XML 50 R22.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements and Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2011
Estimated Fair Value of Financial Instruments that are not Measured at Fair Value on a Recurring Basis

The estimated fair value of our financial instruments that are not measured at fair value on a recurring basis are as follows (in thousands):

 

     At June  30,
2011
     At December  31,
2010
 

Long-term debt (including current portion of long-term debt)

   $ 8,858,400       $ 8,775,875
Company's Financial Instruments Recorded at Fair Value on a Recurring Basis

The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):

 

     Fair Value Measurements
at June 30, 2011 Using
     Fair Value Measurements
at December 31, 2010 Using
 

Description

   Total      Level 11      Level 22      Level 33      Total      Level 11      Level 22      Level 33  

Assets:

                       

Derivative financial instruments4

   $ 447,469         —           447,469         —         $ 195,944         —           195,944         —     

Investments5

   $ 7,833         7,833         —           —         $ 7,974         7,974         —           —     
                                                                       

Total Assets

   $ 455,302       $ 7,833       $ 447,469       $ —         $ 203,918       $ 7,974       $ 195,944       $ —     
                                                                       

Liabilities:

                       

Derivative financial instruments6

   $ 2,038         —         $ 2,038         —         $ 88,491         —           88,491         —     
                                                                       

Total Liabilities

   $ 2,038       $ —         $ 2,038       $ —         $ 88,491       $ —         $ 88,491       $ —     
                                                                       

 

1. Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
2. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate, cross currency and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms such as maturity, as well as other inputs such as exchange rates, fuel types, fuel curves, interest rate yield curves, creditworthiness of the counterparty and the Company. For fuel call options, fair value is determined by using the prevailing market price for the instruments consisting of published price quotes for similar assets based on recent transactions in an active market.
3. Inputs that are unobservable for the asset or liability. The Company did not use any Level 3 inputs as of June 30, 2011 and December 31, 2010.
4. Consists of foreign currency forward contracts, interest rate, cross currency, fuel swaps and fuel call options. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
5. Consists of exchange-traded equity securities and mutual funds.
6. Consists of fuel swaps and foreign currency forward contracts. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
Reconciliation of Company's Fuel Call Options

The following table presents a reconciliation of the Company’s fuel call options’ beginning and ending balances as of June 30, 2010 (in thousands):

 

Quarter Ended June 30, 2010

   Fair Value
Measurements
Using Significant
Unobservable
Inputs (Level  3)
   

Six Months Ended June 30, 2010

   Fair Value
Measurements
Using Significant
Unobservable
Inputs (Level  3)
 
     Fuel Call Options          Fuel Call Options  

Balance at April 1, 2010

   $ 20,543      Balance at January 1, 2010    $ 9,998   

Total gains or losses (realized /unrealized)

    

Total gains or losses (realized /unrealized)

  

Included in other income (expense)

     (4,249  

Included in other income (expense)

     (7,347

Purchases

     10,896     

Purchases

     24,539   

Transfers in and/or out of Level 3

     —       

Transfers in and/or out of Level 3

     —     
                   

Balance at June 30, 2010

   $ 27,190      Balance at June 30, 2010    $ 27,190   
                   

The amount of total gains or losses for the period included in other (expense) income attributable to the change in unrealized gains or losses relating to assets still held at the reporting date

   $ (4,249  

The amount of total gains or losses for the period included in other (expense) income attributable to the change in unrealized gains or losses relating to assets still held at the reporting date

   $ (7,347
                   
Fuel Swap Agreements

As of June 30, 2011 and December 31, 2010, we have entered into the following fuel swap agreements:

 

     Fuel Swap Agreements  
     As of June 30, 2011     As of December 31, 2010  
     (metric tons)  

2011

     436,000        766,000   

2012

     738,000        738,000   

2013

     644,000        300,000   

2014

     418,000        —     

2015

     284,000        —     
     Fuel Swap Agreements  
Projected fuel purchases for year:    As of June 30, 2011     As of December 31, 2010  
     (% hedged)  

2011

     55     58

2012

     55     55

2013

     47     22

2014

     30     —     

2015

     20    
Fair Value and Line Item Caption of Derivative Instruments

The fair value and line item caption of derivative instruments recorded were as follows:

 

     Fair Value of Derivative Instruments  
     Asset Derivatives      Liability Derivatives  
     Balance Sheet
Location
   As of
June 30,
2011
     As of
December 31,
2010
     Balance Sheet
Location
   As of
June 30,
2011
     As of
December 31,
2010
 
