XML 48 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements and Derivative Instruments
9 Months Ended
Sep. 30, 2012
Fair Value Measurements and Derivative Instruments  
Fair Value Measurements and Derivative Instruments

Note 9. Fair Value Measurements and Derivative Instruments

 

Fair Value Measurements

 

The estimated fair value of our financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows (in thousands):

 

 

 

Fair Value Measurements
At September 30, 2012 Using

 

 

Fair Value Measurements
at December 31, 2011 Using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 11

 

Level 22

 

Level 33

 

 

 

Total

 

Level 11

 

Level 22

 

Level 33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents4

 

$

241,237

 

241,237

 

 

 

 

 

$

262,186

 

262,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

241,237

 

$

241,237

 

$

 

$

 

 

 

$

262,186

 

$

262,186

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt (including current portion of long-term debt)5

 

$

8,075,478

 

3,202,176

 

4,873,302

 

 

 

 

$

8,557,095

 

3,424,722

 

5,132,373

 

 

Total Liabilities

 

$

8,075,478

 

$

3,202,176

 

$

4,873,302

 

$

 

 

 

$

8,557,095

 

$

3,424,722

 

$

5,132,373

 

$

 

 

1.

 

Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.

2.

 

Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly.  For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach.  This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt.  The valuation model also takes into account our creditworthiness based on publicly available credit default swap rates.

3.

 

Inputs that are unobservable.  The Company did not use any Level 3 inputs as of September 30, 2012 and December 31, 2011.

4.

 

Consists of cash and marketable securities with original maturities of less than 90 days.

5.

 

Consists of unsecured revolving credit facilities, unsecured senior notes, senior debentures and unsecured term loans.  Does not include our capital lease obligations.

 

Other Financial Instruments

 

The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at September 30, 2012 and December 31, 2011.

 

Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):

 

 

 

Fair Value Measurements
at September 30, 2012 Using

 

 

 

Fair Value Measurements
at December 31, 2011 Using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 11

 

Level 22

 

Level 33

 

 

 

Total

 

Level 11

 

Level 22

 

Level 33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments4

 

$

142,358

 

 

142,358

 

 

 

 

$

201,130

 

 

201,130

 

 

Investments5

 

$

6,536

 

6,536

 

 

 

 

 

$

6,941

 

6,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

148,894

 

$

6,536

 

$

142,358

 

$

 

 

 

$

208,071

 

$

6,941

 

$

201,130

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments6

 

$

164,271

 

 

164,271

 

 

 

 

$

84,344

 

 

84,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$

164,271

 

$

 

$

164,271

 

$

 

 

 

$

84,344

 

$

 

$

84,344

 

$

 

 

1.

 

Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.

2.

 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach.  These valuation models take into account the contract terms, such as maturity as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves.  For fuel call options, fair value is determined by using the prevailing market price for the instruments consisting of published price quotes for similar assets based on recent transactions in an active market. Fair value for foreign currency collar options is determined by using standard option pricing models with inputs based on the options’ contract terms, such as exercise price and maturity, and readily available public market data, such as foreign exchange curves, foreign exchange volatility levels and discount rates. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.

3.

 

Inputs that are unobservable.  The Company did not use any Level 3 inputs as of September 30, 2012 and December 31, 2011.

4.

 

Consists of foreign currency forward contracts, interest rate swaps, cross currency swaps, fuel swaps and fuel call options.  Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.

5.

 

Consists of exchange-traded equity securities and mutual funds.

6.

 

Consists of interest rate swaps, fuel swaps, foreign currency forward contracts and collar options.  Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.

 

The reported fair values are based on a variety of factors and assumptions.  Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of September 30, 2012 or December 31, 2011, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement.

 

Concentrations of Credit Risk

 

We monitor credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to any individual counterparty.  Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our revolving credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies with which we have long-term relationships and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. In addition, our exposure under foreign currency forward contracts, foreign currency collar options, fuel call options, interest rate and fuel swap agreements was approximately $54.7 million as of September 30, 2012, and is limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contract, all of which are currently our lending banks.  We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines regarding credit ratings and instrument maturities that we follow to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us.

