XML 79 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Income (Loss) ClassificationQuarter Ended June 30, 2023Six Months Ended June 30, 2023
Lease costs:
Operating lease costsCommission, transportation and other$39,872 $94,972 
Operating lease costsOther operating expenses5,545 11,090 
Operating lease costsMarketing, selling and administrative expenses5,544 11,005 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses5,791 11,582 
Interest on lease liabilitiesInterest expense, net of interest capitalized7,226 14,728 
Total lease costs$63,978 $143,377 

Consolidated Statement of Comprehensive Income (Loss) ClassificationQuarter Ended June 30, 2022Six Months ended June 30, 2022
Lease costs:
Operating lease costsCommission, transportation and other$27,993 $50,722 
Operating lease costsOther operating expenses5,523 10,994 
Operating lease costsMarketing, selling and administrative expenses4,870 9,646 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses6,102 12,195 
Interest on lease liabilitiesInterest expense, net of interest capitalized4,654 9,254 
Total lease costs$49,142 $92,811 
The weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of June 30, 2023As of December 31, 2022
Weighted average of the remaining lease term in years
Operating leases17.4617.69
Finance leases19.6319.26
Weighted average discount rate
Operating leases7.35 %6.92 %
Finance leases6.46 %6.43 %
Supplemental cash flow information related to leases is as follows (in thousands):
Six Months Ended June 30, 2023Six Months Ended June 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$90,801 $56,270 
Operating cash flows from finance leases14,728 $9,254 
Financing cash flows from finance leases$19,409 $22,455 
Schedule of Maturities, Operating Leases
As of June 30, 2023, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2023$64,671 $23,048 
2024116,585 44,465 
2025108,572 43,974 
202696,330 38,412 
202776,629 37,358 
Thereafter830,976 706,887 
Total lease payments1,293,763 894,144 
Less: Interest(674,325)(563,014)
Present value of lease liabilities$619,438 $331,130 
Schedule of Maturities, Finance Leases
As of June 30, 2023, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2023$64,671 $23,048 
2024116,585 44,465 
2025108,572 43,974 
202696,330 38,412 
202776,629 37,358 
Thereafter830,976 706,887 
Total lease payments1,293,763 894,144 
Less: Interest(674,325)(563,014)
Present value of lease liabilities$619,438 $331,130