XML 44 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Income (Loss) ClassificationQuarter Ended September 30, 2023Nine Months Ended September 30, 2023
Lease costs:
Operating lease costsCommission, transportation and other$32,925 $127,897 
Operating lease costsOther operating expenses5,545 16,636 
Operating lease costsMarketing, selling and administrative expenses5,350 16,354 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses5,792 17,374 
Interest on lease liabilitiesInterest expense, net of interest capitalized7,658 22,386 
Total lease costs$57,270 $200,647 
Consolidated Statement of Comprehensive Income (Loss) ClassificationQuarter Ended September 30, 2022Nine Months Ended September 30, 2022
Lease costs:
Operating lease costsCommission, transportation and other$26,924 $77,646 
Operating lease costsOther operating expenses5,545 16,540 
Operating lease costsMarketing, selling and administrative expenses4,545 14,191 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses6,115 18,311 
Interest on lease liabilitiesInterest expense, net of interest capitalized5,942 15,196 
Total lease costs$49,071 $141,884 
The weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of September 30, 2023As of December 31, 2022
Weighted average of the remaining lease term in years
Operating leases17.7317.69
Finance leases19.4919.26
Weighted average discount rate
Operating leases7.36 %6.92 %
Finance leases6.48 %6.43 %
Supplemental cash flow information related to leases is as follows (in thousands):
Nine Months Ended September 30, 2023Nine Months Ended September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$130,746 $92,859 
Operating cash flows from finance leases22,386 15,196 
Financing cash flows from finance leases$25,135 $42,791 
Schedule of Maturities, Operating Leases
As of September 30, 2023, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2023$33,596 $11,892 
2024116,417 45,318 
2025108,407 44,827 
202696,260 38,838 
202776,559 37,358 
Thereafter830,371 707,296 
Total lease payments1,261,610 885,529 
Less: Interest(663,290)(558,195)
Present value of lease liabilities$598,320 $327,334 
Schedule of Maturities, Finance Leases
As of September 30, 2023, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2023$33,596 $11,892 
2024116,417 45,318 
2025108,407 44,827 
202696,260 38,838 
202776,559 37,358 
Thereafter830,371 707,296 
Total lease payments1,261,610 885,529 
Less: Interest(663,290)(558,195)
Present value of lease liabilities$598,320 $327,334