT — Constant Maturity Treasury
DKK — Danish Krone
GPB — British Pound
EURO — Euro
HUF — Hungarian Forint
JPY — Japanese Yen
BOA — Bank of America
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 1 - Other* | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | ||||||||||||||||||
Asset-Backed Securities | $ | — | $ | — | $ | 1,945,924,558 | $ | — | $ | 54,841,017 | $ | 2,000,765,575 | ||||||||||||
Collateralized Mortgage Obligations | — | — | 832,296,944 | — | 95,232,486 | 927,529,430 | ||||||||||||||||||
Commercial Paper | — | — | 13,995,917 | — | — | 13,995,917 | ||||||||||||||||||
Common Stocks | 191,877,977 | — | 157,036 | — | 244,393 | 192,279,406 | ||||||||||||||||||
Corporate Bonds | — | — | 589,696,232 | — | 47,676,580 | 637,372,812 | ||||||||||||||||||
Credit Default Swaps | — | — | — | 188,004 | — | 188,004 | ||||||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | — | 1,702,731 | — | 1,702,731 | ||||||||||||||||||
Exchange-Traded Funds | 63,794,403 | — | — | — | — | 63,794,403 | ||||||||||||||||||
Foreign Government Bonds | — | — | 999,960,908 | — | 6,210,054 | 1,006,170,962 | ||||||||||||||||||
Interest Rate Swap Agreements | — | — | — | 935,607 | — | 935,607 | ||||||||||||||||||
Money Market Funds | 126,135,249 | — | — | — | — | 126,135,249 | ||||||||||||||||||
Municipal Bonds | — | — | 1,207,168 | — | — | 1,207,168 | ||||||||||||||||||
Mutual Funds | 767,500,634 | — | — | — | — | 767,500,634 | ||||||||||||||||||
Options Purchased | 19,737,806 | — | — | — | — | 19,737,806 | ||||||||||||||||||
Equity Swap Agreements | — | — | — | 2,841,428 | — | 2,841,428 | ||||||||||||||||||
Preferred Stocks | — | — | 17,656,360 | — | 38 | 17,656,398 | ||||||||||||||||||
Repurchase Agreements | — | — | 15,163,646 | — | — | 15,163,646 | ||||||||||||||||||
Senior Floating Rate Interests | — | — | 645,984,339 | — | 92,417,509 | 738,401,848 | ||||||||||||||||||
Warrants | — | — | 131,296 | — | — | 131,296 | ||||||||||||||||||
Total Assets | $ | 1,169,046,069 | $ | — | $ | 5,062,174,404 | $ | 5,667,770 | $ | 296,622,077 | $ | 6,533,510,320 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 1 - Other* | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | ||||||||||||||||||
Credit Default Swaps | $ | — | $ | — | $ | — | $ | 11,074 | $ | — | $ | 11,074 | ||||||||||||
Corporate Bonds | — | — | 14,990,035 | — | — | 14,990,035 | ||||||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | — | 11,953,648 | — | 11,953,648 | ||||||||||||||||||
Interest Rate Swap Agreements | — | — | — | 743,718 | — | 743,718 | ||||||||||||||||||
Options Written | 6,680,581 | — | — | — | — | 6,680,581 | ||||||||||||||||||
Equity Swap Agreements | — | — | — | 9,884,228 | — | 9,884,228 | ||||||||||||||||||
Unfunded Loan Commitments (Note 7) | — | — | — | — | 1,506,520 | ** | 1,506,520 | |||||||||||||||||
Total Liabilities | $ | 6,680,581 | $ | — | $ | 14,990,035 | $ | 22,592,668 | $ | 1,506,520 | $ | 45,758,730 |
* Other financial instruments include swaps and forward foreign currency exchange contracts, which are reported as unrealized gain/loss at period end. |
** Security has a market value of less than $1. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2017 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | ||||||||
Assets: | |||||||||||||
Asset-Backed Securities | $ | 42,688,752 | Model Price | Market Comparable Yield | 6.3% | — | |||||||
Asset-Backed Securities | 12,152,265 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | — | ||||||||
Collateralized Mortgage Obligations | 95,232,486 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | — | ||||||||
Common Stocks | 244,393 | Enterprise Value | Valuation Multiple | 7.1x | 7.1x | ||||||||
Corporate Bonds | 44,352,625 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | — | ||||||||
Corporate Bonds | 3,274,375 | Model Price | Market Comparable Yields | 8.3%-9.4% | 6.7% | ||||||||
Corporate Bonds | 49,580 | Enterprise Value | Valuation Multiple | 6.6x | — | ||||||||
Foreign Government Bonds | 6,210,054 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | — | ||||||||
Preferred Stocks | 38 | Model Price | Liquidation value | — | — | ||||||||
Senior Floating Rate Interests | 81,133,622 | Yield Analysis | Yield | 4.4%-9.9% | 7.1x, 6.7%-7.8% | ||||||||
Senior Floating Rate Interests | 6,553,708 | Model Price | Market Comparable Yields | 5.3%-5.6% | 6.7% | ||||||||
Senior Floating Rate Interests | 3,542,417 | Model Price | Purchase Price | — | — | ||||||||
Senior Floating Rate Interests | 1,187,762 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | — | ||||||||
Total Assets | $ | 296,622,077 |
Any remaining Level 3 securities held by the Funds and excluded from the tables above, were not considered material to the Fund.
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the year ended December 31, 2017, the Fund had securities with a total value of $15,706,855 transfer out of level 3 into level 2 and securities with a total value of $425,908 transfer out of level 2 into level 3 due to changes in the securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Senior Floating Rate Interests | Asset-Backed Securities | Corporate Bonds | Common/ Preferred Stocks | Collateralized Mortgage Obligations | Foreign Government Bonds | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 73,160,403 | $ | 59,045,623 | $ | 59,762,406 | $ | 296,976 | $ | 97,480,054 | $ | - | $ | 289,745,462 | $ | (1,610,986 | ) | |||||||||||||||
Purchases/Receipts | - | - | - | - | - | - | $ | - | - | |||||||||||||||||||||||
Sales, maturities and paydowns/Fundings | - | - | - | - | - | - | $ | - | - | |||||||||||||||||||||||
Total realized gains or losses included in earnings | - | - | - | - | - | - | $ | - | - | |||||||||||||||||||||||
Total change in unrealized gains or losses included in earnings | 18,831,198 | (1,457,751 | ) | 874,174 | (52,545 | ) | (2,247,568 | ) | 6,210,054 | $ | 22,157,562 | 104,466 | ||||||||||||||||||||
Transfers into Level 3 | 425,908 | - | - | - | - | - | $ | 425,908 | - | |||||||||||||||||||||||
Transfers out of Level 3 | - | (2,746,855 | ) | (12,960,000 | ) | - | - | - | $ | (15,706,855 | ) | - | ||||||||||||||||||||
Ending Balance | $ | 92,417,509 | $ | 54,841,017 | $ | 47,676,580 | $ | 244,431 | $ | 95,232,486 | $ | 6,210,054 | $ | 296,622,077 | $ | (1,506,520 | )* | |||||||||||||||
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017 | $ | (148,549 | ) | $ | (840,011 | ) | $ | (34,051 | ) | $ | (51,985 | ) | $ | 83,444 | $ | (7 | ) | $ | (991,159 | ) | $ | 70,460 |
* | Security has a market value less than $1. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the advisor, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by the advisor. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by the advisor and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: |
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Aspect Software, Inc. | $ | 1,021,935 | $ | - | $ | (6,702 | ) | $ | - | $ | 1,399 | $ | 1,016,632 | 1,032,113 | $ | 30,456 | $ | - | ||||||||||||||||||
Guggenheim Alpha Opportunity Fund - Institutional Class | 166,996,450 | 8,120,854 | – | – | (339,126 | ) | 174,778,178 | 5,863,072 | – | 8,120,854 | ||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class | 12,926,051 | 129,746 | – | – | (15,070 | ) | 13,040,727 | 501,374 | 129,575 | – | ||||||||||||||||||||||||||
Guggenheim Limited Duration Fund - Institutional Class | 297,474,146 | 2,364,783 | – | – | (840,827 | ) | 298,998,102 | 12,066,106 | 2,346,027 | – | ||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund - Institutional Class | 15,005,412 | 608,715 | – | – | (159,639 | ) | 15,454,488 | 520,003 | 87,602 | 521,113 | ||||||||||||||||||||||||||
Guggenheim Solar ETF | 15,170,155 | – | – | – | 2,438,436 | 17,608,591 | 700,700 | 311,741 | – | |||||||||||||||||||||||||||
Guggenheim Strategy Fund I | 87,752,252 | 645,221 | – | – | (175,423 | ) | 88,222,050 | 3,520,433 | 612,029 | 33,357 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 98,202,891 | 791,087 | – | – | (196,679 | ) | 98,797,299 | 3,950,312 | 738,814 | 52,555 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | – | 78,303,243 | – | – | (93,453 | ) | 78,209,790 | 3,125,891 | 280,406 | 19,023 | ||||||||||||||||||||||||||
Targus Group International Equity, Inc | 19,586 | – | (1,000 | ) | 442 | 5,620 | 24,648 | 12,773 | – | – | ||||||||||||||||||||||||||
Targus Group International, Inc. | - | * | – | – | – | – | - | * | 152,876 | – | – | |||||||||||||||||||||||||
$ | 694,568,878 | $ | 90,963,649 | $ | (7,702 | ) | $ | 442 | $ | 625,238 | $ | 786,150,505 | $ | 4,536,650 | $ | 8,746,902 |
* | Security has a market value less than $0. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 91.4% | ||||||||
REITs - 83.7% | ||||||||
REITs-Diversified - 18.1% | ||||||||
Crown Castle International Corp. | 1,758 | $ | 195,156 | |||||
American Tower Corp. — Class A | 1,263 | 180,192 | ||||||
Equinix, Inc.1 | 386 | 174,943 | ||||||
Rayonier, Inc. | 3,941 | 124,654 | ||||||
Weyerhaeuser Co. | 3,506 | 123,622 | ||||||
Gaming and Leisure Properties, Inc. | 3,098 | 114,626 | ||||||
Cousins Properties, Inc. | 12,125 | 112,156 | ||||||
Total REITs-Diversified | 1,025,349 | |||||||
REITs-Warehouse/Industries - 12.8% | ||||||||
Rexford Industrial Realty, Inc. | 6,804 | 198,405 | ||||||
EastGroup Properties, Inc. | 2,044 | 180,649 | ||||||
Prologis, Inc. | 2,795 | 180,305 | ||||||
CyrusOne, Inc. | 2,821 | 167,934 | ||||||
Total REITs-Warehouse/Industries | 727,293 | |||||||
REITs-Hotels - 7.0% | ||||||||
RLJ Lodging Trust | 8,410 | 184,768 | ||||||
MGM Growth Properties LLC — Class A | 3,797 | 110,683 | ||||||
Summit Hotel Properties, Inc. | 7,035 | 107,143 | ||||||
Total REITs-Hotels | 402,594 | |||||||
REITs-Storage - 6.6% | ||||||||
National Storage Affiliates Trust | 8,353 | 227,703 | ||||||
Iron Mountain, Inc. | 2,936 | 110,775 | ||||||
Jernigan Capital, Inc. | 2,056 | 39,085 | ||||||
Total REITs-Storage | 377,563 | |||||||
REITs-Apartments - 6.5% | ||||||||
Invitation Homes, Inc. | 8,462 | 199,449 | ||||||
American Homes 4 Rent — Class A | 7,854 | 171,531 | ||||||
Total REITs-Apartments | 370,980 | |||||||
REITs-Office Property - 6.4% | ||||||||
Alexandria Real Estate Equities, Inc. | 1,492 | 194,840 | ||||||
Tier REIT, Inc. | 8,353 | 170,318 | ||||||
Total REITs-Office Property | 365,158 | |||||||
REITs-Health Care - 6.3% | ||||||||
Sabra Health Care REIT, Inc. | 7,610 | 142,840 | ||||||
Physicians Realty Trust | 6,173 | 111,052 | ||||||
Healthcare Trust of America, Inc. — Class A | 3,592 | 107,904 | ||||||
Total REITs-Health Care | 361,796 | |||||||
REITs-Manufactured Homes - 5.4% | ||||||||
Sun Communities, Inc. | 1,858 | 172,385 | ||||||
Equity LifeStyle Properties, Inc. | 1,532 | 136,379 | ||||||
Total REITs-Manufactured Homes | 308,764 | |||||||
REITs-Regional Malls - 4.5% | ||||||||
GGP, Inc. | 7,669 | 179,378 | ||||||
Pennsylvania Real Estate Investment Trust | 6,950 | 82,635 | ||||||
Total REITs-Regional Malls | 262,013 | |||||||
REITs-Shopping Centers - 4.3% | ||||||||
Regency Centers Corp. | 1,772 | 122,587 | ||||||
Federal Realty Investment Trust | 885 | 117,537 | ||||||
Total REITs-Shopping Centers | 240,124 | |||||||
REITs-Mortgage - 3.1% | ||||||||
Blackstone Mortgage Trust, Inc. — Class A | 5,452 | 175,445 | ||||||
REITs-Single Tenant - 2.7% | ||||||||
Spirit Realty Capital, Inc. | 17,656 | 151,488 | ||||||
Total REITs | 4,768,567 | |||||||
Lodging - 7.7% | ||||||||
Casino Hotels - 5.8% | ||||||||
Caesars Entertainment Corp.* | 13,751 | 173,950 | ||||||
Boyd Gaming Corp. | 4,341 | 152,152 | ||||||
Total Casino Hotels | 326,102 | |||||||
Hotels & Motels - 1.9% | ||||||||
Extended Stay America, Inc. | 5,794 | 110,086 | ||||||
Total Lodging | 436,188 | |||||||
Total Common Stocks | ||||||||
(Cost $4,658,634) | 5,204,755 |
MONEY MARKET FUND† - 9.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.14%2 | 535,037 | 535,037 | ||||||
Total Money Market Fund | ||||||||
(Cost $535,037) | 535,037 | |||||||
Total Investments - 100.8% | ||||||||
(Cost $5,193,671) | $ | 5,739,792 | ||||||
Other Assets & Liabilities, net - (0.8)% | (46,177 | ) | ||||||
Total Net Assets - 100.0% | $ | 5,693,615 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Total Return Swap Agreements | ||||||||||||||||||
Counterparty | Index | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Loss | ||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley | Market Neutral Real Estate Portfolio Short Custom Basket Swap3 | (1.07 | )% | At Maturity | 07/22/19 | $ | 5,097,942 | $ | (14,201 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Unrealized Gain (Loss) | |||||||
CUSTOM BASKET OF SHORT SECURITIES3 | ||||||||
Colony NorthStar, Inc. — Class A | (11,441 | ) | $ | 34,679 | ||||
Omega Healthcare Investors, Inc. | (4,979 | ) | 29,238 | |||||
CoreCivic, Inc. | (2,977 | ) | 19,035 | |||||
CareTrust REIT, Inc. | (7,142 | ) | 17,770 | |||||
GEO Group, Inc. | (2,774 | ) | 17,764 | |||||
VEREIT, Inc. | (23,295 | ) | 14,307 | |||||
Lexington Realty Trust | (18,507 | ) | 11,121 | |||||
Piedmont Office Realty Trust, Inc. — Class A | (7,838 | ) | 9,012 | |||||
LaSalle Hotel Properties | (5,814 | ) | 8,864 | |||||
Apartment Investment & Management Co. — Class A | (4,901 | ) | 5,421 | |||||
PS Business Parks, Inc. | (867 | ) | 3,757 | |||||
Mid-America Apartment Communities, Inc. | (1,625 | ) | 2,890 | |||||
Senior Housing Properties Trust | (10,277 | ) | 1,148 | |||||
Brixmor Property Group, Inc. | (6,885 | ) | 689 | |||||
SL Green Realty Corp. | (1,591 | ) | 310 | |||||
Public Storage | (598 | ) | (512 | ) | ||||
Liberty Property Trust | (3,960 | ) | (5,754 | ) | ||||
Weingarten Realty Investors | (4,278 | ) | (6,450 | ) | ||||
iShares U.S. Real Estate ETF | (13,946 | ) | (7,271 | ) | ||||
Chesapeake Lodging Trust | (4,767 | ) | (10,742 | ) | ||||
Macerich Co. | (1,398 | ) | (11,033 | ) | ||||
National Retail Properties, Inc. | (4,642 | ) | (11,316 | ) | ||||
Jones Lang LaSalle, Inc. | (601 | ) | (12,322 | ) | ||||
CBRE Group, Inc. — Class A* | (2,869 | ) | (14,541 | ) | ||||
Chatham Lodging Trust | (8,472 | ) | (21,752 | ) | ||||
Tanger Factory Outlet Centers, Inc. | (7,356 | ) | (26,239 | ) | ||||
Wynn Resorts Ltd. | (784 | ) | (28,687 | ) | ||||
Life Storage, Inc. | (2,342 | ) | (33,587 | ) | ||||
Total Custom Basket of Short Securities | (14,201 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as equity index swap collateral at December 31, 2017. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
3 | Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Common Stocks | $ | 5,204,755 | $ | — | $ | — | $ | — | $ | 5,204,755 | ||||||||||
Money Market Fund | 535,037 | — | — | — | 535,037 | |||||||||||||||
Total Assets | $ | 5,739,792 | $ | — | $ | — | $ | — | $ | 5,739,792 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Custom Basket Swap Agreements | $ | — | $ | — | $ | 14,201 | $ | — | $ | 14,201 |
* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Mid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 99.7% | ||||||||
Financial - 30.0% | ||||||||
Zions Bancorporation | 257,324 | $ | 13,079,779 | |||||
KeyCorp | 593,073 | 11,962,282 | ||||||
Wintrust Financial Corp. | 128,582 | 10,591,299 | ||||||
E*TRADE Financial Corp.* | 171,255 | 8,489,111 | ||||||
Unum Group | 152,454 | 8,368,200 | ||||||
Huntington Bancshares, Inc. | 573,274 | 8,346,869 | ||||||
Radian Group, Inc. | 345,826 | 7,127,474 | ||||||
Equity Commonwealth REIT* | 211,651 | 6,457,472 | ||||||
Alleghany Corp.* | 10,704 | 6,380,547 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 43,643 | 5,699,339 | ||||||
Umpqua Holdings Corp. | 257,151 | 5,348,741 | ||||||
Prosperity Bancshares, Inc. | 73,237 | 5,131,717 | ||||||
Howard Hughes Corp.* | 37,553 | 4,929,582 | ||||||
Sun Communities, Inc. REIT | 49,124 | 4,557,725 | ||||||
Cousins Properties, Inc. REIT | 450,768 | 4,169,604 | ||||||
AmTrust Financial Services, Inc. | 404,335 | 4,071,654 | ||||||
EastGroup Properties, Inc. REIT | 42,148 | 3,725,040 | ||||||
IBERIABANK Corp. | 46,833 | 3,629,558 | ||||||
National Storage Affiliates Trust REIT | 127,313 | 3,470,552 | ||||||
CoreCivic, Inc. REIT | 153,736 | 3,459,060 | ||||||
Lexington Realty Trust REIT | 305,773 | 2,950,709 | ||||||
Camden Property Trust REIT | 30,148 | 2,775,425 | ||||||
Redwood Trust, Inc. REIT | 183,428 | 2,718,403 | ||||||
First Industrial Realty Trust, Inc. REIT | 81,846 | 2,575,694 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 129,331 | 2,536,181 | ||||||
Physicians Realty Trust REIT | 140,648 | 2,530,258 | ||||||
LaSalle Hotel Properties REIT | 88,742 | 2,490,988 | ||||||
Customers Bancorp, Inc.* | 84,893 | 2,206,369 | ||||||
Federal Agricultural Mortgage Corp. — Class C | 27,313 | 2,136,969 | ||||||
Total Financial | 151,916,601 | |||||||
Industrial - 17.5% | ||||||||
WestRock Co. | 153,518 | 9,703,873 | ||||||
Carlisle Companies, Inc. | 78,205 | 8,887,998 | ||||||
Crane Co. | 84,101 | 7,503,491 | ||||||
Harris Corp. | 41,737 | 5,912,046 | ||||||
Oshkosh Corp. | 56,483 | 5,133,740 | ||||||
Covenant Transportation Group, Inc. — Class A* | 175,048 | 5,029,129 | ||||||
Celadon Group, Inc. | 754,880 | 4,831,232 | ||||||
FLIR Systems, Inc. | 100,054 | 4,664,517 | ||||||
Scorpio Tankers, Inc. | 1,225,835 | 3,738,797 | ||||||
Crown Holdings, Inc.* | 63,890 | 3,593,812 | ||||||
Dycom Industries, Inc.* | 31,470 | 3,506,702 | ||||||
Golar LNG Ltd. | 112,363 | 3,349,541 | ||||||
ITT, Inc. | 62,668 | 3,344,591 | ||||||
GasLog Ltd. | 133,381 | 2,967,727 | ||||||
Gentex Corp. | 141,289 | 2,960,005 | ||||||
Valmont Industries, Inc. | 16,650 | 2,761,403 | ||||||
US Concrete, Inc.* | 32,243 | 2,697,127 | ||||||
Owens-Illinois, Inc.* | 105,523 | 2,339,445 | ||||||
Fabrinet* | 60,659 | 1,740,914 | ||||||
TriMas Corp.* | 56,886 | 1,521,700 | ||||||
Greif, Inc. — Class A | 23,922 | 1,449,195 | ||||||
Kirby Corp.* | 19,570 | 1,307,276 | ||||||
Total Industrial | 88,944,261 | |||||||
Consumer, Cyclical - 13.2% | ||||||||
DR Horton, Inc. | 189,635 | 9,684,659 | ||||||
PVH Corp. | 62,095 | 8,520,055 | ||||||
UniFirst Corp. | 46,450 | 7,659,605 | ||||||
American Eagle Outfitters, Inc. | 320,103 | 6,017,936 | ||||||
Goodyear Tire & Rubber Co. | 128,617 | 4,155,615 | ||||||
CalAtlantic Group, Inc. | 71,469 | 4,030,137 | ||||||
Caleres, Inc. | 114,701 | 3,840,190 | ||||||
Deckers Outdoor Corp.* | 46,980 | 3,770,145 | ||||||
GMS, Inc.* | 84,945 | 3,197,330 | ||||||
PACCAR, Inc. | 40,635 | 2,888,336 | ||||||
JetBlue Airways Corp.* | 126,845 | 2,833,717 | ||||||
Asbury Automotive Group, Inc.* | 41,060 | 2,627,840 | ||||||
Penske Automotive Group, Inc. | 54,078 | 2,587,632 | ||||||
Unifi, Inc.* | 66,241 | 2,376,065 | ||||||
Movado Group, Inc. | 41,451 | 1,334,722 | ||||||
Alaska Air Group, Inc. | 15,883 | 1,167,560 | ||||||
Total Consumer, Cyclical | 66,691,544 | |||||||
Utilities - 10.3% | ||||||||
OGE Energy Corp. | 232,818 | 7,662,040 | ||||||
Ameren Corp. | 113,039 | 6,668,171 | ||||||
Portland General Electric Co. | 124,750 | 5,686,105 | ||||||
Pinnacle West Capital Corp. | 59,980 | 5,109,096 | ||||||
Avista Corp. | 98,820 | 5,088,242 | ||||||
Black Hills Corp. | 75,090 | 4,513,660 | ||||||
Calpine Corp.* | 278,143 | 4,208,303 | ||||||
UGI Corp. | 88,586 | 4,159,113 | ||||||
AES Corp. | 349,829 | 3,788,648 | ||||||
ONE Gas, Inc. | 43,958 | 3,220,363 | ||||||
SCANA Corp. | 58,015 | 2,307,837 | ||||||
Total Utilities | 52,411,578 | |||||||
Consumer, Non-cyclical - 9.4% | ||||||||
Emergent BioSolutions, Inc.* | 155,442 | 7,223,390 | ||||||
Hormel Foods Corp. | 143,383 | 5,217,707 | ||||||
Myriad Genetics, Inc.* | 113,534 | 3,899,325 | ||||||
Ingredion, Inc. | 27,459 | 3,838,768 | ||||||
Dermira, Inc.* | 130,509 | 3,629,455 | ||||||
Premier, Inc. — Class A* | 124,090 | 3,622,187 | ||||||
Bunge Ltd. | 53,930 | 3,617,624 | ||||||
HealthSouth Corp. | 64,208 | 3,172,517 | ||||||
Eagle Pharmaceuticals, Inc.* | 52,957 | 2,828,963 | ||||||
Perrigo Company plc | 30,037 | 2,618,025 | ||||||
SP Plus Corp.* | 65,325 | 2,423,558 | ||||||
Fresh Del Monte Produce, Inc. | 48,817 | 2,327,107 | ||||||
ACCO Brands Corp.* | 137,976 | 1,683,307 | ||||||
Quest Diagnostics, Inc. | 13,575 | 1,337,002 | ||||||
Total Consumer, Non-cyclical | 47,438,935 | |||||||
Energy - 7.3% | ||||||||
Rowan Companies plc — Class A* | 448,805 | 7,028,286 | ||||||
Marathon Oil Corp. | 339,473 | 5,747,278 | ||||||
Range Resources Corp. | 277,596 | 4,735,788 | ||||||
Whiting Petroleum Corp.* | 176,404 | 4,671,178 | ||||||
Andeavor | 36,248 | 4,144,596 | ||||||
Oasis Petroleum, Inc.* | 404,334 | 3,400,449 | ||||||
Hess Corp. | 59,710 | 2,834,434 | ||||||
WildHorse Resource Development Corp.* | 105,589 | 1,943,893 | ||||||
MRC Global, Inc.* | 81,949 | 1,386,577 | ||||||
Gulfport Energy Corp.* | 90,204 | 1,151,003 | ||||||
Total Energy | 37,043,482 |
Mid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 99.7% (continued) | ||||||||
Technology - 5.2% | ||||||||
Cray, Inc.* | 211,248 | $ | 5,112,202 | |||||
CSRA, Inc. | 164,143 | 4,911,158 | ||||||
Qorvo, Inc.* | 62,174 | 4,140,788 | ||||||
Conduent, Inc.* | 233,622 | 3,775,331 | ||||||
Maxwell Technologies, Inc.* | 578,897 | 3,334,447 | ||||||
Cirrus Logic, Inc.* | 48,704 | 2,525,790 | ||||||
Super Micro Computer, Inc.* | 116,497 | 2,437,700 | ||||||
Total Technology | 26,237,416 | |||||||
Basic Materials - 3.5% | ||||||||
Reliance Steel & Aluminum Co. | 68,300 | 5,859,457 | ||||||
Nucor Corp. | 90,486 | 5,753,100 | ||||||
Westlake Chemical Corp. | 46,660 | 4,970,690 | ||||||
Tahoe Resources, Inc. | 277,920 | 1,331,236 | ||||||
Total Basic Materials | 17,914,483 | |||||||
Communications - 3.3% | ||||||||
Ciena Corp.* | 234,293 | 4,903,753 | ||||||
Finisar Corp.* | 204,886 | 4,169,430 | ||||||
Infinera Corp.* | 583,258 | 3,692,023 | ||||||
Viavi Solutions, Inc.* | 347,381 | 3,036,110 | ||||||
Oclaro, Inc.* | 159,958 | 1,078,117 | ||||||
Total Communications | 16,879,433 | |||||||
Total Common Stocks | ||||||||
(Cost $415,230,372) | 505,477,733 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Thermoenergy Corp.*,1,2 | 858,334 | 3 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $819,654) | 3 |
MONEY MARKET FUND† - 0.1% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%3 | 460,358 | 460,358 | ||||||
Total Money Market Fund | ||||||||
(Cost $460,358) | 460,358 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $416,510,384) | $ | 505,938,094 | ||||||
Other Assets & Liabilities, net - 0.2% | 898,910 | |||||||
Total Net Assets - 100.0% | $ | 506,837,004 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3, (cost $819,654) or 0.0% of total net assets. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 505,477,733 | $ | — | $ | — | $ | 505,477,733 | ||||||||
Convertible Preferred Stocks | — | — | 3 | 3 | ||||||||||||
Money Market Fund | 460,358 | — | — | 460,358 | ||||||||||||
Total Assets | $ | 505,938,091 | $ | — | $ | 3 | $ | 505,938,094 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Mid Cap Value Institutional Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 94.9% | ||||||||
Financial - 28.4% | ||||||||
Zions Bancorporation | 38,722 | $ | 1,968,239 | |||||
KeyCorp | 91,204 | 1,839,585 | ||||||
Wintrust Financial Corp. | 19,049 | 1,569,066 | ||||||
Huntington Bancshares, Inc. | 87,937 | 1,280,363 | ||||||
E*TRADE Financial Corp.* | 25,635 | 1,270,727 | ||||||
Unum Group | 22,975 | 1,261,098 | ||||||
Radian Group, Inc. | 51,799 | 1,067,577 | ||||||
Equity Commonwealth REIT* | 32,592 | 994,382 | ||||||
Alleghany Corp.* | 1,650 | 983,549 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 6,753 | 881,874 | ||||||
Umpqua Holdings Corp. | 39,513 | 821,871 | ||||||
Prosperity Bancshares, Inc. | 11,276 | 790,109 | ||||||
Howard Hughes Corp.* | 5,682 | 745,876 | ||||||
Sun Communities, Inc. REIT | 7,237 | 671,449 | ||||||
Cousins Properties, Inc. REIT | 70,085 | 648,286 | ||||||
AmTrust Financial Services, Inc. | 62,543 | 629,808 | ||||||
EastGroup Properties, Inc. REIT | 6,505 | 574,912 | ||||||
IBERIABANK Corp. | 7,012 | 543,430 | ||||||
National Storage Affiliates Trust REIT | 19,644 | 535,495 | ||||||
CoreCivic, Inc. REIT | 23,715 | 533,588 | ||||||
Lexington Realty Trust REIT | 44,877 | 433,063 | ||||||
Camden Property Trust REIT | 4,454 | 410,035 | ||||||
Redwood Trust, Inc. REIT | 26,756 | 396,524 | ||||||
First Industrial Realty Trust, Inc. REIT | 12,568 | 395,515 | ||||||
Physicians Realty Trust REIT | 21,478 | 386,389 | ||||||
LaSalle Hotel Properties REIT | 13,698 | 384,503 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 19,457 | 381,552 | ||||||
Customers Bancorp, Inc.* | 12,888 | 334,959 | ||||||
Federal Agricultural Mortgage Corp. — Class C | 4,044 | 316,402 | ||||||
Total Financial | 23,050,226 | |||||||
Industrial - 16.7% | ||||||||
WestRock Co. | 23,589 | 1,491,061 | ||||||
Carlisle Companies, Inc. | 11,935 | 1,356,413 | ||||||
Crane Co. | 12,863 | 1,147,637 | ||||||
Harris Corp. | 6,403 | 906,985 | ||||||
Covenant Transportation Group, Inc. — Class A* | 26,947 | 774,187 | ||||||
Oshkosh Corp. | 8,475 | 770,293 | ||||||
Celadon Group, Inc. | 111,054 | 710,746 | ||||||
FLIR Systems, Inc. | 14,773 | 688,717 | ||||||
Scorpio Tankers, Inc. | 185,286 | 565,122 | ||||||
Dycom Industries, Inc.* | 4,997 | 556,816 | ||||||
Crown Holdings, Inc.* | 9,817 | 552,206 | ||||||
Golar LNG Ltd. | 17,254 | 514,342 | ||||||
ITT, Inc. | 9,321 | 497,462 | ||||||
GasLog Ltd. | 20,234 | 450,207 | ||||||
Gentex Corp. | 21,174 | 443,595 | ||||||
Valmont Industries, Inc. | 2,578 | 427,561 | ||||||
US Concrete, Inc.* | 4,831 | 404,113 | ||||||
Owens-Illinois, Inc.* | 16,287 | 361,083 | ||||||
Fabrinet* | 9,748 | 279,767 | ||||||
TriMas Corp.* | 8,837 | 236,390 | ||||||
Greif, Inc. — Class A | 3,704 | 224,388 | ||||||
Kirby Corp.* | 3,008 | 200,934 | ||||||
Total Industrial | 13,560,025 | |||||||
Consumer, Cyclical - 12.6% | ||||||||
DR Horton, Inc. | 29,643 | 1,513,868 | ||||||
PVH Corp. | 9,507 | 1,304,456 | ||||||
UniFirst Corp. | 7,184 | 1,184,642 | ||||||
American Eagle Outfitters, Inc. | 49,564 | 931,803 | ||||||
CalAtlantic Group, Inc. | 11,757 | 662,977 | ||||||
Goodyear Tire & Rubber Co. | 19,646 | 634,762 | ||||||
Caleres, Inc. | 18,143 | 607,428 | ||||||
Deckers Outdoor Corp.* | 6,898 | 553,564 | ||||||
GMS, Inc.* | 12,696 | 477,878 | ||||||
PACCAR, Inc. | 6,011 | 427,262 | ||||||
JetBlue Airways Corp.* | 18,361 | 410,185 | ||||||
Asbury Automotive Group, Inc.* | 6,320 | 404,480 | ||||||
Penske Automotive Group, Inc. | 8,324 | 398,303 | ||||||
Unifi, Inc.* | 10,180 | 365,157 | ||||||
Movado Group, Inc. | 6,397 | 205,983 | ||||||
Alaska Air Group, Inc. | 2,440 | 179,364 | ||||||
Total Consumer, Cyclical | 10,262,112 | |||||||
Utilities - 9.8% | ||||||||
OGE Energy Corp. | 35,293 | 1,161,493 | ||||||
Ameren Corp. | 16,990 | 1,002,240 | ||||||
Avista Corp. | 17,721 | 912,454 | ||||||
Portland General Electric Co. | 18,579 | 846,831 | ||||||
Pinnacle West Capital Corp. | 9,014 | 767,812 | ||||||
Black Hills Corp. | 11,069 | 665,358 | ||||||
UGI Corp. | 13,284 | 623,684 | ||||||
Calpine Corp.* | 39,800 | 602,174 | ||||||
AES Corp. | 52,601 | 569,669 | ||||||
ONE Gas, Inc. | 6,598 | 483,369 | ||||||
SCANA Corp. | 8,970 | 356,827 | ||||||
Total Utilities | 7,991,911 | |||||||
Consumer, Non-cyclical - 8.9% | ||||||||
Emergent BioSolutions, Inc.* | 23,883 | 1,109,843 | ||||||
Hormel Foods Corp. | 21,488 | 781,948 | ||||||
Myriad Genetics, Inc.* | 17,361 | 596,263 | ||||||
Ingredion, Inc. | 4,238 | 592,472 | ||||||
Dermira, Inc.* | 20,137 | 560,010 | ||||||
Bunge Ltd. | 8,286 | 555,825 | ||||||
Premier, Inc. — Class A* | 18,202 | 531,316 | ||||||
HealthSouth Corp. | 9,453 | 467,073 | ||||||
Eagle Pharmaceuticals, Inc.* | 8,066 | 430,886 | ||||||
Perrigo Company plc | 4,617 | 402,418 | ||||||
SP Plus Corp.* | 10,077 | 373,857 | ||||||
Fresh Del Monte Produce, Inc. | 7,343 | 350,041 | ||||||
ACCO Brands Corp.* | 21,595 | 263,459 | ||||||
Quest Diagnostics, Inc. | 2,086 | 205,450 | ||||||
Total Consumer, Non-cyclical | 7,220,861 | |||||||
Energy - 7.0% | ||||||||
Rowan Companies plc — Class A* | 68,428 | 1,071,582 | ||||||
Marathon Oil Corp. | 52,365 | 886,539 | ||||||
Range Resources Corp. | 42,924 | 732,283 | ||||||
Whiting Petroleum Corp.* | 26,101 | 691,155 | ||||||
Andeavor | 5,571 | 636,988 | ||||||
Oasis Petroleum, Inc.* | 60,316 | 507,258 | ||||||
Hess Corp. | 9,104 | 432,167 | ||||||
WildHorse Resource Development Corp.* | 16,455 | 302,937 | ||||||
MRC Global, Inc.* | 11,351 | 192,059 | ||||||
Gulfport Energy Corp.* | 14,537 | 185,492 | ||||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 5,638,461 |
