QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Republic of | ||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company | ||||||||||||||||||
Emerging growth company |
Page | |||||
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Passenger ticket revenues | $ | $ | |||||||||
Onboard and other revenues | |||||||||||
Total revenues | |||||||||||
Cruise operating expenses: | |||||||||||
Commissions, transportation and other | |||||||||||
Onboard and other | |||||||||||
Payroll and related | |||||||||||
Food | |||||||||||
Fuel | |||||||||||
Other operating | |||||||||||
Total cruise operating expenses | |||||||||||
Marketing, selling and administrative expenses | |||||||||||
Depreciation and amortization expenses | |||||||||||
Operating Income (Loss) | ( | ||||||||||
Other (expense) income: | |||||||||||
Interest income | |||||||||||
Interest expense, net of interest capitalized | ( | ( | |||||||||
Equity investment income (loss) | ( | ||||||||||
Other income (expense) | ( | ||||||||||
( | ( | ||||||||||
Net Loss | $ | ( | $ | ( | |||||||
Loss per Share: | |||||||||||
Basic | $ | ( | $ | ( | |||||||
Diluted | $ | ( | $ | ( | |||||||
Weighted-Average Shares Outstanding: | |||||||||||
Basic | |||||||||||
Diluted | |||||||||||
Comprehensive Loss | |||||||||||
Net Loss | $ | ( | $ | ( | |||||||
Other comprehensive (loss) income: | |||||||||||
Foreign currency translation adjustments | ( | ||||||||||
Change in defined benefit plans | |||||||||||
(Loss) gain on cash flow derivative hedges | ( | ||||||||||
Total other comprehensive (loss) income | ( | ||||||||||
Comprehensive loss | $ | ( | $ | ( |
As of | |||||||||||
March 31, | December 31, | ||||||||||
2023 | 2022 | ||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Trade and other receivables, net of allowances of $ | |||||||||||
Inventories | |||||||||||
Prepaid expenses and other assets | |||||||||||
Derivative financial instruments | |||||||||||
Total current assets | |||||||||||
Property and equipment, net | |||||||||||
Operating lease right-of-use assets | |||||||||||
Goodwill | |||||||||||
Other assets, net of allowances of $ | |||||||||||
Total assets | $ | $ | |||||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities | |||||||||||
Current portion of long-term debt | $ | $ | |||||||||
Current portion of operating lease liabilities | |||||||||||
Accounts payable | |||||||||||
Accrued expenses and other liabilities | |||||||||||
Derivative financial instruments | |||||||||||
Customer deposits | |||||||||||
Total current liabilities | |||||||||||
Long-term debt | |||||||||||
Long-term operating lease liabilities | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Shareholders’ equity | |||||||||||
Preferred stock ($ | |||||||||||
Common stock ($ | |||||||||||
Paid-in capital | |||||||||||
Accumulated deficit | ( | ( | |||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Treasury stock ( | ( | ( | |||||||||
Total shareholders’ equity attributable to Royal Caribbean Cruises Ltd. | |||||||||||
Noncontrolling Interests | |||||||||||
Total shareholders’ equity | |||||||||||
Total liabilities and shareholders’ equity | $ | $ |
ROYAL CARIBBEAN CRUISES LTD. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(unaudited, in thousands) | |||||||||||
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Operating Activities | |||||||||||
Net Loss | $ | ( | $ | ( | |||||||
Adjustments: | |||||||||||
Depreciation and amortization | |||||||||||
Net deferred income tax benefit | ( | ( | |||||||||
(Gain) loss on derivative instruments not designated as hedges | ( | ||||||||||
Share-based compensation expense | |||||||||||
Equity investment (income) loss | ( | ||||||||||
Amortization of debt issuance costs, discounts and premiums | |||||||||||
Loss on extinguishment of debt | |||||||||||
Changes in operating assets and liabilities: | |||||||||||
Decrease (increase) in trade and other receivables, net | ( | ||||||||||
Decrease (increase) in inventories | ( | ||||||||||
Increase in prepaid expenses and other assets | ( | ( | |||||||||
Increase in accounts payable trade | |||||||||||
Decrease in accrued expenses and other liabilities | ( | ( | |||||||||
Increase in customer deposits | |||||||||||
Other, net | ( | ||||||||||
Net cash provided by (used in) operating activities | ( | ||||||||||
Investing Activities | |||||||||||
Purchases of property and equipment | ( | ( | |||||||||
Cash received on settlement of derivative financial instruments | |||||||||||
Cash paid on settlement of derivative financial instruments | ( | ( | |||||||||
Cash received on loans to unconsolidated affiliates | |||||||||||
Other, net | ( | ||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Financing Activities | |||||||||||
Debt proceeds | |||||||||||
Debt issuance costs | ( | ( | |||||||||
Repayments of debt | ( | ( | |||||||||
Proceeds from sale of noncontrolling interest | |||||||||||
Other, net | ( | ( | |||||||||
Net cash (used in) provided by financing activities | ( | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | |||||||||||
Net decrease in cash and cash equivalents | ( | ( | |||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Supplemental Disclosure | |||||||||||
Cash paid during the period for: | |||||||||||
Interest, net of amount capitalized | $ | $ | |||||||||
Non-cash Investing Activities | |||||||||||
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities | $ | $ | |||||||||
Common Stock | Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Treasury Stock | Noncontrolling Interest | Total Shareholders' Equity | |||||||||||||||||||||||||||||||||||
Balance at January 1, 2023 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||
Activity related to employee stock plans | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Changes related to cash flow derivative hedges | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
Change in defined benefit plans | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Noncontrolling Interest | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Net Loss | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ |
Common Stock | Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Treasury Stock | Noncontrolling Interest | Total Shareholders' Equity | |||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||
Activity related to employee stock plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
— | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||
