XML 56 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Summary of Debt (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term portion Long-term portion
Finance lease liabilities $ 327,334,000 $ 351,332,000
Total debt [1] 20,374,374,000 23,822,314,000
Less: unamortized debt issuance costs (405,482,000) (431,123,000)
Total debt, net of unamortized debt issuance costs 19,968,892,000 23,391,191,000
Less—current portion (2,043,965,000) (2,087,711,000)
Long-term portion $ 17,924,927,000 $ 21,303,480,000
Weighted average interest rate 6.40% 6.23%
Total fixed rate debt    
Debt Instrument [Line Items]    
Long-term debt, gross $ 15,451,099,000 $ 15,856,315,000
Unsecured senior notes    
Debt Instrument [Line Items]    
Long-term debt, gross $ 7,898,670,000 7,199,331,000
Unsecured senior notes | Minimum    
Debt Instrument [Line Items]    
Interest rate [2] 3.70%  
Unsecured senior notes | Maximum    
Debt Instrument [Line Items]    
Interest rate [2] 11.63%  
Secured senior notes    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,495,027,000 2,370,855,000
Secured senior notes | Minimum    
Debt Instrument [Line Items]    
Interest rate [2] 8.25%  
Secured senior notes | Maximum    
Debt Instrument [Line Items]    
Interest rate [2] 11.50%  
Unsecured term loans    
Debt Instrument [Line Items]    
Long-term debt, gross $ 4,682,402,000 4,561,129,000
Unsecured term loans | Minimum    
Debt Instrument [Line Items]    
Interest rate [2] 1.28%  
Unsecured term loans | Maximum    
Debt Instrument [Line Items]    
Interest rate [2] 5.89%  
Convertible notes    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,375,000,000 1,725,000,000
Convertible notes | Minimum    
Debt Instrument [Line Items]    
Interest rate [2] 2.88%  
Convertible notes | Maximum    
Debt Instrument [Line Items]    
Interest rate [2] 6.00%  
Total variable rate debt    
Debt Instrument [Line Items]    
Long-term debt, gross [3] $ 4,595,941,000 7,614,667,000
Unsecured revolving credit facilities    
Debt Instrument [Line Items]    
Long-term debt, gross [3],[4] $ 350,000,000 2,744,105,000
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024    
Debt Instrument [Line Items]    
Current interest rate 7.47%  
Maximum borrowing capacity $ 1,900,000,000  
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility SOFR Plus    
Debt Instrument [Line Items]    
Current interest rate 7.47%  
Maximum borrowing capacity $ 1,100,000,000  
Unsecured revolving credit facilities | Minimum    
Debt Instrument [Line Items]    
Current interest rate [2],[3],[4] 6.72%  
Unsecured revolving credit facilities | Minimum | Unsecured Revolving Credit Facility Due 2024    
Debt Instrument [Line Items]    
Facility fee 0.20%  
Unsecured revolving credit facilities | Minimum | Unsecured Revolving Credit Facility Due 2024 | SOFR    
Debt Instrument [Line Items]    
Margin on floating rate base (as a percent) 1.30%  
Unsecured revolving credit facilities | Minimum | Unsecured Revolving Credit Facility SOFR Plus | SOFR    
Debt Instrument [Line Items]    
Margin on floating rate base (as a percent) 1.70%  
Unsecured revolving credit facilities | Maximum    
Debt Instrument [Line Items]    
Current interest rate [2],[3],[4] 7470.00%  
Unsecured revolving credit facilities | Maximum | Unsecured Revolving Credit Facility Due 2024 | SOFR    
Debt Instrument [Line Items]    
Margin on floating rate base (as a percent) 2.05%  
Unsecured revolving credit facilities | Maximum | Unsecured Revolving Credit Facility SOFR Plus    
Debt Instrument [Line Items]    
Facility fee 0.30%  
Unsecured revolving credit facilities | Maximum | Unsecured Revolving Credit Facility SOFR Plus | SOFR    
Debt Instrument [Line Items]    
Margin on floating rate base (as a percent) 2.05%  
USD unsecured term loan    
Debt Instrument [Line Items]    
Long-term debt, gross [3] $ 3,768,383,000 4,335,973,000
USD unsecured term loan | Minimum    
Debt Instrument [Line Items]    
Current interest rate [2],[3] 6.30%  
USD unsecured term loan | Maximum    
Debt Instrument [Line Items]    
Current interest rate [2],[3] 10.05%  
Euro unsecured term loan    
Debt Instrument [Line Items]    
Long-term debt, gross [3] $ 477,558,000 $ 534,589,000
Euro unsecured term loan | Minimum    
Debt Instrument [Line Items]    
Current interest rate [2],[3] 5.28%  
Euro unsecured term loan | Maximum    
Debt Instrument [Line Items]    
Current interest rate [2],[3] 6.11%  
[1] At September 30, 2023 and December 31, 2022, the weighted average interest rate for total debt was 6.40% and 6.23%, respectively
[2] Interest rates based on outstanding loans as of September 30, 2023, and for variable rate debt include either LIBOR, EURIBOR or Term SOFR plus the applicable margin.
[3] During the quarter ended June 30, 2023, we completed our transition from LIBOR to Term SOFR rates for substantially all of our variable rate facilities, with such transition to take effect at the next respective interest reset date for each such facility.
[4] Advances under our $1.9 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.30% to 2.05%. Advances under our $1.1 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.70% to 2.05%. Based on applicable Term SOFR rates, as of September 30, 2023, the maximum interest rates under the $1.9 billion facility and the $1.1 billion facility was 7.47%. We also pay a facility fee for each facility ranging from 0.20% to 0.30% of the total commitments under such facility.