XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Related Party Notes Payable
3 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Short-term Debt [Text Block]
6
.
Related Party Notes Payable
 
   
September 30, 2018
   
June 30, 2018
   
 
 
 
Interest rate
   
Note
 
Interest rate
   
Principal
 
per annum
 
 
Payable
 
per annum
Secured
                     
    $
1,056,875
 
5% interest paid annually
 
  $
1,056,875
 
5% interest paid annually
     
641,294
 
5% interest paid annually
 
   
641,294
 
5% interest paid annually
     
1,415,449
 
7.5% interest paid annually
 
   
255,417
 
5% interest paid annually
     
 
 
 
 
   
591,613
 
5% interest paid annually
     
 
 
 
 
   
504,452
 
5% interest paid annually
                       
Total
  $
3,113,618
 
 
Total
  $
3,049,651
 
 
 
 
The principal amount listed above is principal only and does
not
include accrued interest of approximately
$49,000
from
July 1, 2018
to
September 30, 2018.
 
Fiscal
2018
Exchange Transaction
 
On
March 27, 2018, 
the Company entered into an agreement with the holders of outstanding senior secured convertible notes (the “Senior Notes”) to amend certain terms of such notes as described below ("Note Amendment Transaction").  Contemporaneously with the Note Amendment Transaction, the Company entered into an agreement with its Chief Executive Officer, who held a separate promissory note in the aggregate principal amount of
$500,000,
to exchange such note for an additional new senior note (the “Additional Senior Note”) on terms substantially the same as the senior secured convertible notes in the Note Amendment Transaction (the “Note Exchange Transaction").
 
Note Amendment Transaction
 
In the Note Amendment Transaction, the holders (the "Senior Holders") of the outstanding principal amount of
$2,545,199
of Senior Notes entered into a consent and amendment agreement with the Company (the "Consent Agreement"), pursuant to which the Senior Notes were amended to extend the maturity date for a period of
twelve
months, to
March 20, 2019
and in consideration thereof, the conversion rate of the Senior Notes was reduced to
$1.20
per share.  Based on the adjusted conversion price, the principal amount of the Senior Notes was convertible into up to
2,120,999
shares of common stock.  The other material terms and conditions of the Senior Notes were
not
amended.  Certain holders of the Senior Notes are affiliated with the Company as follows: (
1
) an aggregate principal amount of
$255,417
of Senior Notes are held by Hanif A. Roshan, the Chairman and Chief Executive Officer of the Company and (ii) an aggregate principal amount of
$591,613
of Senior Notes are held by Optimum Ventures, LLC, a party affiliated by ownership with the former owners of Peachstate Health Management, LLC, our subsidiary.  Due to the adjustment of the conversion price of the Senior Notes, the exercise price of outstanding warrants to purchase an aggregate of
825,144
shares of common stock has been adjusted from
$2.07
to
$1.22
per share. Unpaid interest on the Senior Notes as of
September 30, 2018
was approximately
$202,000,
which is
not
incorporated into the principal balance. Accrued interest on the Senior Note is due on
March 20, 2019
or any earlier payment of the Senior Notes.
 
Note Exchange Transaction
 
In connection with the Note Amendment Transaction, on
March 27, 2018,
the Company entered into a note exchange agreement (the "Note Exchange Agreement") with its Chief Executive Officer, who also held a promissory note in the aggregate principal amount of
$500,000,
pursuant to which the Company agreed to issue to him, in consideration of the cancellation of such note, the Additional Senior Note in the aggregate principal amount of
$504,452,
which is equal to the sum of the aggregate principal amount of the original note plus the accrued but unpaid interest thereon.  The closing of the Note Exchange Transaction occurred on
March 27, 2018.
 
The Additional Senior Note is the same, in all material respects, as the Senior Notes described above in the Note Amendment Transaction and was convertible into shares of the Company's Common Stock at an initial conversion price of
$1.20.
  Based on the initial conversion price, the Additional Senior Note was convertible into up to
420,376
shares of common stock.  As the Additional Senior Note is the same in all material respects as the Senior Notes, the conversion price of the Additional Senior Note
may
be adjusted upon the occurrence of the same events which would result in an adjustment to the conversion price of the Senior Notes, as described above, including the issuance of securities at a price per share less than the current conversion price.  Similarly, the maturity date, interest rate, events of default, redemption and other terms of the Additional Senior Note are the same as for the Senior Notes.  The Additional Senior Note is on parity with the Senior Notes and, subject to certain exceptions, is senior to other existing and future indebtedness of the Company and, together with the Senior Notes, is secured by a
first
priority lien on all of the Company's assets to the extent and as provided in the Security Agreement as amended.
 
In accordance with ASC
470
-
50,
"
Debt - Modifications and Extinguishments
", the Company's note exchange agreement was tested to determine whether a debt modification or debt extinguishment had occurred. Based on management's review, debt extinguishment accounting applied.  As a result of the debt exchange, the Company recorded
$247,539
of non-cash expense resulting from the conversion feature of the convertible debt.  The loss consisted of the resulting derivative liability from the embedded conversion options in the new notes. 
 