Changes related to cash flow derivative hedges | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Change in defined benefit plans | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Net Loss | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Revenues by itinerary | |||||||||||
North America (1) | $ | $ | |||||||||
Asia/Pacific | |||||||||||
Europe | |||||||||||
Other regions(2) | |||||||||||
Total revenues by itinerary | |||||||||||
Other revenues(3) | |||||||||||
Total revenues | $ | $ |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Passenger ticket revenues: | |||||||||||
United States | % | % | |||||||||
All other countries (1) | % | % |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Net loss for basic and diluted loss per share | $ | ( | $ | ( | |||||||
Weighted-average common shares outstanding | |||||||||||
Diluted weighted-average shares outstanding | |||||||||||
Basic loss per share | $ | ( | $ | ( | |||||||
Diluted loss per share | $ | ( | $ | ( |
Quarter Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Share of equity income (loss) from investments | $ | $ | ( | |||||||||||
Dividends received (1) | $ | $ |
As of March 31, 2023 | As of December 31, 2022 | |||||||||||||
Total notes receivable due from equity investments | $ | $ | ||||||||||||
Less-current portion (1) | ||||||||||||||
Long-term portion (2) | $ | $ |
Quarter Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Balance, beginning of period | $ | $ | ||||||||||||
Credit loss (recovery), net | ( | |||||||||||||
Write-offs | ( | ( | ||||||||||||
Balance, end of period | $ | $ |
Interest Rate (1) | Maturities Through | As of March 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||||
Fixed rate debt: | ||||||||||||||||||||||||||
Unsecured senior notes | 2026 - 2030 | $ | $ | |||||||||||||||||||||||
Secured senior notes | 2025 - 2029 | |||||||||||||||||||||||||
Unsecured term loans | 2027 - 2034 | |||||||||||||||||||||||||
Convertible notes | 2023 - 2025 | |||||||||||||||||||||||||
Total fixed rate debt | ||||||||||||||||||||||||||
Variable rate debt: | ||||||||||||||||||||||||||
Unsecured revolving credit facilities (2) | 2024 - 2025 | |||||||||||||||||||||||||
USD unsecured term loan | 2023 - 2037 | |||||||||||||||||||||||||
Euro unsecured term loan | 2023 - 2028 | |||||||||||||||||||||||||
Total variable rate debt | ||||||||||||||||||||||||||
Total debt (3) | ||||||||||||||||||||||||||
Less: unamortized debt issuance costs | ( | ( | ||||||||||||||||||||||||
Total debt, net of unamortized debt issuance costs | ||||||||||||||||||||||||||
Less—current portion | ( | ( | ||||||||||||||||||||||||
Long-term portion | $ | $ |
Year | As of March 31, 2023 (1) | ||||
Remainder of 2023 | $ | ||||
2024 | |||||
2025 | |||||
2026 | |||||
2027 | |||||
Thereafter | |||||
$ |
Consolidated Statement of Comprehensive Loss Classification | Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | ||||||||||||
Lease costs: | ||||||||||||||
Operating lease costs | Commission, transportation and other | $ | $ | |||||||||||
Operating lease costs | Other operating expenses | |||||||||||||
Operating lease costs | Marketing, selling and administrative expenses | |||||||||||||
Financial lease costs: | ||||||||||||||
Amortization of right-of-use-assets | Depreciation and amortization expenses | |||||||||||||
Interest on lease liabilities | Interest expense, net of interest capitalized | |||||||||||||
Total lease costs | $ | $ |
As of March 31, 2023 | As of December 31, 2022 | ||||||||||
Weighted average of the remaining lease term in years | |||||||||||
Operating leases | |||||||||||
Finance leases | |||||||||||
Weighted average discount rate | |||||||||||
Operating leases | % | % | |||||||||
Finance leases | % | % |
Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | |||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | $ | ||||||
Operating cash flows from finance leases | $ | $ | ||||||
Financing cash flows from finance leases | $ | $ |
Year | Operating Leases | Finance Leases | |||||||||
Remainder of 2023 | $ | $ | |||||||||
2024 | |||||||||||
2025 | |||||||||||
2026 | |||||||||||
2027 | |||||||||||
Thereafter | |||||||||||
Total lease payments | |||||||||||
Less: Interest | ( | ( | |||||||||
Present value of lease liabilities | $ | $ |
Ship | Shipyard | Expected delivery | Approximate Berths | |||||||||||||||||
Royal Caribbean International — | ||||||||||||||||||||
Oasis-class: | ||||||||||||||||||||
Utopia of the Seas | Chantiers de l'Atlantique | 2nd Quarter 2024 | ||||||||||||||||||
Icon-class: | ||||||||||||||||||||
Icon of the Seas | Meyer Turku Oy | 4th Quarter 2023 | ||||||||||||||||||
Unnamed | Meyer Turku Oy | 2nd Quarter 2025 | ||||||||||||||||||
Unnamed | Meyer Turku Oy | 2nd Quarter 2026 | ||||||||||||||||||
Celebrity Cruises — | ||||||||||||||||||||
Edge-class: | ||||||||||||||||||||
Celebrity Ascent | Chantiers de l'Atlantique | 4th Quarter 2023 | ||||||||||||||||||
Silversea Cruises — | ||||||||||||||||||||
Evolution Class: | ||||||||||||||||||||
Silver Nova | Meyer Werft | 2nd Quarter 2023 | ||||||||||||||||||
Silver Ray | Meyer Werft | 2nd Quarter 2024 | ||||||||||||||||||
TUI Cruises (50% joint venture) — | ||||||||||||||||||||
Mein Schiff 7 | Meyer Turku Oy | 2nd Quarter 2024 | ||||||||||||||||||
Unnamed | Fincantieri | 4th Quarter 2024 | ||||||||||||||||||
Unnamed | Fincantieri | 2nd Quarter 2026 | ||||||||||||||||||
Total Berths |
Accumulated Other Comprehensive Loss for the Quarter Ended March 31, 2023 | Accumulated Other Comprehensive Loss for the Quarter Ended March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
Changes related to cash flow derivative hedges | Changes in defined benefit plans | Foreign currency translation adjustments | Accumulated other comprehensive loss | Changes related to cash flow derivative hedges | Changes in defined benefit plans | Foreign currency translation adjustments | Accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||
Accumulated comprehensive loss at beginning of the year | $ | ( | $ | ( | $ | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Net current-period other comprehensive income (loss) | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income | ||||||||||||||||||||
Details About Accumulated Other Comprehensive Loss Components | Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | Affected Line Item in Statements of Comprehensive Loss | |||||||||||||||||
Gain (loss) on cash flow derivative hedges: | ||||||||||||||||||||