 

Derivative Instruments

 

We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices.  We manage these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies.  The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged.  We achieve this by closely matching the amount, term and conditions of the derivative instrument with the underlying risk being hedged.  Although certain of our derivative financial instruments do not qualify for hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes.  We monitor our derivative positions using techniques including market valuations and sensitivity analyses.

 

We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges.  We also have non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments.

 

At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge.  A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge.

 

Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments.  Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of accumulated other comprehensive (loss) income until the underlying hedged transactions are recognized in earnings.  The foreign currency transaction gain or loss of our non-derivative financial instruments designated as hedges of our net investment in foreign operations and investments are recognized as a component of accumulated other comprehensive (loss) income along with the associated foreign currency translation adjustment of the foreign operation.

 

On an ongoing basis, we assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the fair value or cash flow of hedged items.  We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship under our interest rate, foreign currency and fuel hedging programs.  We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e. interest rate, foreign currency and fuel). We perform regression analyses over an observation period commensurate with the contractual life of the derivative instrument, up to three years for interest rate and foreign currency relationships and four years for fuel relationships.  High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period.  If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is recognized in earnings immediately and reported in other income (expense) in our consolidated statements of comprehensive income (loss).

 

Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities.  Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities.

 

Interest Rate Risk

 

Our exposure to market risk for changes in interest rates relates to our long-term debt obligations including future interest payments.  At September 30, 2012, approximately 42% of our long-term debt was effectively fixed as compared to 40% as of December 31, 2011.  We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense.  We manage the risk that changes in interest rates will have either on the fair value of debt obligations or on the amount of future interest payments by monitoring changes in interest rate exposures and by evaluating hedging opportunities.

 

Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates.  We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk.  At September 30, 2012 and December 31, 2011, we maintained interest rate swap agreements on the $420.0 million fixed rate portion of our Oasis of the Seas unsecured amortizing term loan.  The interest rate swap agreements effectively changed the interest rate on the balance of the unsecured term loan, which was $332.5 million as of September 30, 2012, from a fixed rate of 5.41% to a LIBOR-based floating rate equal to LIBOR plus 3.87%, currently approximately 4.60%. These interest rate swap agreements are accounted for as fair value hedges.

 

During the third quarter of 2012, we terminated our interest rate swap agreements that effectively changed $350.0 million of debt with a fixed rate of 7.25% to LIBOR-based floating rate debt.  The swaps were designated as fair value hedges and terminating the swaps did not result in a gain or loss.  We received net cash proceeds of approximately $60.6 million upon termination.  A $60.1 million increase to the carrying value of the debt is being amortized to reduce interest expense over the remaining life of the debt.

 

Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates.  We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk.  During the second quarter of 2012, we entered into forward-starting interest rate swap agreements that hedge the anticipated unsecured amortizing term loans that will finance our purchase of the first and second Project Sunshine ships. Forward-starting interest rate swaps hedging the first Project Sunshine ship loan will effectively convert the interest rate for $735.0 million of the anticipated loan balance from LIBOR plus 1.30% to a fixed rate of 3.74% (inclusive of margin) beginning in October 2014. Forward-starting interest rate swaps hedging the second Project Sunshine ship loan will effectively convert the interest rate for $725.0 million of the anticipated loan balance from LIBOR plus 1.30% to a fixed rate of 3.86% (inclusive of margin) beginning in April 2015.  These interest rate swap agreements are accounted for as cash flow hedges.

 

In addition, at September 30, 2012 and December 31, 2011, we maintained forward-starting interest rate swap agreements that beginning April 2013 effectively convert the interest rate on a portion of the Celebrity Reflection unsecured amortizing term loan balance of approximately $627.2 million from LIBOR plus 0.40% to a fixed rate (including applicable margin) of 2.85% through the term of the loan.  These interest rate swap agreements are accounted for as cash flow hedges.