Mid Cap Value Institutional Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 94.9% (continued) | ||||||||
Technology - 4.9% | ||||||||
Cray, Inc.* | 31,901 | $ | 772,004 | |||||
CSRA, Inc. | 24,642 | 737,289 | ||||||
Qorvo, Inc.* | 9,511 | 633,433 | ||||||
Conduent, Inc.* | 35,676 | 576,524 | ||||||
Maxwell Technologies, Inc.* | 88,957 | 512,392 | ||||||
Cirrus Logic, Inc.* | 7,478 | 387,809 | ||||||
Super Micro Computer, Inc.* | 18,022 | 377,110 | ||||||
Total Technology | 3,996,561 | |||||||
Basic Materials - 3.4% | ||||||||
Reliance Steel & Aluminum Co. | 10,464 | 897,707 | ||||||
Nucor Corp. | 13,911 | 884,461 | ||||||
Westlake Chemical Corp. | 7,041 | 750,078 | ||||||
Tahoe Resources, Inc. | 42,830 | 205,156 | ||||||
Total Basic Materials | 2,737,402 | |||||||
Communications - 3.2% | ||||||||
Ciena Corp.* | 35,707 | 747,347 | ||||||
Finisar Corp.* | 31,667 | 644,423 | ||||||
Infinera Corp.* | 89,990 | 569,637 | ||||||
Viavi Solutions, Inc.* | 52,051 | 454,926 | ||||||
Oclaro, Inc.* | 24,844 | 167,449 | ||||||
Total Communications | 2,583,782 | |||||||
Total Common Stocks | ||||||||
(Cost $64,653,472) | 77,041,341 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Thermoenergy Corp.*,2,3 | 793,750 | 3 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $757,981) | 3 |
MONEY MARKET FUND† - 5.1% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%4 | 4,169,428 | 4,169,428 | ||||||
Total Money Market Fund | ||||||||
(Cost $4,169,428) | 4,169,428 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $69,580,881) | $ | 81,210,772 | ||||||
Other Assets & Liabilities, net - 0.0% | (32,269 | ) | ||||||
Total Net Assets - 100.0% | $ | 81,178,503 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3, (cost $757,981) or 0.0% of total net assets. |
3 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
4 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 77,041,340 | $ | — | $ | 1 | $ | 77,041,341 | ||||||||
Convertible Preferred Stocks | — | — | 3 | 3 | ||||||||||||
Money Market Fund | 4,169,428 | — | — | 4,169,428 | ||||||||||||
Total Assets | $ | 81,210,768 | $ | — | $ | 4 | $ | 81,210,772 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. | ||||||||||||||||
For the period ended December 31, 2017, there were no transfers between levels. |
Mid Cap Value Institutional Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under the GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||
HydroGen Corp. | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 1 | 1,265,700 | $ | — | $ | — |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
MONEY MARKET FUND† - 2.3% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund - Institutional Class 1.27%1 | 1,184,994 | $ | 1,184,994 | |||||
Total Money Market Fund | ||||||||
(Cost $1,184,994) | 1,184,994 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 97.0% | ||||||||
California - 16.5% | ||||||||
Stockton Public Financing Authority Revenue Bonds | ||||||||
6.25% due 10/01/38 | $ | 1,000,000 | 1,211,380 | |||||
6.25% due 10/01/40 | 250,000 | 301,053 | ||||||
Tustin Unified School District General Obligation Unlimited | ||||||||
6.00% due 08/01/21 | 1,000,000 | 1,151,640 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
6.85% due 08/01/422 | 1,000,000 | 680,860 | ||||||
State of California General Obligation Unlimited | ||||||||
5.00% due 03/01/26 | 500,000 | 604,050 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/393 | 1,300,000 | 582,855 | ||||||
Sacramento Municipal Utility District Revenue Bonds | ||||||||
5.00% due 08/15/37 | 500,000 | 575,005 | ||||||
Los Angeles Department of Water & Power System Revenue Bonds | ||||||||
5.00% due 07/01/43 | 500,000 | 561,650 | ||||||
Kings Canyon Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/28 | 445,000 | 530,840 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/393 | 1,000,000 | 435,290 | ||||||
Riverside County Public Financing Authority Tax Allocation | ||||||||
5.00% due 10/01/28 | 300,000 | 367,404 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
5.00% due 08/01/22 | 300,000 | 328,263 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 200,000 | 256,762 | ||||||
Riverside County Redevelopment Successor Agency Tax Allocation | ||||||||
due 10/01/372,3 | 250,000 | 235,480 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
5.00% due 10/01/35 | 200,000 | 234,926 | ||||||
Stanton Redevelopment Agency Tax Allocation | ||||||||
5.00% due 12/01/40 | 180,000 | 209,954 | ||||||
Culver Redevelopment Agency Successor Agency Tax Allocation | ||||||||
due 11/01/233 | 195,000 | 161,230 | ||||||
Total California | 8,428,642 | |||||||
Texas - 11.3% | ||||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
5.75% due 01/01/18 | 1,470,000 | 1,470,000 | ||||||
due 01/01/363 | 1,000,000 | 552,940 | ||||||
Dallas Area Rapid Transit Revenue Bonds | ||||||||
5.00% due 12/01/35 | 500,000 | 587,250 | ||||||
5.00% due 12/01/41 | 200,000 | 233,340 | ||||||
Texas Tech University Revenue Bonds | ||||||||
5.00% due 08/15/32 | 500,000 | 552,075 | ||||||
Birdville Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/27 | 305,000 | 364,960 | ||||||
Clint Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/31 | 300,000 | 354,681 | ||||||
State of Texas General Obligation Unlimited | ||||||||
5.00% due 10/01/29 | 250,000 | 302,158 | ||||||
Texas Municipal Gas Acquisition & Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 200,000 | 240,256 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 200,000 | 236,186 | ||||||
Texas Water Development Board Revenue Bonds | ||||||||
5.00% due 10/15/46 | 200,000 | 235,748 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
5.00% due 08/15/34 | 200,000 | 226,402 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 217,518 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/533 | 1,000,000 | 195,810 | ||||||
Total Texas | 5,769,324 | |||||||
Michigan - 8.7% | ||||||||
Detroit Wayne County Stadium Authority Revenue Bonds | ||||||||
5.00% due 10/01/26 | 1,490,000 | 1,627,005 | ||||||
Detroit City School District General Obligation Unlimited | ||||||||
5.00% due 05/01/32 | 1,000,000 | 1,104,940 | ||||||
5.00% due 05/01/30 | 300,000 | 332,523 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 97.0% (continued) | ||||||||
Michigan - 8.7% (continued) | ||||||||
City of Detroit Michigan Sewage Disposal System Revenue Bonds | ||||||||
1.49% (3 Month USD LIBOR + 60 bps) due 07/01/324 | $ | 1,000,000 | $ | 935,640 | ||||
City of Detroit Michigan Water Supply System Revenue Bonds | ||||||||
4.75% due 07/01/29 | 230,000 | 234,025 | ||||||
5.00% due 07/01/41 | 200,000 | 213,656 | ||||||
Total Michigan | 4,447,789 | |||||||
New York - 7.9% | ||||||||
New York City Water & Sewer System Revenue Bonds | ||||||||
1.73% (VRDN + 0 bps) due 06/15/484 | 700,000 | 700,000 | ||||||
5.00% due 06/15/39 | 500,000 | 583,370 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | 350,000 | 383,047 | ||||||
5.00% due 12/01/275 | 200,000 | 230,630 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds | ||||||||
5.00% due 11/01/29 | 500,000 | 599,755 | ||||||
City of New York New York General Obligation Unlimited | ||||||||
5.00% due 08/01/28 | 500,000 | 597,990 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 221,826 | ||||||
5.00% due 08/01/26 | 200,000 | 215,018 | ||||||
New York State Urban Development Corp. Revenue Bonds | ||||||||
5.00% due 03/15/35 | 250,000 | 286,920 | ||||||
Westchester County Healthcare Corp. Revenue Bonds | ||||||||
5.00% due 11/01/44 | 197,000 | 215,683 | ||||||
Total New York | 4,034,239 | |||||||
Illinois - 6.7% | ||||||||
Southern Illinois University Revenue Bonds | ||||||||
5.00% due 04/01/32 | 1,000,000 | 1,036,200 | ||||||
Will County Township High School District No. 204 Joliet General Obligation Ltd. | ||||||||
6.25% due 01/01/31 | 500,000 | 562,555 | ||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 467,056 | ||||||
Chicago O'Hare International Airport Revenue Bonds | ||||||||
5.00% due 01/01/34 | 300,000 | 343,710 | ||||||
Chicago Board of Education General Obligation Unlimited | ||||||||
5.25% due 12/01/26 | 320,000 | 322,778 | ||||||
Metropolitan Water Reclamation District of Greater Chicago General Obligation Unlimited | ||||||||
5.00% due 12/01/25 | 200,000 | 239,652 | ||||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 234,196 | ||||||
Metropolitan Pier & Exposition Authority Revenue Bonds | ||||||||
0.00% due 06/15/453 | 500,000 | 163,230 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
5.00% due 01/01/23 | 70,000 | 70,099 | ||||||
5.00% due 01/01/22 | 5,000 | 5,012 | ||||||
Total Illinois | 3,444,488 | |||||||
Pennsylvania - 6.1% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
5.00% due 03/15/31 | 500,000 | 589,040 | ||||||
5.00% due 02/01/27 | 500,000 | 584,860 | ||||||
Pennsylvania Turnpike Commission Revenue Bonds | ||||||||
2.98% (SIFMA Municipal Swap Index + 127 bps) due 12/01/204 | 500,000 | 509,645 | ||||||
2.68% (SIFMA Municipal Swap Index + 98 bps) due 12/01/214 | 500,000 | 508,780 | ||||||
Pittsburgh Water & Sewer Authority Revenue Bonds | ||||||||
5.25% due 09/01/36 | 500,000 | 573,000 | ||||||
Reading School District General Obligation Unlimited | ||||||||
5.00% due 02/01/27 | 300,000 | 349,851 | ||||||
Total Pennsylvania | 3,115,176 | |||||||
New Jersey - 4.5% | ||||||||
Hudson County Improvement Authority Revenue Bonds | ||||||||
6.00% due 01/01/40 | 1,000,000 | 1,080,280 | ||||||
New Jersey Health Care Facilities Financing Authority Revenue Bonds | ||||||||
5.00% due 07/01/41 | 300,000 | 331,890 | ||||||
5.00% due 07/01/36 | 200,000 | 222,812 | ||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 363,600 | ||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 250,000 | 296,357 | ||||||
Total New Jersey | 2,294,939 | |||||||
Puerto Rico - 4.0% | ||||||||
Puerto Rico Electric Power Authority Revenue Bonds | ||||||||
1.41% (3 Month USD LIBOR + 52 bps) due 07/01/294 | 1,845,000 | 1,533,656 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 97.0% (continued) | ||||||||
Puerto Rico - 4.0% (continued) | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/41 | $ | 250,000 | $ | 276,543 | ||||
Puerto Rico Public Buildings Authority Revenue Bonds | ||||||||
6.00% due 07/01/23 | 250,000 | 251,758 | ||||||
Total Puerto Rico | 2,061,957 | |||||||
Washington - 3.7% | ||||||||
Greater Wenatchee Regional Events Center Public Facilities District Revenue Bonds | ||||||||
5.00% due 09/01/27 | 500,000 | 518,030 | ||||||
5.25% due 09/01/32 | 500,000 | 516,640 | ||||||
King County School District No. 409 Tahoma General Obligation Unlimited | ||||||||
5.00% due 12/01/27 | 325,000 | 393,364 | ||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 236,944 | ||||||
State of Washington General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 195,000 | 213,788 | ||||||
Total Washington | 1,878,766 | |||||||
District of Columbia - 2.8% | ||||||||
District of Columbia General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 285,000 | 335,428 | ||||||
5.00% due 06/01/32 | 275,000 | 320,444 | ||||||
5.00% due 06/01/31 | 175,000 | 212,086 | ||||||
District of Columbia Water & Sewer Authority Revenue Bonds | ||||||||
5.00% due 10/01/45 | 500,000 | 582,900 | ||||||
Total District of Columbia | 1,450,858 | |||||||
Louisiana - 2.5% | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 500,000 | 573,465 | ||||||
5.00% due 10/01/26 | 150,000 | 181,249 | ||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 296,833 | ||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/39 | 200,000 | 226,848 | ||||||
Total Louisiana | 1,278,395 | |||||||
Florida - 2.5% | ||||||||
School Board of Miami-Dade County Certificate Of Participation | ||||||||
5.00% due 05/01/27 | 500,000 | 590,545 | ||||||
Miami Beach Redevelopment Agency Tax Allocation | ||||||||
5.00% due 02/01/40 | 300,000 | 344,775 | ||||||
City of Jacksonville Florida Revenue Bonds | ||||||||
5.00% due 10/01/29 | 300,000 | 335,628 | ||||||
Total Florida | 1,270,948 | |||||||
Massachusetts - 2.2% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
6.88% due 01/01/21 | 600,000 | 687,246 | ||||||
6.88% due 01/01/41 | 400,000 | 459,300 | ||||||
Total Massachusetts | 1,146,546 | |||||||
Colorado - 2.0% | ||||||||
University of Colorado Revenue Bonds | ||||||||
5.00% due 06/01/22 | 285,000 | 323,225 | ||||||
5.00% due 06/01/41 | 200,000 | 235,388 | ||||||
Auraria Higher Education Center Revenue Bonds | ||||||||
5.00% due 04/01/28 | 390,000 | 461,311 | ||||||
Total Colorado | 1,019,924 | |||||||
North Carolina - 1.9% | ||||||||
North Carolina Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/27 | 800,000 | 965,216 | ||||||
West Virginia - 1.7% | ||||||||
West Virginia Higher Education Policy Commission Revenue Bonds | ||||||||
5.00% due 04/01/29 | 500,000 | 554,920 | ||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 340,749 | ||||||
Total West Virginia | 895,669 | |||||||
Arizona - 1.6% | ||||||||
Arizona State University Revenue Bonds | ||||||||
5.00% due 07/01/34 | 500,000 | 586,435 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 244,554 | ||||||
Total Arizona | 830,989 | |||||||
Georgia - 1.6% | ||||||||
City of Atlanta Georgia Water & Wastewater Revenue Bonds | ||||||||
5.00% due 11/01/40 | 500,000 | 582,115 | ||||||
Savannah Economic Development Authority Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 238,692 | ||||||
Total Georgia | 820,807 | |||||||
Ohio - 1.6% | ||||||||
University of Cincinnati Revenue Bonds | ||||||||
5.00% due 06/01/36 | 500,000 | 582,670 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 97.0% (continued) | ||||||||
Ohio - 1.6% (continued) | ||||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | $ | 229,552 | |||||
Total Ohio | 812,222 | |||||||
Mississippi - 1.6% | ||||||||
Mississippi Development Bank Revenue Bonds | ||||||||
6.50% due 10/01/31 | 500,000 | 545,940 | ||||||
6.25% due 10/01/26 | 230,000 | 252,172 | ||||||
Total Mississippi | 798,112 | |||||||
Virginia - 1.3% | ||||||||
County of Fairfax Virginia General Obligation Unlimited | ||||||||
5.00% due 10/01/32 | 300,000 | 362,256 | ||||||
Virginia College Building Authority Revenue Bonds | ||||||||
5.00% due 02/01/25 | 250,000 | 299,630 | ||||||
Total Virginia | 661,886 | |||||||
Maryland - 1.0% | ||||||||
Maryland State Transportation Authority Revenue Bonds | ||||||||
5.00% due 07/01/35 | 500,000 | 508,440 | ||||||
Indiana - 0.9% | ||||||||
Indiana Finance Authority Revenue Bonds | ||||||||
5.50% due 04/01/24 | 400,000 | 454,344 | ||||||
Kentucky - 0.8% | ||||||||
Kentucky Economic Development Finance Authority Revenue Bonds | ||||||||
5.00% due 07/01/37 | 200,000 | 219,424 | ||||||
City of Ashland Kentucky Revenue Bonds | ||||||||
5.00% due 02/01/22 | 200,000 | 210,350 | ||||||
Total Kentucky | 429,774 | |||||||
South Carolina - 0.7% | ||||||||
Anderson County School District No. 5 General Obligation Unlimited | ||||||||
5.00% due 03/01/27 | 300,000 | 364,179 | ||||||
Nevada - 0.5% | ||||||||
Las Vegas Valley Water District General Obligation Ltd. | ||||||||
5.00% due 06/01/27 | 230,000 | 275,726 | ||||||
Vermont - 0.4% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 226,674 | ||||||
Total Municipal Bonds | ||||||||
(Cost $48,033,327) | 49,686,029 | |||||||
Total Investments - 99.3% | ||||||||
(Cost $49,218,321) | $ | 50,871,023 | ||||||
Other Assets & Liabilities, net - 0.7% | 356,958 | |||||||
Total Net Assets - 100.0% | $ | 51,227,981 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7 day yield as of December 31, 2017. |
2 | Security is a step up/step down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. |
3 | Zero coupon rate security. |
4 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $230,630 (cost $218,012), or 0.5% of total net assets. |
LIBOR — London Interbank Offered Rate
SIFMA — Securities Industry and Financial Markets Association
VRDN — Variable Rate Demand Note
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Fund | $ | 1,184,994 | $ | — | $ | — | $ | 1,184,994 | ||||||||
Municipal Bonds | — | 49,686,029 | — | 49,686,029 | ||||||||||||
Total Assets | $ | 1,184,994 | $ | 49,686,029 | $ | — | $ | 50,871,023 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 96.2% | ||||||||
REITs - 92.0% | ||||||||
REITs-Diversified - 18.0% | ||||||||
Equinix, Inc. | 16,759 | $ | 7,595,514 | |||||
Digital Realty Trust, Inc. | 28,132 | 3,204,235 | ||||||
Gaming and Leisure Properties, Inc. | 79,359 | 2,936,283 | ||||||
American Tower Corp. — Class A | 17,068 | 2,435,092 | ||||||
Crown Castle International Corp. | 21,368 | 2,372,062 | ||||||
Cousins Properties, Inc. | 220,278 | 2,037,571 | ||||||
Vornado Realty Trust | 21,073 | 1,647,487 | ||||||
Duke Realty Corp. | 53,892 | 1,466,401 | ||||||
Rayonier, Inc. | 42,419 | 1,341,713 | ||||||
Weyerhaeuser Co. | 37,395 | 1,318,548 | ||||||
Total REITs-Diversified | 26,354,906 | |||||||
REITs-Apartments - 11.8% | ||||||||
Equity Residential | 61,884 | 3,946,343 | ||||||
Invitation Homes, Inc. | 155,624 | 3,668,058 | ||||||
AvalonBay Communities, Inc. | 20,117 | 3,589,074 | ||||||
American Homes 4 Rent — Class A | 113,844 | 2,486,353 | ||||||
Essex Property Trust, Inc. | 8,350 | 2,015,440 | ||||||
Camden Property Trust | 17,414 | 1,603,133 | ||||||
Total REITs-Apartments | 17,308,401 | |||||||
REITs-Warehouse/Industries - 11.8% | ||||||||
Prologis, Inc. | 120,162 | 7,751,651 | ||||||
CyrusOne, Inc. | 49,780 | 2,963,403 | ||||||
Rexford Industrial Realty, Inc. | 94,391 | 2,752,442 | ||||||
EastGroup Properties, Inc. | 29,106 | 2,572,388 | ||||||
Gramercy Property Trust | 46,332 | 1,235,211 | ||||||
Total REITs-Warehouse/Industries | 17,275,095 | |||||||
REITs-Office Property - 9.6% | ||||||||
Alexandria Real Estate Equities, Inc. | 29,494 | 3,851,621 | ||||||
Boston Properties, Inc. | 20,264 | 2,634,928 | ||||||
Tier REIT, Inc. | 97,399 | 1,985,966 | ||||||
Highwoods Properties, Inc. | 36,469 | 1,856,637 | ||||||
Douglas Emmett, Inc. | 29,755 | 1,221,740 | ||||||
Kilroy Realty Corp. | 13,774 | 1,028,229 | ||||||
Hudson Pacific Properties, Inc. | 23,210 | 794,943 | ||||||
SL Green Realty Corp. | 6,703 | 676,534 | ||||||
Total REITs-Office Property | 14,050,598 | |||||||
REITs-Health Care - 9.2% | ||||||||
Healthcare Trust of America, Inc. — Class A | 96,346 | 2,894,234 | ||||||
Welltower, Inc. | 45,203 | 2,882,595 | ||||||
Physicians Realty Trust | 142,202 | 2,558,214 | ||||||
Ventas, Inc. | 42,272 | 2,536,743 | ||||||
Sabra Health Care REIT, Inc. | 88,599 | 1,663,003 | ||||||
HCP, Inc. | 37,081 | 967,072 | ||||||
Total REITs-Health Care | 13,501,861 | |||||||
REITs-Regional Malls - 7.8% | ||||||||
Simon Property Group, Inc. | 45,542 | 7,821,383 | ||||||
GGP, Inc. | 114,049 | 2,667,606 | ||||||
Pennsylvania Real Estate Investment Trust | 88,343 | 1,050,398 | ||||||
Total REITs-Regional Malls | 11,539,387 | |||||||
REITs-Storage - 6.1% | ||||||||
Public Storage | 13,524 | 2,826,516 | ||||||
National Storage Affiliates Trust | 88,766 | 2,419,761 | ||||||
Iron Mountain, Inc. | 59,106 | 2,230,069 | ||||||
Jernigan Capital, Inc. | 43,513 | 827,182 | ||||||
Extra Space Storage, Inc. | 9,267 | 810,399 | ||||||
Total REITs-Storage | 9,113,927 | |||||||
REITs-Shopping Centers - 5.0% | ||||||||
Regency Centers Corp. | 43,975 | 3,042,191 | ||||||
Federal Realty Investment Trust | 21,708 | 2,883,039 | ||||||
Retail Opportunity Investments Corp. | 68,698 | 1,370,525 | ||||||
Total REITs-Shopping Centers | 7,295,755 | |||||||
REITs-Manufactured Homes - 4.4% | ||||||||
Sun Communities, Inc. | 39,285 | 3,644,862 | ||||||
Equity LifeStyle Properties, Inc. | 31,582 | 2,811,430 | ||||||
Total REITs-Manufactured Homes | 6,456,292 | |||||||
REITs-Hotels - 3.9% | ||||||||
Summit Hotel Properties, Inc. | 122,663 | 1,868,157 | ||||||
MGM Growth Properties LLC — Class A | 61,415 | 1,790,247 | ||||||
Host Hotels & Resorts, Inc. | 43,351 | 860,517 | ||||||
Apple Hospitality REIT, Inc. | 30,562 | 599,321 | ||||||
RLJ Lodging Trust | 24,940 | 547,932 | ||||||
Total REITs-Hotels | 5,666,174 | |||||||
REITs-Single Tenant - 3.0% | ||||||||
Realty Income Corp. | 40,809 | 2,326,929 | ||||||
Spirit Realty Capital, Inc. | 235,865 | 2,023,722 | ||||||
Total REITs-Single Tenant | 4,350,651 | |||||||
REITs-Mortgage - 1.4% | ||||||||
Blackstone Mortgage Trust, Inc. — Class A | 65,115 | 2,095,401 | ||||||
Total REITs | 135,008,448 | |||||||
Lodging - 4.2% | ||||||||
Casino Hotels - 2.9% | ||||||||
Caesars Entertainment Corp.* | 192,240 | 2,431,836 | ||||||
Boyd Gaming Corp. | 52,044 | 1,824,142 | ||||||
Total Casino Hotels | 4,255,978 | |||||||
Hotels & Motels - 1.3% | ||||||||
Extended Stay America, Inc. | 99,953 | 1,899,107 | ||||||
Total Lodging | 6,155,085 | |||||||
Total Common Stocks | ||||||||
(Cost $132,573,842) | 141,163,533 |
MONEY MARKET FUND† - 4.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund – Institutional Class 1.11%1 | 6,489,434 | 6,489,434 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,489,434) | 6,489,434 | |||||||
Total Investments - 100.6% | ||||||||
(Cost $139,063,276) | $ | 147,652,967 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS SOLD SHORT† - (7.4)% | ||||||||
Lodging – (0.3%) | ||||||||
Casino Hotels - (0.3%) | ||||||||
Wynn Resorts Ltd. | (2,264 | ) | $ | (381,687 | ) | |||
Real Estate – (0.4%) | ||||||||
Real Estate Management/Services – (0.4)% | ||||||||
Jones Lang LaSalle, Inc. | (1,789 | ) | (266,436 | ) | ||||
CBRE Group, Inc. — Class A* | (8,526 | ) | (369,261 | ) | ||||
Total Real Estate Management/Services | (635,697 | ) | ||||||
Total Real Estate | (635,697 | ) | ||||||
REITs – (6.7%) | ||||||||
REITs-Warehouse/Industries – (0.3)% | ||||||||
Liberty Property Trust | (11,594 | ) | (498,658 | ) | ||||
REITs-Single Tenant – (0.4)% | ||||||||
National Retail Properties, Inc. | (13,517 | ) | (582,988 | ) | ||||
REITs-Storage – (0.4)% | ||||||||
Life Storage, Inc. | (6,856 | ) | (610,664 | ) | ||||
REITs-Shopping Centers – (0.6)% | ||||||||
Brixmor Property Group, Inc. | (19,993 | ) | (373,069 | ) | ||||
Weingarten Realty Investors | (12,509 | ) | (411,171 | ) | ||||
Total REITs-Shopping Centers | (784,240 | ) | ||||||
REITs-Regional Malls – (0.6)% | ||||||||
Macerich Co. | (4,159 | ) | (273,163 | ) | ||||
Tanger Factory Outlet Centers, Inc. | (22,178 | ) | (587,939 | ) | ||||
Total REITs-Regional Malls | (861,102 | ) | ||||||
REITs-Office Property – (0.7)% | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | (23,099 | ) | (452,971 | ) | ||||
VEREIT, Inc. | (68,370 | ) | (532,602 | ) | ||||
Total REITs-Office Property | (985,573 | ) | ||||||
REITs-Apartments – (0.7)% | ||||||||
Mid-America Apartment Communities, Inc. | (4,837 | ) | (486,409 | ) | ||||
Apartment Investment & Management Co. — Class A | (14,699 | ) | (642,493 | ) | ||||
Total REITs-Apartments | (1,128,902 | ) | ||||||
REITs-Health Care – (0.9)% | ||||||||
CareTrust REIT, Inc. | (21,180 | ) | (354,977 | ) | ||||
Omega Healthcare Investors, Inc. | (14,860 | ) | (409,244 | ) | ||||
Senior Housing Properties Trust | (30,075 | ) | (575,936 | ) | ||||
Total REITs-Health Care | (1,340,157 | ) | ||||||
REITs-Hotels – (1.0)% | ||||||||
Chesapeake Lodging Trust | (14,306 | ) | (387,550 | ) | ||||
LaSalle Hotel Properties | (17,137 | ) | (481,036 | ) | ||||
Chatham Lodging Trust | (24,875 | ) | (566,155 | ) | ||||
Total REITs-Hotels | (1,434,741 | ) | ||||||
REITs-Diversified – (1.1)% | ||||||||
GEO Group, Inc. | (7,928 | ) | (187,101 | ) | ||||
CoreCivic, Inc. | (8,717 | ) | (196,133 | ) | ||||
PS Business Parks, Inc. | (2,580 | ) | (322,732 | ) | ||||
Colony NorthStar, Inc. — Class A | (34,566 | ) | (394,398 | ) | ||||
Lexington Realty Trust | (53,604 | ) | (517,279 | ) | ||||
Total REITs-Diversified | (1,617,643 | ) | ||||||
Total REITS | (9,844,668 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $10,877,661) | (10,862,052 | ) |
EXCHANGE-TRADED FUNDS SOLD SHORT† - (2.3)% | ||||||||
iShares U.S. Real Estate ETF | 42,741 | (3,462,449 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $3,434,728) | (3,462,449 | ) | ||||||
Total Securities Sold Short- (9.7)% | ||||||||
(Proceeds $14,312,389) | $ | (14,324,501 | ) | |||||
Other Assets & Liabilities, net - 9.1% | 13,410,004 | |||||||
Total Net Assets - 100.0% | $ | 146,738,470 |
Total Return Swap Agreements | ||||||||||||||||||
Counterparty | Index | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Gain | ||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley | Risk Managed Real Estate Portfolio Short Custom Basket Swap2 | (1.07 | )% | At Maturity | 06/12/19 | $ | 40,724,044 | $ | 243,753 | |||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley | Risk Managed Real Estate Portfolio Long Custom Basket Swap3 | 1.82 | % | At Maturity | 06/12/19 | 41,632,658 | 1,784,305 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Unrealized Gain (Loss) | |||||||
CUSTOM BASKET OF LONG SECURITIES3 | ||||||||
Boyd Gaming Corp. | 34,394 | $ | 322,561 | |||||
National Storage Affiliates Trust | 66,674 | 211,565 | ||||||
Tier REIT, Inc. | 66,005 | 182,819 | ||||||
Invitation Homes, Inc. | 67,834 | 136,072 | ||||||
Prologis, Inc. | 22,334 | 133,878 | ||||||
Alexandria Real Estate Equities, Inc. | 11,826 | 131,437 | ||||||
Spirit Realty Capital, Inc. | 141,803 | 110,641 | ||||||
American Tower Corp. — Class A | 10,157 | 110,607 | ||||||
Crown Castle International Corp. | 14,109 | 109,666 | ||||||
RLJ Lodging Trust | 66,945 | 84,884 | ||||||
Rayonier, Inc. | 31,460 | 77,857 | ||||||
Regency Centers Corp. | 13,922 | 76,108 | ||||||
Equinix, Inc. | 3,099 | 61,524 | ||||||
Rexford Industrial Realty, Inc. | 54,684 | 55,008 | ||||||
Sun Communities, Inc. | 15,010 | 54,123 | ||||||
Equity LifeStyle Properties, Inc. | 12,339 | 43,268 | ||||||
Weyerhaeuser Co. | 28,297 | 39,769 | ||||||
Pennsylvania Real Estate Investment Trust | 55,465 | 39,134 | ||||||
Blackstone Mortgage Trust, Inc. — Class A | 43,016 | 38,956 | ||||||
Federal Realty Investment Trust | 7,034 | 37,245 | ||||||
CyrusOne, Inc. | 22,814 | 33,421 | ||||||
EastGroup Properties, Inc. | 16,317 | 29,471 | ||||||
Caesars Entertainment Corp.* | 110,472 | 28,196 | ||||||
Gaming and Leisure Properties, Inc. | 24,643 | 20,443 | ||||||
Cousins Properties, Inc. | 97,828 | 19,084 | ||||||
Extended Stay America, Inc. | 46,637 | 18,687 | ||||||
American Homes 4 Rent — Class A | 62,806 | 13,701 | ||||||
MGM Growth Properties LLC — Class A | 30,316 | 11,680 | ||||||
GGP, Inc. | 62,281 | 4,215 | ||||||
Iron Mountain, Inc. | 23,470 | (11,310 | ) | |||||
Summit Hotel Properties, Inc. | 56,212 | (35,528 | ) | |||||
Jernigan Capital, Inc. | 16,432 | (39,938 | ) | |||||
Healthcare Trust of America, Inc. — Class A | 28,707 | (43,843 | ) | |||||
Physicians Realty Trust | 49,250 | (127,991 | ) | |||||
Sabra Health Care REIT, Inc. | 60,627 | (193,105 | ) | |||||
Total Custom Basket of Long Securities | 1,784,305 |
CUSTOM BASKET OF SHORT SECURITIES2 | ||||||||
Colony NorthStar, Inc. — Class A | (92,783 | ) | 253,800 | |||||
Omega Healthcare Investors, Inc. | (39,888 | ) | 173,992 | |||||
GEO Group, Inc. | (21,280 | ) | 172,254 | |||||
CoreCivic, Inc. | (23,399 | ) | 166,332 | |||||
CareTrust REIT, Inc. | (56,850 | ) | 136,123 | |||||
Senior Housing Properties Trust | (80,726 | ) | 128,542 | |||||
Piedmont Office Realty Trust, Inc. — Class A | (62,003 | ) | 96,592 | |||||
LaSalle Hotel Properties | (45,997 | ) | 94,996 | |||||
VEREIT, Inc. | (183,519 | ) | 91,360 | |||||
Lexington Realty Trust | (143,882 | ) | 88,846 | |||||
SL Green Realty Corp. | (12,702 | ) | 47,859 | |||||
PS Business Parks, Inc. | (6,924 | ) | 45,820 | |||||
Apartment Investment & Management Co. — Class A | (39,455 | ) | 43,797 | |||||
Mid-America Apartment Communities, Inc. | (12,983 | ) | 23,921 | |||||
Brixmor Property Group, Inc. | (53,664 | ) | 23,601 | |||||
Public Storage | (4,764 | ) | 2,824 | |||||
Liberty Property Trust | (31,120 | ) | (17,365 | ) | ||||
iShares U.S. Real Estate ETF | (114,724 | ) | (22,756 | ) | ||||
Weingarten Realty Investors | (33,575 | ) | (36,511 | ) | ||||
Macerich Co. | (11,161 | ) | (71,452 | ) | ||||
Jones Lang LaSalle, Inc. | (4,796 | ) | (74,783 | ) | ||||
Chesapeake Lodging Trust | (38,333 | ) | (81,921 | ) | ||||
CBRE Group, Inc. — Class A* | (22,885 | ) | (102,085 | ) | ||||
National Retail Properties, Inc. | (36,281 | ) | (125,087 | ) | ||||
Chatham Lodging Trust | (66,770 | ) | (152,057 | ) | ||||
Tanger Factory Outlet Centers, Inc. | (59,529 | ) | (204,332 | ) | ||||
Wynn Resorts Ltd. | (6,077 | ) | (216,143 | ) | ||||
Life Storage, Inc. | (18,403 | ) | (242,414 | ) | ||||
Total Custom Basket of Short Securities | 243,753 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7 day yield as of December 31, 2017. |