Interest rate swaps | $ | $ | ( | Interest expense, net of interest capitalized | ||||||||||||||||
Foreign currency forward contracts | ( | ( | Depreciation and amortization expenses | |||||||||||||||||
Foreign currency forward contracts | ( | ( | Other income (expense) | |||||||||||||||||
Fuel swaps | ( | Other income (expense) | ||||||||||||||||||
Fuel swaps | ( | Fuel | ||||||||||||||||||
Amortization of defined benefit plans: | ||||||||||||||||||||
Actuarial loss | ( | ( | Payroll and related | |||||||||||||||||
( | ( | |||||||||||||||||||
Total reclassifications for the period | $ | $ |
Fair Value Measurements at March 31, 2023 | Fair Value Measurements at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Total Carrying Amount | Total Fair Value | Level 1(1) | Level 2(2) | Level 3(3) | Total Carrying Amount | Total Fair Value | Level 1(1) | Level 2(2) | Level 3(3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents(4) | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt (including current portion of debt)(5) | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Fair Value Measurements at March 31, 2023 | Fair Value Measurements at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Description | Total | Level 1(1) | Level 2(2) | Level 3(3) | Total | Level 1(1) | Level 2(2) | Level 3(3) | ||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative financial instruments(4) | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative financial instruments(5) | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
Total Liabilities | $ | $ | $ | $ | $ | $ | $ | $ |
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of March 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet | Gross Amount of Eligible Offsetting Recognized Derivative Liabilities | Cash Collateral Received | Net Amount of Derivative Assets | Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet | Gross Amount of Eligible Offsetting Recognized Derivative Liabilities | Cash Collateral Received | Net Amount of Derivative Assets | |||||||||||||||||||||||||||||||||||||||||||
Derivatives subject to master netting agreements | $ | $ | ( | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Total | $ | $ | ( | $ | $ | $ | $ | ( | $ | $ |
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of March 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet | Gross Amount of Eligible Offsetting Recognized Derivative Assets | Cash Collateral Pledged | Net Amount of Derivative Liabilities | Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet | Gross Amount of Eligible Offsetting Recognized Derivative Assets | Cash Collateral Pledged | Net Amount of Derivative Liabilities | |||||||||||||||||||||||||||||||||||||||||||
Derivatives subject to master netting agreements | $ | ( | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( | ||||||||||||||||||||||||||||||||||||||
Total | $ | ( | $ | $ | $ | ( | $ | ( | $ | $ | $ | ( |
Debt Instrument | Swap Notional as of March 31, 2023 (in thousands) | Maturity | Debt Floating Rate | All-in Swap Fixed Rate as of March 31, 2023 | |||||||||||||
Celebrity Reflection term loan | $ | October 2024 | LIBOR plus | ||||||||||||||
Quantum of the Seas term loan | October 2026 | LIBOR plus | |||||||||||||||
Anthem of the Seas term loan | April 2027 | LIBOR plus | |||||||||||||||
Ovation of the Seas term loan | April 2028 | LIBOR plus | |||||||||||||||
Harmony of the Seas term loan (1) | May 2028 | EURIBOR plus | |||||||||||||||
Odyssey of the Seas term loan (2) | October 2032 | LIBOR plus | |||||||||||||||
Odyssey of the Seas term loan (2) | October 2032 | LIBOR plus | |||||||||||||||
$ |
Fuel Swap Agreements | |||||||||||
As of March 31, 2023 | As of December 31, 2022 | ||||||||||
Designated as hedges: | (metric tons) | ||||||||||
2023 | |||||||||||
2024 | |||||||||||
Fuel Swap Agreements | |||||||||||
As of March 31, 2023 | As of December 31, 2022 | ||||||||||
Designated hedges as a % of projected fuel purchases: | (% hedged) | ||||||||||
2023 | % | % | |||||||||
2024 | % | % | |||||||||
Fair Value of Derivative Instruments | ||||||||||||||||||||||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||||||||
Balance Sheet Location | As of March 31, 2023 | As of December 31, 2022 | Balance Sheet Location | As of March 31, 2023 | As of December 31, 2022 | |||||||||||||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | |||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments under ASC 815-20(1) | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | Other assets | $ | $ | Other long-term liabilities | $ | $ | ||||||||||||||||||||||||||||||||
Foreign currency forward contracts | Derivative financial instruments | Derivative financial instruments | ||||||||||||||||||||||||||||||||||||
Foreign currency forward contracts | Other assets | Other long-term liabilities | ||||||||||||||||||||||||||||||||||||
Fuel swaps | Derivative financial instruments | Derivative financial instruments | ||||||||||||||||||||||||||||||||||||
Fuel swaps | Other assets | Other long-term liabilities | ||||||||||||||||||||||||||||||||||||
Total derivatives designated as hedging instruments under 815-20 | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||
Non-derivative instrument designated as hedging instrument under ASC 815-20 | Balance Sheet Location | As of March 31, 2023 | As of December 31, 2022 | |||||||||||||||||
Foreign currency debt | Current portion of long-term debt | $ | $ | |||||||||||||||||
Foreign currency debt | Long-term debt | |||||||||||||||||||
$ | $ |
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships | Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item | Amount of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income on Hedged Item | |||||||||||||||||||||||||||||
Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | |||||||||||||||||||||||||||||
Interest rate swaps | Interest expense, net of interest capitalized | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||
$ | $ | ( | $ | $ |
Derivatives under ASC 815-20 Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives | |||||||||||||
Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | |||||||||||||
Interest rate swaps | $ | ( | $ | |||||||||||
Foreign currency forward contracts | ( | |||||||||||||
Fuel swaps | ( | |||||||||||||
$ | ( | $ |
Amount of (Loss) Gain Recognized in Other Comprehensive Loss | ||||||||||||||