Fiscal
2019
Note
Restructuring Transaction
 
Note Restructuring Transaction
 
On
July 19, 2018,
the Company entered into the Settlement and Restructuring Agreement (the “Settlement Agreement”) with Peachstate Health Management, LLC (“AEON”), its wholly-owned subsidiary, and the former members of AEON included in the Agreement (the “Former Members”), including its Chief Executive Officer, Hanif A. Roshan. Pursuant to the Agreement, the parties agreed to among other things, resolve certain disagreements among themselves relating to the interpretation of certain provisions of the Merger Agreement.
 
 As a condition to the effectiveness of the Settlement Agreement, the parties agreed to restructure the loans previously made to the Company by Mr. Roshan and Optimum Ventures, LLC, (together the “Lenders”) and to exchange the existing Senior Notes held by them for a new senior credit instrument pursuant to which they will provide up to
$2.0
million of credit to the Company (the “Note Restructuring Transaction”). In the Note Restructuring Transaction, the Company entered into a note exchange agreement dated
July 19, 2018 (
the
“July
Exchange Agreement”), with the Lenders, who collectively held senior secured convertible notes in the aggregate principal amount of
$1,351,482
(the “Original Notes”).
 
Pursuant to the
July
Exchange Agreement, the Company agreed to issue the Lenders senior secured grid notes in the aggregate principal amount for a maximum of
$2.0
million (the “Grid Notes”) in consideration of the cancellation of their Original Notes. The Grid Notes are structured to provide the Company with a credit facility pursuant to which it can borrow, pay, and reborrow any portion of the of the maximum principal amount of credit available under these instruments. The Grid Notes are senior, secured obligations and are
not
convertible into any equity securities of the company. The Grid Notes bear interest at the rate of
7.5%
per annum with interest payable upon maturity or sooner in accordance with the prepayment mechanism of the Grid Notes. The maturity date of the Grid Notes is
June 30, 2020.
 
The Grid Notes are on parity with an outstanding principal amount of
$1,698,169
of other Senior Notes (hereinafter, the “Senior Convertible Notes”) and, subject to certain exceptions, are senior to other existing and future indebtedness of the Company and, together with the Senior Convertible Notes, will be secured by a
first
priority lien on all of the Company’s assets to the extent and as provided in a Security Agreement entered into between the Company, the Lenders and the holders of the Senior Convertible Notes (the “Convertible Note Holders”). The Grid Notes contain customary covenants against incurring additional indebtedness and granting additional liens and contains customary events of default, which terms are substantially the same as the corresponding provisions of the Original Notes. Upon the occurrence of an event of default under the Grid Notes, the Lenders
may
require the Company to repay all or a portion of the note in cash, at a price equal to
110%
of the principal, plus accrued and unpaid interest.
 
The Grid Notes were issued in consideration of the exchange of (i) an aggregate principal amount of
$759,869
of Original Notes held by Mr. Roshan and (ii) an aggregate principal amount of
$591,613
of Original Notes held by Optimum Ventures, LLC. The maximum principal amount under the Grid Note issued to Mr. Roshan is 
$1,100,000
 and the maximum principal amount under the Grid Note issued to Optimum is 
$900,000.
 Each Grid Note issued also reflects an outstanding principal amount equal to the sum of the aggregate principal amount of the Original Notes held by each Lender, plus the accrued but unpaid interest thereon. The aggregate principal amount of the Grid Notes outstanding as of the closing date of the Note Restructuring Transaction and
September 30, 2018
was
$1,415,449.
  The closing of the Note Restructuring Transaction occurred on 
July 19, 2018.
 
In accordance with ASC
470
-
50,
"
Debt - Modifications and Extinguishments
", the Company's note exchange agreement was tested to determine whether a debt modification or debt extinguishment had occurred. Based on management's review, debt extinguishment accounting applied.  As a result of the debt exchange, the Company recorded
zero
 of non-cash expense resulting from the conversion feature of the convertible debt.  These notes were deemed to be a related party capital transaction and were included in additional paid-in capital at
September 30, 2018.
 
In connection with the Note Restructuring Transaction, the Company entered into a consent and amendment agreement with the Convertible Note Holders to obtain their consent to the issuance of the Grid Notes. In consideration thereof, the Company and Convertible Note Holders also agree to extend the maturity date of the Senior Convertible Notes for a period of
one
year to
March 20, 2020
and to modify the redemption mechanism of such instruments by increasing the duration of the redemption notice period defined in the Senior Convertible Notes. In addition, the parties entered into an amendment to the Amended and Restated Security Agreement entered into as of
March 20, 2017,
as previously amended (the “Security Agreement”), to provide that the Grid Notes shall be secured by the collateral defined in such earlier Security Agreement.