XML 20 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Related Party Notes Payable
12 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Short-term Debt [Text Block]
7.
Related Party Notes Payable
 
   
June 30, 2018
 
 
June 30, 2017
   
 
 
 
Interest rate
 
 
Note
 
Interest rate
   
Principal
 
per annum
 
 
Payable
 
per annum
Secured
                     
    $
1,056,875
 
5% interest paid annually
 
  $
1,056,875
 
5% interest paid annually
     
641,294
 
5% interest paid annually
 
   
641,294
 
5% interest paid annually
     
255,417
 
5% interest paid annually
 
   
255,417
 
5% interest paid annually
     
591,613
 
5% interest paid annually
 
   
591,613
 
5% interest paid annually
     
504,452
 
5% interest paid annually
 
   
 
 
 
                       
Total
  $
3,049,651
 
 
Total
  $
2,545,199
 
 
 
The principal amount listed above is principal only and does
not
include accrued interest of approximately
$155,000
from
March 20, 2017
to
June 30, 2018.
 
Prior Year
Exchange Transaction
 
On
March 20, 2017,
the Company entered into a note exchange agreement with the holders of an aggregate principal amount of
$2,170,000
of outstanding promissory notes (the “Original Notes”), which were due and payable, pursuant to which the Company agreed to issue the holders of such notes, in consideration of the cancellation of the Original Notes, new promissory notes in the aggregate principal amount of
$2,545,199,
which is equal to the sum of the aggregate principal amount of the Original Notes plus the accrued but unpaid interest on the Original Notes (the “Senior Notes”). The Senior Notes are convertible into shares of the Company’s common stock at an initial conversion price of
$2.03
per share. Based on the initial conversion prices, the Senior Notes were convertible into up to
1,253,792
shares of common stock. If the Company issues or sells shares of its common stock, rights to purchase shares of its common stock, or securities convertible into shares of its common stock for a price per share that is less than the conversion price then in effect, such conversion price will be decreased to equal
85%
of such lower price. The foregoing adjustments to the conversion price will
not
apply to certain exempt issuances, including issuances pursuant to certain employee benefit plans. The conversion price is also subject to adjustment upon stock splits, reverse stock splits, and similar capital changes. These conversion options resulted in a derivative liability valued at
$328,422.
All of the Senior Notes had a maturity date of
one
year from the closing date. The Senior Notes were issued in consideration of the exchange of (i) an aggregate principal amount of
$950,000
of Original Notes currently convertible at a price of
$2.25
per share, (ii) an aggregate principal amount of
$520,000
of Original Notes which are currently convertible at a price of
$3.00
per share, and (iii) an aggregate principal amount of
$700,000
of unconvertible Original Notes.
 
The Senior Notes bear interest at the rate of
5%
per annum with interest payable upon maturity, the conversion of the Senior Notes or on any earlier redemption date. Beginning
one
month after the Company’s common stock is listed for trading on a national securities exchange, and the Company will have the right to redeem all or any portion of the outstanding principal balance of the Senior Notes, plus all accrued but unpaid interest at a price equal to
110%
of such amount. The holders of the Senior Notes shall have the right to convert any or the entire amount to be redeemed into common stock prior to redemption. Subject to certain exceptions, the Senior Notes are senior to existing and future indebtedness of the Company and are secured by a
first
priority lien on all the Company’s assets to the extent and as provided in a Security Agreement entered into between the Company and the holders. The Senior Notes contain customary covenants against incurring additional indebtedness and granting additional liens and contain customary event default. Upon the occurrence of an event of default under the Senior Notes, the holders
may
require the Company to repay all or a portion of the note in cash, at a price equal to
110%
of the principal, plus accrued and unpaid interest.
 
During the year ended
June 30, 2017,
in connection with the exchange of the Original Notes for the New Senior Notes, the Company also agreed with the holder of all outstanding shares of Series B Convertible Preferred Stock (the “Series B Preferred Stock”) to exchange all of its outstanding shares of Series B Preferred Stock for shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (the “Series E Preferred Stock”). Accordingly, on
March 20, 2017,
the Company also entered into a separate exchange agreement with the holder of the shares of Series B Preferred Stock, to exchange such shares for a total of
25,000
shares of Series E Preferred Stock. Each share of Series E Preferred Stock will have a stated value of
$30.00
per share. Pursuant to this exchange agreement, the holder of the shares of Series B Preferred Stock agreed to waive all unpaid dividends that had accrued on the shares of Series B Preferred Stock. The shares of Series E Preferred Stock are initially convertible by the holder into an aggregate of
187,500
shares of common stock at the initial conversion rate of
$4.00
per share. The conversion price of the new preferred stock is subject to adjustment solely in the event of stock dividends, combinations, splits, recapitalizations, and similar corporate events. The right of holders of Series E Preferred Stock to convert these securities into common stock is subject to a
4.99%
beneficial ownership limitation, which beneficial ownership limitation
may
be increased by a holder to a greater percentage
not
more than
9.99%
after providing notice to the Company.
 