Non-derivative instruments under ASC 815-20 Net Investment Hedging Relationships | Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | ||||||||||||
Foreign Currency Debt | $ | ( | $ | |||||||||||
$ | ( | $ |
Amount of Gain (Loss) Recognized in Income on Derivatives | ||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments under ASC 815-20 | Location of Gain (Loss) Recognized in Income on Derivatives | Quarter Ended March 31, 2023 | Quarter Ended March 31, 2022 | |||||||||||||||||
Foreign currency forward contracts | Other income (expense) | $ | $ | ( | ||||||||||||||||
Fuel swaps | Other income (expense) | ( | ||||||||||||||||||
$ | $ | ( |
Quarter Ended March 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
% of Total Revenues | % of Total Revenues | ||||||||||||||||||||||
Passenger ticket revenues | $ | 1,896,516 | 65.7 | % | $ | 651,858 | 61.5 | % | |||||||||||||||
Onboard and other revenues | 988,630 | 34.3 | % | 407,373 | 38.5 | % | |||||||||||||||||
Total revenues | 2,885,146 | 100.0 | % | 1,059,231 | 100.0 | % | |||||||||||||||||
Cruise operating expenses: | |||||||||||||||||||||||
Commissions, transportation and other | 402,930 | 14.0 | % | 150,343 | 14.2 | % | |||||||||||||||||
Onboard and other | 158,635 | 5.5 | % | 74,439 | 7.0 | % | |||||||||||||||||
Payroll and related | 309,998 | 10.7 | % | 349,618 | 33.0 | % | |||||||||||||||||
Food | 199,391 | 6.9 | % | 100,184 | 9.5 | % | |||||||||||||||||
Fuel | 301,513 | 10.5 | % | 188,480 | 17.8 | % | |||||||||||||||||
Other operating | 420,438 | 14.6 | % | 321,878 | 30.4 | % | |||||||||||||||||
Total cruise operating expenses | 1,792,905 | 62.1 | % | 1,184,942 | 111.9 | % | |||||||||||||||||
Marketing, selling and administrative expenses | 460,855 | 16.0 | % | 394,030 | 37.2 | % | |||||||||||||||||
Depreciation and amortization expenses | 359,773 | 12.5 | % | 339,467 | 32.0 | % | |||||||||||||||||
Operating Income (Loss) | 271,613 | 9.4 | % | (859,208) | (81.1) | % | |||||||||||||||||
Other (expense) income: | |||||||||||||||||||||||
Interest income | 14,808 | 0.5 | % | 3,322 | 0.3 | % | |||||||||||||||||
Interest expense, net of interest capitalized | (359,387) | (12.5) | % | (277,659) | (26.2) | % | |||||||||||||||||
Equity investment income (loss) | 20,471 | 0.7 | % | (31,059) | (2.9) | % | |||||||||||||||||
Other income (expense) | 4,585 | 0.2 | % | (2,538) | (0.2) | % | |||||||||||||||||
(319,523) | (11.1) | % | (307,934) | (29.1) | % | ||||||||||||||||||
Net Loss | $ | (47,910) | (1.7) | % | $ | (1,167,142) | (110.2) | % | |||||||||||||||
Diluted Loss per Share | $ | (0.19) | $ | (4.58) |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Net Loss | $ | (47,910) | $ | (1,167,142) | |||||||
Loss on extinguishment of debt | 13,289 | — | |||||||||
Gain on sale of controlling interest (1) | (3,130) | — | |||||||||
PortMiami tax on sale of noncontrolling interest (2) | 10,020 | — | |||||||||
Silver Whisper deferred tax liability release (3) | (25,784) | — | |||||||||
Impairment and credit losses (recoveries) (4) | (6,990) | 173 | |||||||||
Amortization of Silversea Cruises intangible assets related to Silversea Cruises acquisition (5) | 1,623 | 1,623 | |||||||||
Restructuring charges and other initiative expenses | — | 973 | |||||||||
Adjusted Net Loss | $ | (58,882) | $ | (1,164,373) | |||||||
Basic: | |||||||||||
Loss per Share | $ | (0.19) | $ | (4.58) | |||||||
Adjusted Loss per Share | $ | (0.23) | $ | (4.57) | |||||||
Diluted: | |||||||||||
Loss per Share | $ | (0.19) | $ | (4.58) | |||||||
Adjusted Loss per Share | $ | (0.23) | $ | (4.57) | |||||||
Weighted-Average Shares Outstanding: | |||||||||||
Basic | 255,465 | 254,821 | |||||||||
Diluted | 255,465 | 254,821 |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Passengers Carried | 1,806,270 | 734,809 | |||||||||
Passenger Cruise Days | 11,474,742 | 4,418,899 | |||||||||
APCD | 11,233,489 | 7,692,906 | |||||||||
Occupancy | 102.1 | % | 57.4 | % |
Quarter Ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Net Loss | $ | (47,910) | $ | (1,167,142) | ||||||||||
Interest income | (14,808) | (3,322) | ||||||||||||
Interest expense, net of interest capitalized | 359,387 | 277,659 | ||||||||||||
Depreciation and amortization expenses | 359,773 | 339,467 | ||||||||||||
Income tax (benefit) expense (1) | (8,343) | 6,578 | ||||||||||||
EBITDA | 648,099 | (546,760) | ||||||||||||
Other expense (income) (2) | 3,758 | (4,040) | ||||||||||||
Gain on sale of controlling interest (3) | (3,130) | — | ||||||||||||
Impairment and credit losses (recoveries) (4) | (6,990) | 173 | ||||||||||||
Restructuring charges and other initiative expenses | — | 973 | ||||||||||||
Adjusted EBITDA | $ | 641,737 | $ | (549,654) |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Total revenue | $ | 2,885,146 | $ | 1,059,231 | |||||||
Less: | |||||||||||
Cruise operating expenses | 1,792,905 | 1,184,942 | |||||||||
Depreciation and amortization expenses | 359,773 | 339,467 | |||||||||
Gross Margin | 732,468 | (465,178) | |||||||||
Add: | |||||||||||
Payroll and related | 309,998 | 349,618 | |||||||||
Food | 199,391 | 100,184 | |||||||||
Fuel | 301,513 | 188,480 | |||||||||
Other operating | 420,438 | 321,878 | |||||||||
Depreciation and amortization expenses | 359,773 | 339,467 | |||||||||
Adjusted Gross Margin | $ | 2,323,581 | $ | 834,449 | |||||||
APCD | 11,233,489 | 7,692,906 | |||||||||
Gross Margin Yields | $ | 65.20 | $ | (60.47) | |||||||
Net Yields | $ | 206.84 | $ | 108.47 |
Quarter Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Total cruise operating expenses | $ | 1,792,905 | $ | 1,184,942 | |||||||
Marketing, selling and administrative expenses | 460,855 | 394,030 | |||||||||
Gross Cruise Costs | 2,253,760 | 1,578,972 | |||||||||
Less: | |||||||||||
Commissions, transportation and other | 402,930 | 150,343 | |||||||||
Onboard and other | 158,635 | 74,439 | |||||||||
Net Cruise Costs Including Other Costs | 1,692,195 | 1,354,190 | |||||||||
Less: | |||||||||||
Gain on sale of controlling interest (1) | (3,130) | — | |||||||||
Impairment and credit recoveries (2) | (6,990) | 173 | |||||||||
Restructuring charges and other initiative expenses (3) | — | 973 | |||||||||
Net Cruise Costs | 1,702,315 | 1,353,044 | |||||||||
Less: | |||||||||||
Fuel | 301,513 | 188,480 | |||||||||
Net Cruise Costs Excluding Fuel | $ | 1,400,802 | $ | 1,164,564 | |||||||
APCD | 11,233,489 | 7,692,906 | |||||||||
Gross Cruise Costs per APCD | $ | 200.63 | $ | 205.25 | |||||||
Net Cruise Costs per APCD | $ | 151.54 | $ | 175.88 | |||||||
