XML 84 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information for leases was as follows (in millions):
As of December 31, 2023As of December 31, 2022
Lease assets:
Finance lease right-of-use assets, net:
Property and equipment, gross$520 $669 
Accumulated depreciation(69)(124)
Property and equipment, net451 545 
Operating lease right-of-use assets611 538 
Total lease assets$1,062 $1,083 
Lease liabilities:
Finance lease liabilities:
Current portion of debt$26 $34 
   Long-term debt 343 317 
Total finance lease liabilities369 351 
Operating lease liabilities:
Current portion of operating lease liabilities65 80 
Long-term operating lease liabilities613 523 
Total operating lease liabilities678 603 
Total lease liabilities$1,047 $954 
Schedule of Lease Costs and Cash Flow Information
The components of lease costs were as follows (in millions):
Consolidated Statement of Comprehensive Income (Loss) ClassificationYear Ended December 31, 2023Year Ended December 31, 2022Year Ended December 31, 2021
Lease costs:
Operating lease costsCommission, transportation and other$183 $127 $19 
Operating lease costsOther operating expenses22 22 23 
Operating lease costsMarketing, selling and administrative expenses21 19 18 
Finance lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses22 24 17 
Interest on lease liabilitiesInterest expense, net of interest capitalized30 22 
Total lease costs$278 $214 $80 
The weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of December 31, 2023As of December 31, 2022
Weighted average of the remaining lease term
Operating leases19.4317.69
Finance leases23.9219.26
Weighted average discount rate
Operating leases7.53 %6.92 %
Finance leases5.83 %6.43 %
Supplemental cash flow information related to leases is as follows (in millions):
Year Ended December 31, 2023Year Ended December 31, 2022Year Ended December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$178 $127 $43 
Operating cash flows from finance leases30 22 
Financing cash flows from finance leases$31 $48 $24 
Schedule of Maturities, Financing Leases
As of December 31, 2023, maturities related to lease liabilities were as follows (in millions):
YearsOperating LeasesFinance Leases
2024$113 $47 
2025106 45 
202696 39 
202776 38 
202869 37 
Thereafter1,030 683 
Total lease payments1,490 889 
Less: Interest(812)(520)
Present value of lease liabilities$678 $369 
Schedule of Maturities, Operating Leases
As of December 31, 2023, maturities related to lease liabilities were as follows (in millions):
YearsOperating LeasesFinance Leases
2024$113 $47 
2025106 45 
202696 39 
202776 38 
202869 37 
Thereafter1,030 683 
Total lease payments1,490 889 
Less: Interest(812)(520)
Present value of lease liabilities$678 $369