Prior Year
Loss on Extinguishment of Debt
 
In accordance with ASC
470
-
50,
Debt – Modifications and Extinguishments
”, the Company’s note exchange agreement was tested to determine whether a debt modification or debt extinguishment had occurred. Based on management’s review, debt extinguishment accounting applied. A loss on extinguishment of
$258,037
resulted from the exchange. The loss consists of the resulting derivative liability of
$328,422
from embedded conversion options in the Senior Notes and the additional value of
$50,000
of the Series E Preferred Stock compared to the Series B Preferred Stock, offset by the waiving of the unpaid Preferred Series B dividends of
$120,385.
 
Current Year Exchange Transaction
 
On
March 27, 2018,
the Company entered into an agreement with the holders of outstanding Senior Notes to amend certain terms of such notes as described below (“Note Amendment Transaction”). Contemporaneously with the Note Amendment Transaction, the Company entered into an agreement with its Chief Executive Officer, who held a separate promissory note in the aggregate principle amount of
$500,000,
to exchange such note for an additional new senior note (the “Additional Senior Note”) on terms substantially the same as the Senior Notes in the Notes Amendment Transaction.
 
Note Amendment Transaction
 
In the Note Amendment Transaction, the holders (the “Senior Holders”) of the outstanding principal amount of
$2,545,199
of Senior Notes entered into a consent and amendment agreement with the Company (the “Consent Agreement”), pursuant to which the Senior Notes were amended to extend the maturity date for a period of
twelve
months, to
March 20, 2019
and in consideration thereof, the Senior Notes are convertible into up to
2,120,999
shares of common stock. The other material terms and conditions of the Senior Notes were
not
amended. Certain holders of the Senior Notes are affiliated with the Company as follows: (i) an aggregate principal amount of
$255,417
of Senior Notes are held by Hanif A. Roshan, the Chairman and Chief Executive Officer of the Company and (ii) an aggregate principal amount of
$591,613
of Senior Notes are held by Optimum Ventures, LLC, a part affiliated by ownership with the former owners of Peachstate Health Management, LLC, or subsidiary. Due to the adjustment of the conversion price of the Senior Notes, the exercise price of outstanding warrants to purchase an aggregate of
825,144
shares of common stock has been adjusted from
$2.07
to
$1.22
per share. Unpaid interest on the Senior Notes of
June 30, 2018
was approximately
$155,000,
which is
not
incorporated into the principal balance. Accrued interest on the Senior Note is due on
March 20, 2019
or any earlier payment of the Senior Notes.
 
Note Exchange Transaction
 
In connection with the Note Amendment Transaction, on
March 27, 2018,
the Company entered into a note exchange agreement (the “Note Exchange Agreement”) with its Chief Executive Officer, who also held a promissory note in the aggregate principal amount of
$500,000,
pursuant to which the Company agreed to issue to him, in consideration of the cancellation of such note,, the Additional Senior Note in the aggregate principal amount of
$504,452,
which is equal to the sum of the aggregate principal amount of the original note plus the accrued but unpaid interest thereon. The closing of the note Exchange Transaction occurred on
March 27, 2018.
 
The Additional Senior Note is the same, in all material respects, as the Senior Notes described above in the Note Amendment Transaction and is convertible into shares of the Company’s common stock at an initial conversion price of
$1.20.
Based on the initial conversion price, the Additional Senior Note is convertible into up to
420,376
shares of common stock. As the Additional Senior Note is the same in all material respects as the Senior Notes, the conversion price of the Additional Senior Note
may
be adjusted upon the occurrence of the same events which would result in an adjustment to the conversion price of the Senior Notes, as described above, including the issuance of securities at a price per share less than the current conversion price. Similarly, the maturity date, interest rate, events of default, redemption and other terms of the Additional Senior Note are the same as for the New Senior Notes. The Additional Senior Note is on parity with the Senior Notes and, subject to certain exceptions, is senior to other existing and future indebtedness of the Company and, together with the Senior Notes, is secured by a
first
priority lien on all of the Company’s assets to the extent and as provided in the Security Agreement as amended.
 
In accordance with ASC
470
-
50,
“Debt – Modifications and Extinguishments”,
the Company’s note exchange agreement was tested to determine whether a debt modification or debt extinguishment had occurred. Based on management’s review, modification accounting applied. Due to the debt exchange on
March 27, 2018,
the Company recorded
$242,846
 of non-cash expense resulting from the conversion feature of the convertible debt and
$904,035
 of non-cash expense to value the conversion feature as of
March 31, 2018. 
 
See Note
14,
Subsequent Events, in the notes to these financial statements for a settlement and restructuring agreement and note restructuring transaction entered into subsequent to
June 30, 2018.