Net Cruise Costs Excluding Fuel per APCD | $ | 124.70 | $ | 151.38 |
Ship | Shipyard | Expected delivery | Approximate Berths | |||||||||||
Royal Caribbean International — | ||||||||||||||
Oasis-class: | ||||||||||||||
Utopia of the Seas | Chantiers de l'Atlantique | 2nd Quarter 2024 | 5,700 | |||||||||||
Icon-class: | ||||||||||||||
Icon of the Seas | Meyer Turku Oy | 4th Quarter 2023 | 5,600 | |||||||||||
Unnamed | Meyer Turku Oy | 2nd Quarter 2025 | 5,600 | |||||||||||
Unnamed | Meyer Turku Oy | 2nd Quarter 2026 | 5,600 | |||||||||||
Celebrity Cruises — | ||||||||||||||
Edge-class: | ||||||||||||||
Celebrity Ascent | Chantiers de l'Atlantique | 4th Quarter 2023 | 3,250 | |||||||||||
Silversea Cruises | ||||||||||||||
Evolution Class: | ||||||||||||||
Silver Nova | Meyer Werft | 2nd Quarter 2023 | 730 | |||||||||||
Silver Ray | Meyer Werft | 2nd Quarter 2024 | 730 | |||||||||||
TUI Cruises (50% joint venture) — | ||||||||||||||
Mein Schiff 7 | Meyer Turku Oy | 2nd Quarter 2024 | 2,900 | |||||||||||
Unnamed | Fincantieri | 4th Quarter 2024 | 4,100 | |||||||||||
Unnamed | Fincantieri | 2nd Quarter 2026 | 4,100 | |||||||||||
Total Berths | 38,310 |
Remainder of | |||||||||||||||||||||||||||||||||||||||||
2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||||||||||||||||||
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Interest on debt(1) | $ | 849,009 | $ | 1,202,768 | $ | 1,089,901 | $ | 833,427 | $ | 700,903 | $ | 1,237,058 | $ | 5,913,066 | |||||||||||||||||||||||||||
Other(2) | 121,999 | 129,961 | 123,002 | 121,241 | 118,424 | 859,471 | 1,474,098 | ||||||||||||||||||||||||||||||||||
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Ship purchase obligations(3) | 2,701,378 | 1,894,327 | 1,329,279 | 1,259,517 | — | — | 7,184,501 | ||||||||||||||||||||||||||||||||||
Total | $ | 3,672,386 | $ | 3,227,056 | $ | 2,542,182 | $ | 2,214,185 | $ | 819,327 | $ | 2,096,529 | $ | 14,571,665 |
Period | Total number of shares purchased (1) | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs | ||||||||||
January 1, 2023 - January 31,2023 | — | — | — | — | ||||||||||
February 1, 2023 - February 28, 2023 | 229,740 | 5.24 | — | — | ||||||||||
March 1, 2023 - March 31, 2023 | — | — | — | — | ||||||||||
Total | 229,740 | 5.24 | — | — |
10.1 | |||||
10.2 | |||||
10.3 | |||||
10.4 | |||||
10.5 | |||||
10.6 | |||||
31.1 | |||||
31.2 | |||||
32.1 |
** | Furnished herewith |
ROYAL CARIBBEAN CRUISES LTD. | ||||||||
(Registrant) | ||||||||
/s/ NAFTALI HOLTZ | ||||||||
Naftali Holtz | ||||||||
Chief Financial Officer | ||||||||
May 4, 2023 | (Principal Financial Officer and duly authorized signatory) |
/s/ Lisa Lutoff- Perlo________________ Lisa Lutoff-Perlo March 31, 2023__________________ Date | /s/ Dana Ritzcovan __________ By: Dana Ritzcovan EVP, Chief People & Outreach Officer March 31, 2023_________________ Date |
____________________________ Lisa Lutoff-Perlo __________________ Date |
Name of Grantee | |||||
Grant Date | |||||
Target Number of Performance Shares | |||||
Value of Each Performance Share on Date of Grant | |||||
Service Vesting Date | |||||
Performance Period |
Grant of Performance Shares | The Company hereby grants to the Grantee between 0% and ____% of the Target Number of Performance Shares. The exact number of Performance Shares (the “Actual Number of Performance Shares”) will be determined based on the Company’s [insert relevance performance metric(s)] in the Performance Period. Please refer to the performance matrix on Schedule A hereto which sets forth how the Actual Number of Performance Shares is calculated. | ||||
Vesting Date | Except as otherwise provided herein, the Performance Shares will vest on the Service Vesting Date, which is generally _____ years following the Grant Date. |
Forfeiture; Early Vesting Events | Unless otherwise specified in this Agreement, the Performance Shares remain subject to forfeiture if Grantee has a Termination of Service prior to the Service Vesting Date. A. Death or Disability Prior to End of Performance Period If the Grantee has a Termination of Service by reason of his/her death or Disability: • prior to the end of the Performance Period, the Grantee shall vest in a number of Performance Shares equal to the Target Number of Performance Shares; or • after the end of the Performance Period, the Grantee shall vest in a number of Performance Shares equal to the Actual Number of Performance Shares. B. Change in Control Event Prior to End of Performance Period If (i) there is a Change in Control of the Company and (ii) within 18 months of such change, the Grantee has an Involuntary Termination of Service (a “Change in Control Vesting Event”): • prior to the end of the Performance Period, the Grantee shall vest in a number of Performance Shares equal to the Estimated Number of Performance Shares; or • after the end of the Performance Period, the Grantee shall vest in a number of Performance Shares equal to the Actual Number of Performance Shares. Definitions For purposes of this Agreement, the following terms shall, when capitalized, have the following meanings: “Estimated Number of Performance Shares” means, at any time prior to the end of the Performance Period, the Compensation Committee’s (the “Committee”) then best estimate of the Actual Number of Performance Shares. “Involuntary Termination of Service” means a Termination of Service by reason of action by the Company without Cause. | ||||
Settlement of Performance Shares | This Agreement will be settled by the delivery to the Grantee of one Share for each Performance Share on the Vesting Date. Performance Shares that vest early upon, death, Disability, a Change in Control Vesting Event or an Involuntary Termination of Service will be settled by the delivery to the Grantee (or his estate) of one Share for each Performance Share within 60 days following the Termination of Service. |
Restrictive Covenants | The Grantee acknowledges and recognizes that his or her services to be rendered to the Company and/or its Affiliates are of a special and unusual character that have a unique value to Company and the conduct of its business, the loss of which cannot adequately be compensated by damages in an action at law. In view of the unique value to Company of the services of the Grantee, and because of the confidential information to be obtained by or disclosed to the Grantee, and as a material inducement to Company providing this grant of Performance Shares to the Grantee, the Grantee agrees to the provisions of Schedule B attached hereto (the “Restrictive Covenants”). For the avoidance of doubt, the Restrictive Covenants contained in this Agreement are in addition to, and not in lieu of, any other restrictive covenants or similar covenants or agreements between the Grantee and the Company or any of its Affiliates, including but not limited to, any employment agreement between Grantee and the Company or any of its Affiliates. | ||||