2 | Total Return based on the return of the custom short basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
3 | Total Return based on the return of the custom long basket of securities +/- financing at a variable rate. Rate indicated is rate effective at December 31, 2017. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Common Stocks | $ | 141,163,533 | $ | — | $ | — | $ | — | $ | 141,163,533 | ||||||||||
Money Market Fund | 6,489,434 | — | — | — | 6,489,434 | |||||||||||||||
Custom Basket Swap Agreements | — | — | 2,028,058 | — | 2,028,058 | |||||||||||||||
Total Assets | $ | 147,652,967 | $ | — | $ | 2,028,058 | $ | — | $ | 149,681,025 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Common Stocks | $ | 10,862,052 | $ | — | $ | — | $ | — | $ | 10,862,052 | ||||||||||
Exchange-Traded Funds | 3,462,449 | — | — | — | 3,462,449 | |||||||||||||||
Total Liabilities | $ | 14,324,501 | $ | — | $ | — | $ | — | $ | 14,324,501 |
* Other financial instruments include swaps, which are reported as unrealized gain/loss at period end. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% | ||||||||
Financial - 37.8% | ||||||||
Wintrust Financial Corp. | 4,747 | $ | 391,010 | |||||
Fulton Financial Corp. | 20,015 | 358,269 | ||||||
Berkshire Hills Bancorp, Inc. | 8,756 | 320,470 | ||||||
Cathay General Bancorp | 7,038 | 296,792 | ||||||
First Citizens BancShares, Inc. — Class A | 731 | 294,593 | ||||||
BancorpSouth Bank | 8,015 | 252,072 | ||||||
Umpqua Holdings Corp. | 11,974 | 249,059 | ||||||
Horace Mann Educators Corp. | 5,460 | 240,786 | ||||||
Hanmi Financial Corp. | 7,838 | 237,883 | ||||||
Radian Group, Inc. | 11,320 | 233,305 | ||||||
Federal Agricultural Mortgage Corp. — Class C | 2,878 | 225,175 | ||||||
Argo Group International Holdings Ltd. | 3,564 | 219,721 | ||||||
Beneficial Bancorp, Inc. | 13,113 | 215,709 | ||||||
Investors Bancorp, Inc. | 15,524 | 215,473 | ||||||
Trustmark Corp. | 6,555 | 208,842 | ||||||
TriCo Bancshares | 5,304 | 200,809 | ||||||
Redwood Trust, Inc. REIT | 12,642 | 187,354 | ||||||
Valley National Bancorp | 15,305 | 171,722 | ||||||
Hersha Hospitality Trust REIT | 9,789 | 170,329 | ||||||
RLJ Lodging Trust REIT | 7,483 | 164,401 | ||||||
Flagstar Bancorp, Inc.* | 4,350 | 162,777 | ||||||
Tier REIT, Inc. REIT | 7,946 | 162,019 | ||||||
Old National Bancorp | 8,989 | 156,858 | ||||||
iStar, Inc. REIT* | 13,092 | 147,940 | ||||||
Hancock Holding Co. | 2,899 | 143,501 | ||||||
MBIA, Inc.* | 18,375 | 134,505 | ||||||
Cousins Properties, Inc. REIT | 14,190 | 131,257 | ||||||
Navigators Group, Inc. | 2,660 | 129,542 | ||||||
Sunstone Hotel Investors, Inc. REIT | 7,112 | 117,561 | ||||||
MB Financial, Inc. | 2,462 | 109,608 | ||||||
Hanover Insurance Group, Inc. | 1,000 | 108,080 | ||||||
Lexington Realty Trust REIT | 11,180 | 107,887 | ||||||
IBERIABANK Corp. | 1,384 | 107,260 | ||||||
Summit Hotel Properties, Inc. REIT | 6,894 | 104,996 | ||||||
LaSalle Hotel Properties REIT | 3,699 | 103,831 | ||||||
Physicians Realty Trust REIT | 5,622 | 101,140 | ||||||
Cowen, Inc. — Class A* | 7,364 | 100,518 | ||||||
Equity Commonwealth REIT* | 3,202 | 97,693 | ||||||
Hilltop Holdings, Inc. | 3,682 | 93,265 | ||||||
Stifel Financial Corp. | 1,494 | 88,983 | ||||||
Genworth Financial, Inc. — Class A* | 27,235 | 84,701 | ||||||
Washington Federal, Inc. | 2,450 | 83,912 | ||||||
1st Source Corp. | 1,610 | 79,615 | ||||||
First Horizon National Corp. | 3,383 | 67,626 | ||||||
Customers Bancorp, Inc.* | 2,540 | 66,015 | ||||||
Invesco Mortgage Capital, Inc. REIT | 3,583 | 63,885 | ||||||
ARMOUR Residential REIT, Inc. REIT | 2,315 | 59,542 | ||||||
Forestar Group, Inc.* | 1,366 | 30,052 | ||||||
Total Financial | 7,798,343 | |||||||
Industrial - 13.6% | ||||||||
Plexus Corp.* | 3,519 | 213,673 | ||||||
Louisiana-Pacific Corp.* | 7,688 | 201,887 | ||||||
Sanmina Corp.* | 5,477 | 180,741 | ||||||
GATX Corp. | 2,775 | 172,494 | ||||||
TriMas Corp.* | 6,177 | 165,235 | ||||||
Marten Transport Ltd. | 7,868 | 159,720 | ||||||
GasLog Ltd. | 6,992 | 155,572 | ||||||
Summit Materials, Inc. — Class A* | 4,670 | 146,825 | ||||||
Crane Co. | 1,499 | 133,741 | ||||||
ITT, Inc. | 2,498 | 133,318 | ||||||
Worthington Industries, Inc. | 2,858 | 125,923 | ||||||
Trinseo S.A. | 1,715 | 124,509 | ||||||
Methode Electronics, Inc. | 3,048 | 122,225 | ||||||
Greenbrier Companies, Inc. | 2,137 | 113,902 | ||||||
Werner Enterprises, Inc. | 2,886 | 111,544 | ||||||
Matson, Inc. | 3,531 | 105,365 | ||||||
KEMET Corp.* | 6,295 | 94,803 | ||||||
Esterline Technologies Corp.* | 1,244 | 92,927 | ||||||
Apogee Enterprises, Inc. | 2,008 | 91,826 | ||||||
Argan, Inc. | 1,989 | 89,505 | ||||||
Scorpio Tankers, Inc. | 24,079 | 73,441 | ||||||
Rand Logistics, Inc.* | 34,819 | 5,432 | ||||||
Total Industrial | 2,814,608 | |||||||
Consumer, Cyclical - 12.6% | ||||||||
UniFirst Corp. | 2,125 | 350,413 | ||||||
Hawaiian Holdings, Inc. | 6,624 | 263,966 | ||||||
Wabash National Corp. | 11,378 | 246,903 | ||||||
International Speedway Corp. — Class A | 5,946 | 236,948 | ||||||
Tenneco, Inc. | 3,641 | 213,144 | ||||||
MDC Holdings, Inc. | 6,629 | 211,333 | ||||||
Cooper Tire & Rubber Co. | 5,795 | 204,853 | ||||||
Meritage Homes Corp.* | 3,222 | 164,966 | ||||||
Century Communities, Inc.* | 4,142 | 128,816 | ||||||
Unifi, Inc.* | 3,498 | 125,473 | ||||||
Asbury Automotive Group, Inc.* | 1,775 | 113,600 | ||||||
La-Z-Boy, Inc. | 3,019 | 94,193 | ||||||
Caleres, Inc. | 2,045 | 68,466 | ||||||
Cheesecake Factory, Inc. | 1,388 | 66,874 | ||||||
Deckers Outdoor Corp.* | 770 | 61,793 | ||||||
DSW, Inc. — Class A | 2,004 | 42,906 | ||||||
Total Consumer, Cyclical | 2,594,647 | |||||||
Consumer, Non-cyclical - 9.6% | ||||||||
Lannett Company, Inc.* | 9,865 | 228,868 | ||||||
AMN Healthcare Services, Inc.* | 3,938 | 193,947 | ||||||
Dean Foods Co. | 15,013 | 173,550 | ||||||
Fresh Del Monte Produce, Inc. | 3,612 | 172,184 | ||||||
Molina Healthcare, Inc.* | 2,147 | 164,632 | ||||||
HealthSouth Corp. | 3,050 | 150,701 | ||||||
Emergent BioSolutions, Inc.* | 3,048 | 141,641 | ||||||
Carriage Services, Inc. — Class A | 4,699 | 120,811 | ||||||
Navigant Consulting, Inc.* | 5,940 | 115,295 | ||||||
Innoviva, Inc.* | 7,954 | 112,867 | ||||||
FTI Consulting, Inc.* | 2,544 | 109,290 | ||||||
Premier, Inc. — Class A* | 2,908 | 84,885 | ||||||
Universal Corp. | 1,498 | 78,645 | ||||||
AMAG Pharmaceuticals, Inc.* | 5,596 | 74,147 | ||||||
Community Health Systems, Inc.* | 12,809 | 54,566 | ||||||
Total Consumer, Non-cyclical | 1,976,029 | |||||||
Utilities - 9.1% | ||||||||
Avista Corp. | 7,683 | 395,598 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% (continued) | ||||||||
Utilities - 9.1% (continued) | ||||||||
Portland General Electric Co. | 7,660 | $ | 349,143 | |||||
Spire, Inc. | 4,200 | 315,630 | ||||||
Black Hills Corp. | 3,818 | 229,500 | ||||||
ONE Gas, Inc. | 2,369 | 173,553 | ||||||
Calpine Corp.* | 9,927 | 150,195 | ||||||
ALLETE, Inc. | 1,391 | 103,435 | ||||||
Southwest Gas Holdings, Inc. | 999 | 80,399 | ||||||
PNM Resources, Inc. | 1,960 | 79,282 | ||||||
Total Utilities | 1,876,735 | |||||||
Communications - 5.0% | ||||||||
Viavi Solutions, Inc.* | 25,599 | 223,735 | ||||||
Time, Inc. | 10,850 | 200,182 | ||||||
Ciena Corp.* | 6,858 | 143,538 | ||||||
NeoPhotonics Corp.* | 17,137 | 112,762 | ||||||
Scholastic Corp. | 2,678 | 107,415 | ||||||
InterDigital, Inc. | 1,255 | 95,568 | ||||||
Finisar Corp.* | 3,805 | 77,432 | ||||||
Infinera Corp.* | 12,200 | 77,226 | ||||||
Total Communications | 1,037,858 | |||||||
Energy - 4.8% | ||||||||
Rowan Companies plc — Class A* | 18,891 | 295,833 | ||||||
Oasis Petroleum, Inc.* | 20,144 | 169,411 | ||||||
Delek US Holdings, Inc. | 4,363 | 152,443 | ||||||
Laredo Petroleum, Inc.* | 11,888 | 126,132 | ||||||
MRC Global, Inc.* | 5,304 | 89,744 | ||||||
Oceaneering International, Inc. | 4,240 | 89,633 | ||||||
Gulfport Energy Corp.* | 5,583 | 71,239 | ||||||
Total Energy | 994,435 | |||||||
Technology - 2.6% | ||||||||
Cray, Inc.* | 5,362 | 129,760 | ||||||
Photronics, Inc.* | 14,292 | 121,839 | ||||||
MicroStrategy, Inc. — Class A* | 857 | 112,524 | ||||||
ManTech International Corp. — Class A | 2,096 | 105,198 | ||||||
InnerWorkings, Inc.* | 5,611 | 56,279 | ||||||
Total Technology | 525,600 | |||||||
Basic Materials - 2.0% | ||||||||
Kaiser Aluminum Corp. | 2,545 | 271,933 | ||||||
Reliance Steel & Aluminum Co. | 1,684 | 144,471 | ||||||
Total Basic Materials | 416,404 | |||||||
Total Common Stocks | ||||||||
(Cost $17,624,558) | 20,034,659 |
CONVERTIBLE PREFERRED STOCKS†††- 0.0% | ||||||||
Thermoenergy Corp. *,1,2 | 6,250 | — | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | — |
EXCHANGE-TRADED FUNDS† - 2.3% | ||||||||
iShares Russell 2000 Value ETF | 3,814 | 479,611 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $451,506) | 479,611 |
MONEY MARKET FUND† - 0.3% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%3 | 57,076 | 57,076 | ||||||
Total Money Market Fund | ||||||||
(Cost $57,076) | 57,076 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $18,139,108) | $ | 20,571,346 | ||||||
Other Assets & Liabilities, net - 0.3% | 57,031 | |||||||
Total Net Assets - 100.0% | $ | 20,628,377 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $0, (cost $5,968) or 0.0% of total net assets. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 20,034,659 | $ | — | $ | — | $ | 20,034,659 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | * | ||||||||||
Exchanged Traded Funds | 479,611 | — | — | 479,611 | ||||||||||||
Money Market Fund | 57,076 | — | — | 57,076 | ||||||||||||
Total Assets | $ | 20,571,346 | $ | — | — | * | $ | 20,571,346 |
*Market value of security is $0. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 18.6% | ||||||||
Consumer, Non-cyclical - 7.1% | ||||||||
Johnson & Johnson | 6,583 | $ | 919,777 | |||||
Merck & Company, Inc. | 12,084 | 679,966 | ||||||
Amgen, Inc. | 3,644 | 633,692 | ||||||
Anthem, Inc. | 2,264 | 509,423 | ||||||
General Mills, Inc. | 8,425 | 499,518 | ||||||
Kimberly-Clark Corp. | 4,120 | 497,119 | ||||||
Eli Lilly & Co. | 5,865 | 495,358 | ||||||
Sysco Corp. | 8,116 | 492,885 | ||||||
Humana, Inc. | 1,957 | 485,473 | ||||||
Gilead Sciences, Inc. | 6,737 | 482,639 | ||||||
Celgene Corp.* | 4,620 | 482,143 | ||||||
United Rentals, Inc.* | 2,798 | 481,004 | ||||||
Dr Pepper Snapple Group, Inc. | 4,881 | 473,750 | ||||||
AbbVie, Inc. | 4,881 | 472,041 | ||||||
Mylan N.V.* | 11,112 | 470,149 | ||||||
JM Smucker Co. | 3,704 | 460,185 | ||||||
Cardinal Health, Inc. | 7,444 | 456,094 | ||||||
Tyson Foods, Inc. — Class A | 5,619 | 455,532 | ||||||
Archer-Daniels-Midland Co. | 11,116 | 445,529 | ||||||
Kellogg Co. | 6,513 | 442,754 | ||||||
McKesson Corp. | 2,824 | 440,403 | ||||||
Molson Coors Brewing Co. — Class B | 5,308 | 435,628 | ||||||
HCA Healthcare, Inc.* | 4,867 | 427,517 | ||||||
Campbell Soup Co. | 8,380 | 403,162 | ||||||
Cigna Corp. | 1,938 | 393,589 | ||||||
IQVIA Holdings, Inc.* | 3,708 | 363,013 | ||||||
Allergan plc | 2,179 | 356,441 | ||||||
Zimmer Biomet Holdings, Inc. | 2,897 | 349,581 | ||||||
Pfizer, Inc. | 9,238 | 334,600 | ||||||
Kroger Co. | 12,145 | 333,380 | ||||||
Procter & Gamble Co. | 3,170 | 291,260 | ||||||
Abbott Laboratories | 4,979 | 284,151 | ||||||
Conagra Brands, Inc. | 6,561 | 247,153 | ||||||
Western Union Co. | 10,907 | 207,342 | ||||||
DaVita, Inc.* | 2,289 | 165,380 | ||||||
AmerisourceBergen Corp. — Class A | 1,523 | 139,842 | ||||||
UnitedHealth Group, Inc. | 566 | 124,780 | ||||||
Becton Dickinson and Co. | 497 | 106,388 | ||||||
Total Consumer, Non-cyclical | 15,738,641 | |||||||
Industrial - 2.8% | ||||||||
Caterpillar, Inc. | 3,992 | 629,059 | ||||||
FedEx Corp. | 2,278 | 568,452 | ||||||
Union Pacific Corp. | 3,772 | 505,825 | ||||||
Ingersoll-Rand plc | 5,120 | 456,653 | ||||||
Fluor Corp. | 8,759 | 452,402 | ||||||
WestRock Co. | 7,141 | 451,383 | ||||||
L3 Technologies, Inc. | 2,281 | 451,296 | ||||||
Textron, Inc. | 7,932 | 448,872 | ||||||
Parker-Hannifin Corp. | 2,169 | 432,889 | ||||||
Norfolk Southern Corp. | 2,697 | 390,796 | ||||||
Arconic, Inc. | 11,554 | 314,847 | ||||||
Cummins, Inc. | 1,533 | 270,789 | ||||||
United Technologies Corp. | 1,513 | 193,013 | ||||||
Snap-on, Inc. | 818 | 142,577 | ||||||
CSX Corp. | 2,479 | 136,370 | ||||||
Stericycle, Inc.* | 1,884 | 128,093 | ||||||
General Electric Co. | 6,530 | 113,948 | ||||||
Total Industrial | 6,087,264 | |||||||
Technology - 2.7% | ||||||||
Apple, Inc. | 6,969 | 1,179,364 | ||||||
Microsoft Corp. | 9,132 | 781,151 | ||||||
International Business Machines Corp. | 3,677 | 564,125 | ||||||
HP, Inc. | 21,276 | 447,009 | ||||||
DXC Technology Co. | 4,614 | 437,869 | ||||||
CA, Inc. | 12,810 | 426,317 | ||||||
Western Digital Corp. | 4,883 | 388,345 | ||||||
Micron Technology, Inc.* | 8,301 | 341,337 | ||||||
Intel Corp. | 7,180 | 331,429 | ||||||
Fidelity National Information Services, Inc. | 3,372 | 317,272 | ||||||
Oracle Corp. | 6,312 | 298,431 | ||||||
NetApp, Inc. | 3,308 | 182,998 | ||||||
CSRA, Inc. | 4,513 | 135,029 | ||||||
QUALCOMM, Inc. | 1,791 | 114,660 | ||||||
Broadcom Ltd. | 439 | 112,779 | ||||||
Total Technology | 6,058,115 | |||||||
Communications - 2.3% | ||||||||
Alphabet, Inc. — Class C* | 740 | 774,336 | ||||||
Cisco Systems, Inc. | 17,768 | 680,514 | ||||||
Verizon Communications, Inc. | 12,149 | 643,047 | ||||||
Comcast Corp. — Class A | 13,839 | 554,252 | ||||||
AT&T, Inc. | 11,498 | 447,042 | ||||||
Amazon.com, Inc.* | 365 | 426,857 | ||||||
Omnicom Group, Inc. | 5,227 | 380,682 | ||||||
Facebook, Inc. — Class A* | 2,042 | 360,331 | ||||||
Juniper Networks, Inc. | 12,055 | 343,568 | ||||||
Viacom, Inc. — Class B | 6,877 | 211,881 | ||||||
DISH Network Corp. — Class A* | 4,351 | 207,760 | ||||||
Netflix, Inc.* | 615 | 118,055 | ||||||
Total Communications | 5,148,325 | |||||||
Consumer, Cyclical - 1.8% | ||||||||
CVS Health Corp. | 7,437 | 539,182 | ||||||
Wal-Mart Stores, Inc. | 5,197 | 513,204 | ||||||
Ford Motor Co. | 38,343 | 478,904 | ||||||
Southwest Airlines Co. | 6,079 | 397,870 | ||||||
United Continental Holdings, Inc.* | 5,767 | 388,696 | ||||||
Alaska Air Group, Inc. | 4,406 | 323,885 | ||||||
Best Buy Company, Inc. | 3,896 | 266,759 | ||||||
PACCAR, Inc. | 3,631 | 258,092 | ||||||
American Airlines Group, Inc. | 4,863 | 253,022 | ||||||
Delta Air Lines, Inc. | 4,448 | 249,088 | ||||||
Ralph Lauren Corp. — Class A | 2,242 | 232,473 | ||||||
Walgreens Boots Alliance, Inc. | 1,666 | 120,985 | ||||||
Total Consumer, Cyclical | 4,022,160 | |||||||
Financial - 1.3% | ||||||||
Principal Financial Group, Inc. | 6,259 | 441,635 | ||||||
JPMorgan Chase & Co. | 3,901 | 417,173 | ||||||
Alliance Data Systems Corp. | 1,306 | 331,045 | ||||||
Berkshire Hathaway, Inc. — Class B* | 1,276 | 252,929 | ||||||
Bank of America Corp. | 5,972 | 176,293 | ||||||
Citigroup, Inc. | 2,217 | 164,967 | ||||||
State Street Corp. | 1,503 | 146,708 | ||||||
Northern Trust Corp. | 1,468 | 146,639 | ||||||
Capital One Financial Corp. | 1,347 | 134,134 | ||||||
Wells Fargo & Co. | 2,113 | 128,196 | ||||||
Aflac, Inc. | 1,423 | 124,911 | ||||||
Prudential Financial, Inc. | 1,075 | 123,603 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 18.6% (continued) | ||||||||
Financial - 1.3% (continued) | ||||||||
U.S. Bancorp | 2,296 | $ | 123,020 | |||||
Bank of New York Mellon Corp. | 2,263 | 121,885 | ||||||
Total Financial | 2,833,138 | |||||||
Energy - 0.5% | ||||||||
Valero Energy Corp. | 4,974 | 457,160 | ||||||
Exxon Mobil Corp. | 5,149 | 430,662 | ||||||
Chevron Corp. | 2,213 | 277,046 | ||||||
Total Energy | 1,164,868 | |||||||
Basic Materials - 0.1% | ||||||||
DowDuPont, Inc. | 3,508 | 249,840 | ||||||
Total Common Stocks | ||||||||
(Cost $37,522,396) | 41,302,351 |
MUTUAL FUNDS† - 79.2% | ||||||||
Guggenheim Strategy Fund III1 | 3,083,390 | 77,146,427 | ||||||
Guggenheim Strategy Fund II1 | 2,471,021 | 61,800,233 | ||||||
Guggenheim Strategy Fund I1 | 809,725 | 20,291,718 | ||||||
Guggenheim Limited Duration Fund - Institutional Class1 | 660,151 | 16,358,533 | ||||||
Total Mutual Funds | ||||||||
(Cost $174,597,775) | 175,596,911 |
MONEY MARKET FUND† - 2.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund Institutional Class 1.11%2 | 5,884,441 | 5,884,441 | ||||||
Total Money Market Fund | ||||||||
(Cost $5,884,441) | 5,884,441 | |||||||
Total Investments - 100.5% | ||||||||
(Cost $218,004,612) | $ | 222,783,703 | ||||||
Other Assets & Liabilities, net - (0.5)% | (1,180,038 | ) | ||||||
Total Net Assets - 100.0% | $ | 221,603,665 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration date | Notional Amount | Value and Unrealized Gain | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 18 | Mar 2018 | $ | 2,409,975 | $ | 3,309 | ||||||||
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Index | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Gain | |||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Deutsche Bank | S&P 500 Index | 1.68 | % | At Maturity | 09/06/18 | 34,349 | $ | 179,038,667 | $ | 15,037,305 | ||||||||||||
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 1 - Other* | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | ||||||||||||||||||
Common Stocks | $ | 41,302,351 | $ | — | $ | — | $ | — | $ | — | $ | 41,302,351 | ||||||||||||
Equity Futures Contracts | — | 3,309 | — | — | — | 3,309 | ||||||||||||||||||
Equity Index Swap Agreements | — | — | — | 15,037,305 | — | 15,037,305 | ||||||||||||||||||
Money Market Fund | 5,884,441 | — | — | — | — | 5,884,441 | ||||||||||||||||||
Mutual Funds | 175,596,911 | — | — | — | — | 175,596,911 | ||||||||||||||||||
Total Assets | $ | 222,783,703 | $ | 3,309 | $ | — | $ | 15,037,305 | $ | — | $ | 237,824,317 |
* Other financial instruments include futures contracts and/or swaps, which are reported as unrealized gain/loss at period end. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period. |
For the period ended December 31, 2017, there were no transfers between levels. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under Guggenheim Investments ("GI"), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: |
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Guggenheim Limited Duration Fund - Institutional Class | $ | 16,275,156 | $ | 129,379 | $ | – | $ | – | $ | (46,002 | ) | $ | 16,358,533 | 660,151 | $ | 128,354 | $ | – | ||||||||||||||||||
Guggenheim Strategy Fund I | 20,183,661 | 148,406 | – | 7,672 | (40,349 | ) | 20,291,718 | 809,725 | 140,771 | 7,672 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 61,428,415 | 494,846 | – | 32,875 | (123,028 | ) | 61,800,233 | 2,471,021 | 462,147 | 32,875 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 69,197,325 | 8,013,650 | – | 18,764 | (64,548 | ) | 77,146,427 | 3,083,390 | 480,404 | 18,764 | ||||||||||||||||||||||||||
$ | 167,084,557 | $ | 8,786,281 | $ | – | $ | 59,311 | $ | (273,927 | ) | $ | 175,596,911 | $ | 1,211,676 | $ | 59,311 | ||||||||||||||||||||
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 19.2% | ||||||||
Consumer, Non-cyclical - 7.5% | ||||||||
Edwards Lifesciences Corp.* | 2,698 | $ | 304,092 | |||||
United Rentals, Inc.* | 1,570 | 269,899 | ||||||
Dr Pepper Snapple Group, Inc. | 2,517 | 244,300 | ||||||
Kellogg Co. | 3,547 | 241,125 | ||||||
WellCare Health Plans, Inc.* | 1,008 | 202,719 | ||||||
Quanta Services, Inc.* | 4,802 | 187,806 | ||||||
HCA Healthcare, Inc.* | 2,128 | 186,923 | ||||||
IQVIA Holdings, Inc.* | 1,900 | 186,010 | ||||||
CoreLogic, Inc.* | 3,997 | 184,701 | ||||||
Sysco Corp. | 3,036 | 184,376 | ||||||
General Mills, Inc. | 3,103 | 183,977 | ||||||
QIAGEN N.V.* | 5,812 | 179,765 | ||||||
Campbell Soup Co. | 3,732 | 179,547 | ||||||
Incyte Corp.* | 1,889 | 178,907 | ||||||
Zoetis, Inc. | 2,480 | 178,659 | ||||||
Kimberly-Clark Corp. | 1,465 | 176,767 | ||||||
Humana, Inc. | 712 | 176,626 | ||||||
McKesson Corp. | 1,103 | 172,013 | ||||||
Baxter International, Inc. | 2,596 | 167,805 | ||||||
Teleflex, Inc. | 648 | 161,235 | ||||||
AmerisourceBergen Corp. — Class A | 1,703 | 156,369 | ||||||
Illumina, Inc.* | 694 | 151,632 | ||||||
Performance Food Group Co.* | 4,524 | 149,744 | ||||||
Euronet Worldwide, Inc.* | 1,751 | 147,557 | ||||||
Church & Dwight Company, Inc. | 2,938 | 147,400 | ||||||
Spectrum Brands Holdings, Inc. | 1,291 | 145,108 | ||||||
Western Union Co. | 6,828 | 129,800 | ||||||
BioMarin Pharmaceutical, Inc.* | 1,448 | 129,118 | ||||||
Kroger Co. | 4,538 | 124,568 | ||||||
FleetCor Technologies, Inc.* | 495 | 95,253 | ||||||
Bioverativ, Inc.* | 1,696 | 91,448 | ||||||
Global Payments, Inc. | 887 | 88,913 | ||||||
Regeneron Pharmaceuticals, Inc.* | 235 | 88,351 | ||||||
Live Nation Entertainment, Inc.* | 2,066 | 87,950 | ||||||
TreeHouse Foods, Inc.* | 1,687 | 83,439 | ||||||
Henry Schein, Inc.* | 1,154 | 80,642 | ||||||
Herbalife Ltd.* | 1,134 | 76,795 | ||||||
Vantiv, Inc. — Class A* | 1,010 | 74,285 | ||||||
Catalent, Inc.* | 1,576 | 64,742 | ||||||
Gartner, Inc.* | 525 | 64,654 | ||||||
McCormick & Company, Inc. | 609 | 62,063 | ||||||
ResMed, Inc. | 694 | 58,775 | ||||||
Booz Allen Hamilton Holding Corp. | 1,451 | 55,327 | ||||||
Centene Corp.* | 545 | 54,980 | ||||||
Sabre Corp. | 2,644 | 54,202 | ||||||
Alnylam Pharmaceuticals, Inc.* | 394 | 50,058 | ||||||
Pilgrim's Pride Corp.* | 1,568 | 48,702 | ||||||
Total Consumer, Non-cyclical | 6,509,127 | |||||||
Industrial - 4.1% | ||||||||
Parker-Hannifin Corp. | 1,545 | 308,351 | ||||||
Roper Technologies, Inc. | 1,039 | 269,101 | ||||||
Ingersoll-Rand plc | 2,665 | 237,692 | ||||||
XPO Logistics, Inc.* | 2,378 | 217,801 | ||||||
Hubbell, Inc. | 1,569 | 212,348 | ||||||
Xylem, Inc. | 3,023 | 206,169 | ||||||
Snap-on, Inc. | 1,101 | 191,904 | ||||||
Stanley Black & Decker, Inc. | 1,102 | 186,999 | ||||||
AMETEK, Inc. | 2,531 | 183,422 | ||||||
Tech Data Corp.* | 1,837 | 179,971 | ||||||
Agilent Technologies, Inc. | 2,612 | 174,926 | ||||||
Zebra Technologies Corp. — Class A* | 1,548 | 160,682 | ||||||
J.B. Hunt Transport Services, Inc. | 1,381 | 158,787 | ||||||
Dover Corp. | 1,473 | 148,758 | ||||||
Cummins, Inc. | 812 | 143,432 | ||||||
Energizer Holdings, Inc. | 2,309 | 110,786 | ||||||
Deere & Co. | 601 | 94,062 | ||||||
Masco Corp. | 1,742 | 76,543 | ||||||
MasTec, Inc.* | 1,563 | 76,509 | ||||||
Stericycle, Inc.* | 1,054 | 71,661 | ||||||
TransDigm Group, Inc. | 232 | 63,712 | ||||||
CH Robinson Worldwide, Inc. | 641 | 57,107 | ||||||
Fortive Corp. | 689 | 49,849 | ||||||
Total Industrial | 3,580,572 | |||||||
Technology - 3.2% | ||||||||
DXC Technology Co. | 3,286 | 311,841 | ||||||
Fidelity National Information Services, Inc. | 2,849 | 268,062 | ||||||
Dell Technologies Incorporated — Class V* | 3,161 | 256,926 | ||||||
NetApp, Inc. | 4,080 | 225,706 | ||||||
KLA-Tencor Corp. | 1,739 | 182,717 | ||||||
First Data Corp. — Class A* | 10,522 | 175,823 | ||||||
j2 Global, Inc. | 2,259 | 169,493 | ||||||
Western Digital Corp. | 1,969 | 156,595 | ||||||
Analog Devices, Inc. | 1,664 | 148,146 | ||||||
ON Semiconductor Corp.* | 6,897 | 144,423 | ||||||
CSRA, Inc. | 4,340 | 129,853 | ||||||
Lam Research Corp. | 697 | 128,297 | ||||||
Microchip Technology, Inc. | 1,384 | 121,626 | ||||||
NCR Corp.* | 3,263 | 110,909 | ||||||
ServiceNow, Inc.* | 669 | 87,231 | ||||||
Skyworks Solutions, Inc. | 908 | 86,214 | ||||||
Teradyne, Inc. | 1,297 | 54,305 | ||||||
Cerner Corp.* | 764 | 51,486 | ||||||
Total Technology | 2,809,653 | |||||||
Consumer, Cyclical - 2.0% | ||||||||
Alaska Air Group, Inc. | 2,549 | 187,377 | ||||||
Lear Corp. | 1,037 | 183,196 | ||||||
American Airlines Group, Inc. | 3,515 | 182,885 | ||||||
Lions Gate Entertainment Corp. — Class A* | 5,238 | 177,097 | ||||||
Southwest Airlines Co. | 2,438 | 159,567 | ||||||
BorgWarner, Inc. | 2,295 | 117,252 | ||||||
Allison Transmission Holdings, Inc. | 2,273 | 97,898 | ||||||
Liberty Interactive Corporation QVC Group — Class A* | 3,893 | 95,067 | ||||||
WW Grainger, Inc. | 397 | 93,791 | ||||||
Toll Brothers, Inc. | 1,578 | 75,776 | ||||||
Whirlpool Corp. | 408 | 68,805 | ||||||
Harley-Davidson, Inc. | 1,294 | 65,839 | ||||||
HD Supply Holdings, Inc.* | 1,325 | 53,040 | ||||||
Aptiv plc | 592 | 50,219 | ||||||
WABCO Holdings, Inc.* | 344 | 49,364 | ||||||
Hasbro, Inc. | 517 | 46,990 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 19.2% (continued) | ||||||||
Consumer, Cyclical - 2.0% (continued) | ||||||||
Delphi Technologies plc* | 197 | $ | 10,337 | |||||
Total Consumer, Cyclical | 1,714,500 | |||||||
Communications - 1.3% | ||||||||
Omnicom Group, Inc. | 3,649 | 265,757 | ||||||
Expedia, Inc. | 1,638 | 196,183 | ||||||
Palo Alto Networks, Inc.* | 1,133 | 164,217 | ||||||
DISH Network Corp. — Class A* | 1,655 | 79,026 | ||||||
Symantec Corp. | 2,682 | 75,257 | ||||||
CommScope Holding Company, Inc.* | 1,771 | 66,997 | ||||||
CBS Corp. — Class B | 1,084 | 63,956 | ||||||
Nexstar Media Group, Inc. — Class A | 808 | 63,186 | ||||||
AMC Networks, Inc. — Class A* | 1,024 | 55,378 | ||||||
Interpublic Group of Companies, Inc. | 2,615 | 52,718 | ||||||
LogMeIn, Inc. | 432 | 49,464 | ||||||
Total Communications | 1,132,139 | |||||||
Financial - 0.6% | ||||||||
Alliance Data Systems Corp. | 1,004 | 254,494 | ||||||
Air Lease Corp. — Class A | 4,038 | 194,187 | ||||||
Digital Realty Trust, Inc. REIT | 423 | 48,180 | ||||||
Total Financial | 496,861 | |||||||
Energy - 0.2% | ||||||||
Tellurian, Inc.* | 11,919 | 116,091 | ||||||
ONEOK, Inc. | 989 | 52,862 | ||||||
Total Energy | 168,953 | |||||||
Basic Materials - 0.2% | ||||||||
International Paper Co. | 1,232 | $ | 71,382 | |||||
Univar, Inc.* | 1,764 | 54,613 | ||||||
Total Basic Materials | 125,995 | |||||||
Diversified - 0.1% | ||||||||
HRG Group, Inc.* | 6,605 | 111,955 | ||||||
Total Common Stocks | ||||||||
(Cost $15,447,339) | 16,649,755 |
MUTUAL FUNDS† - 78.2% | ||||||||
Guggenheim Strategy Fund III1 | 1,145,243 | 28,653,983 | ||||||
Guggenheim Strategy Fund II1 | 956,016 | 23,909,967 | ||||||
Guggenheim Strategy Fund I1 | 347,380 | 8,705,331 | ||||||
Guggenheim Limited Duration Fund - Institutional Class1 | 262,550 | 6,505,981 | ||||||
Total Mutual Funds | ||||||||
(Cost $67,419,398) | 67,775,262 |
MONEY MARKET FUND† - 2.9% | ||||||||
Dreyfus Treasury Prime Cash Management Institutional Shares 1.11%2 | 2,521,844 | 2,521,844 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,521,844) | 2,521,844 | |||||||
Total Investments - 100.3% | ||||||||
(Cost $85,388,581) | $ | 86,946,861 | ||||||
Other Assets & Liabilities, net - (0.3)% | (222,331 | ) | ||||||
Total Net Assets - 100.0% | $ | 86,724,529 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration date | Notional Amount | Value and Unrealized Gain (Loss) | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 6 | Mar 2018 | $ | 1,141,440 | $ | 5,770 | ||||||||
S&P 500 Index Mini Futures Contracts | 3 | Mar 2018 | 401,663 | 1,985 | ||||||||||
NASDAQ-100 Index Mini Futures Contracts | 3 | Mar 2018 | 384,615 | (382 | ) | |||||||||
$ | 1,927,718 | $ | 7,373 | |||||||||||
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Index | Financing Rate Pay (Receive) | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Gain | |||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Morgan Stanley Capital Services, Inc. | Russell Midcap Growth Index | 1.51 | % | At Maturity | 09/06/18 | 24,181 | $ | 68,507,675 | $ | 6,562,665 | ||||||||||||
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7 day yield as of December 31, 2017. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 1 - Other* | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | ||||||||||||||||||
Common Stocks | $ | 16,649,755 | $ | — | $ | — | $ | — | $ | — | $ | 16,649,755 | ||||||||||||
Equity Futures Contracts | — | 7,755 | — | — | — | 7,755 | ||||||||||||||||||
Equity Index Swap Agreements | — | — | — | 6,562,665 | — | 6,562,665 | ||||||||||||||||||
Money Market Fund | 2,521,844 | — | — | — | — | 2,521,844 | ||||||||||||||||||
Mutual Funds | 67,775,262 | — | — | — | — | 67,775,262 | ||||||||||||||||||
Total Assets | $ | 86,946,861 | $ | 7,755 | $ | — | $ | 6,562,665 | $ | — | $ | 93,517,281 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 1 - Other* | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | ||||||||||||||||||
Equity Futures Contracts | $ | — | $ | 382 | $ | — | $ | — | $ | — | $ | 382 |
* | Other financial instruments include futures contracts and/or swaps, which are reported as unrealized gain/loss at period end. |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
For the period ended December 31, 2017, there were no transfers between levels.
