XML 24 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities    
Net Income (Loss) $ 1,425,078 $ (1,655,756)
Adjustments:    
Depreciation and amortization 1,086,923 1,046,094
Net deferred income tax benefit (2,723) (14,345)
Loss on derivative instruments not designated as hedges 30,904 175,686
Share-based compensation expense 79,315 24,285
Equity investment income (149,112) (29,759)
Amortization of debt issuance costs, discounts and premiums 84,015 129,957
Loss on extinguishment of debt 81,441 16,449
Changes in operating assets and liabilities:    
Decrease (increase) in trade and other receivables, net 131,199 (173,555)
Increase in inventories, net (17,506) (86,962)
Increase in prepaid expenses and other assets (43,721) (108,429)
Increase in accounts payable trade 62,007 79,249
(Decrease) increase in accrued expenses and other liabilities (247,065) 3,080
Increase in customer deposits 864,332 613,632
Other, net (24,082) (114,367)
Net cash provided by (used in) operating activities 3,361,005 (94,741)
Investing Activities    
Purchases of property and equipment (1,328,643) (2,543,266)
Cash received on settlement of derivative financial instruments 23,096 42,958
Cash paid on settlement of derivative financial instruments (66,272) (389,387)
Investments in and loans to unconsolidated affiliates (21,997) (614)
Cash received on loans from unconsolidated affiliates 35,583 14,030
Other, net 9,021 5,328
Net cash used in investing activities (1,349,212) (2,870,951)
Financing Activities    
Debt proceeds 1,808,177 7,207,566
Debt issuance costs (56,150) (222,787)
Repayments of debt (5,305,966) (5,135,323)
Proceeds from sale of noncontrolling interest 209,320 0
Other, net (815) (16,556)
Net cash (used in) provided by financing activities (3,345,434) 1,832,900
Effect of exchange rate changes on cash and cash equivalents (1,247) (2,765)
Net decrease in cash and cash equivalents (1,334,888) (1,135,557)
Cash and cash equivalents at beginning of period 1,935,005 2,701,770
Cash and cash equivalents at end of period 600,117 1,566,213
Cash paid during the period for:    
Interest, net of amount capitalized 1,064,031 752,623
Non-cash Investing Activities    
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities 24,394 26,026
Acquisition of property and equipment from assumed debt 0 275,000
Non-cash Financing Activity    
Debt related to purchase of property and equipment $ 0 $ 275,000