Standard Terms and Conditions | Please refer to Schedule C, incorporated herein by reference, which sets forth standard terms and conditions applicable to the grant of Performance Shares. | ||||
Additional Terms for Participants in China | To the extent Grantee (i) is employed by the Company or one of its Affiliates in and (ii) is a citizen of the People’s Republic of China, the Performance Shares shall be subject to such additional or substitute terms as shall be set forth in Schedule D attached hereto. |
Name of Grantee | |||||
Grant Date | |||||
Target Number of Performance Shares | |||||
Maximum Number of Performance Shares | |||||
Value of Each Performance Share on Grant Date | |||||
Performance Period |
Definitions | Capitalized terms used and not defined in this Agreement shall have the meanings given to them in the Plan. The following terms shall have the following meanings for purposes of this Agreement: “Applicable Age Requirement” means the age of 62 or above. “Applicable Service Requirement” means 15 years of continuous employment by the Company or an Affiliate of the Company. “Committee” means the Compensation Committee of the Board of Directors of the Company. “Involuntary Termination of Service” means a Termination of Service by reason of action by the Company without Cause, or, if Grantee is a member of the Board of Directors, failure of the Grantee to be nominated for election or elected. “Performance Shares” shall mean that number of restricted Shares listed above as the “Maximum Number of Performance Shares”. “Qualifying Criteria” means, collectively, the Applicable Age Requirement and the Applicable Service Requirement. “Required Service Date” shall mean the first anniversary of the Grant Date or, if later, the first anniversary of the date that the Grantee first meets both of the Qualifying Criteria. “Shares” shall mean shares of the Company’s common stock, par value $0.01 per share. |
Grant of Performance Shares | The Company hereby issues and grants to the Grantee the Performance Shares, subject to and in accordance with the terms, conditions and restrictions set forth in the Agreement. | ||||
Vesting | Following the last day of the Performance Period, the Committee shall determine the exact number of Shares that the Grantee is entitled to under this Agreement (the “Actual Number of Performance Shares”) based on [insert applicable metrics]. Please refer to the performance matrix on Schedule A hereto which sets forth how the Actual Number of Performance Shares is calculated. Performance Shares in an amount equal to the Actual Number of Performance Shares shall become vested as of the later of (i) the third anniversary of the Grant Date and (ii) the date of the Committee’s determination of performance in accordance with the preceding paragraph (the “Vesting Date”). Any Performance Shares which do not become vested as of the Vesting Date shall be forfeited to the Company without consideration or any further action by the Grantee or the Company. | ||||
Forfeiture; Early Vesting Events | Unless otherwise specified in this Agreement, if Grantee has a Termination of Service prior to the Required Service Date, any Performance Shares that are not vested as of the effective date of termination (the “Termination Date”) shall be forfeited to the Company without consideration or any further action by the Grantee or the Company. On and after the Required Service Date, the Performance Shares granted hereunder will, subject to the early vesting provisions of paragraphs A and B below, remain outstanding and eligible to vest on the Vesting Date without regards to whether Grantee has had a Termination of Service prior to the Vesting Date. A. Early Vesting Event: Death or Disability If the Grantee has a Termination of Service by reason of his/her death or Disability prior to the Vesting Date, the Grantee shall vest as of the Termination Date in a number of shares equal to the Target Number of Performance Shares. B. Early Vesting Event: Termination Following Change in Control If, prior to the Vesting Date, (i) there is a Change in Control of the Company and (ii) within 18 months of such change, the Grantee has an Involuntary Termination of Service (a “Change in Control Vesting Event”), the Grantee shall vest as of the Termination Date in a number of shares equal to the Committee’s then best estimate of the Actual Number of Performance Shares. |
Dividends; Rights as Shareholder | The Grantee shall be the record owner of the Performance Shares until or unless such Performance Shares are forfeited pursuant to the terms of this Agreement, and as a record owner shall be entitled to all rights of a common stock holder of the Company, including without limitation, voting rights with respect to the Performance Shares; provided that the Performance Shares shall be subject to the limitations on transfer and encumbrance set forth in “Restrictions on Transfer” below. In addition, notwithstanding the foregoing, dividends with respect to the Performance Shares shall accrue (but not get paid) during the period beginning on the Grant Date and ending on the applicable vesting date, at which time such accrued dividends shall be paid out in the form of cash. The accrued dividends that shall be paid out shall be only such amount that has accrued with respect to the number of Performance Shares that vest on such vesting date. The Grantee shall have no rights with respect to any accrued dividends in respect of Performance Shares that do not vest for any reason. | ||||
Restrictions on Transfer | Prior to the vesting of any Performance Share, the Grantee may not voluntarily or involuntarily, by operation of law or otherwise, assign, pledge, transfer, sell or otherwise dispose of or encumber such Performance Share or the Participant’s rights in connection with such Performance Shares, except as provided in the Plan. Any assignment, pledge, transfer, sale or other disposition or encumbrance, voluntary or involuntary, of the Grantee’s Performance Shares made, or any attachment, execution, garnishment, or lien issued against or placed upon the Performance Shares, other than as so permitted, shall be void. | ||||