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under Guggenheim Investments ("GI"), result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows:
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Guggenheim Limited Duration Fund - Institutional Class | $ | 6,472,821 | $ | 51,456 | $ | – | $ | – | $ | (18,296 | ) | $ | 6,505,981 | 262,550 | $ | 51,044 | $ | – | ||||||||||||||||||
Guggenheim Strategy Fund I | 7,911,590 | 811,348 | – | – | (17,607 | ) | 8,705,331 | 347,380 | 58,054 | 3,292 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 20,821,922 | 3,136,204 | – | – | (48,159 | ) | 23,909,967 | 956,016 | 173,418 | 12,719 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 27,334,521 | 1,342,645 | – | – | (23,183 | ) | 28,653,983 | 1,145,243 | 185,987 | 6,969 | ||||||||||||||||||||||||||
$ | 62,540,854 | $ | 5,341,653 | $ | – | $ | – | $ | (107,245 | ) | $ | 67,775,262 | $ | 468,503 | $ | 22,980 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Energy - 0.0% | ||||||||
Titan Energy LLC* | 6,740 | $ | 10,245 | |||||
Total Common Stocks | ||||||||
(Cost $200,000) | 10,245 |
PREFERRED STOCKS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Seaspan Corp. 6.38% due 04/30/19 | 41,750 | 1,066,713 | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,043,750) | 1,066,713 |
MUTUAL FUNDS† - 1.6% | ||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class1 | 4,148,677 | 107,907,093 | ||||||
Guggenheim Strategy Fund II1 | 577,784 | 14,450,366 | ||||||
Guggenheim Strategy Fund I1 | 474,534 | 11,891,825 | ||||||
Guggenheim Strategy Fund III1 | 465,946 | 11,657,972 | ||||||
Total Mutual Funds | ||||||||
(Cost $145,800,291) | 145,907,256 |
CLOSED-END FUNDS† - 0.0% | ||||||||
Guggenheim Strategic Opportunities Fund1 | 132,222 | 2,853,351 | ||||||
Total Closed-End Funds | ||||||||
(Cost $2,223,974) | 2,853,351 |
MONEY MARKET FUND† - 2.1% | ||||||||
Federated U.S. Treasury Cash Reserve Fund - Institutional Shares 1.05%3 | 185,324,843 | 185,324,843 | ||||||
Total Money Market Fund | ||||||||
(Cost $185,324,843) | 185,324,843 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 36.4% | ||||||||
Collateralized Loan Obligations - 26.9% | ||||||||
Ladder Capital Commercial Mortgage 2017-FL1 Mortgage Trust | ||||||||
2017-FL1, 2.36% (1 Month USD LIBOR + 0.88%) due 09/15/344,5 | 82,815,000 | 82,719,350 | ||||||
2017-FL1, 2.73% (1 Month USD LIBOR + 1.25%) due 09/15/344,5 | 22,477,000 | 22,424,207 | ||||||
2017-FL1, 2.98% (1 Month USD LIBOR + 1.50%) due 09/15/344,5 | 14,269,000 | 14,216,702 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2017-9A, 2.97% (3 Month USD LIBOR + 1.55%) due 11/15/294,5 | 95,150,000 | 94,976,429 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2016-33A, 3.92% (3 Month USD LIBOR + 2.48%) due 11/21/284,5 | 48,750,000 | 48,872,533 | ||||||
2015-25A, 3.19% (3 Month USD LIBOR + 1.80%) due 08/05/274,5 | 16,500,000 | 16,520,285 | ||||||
BSPRT 2017-FL2 Issuer Ltd. | ||||||||
2017-FL2, 2.30% (1 Month USD LIBOR + 0.82%) due 10/15/344,5 | 46,000,000 | 45,846,342 | ||||||
2017-FL2, 2.58% (1 Month USD LIBOR + 1.10%) due 10/15/344,5 | 11,000,000 | 10,944,581 | ||||||
2017-FL2, 2.88% (1 Month USD LIBOR + 1.40%) due 10/15/344,5 | 6,200,000 | 6,181,081 | ||||||
CIFC Funding Ltd. | ||||||||
2017-3A, 2.38% (3 Month USD LIBOR + 1.02%) due 10/24/254,5 | 24,700,000 | 24,714,606 | ||||||
2017-3A, 2.31% (3 Month USD LIBOR + 0.95%) due 07/22/264,5 | 12,100,000 | 12,112,360 | ||||||
2017-3A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/24/254,5 | 11,500,000 | 11,509,620 | ||||||
2015-3A, 3.46% (3 Month USD LIBOR + 2.10%) due 10/19/274,5 | 9,750,000 | 9,832,151 | ||||||
2016-5A, 4.05% (3 Month USD LIBOR + 2.70%) due 01/17/274,5 | 3,750,000 | 3,795,895 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 3.22% (3 Month USD LIBOR + 1.80%) due 05/15/264,5 | 24,865,000 | 24,956,577 | ||||||
2017-2A, 3.11% (3 Month USD LIBOR + 1.75%) due 01/15/264,5 | 19,200,000 | 19,199,212 | ||||||
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 07/15/264,5 | 14,800,000 | 14,809,831 | ||||||
2013-1A, due 01/15/285,6 | 3,800,000 | 1,670,385 | ||||||
Shackleton CLO Ltd. | ||||||||
2016-7A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/274,5 | 20,250,000 | 20,412,939 | ||||||
2017-5A, 3.04% (3 Month USD LIBOR + 1.65%) due 05/07/264,5 | 19,900,000 | 19,956,081 | ||||||
2017-4A, 2.86% (3 Month USD LIBOR + 1.50%) due 01/13/254,5 | 14,950,000 | 14,955,600 | ||||||
Hunt CRE Ltd. | ||||||||
2017-FL1, 2.48% (1 Month USD LIBOR + 1.00%) due 08/15/344,5 | 40,700,000 | 40,858,110 | ||||||
2017-FL1, 2.78% (1 Month USD LIBOR + 1.30%) due 08/15/344,5 | 8,730,500 | 8,765,383 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
2017-FL1, 3.13% (1 Month USD LIBOR + 1.65%) due 08/15/344,5 | 3,000,000 | $ | 3,014,469 | |||||
Vibrant CLO II Ltd. | ||||||||
2017-2A, 2.26% (3 Month USD LIBOR + 0.90%) due 07/24/244,5 | 30,299,022 | 30,274,162 | ||||||
2017-2A, 2.81% (3 Month USD LIBOR + 1.45%) due 07/24/244,5 | 17,750,000 | 17,744,279 | ||||||
Fortress Credit Opportunities VII CLO Ltd. | ||||||||
2016-7A, 3.37% (3 Month USD LIBOR + 2.05%) due 12/15/284,5 | 42,200,000 | 42,349,496 | ||||||
2016-7A, 4.27% (3 Month USD LIBOR + 2.95%) due 12/15/284,5 | 5,000,000 | 5,008,292 | ||||||
Fortress Credit Opportunities V CLO Ltd. | ||||||||
2017-5A, 3.05% (3 Month USD LIBOR + 1.70%) due 10/15/264,5 | 26,200,000 | 26,342,109 | ||||||
2017-5A, 3.40% due 10/15/265 | 16,000,000 | 15,968,725 | ||||||
2017-5A, 4.50% (3 Month USD LIBOR + 3.15%) due 10/15/264,5 | 1,750,000 | 1,749,234 | ||||||
2017-5A, 3.70% (3 Month USD LIBOR + 2.35%) due 10/15/264,5 | 1,500,000 | 1,503,362 | ||||||
2017-5A, 3.75% due 10/15/265 | 1,000,000 | 994,670 | ||||||
PFP Ltd. | ||||||||
2017-3, 2.48% (1 Month USD LIBOR + 1.05%) due 01/14/354,5 | 26,800,368 | 26,833,879 | ||||||
2015-2, 3.48% (1 Month USD LIBOR + 2.00%) due 07/14/344,5 | 16,500,000 | 16,490,310 | ||||||
2017-3, 3.18% (1 Month USD LIBOR + 1.75%) due 01/14/354,5 | 2,000,000 | 2,006,943 | ||||||
Fortress Credit BSL II Ltd. | ||||||||
2017-2A, 3.01% (3 Month USD LIBOR + 1.65%) due 10/19/254,5 | 42,850,000 | 42,944,666 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 2.72% (3 Month USD LIBOR + 1.30%) due 11/17/274,5 | 25,100,000 | 25,054,498 | ||||||
2017-1A, 2.25% (3 Month USD LIBOR + 0.83%) due 11/17/274,5 | 15,400,000 | 15,397,781 | ||||||
Figueroa CLO Ltd. | ||||||||
2017-2A, 2.88% (3 Month USD LIBOR + 1.25%) due 06/20/274,5 | 40,000,000 | 40,205,394 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 2.31% (3 Month USD LIBOR + 0.87%) due 11/21/274,5 | 22,200,000 | 22,170,714 | ||||||
2017-5A, 2.89% (3 Month USD LIBOR + 1.45%) due 11/21/274,5 | 14,375,000 | 14,352,561 | ||||||
Woodmont Trust | ||||||||
2017-3A, 2.97% (3 Month USD LIBOR + 1.73%) due 10/18/294,5 | 16,000,000 | 16,066,347 | ||||||
2017-2A, 3.15% (3 Month USD LIBOR + 1.80%) due 07/18/284,5 | 10,100,000 | 10,182,404 | ||||||
2017-3A, 3.19% (3 Month USD LIBOR + 1.95%) due 10/18/294,5 | 9,800,000 | 9,863,451 | ||||||
NXT Capital CLO LLC | ||||||||
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 04/20/294,5 | 33,000,000 | 33,115,964 | ||||||
2015-1A, 5.01% (3 Month USD LIBOR + 3.65%) due 04/21/274,5 | 1,000,000 | 1,000,095 | ||||||
Resource Capital Corporation Ltd. | ||||||||
2017-CRE5, 2.28% (1 Month USD LIBOR + 0.80%) due 07/15/344,5 | 33,911,292 | 33,932,049 | ||||||
Telos CLO 2014-6 Ltd. | ||||||||
2017-6A, 3.10% (3 Month USD LIBOR + 1.75%) due 01/17/274,5 | 32,000,000 | 32,077,801 | ||||||
Cerberus Loan Funding XVII Ltd. | ||||||||
2016-3A, 3.89% (3 Month USD LIBOR + 2.53%) due 01/15/284,5 | 31,500,000 | 31,703,112 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2017-8A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/16/264,5 | 30,900,000 | 30,972,139 | ||||||
WhiteHorse VI Ltd. | ||||||||
2016-1A, 3.28% (3 Month USD LIBOR + 1.90%) due 02/03/254,5 | 22,100,000 | 22,104,193 | ||||||
2016-1A, 4.13% (3 Month USD LIBOR + 2.75%) due 02/03/254,5 | 8,500,000 | 8,609,750 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2017-1A, 3.25% (3 Month USD LIBOR + 1.78%) due 07/20/294,5 | 29,700,000 | 29,934,666 | ||||||
Venture XIX CLO Ltd. | ||||||||
2016-19A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/15/274,5 | 29,450,000 | 29,612,365 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
Monroe Capital CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/22/264,5 | 18,300,000 | $ | 18,296,476 | |||||
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 10/22/264,5 | 10,100,000 | 10,106,928 | ||||||
AIMCO CLO Series 2015-A | ||||||||
2018-AA, 2.41% (3 Month USD LIBOR + 0.85%) due 01/15/284,5 | 28,400,000 | 28,372,080 | ||||||
FDF II Ltd. | ||||||||
2016-2A, 4.29% due 05/12/315 | 20,500,000 | 20,777,233 | ||||||
2016-2A, 5.29% due 05/12/315 | 5,000,000 | 5,036,522 | ||||||
Cerberus Loan Funding XVI, LP | ||||||||
2016-2A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/15/274,5 | 15,500,000 | 15,813,513 | ||||||
2016-2A, 3.71% (3 Month USD LIBOR + 2.35%) due 11/15/274,5 | 9,350,000 | 9,526,758 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2017-16A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/25/294,5 | 17,500,000 | 17,511,006 | ||||||
2017-16A, 3.22% (3 Month USD LIBOR + 1.85%) due 07/25/294,5 | 6,700,000 | 6,691,644 | ||||||
Flatiron CLO Ltd. | ||||||||
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/264,5 | 16,600,000 | 16,670,409 | ||||||
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5 | 7,100,000 | 7,140,991 | ||||||
A Voce CLO Ltd. | ||||||||
2017-1A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/15/264,5 | 23,200,000 | 23,209,219 | ||||||
Shackleton 2014-VI CLO | ||||||||
2017-6A, 2.95% (3 Month USD LIBOR + 1.60%) due 07/17/264,5 | 22,900,000 | 22,903,477 | ||||||
ALM XIV Ltd. | ||||||||
2017-14A, 2.93% (3 Month USD LIBOR + 1.55%) due 07/28/264,5 | 22,900,000 | 22,900,000 | ||||||
Avery Point V CLO Ltd. | ||||||||
2017-5A, 2.33% (3 Month USD LIBOR + 0.98%) due 07/17/264,5 | 22,700,000 | 22,752,812 | ||||||
OZLM IX Ltd. | ||||||||
2017-9A, 3.01% (3 Month USD LIBOR + 1.65%) due 01/20/274,5 | 22,550,000 | 22,750,518 | ||||||
Cent CLO 20 Ltd. | ||||||||
2017-20A, 3.00% (3 Month USD LIBOR + 1.63%) due 01/25/264,5 | 22,500,000 | 22,514,024 | ||||||
Venture XII CLO Ltd. | ||||||||
2017-12A, 2.95% (3 Month USD LIBOR + 1.63%) due 02/28/264,5 | 22,300,000 | 22,424,430 | ||||||
Oaktree EIF II Series A2 Ltd. | ||||||||
2017-A2, 3.12% (3 Month USD LIBOR + 1.70%) due 11/15/254,5 | 21,900,000 | 21,926,004 | ||||||
Symphony CLO XIV Ltd. | ||||||||
2017-14A, 3.21% (3 Month USD LIBOR + 1.85%) due 07/14/264,5 | 21,275,000 | 21,309,721 | ||||||
Regatta V Funding Ltd. | ||||||||
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 10/25/264,5 | 20,950,000 | 21,007,289 | ||||||
West CLO 2014-1 Ltd. | ||||||||
2017-1A, 2.27% (3 Month USD LIBOR + 0.92%) due 07/18/264,5 | 20,000,000 | 20,034,678 | ||||||
Galaxy XVIII CLO Ltd. | ||||||||
2017-18A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/264,5 | 19,550,000 | 19,616,451 | ||||||
CIFC Funding 2014 Ltd. | ||||||||
2017-1A, 2.95% (3 Month USD LIBOR + 1.60%) due 04/18/254,5 | 19,150,000 | 19,148,321 | ||||||
Flagship VII Ltd. | ||||||||
2017-7A, 2.91% (3 Month USD LIBOR + 1.55%) due 01/20/264,5 | 19,125,000 | 19,122,353 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 3.83% (3 Month USD LIBOR + 2.50%) due 03/20/274,5 | 12,750,000 | 12,801,062 | ||||||
2016-1A, 5.21% (3 Month USD LIBOR + 3.75%) due 02/25/284,5 | 5,750,000 | 5,749,929 | ||||||
2014-1A, 4.96% (3 Month USD LIBOR + 3.60%) due 04/20/254,5 | 500,000 | 498,223 | ||||||
Northwoods Capital XIV Ltd. | ||||||||
2017-14A, 3.01% (3 Month USD LIBOR + 1.70%) due 11/12/254,5 | 18,450,000 | 18,491,433 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
Atlas Senior Loan Fund IV Ltd. | ||||||||
2017-2A, 2.87% (3 Month USD LIBOR + 1.45%) due 02/17/264,5 | 18,450,000 | $ | 18,445,074 | |||||
York CLO 1 Ltd. | ||||||||
2017-1A, 3.06% (3 Month USD LIBOR + 1.70%) due 01/22/274,5 | 17,800,000 | 17,843,125 | ||||||
TICP CLO I Ltd. | ||||||||
2017-1A, 2.97% (3 Month USD LIBOR + 1.60%) due 04/26/264,5 | 17,250,000 | 17,342,980 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2016-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 12/22/284,5 | 17,000,000 | 17,054,344 | ||||||
Steele Creek CLO Ltd. | ||||||||
2017-1A, 3.29% (3 Month USD LIBOR + 1.85%) due 08/21/264,5 | 16,800,000 | 16,839,567 | ||||||
Northwoods Capital XI Ltd. | ||||||||
2017-11A, 2.96% (3 Month USD LIBOR + 1.60%) due 04/15/254,5 | 16,750,000 | 16,752,491 | ||||||
MP CLO VI Ltd. | ||||||||
2017-2A, 2.96% (3 Month USD LIBOR + 1.60%) due 01/15/274,5 | 14,500,000 | 14,542,754 | ||||||
Northwoods Capital X Ltd. | ||||||||
2017-10A, 2.94% (3 Month USD LIBOR + 1.55%) due 11/04/254,5 | 14,500,000 | 14,516,707 | ||||||
Venture XVI CLO Ltd. | ||||||||
2017-16A, 2.86% (3 Month USD LIBOR + 1.50%) due 04/15/264,5 | 14,500,000 | 14,506,326 | ||||||
Anchorage Capital CLO 4 Ltd. | ||||||||
2017-4A, 3.06% (3 Month USD LIBOR + 1.68%) due 07/28/264,5 | 14,400,000 | 14,447,542 | ||||||
Marathon CLO VI Ltd. | ||||||||
2017-6A, 3.01% (3 Month USD LIBOR + 1.60%) due 05/13/254,5 | 14,050,000 | 14,124,214 | ||||||
Great Lakes CLO Ltd. | ||||||||
2015-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 07/15/264,5 | 10,000,000 | 10,024,232 | ||||||
2015-1A, 4.06% (3 Month USD LIBOR + 2.70%) due 07/15/264,5 | 4,000,000 | 4,004,072 | ||||||
TICP CLO II Ltd. | ||||||||
2017-2A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/264,5 | 14,000,000 | 14,014,532 | ||||||
Catamaran CLO Ltd. | ||||||||
2016-1A, 3.58% (3 Month USD LIBOR + 1.95%) due 12/20/234,5 | 12,000,000 | 12,011,713 | ||||||
2016-2A, 3.40% (3 Month USD LIBOR + 2.05%) due 10/18/264,5 | 1,750,000 | 1,758,005 | ||||||
AIMCO CLO Series | ||||||||
2017-AA, 2.46% (3 Month USD LIBOR + 1.10%) due 07/20/264,5 | 8,700,000 | 8,702,978 | ||||||
2015-AA, 3.66% (3 Month USD LIBOR + 2.30%) due 01/15/284,5 | 5,000,000 | 5,000,000 | ||||||
FDF I Ltd. | ||||||||
2015-1A, 4.40% due 11/12/305 | 13,000,000 | 12,976,442 | ||||||
Octagon Investment Partners XVII Ltd. | ||||||||
2017-1A, 2.82% (3 Month USD LIBOR + 1.45%) due 10/25/254,5 | 13,000,000 | 12,968,660 | ||||||
Seneca Park CLO Limited | ||||||||
2017-1A, 2.85% (3 Month USD LIBOR + 1.50%) due 07/17/264,5 | 12,900,000 | 12,937,121 | ||||||
Dryden 31 Senior Loan Fund | ||||||||
2017-31A, 2.85% (3 Month USD LIBOR + 1.50%) due 04/18/264,5 | 12,850,000 | 12,854,902 | ||||||
Marathon CLO VII Ltd. | ||||||||
2017-7A, 3.03% (3 Month USD LIBOR + 1.65%) due 10/28/254,5 | 12,600,000 | 12,703,733 | ||||||
Vibrant CLO III Ltd. | ||||||||
2016-3A, 3.41% (3 Month USD LIBOR + 2.05%) due 04/20/264,5 | 12,000,000 | 12,048,430 | ||||||
OZLM VIII Ltd. | ||||||||
2017-8A, 2.48% (3 Month USD LIBOR + 1.13%) due 10/17/264,5 | 12,000,000 | 12,020,558 | ||||||
Sudbury Mill CLO Ltd. | ||||||||
2017-1A, 3.00% (3 Month USD LIBOR + 1.65%) due 01/17/264,5 | 11,850,000 | 11,917,473 | ||||||
AMMC CLO XV Ltd. | ||||||||
2016-15A, 3.44% (3 Month USD LIBOR + 1.90%) due 12/09/264,5 | 11,600,000 | 11,651,028 | ||||||
Madison Park Funding XIV Ltd. | ||||||||
2017-14A, 2.91% (3 Month USD LIBOR + 1.55%) due 07/20/264,5 | 6,400,000 | 6,424,167 | ||||||
2017-14A, 2.48% (3 Month USD LIBOR + 1.12%) due 07/20/264,5 | 5,211,000 | 5,222,561 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.64% (3 Month USD LIBOR + 2.05%) due 12/15/284,5 | 7,150,000 | $ | 7,259,668 | |||||
2016-1A, 3.89% (3 Month USD LIBOR + 2.30%) due 12/15/284,5 | 4,000,000 | 4,017,438 | ||||||
Recette Clo Ltd. | ||||||||
2017-1A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5 | 11,000,000 | 10,992,061 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 04/20/275,6 | 13,600,000 | 10,642,069 | ||||||
Regatta IV Funding Ltd. | ||||||||
2017-1A, 2.39% (3 Month USD LIBOR + 1.02%) due 07/25/264,5 | 10,500,000 | 10,497,734 | ||||||
Venture XVII CLO Ltd. | ||||||||
2017-17A, 2.44% (3 Month USD LIBOR + 1.08%) due 07/15/264,5 | 10,100,000 | 10,087,996 | ||||||
Nelder Grove CLO Ltd. | ||||||||
2017-1A, 3.27% (3 Month USD LIBOR + 1.80%) due 08/28/264,5 | 10,050,000 | 10,062,542 | ||||||
Ares XXXIII CLO Ltd. | ||||||||
2016-1A, 3.44% (3 Month USD LIBOR + 1.95%) due 12/05/254,5 | 9,800,000 | 9,853,821 | ||||||
Bsprt Issuer Ltd. | ||||||||
2017-FL1, 2.83% (1 Month USD LIBOR + 1.35%) due 06/15/274,5 | 9,690,000 | 9,723,256 | ||||||
Shackleton 2015-VIII CLO Ltd. | ||||||||
2017-8A, 2.28% (3 Month USD LIBOR + 0.92%) due 10/20/274,5 | 4,900,000 | 4,902,220 | ||||||
2017-8A, 2.66% (3 Month USD LIBOR + 1.30%) due 10/20/274,5 | 4,760,000 | 4,796,624 | ||||||
Resource Capital Corp. | ||||||||
2015-CRE3, 3.88% (1 Month USD LIBOR + 2.40%) due 03/15/324,5 | 4,500,000 | 4,500,946 | ||||||
2015-CRE3, 4.63% (1 Month USD LIBOR + 3.15%) due 03/15/324,5 | 3,000,000 | 3,000,702 | ||||||
2015-CRE3, 5.48% (1 Month USD LIBOR + 4.00%) due 03/15/324,5 | 2,000,000 | 2,003,300 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 04/15/275,6 | 10,000,000 | 9,302,400 | ||||||
Garrison Funding Ltd. | ||||||||
2016-2A, 3.64% (3 Month USD LIBOR + 2.20%) due 09/29/274,5 | 7,000,000 | 7,045,474 | ||||||
2016-2A, 4.59% (3 Month USD LIBOR + 3.15%) due 09/29/274,5 | 2,250,000 | 2,249,135 | ||||||
ACIS CLO Ltd. | ||||||||
2015-6A, 3.86% (3 Month USD LIBOR + 2.48%) due 05/01/274,5 | 7,500,000 | 7,576,729 | ||||||
2013-1A, 4.30% (3 Month USD LIBOR + 2.95%) due 04/18/244,5 | 1,650,000 | 1,651,312 | ||||||
Palmer Square CLO Ltd. | ||||||||
2017-1A, 2.92% (3 Month USD LIBOR + 1.50%) due 05/15/254,5 | 8,850,000 | 8,846,876 | ||||||
Madison Park Funding XVI Ltd. | ||||||||
2016-16A, 3.26% (3 Month USD LIBOR + 1.90%) due 04/20/264,5 | 8,250,000 | 8,322,890 | ||||||
Betony CLO Ltd. | ||||||||
2016-1A, 3.31% (3 Month USD LIBOR + 1.95%) due 04/15/274,5 | 8,250,000 | 8,312,716 | ||||||
Crown Point CLO III Ltd. | ||||||||
2017-3A, 2.81% (3 Month USD LIBOR + 1.45%) due 12/31/274,5 | 8,280,000 | 8,290,163 | ||||||
Jamestown CLO III Ltd. | ||||||||
2017-3A, 3.11% (3 Month USD LIBOR + 1.75%) due 01/15/264,5 | 8,000,000 | 8,069,954 | ||||||
Fifth Street SLF II Ltd. | ||||||||
2015-2A, 3.30% (3 Month USD LIBOR + 1.92%) due 09/29/274,5 | 8,000,000 | 8,012,485 | ||||||
KKR CLO 15 Ltd. | ||||||||
2016-15, 2.91% (3 Month USD LIBOR + 1.56%) due 10/18/284,5 | 7,529,000 | 7,634,950 | ||||||
Vibrant CLO IV Ltd. | ||||||||
2016-4A, 3.76% (3 Month USD LIBOR + 2.40%) due 07/20/284,5 | 7,000,000 | 7,096,393 | ||||||
Regatta III Funding Ltd. | ||||||||
2017-1A, 2.41% (3 Month USD LIBOR + 1.05%) due 04/15/264,5 | 7,050,000 | 7,042,264 | ||||||
Cent CLO 21 Ltd. | ||||||||
2017-21A, 3.07% (3 Month USD LIBOR + 1.70%) due 07/27/264,5 | 7,000,000 | 7,039,331 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 10/04/285,6 | 8,920,000 | 6,775,138 | ||||||
OCP CLO Ltd. | ||||||||
2016-2A, 4.30% (3 Month USD LIBOR + 2.85%) due 11/22/254,5 | 6,500,000 | 6,577,071 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
Fifth Street Senior Loan Fund I LLC | ||||||||
2015-1A, 3.36% (3 Month USD LIBOR + 2.00%) due 01/20/274,5 | 5,000,000 | $ | 5,004,865 | |||||
2015-1A, 4.36% (3 Month USD LIBOR + 3.00%) due 01/20/274,5 | 1,250,000 | 1,251,038 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/256 | 7,500,060 | 6,177,594 | ||||||
Voya CLO Ltd. | ||||||||
2013-1X, due 04/15/246 | 9,500,000 | 5,830,610 | ||||||
Symphony CLO XII Ltd. | ||||||||
2017-12A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/15/254,5 | 5,750,000 | 5,753,703 | ||||||
OHA Loan Funding Ltd. | ||||||||
2017-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 07/23/254,5 | 5,300,000 | 5,316,529 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/255,6 | 6,000,000 | 5,298,568 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2015-6A, 4.24% (3 Month USD LIBOR + 2.70%) due 10/10/264,5 | 5,000,000 | 5,004,829 | ||||||
RFTI Issuer Ltd. | ||||||||
2015-FL1, 5.36% (1 Month USD LIBOR + 3.88%) due 08/15/304,5 | 5,000,000 | 5,002,890 | ||||||
Dryden XXV Senior Loan Fund | ||||||||
2017-25A, 2.71% (3 Month USD LIBOR + 1.35%) due 10/15/274,5 | 5,000,000 | 4,991,656 | ||||||
Mountain Hawk II CLO Ltd. | ||||||||
2013-2A, 3.06% (3 Month USD LIBOR + 1.70%) due 07/22/244,5 | 5,000,000 | 4,978,805 | ||||||
Benefit Street Partners CLO V Ltd. | ||||||||
2017-VA, 3.01% (3 Month USD LIBOR + 1.65%) due 10/20/264,5 | 4,500,000 | 4,508,867 | ||||||
Oaktree CLO 2015-1 Ltd. | ||||||||
2017-1A, 2.37% (3 Month USD LIBOR + 0.87%) due 10/20/274,5 | 4,500,000 | 4,506,429 | ||||||
Cereberus ICQ Levered LLC | ||||||||
2015-1A, 4.41% (3 Month USD LIBOR + 3.05%) due 11/06/254,5 | 2,250,000 | 2,249,669 | ||||||
2015-1A, 3.41% (3 Month USD LIBOR + 2.05%) due 11/06/254,5 | 2,077,375 | 2,077,910 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2012-2A, 4.48% (3 Month USD LIBOR + 2.85%) due 12/20/244,5 | 4,000,000 | 4,010,793 | ||||||
OZLM Funding II Ltd. | ||||||||
2016-2A, 4.13% (3 Month USD LIBOR + 2.75%) due 10/30/274,5 | 3,750,000 | 3,764,613 | ||||||
Cent CLO | ||||||||
2014-16A, 3.63% (3 Month USD LIBOR + 2.25%) due 08/01/244,5 | 1,750,000 | 1,752,900 | ||||||
2014-16A, 4.58% (3 Month USD LIBOR + 3.20%) due 08/01/244,5 | 1,750,000 | 1,750,949 | ||||||
Atrium XI | ||||||||
2017-11A, 2.86% (3 Month USD LIBOR + 1.50%) due 10/23/254,5 | 3,500,000 | 3,501,862 | ||||||
Eaton Vance CLO Ltd. | ||||||||
2017-1A, 2.96% (3 Month USD LIBOR + 1.60%) due 07/15/264,5 | 3,400,000 | 3,403,515 | ||||||
Oaktree EIF I Series A1 Ltd. | ||||||||
2016-A, 5.01% (3 Month USD LIBOR + 3.65%) due 01/20/274,5 | 3,250,000 | 3,250,751 | ||||||
MONROE CAPITAL BSL CLO Ltd. | ||||||||
2017-1A, 3.20% (3 Month USD LIBOR + 1.75%) due 05/22/274,5 | 3,000,000 | 3,009,137 | ||||||
AMMC CLO XI Ltd. | ||||||||
2016-11A, 4.23% (3 Month USD LIBOR + 2.85%) due 10/30/234,5 | 3,000,000 | 3,005,029 | ||||||
Atlas Senior Loan Fund VI Ltd. | ||||||||
2017-6A, 3.76% (3 Month USD LIBOR + 2.40%) due 10/15/264,5 | 3,000,000 | 2,991,252 | ||||||
FS Senior Funding Ltd. | ||||||||
2015-1A, 3.16% (3 Month USD LIBOR + 1.80%) due 05/28/254,5 | 2,500,000 | 2,509,986 | ||||||
Octagon Investment Partners 24 Ltd. | ||||||||
2017-1A, 2.79% (3 Month USD LIBOR + 1.35%) due 05/21/274,5 | 2,500,000 | 2,500,797 | ||||||
Mountain Hawk I CLO Ltd. | ||||||||
2013-1A, 3.54% (3 Month USD LIBOR + 2.18%) due 01/20/244,5 | 2,500,000 | 2,499,893 | ||||||
Ocean Trails CLO IV | ||||||||
2017-4A, 3.21% (3 Month USD LIBOR + 1.80%) due 08/13/254,5 | 2,500,000 | 2,493,880 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Collateralized Loan Obligations - 26.9% (continued) | ||||||||
NXT Capital CLO 2014-1 LLC | ||||||||
2017-1A, 2.76% (3 Month USD LIBOR + 1.40%) due 04/23/264,5 | 2,300,000 | $ | 2,297,360 | |||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/295,6 | 3,700,000 | 2,284,604 | ||||||
NewStar Arlington Senior Loan Program LLC | ||||||||
2014-1A, 3.97% (3 Month USD LIBOR + 2.60%) due 07/25/254,5 | 1,000,000 | 984,076 | ||||||
2014-1A, 4.76% due 07/25/255 | 700,000 | 700,281 | ||||||
2014-1A, 4.67% (3 Month USD LIBOR + 3.30%) due 07/25/254,5 | 400,000 | 396,593 | ||||||
LMREC, Inc. | ||||||||
2015-CRE1, 5.03% (1 Month USD LIBOR + 3.50%) due 02/22/324,5 | 2,000,000 | 2,011,288 | ||||||
Octagon Investment Partners XVI Ltd. | ||||||||
2013-1A, 4.10% (3 Month USD LIBOR + 2.75%) due 07/17/254,5 | 2,000,000 | 2,003,973 | ||||||
NewStar Clarendon Fund CLO LLC | ||||||||
2015-1A, 4.72% (3 Month USD LIBOR + 3.35%) due 01/25/274,5 | 2,000,000 | 2,001,322 | ||||||
Ivy Hill Middle Market Credit Fund IX Ltd. | ||||||||
2017-9A, 3.77% (3 Month USD LIBOR + 2.35%) due 01/18/304,5 | 1,000,000 | 999,666 | ||||||
2017-9A, 3.17% (3 Month USD LIBOR + 1.75%) due 01/18/304,5 | 1,000,000 | 999,637 | ||||||
Dryden 38 Senior Loan Fund | ||||||||
2015-38A, 3.36% (3 Month USD LIBOR + 2.00%) due 07/15/274,5 | 1,850,000 | 1,854,213 | ||||||
ING Investment Management CLO Ltd. | ||||||||
2007-4A, 3.56% (3 Month USD LIBOR + 2.20%) due 06/14/224,5 | 1,500,000 | 1,501,796 | ||||||
Westchester CLO Ltd. | ||||||||
2007-1A, 1.82% (3 Month USD LIBOR + 0.44%) due 08/01/224,5 | 1,316,775 | 1,315,151 | ||||||
Rockwall CDO II Ltd. | ||||||||
2007-1A, 1.93% (3 Month USD LIBOR + 0.55%) due 08/01/244,5 | 1,195,563 | 1,194,751 | ||||||
Lime Street CLO Ltd. | ||||||||
2007-1A, 4.13% (3 Month USD LIBOR + 2.50%) due 06/20/214,5 | 1,000,000 | 992,541 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/255,6 | 1,300,000 | 638,550 | ||||||
2012-2A, due 05/15/235,6 | 4,750,000 | 57,528 | ||||||
Voya CLO 2013-1 Ltd. | ||||||||
2013-1A, due 10/15/305,6 | 1,075,071 | 659,823 | ||||||
Atlas Senior Loan Fund II Ltd. | ||||||||
2012-2A, due 01/30/245,6 | 1,200,000 | 658,666 | ||||||
Ares XXVI CLO Ltd. | ||||||||
2013-1A, due 04/15/255,6 | 4,300,000 | 632,549 | ||||||
GoldenTree Credit Opportunities Financing Ltd. | ||||||||
2012-1A, 5.57% (3 Month USD LIBOR + 4.25%) due 06/15/284,5 | 500,000 | 501,320 | ||||||
Great Lakes CLO 2014-1 Ltd. | ||||||||
2014-1A, due 10/15/295,6 | 461,538 | 415,119 | ||||||
Grayson CLO Ltd. | ||||||||
2006-1A, 1.79% (3 Month USD LIBOR + 0.41%) due 11/01/214,5 | 319,590 | 319,065 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/216,7 | 1,500,000 | 166,056 | ||||||
Keuka Park CLO Ltd. | ||||||||
2013-1A, due 10/21/245,6 | 982,957 | 90,791 | ||||||
Eastland CLO Ltd. | ||||||||
2007-1A, 1.78% (3 Month USD LIBOR + 0.40%) due 05/01/224,5 | 74,131 | 74,014 | ||||||
Total Collateralized Loan Obligations | 2,416,925,085 | |||||||
Transport-Aircraft - 2.8% | ||||||||
Apollo Aviation Securitization Equity Trust | ||||||||
2016-2, 4.21% due 11/15/41 | 32,226,390 | 32,158,070 | ||||||
2016-1A, 4.88% due 03/17/365 | 19,222,500 | 19,573,493 | ||||||
2014-1, 5.13% (WAC) due 12/15/294 | 6,342,190 | 6,325,602 | ||||||
2014-1, 7.38% (WAC) due 12/15/294 | 1,972,567 | 1,972,567 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/425 | 45,000,000 | 45,124,515 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Transport-Aircraft - 2.8% (continued) | ||||||||
Castlelake Aircraft Securitization Trust | ||||||||
2017-1, 3.97% due 07/15/42 | 20,668,275 | $ | 20,616,604 | |||||
2015-1A, 4.70% due 12/15/405 | 14,432,779 | 14,505,040 | ||||||