 

The notional amount of interest rate swap agreements related to outstanding debt and on our current unfunded financing arrangements as of September 30, 2012 and December 31, 2011 was $2.4 billion and $1.3 billion, respectively.

 

Foreign Currency Exchange Rate Risk

 

Derivative Instruments

 

Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in euros and our growing international business operations.  We enter into foreign currency forward contracts, collar options and cross currency swap agreements to manage portions of the exposure to movements in foreign currency exchange rates.  Approximately 15.7% and 43.3% of the aggregate cost of the ships under construction was exposed to fluctuations in the euro exchange rate at September 30, 2012 and December 31, 2011, respectively.  The majority of our foreign currency forward contracts, collar options and cross currency swap agreements are accounted for as cash flow or fair value hedges depending on the designation of the related hedge.

 

During the first quarter of 2012, we terminated a portion of our foreign currency forward contracts for Celebrity Reflection because their maturity dates were not aligned with the ship’s delivery date. Simultaneously, we entered into new foreign currency forward contracts that were aligned with the ship’s delivery date and designated the contracts as cash flow hedges.  We effected the termination of the contracts by entering into offsetting foreign currency forward contracts.  Neither the original nor the offsetting foreign currency forward contracts are designated as hedging instruments.  As a result, subsequent changes in the fair value of the original and offsetting foreign currency forward contracts are recognized in earnings immediately and are reported within other income (expense) in our consolidated statements of comprehensive income (loss).  We deferred a loss of $10.8 million within accumulated other comprehensive income (loss) and a gain of $1.7 million within accrued expenses and other liabilities for the terminated contracts. Once the ship is placed in service, the net deferred loss of $9.1 million will be recognized as an increase to depreciation expense over the estimated useful life of the vessel.

 

During the second quarter of 2012, we entered into foreign currency collar options to hedge a portion of our foreign currency exposure on the construction contract price for the second Project Sunshine ship.  These foreign currency collar options are accounted for as cash flow hedges and mature in April 2015.

 

During the third quarter of 2012, we terminated our cross currency swap agreements that effectively changed €150.0 million of our €1.0 billion unsecured senior notes which bear interest at a fixed rate of 5.625%, to $190.9 million with a fixed rate of 6.68%.  We received net cash proceeds of approximately $9.1 million and deferred a loss of $2.6 million within accumulated other comprehensive income (loss) which we will recognize within interest expense, net of capitalized interest over the remaining life of the debt.

 

On a regular basis, we enter into foreign currency forward contracts to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the third quarter of 2012, we maintained an average of approximately $484.4 million of these foreign currency forward contracts.  These instruments are not designated as hedging instruments.   Changes in the fair value of the foreign currency forward contracts are recognized in earnings within other income (expense) in our consolidated statements of comprehensive income (loss).

 

The notional amount of outstanding foreign exchange contracts including our forward contracts, cross currency swap agreements and collar options as of September 30, 2012 and December 31, 2011 was $1.9 billion and $0.9 billion, respectively.

 

Non-Derivative Instruments

 

We consider our investments in our foreign operations to be denominated in relatively stable currencies and of a long-term nature.  We partially address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries’ and investments’ functional currencies.  As of September 30, 2012 and December 31, 2011, we have assigned debt of approximately €447.0 million and €665.0 million, or approximately $575.1 million and $863.2 million based on the exchange rate as of September 30, 2012, respectively, as a hedge of our net investments in Pullmantur and TUI Cruises.

 

Fuel Price Risk

 

Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships.  We use fuel swap agreements and fuel call options to mitigate the financial impact of fluctuations in fuel prices.

