XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Paid-in Capital
Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 5,085,556 $ (161,420) $ 2,827 $ 7,557,297 $ (307,640) $ 302,276 $ 146,220 $ (710,885) $ (2,065,959)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Activity related to employee stock plans 20,906   5 20,864   37        
Changes related to cash flow derivative hedges (148,541)             (148,541)    
Change in defined benefit plans 34,991             34,991    
Foreign currency translation adjustments 31,958             31,958    
Purchase of treasury stock (2,270)               (2,270)  
Net Income (Loss) (1,655,756)         (1,655,756)        
Ending balance at Sep. 30, 2022 3,205,424   2,832 7,270,521   (1,207,223)   (792,477) (2,068,229)  
Beginning balance at Jun. 30, 2022 3,398,098   2,831 7,254,939   (1,240,191)   (551,252) (2,068,229)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Activity related to employee stock plans 15,583   1 15,582            
Changes related to cash flow derivative hedges (259,949)             (259,949)    
Change in defined benefit plans 7,226             7,226    
Foreign currency translation adjustments 11,498             11,498    
Net Income (Loss) 32,968         32,968        
Ending balance at Sep. 30, 2022 3,205,424   2,832 7,270,521   (1,207,223)   (792,477) (2,068,229)  
Beginning balance at Dec. 31, 2022 2,868,812   2,832 7,284,852   (1,707,429)   (643,214) (2,068,229) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Activity related to employee stock plans 78,971   9 78,962            
Convertible notes settlement 12,189   4 12,185            
Changes related to cash flow derivative hedges (7,148)             (7,148)    
Change in defined benefit plans 3,700             3,700    
Foreign currency translation adjustments 1,686             1,686    
Purchase of treasury stock (1,203)               (1,203)  
Sale of noncontrolling interest 219,845     46,042           173,803
Noncontrolling interest 5,810                 5,810
Dividends from/to noncontrolling interest (6,400)                 (6,400)
Net Income (Loss) 1,419,927         1,419,927        
Ending balance at Sep. 30, 2023 4,596,189   2,845 7,422,041   (287,502)   (644,976) (2,069,432) 173,213
Beginning balance at Jun. 30, 2023 3,541,082   2,844 7,406,818   (1,296,578)   (680,004) (2,069,432) 177,434
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Activity related to employee stock plans 14,480   1 14,479            
Changes related to cash flow derivative hedges 19,561             19,561    
Change in defined benefit plans 3,972             3,972    
Foreign currency translation adjustments 11,495             11,495    
Sale of noncontrolling interest 744     744            
Noncontrolling interest 2,179                 2,179
Dividends from/to noncontrolling interest (6,400)                 (6,400)
Net Income (Loss) 1,009,076         1,009,076        
Ending balance at Sep. 30, 2023 $ 4,596,189   $ 2,845 $ 7,422,041   $ (287,502)   $ (644,976) $ (2,069,432) $ 173,213