AIM Aviation Finance Ltd. | ||||||||
2015-1A, 4.21% due 02/15/405 | 24,450,608 | 24,442,551 | ||||||
2015-1A, 5.07% due 02/15/405 | 2,037,551 | 1,994,121 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.63%) due 03/23/244,5 | 18,909,759 | 18,058,820 | ||||||
ECAF I Ltd. | ||||||||
2015-1A, 4.95% due 06/15/225 | 15,016,821 | 15,034,129 | ||||||
2015-1A, 3.47% due 06/15/405 | 1,213,169 | 1,198,136 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/425 | 15,677,040 | 15,855,476 | ||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/425 | 11,549,450 | 11,589,937 | ||||||
Diamond Head Aviation Ltd. | ||||||||
2015-1, 3.81% due 07/14/285 | 3,689,712 | 3,682,545 | ||||||
Rise Ltd. | ||||||||
2014-1A, 4.74% due 02/12/39 | 3,348,741 | 3,386,414 | ||||||
Atlas Ltd. | ||||||||
2014-1 A, 4.87% due 12/15/39 | 3,188,149 | 3,193,887 | ||||||
AABS Ltd. | ||||||||
2013-1 A, 4.87% due 01/10/38 | 2,574,630 | 2,600,052 | ||||||
Eagle I Ltd. | ||||||||
2014-1A, 4.31% due 12/15/395 | 2,465,000 | 2,448,740 | ||||||
Emerald Aviation Finance Ltd. | ||||||||
2013-1, 4.65% due 10/15/385 | 1,456,602 | 1,485,912 | ||||||
2013-1, 6.35% due 10/15/385 | 312,129 | 319,660 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.00% due 03/20/23††† | 1,482,618 | 1,457,147 | ||||||
Turbine Engines Securitization Ltd. | ||||||||
2013-1A, 5.13% due 12/13/487 | 1,042,915 | 1,044,605 | ||||||
Willis Engine Securitization Trust II | ||||||||
2012-A, 5.50% due 09/15/375 | 996,240 | 976,116 | ||||||
AASET | ||||||||
2014-1 C, 10.00% due 12/15/29 | 163,916 | 163,916 | ||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, 1.78% (1 Month USD LIBOR + 0.55%) due 03/15/194,7 | 471,555 | 84,597 | ||||||
Total Transport-Aircraft | 249,292,652 | |||||||
Whole Business - 1.6% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 3.08% due 07/25/475 | 23,241,750 | 22,986,556 | ||||||
2017-1A, 4.12% due 07/25/475 | 17,296,650 | 17,671,641 | ||||||
2017-1A, 2.62% (3 Month USD LIBOR + 1.25%) due 07/25/474,5 | 17,157,000 | 17,189,084 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/465 | 27,255,000 | 28,637,101 | ||||||
2016-1A, 4.38% due 05/25/465 | 5,233,750 | 5,399,241 | ||||||
2016-1A, 3.83% due 05/25/465 | 2,403,575 | 2,436,191 | ||||||
Jimmy Johns Funding LLC | ||||||||
2017-1A, 3.61% due 07/30/475 | 22,892,625 | 22,980,762 | ||||||
Wendys Funding LLC | ||||||||
2015-1A, 4.50% due 06/15/455 | 12,169,875 | 12,449,539 | ||||||
DB Master Finance LLC | ||||||||
2015-1A, 3.98% due 02/20/455 | 7,264,575 | 7,415,024 | ||||||
2017-1A, 3.63% due 11/20/475 | 108,000 | 108,704 | ||||||
Drug Royalty III Limited Partnership | ||||||||
2016-1A, 3.98% due 04/15/275 | 3,067,004 | 3,062,084 | ||||||
Sonic Capital LLC | ||||||||
2016-1A, 4.47% due 05/20/465 | 2,485,417 | 2,520,685 | ||||||
Drug Royalty III Limited Partnership 1 | ||||||||
2017-1A, 3.60% due 04/15/275 | 2,443,010 | 2,421,912 | ||||||
Total Whole Business | 145,278,524 | |||||||
Net Lease - 1.3% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/475 | 49,617,000 | 50,311,107 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/465 | 30,556,831 | 30,236,934 | ||||||
2016-1A, 4.32% due 10/20/465 | 10,525,800 | 10,761,926 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Net Lease - 1.3% (continued) | ||||||||
Spirit Master Funding LLC | ||||||||
2014-2A, 5.76% due 03/20/415 | 4,878,428 | $ | 5,136,985 | |||||
2014-4A, 4.63% due 01/20/455 | 4,234,228 | 4,451,674 | ||||||
Store Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/455 | 7,843,013 | 8,014,579 | ||||||
2015-1A, 3.75% due 04/20/455 | 1,480,000 | 1,491,042 | ||||||
Capital Automotive REIT | ||||||||
2014-1A, 3.66% due 10/15/445 | 4,500,000 | 4,510,905 | ||||||
Store Master Funding LLC | ||||||||
2013-1A, 4.16% due 03/20/435 | 1,701,501 | 1,707,140 | ||||||
Total Net Lease | 116,622,292 | |||||||
Collateralized Debt Obligations - 1.2% | ||||||||
Anchorage Credit Funding Ltd. | ||||||||
2016-4A, 3.50% due 02/15/355 | 55,600,000 | 55,109,006 | ||||||
2016-3A, 3.85% due 10/28/335 | 7,500,000 | 7,460,598 | ||||||
Putnam Structured Product Funding Ltd. | ||||||||
2003-1A, 2.48% (1 Month USD LIBOR + 1.00%) due 10/15/384,5 | 20,943,107 | 19,970,666 | ||||||
RB Commercial Trust | ||||||||
2012-RS1, 5.35% due 01/26/225 | 15,722,295 | 16,004,274 | ||||||
Highland Park CDO I Ltd. | ||||||||
2006-1A, 1.86% (3 Month USD LIBOR + 0.40%) due 11/25/514,7 | 3,486,103 | 3,342,468 | ||||||
Anchorage Credit Funding 1 Ltd. | ||||||||
2015-1A, 4.30% due 07/28/305 | 3,000,000 | 3,071,600 | ||||||
JPMCC Re-REMIC Trust | ||||||||
2014-FRR1, 2.37% (WAC) due 04/27/444,5 | 3,000,000 | 2,975,340 | ||||||
N-Star REL CDO VIII Ltd. | ||||||||
2006-8A, 1.72% (1 Month USD LIBOR + 0.36%) due 02/01/414,5 | 1,943,473 | 1,940,491 | ||||||
Total Collateralized Debt Obligations | 109,874,443 | |||||||
Single Family Residence - 0.8% | ||||||||
Invitation Homes 2017-SFR2 Trust | ||||||||
2017-SFR2, 2.34% (1 Month USD LIBOR + 0.85%) due 12/17/364,5 | 47,301,509 | 47,453,332 | ||||||
Progress Residential 2017 | ||||||||
2017-SFR2, 2.90% due 12/17/345 | 17,000,000 | 16,898,872 | ||||||
Colony American Finance 2016-1 Ltd. | ||||||||
2016-1, 2.54% due 06/15/485 | 7,796,325 | 7,727,215 | ||||||
CoreVest American Finance 2017-1 Trust | ||||||||
2017-1, 3.36% due 10/15/495 | 2,250,000 | 2,237,630 | ||||||
Total Single Family Residence | 74,317,049 | |||||||
Transport-Container - 0.8% | ||||||||
Textainer Marine Containers Ltd. | ||||||||
2017-2A, 3.52% due 06/20/425 | 45,507,327 | 45,526,791 | ||||||
Textainer Marine Containers V Ltd. | ||||||||
2017-1A, 3.72% due 05/20/425 | 13,283,313 | 13,362,202 | ||||||
Cronos Containers Program Ltd. | ||||||||
2013-1A, 3.08% due 04/18/285 | 8,453,333 | 8,424,202 | ||||||
CLI Funding V LLC | ||||||||
2013-1A, 2.83% due 03/18/285 | 4,262,875 | 4,202,263 | ||||||
2013-2A, 3.22% due 06/18/285 | 1,208,527 | 1,201,008 | ||||||
Total Transport-Container | 72,716,466 | |||||||
Automotive - 0.7% | ||||||||
Hertz Vehicle Financing II, LP | ||||||||
2015-1A, 2.73% due 03/25/215 | 36,450,000 | 36,556,602 | ||||||
2017-1A, 2.96% due 10/25/215 | 2,000,000 | 1,996,301 | ||||||
Hertz Vehicle Financing LLC | ||||||||
2016-4A, 2.65% due 07/25/225 | 17,150,000 | 16,836,236 | ||||||
2016-2A, 2.95% due 03/25/225 | 3,000,000 | 2,990,912 | ||||||
Total Automotive | 58,380,051 | |||||||
Transport-Rail - 0.1% | ||||||||
TRIP Rail Master Funding LLC | ||||||||
2017-1A, 2.71% due 08/15/475 | 6,805,822 | 6,779,216 | ||||||
NP SPE II LLC | ||||||||
2017-1A, 3.37% due 10/21/475 | 2,725,581 | 2,708,575 | ||||||
Total Transport-Rail | 9,487,791 | |||||||
Industrial - 0.1% | ||||||||
Agnico-Eagle Mines Ltd. | ||||||||
4.84% due 06/30/26††† | 6,000,000 | 6,266,890 | ||||||
Insurance - 0.1% | ||||||||
Chesterfield Financial Holdings LLC | ||||||||
2014-1A, 4.50% due 12/15/345 | 4,537,500 | 4,536,638 | ||||||
Financial - 0.0% | ||||||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/26†††,5 | 4,000,000 | 3,892,348 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.4% (continued) | ||||||||
Financial - 0.0% (continued) | ||||||||
Hana Small Business Lending Loan Trust | ||||||||
2014-2014, 4.23% (WAC) due 01/25/404,5 | 458,707 | $ | 456,964 | |||||
Total Financial | 4,349,312 | |||||||
Diversified Payment Rights - 0.0% | ||||||||
CCR Incorporated MT100 Payment Rights Master Trust | ||||||||
2012-CA, 4.75% due 07/10/225 | 622,024 | 627,265 | ||||||
CIC Receivables Master Trust | ||||||||
REGD, 4.89% due 10/07/21††† | 376,608 | 388,969 | ||||||
Total Diversified Payment Rights | 1,016,234 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $3,257,233,176) | 3,269,063,427 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% | ||||||||
Government Agency - 13.1% | ||||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
2017-KIR3, 3.28% due 08/25/27 | 91,932,800 | 94,796,360 | ||||||
2017-KGX1, 3.00% due 10/25/27 | 81,400,000 | 81,422,580 | ||||||
2017-K065, 3.24% due 04/25/27 | 72,500,000 | 74,715,723 | ||||||
2017-K070, 3.30% (WAC) due 11/25/274 | 69,975,000 | 72,381,783 | ||||||
2017-KW03, 3.02% due 06/25/27 | 65,900,000 | 66,187,542 | ||||||
2017-K066, 3.20% due 06/25/27 | 19,507,000 | 19,925,177 | ||||||
2016-K060, 3.30% (WAC) due 10/25/264 | 18,750,000 | 19,325,290 | ||||||
2017-K061, 3.44% (WAC) due 11/25/264 | 15,000,000 | 15,551,697 | ||||||
2017-K067, 3.28% due 08/25/27 | 12,968,000 | 13,284,370 | ||||||
2017-K066, 3.12% due 06/25/27 | 10,000,000 | 10,204,237 | ||||||
2017-K069, 3.25% due 09/25/27 | 10,000,000 | 10,203,798 | ||||||
2016-K057, 2.62% due 08/25/26 | 10,000,000 | 9,742,892 | ||||||
2016-K152, 3.08% due 01/25/31 | 7,090,000 | 7,107,717 | ||||||
2017-K070, 3.36% (WAC) due 12/25/274 | 6,000,000 | 6,186,442 | ||||||
2015-K151, 3.51% due 04/25/30 | 2,105,000 | 2,201,009 | ||||||
2015-K043, 0.55% (WAC) due 12/25/244 | 44,602,376 | 1,468,921 | ||||||
2014-K715, 2.86% due 01/25/21 | 450,000 | 456,518 | ||||||
Fannie Mae | ||||||||
#AN6890, 2.89% due 10/01/29 | 38,458,000 | 38,055,759 | ||||||
#AN6858, 3.01% due 09/01/29 | 36,899,000 | 37,027,859 | ||||||
#AN6696, 3.12% due 10/01/32 | 24,800,000 | 24,621,688 | ||||||
3.23% due 01/01/33 | 23,750,000 | 24,248,177 | ||||||
3.17% due 02/01/28 | 21,350,000 | 21,689,684 | ||||||
#AN7520, 2.90% due 11/01/29 | 21,078,000 | 20,775,162 | ||||||
#AN6088, 2.87% due 09/01/29 | 20,000,000 | 19,750,714 | ||||||
#AN6807, 2.96% due 11/01/29 | 18,620,000 | 18,467,249 | ||||||
#AN6433, 3.42% due 09/01/47 | 13,317,153 | 13,260,532 | ||||||
#AN7964, 3.07% due 01/01/28 | 13,100,000 | 13,174,042 | ||||||
#AN6928, 2.82% due 10/01/29 | 12,100,000 | 11,931,611 | ||||||
#AN7661, 3.03% due 12/01/27 | 10,900,000 | 10,925,252 | ||||||
#AN6653, 3.08% due 10/01/32 | 10,250,000 | 10,249,780 | ||||||
#AN7049, 3.05% due 10/01/29 | 9,100,000 | 9,105,068 | ||||||
#AN7890, 3.06% due 12/01/27 | 9,000,000 | 9,040,740 | ||||||
3.04% due 01/01/28 | 8,900,000 | 8,926,521 | ||||||
#AN6651, 2.94% due 10/01/32 | 8,725,242 | 8,621,527 | ||||||
3.08% due 01/01/30 | 8,500,000 | 8,561,332 | ||||||
3.19% due 02/01/30 | 7,700,000 | 7,855,348 | ||||||
#BA1742, 3.50% due 12/01/45 | 7,526,418 | 7,734,093 | ||||||
3.31% due 01/01/33 | 7,500,000 | 7,647,014 | ||||||
3.14% due 01/01/28 | 6,900,000 | 6,973,453 | ||||||
#AN6349, 2.99% due 09/01/29 | 6,800,000 | 6,775,001 | ||||||
3.21% due 01/01/33 | 5,500,000 | 5,536,636 | ||||||
3.10% due 01/01/33 | 4,800,000 | 4,803,384 | ||||||
3.22% due 01/01/30 | 4,650,000 | 4,758,031 | ||||||
3.11% due 01/01/28 | 4,600,000 | 4,617,293 | ||||||
#AS6528, 4.00% due 01/01/46 | 3,548,062 | 3,715,818 | ||||||
#AN7537, 3.11% due 11/01/27 | 3,500,000 | 3,525,729 | ||||||
3.16% due 01/01/30 | 2,900,000 | 2,925,329 | ||||||
3.12% due 02/01/28 | 2,600,000 | 2,649,672 | ||||||
#AN3466, 3.26% due 11/01/46 | 2,602,022 | 2,540,111 | ||||||
#AN7503, 3.51% due 11/01/37 | 2,150,000 | 2,202,815 | ||||||
#AS7580, 3.00% due 07/01/46 | 2,140,121 | 2,141,232 | ||||||
#AL6307, 4.50% due 02/01/45 | 1,772,413 | 1,890,468 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Government Agency - 13.1% (continued) | ||||||||
#AN7648, 3.14% due 12/01/32 | 1,600,000 | $ | 1,640,372 | |||||
3.27% due 01/01/30 | 1,350,000 | 1,385,181 | ||||||
#AN2284, 3.27% due 08/01/34 | 1,369,016 | 1,384,004 | ||||||
#AN7343, 3.02% due 11/01/27 | 1,300,000 | 1,302,229 | ||||||
#AS2523, 5.00% due 05/01/44 | 980,014 | 1,054,796 | ||||||
#AN7025, 3.60% due 10/01/47 | 997,509 | 1,014,981 | ||||||
#AN8074, 3.13% due 01/01/30 | 1,000,000 | 1,011,847 | ||||||
#AX3215, 4.50% due 09/01/44 | 912,423 | 972,471 | ||||||
#AL4290, 4.50% due 10/01/43 | 823,555 | 878,266 | ||||||
#AL6671, 5.00% due 12/01/44 | 745,693 | 802,594 | ||||||
#AN3562, 3.63% due 01/01/37 | 743,455 | 759,654 | ||||||
#MA1525, 3.50% due 08/01/43 | 735,847 | 759,477 | ||||||
#AN3620, 2.75% due 11/01/31 | 668,892 | 654,233 | ||||||
#AS7386, 3.50% due 06/01/46 | 92,111 | 94,632 | ||||||
Seasoned Credit Risk Transfer Trust Series 2017-1 | ||||||||
2017-4, 2.25% due 06/25/57 | 71,400,000 | 71,138,962 | ||||||
2017-4, 3.50% due 06/25/57 | 34,750,000 | 35,511,511 | ||||||
Fannie Mae-Aces | ||||||||
2017-M11, 2.98% due 08/25/29 | 52,100,000 | 51,534,996 | ||||||
2017-M8, 3.06% (WAC) due 05/25/274 | 16,250,000 | 16,442,285 | ||||||
Freddie Mac Seasoned Credit Risk Transfer | ||||||||
2017-3, 3.00% due 07/25/56 | 63,830,390 | 62,657,705 | ||||||
Freddie Mac | ||||||||
#WN0005, 3.55% due 10/01/33 | 4,741,352 | 4,917,074 | ||||||
#G08694, 4.00% due 02/01/46 | 3,234,290 | 3,386,846 | ||||||
#G60038, 3.50% due 01/01/44 | 2,977,958 | 3,069,249 | ||||||
#G08677, 4.00% due 11/01/45 | 2,483,388 | 2,600,439 | ||||||
#G08715, 3.00% due 08/01/46 | 2,167,181 | 2,168,377 | ||||||
#WA2500, 3.26% due 09/01/45 | 1,991,340 | 1,955,359 | ||||||
#WN3001, 3.40% due 04/01/31 | 1,000,000 | 1,036,432 | ||||||
Seasoned Credit Risk Transfer Trust Series | ||||||||
2017-3, 2.25% due 07/25/56 | 9,763,569 | 9,664,629 | ||||||
FREMF Mortgage Trust | ||||||||
2013-K29, 0.13% due 05/25/465,9 | 806,617,670 | 4,108,427 | ||||||
Total Government Agency | 1,175,793,208 | |||||||
Residential Mortgage Backed Securities - 12.9% | ||||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/364 | 97,295,225 | 94,808,680 | ||||||
2007-1, 1.72% (1 Month USD LIBOR + 0.17%) due 03/25/374 | 4,050,687 | 4,024,496 | ||||||
2005-OPT3, 2.02% (1 Month USD LIBOR + 0.47%) due 11/25/354 | 3,930,000 | 3,865,776 | ||||||
RALI Series Trust | ||||||||
2006-QO5, 1.77% (1 Month USD LIBOR + 0.22%) due 05/25/464 | 24,536,201 | 22,830,283 | ||||||
2006-QO10, 1.71% (1 Month USD LIBOR + 0.16%) due 01/25/374 | 14,887,713 | 13,971,624 | ||||||
2007-QO4, 1.51% (1 Month USD LIBOR + 0.19%) due 05/25/474 | 11,902,027 | 11,471,029 | ||||||
2006-QO2, 1.77% (1 Month USD LIBOR + 0.22%) due 02/25/464 | 22,703,695 | 10,011,428 | ||||||
2007-QO2, 1.70% (1 Month USD LIBOR + 0.15%) due 02/25/474 | 12,530,998 | 8,047,594 | ||||||
2007-QO4, 1.75% (1 Month USD LIBOR + 0.20%) due 05/25/474 | 5,536,315 | 5,340,917 | ||||||
2005-QO1, 1.85% (1 Month USD LIBOR + 0.30%) due 08/25/354 | 5,663,590 | 5,009,903 | ||||||
2006-QS8, 2.00% (1 Month USD LIBOR + 0.45%) due 08/25/364 | 4,742,948 | 3,514,379 | ||||||
2005-QO1, 2.56% (1 Year CMT Rate + 1.50%) due 08/25/354 | 3,744,843 | 3,500,393 | ||||||
2006-QO2, 1.82% (1 Month USD LIBOR + 0.27%) due 02/25/464 | 5,596,642 | 2,543,875 | ||||||
2007-QO3, 1.71% (1 Month USD LIBOR + 0.16%) due 03/25/474 | 2,266,310 | 2,069,557 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 2.90% (1 Month USD LIBOR + 1.35%) due 10/25/374,5 | 71,485,346 | 71,838,741 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.9% (continued) | ||||||||
2007-1, 3.00% (1 Month USD LIBOR + 1.45%) due 10/25/374,5 | 5,436,032 | $ | 5,469,342 | |||||
Towd Point Mortgage Trust | ||||||||
2017-5, 2.15% (1 Month USD LIBOR + 0.60%) due 02/25/574,5 | 28,896,429 | 28,931,708 | ||||||
2017-6, 2.75% (WAC) due 10/25/574,5 | 20,736,376 | 20,664,093 | ||||||
2017-1, 2.75% (WAC) due 10/25/564,5 | 20,150,966 | 20,125,107 | ||||||
2016-1, 2.75% (WAC) due 02/25/554,5 | 6,153,143 | 6,154,618 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.18% (1 Month USD LIBOR + 0.63%) due 11/25/374 | 59,209,027 | 58,987,544 | ||||||
2006-BC4, 1.72% (1 Month USD LIBOR + 0.17%) due 12/25/364 | 8,268,718 | 7,992,710 | ||||||
2006-BC6, 1.72% (1 Month USD LIBOR + 0.17%) due 01/25/374 | 962,081 | 932,484 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/4710 | 208,214,251 | 42,142,606 | ||||||
2006-1, 1.61% (1 Month USD LIBOR + 0.28%) due 03/25/464 | 7,737,534 | 7,427,972 | ||||||
2006-1, 1.73% (1 Month USD LIBOR + 0.40%) due 03/25/464 | 3,471,144 | 3,357,813 | ||||||
FirstKey Master Funding | ||||||||
2017-R1, 1.59% (1 Month USD LIBOR + 0.22%) due 11/03/41†††,4,5 | 44,651,878 | 44,071,599 | ||||||
CIM Trust | ||||||||
2017-2, 3.36% (1 Month USD LIBOR + 2.00%) due 12/25/574,5 | 32,653,031 | 32,992,616 | ||||||
First NLC Trust | ||||||||
2005-4, 1.94% (1 Month USD LIBOR + 0.39%) due 02/25/364 | 29,100,962 | 27,585,130 | ||||||
2005-1, 1.79% (1 Month USD LIBOR + 0.46%) due 05/25/354 | 3,180,731 | 3,037,814 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2006-OPT2, 1.94% (1 Month USD LIBOR + 0.39%) due 01/25/364 | 29,140,000 | 28,709,212 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/364 | 28,474,139 | 26,782,892 | ||||||
2005-15, 1.78% (1 Month USD LIBOR + 0.45%) due 03/25/364 | 1,500,000 | 1,425,595 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 1.54% (1 Month USD LIBOR + 0.22%) due 04/25/374 | 26,974,858 | 26,708,697 | ||||||
Angel Oak Mortgage Trust LLC 2015-1 | ||||||||
2017-3, 2.71% (WAC) due 11/25/47†††,4,5 | 26,111,403 | 26,052,650 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 1.69% (1 Month USD LIBOR + 0.14%) due 11/25/364 | 18,813,043 | 18,370,470 | ||||||
2006-HE3, 1.91% (1 Month USD LIBOR + 0.36%) due 04/25/364 | 7,600,000 | 7,531,029 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.89% (1 Year CMT Rate + 0.83%) due 11/25/464 | 19,003,172 | 16,264,111 | ||||||
2006-AR9, 1.90% (1 Year CMT Rate + 0.84%) due 11/25/464 | 8,909,950 | 7,511,480 | ||||||
2006-7, 4.37% due 09/25/36 2 | 2,941,014 | 1,487,638 | ||||||
2006-8, 4.51% due 10/25/36 2 | 499,083 | 312,572 | ||||||
Credit-Based Asset Servicing & Securitization LLC | ||||||||
2006-CB2, 1.74% (1 Month USD LIBOR + 0.19%) due 12/25/364 | 23,210,804 | 23,146,619 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 1.74% (1 Month USD LIBOR + 0.19%) due 10/25/464 | 13,399,440 | 9,771,947 | ||||||
2007-1, 1.70% (1 Year CMT Rate + 0.70%) due 02/25/474 | 11,336,641 | 7,235,685 | ||||||
2006-5, 1.92% (1 Year CMT Rate + 0.92%) due 11/25/464 | 4,908,830 | 2,794,192 | ||||||
2006-6, 1.74% (1 Month USD LIBOR + 0.19%) due 12/25/464 | 3,243,508 | 2,718,810 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.9% (continued) | ||||||||
Freddie Mac Structured Agency Credit Risk Debt Notes | ||||||||
2015-DNA1, 3.40% (1 Month USD LIBOR + 1.85%) due 10/25/274 | 21,760,000 | $ | 22,293,721 | |||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AF1, 1.85% (1 Month USD LIBOR + 0.30%) due 04/25/364 | 9,778,469 | 8,921,748 | ||||||
2006-OA1, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/474 | 6,691,095 | 6,415,872 | ||||||
2007-OA2, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/474 | 4,772,156 | 4,405,086 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 1.81% (1 Year CMT Rate + 0.81%) due 07/25/474 | 9,595,408 | 8,787,688 | ||||||
2007-OA3, 1.77% (1 Year CMT Rate + 0.77%) due 04/25/474 | 6,114,359 | 5,453,432 | ||||||
2006-AR13, 1.88% (1 Year CMT Rate + 0.88%) due 10/25/464 | 2,231,471 | 1,998,913 | ||||||
2006-AR11, 1.92% (1 Year CMT Rate + 0.92%) due 09/25/464 | 1,790,637 | 1,647,327 | ||||||
CSMC Series | ||||||||
2015-12R, 1.83% (1 Month USD LIBOR + 0.50%) due 11/30/374,5 | 17,180,487 | 17,129,698 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 1.73% (1 Month USD LIBOR + 0.18%) due 02/25/374 | 10,306,249 | 8,587,455 | ||||||
2007-15N, 1.80% (1 Month USD LIBOR + 0.25%) due 08/25/374 | 5,152,515 | 4,974,069 | ||||||
2005-7N, 1.82% (1 Month USD LIBOR + 0.27%) due 12/25/354 | 2,791,738 | 2,770,154 | ||||||
Deephaven Residential Mortgage Trust 2017-3 | ||||||||
2017-3A, 2.58% (WAC) due 10/25/474,5 | 14,994,110 | 14,993,178 | ||||||
Stanwich Mortgage Loan Co. | ||||||||
2016-NPA1, 3.84% (WAC) due 10/16/464,5 | 14,941,683 | 14,844,371 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 1.80% (1 Month USD LIBOR + 0.25%) due 03/25/364 | 15,705,915 | 13,748,251 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/374,5 | 7,954,599 | 7,585,966 | ||||||
2007-HE2A, 1.68% (1 Month USD LIBOR + 0.13%) due 07/25/374,5 | 6,595,865 | 6,055,244 | ||||||
GSMSC Resecuritization Trust | ||||||||
2015-5R, 1.46% (1 Month USD LIBOR + 0.14%) due 02/26/374,5 | 13,772,372 | 13,046,318 | ||||||
Stanwich Mortgage Loan Company LLC | ||||||||
2017-NPA1, 3.60% due 03/16/225 | 11,705,194 | 11,758,301 | ||||||
Bayview Opportunity Master Fund IVb Trust | ||||||||
2017-NPL1, 3.60% due 01/28/325 | 8,472,279 | 8,482,475 | ||||||
2017-RN1, 3.60% (WAC) due 02/28/324,5 | 3,026,031 | 3,026,100 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2005-HE3, 2.29% (1 Month USD LIBOR + 0.74%) due 09/25/354 | 11,687,000 | 11,468,915 | ||||||
GCAT | ||||||||
2017-1, 3.38% due 03/25/475 | 9,916,707 | 9,910,640 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 1.73% (1 Month USD LIBOR + 0.18%) due 05/25/474 | 5,528,594 | 5,367,931 | ||||||
2005-38, 1.90% (1 Month USD LIBOR + 0.35%) due 09/25/354 | 4,492,635 | 4,197,041 | ||||||
VOLT LIV LLC | ||||||||
2017-NPL1, 3.50% due 02/25/475 | 9,017,622 | 9,030,642 | ||||||
Nomura Resecuritization Trust | ||||||||
2016-1R, 4.33% (1 Month USD LIBOR + 3.00%) due 01/28/38†††,4,5 | 5,209,747 | 5,301,904 | ||||||
2015-4R, 2.39% (1 Month USD LIBOR + 0.43%) due 03/26/364,5 | 2,105,111 | 2,023,431 | ||||||
2015-4R, 2.40% (1 Month USD LIBOR + 0.39%) due 12/26/364,5 | 1,506,123 | 1,484,259 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 2.83% (1 Month USD LIBOR + 1.28%) due 07/25/344 | 8,595,590 | 8,715,067 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.9% (continued) | ||||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 1.65% (1 Month USD LIBOR + 0.15%) due 01/25/474 | 9,467,890 | $ | 8,562,751 | |||||
First Frankin Mortgage Loan Trust | ||||||||
2006-FF3, 1.84% (1 Month USD LIBOR + 0.29%) due 02/25/364 | 8,616,000 | 8,299,137 | ||||||
Banc of America Funding Trust | ||||||||
2014-R7, 1.69% (1 Month USD LIBOR + 0.14%) due 09/26/364,5 | 5,326,016 | 5,153,522 | ||||||
2015-R4, 1.50% (1 Month USD LIBOR + 0.17%) due 01/27/354,5 | 3,159,258 | 2,996,145 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 1.93% (1 Month USD LIBOR + 0.38%) due 12/25/354 | 7,800,000 | 7,600,076 | ||||||
IndyMac INDX Mortgage Loan Trust | ||||||||
2005-AR18, 2.33% (1 Month USD LIBOR + 0.78%) due 10/25/364 | 8,468,201 | 7,305,823 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 1.62% (1 Month USD LIBOR + 0.29%) due 12/28/454,5 | 7,448,451 | 6,930,337 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2005-11, 2.27% (1 Month USD LIBOR + 0.72%) due 01/25/364 | 6,855,581 | 6,782,459 | ||||||
Morgan Stanley Resecuritization Trust | ||||||||
2014-R9, 1.46% (1 Month USD LIBOR + 0.14%) due 11/26/464,5 | 6,400,267 | 6,084,222 | ||||||
NRPL Trust | ||||||||
2015-1A, 3.88% due 11/01/545 | 5,781,788 | 5,774,841 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 1.69% (1 Month USD LIBOR + 0.14%) due 07/25/364 | 5,814,975 | 5,766,774 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 2.57% (1 Month USD LIBOR + 1.02%) due 04/25/354 | 5,700,000 | 5,734,079 | ||||||
GE-WMC Asset-Backed Pass-Through Certificates Series | ||||||||
2005-2, 1.80% (1 Month USD LIBOR + 0.25%) due 12/25/354 | 5,652,454 | 5,677,749 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2017-5A, 3.05% (1 Month USD LIBOR + 1.50%) due 06/25/574,5 | 5,350,235 | 5,480,984 | ||||||
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-WCW2, 2.35% (1 Month USD LIBOR + 0.80%) due 07/25/354 | 5,000,000 | 5,015,114 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 1.84% (1 Month USD LIBOR + 0.29%) due 01/25/364 | 4,905,470 | 4,852,447 | ||||||
VOLT XL LLC | ||||||||
2015-NP14, 4.38% due 11/27/455 | 4,663,827 | 4,674,268 | ||||||
Luminent Mortgage Trust | ||||||||
2006-2, 1.75% (1 Month USD LIBOR + 0.20%) due 02/25/464 | 4,785,964 | 3,877,568 | ||||||
WaMu Asset-Backed Certificates WaMu Series 2007-HE4 Trust | ||||||||
2007-HE4, 1.57% (1 Month USD LIBOR + 0.25%) due 07/25/474 | 5,370,932 | 3,855,531 | ||||||
CWABS Asset-Backed Certificates Trust | ||||||||
2004-15, 2.68% (1 Month USD LIBOR + 1.35%) due 04/25/354 | 3,490,000 | 3,533,432 | ||||||
GSAA Home Equity Trust | ||||||||
2006-14, 1.72% (1 Month USD LIBOR + 0.17%) due 09/25/364 | 5,481,460 | 2,858,988 | ||||||
2007-7, 1.82% (1 Month USD LIBOR + 0.27%) due 07/25/374 | 366,949 | 349,148 | ||||||
GSAA Trust | ||||||||
2005-10, 2.20% (1 Month USD LIBOR + 0.65%) due 06/25/354 | 3,312,000 | 3,189,199 | ||||||
BCAP LLC | ||||||||
2014-RR2, 1.93% (WAC) due 03/26/364,5 | 2,455,299 | 2,429,438 | ||||||
2014-RR3, 1.40% (WAC) due 10/26/364,5 | 562,146 | 556,326 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Residential Mortgage Backed Securities - 12.9% (continued) | ||||||||
Impac Secured Assets Trust | ||||||||
2006-2, 1.72% (1 Month USD LIBOR + 0.17%) due 08/25/364 | 2,394,717 | $ | 2,027,623 | |||||
RFMSI Series Trust | ||||||||
2006-S11, 6.00% due 11/25/36 | 1,968,377 | 1,836,719 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 1.79% (1 Month USD LIBOR + 0.24%) due 07/25/374 | 1,063,508 | 866,804 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 763,209 | 808,852 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 5.85% due 08/25/375 | 655,460 | 654,069 | ||||||
GSAMP Trust | ||||||||
2005-HE6, 1.99% (1 Month USD LIBOR + 0.44%) due 11/25/354 | 599,665 | 601,393 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2005-HE4, 2.03% (1 Month USD LIBOR + 0.47%) due 07/25/304 | 567,519 | 566,445 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/365 | 383,021 | 323,523 | ||||||
Total Residential Mortgage Backed Securities | 1,154,996,413 | |||||||
Commercial Mortgage Backed Securities - 4.6% | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-SMP, 2.23% (1 Month USD LIBOR + 0.75%) due 12/15/224,5 | 30,500,000 | 30,500,000 | ||||||
2016-C32, 1.35% (WAC) due 01/15/594 | 124,411,049 | 9,654,049 | ||||||
2017-C38, 1.09% (WAC) due 07/15/504 | 74,786,318 | 5,738,399 | ||||||
2017-RB1, 1.29% (WAC) due 03/15/504 | 39,926,246 | 3,702,069 | ||||||
2016-C35, 2.00% (WAC) due 07/15/484 | 27,348,938 | 3,436,594 | ||||||
2017-C42, 0.90% (WAC) due 12/15/504 | 35,500,000 | 2,556,536 | ||||||
2016-NXS5, 1.55% (WAC) due 01/15/594 | 30,514,272 | 2,498,075 | ||||||
2015-NXS4, 0.95% (WAC) due 12/15/484 | 39,453,448 | 2,177,795 | ||||||
2017-RC1, 1.57% (WAC) due 01/15/604 | 21,244,727 | 2,148,025 | ||||||
2015-P2, 1.02% (WAC) due 12/15/484 | 34,657,445 | 1,958,080 | ||||||
2015-C30, 0.96% (WAC) due 09/15/584 | 32,562,029 | 1,821,722 | ||||||
2016-C32, 4.72% (WAC) due 01/15/594 | 1,400,000 | 1,467,250 | ||||||
2015-NXS1, 1.18% (WAC) due 05/15/484 | 11,721,442 | 667,012 | ||||||
