XML 31 R5.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities    
Net Income $ 1,222 $ 415
Adjustments:    
Depreciation and amortization 780 721
Net deferred income tax expense (benefit) 5 (6)
Loss (Gain) on derivative instruments not designated as hedges 40 (12)
Share-based compensation expense 83 66
Equity investment income (97) (62)
Amortization of debt issuance costs, discounts and premiums 51 58
Loss on extinguishment of debt 133 44
Changes in operating assets and liabilities:    
(Increase) decrease in trade and other receivables, net (16) 132
Decrease in inventories 6 8
Increase in prepaid expenses and other assets (196) (139)
Increase in accounts payable trade 18 30
Decrease in accrued expenses and other liabilities (47) (63)
Increase in customer deposits 934 1,508
Other, net (15) 2
Net cash provided by operating activities 2,901 2,702
Investing Activities    
Purchases of property and equipment (2,382) (1,048)
Cash received on settlement of derivative financial instruments 12 18
Cash paid on settlement of derivative financial instruments (92) (14)
Investments in and loans to unconsolidated affiliates (20) 0
Cash received on loans from unconsolidated affiliates 9 11
Other, net (21) 12
Net cash used in investing activities (2,494) (1,021)
Financing Activities    
Debt proceeds 4,698 1,208
Debt issuance costs (87) (53)
Repayments of debt (4,974) (4,249)
Premium on repayment of debt (104) 0
Proceeds from sale of noncontrolling interest 0 209
Other, net (44) (4)
Net cash used in financing activities (511) (2,889)
Effect of exchange rate changes on cash and cash equivalents (2) 0
Net decrease in cash and cash equivalents (106) (1,209)
Cash and cash equivalents at beginning of period 497 1,935
Cash and cash equivalents at end of period 391 726
Cash paid during the period for:    
Interest, net of amount capitalized 621 560
Non-cash Investing Activities    
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities $ 34 $ 18