        Fair Value      Fair Value         Fair Value      Fair Value  
In thousands                                      

Derivatives designated as hedging instruments under ASC 815-201

                 

Interest rate swaps

   Other Assets    $ 57,871       $ 56,497       Other long-
term liabilities
   $ —         $ —     

Cross currency swaps

   Other Assets      51,595         13,017       Other long-
term liabilities
     —           —     

Foreign currency forward contracts

   Derivative
Financial
Instruments
     13,645         —         Accrued
expenses and
other liabilities
     644         68,374   

Foreign currency forward contracts

   Other Assets      69,941         8,058       Other long-
term liabilities
     607         19,630   

Fuel swaps

   Derivative
Financial
Instruments
     117,190         49,297       Accrued
expenses and
other liabilities
     —           —     

Fuel swaps

   Other Assets      104,783         37,362       Other long-
term liabilities
     787         487   
                                         

Total derivatives designated as hedging instruments under ASC 815-20

      $ 415,025       $ 164,231          $ 2,038       $ 88,491   
                                         

Derivatives not designated as hedging instruments under ASC 815-20

                 

Foreign currency forward contracts

   Other Assets      4,519         —         Other long-
term liabilities
     —           —     

Fuel call options

   Derivative
Financial
Instruments
     —           7,194       Accrued
expenses and
other liabilities
     —           —     

Fuel call options

   Other Assets      27,925         24,519       Other long-
term liabilities
     —           —     
                                         

Total derivatives not designated as hedging instruments under ASC 815-20

      $ 32,444       $ 31,713          $ —         $ —     
                                         

Total derivatives

      $ 447,469       $ 195,944          $ 2,038       $ 88,491   
                                         

 

1 

Accounting Standard Codification 815-20 “Derivatives and Hedging”.

The Fair Value and Line Item Caption of Non-derivative Instruments

The fair value and line item caption of non-derivative instruments recorded was as follows:

 

Non-derivative instrument designated as hedging instrument under ASC 815-20

   Balance Sheet
Location
   Carrying Value  
          As of June 30,
2011
     As of December 31,
2010
 
In thousands                   

Foreign currency debt

   Long-term debt    $ 656,509       $ 628,172   
                    
      $ 656,509       $ 628,172   
                    
Effect of Non-derivative Instruments Qualifying and Designated as Hedging Instruments in Net Investment Hedges on the Consolidated Financial Statements

The effect of non-derivative instruments qualifying and designated as hedging instruments in net investment hedges on the consolidated financial statements was as follows:

 

Non-derivatives instruments under
ASC 815-20 Net Investment Hedging
Relationships

   Amount of Gain (Loss) Recognized in OCI
(Effective Portion)
    

Location of
Gain (Loss) in
Income

(Ineffective

   Amount of Gain (Loss) Recognized in
Income (Ineffective Portion and Amount
Excluded from Effectiveness Testing)
 
   Quarter
Ended
June 30,
2011
     Quarter
Ended
June 30,
2010
     Six
Months
Ended
June  30,
2011
     Six
Months
Ended
June 30,
2010
     Portion and
Amount
Excluded from
Effectiveness
Testing)
   Quarter
Ended
June 30,
2011
     Quarter
Ended
June 30,
2010
     Six
Months
Ended
June 30,
2011
     Six
Months
Ended
June 30,
2010
 
In thousands                                                             

Foreign Currency Debt

   $ (17,294)       $ 60,887       $ (54,502)       $ 102,274       Other income
(expense)
   $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

 
   $ (17,294)       $ 60,887       $ (54,502)       $ 102,274          $ —         $ —         $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

    

 

 

 
Fair Value Hedge
 
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance

The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statement of operations was as follows:

 

Derivatives and related Hedged
Items under ASC 815-20 Fair
Value Hedging Relationships

   Location of
Gain (Loss)
Recognized
in Income on
Derivative
and  Hedged
Item
  Amount of Gain (Loss) Recognized in Income on
Derivative
    Amount of Gain (Loss) Recognized in Income
on Hedged Item
 
     Quarter
Ended
June 30,
2011
    Quarter
Ended
June 30,
2010
    Six
Months
Ended
June 30,
2011
     Six
Months
Ended
June  30,
2010
    Quarter
Ended
June 30,
2011
    Quarter
Ended
June 30,
2010
    Six
Months
Ended
June 30,
2011
    Six
Months
Ended
June 30,
2010
 