2015-NXS4, 4.22% (WAC) due 12/15/484 | 64,000 | 66,229 | ||||||
Hospitality Mortgage Trust | ||||||||
2017-HIT, 2.09% (1 Month USD LIBOR + 0.85%) due 05/08/304,5 | 27,850,000 | 27,884,793 | ||||||
2017-HIT, 2.59% (1 Month USD LIBOR + 1.35%) due 05/08/304,5 | 18,500,000 | 18,499,856 | ||||||
Chicago Skyscraper Trust | ||||||||
2017-SKY, 2.28% (1 Month USD LIBOR + 0.80%) due 02/01/194,5 | 38,500,000 | 38,561,508 | ||||||
GAHR Commercial Mortgage Trust | ||||||||
2015-NRF, 3.38% (WAC) due 12/15/344,5 | 23,829,324 | 23,655,479 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-WIKI, 4.01% (WAC) due 10/05/314,5 | 17,000,000 | 16,760,790 | ||||||
2016-JP3, 1.51% (WAC) due 08/15/494 | 74,402,064 | 6,841,099 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2017-P7, 1.14% (WAC) due 04/14/504 | 66,494,619 | 5,304,868 | ||||||
2016-C2, 1.79% (WAC) due 08/10/264 | 34,320,568 | 4,040,526 | ||||||
2016-P4, 2.01% (WAC) due 07/10/494 | 32,716,571 | 4,013,178 | ||||||
2016-P5, 1.55% (WAC) due 10/10/494 | 31,697,356 | 2,999,698 | ||||||
2016-GC37, 1.80% (WAC) due 04/10/494 | 19,191,220 | 2,168,543 | ||||||
2015-GC35, 0.89% (WAC) due 11/10/484 | 34,052,623 | 1,608,741 | ||||||
2015-GC29, 1.15% (WAC) due 04/10/484 | 24,637,981 | 1,424,354 | ||||||
2013-GC15, 4.37% (WAC) due 09/10/464 | 380,000 | 409,811 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2017-STAY, 2.33% (1 Month USD LIBOR + 0.85%) due 07/15/324,5 | 10,200,000 | 10,145,237 | ||||||
2017-STAY, 2.83% (1 Month USD LIBOR + 1.35%) due 07/15/324,5 | 6,694,000 | 6,574,200 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Commercial Mortgage Backed Securities - 4.6% (continued) | ||||||||
2017-STAY, 2.58% (1 Month USD LIBOR + 1.10%) due 07/15/324,5 | 3,700,000 | $ | 3,632,966 | |||||
Morgan Stanley Capital I Trust | ||||||||
2017-H1, 1.46% (WAC) due 06/15/504 | 130,633,361 | 12,370,470 | ||||||
2015-XLF1, 3.68% (1 Month USD LIBOR + 2.20%) due 08/13/194,5 | 7,600,000 | 7,631,541 | ||||||
2016-UBS9, 4.54% (WAC) due 03/15/494 | 275,000 | 283,526 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP5, 1.11% (WAC) due 03/15/504 | 213,787,758 | 14,802,750 | ||||||
2017-JP6, 1.33% (WAC) due 07/15/504 | 69,957,042 | 5,342,032 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR26, 1.04% (WAC) due 10/10/484 | 92,382,989 | 5,337,926 | ||||||
2015-CR26, 4.49% (WAC) due 10/10/484 | 3,780,000 | 3,671,104 | ||||||
2015-CR23, 0.98% (WAC) due 05/10/484 | 48,900,025 | 2,303,656 | ||||||
2015-CR27, 1.15% (WAC) due 10/10/484 | 31,433,763 | 1,880,211 | ||||||
2013-CR13, 0.91% (WAC) due 12/10/234 | 51,444,280 | 1,708,007 | ||||||
2014-LC15, 1.32% (WAC) due 04/10/474 | 14,992,521 | 744,926 | ||||||
2015-CR23, 3.80% due 05/10/48 | 700,000 | 720,392 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C5, 1.03% (WAC) due 03/15/504 | 134,234,552 | 9,411,990 | ||||||
2016-C2, 1.70% (WAC) due 06/15/494 | 32,870,989 | 3,017,103 | ||||||
2016-C4, 0.84% (WAC) due 12/15/494 | 33,830,554 | 1,982,088 | ||||||
VSD | ||||||||
2017-PLT1 A, 3.60% due 12/25/43 | 12,743,033 | 12,737,906 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2014-C19, 4.75% due 12/15/46†††,5 | 7,247,357 | 7,362,685 | ||||||
2015-C27, 1.02% (WAC) due 12/15/474 | 76,708,750 | 4,477,635 | ||||||
JPMDB Commercial Mortgage Securities Trust 2017-C7 | ||||||||
2017-C7, 0.92% (WAC) due 10/15/504 | 139,375,614 | 9,290,597 | ||||||
BANK | ||||||||
2017-BNK4, 1.46% (WAC) due 05/15/504 | 56,806,790 | 5,422,452 | ||||||
2017-BNK6, 0.88% (WAC) due 07/15/604 | 44,284,377 | 2,712,794 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C5, 1.04% (WAC) due 11/15/504 | 54,720,370 | 3,954,625 | ||||||
2017-C2, 1.16% (WAC) due 08/15/504 | 46,189,378 | 3,742,037 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C31, 4.62% (WAC) due 08/15/484 | 3,253,000 | 3,227,269 | ||||||
2013-C17, 4.88% (WAC) due 01/15/474 | 2,500,000 | 2,573,845 | ||||||
2013-C12, 0.66% (WAC) due 07/15/454 | 47,906,521 | 971,592 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.33% (WAC) due 05/10/504 | 32,606,109 | 2,896,401 | ||||||
2017-CD3, 1.04% (WAC) due 02/10/504 | 34,963,188 | 2,579,280 | ||||||
J.P. Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-WSP, 3.63% (1 Month USD LIBOR + 2.15%) due 08/15/334,5 | 5,000,000 | 5,010,842 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.05% (WAC) due 05/10/504 | 42,893,958 | 3,457,669 | ||||||
2015-GC28, 1.14% (WAC) due 02/10/484 | 21,432,184 | 1,111,171 | ||||||
GE Business Loan Trust | ||||||||
2007-1A, 1.65% (1 Month USD LIBOR + 0.17%) due 04/16/354,5 | 4,535,068 | 4,407,849 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.86% (WAC) due 08/15/504 | 66,805,109 | 4,085,426 | ||||||
CD Mortgage Trust | ||||||||
2016-CD1, 1.44% (WAC) due 08/10/494 | 35,760,040 | 3,274,100 | ||||||
CD 2017-CD6 Mortgage Trust | ||||||||
2017-CD6, 0.99% (WAC) due 11/13/504 | 47,967,059 | 3,204,722 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2015-C1, 0.94% (WAC) due 04/15/504 | 57,704,607 | 2,787,525 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.07% (WAC) due 01/10/484 | 40,349,699 | 2,689,707 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 32.5% (continued) | ||||||||
Commercial Mortgage Backed Securities - 4.6% (continued) | ||||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.14% (WAC) due 02/15/504 | 24,477,585 | $ | 1,882,686 | |||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.04% (WAC) due 06/10/504 | 25,058,621 | 1,777,170 | ||||||
WFRBS Commercial Mortgage Trust | ||||||||
2013-C12, 1.31% (WAC) due 03/15/484,5 | 11,871,574 | 613,555 | ||||||
LSTAR Commercial Mortgage Trust | ||||||||
2014-2, 5.13% (WAC) due 01/20/414,5 | 500,000 | 502,259 | ||||||
GS Mortgage Securities Corporation II | ||||||||
2013-GC10, 2.94% due 02/10/46 | 225,000 | 226,838 | ||||||
Total Commercial Mortgage Backed Securities | 411,105,841 | |||||||
Military Housing - 2.0% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 12.43% (WAC) due 11/25/554,5 | 44,062,739 | 49,598,121 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/527 | 22,696,403 | 25,669,661 | ||||||
2003-PRES, 6.24% due 10/10/415 | 10,823,166 | 12,179,485 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,7 | 4,672,792 | 5,044,282 | ||||||
2002-MEAD, 6.85% due 05/10/375 | 2,557,118 | 3,111,170 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,7 | 2,500,000 | 2,572,060 | ||||||
Capmark Military Housing Trust | ||||||||
2008-AMCW, 6.90% due 07/10/55†††,7 | 8,400,899 | 10,846,408 | ||||||
2007-AETC, 5.75% due 02/10/527 | 8,229,455 | 8,345,164 | ||||||
2006-RILY, 1.80% (1 Month USD LIBOR + 0.37%) due 07/10/51†††,4,7 | 7,156,051 | 5,043,772 | ||||||
2007-ROBS, 6.06% due 10/10/527 | 4,777,829 | 5,005,136 | ||||||
2007-AET2, 6.06% due 10/10/527 | 2,172,867 | 2,338,327 | ||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates 2015-R1 | ||||||||
2015-R1, 4.11% (WAC) due 11/25/524,5 | 13,544,089 | 14,693,224 | ||||||
2015-R1, 4.10% (WAC) due 10/25/524,5 | 11,307,729 | 12,168,180 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/505 | 18,598,575 | 18,664,356 | ||||||
HP Communities LLC | ||||||||
5.78% due 03/15/467 | 2,150,000 | 2,370,348 | ||||||
5.86% due 09/15/537 | 1,420,000 | 1,561,165 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/365 | 500,000 | 573,204 | ||||||
Total Military Housing | 179,784,063 | |||||||
Total Collateralized Mortgage Obligation | ||||||||
(Cost $2,889,525,900) | 2,921,679,525 |
U.S. GOVERNMENT SECURITIES†† - 11.1% | ||||||||
U.S. Treasury Bond | ||||||||
due 11/15/4411 | 827,013,400 | 392,605,781 | ||||||
due 02/15/4711 | 639,240,000 | 284,855,099 | ||||||
due 11/15/4611 | 568,308,000 | 253,971,844 | ||||||
8.13% due 08/15/21 | 9,900,000 | 11,988,281 | ||||||
8.75% due 08/15/20 | 6,500,000 | 7,624,297 | ||||||
4.38% due 05/15/40 | 5,550,000 | 7,156,031 | ||||||
8.75% due 05/15/20 | 6,030,000 | 6,991,738 | ||||||
8.00% due 11/15/21 | 5,600,000 | 6,822,594 | ||||||
7.88% due 02/15/21 | 5,500,000 | 6,478,828 | ||||||
4.75% due 02/15/41 | 2,250,000 | 3,054,111 | ||||||
2.75% due 11/15/42 | 2,580,000 | 2,596,327 | ||||||
2.88% due 08/15/45 | 1,800,000 | 1,845,984 | ||||||
Total U.S. Treasury Bond | 985,990,915 | |||||||
U.S. Treasury Note | ||||||||
2.00% due 04/30/24 | 4,500,000 | 4,418,789 | ||||||
3.13% due 05/15/19 | 2,500,000 | 2,542,773 | ||||||
Total U.S. Treasury Note | 6,961,562 | |||||||
Total U.S. Government Securities | ||||||||
(Cost $943,033,033) | 992,952,477 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 6.3% | ||||||||
Financial - 4.7% | ||||||||
Station Place Securitization Trust | ||||||||
2.19% (1 Month USD LIBOR + 0.90%) due 07/24/184,5 | 71,550,000 | $ | 71,550,000 | |||||
2.30% (1 Month USD LIBOR + 0.75%) due 08/24/184,5 | 29,500,000 | 29,500,000 | ||||||
2.29% (1 Month USD LIBOR + 1.00%) due 08/24/184,5 | 23,200,000 | 23,200,000 | ||||||
2.68% (1 Month USD LIBOR + 1.13%) due 02/25/494,5 | 2,666,667 | 2,667,659 | ||||||
2.80% (1 Month USD LIBOR + 1.25%) due 02/25/494,5 | 2,666,667 | 2,667,658 | ||||||
Citigroup, Inc. | ||||||||
6.25% 12,13 | 41,340,000 | 45,598,020 | ||||||
5.95% 12,13 | 20,660,000 | 22,002,900 | ||||||
8.13% due 07/15/39 | 1,100,000 | 1,758,820 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 32,720,000 | 33,904,341 | ||||||
Station Place Securitization Trust Series | ||||||||
2.54% (1 Month USD LIBOR + 1.25%) due 11/24/184,5 | 31,000,000 | 31,000,000 | ||||||
Bank of America Corp. | ||||||||
6.30% 12,13 | 24,075,000 | 27,204,750 | ||||||
Hospitality Properties Trust | ||||||||
5.25% due 02/15/26 | 20,106,000 | 21,594,265 | ||||||
4.95% due 02/15/27 | 1,500,000 | 1,581,932 | ||||||
KeyCorp | ||||||||
5.00% 12,13 | 20,087,000 | 20,689,610 | ||||||
MetLife, Inc. | ||||||||
9.25% due 04/08/385 | 7,300,000 | 10,767,500 | ||||||
10.75% due 08/01/39 | 4,750,000 | 7,944,375 | ||||||
BBC Military Housing-Navy Northeast LLC | ||||||||
6.30% due 10/15/49††† | 8,625,000 | 9,499,781 | ||||||
JPMorgan Chase & Co. | ||||||||
6.10% 12,13 | 5,981,000 | 6,571,923 | ||||||
6.00% 12,13 | 870,096 | 935,396 | ||||||
Wells Fargo & Co. | ||||||||
5.90% 12,13 | 6,413,773 | 6,860,813 | ||||||
Atlas Mara Ltd. | ||||||||
8.00% due 12/31/20 | 6,600,000 | 5,940,000 | ||||||
Fort Benning Family Communities LLC | ||||||||
1.83% (1 Month USD LIBOR + 0.35%) due 01/15/36†††,4,7 | 6,000,000 | 5,037,538 | ||||||
Lincoln Finance Ltd. | ||||||||
7.38% due 04/15/215 | 4,580,000 | 4,774,650 | ||||||
Navigators Group, Inc. | ||||||||
5.75% due 10/15/23 | 4,050,000 | 4,323,154 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.43% due 12/01/507 | 1,411,352 | 1,430,664 | ||||||
5.37% due 12/01/50†††,5 | 799,181 | 853,081 | ||||||
5.38% due 02/15/48 | 546,495 | 541,390 | ||||||
Fort Eustis/Fort Story Housing LLC | ||||||||
5.51% due 12/15/405 | 2,000,000 | 2,272,105 | ||||||
Customers Bank | ||||||||
6.13% due 06/26/297,13 | 2,000,000 | 2,105,000 | ||||||
Royal Bank of Scotland Group plc | ||||||||
3.88% due 09/12/23 | 1,700,000 | 1,728,803 | ||||||
First American Financial Corp. | ||||||||
4.30% due 02/01/23 | 1,680,000 | 1,728,082 | ||||||
Synchrony Financial | ||||||||
4.50% due 07/23/25 | 1,650,000 | 1,724,257 | ||||||
Barclays plc | ||||||||
4.38% due 01/12/26 | 1,600,000 | 1,664,352 | ||||||
CBRE Services, Inc. | ||||||||
5.25% due 03/15/25 | 1,500,000 | 1,649,879 | ||||||
Enstar Group Ltd. | ||||||||
4.50% due 03/10/22 | 1,610,000 | 1,639,721 | ||||||
Morgan Stanley | ||||||||
7.25% due 04/01/32 | 820,000 | 1,135,399 | ||||||
Pacific Northwest Communities LLC | ||||||||
5.91% due 06/15/507 | 1,000,000 | 1,095,459 | ||||||
Univest Corporation of Pennsylvania | ||||||||
5.10% due 03/30/2513 | 1,000,000 | 1,030,000 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/335,13 | 925,000 | 979,344 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
9.38% due 08/15/395 | 530,000 | 901,368 | ||||||
ACC Group Housing LLC | ||||||||
6.35% due 07/15/547 | 625,000 | 753,019 | ||||||
Hanover Insurance Group, Inc. | ||||||||
4.50% due 04/15/26 | 650,000 | 676,154 | ||||||
Lincoln National Corp. | ||||||||
8.75% due 07/01/19 | 307,000 | 335,197 | ||||||
7.00% due 06/15/40 | 210,000 | 289,473 | ||||||
Assurant, Inc. | ||||||||
6.75% due 02/15/34 | 106,000 | 131,267 | ||||||
Total Financial | 422,239,099 | |||||||
Basic Materials - 0.7% | ||||||||
Yamana Gold, Inc. | ||||||||
4.95% due 07/15/24 | 23,370,000 | 24,448,171 | ||||||
4.63% due 12/15/27 | 6,300,000 | 6,332,841 | ||||||
BHP Billiton Finance USA Ltd. | ||||||||
6.75% due 10/19/755,13 | 17,500,000 | 20,432,825 | ||||||
Southern Copper Corp. | ||||||||
6.75% due 04/16/40 | 1,400,000 | 1,825,225 | ||||||
Dow Chemical Co. | ||||||||
9.40% due 05/15/39 | 1,000,000 | 1,709,351 | ||||||
Barrick North America Finance LLC | ||||||||
7.50% due 09/15/38 | 1,230,000 | 1,698,445 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 6.3% (continued) | ||||||||
Basic Materials - 0.7% (continued) | ||||||||
Eldorado Gold Corp. | ||||||||
6.13% due 12/15/205 | 1,250,000 | $ | 1,237,500 | |||||
Total Basic Materials | 57,684,358 | |||||||
Energy - 0.4% | ||||||||
Sunoco Logistics Partners Operations, LP | ||||||||
5.95% due 12/01/25 | 14,306,000 | 15,974,658 | ||||||
Hess Corp. | ||||||||
7.30% due 08/15/31 | 7,600,000 | 9,216,936 | ||||||
7.88% due 10/01/29 | 1,497,000 | 1,866,340 | ||||||
7.13% due 03/15/33 | 700,000 | 844,487 | ||||||
Marathon Petroleum Corp. | ||||||||
3.63% due 09/15/24 | 1,700,000 | 1,733,709 | ||||||
Valero Energy Corp. | ||||||||
3.40% due 09/15/26 | 1,700,000 | 1,706,912 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.88% due 06/30/26 | 1,500,000 | 1,685,202 | ||||||
MPLX, LP | ||||||||
4.13% due 03/01/27 | 1,600,000 | 1,638,782 | ||||||
Schahin II Finance Co. SPV Ltd. | ||||||||
5.88% due 09/25/227,14 | 781,800 | 85,998 | ||||||
Total Energy | 34,753,024 | |||||||
Consumer, Non-cyclical - 0.2% | ||||||||
Offutt AFB America First Community LLC | ||||||||
5.46% due 09/01/505 | 6,691,353 | 7,190,948 | ||||||
HRG Group, Inc. | ||||||||
7.88% due 07/15/19 | 6,395,000 | 6,407,790 | ||||||
United Communities LLC | ||||||||
5.61% due 09/15/515 | 4,606,949 | 4,855,041 | ||||||
Becton Dickinson and Co. | ||||||||
4.67% due 06/06/47 | 1,600,000 | 1,732,333 | ||||||
Total Consumer, Non-cyclical | 20,186,112 | |||||||
Industrial - 0.1% | ||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/27†††,7,8 | 2,445,711 | 2,153,124 | ||||||
Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer | ||||||||
6.88% due 02/15/21 | 2,009,220 | 2,036,847 | ||||||
Reynolds Group Issuer Incorporated / Reynolds Group Issuer LLC / Reynolds Group Issuer | ||||||||
4.86% (3 Month USD LIBOR + 3.50%) due 07/15/214,5 | 1,875,000 | 1,903,125 | ||||||
Owens Corning | ||||||||
4.30% due 07/15/47 | 1,720,000 | 1,693,588 | ||||||
Total Industrial | 7,786,684 | |||||||
Military Housing 0.0% | ||||||||
Fort Knox Military House Privatization Project | ||||||||
5.82% due 02/15/525 | 1,954,103 | 2,054,056 | ||||||
1.82% (1 Month USD LIBOR + 0.34%) due 02/15/52†††,4,7 | 1,750,893 | 1,172,716 | ||||||
Total Military Housing | 3,226,772 | |||||||
Communications - 0.1% | ||||||||
SFR Group S.A. | ||||||||
7.38% due 05/01/265 | 5,100,000 | 5,233,875 | ||||||
AT&T, Inc. | ||||||||
6.38% due 03/01/41 | 1,400,000 | 1,651,435 | ||||||
5.15% due 11/15/46 | 503,000 | 514,082 | ||||||
Vodafone Group plc | ||||||||
7.88% due 02/15/30 | 1,200,000 | 1,630,309 | ||||||
Verizon Communications, Inc. | ||||||||
4.81% due 03/15/39 | 1,350,000 | 1,412,380 | ||||||
MDC Partners, Inc. | ||||||||
6.50% due 05/01/245 | 300,000 | 301,500 | ||||||
Total Communications | 10,743,581 | |||||||
Consumer, Cyclical - 0.1% | ||||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
6.50% due 05/01/21 | 2,851,000 | 2,669,249 | ||||||
Hasbro, Inc. | ||||||||
6.35% due 03/15/40 | 1,500,000 | 1,804,960 | ||||||
Wyndham Worldwide Corp. | ||||||||
4.50% due 04/01/27 | 1,630,000 | 1,656,351 | ||||||
Northern Group Housing LLC | ||||||||
6.80% due 08/15/537 | 1,200,000 | 1,498,243 | ||||||
HP Communities LLC | ||||||||
5.62% due 09/15/327 | 1,000,000 | 1,067,308 | ||||||
Total Consumer, Cyclical | 8,696,111 | |||||||
Mortgage Securities - 0.0% | ||||||||
Station Place Securitization Trust | ||||||||
3.80% (1 Month USD LIBOR + 2.25%) due 02/25/494,5 | 2,333,333 | 2,334,201 | ||||||
Technology - 0.0% | ||||||||
Citrix Systems, Inc. | ||||||||
4.50% due 12/01/27 | 1,700,000 | 1,725,327 | ||||||
Diversified - 0.0% | ||||||||
Leucadia National Corp. | ||||||||
5.50% due 10/18/23 | 1,500,000 | 1,614,536 | ||||||
Utilities - 0.0% | ||||||||
Exelon Generation Company LLC | ||||||||
6.25% due 10/01/39 | 670,000 | 783,774 | ||||||
Total Corporate Bonds | ||||||||
(Cost $556,551,498) | 571,773,579 |
FOREIGN GOVERNMENT DEBT†† - 3.7% | |||||||||
Government of Japan | |||||||||
due 12/13/18 | JPY | 14,134,000,000 | 125,449,990 | ||||||
Republic of Portugal | |||||||||
due 01/19/18 | EUR | 86,145,000 | 103,370,382 | ||||||
Republic of France | |||||||||
due 01/17/18 | EUR | 77,100,000 | 92,529,528 | ||||||
Czech Republic Government Bond | |||||||||
0.85% due 03/17/18 | CSK | 259,030,000 | 12,187,281 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $330,656,489) | 333,537,181 |
FEDERAL AGENCY BONDS†† - 2.7% | ||||||||
Fannie Mae Principal Strips | ||||||||
due 01/15/3011 | 54,725,000 | 38,228,668 | ||||||
due 05/15/3011 | 48,650,000 | 33,541,779 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 2.7% (continued) | ||||||||
due 05/15/2911,15 | 33,900,000 | $ | 24,187,599 | |||||
Total Fannie Mae Principal Strips | 95,958,046 | |||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3211 | 33,850,000 | 21,659,157 | ||||||
due 03/15/3111 | 31,757,000 | 21,269,810 | ||||||
Total Freddie Mac Principal Strips | 42,928,967 | |||||||
Residual Funding Corporation Principal | ||||||||
due 04/15/3011 | 43,639,000 | 30,663,481 | ||||||
Tennessee Valley Authority | ||||||||
5.38% due 04/01/56 | 8,360,000 | 11,868,901 | ||||||
4.25% due 09/15/65 | 9,900,000 | 11,704,295 | ||||||
Total Tennessee Valley Authority | 23,573,196 | |||||||
Fannie Mae15 | ||||||||
due 01/15/3211 | 9,413,000 | 6,076,156 | ||||||
due 01/15/3011 | 5,900,000 | 4,120,889 | ||||||
due 01/15/3511 | 2,250,000 | 1,317,246 | ||||||
due 07/15/3211 | 1,963,000 | 1,243,376 | ||||||
due 02/06/3311 | 1,456,000 | 911,203 | ||||||
due 01/15/3311 | 1,450,000 | 909,331 | ||||||
Total Fannie Mae | 14,578,201 | |||||||
Fannie Mae Principal | ||||||||
due 11/15/3011 | 17,570,000 | 11,899,234 | ||||||
Residual Funding Corporation Principal Strips | ||||||||
due 01/15/3011 | 15,074,000 | 10,608,106 | ||||||
Freddie Mac Coupon Strips | ||||||||
due 03/15/3011 | 7,250,000 | 5,022,439 | ||||||
due 09/15/3011 | 2,906,000 | 1,979,897 | ||||||
Total Freddie Mac Coupon Strips | 7,002,336 | |||||||
Freddie Mac15 | ||||||||
1.25% due 10/02/19 | 2,500,000 | 2,470,228 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $236,509,002) | 239,681,795 |
SENIOR FLOATING RATE INTERESTS††,4 - 1.6% | |||||||||
Technology - 0.7% | |||||||||
Misys Ltd. | |||||||||
4.98% (3 Month USD LIBOR + 3.50%) due 06/13/24 | 30,698,063 | 30,772,659 | |||||||
Epicor Software | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 06/01/22 | 19,814,888 | 19,850,357 | |||||||
EIG Investors Corp. | |||||||||
5.46% (3 Month USD LIBOR + 4.00%) due 02/09/23 | 5,070,769 | 5,099,317 | |||||||
Internet Brands, Inc. | |||||||||
5.34% (3 Month USD LIBOR + 3.75%) due 09/13/24 | 3,480,757 | 3,488,589 | |||||||
TIBCO Software, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 12/04/20 | 1,945,263 | 1,948,920 | |||||||
Advanced Computer Software | |||||||||
10.94% (3 Month USD LIBOR + 9.50%) due 01/31/23 | 2,000,000 | 1,877,500 | |||||||
Verint Systems, Inc. | |||||||||
3.63% (3 Month USD LIBOR + 2.25%) due 06/28/24 | 746,250 | 748,116 | |||||||
Micron Technology, Inc. | |||||||||
3.39% (1 Month USD LIBOR + 2.00%) due 04/26/22 | 646,354 | 651,803 | |||||||
Kronos, Inc. | |||||||||
4.90% (3 Month USD LIBOR + 3.50%) due 11/01/23 | 297,750 | 299,593 | |||||||
Aspect Software, Inc. | |||||||||
12.07% (1 Month USD LIBOR + 10.50%) due 05/25/201 | 14,631 | 14,411 | |||||||
Total Technology | 64,751,265 | ||||||||
Communications - 0.3% | |||||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.71% (1 Month USD LIBOR + 4.25%) due 06/07/23 | 21,807,080 | 20,771,244 | |||||||
Proquest LLC | |||||||||
5.32% (1 Month USD LIBOR + 3.75%) due 10/24/21 | 1,342,734 | 1,358,686 | |||||||
Houghton Mifflin Co. | |||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 05/28/21 | 736,776 | 681,982 | |||||||
Cable One, Inc. | |||||||||
3.95% (3 Month USD LIBOR + 2.25%) due 05/01/24 | 497,500 | 498,743 | |||||||
Total Communications | 23,310,655 | ||||||||
Industrial - 0.2% | |||||||||
Hayward Industries, Inc. | |||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 08/05/24 | 5,236,875 | 5,243,421 | |||||||
Engility Corp. | |||||||||
4.82% (Commercial Prime Lending Rate + 3.25%) and (1 Month USD LIBOR + 3.25%) due 08/14/23 | 2,799,164 | 2,823,657 | |||||||
VC GB Holdings, Inc. | |||||||||
4.82% (1 Month USD LIBOR + 3.25%) due 02/28/24 | 2,308,755 | 2,320,299 | |||||||
TMF Group Holding BV | |||||||||
3.50% (3 Month EURIBOR + 3.50%) due 10/13/23 | EUR | 1,750,000 | 2,097,837 | ||||||
Hillman Group, Inc. | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 06/30/21 | 982,188 | 987,099 | |||||||
Clean Harbors, Inc. | |||||||||
3.57% (1 Month USD LIBOR + 2.00%) due 06/28/24 | 796,000 | 799,980 | |||||||
Hardware Holdings LLC | |||||||||
8.19% (3 Month USD LIBOR + 6.50%) due 03/30/20 | 694,875 | 674,029 | |||||||
CHI Overhead Doors, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/29/22 | 494,709 | 494,402 | |||||||
Engineered Machinery Holdings, Inc. | |||||||||
4.94% (3 Month USD LIBOR + 3.25%) due 07/19/24 | 486,726 | 486,726 | |||||||
Wencor Group | |||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 06/19/21 | 290,522 | 282,243 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,4 - 1.6% (continued) | ||||||||
Industrial - 0.2% (continued) | ||||||||
Thermasys Corp. | ||||||||
5.35% (3 Month USD LIBOR + 4.00%) due 05/03/19 | 89,375 | $ | 83,431 | |||||
NVA Holdings, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 08/14/21 | 74,837 | 75,336 | ||||||
Total Industrial | 16,368,460 | |||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
5.57% (1 Month USD LIBOR + 4.00%) due 06/30/23 | 3,160,000 | 3,163,950 | ||||||
Albertson's LLC | ||||||||
4.67% (3 Month USD LIBOR + 3.00%) due 12/21/22 | 2,742,265 | 2,684,293 | ||||||
DJO Finance LLC | ||||||||
4.70% (1 Month USD LIBOR + 3.25%) due 06/08/20 | 2,348,762 | 2,313,954 | ||||||
Grocery Outlet, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 10/21/21 | 1,728,211 | 1,727,140 | ||||||
One Call Medical, Inc. | ||||||||
5.53% (3 Month USD LIBOR + 4.00%) due 11/27/20 | 1,646,052 | 1,540,425 | ||||||
DaVita, Inc. | ||||||||
4.32% (1 Month USD LIBOR + 2.75%) due 06/24/21 | 795,876 | 802,092 | ||||||
Diamond (BC) B.V. | ||||||||
4.42% (2 Month USD LIBOR + 3.00%) due 09/06/24 | 500,000 | 500,300 | ||||||
JBS USA Lux SA | ||||||||
4.10% (3 Month USD LIBOR + 2.50%) due 10/30/22 | 297,750 | 292,316 | ||||||
CTI Foods Holding Co. LLC | ||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 06/29/20 | 200,000 | 182,000 | ||||||
Total Consumer, Non-cyclical | 13,206,470 | |||||||
Consumer, Cyclical - 0.1% | ||||||||
Leslie's Poolmart, Inc. | ||||||||
5.37% (2 Month USD LIBOR + 3.75%) due 08/16/23 | 4,419,276 | 4,403,499 | ||||||
PetSmart Inc | ||||||||
4.57% (1 Month USD LIBOR + 3.00%) due 03/11/22 | 4,128,929 | 3,291,541 | ||||||
PTL Acquisition, Inc. | ||||||||
3.82% (1 Month USD LIBOR + 2.25%) due 08/01/23 | 1,234,375 | 1,240,028 | ||||||
Acosta, Inc. | ||||||||
4.64% (Commercial Prime Lending Rate + 2.25%) and (3 Month USD LIBOR + 3.25%) due 09/26/19†††,8 | 928,889 | 885,839 | ||||||
3.90% (3 Month LIBOR + 3.25%) due 09/26/19†††,8 | 244,444 | 233,116 | ||||||
BBB Industries, LLC | ||||||||
6.07% (1 Month USD LIBOR + 4.50%) due 11/03/21 | 932,849 | 942,765 | ||||||
Neiman Marcus Group, Inc. | ||||||||
4.64% (1 Month USD LIBOR + 3.25%) due 10/25/20 | 577,500 | 470,160 | ||||||
Sears Roebuck Acceptance Corp. | ||||||||
6.07% (3 Month USD LIBOR + 4.50%) due 01/20/19 | 201,576 | 202,584 | ||||||
USIC Holding, Inc. | ||||||||
5.19% (3 Month USD LIBOR + 3.50%) due 12/08/23 | 158,425 | 159,217 | ||||||
Total Consumer, Cyclical | 11,828,749 | |||||||
Basic Materials - 0.1% | ||||||||
Road Infrastructure Investment | ||||||||
5.05% (1 Month USD LIBOR + 3.50%) due 06/13/23 | 4,405,872 | 4,412,745 | ||||||
Nexeo Solutions LLC | ||||||||
4.72% (3 Month USD LIBOR + 3.25%) due 06/09/23 | 1,674,585 | 1,682,958 | ||||||
Total Basic Materials | 6,095,703 | |||||||
Financial - 0.1% | ||||||||
National Financial Partners Corp. | ||||||||
5.07% (1 Month USD LIBOR + 3.50%) due 01/08/24 | 2,194,790 | 2,204,118 | ||||||
HUB International Ltd. | ||||||||
4.41% (3 Month USD LIBOR + 3.00%) due 10/02/20 | 1,142,288 | 1,146,983 | ||||||
LPL Holdings, Inc. | ||||||||
3.81% (3 Month USD LIBOR + 2.25%) and (6 Month USD LIBOR + 2.25%) due 09/23/24 | 998,750 | 1,002,076 | ||||||
American Stock Transfer & Trust | ||||||||
6.20% (3 Month USD LIBOR + 4.50%) due 06/26/20 | 233,543 | 233,933 | ||||||
Total Financial | 4,587,110 | |||||||
Utilities - 0.0% | ||||||||
Invenergy Thermal Operating I, LLC | ||||||||
7.19% (3 Month USD LIBOR + 5.50%) due 10/19/22 | 2,471,504 | 2,323,214 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $143,830,947) | 142,471,626 |
MUNICIPAL BONDS†† - 1.0% | ||||||||
Ohio - 0.5% | ||||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
8.08% due 02/15/50 | 19,850,000 | 33,829,362 | ||||||
7.50% due 02/15/50 | 2,060,000 | 3,129,820 | ||||||
Total Ohio | 36,959,182 | |||||||
California - 0.4% | ||||||||
Poway Unified School District General Obligation Unlimited | ||||||||
due 08/01/4011 | 10,000,000 | 4,588,900 | ||||||
due 08/01/3811 | 8,460,000 | 4,176,364 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 1.0% | ||||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4511 | 8,565,000 | $ | 2,950,214 | |||||
due 08/01/3911 | 4,000,000 | 1,793,400 | ||||||