 

Our fuel swap agreements are accounted for as cash flow hedges.  At September 30, 2012, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2016.  As of September 30, 2012 and December 31, 2011, we have entered into the following fuel swap agreements:

 

 

 

Fuel Swap Agreements

 

 

 

As of
September 30,
2012

 

As of
December 31,
2011

 

 

 

(metric tons)

 

2012

 

199,900

 

738,000

 

2013

 

755,300

 

644,000

 

2014

 

564,500

 

418,000

 

2015

 

321,000

 

284,000

 

2016

 

104,370

 

-

 

 

 

 

Fuel Swap Agreements

 

Projected fuel purchases for year:

 

As of
September 30,
2012

 

As of
December 31,
2011

 

 

 

(% hedged)

 

2012

 

58%

 

55%

 

2013

 

54%

 

47%

 

2014

 

40%

 

30%

 

2015

 

22%

 

20%

 

2016

 

7%

 

0%

 

 

At September 30, 2012 and December 31, 2011, $72.8 million and $78.5 million, respectively, of estimated unrealized net gains associated with our cash flow hedges pertaining to fuel swap agreements were expected to be reclassified to earnings from other accumulated comprehensive (loss) income within the next twelve months.  Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases.

 

During the third quarter of 2012, we terminated our remaining fuel call options by selling offsetting fuel call options.  We received net cash proceeds of approximately $10.7 million upon termination.  The offsetting fuel call options are not designated as hedging instruments and changes in their fair value are recognized in earnings immediately and are reported in other income (expense) in our consolidated statements of comprehensive income (loss).

 

The fair value and line item caption of derivative instruments recorded were as follows:

 

Fair Value of Derivative Instruments

 

 

 

 

Asset Derivatives

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

As of
September 30,
2012

 

As of
December 31,
2011

 

 

 

 

 

 

As of
September 30,
2012

 

As of
December 31,
2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet
Location

 

 

Fair Value

 

Fair Value

 

 

 

Balance Sheet
Location

 

 

Fair Value

 

Fair Value

 

In thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815-201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

Other Assets

 

 

$

5,978

 

$

65,531

 

 

 

Other long-term liabilities

 

 

$

60,570

 

$

11,369

 

Cross currency swaps

 

 

Other Assets

 

 

-

 

2,914

 

 

 

Other long-term liabilities

 

 

-

 

-

 

Foreign currency forward contracts

 

 

Derivative Financial Instruments

 

 

863

 

1,895

 

 

 

Accrued expenses and other liabilities

 

 

31,728

 

31,775

 

Foreign currency forward contracts

 

 

Other Assets

 

 

7,112

 

-

 

 

 

Other long-term liabilities

 

 

7,096

 

-

 

Foreign currency collar options

 

 

Other Assets

 

 

-

 

-

 

 

 

Other long-term liabilities

 

 

2,678

 

-

 

Fuel swaps

 

 

Derivative Financial Instruments

 

 

73,362

 

82,747

 

 

 

Accrued expenses and other liabilities

 

 

921

 

-

 

Fuel swaps

 

 

Other Assets

 

 

18,218

 

26,258

 

 

 

Other long-term liabilities

 

 

9,801

 

29,213

 

Total derivatives designated as hedging instruments under 815-20

 

 

 

 

105,533

 

179,345

 

 

 

 

 

 

112,794

 

72,357

 

 

Derivatives not designated as hedging instruments under ASC 815-20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

Derivative Financial Instruments

 

 

$

10,857

 

$

-

 

 

 

Accrued expenses and other liabilities

 

 

$

19,835

 

$

-

 

Foreign currency forward contracts

 

 

Other Assets

 

 

13,251

 

5,414

 

 

 

Other long-term liabilities

 

 

19,641

 

11,987

 

Fuel swaps

 

 

Derivative Financial Instruments

 

 

1,786

 

-

 

 

 

Accrued expenses and other liabilities

 

 

1,079

 

-

 

Fuel call options

 

 

Derivative Financial Instruments

 

 

10,931

 

-

 

 

 

Accrued expenses and other liabilities

 

 

10,922

 

-

 

Fuel call options

 

 

Other Assets

 

 

-

 

16,371

 

 

 

Other long-term liabilities

 

 

-

 

-

 

Total derivatives not designated as hedging instruments under 815-20

 

 

 

 

 

36,825

 

21,785

 

 

 

 

 

 