In thousands                                                      

Interest rate swaps

   Interest
expense, net
of interest
capitalized
  $ 4,444      $ 12,919      $ 8,881       $ 28,812      $ 7,971      $ —        $ 15,594      $ —     

Cross currency swaps

   Interest
expense, net
of interest
capitalized
    —          208        —           987        —          —          —          —     

Interest rate swaps

   Other income
(expense)
    7,333        6,280        1,374         27,018        (6,933     (4,763     (1,043     (26,160

Cross currency swaps

   Other income
(expense)
    —          (22,238     —           (42,284     —          23,640        —          47,715   

Foreign currency forward contracts

   Other income
(expense)
    (10     (49,908     22,901         (109,853     (28     52,424        (23,720     113,133   
                                                                   
     $ 11,767      $ (52,739   $ 33,156       $ (95,320   $ 1,010      $ 71,301      $ (9,169   $ 134,688   
                                                                   
Cash Flow Hedging
 
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance

The effect of derivative instruments qualifying and designated as hedging instruments in cash flow hedges on the consolidated financial statements was as follows:

 

Derivatives under ASC
815-20 Cash Flow Hedging
Relationships

   Amount of Gain (Loss) Recognized in OCI on
Derivative (Effective Portion)
    Location of
Gain (Loss)
Reclassified
from
  Amount of Gain (Loss) Reclassified from
Accumulated OCI into Income (Effective Portion)
 
   Quarter
Ended
June 30,
2011
     Quarter
Ended
June 30,
2010
    Six
Months
Ended
June 30,
2011
    Six
Months
Ended
June  30,
2010
    Accumulated
OCI into
Income
(Effective
Portion)
  Quarter
Ended
June 30,
2011
    Quarter
Ended
June 30,
2010
    Six
Months
Ended
June 30,
2011
    Six
Months
Ended
June 30,
2010
 
In thousands                                                      

Cross currency swaps

     13,691         (30,911     38,578        (30,911   Other income
(expense)
    13,760        (19,200     44,720        (19,200

Foreign currency forward contracts

     44,307         (157,090     112,156        (259,399   Depreciation
and
amortization
expenses
    (175     54        (349     108   

Foreign currency forward contracts

     —           —          (12,375     —        Other income
(expense)
    (71     262        191        525   

Fuel swaps

     14,464         (68,867     193,479        (72,233   Fuel     42,427        3,586        78,501        9,510   
                                                                   
                   
                                                                   
   $ 72,462       $ (256,868   $ 331,838      $ (362,543     $ 55,941      $ (15,298   $ 123,063      $ (9,057
                                                                   

 

Derivatives under ASC 815-20 Cash Flow
Hedging Relationships

   Location of Gain (Loss)
Recognized in Income on
Derivative (Ineffective
Portion and Amount
   Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective
Portion and Amount Excluded from Effectiveness testing)
 
   Excluded from
Effectiveness Testing)
   Quarter Ended
June 30, 2011
     Quarter Ended
June 30, 2010
     Six Months Ended
June 30, 2011
     Six Months Ended
June 30, 2010
 
In thousands                                 

Cross currency swaps

   Other income (expense)      —           —           —           —     

Foreign currency forward contracts

   Other income (expense)      1,661         414         2,689         240   

Foreign currency forward contracts

   Other income (expense)      —           —           —           —     

Fuel swaps

   Other income (expense)      1,685         (185)         6,769         270   
                                      
      $ 3,346       $ 229       $ 9,458       $ 510   
                                      
Not Designated as Hedging Instrument
 
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance

The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows:

 

Derivatives Not Designated as Hedging Instruments under
ASC 815-20

  

Location of Gain

(Loss)
Recognized in

   Amount of Gain (Loss) Recognized in Income on Derivative  
   Income on
Derivative
   Quarter Ended
June 30, 2011
     Quarter Ended
June 30, 2010
     Six Months Ended
June 30, 2011
     Six Months Ended
June 30, 2010
 
In thousands                                 

Foreign exchange contracts

   Other income
(expense)
   $ 4,697       $ 3       $ 4,697       $ (54)   

Fuel call options

   Other income
(expense)
     642         (4,250)         24,795         (7,348)   
     

 

 

    

 

 

    

 

 

    

 

 

 
      $ 5,339       $ (4,247)       $ 29,492       $ (7,402)