due 08/01/4011 | 2,500,000 | 1,072,375 | ||||||
due 08/01/4111 | 2,000,000 | 819,180 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/3911 | 7,150,000 | 3,478,761 | ||||||
due 07/01/4611 | 2,200,000 | 813,978 | ||||||
due 07/01/4311 | 1,350,000 | 563,004 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4811 | 14,450,000 | 4,049,323 | ||||||
Beverly Hills Unified School District California General Obligation Unlimited | ||||||||
due 08/01/3411 | 5,295,000 | 3,084,973 | ||||||
San Marcos Unified School District General Obligation Unlimited | ||||||||
due 08/01/4711 | 3,600,000 | 1,200,996 | ||||||
Santa Cruz County Redevelopment Agency Tax Allocation | ||||||||
3.75% due 09/01/32 | 850,000 | 858,551 | ||||||
Wiseburn School District General Obligation Unlimited | ||||||||
due 08/01/3411 | 900,000 | 504,927 | ||||||
Santa Ana Unified School District General Obligation Unlimited | ||||||||
due 08/01/3511 | 700,000 | 387,681 | ||||||
Total California | 30,342,627 | |||||||
Illinois - 0.1% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 5,350,000 | 6,127,248 | ||||||
5.10% due 06/01/33 | 2,500,000 | 2,704,450 | ||||||
6.63% due 02/01/35 | 1,820,000 | 2,212,701 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 5,703,480 | ||||||
Total Illinois | 16,747,879 | |||||||
Florida - 0.0% | ||||||||
County of Miami-Dade Florida Aviation Revenue Bonds | ||||||||
3.73% due 10/01/37 | 2,250,000 | 2,257,313 | ||||||
County of Miami-Dade Florida Revenue Bonds | ||||||||
due 10/01/4111 | 4,100,000 | 1,623,436 | ||||||
Total Florida | 3,880,749 | |||||||
Oregon - 0.0% | ||||||||
Washington & Multnomah Counties School District No. 48J Beaverton General Obligation Unlimited | ||||||||
due 06/15/3311 | 3,850,000 | 2,228,496 | ||||||
Puerto Rico - 0.0% | ||||||||
Puerto Rico Public Buildings Authority Revenue Bonds | ||||||||
6.00% due 07/01/23 | 1,500,000 | 1,510,545 | ||||||
Texas - 0.0% | ||||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/4511 | 2,850,000 | 856,368 | ||||||
due 11/15/4111 | 1,500,000 | 551,610 | ||||||
Total Texas | 1,407,978 | |||||||
Pennsylvania - 0.0% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
due 01/01/4111 | 995,000 | 394,856 | ||||||
due 01/01/3711 | 570,000 | 270,642 | ||||||
Total Pennsylvania | 665,498 | |||||||
Total Municipal Bonds | ||||||||
(Cost $85,931,691) | 93,742,954 |
FEDERAL AGENCY DISCOUNT NOTES†† - 0.4% | ||||||||
Freddie Mac15 | ||||||||
due 12/14/2911 | 48,770,000 | 34,193,761 | ||||||
Freddie Mac Coupon Strips | ||||||||
due 07/15/3111 | 1,800,000 | 1,194,681 | ||||||
Total Federal Agency Discount Notes | ||||||||
(Cost $35,298,046) | 35,388,442 |
COMMERCIAL PAPER†† - 1.3% | ||||||||
Molex Electronic Technologies | ||||||||
1.98% due 01/05/1816 | 35,500,000 | 35,492,190 | ||||||
1.89% due 01/03/1816 | 2,000,000 | 1,999,790 | ||||||
Total Molex Electronic Technologies | 37,491,980 | |||||||
Amcor Ltd. | ||||||||
1.50% due 01/08/1816 | 30,000,000 | 29,991,250 | ||||||
1.53% due 02/02/1816 | 4,000,000 | 3,994,560 | ||||||
Total Amcor Ltd. | 33,985,810 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Face Amount~ | Value | |||||||
COMMERCIAL PAPER†† - 1.3% (continued) | ||||||||
Marriott International, Inc. | ||||||||
1.50% due 01/04/1816 | 25,000,000 | $ | 24,996,875 | |||||
Clorox Company (The) | ||||||||
1.90% due 02/05/1816 | 4,225,000 | 4,217,195 | ||||||
Toronto-Dominion Bank | ||||||||
1.52% due 02/05/1816 | 4,000,000 | 3,994,089 | ||||||
Bemis Company, Inc. | ||||||||
1.80% due 01/02/1816 | 2,500,000 | 2,498,250 | ||||||
CBS Corp. | ||||||||
1.90% due 01/22/1816 | 2,175,000 | 2,172,589 | ||||||
Waste Management, Inc. | ||||||||
1.66% due 01/04/1816 | 2,100,000 | 2,099,668 | ||||||
American Water Capital Corp. | ||||||||
1.90% due 01/10/1816 | 1,100,000 | 1,099,478 | ||||||
Total Commercial Paper | ||||||||
(Cost $112,555,934) | 112,555,934 | |||||||
Total Investments - 100.7% | ||||||||
(Cost $8,925,718,574) | $ | 9,048,009,348 | ||||||
Other Assets & Liabilities, net - (0.7)% | (60,835,253 | ) | ||||||
Total Net Assets - 100.0% | $ | 8,987,174,095 |
CENTRALLY CLEARED INTEREST RATE SWAP AGREEMENTS†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Market Value | Value and Unrealized Gain (Loss) | |||||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.24 | % | Quarterly | 08/11/27 | $ | (637,400,000 | ) | $ | 6,688,036 | $ | 6,688,036 | ||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.67 | % | Quarterly | 08/16/20 | (787,700,000 | ) | 4,434,678 | 4,434,678 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.99 | % | Quarterly | 08/22/24 | (291,600,000 | ) | 3,061,888 | 3,061,888 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.09 | % | Quarterly | 09/05/27 | (58,600,000 | ) | 1,641,678 | 1,641,678 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 1.90 | % | Quarterly | 08/11/22 | (212,000,000 | ) | 1,507,145 | 1,507,145 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.15 | % | Quarterly | 08/21/27 | (49,300,000 | ) | 1,086,693 | 1,086,693 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.13 | % | Quarterly | 08/30/27 | (41,600,000 | ) | 1,010,109 | 1,010,109 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.19 | % | Quarterly | 08/15/27 | (50,200,000 | ) | 946,290 | 946,290 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.16 | % | Quarterly | 02/13/24 | (108,330,000 | ) | 820,341 | 820,341 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.07 | % | Quarterly | 05/26/24 | (59,730,000 | ) | 803,126 | 803,126 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.17 | % | Quarterly | 08/22/27 | (34,500,000 | ) | 726,474 | 726,474 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.24 | % | Quarterly | 08/17/27 | (39,200,000 | ) | 582,398 | 582,398 | |||||||||||||||||
BOA Merrill Lynch | CME | Receive | 3-Month USD-LIBOR | 2.59 | % | Quarterly | 11/13/47 | (50,400,000 | ) | (293,730 | ) | (293,730 | ) | |||||||||||||||
$ | 23,015,126 |
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS†† | ||||||||||||||||||||||
Counterparty | Contracts to Sell | Currency | Settlement Date | Settlement Value | Value at December 31, 2017 | Net Unrealized Appreciation/Depreciation | ||||||||||||||||
Morgan Stanley | 14,134,000,000 | JPY | 02/13/18 | $ | 126,822,615 | $ | 125,694,326 | $ | 1,128,289 | |||||||||||||
Bank of America | 1,784,000 | EUR | 01/10/18 | 2,110,342 | 2,141,453 | (31,111 | ) | |||||||||||||||
Morgan Stanley | 77,100,000 | EUR | 01/17/18 | 91,961,796 | 92,594,924 | (633,128 | ) | |||||||||||||||
Citigroup | 261,231,755 | CSK | 03/19/18 | 11,632,248 | 12,357,777 | (725,530 | ) | |||||||||||||||
Morgan Stanley | 86,145,000 | EUR | 01/19/18 | 102,118,547 | 103,472,627 | (1,354,079 | ) | |||||||||||||||
$ | (1,615,559 | ) | ||||||||||||||||||||
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Security is a step up/step down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. |
3 | Rate indicated is the 7 day yield as of December 31, 2017. |
4 | Variable rate security. Rate indicated is rate effective at December 31, 2017. In some instances, the underlying reference rate shown was below the minimum rate earned by the security or has been adjusted by a predetermined factor. The settlement status of a position may also impact the effective rate indicated. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $4,146,281,141 (cost $4,121,122,154), or 46.1% of total net assets. |
6 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $89,833,118 (cost $90,764,487), or 1.0% of total net assets. See Note 7. |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
8 | Security was fair valued by the Valuation Committee at December 31, 2017. The total market value of fair valued securities amounts to $3,272,079, (cost $3,534,591) or 0.04% of total net assets. |
9 | Maturity date indicated is next interest reset date. |
10 | Security is an interest-only strip. Rate indicated is effective yield at December 31, 2017. |
11 | Zero coupon rate security. |
12 | Perpetual maturity. |
13 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
14 | Security is in default of interest and/or principal obligations. |
15 | On September 7, 2008, the issuer was placed in conservatorship by the Federal Housing Finance Agency (FHFA). As conservator, the FHFA has full powers to control the assets and operations of the firm. |
16 | Rate indicated is the effective yield at the time of purchase. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
WAC — Weighted Average Coupon
EURIBOR — European Interbank Offered Rate
CMT — Constant Maturity Treasury
EUR — Euro
CSK — Czech Koruna
JPY — Japanese Yen
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Asset Backed Securities | $ | — | $ | 3,257,058,073 | $ | — | $ | 12,005,354 | $ | 3,269,063,427 | ||||||||||
Closed-End Funds | 2,853,351 | — | — | — | 2,853,351 | |||||||||||||||
Collateralized Mortgage Obligations | — | 2,815,384,165 | — | 106,295,360 | 2,921,679,525 | |||||||||||||||
Commercial Paper | — | 112,555,934 | — | — | 112,555,934 | |||||||||||||||
Common Stocks | 10,245 | — | — | — | 10,245 | |||||||||||||||
Corporate Bonds | — | 553,057,339 | — | 18,716,240 | 571,773,579 | |||||||||||||||
Forward Foreign Currency Exchange Contracts | — | — | 1,128,289 | — | 1,128,289 | |||||||||||||||
Federal Agency Bonds | — | 239,681,795 | — | — | 239,681,795 | |||||||||||||||
Federal Agency Discount Notes | — | 35,388,442 | — | — | 35,388,442 | |||||||||||||||
Foreign Government Debt | — | 333,537,181 | — | — | 333,537,181 | |||||||||||||||
Interest Rate Swap Agreements | — | — | 23,308,856 | — | 23,308,856 | |||||||||||||||
Money Market Fund | 185,324,843 | — | — | — | 185,324,843 | |||||||||||||||
Municipal Bonds | — | 93,742,954 | — | — | 93,742,954 | |||||||||||||||
Mutual Funds | 145,907,256 | — | — | — | 145,907,256 | |||||||||||||||
Preferred Stocks | — | 1,066,713 | — | — | 1,066,713 | |||||||||||||||
Senior Floating Rate Interests | — | 141,352,671 | — | 1,118,955 | 142,471,626 | |||||||||||||||
U.S. Government Securities | — | 992,952,477 | — | — | 992,952,477 | |||||||||||||||
Total Assets | $ | 334,095,695 | $ | 8,575,777,744 | $ | 24,437,145 | $ | 138,135,909 | $ | 9,072,446,493 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 2 - Other* | Level 3 Significant Unobservable Inputs | Total | |||||||||||||||
Forward Foreign Currency Exchange Contracts | $ | — | $ | — | $ | 2,743,848 | $ | — | $ | 2,743,848 | ||||||||||
Interest Rate Swap Agreements | — | — | 293,730 | — | 293,730 | |||||||||||||||
Unfunded Loans | — | — | — | 47,581 | 47,581 | |||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 3,037,578 | $ | 47,581 | $ | 3,085,159 |
* Other financial instruments include forward foreign currency exchange contracts and/or swaps, which are reported as unrealized gain/loss at period end. |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2017 | Valuation Technique | Unobservable Inputs | Input Range | ||||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 12,005,354 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | |||||||
Collateralized Mortgage Obligations | 106,295,360 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | ||||||||
Corporate Bonds | 16,563,116 | Option Adjusted Spread off the prior month end broker mark over the 3 month LIBOR | Indicative Quote | — | ||||||||
Corporate Bonds | 2,153,124 | Model Price | Market Comparable Yields | 8.3% | ||||||||
Senior Floating Rate Interests | 1,118,955 | Model Price | Purchase Price | — | ||||||||
Total Assets | $ | 138,135,909 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 47,581 | Model Price | Purchase Price | — |
Any remaining Level 3 securities held by the Fund and excluded from the tables above, were not considered material to the Fund.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
For the year ended December 31, 2017, the Fund had securities with a total value of $31,609,661 transfer out of level 3 into level 2 due to changes in the securities valuation methods based on availability of observable market inputs. There were no other securities that transferred between levels.
|
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the year ended December 31, 2017:
Assets | Liabilities | |||||||||||||||||||||||
Senior Floating Rate Interests | Asset Backed Securities | Corporate Bonds | Collateralized Mortgage Obligations | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 1,064,875 | $ | 12,011,785 | $ | 24,125,526 | $ | 121,997,532 | $ | 159,199,718 | $ | (56,979 | ) | |||||||||||
Purchases/Receipts | 750,445 | - | - | 16,529,810 | $ | 17,280,255 | 31,777 | |||||||||||||||||
Sales, maturities and paydowns/Fundings | (792,978 | ) | (59,987 | ) | (102,480 | ) | (4,489,173 | ) | $ | (5,444,618 | ) | (38,133 | ) | |||||||||||
Total realized gains or losses included in earnings | 59,363 | - | (4,599 | ) | (7,239 | ) | $ | 47,525 | - | |||||||||||||||
Total change in unrealized gains or losses included in earnings | 37,250 | 53,556 | 637,793 | (2,065,909 | ) | $ | (1,337,310 | ) | 15,754 | |||||||||||||||
Transfers into Level 3 | - | - | - | - | $ | - | - | |||||||||||||||||
Transfers out of Level 3 | - | - | (5,940,000 | ) | (25,669,661 | ) | $ | (31,609,661 | ) | - | ||||||||||||||
Ending Balance | $ | 1,118,955 | $ | 12,005,354 | $ | 18,716,240 | $ | 106,295,360 | $ | 138,135,909 | $ | (47,581 | ) | |||||||||||
Net Change in unrealized appreciation (depreciation) for investments in securities still held at December 31, 2017 | $ | (59,350 | ) | $ | 72,436 | $ | 252,000 | $ | 771,853 | $ | 1,036,939 | $ | 3,042 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a portfolio company of a fund, or control of or by, or common control under GI, result in that portfolio company being considered an affiliated company of such fund, as defined in the 1940 Act.
The Fund may invest in the underlying series of the Guggenheim Strategy Funds Trust consisting of Guggenheim Strategy Fund I, Guggenheim Strategy Fund II, Guggenheim Strategy Fund III, and Guggenheim Variable Insurance Strategy Fund III (collectively, the “Cash Management Funds”), open-end management investment companies managed by GI. The Cash Management Funds, which launched on March 11, 2014, are offered as cash management options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Cash Management Funds pay no investment management fees. The Cash Management Funds’ annual report on Form N-CSR dated September 30, 2017, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000089180417000715/gug72218.htm.
Transactions during the period ended December 31, 2017, in which the portfolio company is an "affiliated person", were as follows: |
Security Name | Value 09/30/17 | Additions | Reductions | Realized Gain | Change in Unrealized | Value 12/31/17 | Shares 12/31/17 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Aspect Software, Inc. | $ | 14,487 | $ | – | $ | (96 | ) | $ | – | $ | 20 | $ | 14,411 | 14,631 | $ | 432 | $ | – | ||||||||||||||||||
Guggenheim Floating Rate Strategies Fund - Institutional Class | 77,103,355 | 31,999,543 | (1,000,000 | ) | 5,376 | (201,181 | ) | 107,907,093 | 4,148,677 | 995,454 | – | |||||||||||||||||||||||||
Guggenheim Strategic Opportunities Fund | 10,260,018 | – | (7,555,934 | ) | 1,301,680 | (1,152,413 | ) | 2,853,351 | 132,222 | 219,695 | – | |||||||||||||||||||||||||
Guggenheim Strategy Fund I | 12,326,353 | 88,919 | (500,000 | ) | 5,175 | (28,622 | ) | 11,891,825 | 474,534 | 84,469 | 4,496 | |||||||||||||||||||||||||
Guggenheim Strategy Fund II | 14,363,426 | 115,707 | – | – | (28,767 | ) | 14,450,366 | 577,784 | 108,061 | 7,687 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 9,347,011 | 2,321,158 | – | – | (10,197 | ) | 11,657,972 | 465,946 | 68,333 | 2,836 | ||||||||||||||||||||||||||
$ | 123,414,650 | $ | 34,525,327 | $ | (9,056,030 | ) | $ | 1,312,231 | $ | (1,421,160 | ) | $ | 148,775,018 | $ | 1,476,444 | $ | 15,019 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 98.8% | ||||||||
Financial - 26.8% | ||||||||
Visa, Inc. — Class A | 10,600 | $ | 1,208,612 | |||||
Mastercard, Inc. — Class A | 6,900 | 1,044,384 | ||||||
Banco Bilbao Vizcaya Argentaria S.A. | 97,900 | 835,351 | ||||||
Mizuho Financial Group, Inc. | 449,800 | 816,693 | ||||||
ING Groep N.V. | 43,500 | 799,805 | ||||||
MetLife, Inc. | 15,300 | 773,568 | ||||||
Cincinnati Financial Corp. | 10,300 | 772,191 | ||||||
Chubb Ltd. | 5,200 | 759,876 | ||||||
BNP Paribas S.A. | 10,100 | 754,319 | ||||||
JPMorgan Chase & Co. | 7,000 | 748,580 | ||||||
Swiss Re AG | 7,600 | 711,771 | ||||||
Credit Suisse Group AG* | 38,100 | 680,406 | ||||||
Bank of Montreal | 8,400 | 672,099 | ||||||
DNB ASA | 35,700 | 661,352 | ||||||
Canadian Imperial Bank of Commerce | 6,000 | 584,828 | ||||||
Henderson Land Development Company Ltd. | 86,240 | 568,468 | ||||||
Bank Hapoalim BM | 75,900 | 558,191 | ||||||
Kinnevik Investment AB — Class B | 16,500 | 557,766 | ||||||
SEI Investments Co. | 7,700 | 553,322 | ||||||
Brilliance China Automotive Holdings Ltd. ADR* | 8,800 | 551,691 | ||||||
Reinsurance Group of America, Inc. — Class A | 3,500 | 545,755 | ||||||
Everest Re Group Ltd. | 2,400 | 531,024 | ||||||
Hysan Development Company Ltd. — Class A* | 98,500 | 522,577 | ||||||
SmartCentres Real Estate Investment Trust REIT | 20,700 | 508,942 | ||||||
ASX Ltd. | 11,500 | 492,306 | ||||||
Investec plc | 65,000 | 469,043 | ||||||
First Capital Realty, Inc. | 28,200 | 464,770 | ||||||
RioCan Real Estate Investment Trust REIT | 23,400 | 453,411 | ||||||
Assurant, Inc. | 4,300 | 433,612 | ||||||
H&R Real Estate Investment Trust REIT | 25,200 | 428,155 | ||||||
Intercontinental Exchange, Inc. | 5,500 | 388,080 | ||||||
T. Rowe Price Group, Inc. | 3,300 | 346,269 | ||||||
National Australia Bank Ltd. ADR | 13,900 | 320,736 | ||||||
PNC Financial Services Group, Inc. | 2,200 | 317,438 | ||||||
MS&AD Insurance Group Holdings, Inc. | 9,000 | 304,619 | ||||||
Credit Agricole S.A. | 17,900 | 296,365 | ||||||
Unibail-Rodamco SE REIT | 1,100 | 277,145 | ||||||
Allianz AG | 1,200 | 275,705 | ||||||
Liberty Property Trust REIT | 6,200 | 266,662 | ||||||
Travelers Companies, Inc. | 1,900 | 257,716 | ||||||
UBS Group AG* | 13,400 | 246,730 | ||||||
Toronto-Dominion Bank | 4,000 | 234,332 | ||||||
Tokio Marine Holdings, Inc. | 5,000 | 228,114 | ||||||
CI Financial Corp. | 9,600 | 227,326 | ||||||
Prudential Financial, Inc. | 1,900 | 218,462 | ||||||
Wells Fargo & Co. | 3,500 | 212,345 | ||||||
BB&T Corp. | 3,800 | 188,936 | ||||||
Power Financial Corp. | 6,800 | 186,823 | ||||||
U.S. Bancorp | 3,300 | 176,814 | ||||||
Lloyds Banking Group plc | 181,900 | 167,138 | ||||||
Total Financial | 24,600,623 | |||||||
Consumer, Non-cyclical - 16.3% | ||||||||
Johnson & Johnson | 11,600 | 1,620,752 | ||||||
Pfizer, Inc. | 33,000 | 1,195,260 | ||||||
Roche Holding AG | 3,900 | 986,678 | ||||||
Diageo plc | 26,000 | 956,515 | ||||||
AbbVie, Inc. | 8,600 | 831,706 | ||||||
Woolworths Group Ltd. | 37,400 | 796,738 | ||||||
UnitedHealth Group, Inc. | 3,600 | 793,656 | ||||||
Reed Elsevier plc | 28,500 | 668,724 | ||||||
Western Union Co. | 34,700 | 659,647 | ||||||
Gilead Sciences, Inc. | 9,000 | 644,760 | ||||||
Automatic Data Processing, Inc. | 5,300 | 621,107 | ||||||
Wesfarmers Ltd. | 17,200 | 596,195 | ||||||
Procter & Gamble Co. | 6,448 | 592,442 | ||||||
Amgen, Inc. | 3,000 | 521,700 | ||||||
Straumann Holding AG | 700 | 494,648 | ||||||
ManpowerGroup, Inc. | 3,800 | 479,218 | ||||||
Vifor Pharma AG | 3,200 | 410,210 | ||||||
George Weston Ltd. | 4,700 | 408,094 | ||||||
Coca-Cola Amatil Ltd. | 60,200 | 399,767 | ||||||
Swedish Match AB | 9,900 | 390,054 | ||||||
Becton Dickinson and Co. | 1,800 | 385,308 | ||||||
MEIJI Holdings Company Ltd. | 3,700 | 314,887 | ||||||
Robert Half International, Inc. | 3,800 | 211,052 | ||||||
Total Consumer, Non-cyclical | 14,979,118 | |||||||
Industrial - 16.0% | ||||||||
Honeywell International, Inc. | 6,800 | 1,042,848 | ||||||
3M Co. | 4,100 | 965,017 | ||||||
Lockheed Martin Corp. | 2,740 | 879,677 | ||||||
Deere & Co. | 5,200 | 813,852 | ||||||
TE Connectivity Ltd. | 8,000 | 760,320 | ||||||
United Parcel Service, Inc. — Class B | 6,300 | 750,645 | ||||||
Vinci S.A. | 7,200 | 735,549 | ||||||
FUJIFILM Holdings Corp. | 17,600 | 719,244 | ||||||
Raytheon Co. | 3,800 | 713,830 | ||||||
FedEx Corp. | 2,800 | 698,712 | ||||||
SKF AB — Class B | 27,900 | 619,685 | ||||||
Harris Corp. | 4,200 | 594,930 | ||||||
Rockwell Automation, Inc. | 3,000 | 589,050 | ||||||
Cummins, Inc. | 3,300 | 582,912 | ||||||
Skanska AB — Class B | 24,600 | 509,803 | ||||||
Illinois Tool Works, Inc. | 2,900 | 483,865 | ||||||
L3 Technologies, Inc. | 2,400 | 474,840 | ||||||
Avnet, Inc. | 9,800 | 388,276 | ||||||
Emerson Electric Co. | 5,100 | 355,419 | ||||||
MAN SE | 2,600 | 297,588 | ||||||
Cognex Corp. | 4,400 | 269,104 | ||||||
Old Dominion Freight Line, Inc. | 2,000 | 263,100 | ||||||
Parker-Hannifin Corp. | 1,200 | 239,496 | ||||||
United Technologies Corp. | 1,800 | 229,626 | ||||||
FLIR Systems, Inc. | 4,800 | 223,776 | ||||||
General Electric Co. | 11,000 | 191,950 | ||||||
Republic Services, Inc. — Class A | 2,700 | 182,547 | ||||||
MTR Corporation Ltd. | 30,000 | 175,864 | ||||||
Total Industrial | 14,751,525 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2017 |
Shares | Value | |||||||
COMMON STOCKS† - 98.8% (continued) | ||||||||
Technology - 10.2% | ||||||||
Apple, Inc. | 8,000 | $ | 1,353,840 | |||||
Microsoft Corp. | 12,800 | 1,094,912 | ||||||
International Business Machines Corp. | 6,200 | 951,204 | ||||||
Texas Instruments, Inc. | 9,100 | 950,404 | ||||||
NVIDIA Corp. | 4,500 | 870,750 | ||||||
CA, Inc. | 21,300 | 708,864 | ||||||
Broadridge Financial Solutions, Inc. | 7,000 | 634,060 | ||||||
Canon, Inc. | 16,300 | 607,534 | ||||||
Lam Research Corp. | 3,200 | 589,024 | ||||||
STMicroelectronics N.V. | 18,800 | 410,623 | ||||||
Accenture plc — Class A | 2,400 | 367,416 | ||||||
Xilinx, Inc. | 5,000 | 337,100 | ||||||
Maxim Integrated Products, Inc. | 6,100 | 318,908 | ||||||
Seagate Technology plc | 4,000 | 167,360 | ||||||
Total Technology | 9,361,999 | |||||||
Consumer, Cyclical - 7.9% | ||||||||
LVMH Moet Hennessy Louis Vuitton SE | 2,900 | 853,821 | ||||||
Ford Motor Co. | 64,900 | 810,601 | ||||||
Cie Generale des Etablissements Michelin — Class B* | 5,200 | 745,843 | ||||||
Berkeley Group Holdings plc | 11,500 | 651,456 | ||||||
Sekisui House Ltd. | 30,700 | 554,553 | ||||||
Home Depot, Inc. | 2,900 | 549,637 | ||||||
Iida Group Holdings Company Ltd. | 26,900 | 507,277 | ||||||
Li & Fung Ltd. | 873,400 | 479,579 | ||||||
Hugo Boss AG | 5,600 | 476,622 | ||||||
Crown Resorts Ltd. | 44,000 | 447,039 | ||||||
Harvey Norman Holdings Ltd. | 111,500 | 362,821 | ||||||
WW Grainger, Inc. | 1,500 | 354,375 | ||||||
Carnival plc | 3,500 | 231,109 | ||||||
ITOCHU Corp. | 12,200 | 227,684 | ||||||
Total Consumer, Cyclical | 7,252,417 | |||||||
Communications - 7.2% | ||||||||
Cisco Systems, Inc. | 25,300 | 968,990 | ||||||
Verizon Communications, Inc. | 14,600 | 772,778 | ||||||
Facebook, Inc. — Class A* | 4,200 | 741,132 | ||||||
Alphabet, Inc. — Class C* | 700 | 732,480 | ||||||
AT&T, Inc. | 18,800 | 730,944 | ||||||
BCE, Inc. | 11,500 | 552,319 | ||||||
Shaw Communications, Inc. — Class B | 22,700 | 518,031 | ||||||
TELUS Corp. | 11,900 | 450,750 | ||||||
SES S.A. | 25,300 | 394,904 | ||||||
Amazon.com, Inc.* | 300 | 350,841 | ||||||
Motorola Solutions, Inc. | 2,500 | 225,850 | ||||||
Swisscom AG | 400 | 212,864 | ||||||
Total Communications | 6,651,883 | |||||||
Utilities - 6.6% | ||||||||
Engie S.A. | 44,100 | 758,457 | ||||||
Duke Energy Corp. | 8,373 | 704,253 | ||||||
CLP Holdings Ltd. | 68,137 | 697,255 | ||||||
Hong Kong & China Gas Company Ltd. | 323,100 | 633,557 | ||||||
Dominion Energy, Inc. | 7,668 | 621,568 | ||||||
WEC Energy Group, Inc. | 9,000 | 597,870 | ||||||
PPL Corp. | 18,254 | 564,961 | ||||||
DTE Energy Co. | 3,993 | 437,074 | ||||||
Emera, Inc. | 10,300 | 384,901 | ||||||
NextEra Energy, Inc. | 2,000 | 312,380 | ||||||
Westar Energy, Inc. | 4,800 | 253,440 | ||||||
Sempra Energy | 1,299 | 138,889 | ||||||
Total Utilities | 6,104,605 | |||||||
Basic Materials - 3.6% | ||||||||
DowDuPont, Inc. | 13,800 | 982,836 | ||||||
LyondellBasell Industries N.V. — Class A | 7,600 | 838,432 | ||||||
Mitsubishi Chemical Holdings Corp. | 68,400 | 750,558 | ||||||
Nissan Chemical Industries Ltd. | 8,100 | 323,108 | ||||||
Celanese Corp. — Class A | 2,200 | 235,576 | ||||||
Eastman Chemical Co. | 2,000 | 185,280 | ||||||
Total Basic Materials | 3,315,790 | |||||||
Energy - 3.5% | ||||||||
Total S.A. | 14,700 | 812,071 | ||||||
Neste Oyj | 12,200 | 780,888 | ||||||
Woodside Petroleum Ltd. | 28,800 | 743,429 | ||||||
OMV AG | 10,500 | 665,525 | ||||||
Exxon Mobil Corp. | 2,200 | 184,008 | ||||||
Total Energy | 3,185,921 | |||||||
Diversified - 0.7% | ||||||||
Jardine Matheson Holdings Ltd. | 10,700 | 650,025 | ||||||
Total Common Stocks | ||||||||
(Cost $82,049,501) | 90,853,906 |
MONEY MARKET FUND† - 0.9% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund - Institutional Class 1.14%1 | 829,986 | 829,986 | ||||||
Total Money Market Fund | ||||||||
(Cost $829,986) | 829,986 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $82,879,487) | $ | 91,683,892 | ||||||
Other Assets & Liabilities, net - 0.3% | 267,352 | |||||||
Total Net Assets - 100.0% | $ | 91,951,244 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7 day yield as of December 31, 2017. |
ADR — American Depositary Receipt
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2017 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 90,853,906 | $ | — | $ | — | $ | 90,853,906 | ||||||||
Money Market Fund | 829,986 | — | — | 829,986 | ||||||||||||
Total Assets | $ | 91,683,892 | $ | — | $ | — | $ | 91,683,892 |
Transfers between investment levels may occur as the markets fluctuate and/or the availability of data used in an investment’s valuation changes. Transfers between valuation levels, if any, are in comparison to the valuation levels at the end of the previous fiscal year, and are effective using the fair value as of the end of the current fiscal period.