Restrictive Covenants | The Grantee acknowledges and recognizes that his or her services to be rendered to the Company and/or its Affiliates are of a special and unusual character that have a unique value to Company and the conduct of its business, the loss of which cannot adequately be compensated by damages in an action at law. In view of the unique value to Company of the services of the Grantee, and because of the confidential information to be obtained by or disclosed to the Grantee, and as a material inducement to Company providing this grant of Performance Shares to the Grantee, the Grantee agrees to the provisions of Schedule B attached hereto (the “Restrictive Covenants”). For the avoidance of doubt, the Restrictive Covenants contained in this Agreement are in addition to, and not in lieu of, any other restrictive covenants or similar covenants or agreements between the Grantee and the Company or any of its Affiliates, including but not limited to, any employment agreement between Grantee and the Company or any of its Affiliates. | ||||
Standard Terms and Conditions | Please refer to Schedule C, incorporated herein by reference, which sets forth standard terms and conditions applicable to the grant of Performance Shares. | ||||
Additional Terms for Participants in China | To the extent Grantee (i) is employed by the Company or one of its Affiliates in and (ii) is a citizen of the People’s Republic of China, the Performance Shares shall be subject to such additional or substitute terms as shall be set forth in Schedule D attached hereto. |
Grant of Restricted Stock Units | The Company hereby grants to the Grantee that number of Restricted Stock Units (“Units”) specified above on the terms and conditions hereinafter set forth. Each Unit represents the unfunded, unsecured right of the Grantee to receive legal title and ownership of one share of Stock of the Company on the Delivery Date (as defined herein). | ||||
Application of Plan; Administration | This Agreement and the Grantee’s rights under this Agreement are subject to all the terms and conditions of the Plan, as it may be amended from time to time, as well as to such rules and regulations as the Committee may adopt. It is expressly understood that the Committee that administers the Plan is authorized to administer, construe and make all determinations necessary or appropriate to the administration of the Plan and this Agreement, all of which shall be binding upon the Grantee to the extent permitted by the Plan. Any inconsistency between this Agreement and the Plan shall be resolved in favor of the Plan. | ||||
Vesting | The Units shall vest immediately upon grant and shall not be subject to forfeiture. | ||||
Rights as Shareholder | The Grantee will not be entitled to any privileges of ownership of Shares of Stock of the Company underlying the Grantee’s Units, including but not limited to, the right to vote such Shares or the right to receive dividends with respect to such shares, until he or she becomes the record owner of such Shares in accordance with the terms hereof. |
Settlement of Units | (a) Time of Settlement. This Agreement will be settled by the delivery to the Grantee of one Share for each Unit on the date that is one year following the Grant Date (the “Delivery Date”). Upon the issuance of Shares in accordance with this clause, the Units granted hereby shall be extinguished. (b) Issuance of Shares. Shares due and payable to the Grantee under the terms of this Agreement shall be issued on the Delivery Date. | ||||
Transferability | The Grantee’s Units are not transferable, whether voluntarily or involuntarily, by operation of law or otherwise, except as provided in the Plan. Any assignment, pledge, transfer, or other disposition, voluntary or involuntary, of the Grantee’s Units made, or any attachment, execution, garnishment, or lien issued against or placed upon the Units, other than as so permitted, shall be void. | ||||
Taxes | (a) U.S. Federal Income Taxes. U.S. directors of the Company will be subject to U.S. federal income tax at the time the Shares are delivered based on the Fair Market Value of the Shares that are delivered at such time. (b) Tax Consequences for Non-U.S. Residents. Grantees who are neither citizens nor resident aliens of the U.S. should consult with their financial/tax advisor regarding both the U.S. and non-U.S. tax consequences of the receipt of this award and subsequent settlement/receipt of the Shares. (c) The Grantee will be solely responsible for the payment of all such taxes, as well as for any other state, local or non-U.S. taxes that may be related to the Grantee’s receipt of the Units and/or Shares. | ||||
Miscellaneous | (a) This Agreement shall not confer upon the Grantee any right to continue serving on the Board of Directors of the Company. (b) Subject to the terms of the Plan, the Committee may terminate, amend, or modify the Plan; provided, however, that no such termination, amendment, or modification of the Plan may in any way adversely affect the Grantee’s rights under this Agreement without the Grantee’s consent. (c) This Agreement will be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or stock exchanges as may be required. (d) To the extent not preempted by U.S. federal law, this Agreement shall be governed by, and construed in accordance with, the laws of the State of Florida. |
Application of Plan; Administration | This Agreement and Grantee’s rights under this Agreement are subject to all the terms and conditions of the Plan, as it may be amended from time to time, as well as to such rules and regulations as the Committee may adopt. It is expressly understood that the Committee that administers the Plan is authorized to administer, construe and make all determinations necessary or appropriate to the administration of the Plan and this Agreement, all of which shall be binding upon Grantee to the extent permitted by the Plan. Any inconsistency between this Agreement and the Plan shall be resolved in favor of the Plan. | ||||