51,477

 

11,987

 

Total derivatives

 

 

 

 

 

$

142,358

 

$

201,130

 

 

 

 

 

 

$

164,271

 

$

84,344

 

 

1 Accounting Standard Codification 815-20 “Derivatives and Hedging”.

 

The carrying value and line item caption of non-derivative instruments recorded was as follows:

 

 

 

 

 

 

Carrying Value

 

Non-derivative instrument
designated as hedging instrument
under ASC 815-20

 

Balance Sheet
Location

 

 

As of September 30,
2012

 

As of December 31,
2011

 

In thousands

 

 

 

 

 

 

 

 

Foreign currency debt

 

Long-term debt

 

 

$

575,101  

 

$

863,217  

 

 

 

 

 

 

$

575,101  

 

$

863,217  

 

 

The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows:

 

Derivatives

 

 

 

Amount of Gain (Loss) Recognized in Income on
Derivative

 

Amount of Gain (Loss) Recognized in Income on
Hedged Item

 

and related
Hedged Items
under ASC
815-20 Fair
Value
Hedging
Relationships

 

Location
of Gain (Loss)
Recognized in
Income on
Derivative and
Hedged
Item

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine
Months
Ended
September
30,
2011

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine
Months
Ended
September
30, 
2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Interest expense, net of interest capitalized

 

$

3,054

 

$

4,484

 

$

12,916

 

$

13,365

 

$

8,634

 

$

7,910

 

$

23,001

 

$

23,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Other income (expense)

 

(2,300)

 

10,688

 

(884)

 

12,062

 

2,863

 

(10,629)

 

961  

 

(11,672)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Extinguishment of unsecured senior notes

 

-

 

-

 

-

 

-

 

9,698

 

-

 

9,698

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Other income (expense)

 

-

 

-

 

-

 

22,901

 

-

 

-

 

-

 

(23,720)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

754

 

$

15,172

 

$

12,032

 

$

48,328

 

$

21,195

 

$

(2,719)

 

$

33,660

 

$

(11,888)

 

 

The effect of derivative instruments qualifying and designated as hedging instruments in cash flow hedges on the consolidated financial statements was as follows:

 

 

 

Amount of Gain (Loss) Recognized in OCI on
Derivative (Effective Portion)

 

Location of
Gain (Loss)

 

Amount of Gain (Loss) Reclassified from
Accumulated OCI into Income (Effective Portion)

 

 

 

 

Reclassified

 

 

Derivatives
under ASC
815-20
Cash Flow
Hedging
Relationships

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine
Months
Ended
September
30,
2011

 

from
Accumulated
OCI into
Income
(Effective
Portion)

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine

Months
Ended
September
30,
2011

In thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

 

$  13,221

 

$  (31,964)

 

$ 851

 

$    6,614

 

Other income (expense)

 

$  14,405

 

$ (44,600)

 

$    2,505

 

$       120

Cross currency swaps

 

 

 

 

 

Interest Expense

 

(498)

 

 

(1,319)

 

Interest rate swaps

 

(19,146)

 

 

(50,070)

 

 

Other income (expense)

 

 

 

 

Foreign currency forward contracts

 

19,881

 

(102,142)

 

(10,169)

 

10,014

 

Depreciation and amortization expenses

 

(196)

 

(189)

 

(588)

 

(538)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

 

 

(12,375)

 

Other income (expense)

 

(238)

 

(238)

 

(715)

 

(47)

Foreign currency collar options

 

4,229

 

 

(8,335)

 

 

Depreciation and amortization expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel swaps

 

100,942

 

(125,352)

 

96,463

 

68,127

 

Fuel

 

24,332

 

40,584

 

88,317

 

119,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$119,127

 

$ (259,458)

 

$  28,740

 

$  72,380

 

 

 

$  37,805

 

$  (4,443)

 

$  88,200

 

$ 118,620

 

 

 

Location of Gain (Loss)
Recognized in Income on

 

Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and
Amount Excluded from Effectiveness testing)