For the period ended December 31, 2017, there were no transfers between levels.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Note 1 – Organization, Consolidation of Subsidiary, and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate Fund. The Trust is authorized to issue an unlimited number of shares. The Trust accounts for the assets of each Fund separately.
This report covers Alpha Opportunity Fund, Capital Stewardship Fund, Diversified Income Fund, Floating Rate Strategies Fund, High Yield Fund, Investment Grade Bond Fund, Large Cap Value Fund, Limited Duration Fund, Macro Opportunities Fund, Market Neutral Real Estate Fund, Mid Cap Value Fund, Mid Cap Value Institutional Fund, Municipal Income Fund, Risk Managed Real Estate Fund, Small Cap Value Fund, StylePlus—Large Core Fund, StylePlus—Mid Growth Fund, Total Return Bond Fund and World Equity Income Fund (the "Funds"), which are each a non-diversified investment company.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund include the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies. Holdings specific to the Subsidiary are footnoted on the Consolidated Schedule of Investments.
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
The net asset value (“NAV”) per share of a fund is calculated by dividing the market value of the fund’s securities and other assets, less all liabilities, by the number of outstanding shares of the fund.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
Valuations of the Funds’ securities are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed on an exchange (New York Stock Exchange (“NYSE”) or American Stock Exchange) are valued at the last quoted sale price as of the close of business on the NYSE, usually 4:00 p.m. on the valuation date. Equity securities listed on the NASDAQ market system are valued at the NASDAQ Official Closing Price on the valuation date, which may not necessarily represent the last sale price. If there has been no sale on such exchange or NASDAQ on a given day, the security is valued at the closing bid price on that day.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the NYSE. The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. The Board has authorized the Valuation Committee and Guggenheim Investments ("GI") to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies ("mutual funds") are valued at their NAV as of the close of business, on the valuation date. Exchange-traded funds ("ETFs") and closed-end investment companies ("CEFs") are valued at the last quoted sale price.
U.S. Government securities are valued by either independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value. Money market funds are valued at net asset value.
Repurchase agreements are valued at amortized cost, provided such amounts approximate market value.
Typically, loans are valued using information provided by an independent third party pricing service which uses broker quotes in a non-active market.
Listed options are valued at the Official Settlement Price listed by the exchange, usually as of 4:00 p.m. Long options are valued using the bid price and short options are valued using the ask price. In the event that a settlement price is not available, fair valuation is enacted. Over-the-counter ("OTC") options are valued using the average bid price (for long options) or average ask price (for short options) obtained from one or more security dealers.
The value of futures contracts is accounted for using the unrealized gain or loss on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the Official Settlement Price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The values of over-the-counter ("OTC") swap agreements entered into by a Fund are accounted for using the unrealized gains or losses on the agreements that are determined by marking the agreements to the last quoted value of the index that the swaps pertain to at the close of the NYSE.
The value of interest rate swap agreements entered into by a Fund is accounted for using the unrealized gain or loss on the agreements that is determined using the spread priced off the previous day’s Chicago Mercantile Exchange ("CME") price.
The value of equity swaps with custom portfolio baskets shall be computed by using the last exchange sale price for each underlying equity security within the swap agreement. A custom portfolio equity swap will be adjusted to include dividends accrued, financing charges and/or interest, as applicable, under the swap agreement.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency. The change in value of the contract is recorded as unrealized appreciation or depreciation until the forward foreign currency contract is closed. When the forward foreign currency contract is closed the Fund records a realized gain or loss equal to the difference between the value at the time the contract was opened and the value at the time it was closed.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, under the direction of the Board using methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information analysis.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
Senior loans in which the Fund invests generally pay interest rates which are periodically adjusted by reference to a base short-term floating rate, plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as the one month or three-month London Inter-Bank Offered Rate (LIBOR), (ii) the prime rate offered by one or more major United States banks, or (iii) the bank’s certificate of deposit rate. Senior floating rate interests often require prepayments from excess cash flows or permit the borrower to repay at its election. The rate at which the borrower repays cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. The interest rate indicated is the rate in effect at December 31, 2017.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategy, the Funds utilize short sales and derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations. The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Liquidity: the ability to buy or sell exposure with little price/market impact.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swaps
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. A Fund utilizing OTC swaps bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing. Central clearing generally reduces counterparty credit risk and increases liquidity, but central clearing does not make swap transactions risk-free. For Funds utilizing interest rate swaps, the exchange bears the risk of loss. Additionally, there is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. A fund utilizing a total return index swap bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. In accordance with its principal investment strategy, the Funds enter into credit default swaps as a seller of protection primarily to gain exposure similar to the high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. If a credit event occurs, as defined under the terms of the swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The Notional Principal reflects the maximum potential amount the Fund could be required to pay as a seller of credit protection if a credit event occurs. As the seller of protection, the Fund receives periodic premium payments from the counterparty and may also receive or pay an upfront premium adjustment to the stated periodic premium. In the event a credit event occurs, an adjustment will be made to any upfront premiums that were received by a reduction of 1.00% per credit event.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
A credit default swap enables a Fund to buy or sell protection against a defined credit event of an issuer or a basket of securities. Generally, the seller of credit protection against an issuer or basket of securities receives a periodic payment from the buyer to compensate against potential default events. If a default event occurs, the seller must pay the buyer the full notional value of the reference obligation in exchange for the reference obligation. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the Fund selling the credit protection. A Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which the Fund is selling credit protection, the default of a third party issuer.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with the use of short sales and derivative instruments, the Funds are required to maintain collateral in various forms. The Funds use, where appropriate, depending on the financial instrument utilized and the broker involved, margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or the repurchase agreements allocated to the Funds.
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A Fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Fund may incur transaction costs in connection with conversions between various currencies. The Fund may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
Certain Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Fund.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they may be computed by the Funds’ investment adviser or an affiliate. In any event, values may be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over Treasuries, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2 or Level 3, as indicated in this report.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Indicative quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may be
also used to value the Funds’ assets and liabilities, i.e. prices provided by a broker-dealer or other market participant
who has not committed to trade at that price. Although indicative quotes are typically received from established market participants,
the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes
in an indicative quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly indicative quote from a broker-dealer, adjusted for fluctuations
in criteria such as credit spreads and interest rates.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Funds’ policy that their custodian takes possession of the underlying collateral. The collateral is in the possession of the Funds’ custodian and is evaluated to ensure that its market value exceeds, at a minimum, 102% of the original face amount of the repurchase agreements.
Repurchase Agreements | ||||||||||||||||||||||
Fund | Counterparty and Terms of Agreement | Face Value | Repurchase Price | Collateral | Par Value | Fair Value | ||||||||||||||||
Limited Duration Fund | BNP Paribas Securities Corp. | Mastr Specialized Loan Trust | ||||||||||||||||||||
2.00% | 1.81% | |||||||||||||||||||||
02/05/18 | $ | 57,455,300 | $ | 57,602,130 | 06/25/46 | $ | 85,000,000 | $ | 81,311,000 | |||||||||||||
Morgan Stanley Capital Inc. | ||||||||||||||||||||||
2.57% | ||||||||||||||||||||||
10/25/33 | 56,315,000 | 55,154,911 | ||||||||||||||||||||
Ameriquest Mortgage Securities Inc. | ||||||||||||||||||||||
2.00% | ||||||||||||||||||||||
01/25/36 | 22,224,580 | 20,922,220 | ||||||||||||||||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||||||||||||||||
2.00% | ||||||||||||||||||||||
10/25/35 | 13,000,000 | 11,554,400 | ||||||||||||||||||||
JP Morgan Mortgage Trust | ||||||||||||||||||||||
3.40% | ||||||||||||||||||||||
04/25/36 | 3,000,000 | 2,985,000 | ||||||||||||||||||||
$ | 179,539,580 | $ | 171,927,531 | |||||||||||||||||||
Macro Opportunities Fund | Barclays | Seagate HDD Cayman | ||||||||||||||||||||
(1.75%) -1.05% | 4.75% | |||||||||||||||||||||
Open Maturity | 15,163,646 | 15,163,646 | 01/01/25 | 8,000,000 | 7,856,000 | |||||||||||||||||
Tenet Healthcare Corp. | ||||||||||||||||||||||
8.13% | ||||||||||||||||||||||
04/01/22 | 1,925,000 | 1,958,688 | ||||||||||||||||||||
Park-Ohio Industries Inc. | ||||||||||||||||||||||
6.63% | ||||||||||||||||||||||
04/15/27 | 1,400,000 | 1,508,500 | ||||||||||||||||||||
INEOS Group Holdings SA | ||||||||||||||||||||||
5.63% | ||||||||||||||||||||||
08/01/24 | 1,100,000 | 1,146,750 | ||||||||||||||||||||
AK Steel Corp. | ||||||||||||||||||||||
6.38% | ||||||||||||||||||||||
10/15/25 | 1,000,000 | 990,000 | ||||||||||||||||||||
Gogo Intermediate Holdings LLC / Gogo Finance Co Inc. | ||||||||||||||||||||||
12.50% | ||||||||||||||||||||||
07/01/22 | 500,000 | 564,400 | ||||||||||||||||||||
Monitronics International Inc. | ||||||||||||||||||||||
9.13% | ||||||||||||||||||||||
04/01/20 | 350,000 | 290,500 | ||||||||||||||||||||
Envision Healthcare Corp. | ||||||||||||||||||||||
5.13% | ||||||||||||||||||||||
07/01/22 | 250,000 | 242,500 | ||||||||||||||||||||
Herc Rentals Inc. | ||||||||||||||||||||||
7.75% | ||||||||||||||||||||||
06/01/24 | 200,000 | 219,500 | ||||||||||||||||||||
Sprint Corp. | ||||||||||||||||||||||
7.88% | ||||||||||||||||||||||
09/15/23 | 200,000 | 213,000 | ||||||||||||||||||||
$ | 14,925,000 | $ | 14,989,838 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
In the event of counterparty default, the Funds have the right to collect the collateral to off set losses incurred. There is potential loss to the Funds in the event the Funds are delayed or prevented from exercising their rights to dispose of the collateral securities, including the risk of a possible decline in the value of the underlying securities during the period while the Funds seek to assert their rights. The Funds’ investment adviser, acting under the supervision of the Board of Trustees, reviews the value of the collateral and the creditworthiness of those banks and dealers with which the Funds enter into repurchase agreements to evaluate potential risks.
Note 5 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' federal tax returns are subject to examination by the Internal Revenue Service for a period of three years after they are filed.
At December 31, 2017, the cost of securities for federal income tax purposes, the aggregate gross unrealized gain for all securities for which there was an excess of value over tax cost, and the aggregate gross unrealized loss for all securities for which there was an excess of tax cost over value were as follows:
Fund | Tax Cost | Tax Unrealized Gain | Tax Unrealized Loss | Net Unrealized Gain (Loss) | ||||||||||||
Alpha Opportunity Fund | $ | 228,176,159 | $ | 21,084,960 | $ | (21,290,826 | ) | $ | (205,866 | ) | ||||||
Capital Stewardship Fund | 209,097,765 | 22,775,907 | (2,001,719 | ) | 20,774,188 | |||||||||||
Diversified Income Fund | 5,644,249 | 433,492 | (2,342 | ) | 431,150 | |||||||||||
Floating Rate Strategies Fund | 3,592,957,605 | 34,622,645 | (40,847,268 | ) | (6,224,623 | ) | ||||||||||
High Yield Fund | 572,351,156 | 11,696,098 | (10,345,759 | ) | 1,350,339 | |||||||||||
Investment Grade Bond Fund | 393,692,307 | 6,096,029 | (5,687,644 | ) | 408,385 | |||||||||||
Large Cap Value Fund | 55,283,698 | 14,498,516 | (1,161,765 | ) | 13,336,751 | |||||||||||
Limited Duration Fund | 2,624,688,589 | 22,633,539 | (13,706,534 | ) | 8,927,005 | |||||||||||
Macro Opportunities Fund | 6,458,473,032 | 159,586,772 | (128,989,698 | ) | 30,597,074 | |||||||||||
Market Neutral Real Estate Fund | 5,195,642 | 607,535 | (77,586 | ) | 529,949 | |||||||||||
Mid Cap Value Fund | 417,090,889 | 109,507,136 | (20,659,931 | ) | 88,847,205 | |||||||||||
Mid Cap Value Institutional Fund | 70,065,100 | 14,329,418 | (3,183,746 | ) | 11,145,672 | |||||||||||
Municipal Income Fund | 49,218,321 | 1,876,935 | (224,233 | ) | 1,652,702 | |||||||||||
Risk Managed Real Estate Fund | 125,968,346 | 12,265,592 | (2,877,414 | ) | 9,388,178 | |||||||||||
Small Cap Value Fund | 18,166,799 | 3,786,120 | (1,381,573 | ) | 2,404,547 | |||||||||||
StylePlus—Large Core Fund | 218,223,279 | 20,161,315 | (560,277 | ) | 19,601,038 | |||||||||||
StylePlus—Mid Growth Fund | 85,444,446 | 8,445,919 | (373,466 | ) | 8,072,453 | |||||||||||
Total Return Bond Fund | 8,930,566,396 | 183,473,169 | (44,630,650 | ) | 138,842,519 | |||||||||||
World Equity Income Fund | 83,070,960 | 9,404,110 | (791,178 | ) | 8,612,932 |
Note 6 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2017. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
The unfunded loan commitments as of December 31, 2017, were as follows: | ||||||||||||
Fund | Borrower | Maturity Date | Face Amount** | Value | ||||||||
Floating Rate Strategies Fund | ||||||||||||
Advantage Sales & Marketing LLC | 07/25/19 | $ | 8,000,000 | $ | 322,310 | |||||||
American Stock Transfer & Trust | 06/26/18 | 800,000 | 9,746 | |||||||||
Ceva Group plc (United Kingdom) | 03/19/19 | 1,104,876 | 54,905 | |||||||||
Engineered Machinery Holdings, Inc. | 07/19/24 | 669,690 | — | * | ||||||||
Itron, Inc. | 03/17/18 | 5,600,000 | — | * | ||||||||
Recess Holdings, Inc. | 09/30/24 | 690,476 | 1,664 | |||||||||
Signode Industrial Group US, Inc. | 05/01/19 | 10,602,000 | 353,159 | |||||||||
Wencor Group | 06/19/19 | 1,446,923 | 49,835 | |||||||||
$ | 28,913,965 | $ | 791,619 | |||||||||
High Yield Fund | ||||||||||||
Acosta, Inc. | 09/26/19 | 466,667 | 21,628 | |||||||||
Arby’s Restaurant Group | 12/18/18 | 6,900,000 | — | * | ||||||||
Advantage Sales & Marketing LLC | 07/25/19 | 1,100,000 | 44,317 | |||||||||
BBB Industries, LLC | 11/04/19 | 1,000,000 | 50,678 | |||||||||
Bullhorn, Inc. | 11/21/22 | 589,038 | 9,191 | |||||||||
Cypress Intermediate Holdings III, Inc. | 04/27/22 | 750,000 | 80,551 | |||||||||
Epicor Software | 06/01/20 | 1,000,000 | 60,059 | |||||||||
Hillman Group, Inc. | 06/28/19 | 757,143 | 24,995 | |||||||||
ICP Industrial, Inc. | 11/03/23 | 260,343 | 1,262 | |||||||||
ICSH Parent, Inc. | 04/29/24 | 140,544 | — | * | ||||||||
Itron, Inc. | 03/17/18 | 2,000,000 | — | * | ||||||||
Learning Care Group (US), Inc. | 05/05/19 | 500,000 | 29,223 | |||||||||
Lytx, Inc. | 08/31/22 | 105,263 | 12,293 | |||||||||
MRI Software LLC | 06/30/23 | 472,223 | 1,624 | |||||||||
National Technical Systems | 06/12/21 | 250,000 | 17,971 | |||||||||
Packaging Coordinators Midco, Inc. | 07/01/21 | 992,774 | 86,949 | |||||||||
Pro Mach Group, Inc. | 10/22/19 | 900,000 | 39,305 | |||||||||
Recess Holdings, Inc. | 09/30/24 | 166,667 | 402 | |||||||||
Signode Industrial Group US, Inc. | 05/01/19 | 1,674,000 | 55,762 | |||||||||
Solera LLC | 03/03/21 | 1,250,000 | 111,695 | |||||||||
Wencor Group | 06/19/19 | 482,308 | 16,612 | |||||||||
$ | 21,756,970 | $ | 664,517 | |||||||||
Macro Opportunities Fund | ||||||||||||
Acosta, Inc. | 09/26/19 | 2,800,000 | 129,766 | |||||||||
Advantage Sales & Marketing LLC | 07/25/19 | 1,500,000 | 60,433 | |||||||||
American Stock Transfer & Trust | 06/26/18 | 400,000 | 4,873 | |||||||||
Arby's Restaurant Group, Inc. | 06/04/18 | 14,700,000 | — | * | ||||||||
BBB Industries, LLC | 11/04/19 | 1,750,000 | 88,686 | |||||||||
Bullhorn, Inc. | 11/21/22 | 1,682,965 | 26,260 | |||||||||
Ceva Group Plc (United Kingdom) | 03/19/19 | 368,292 | 18,302 | |||||||||
Dominion Web Solutions LLC | 06/15/23 | 461,538 | — | * | ||||||||
Dubois Chemicals, Inc. | 03/15/24 | 200,000 | 887 | |||||||||
Engineered Machinery Holdings, Inc. | 07/19/24 | 309,292 | — | * | ||||||||
Epicor Software | 06/01/20 | 2,000,000 | 120,118 | |||||||||
Fortis Solutions Group LLC | 12/15/23 | 1,258,822 | 61,307 | |||||||||
Hillman Group, Inc. | 06/28/19 | 757,143 | 24,995 | |||||||||
ICP Industrial, Inc. | 11/3/23 | 520,686 | 2,523 | |||||||||
ICSH Parent, Inc. | 04/29/24 | 260,589 | — | * | ||||||||
Institutional Shareholder Services | 10/16/24 | 66,667 | 161 | |||||||||
Itron, Inc. | 03/17/18 | 1,100,000 | — | * | ||||||||
Learning Care Group (US), Inc. | 050/5/19 | 500,000 | 29,223 | |||||||||
Lytx, Inc. | 08/31/22 | 363,158 | 42,412 | |||||||||
Ministry Brands LLC | 12/02/22 | 71,215 | 356 | |||||||||
MRI Software LLC | 06/30/23 | 250,000 | 860 | |||||||||
National Technical Systems | 06/12/21 | 250,000 | 17,971 | |||||||||
Pro Mach Group, Inc. | 10/22/19 | 900,000 | 39,305 | |||||||||
Recess Holdings, Inc. | 09/30/24 | 95,238 | 230 | |||||||||
Signode Industrial Group US, Inc. | 05/01/19 | 3,162,000 | 105,328 | |||||||||
Solera LLC | 03/03/21 | 8,100,000 | 723,781 | |||||||||
Wencor Group | 06/19/19 | 253,846 | 8,743 | |||||||||
$ | 44,081,451 | $ | 1,506,520 | |||||||||
Total Return Bond Fund | ||||||||||||
Acosta, Inc. | 09/26/19 | 1,026,667 | 47,581 | |||||||||
Engineered Machinery Holdings, Inc. | 07/19/24 | 13,274 | — | * | ||||||||
$ | 1,039,941 | $ | 47,581 |
* | Security has a market value of less than $1. |
** | The face amount is denominated in U.S. dollars unless otherwise indicated. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Note 7 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Floating Rate Strategies Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, 1.78% | ||||||||||||
(1 Month USD LIBOR + 0.55%) | ||||||||||||
due 03/15/19 | 12/27/11 | $ | 832,564 | $ | 185,156 | |||||||
High Yield Fund | ||||||||||||
Schahin II Finance Co. SPV Ltd. | ||||||||||||
5.88% due 09/25/22 | 03/12/15 | $ | 139,296 | $ | 23,888 | |||||||
Investment Grade Bond Fund | ||||||||||||
ACC Group Housing LLC | ||||||||||||
A-1 6.35% due 07/15/54 | 06/03/14 | 300,000 | 361,449 | |||||||||
Atlantic Marine Corporations Communities LLC | ||||||||||||
5.43% due 12/01/50 | 07/25/14 | 362,283 | 381,510 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-AETC, 5.75% due 02/10/52 | 09/18/14 | 329,645 | 337,665 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-ROBS, 6.06% due 10/10/52 | 04/23/15 | 469,476 | 500,514 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/21 | 05/09/14 | 819,000 | 77,493 | |||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||||||
2007-HCKM, 6.11% due 08/10/52 | 10/07/16 | 1,731,821 | 1,700,341 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 1.86% | ||||||||||||
(3 Month USD LIBOR + 0.40%) | ||||||||||||
due 11/25/51 | 07/01/16 | 432,985 | 445,662 | |||||||||
HP Communities LLC | ||||||||||||
5.78% due 03/15/46 | 08/23/16 | 592,152 | 551,244 | |||||||||
Northern Group Housing LLC | ||||||||||||
6.80% due 08/15/53 | 07/25/13 | 600,000 | 749,121 | |||||||||
Pacific Northwest Communities LLC | ||||||||||||
5.91% due 06/15/50 | 05/22/14 | 400,000 | 438,184 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 620,162 | 626,430 | |||||||||
Woodbourne Capital Trust I | 01/20/06 | 954,588 | 725,625 | |||||||||
Woodbourne Capital Trust II | 01/20/06 | 954,588 | 725,625 | |||||||||
Woodbourne Capital Trust III | 01/20/06 | 954,589 | 725,626 | |||||||||
Woodbourne Capital Trust IV | 01/20/06 | 954,589 | 725,626 | |||||||||
$ | 10,475,878 | $ | 9,072,115 | |||||||||
Limited Duration Fund | ||||||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/21 | 05/09/14 | $ | 585,000 | $ | 55,352 | |||||||
Schahin II Finance Co. SPV Ltd. | ||||||||||||
5.88% due 09/25/22 | 01/08/14 | 375,036 | 42,999 | |||||||||
$ | 960,036 | $ | 98,351 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Macro Opportunities Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, 1.78% | ||||||||||||
(1 Month USD LIBOR + 0.55%) | ||||||||||||
due 03/15/19 | 01/18/11 | 1,947,585 | 433,201 | |||||||||
Banco Bradesco SA | ||||||||||||
2014-1, 5.44% due 03/12/26 | 11/19/14 | 2,726,407 | 2,746,855 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-AET2, 6.06% due 10/10/52 | 04/23/15 | 5,804,509 | 6,235,537 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/21 | 05/09/14 | 9,535,500 | 902,237 | |||||||||
Customers Bank | ||||||||||||
6.13% due 06/26/29 | 06/24/14 | 4,500,000 | 4,736,250 | |||||||||
Epicor Software Corp. | ||||||||||||
9.94% (3 Month USD LIBOR + 8.25%) | ||||||||||||
due 06/30/23 | 05/21/15 | 1,807,863 | 1,850,000 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 1.86% | ||||||||||||
(3 Month USD LIBOR + 0.40%) | ||||||||||||
due 11/25/51 | 04/14/15 | 2,816,964 | 3,676,714 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 1,611,856 | 1,424,375 | |||||||||
Schahin II Finance Co. SPV Ltd. | ||||||||||||
5.88% due 09/25/22 | 03/21/12 | 4,838,890 | 831,314 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 2,894,638 | 2,923,894 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 6.38% due 12/13/48 | 11/27/13 | 2,047,737 | 2,003,972 | |||||||||
$ | 40,531,949 | $ | 27,764,349 | |||||||||
Total Return Bond Fund | ||||||||||||
ACC Group Housing LLC | ||||||||||||
A-1 6.35% due 07/15/54 | 06/03/14 | 625,000 | 753,019 | |||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, 1.78% | ||||||||||||
(1 Month USD LIBOR + 0.55%) | ||||||||||||
due 03/15/19 | 11/30/11 | 386,780 | 84,597 | |||||||||
Atlantic Marine Corporations Communities LLC | ||||||||||||
5.43% due 12/01/50 | 07/25/14 | 1,391,359 | 1,430,664 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2008-AMCW, 6.90% due 07/10/55 | 05/20/16 | 10,720,843 | 10,846,408 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-AET2, 6.06% due 10/10/52 | 10/16/15 | 2,145,494 | 2,338,326 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-AETC, 5.75% due 02/10/52 | 09/18/14 | 8,244,585 | 8,345,164 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2006-RILY, 1.80% due 07/10/51 | 10/11/16 | 4,279,746 | 5,043,772 | |||||||||
Capmark Military Housing Trust | ||||||||||||
2007-ROBS, 6.06% due 10/10/52 | 04/23/15 | 4,694,771 | 5,005,136 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/21 | 05/09/14 | 1,755,000 | 166,056 | |||||||||
Customers Bank | ||||||||||||
6.13% due 06/26/29 | 06/24/14 | 2,000,000 | 2,105,000 | |||||||||
Fort Benning Family Communities LLC | ||||||||||||
1.83% (1 Month USD LIBOR + 0.35%) | ||||||||||||
due 01/15/36 | 03/27/15 | 4,807,513 | 5,037,538 | |||||||||
Fort Knox Military Housing Privatization Project | ||||||||||||
1.82% (1 Month USD LIBOR + 0.35%) due 02/15/52 | 04/09/15 | 1,117,770 | 1,172,716 | |||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||||||
2007-HCKM, 6.11% due 08/10/52 | 10/07/16 | 26,144,923 | 25,669,661 | |||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||||||
2005-DRUM, 5.47% due 05/10/50 | 05/10/50 | 4,992,729 | 5,044,282 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) | |
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||||||
2005-BLIS, 5.25% due 05/20/16 | 05/20/16 | 2,593,457 | 2,572,060 | |||||||||
Highland Park CDO I Ltd. | ||||||||||||
2006-1A, 1.86% | ||||||||||||
(3 Month USD LIBOR + 0.40%) | ||||||||||||
due 11/25/51 | 07/01/16 | 3,247,390 | 3,342,468 | |||||||||
HP Communities LLC | ||||||||||||
5.86% due 09/15/53 | 10/06/16 | 1,614,677 | 1,561,165 | |||||||||
HP Communities LLC | ||||||||||||
5.78% due 03/15/46 | 08/23/16 | 2,544,432 | 2,370,348 | |||||||||
HP Communities LLC | ||||||||||||
5.62% due 09/15/32 | 06/09/14 | 1,009,830 | 1,067,308 | |||||||||
Northern Group Housing LLC | ||||||||||||
6.80% due 08/15/53 | 07/25/13 | 1,200,000 | 1,498,243 | |||||||||
Pacific Northwest Communities LLC | ||||||||||||
5.91% due 06/15/50 | 05/22/14 | 1,000,000 | 1,095,459 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 2,436,530 | 2,153,124 | |||||||||
Schahin II Finance Co. SPV Ltd. | ||||||||||||
5.88% due 09/25/22 | 03/21/12 | 777,505 | 85,998 | |||||||||
Turbine Engines Securitization Ltd. | ||||||||||||
2013-1A, 5.13% due 12/13/48 | 11/27/13 | 1,034,153 | 1,044,605 | |||||||||
$ | 90,764,487 | $ | 89,833,118 |
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the “Schedule of Investments” is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays GlobalClassification Scheme.
Item 2. Controls and Procedures.
(a) | The registrant’s principal executive officer and principal financial officer have evaluated the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “Investment Company Act”)) as of a date within 90 days of the filing date of this report and have concluded, based on such evaluation, that the registrant’s disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the registrant in this Form N-Q was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. |
(b) | There was no change in the registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the registrant’s last fiscal quarter that has materially affected or is reasonably likely to materially affect the registrant’s internal control over financial reporting. |
Item 3. Exhibits.
A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act (17 CFR 270.30a-2(a)) is attached hereto.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Guggenheim Funds Trust | |
By (Signature and Title)* | /s/ Amy J. Lee | |
Amy J. Lee, President, Chief Executive Officer and | ||
Chief Legal Officer | ||
Date | February 28, 2018 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Amy J. Lee | |
Amy J. Lee, President, Chief Executive Officer and | ||
Chief Legal Officer | ||
Date | February 28, 2018 | |
By (Signature and Title)* | /s/ John L. Sullivan | |
John L. Sullivan, Chief Financial Officer, | ||
Chief Accounting Officer and Treasurer | ||
Date | February 28, 2018 |
* | Print the name and title of each signing officer under his or her signature. |
EX.-3(i)
CERTIFICATIONS
I, Amy J. Lee, certify that:
1. I have reviewed this report on Form N-Q of Guggenheim Funds Trust;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 28, 2018
/s/ Amy J. Lee | ||
Amy J. Lee | ||
President and Chief Executive Officer and | ||
Chief Legal Officer |
EX.-3(ii)
CERTIFICATIONS
I, John L. Sullivan, certify that:
1. I have reviewed this report on Form N-Q of Guggenheim Funds Trust;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the schedules of investments included in this report fairly present in all material respects the investments of the registrant as of the end of the fiscal quarter for which the report is filed;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report, based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 28, 2018
/s/ John L. Sullivan | ||
John L. Sullivan | ||
Chief Financial Officer, Chief Accounting Officer and Treasurer |