XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flow from operating activities    
Net income (loss) $ (223,372) $ (1,126,523)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Change in fair value of derivative liabilities (50,966) (73,291)
Depreciation and amortization 125,777 222,584
Share based compensation 69,400 68,785
Changes in assets and liabilities    
Accounts receivable (193,806) 205,469
Inventory 45,251 (29,863)
Prepaid expenses and other current assets (25,347) (27,378)
Accounts payable 207,332 (472,295)
Accrued expenses 62,746 615,322
Accrued commissions (202,993) 108,515
Deferred rent 32,320
Net cash used in operating activities (153,658) (508,675)
Cash flows from investing activities    
Disposal of fixed assets 33
Net cash provided by investing activities 33
Net decrease in cash, cash equivalents, and restricted cash (153,658) (508,642)
Cash, cash equivalents, and restricted cash at beginning of year 723,352 1,242,458
Cash, cash equivalents, and restricted cash at end of period 569,694 733,816
Cash and cash equivalents 569,694 733,816
Restricted cash included in restricted bank deposit
Supplemental disclosure of cash paid for:    
Income taxes paid 9,224 76,316
Non-cash investing and financing activities    
Non-cash preferred dividends 85,715 84,550
Preferred dividends settled in common stock $ 984,622