Derivatives under ASC
815-20 Cash Flow
Hedging Relationships

 

Derivative (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)

 

Quarter Ended
September 30, 2012

 

Quarter Ended
September 30, 2011

 

Nine Months Ended
September 30, 2012

 

Nine Months Ended
September 30, 2011

In thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps

 

Other income (expense)

 

$

234

 

$

 

$

 

$

Cross currency swaps

 

Other income (expense)

 

 

 

 

Interest rate swaps

 

Other income (expense)

 

(277)

 

 

(347)

 

Foreign currency forward contracts

 

Other income (expense)

 

(173)

 

(2,879)

 

(182)

 

(190)

Foreign currency forward contracts

 

Other income (expense)

 

 

 

 

Foreign currency collar options

 

Other income (expense)

 

 

 

 

Fuel swaps

 

Other income (expense)

 

3,325

 

223

 

(564)

 

6,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,109

 

$

(2,656)

 

$

(1,093)

 

$

6,802

 

The effect of non-derivative instruments qualifying and designated as hedging instruments in net investment hedges on the consolidated financial statements was as follows:

 

 

 

Amount of Gain (Loss) Recognized in OCI (Effective
Portion)

 

Location of
Gain (Loss) in

 

Amount of Gain (Loss) Recognized in Income
(Ineffective Portion and Amount Excluded from
Effectiveness Testing)

Non-derivative
instruments
under ASC
815-20 Net
Investment
Hedging

Relationships

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine
Months
Ended
September
30,
2011

 

Income
(Ineffective
Portion and
Amount
Excluded from
Effectiveness
Testing)

 

Quarter
Ended
September
30,
2012

 

Quarter
Ended
September
30,
2011

 

Nine
Months
Ended
September
30,
2012

 

Nine
Months
Ended
September
30,
2011

In thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Debt

 

$ (19,915)

 

$ 49,745

 

$ (4,797)

 

$  (4,757)

 

Other income (expense)

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ (19,915)

 

$ 49,745

 

$ (4,797)

 

$  (4,757)

 

 

 

$

-

 

$

-

 

$

-

 

$

-

 

The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows:

 

Derivatives Not
Designated as
Hedging

 

Location of
Gain (Loss)
Recognized in

 

Amount of Gain (Loss) Recognized in Income on Derivative

Instruments
under ASC 815-20

 

Income on
Derivative

 

Quarter Ended
September 30, 2012

 

Quarter Ended
September 30, 2011

 

Nine Months Ended
September 30, 2012

 

Nine Months Ended
September 30, 2011

In thousands

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Other income (expense)

 

$

4,793

 

$

56

 

$

9,290

 

$

4,753

Fuel swaps

 

Other income (expense)

 

(1,112)

 

-

 

(2,875)

 

-

Fuel call options

 

Other income (expense)

 

1,799

 

(13,094)

 

(5,671)

 

11,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,480

 

$

(13,038)

 

$

744

 

$

16,454

 

Credit Related Contingent Features

 

Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor’s and Moody’s credit ratings remain below specified levels. Specifically, if on the fifth anniversary of entering into a derivative transaction and on all succeeding fifth-year anniversaries our credit ratings for our senior unsecured debt were to be below BBB- by Standard & Poor’s and Baa3 by Moody’s, then each counterparty to such derivative transaction with whom we are in a net liability position that exceeds the applicable minimum call amount may demand that we post collateral in an amount equal to the net liability position.  The amount of collateral required to be posted following such event will change each time our net liability position increases or decreases by more than the applicable minimum call amount.  If our credit rating for our senior debt is subsequently equal to, or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary.  Currently, our senior unsecured debt credit rating is BB with a stable outlook by Standard & Poor’s and Ba1 with a stable outlook by Moody’s.  We currently have four interest rate derivative transactions that have a term of at least five years.  The earliest that any of the four interest rate derivative transactions will reach their fifth anniversary is November 2016.  Therefore, as of September 30, 2012, we were not required to post collateral for any of our derivative transactions.