Vesting | Unless sooner Vested in accordance with the terms of the Plan, the Units will become Vested Units on the dates and in the respective amounts set forth below and will no longer be subject to forfeiture (such date referred to herein as the “Vesting Date”). Vesting Dates and Shares ________("First Vesting Date") ________ ________("Second Vesting Date") ________ ________("Final Vesting Date") ________ | ||||
Rights as Shareholder | Grantee will not be entitled to any privileges of ownership of Shares of Stock of the Company underlying Grantee’s Units unless and until they actually Vest. |
Settlement of Units | (a) Time of Settlement. This Agreement will be settled by the delivery to Grantee of one Share for each Vested Unit as of the Vesting Date. (b) Termination Prior to Vesting Date. Unless otherwise specified in the Plan, if Grantee has a Termination of Service prior to the Vesting Date other than by reason of his/her death or Disability, Grantee will forfeit Units that have not vested. If Grantee has a Termination of Service by reason of his/her death or Disability, all Units that have not Vested shall immediately Vest. (c) Issuance of Shares. Shares due and payable to Grantee under the terms of this Agreement shall be issued as of the Vesting Date. | ||||
Transferability | Grantee’s Units are not transferable, whether voluntarily or involuntarily, by operation of law or otherwise, except as provided in the Plan. Any assignment, pledge, transfer, or other disposition, voluntary or involuntary, of Grantee’s Units made, or any attachment, execution, garnishment, or lien issued against or placed upon the Units, other than as so permitted, shall be void. | ||||
Taxes | (a) FICA/Medicare Taxes. U.S. employees of the Company and/or its Affiliates will be subject to FICA/Medicare tax on each Vesting Date based on the Fair Market Value of the Shares underlying the Units that Vest on such Vesting Date. (b) U.S. Federal Income Taxes. U.S. employees of the Company and/or its Affiliates will be subject to U.S. federal income tax on each Vesting Date based on the Fair Market Value of the Shares underlying the Units that Vest on such Vesting Date. (c) Tax Consequences for Non-U.S. Residents. Grantees who are neither citizens nor resident aliens of the U.S. should consult with their financial/tax advisor regarding both the U.S. and non-U.S. tax consequences of the receipt of this award and subsequent settlement/receipt of the Shares. (d) Grantee will be solely responsible for the payment of all such taxes, as well as for any other state, local or non-U.S. taxes that may be related to Grantee’s receipt of the Units and/or Shares. | ||||
Restrictive Covenants | The Grantee acknowledges and recognizes that his or her services to be rendered to the Company and/or its Affiliates are of a special and unusual character that have a unique value to Company and the conduct of its business, the loss of which cannot adequately be compensated by damages in an action at law. In view of the unique value to Company of the services of Grantee, and because of the confidential information to be obtained by or disclosed to Grantee, and as a material inducement to Company providing this grant of Units to Grantee, Grantee agrees to the provisions of Schedule A attached hereto (the “Restrictive Covenants”). For the avoidance of doubt, the Restrictive Covenants contained in this Agreement are in addition to, and not in lieu of, any other restrictive covenants or similar covenants or agreements between Grantee and the Company or any of its Affiliates, including but not limited to, any employment agreement between Grantee and the Company or any of its Affiliates. |
Miscellaneous | This Agreement shall not confer upon an employee any right to continue employment with the Company or any Affiliate, nor shall this Agreement interfere in any way with the Company’s or Affiliate’s right to terminate such employment at any time. Subject to the terms of the Plan, the Committee may terminate, amend, or modify the Plan; provided, however, that no such termination, amendment, or modification of the Plan may in any way adversely affect Grantee’s rights under this Agreement without Grantee’s consent. This Agreement will be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or stock exchanges as may be required. To the extent not preempted by U.S. federal law, this Agreement shall be governed and interpreted in accordance with the laws of the State of Florida, except that no effect shall be given to any conflicts of laws principles that would require the application of the laws of a state or territory other than Florida. Additionally, the Parties agree that the federal and state courts located in the Southern District of Florida or Miami-Dade County, Florida will have personal jurisdiction over them to hear all disputes regarding, or related to, this Agreement. The Parties further agree that venue will be proper only in the Southern District of Florida or Miami-Dade County, Florida and they waive all objections to that venue. | ||||
Additional Terms for Participants in China | To the extent Grantee (i) is employed by the Company or one of its Affiliates in and (ii) is a citizen of the People’s Republic of China, the Units shall be subject to such additional or substitute terms as shall be set forth in Schedule B attached hereto. |
Application of Plan; Administration | This Agreement and Grantee’s rights under this Agreement are subject to all the terms and conditions of the Plan, as it may be amended from time to time, as well as to such rules and regulations as the Committee may adopt. It is expressly understood that the Committee that administers the Plan is authorized to administer, construe and make all determinations necessary or appropriate to the administration of the Plan and this Agreement, all of which shall be binding upon Grantee to the extent permitted by the Plan. Any inconsistency between this Agreement and the Plan shall be resolved in favor of the Plan. | ||||||||||
Vesting | Unless sooner Vested in accordance with the terms of the Plan or Schedule A hereto, the Units will become Vested Units on the dates and in the respective amounts set forth below and will no longer be subject to forfeiture (each such date, including any date where shares vest on an accelerated basis pursuant to Schedule A, referred to herein as a “Vesting Date”): | ||||||||||
Vesting Dates | Shares | ||||||||||
____, 20__ (“First Vesting Date”) | _____________ | ||||||||||
____, 20__ (“Second Vesting Date”) | _____________ | ||||||||||
____, 20__ (“Final Vesting Date”) | _____________ | ||||||||||
Rights as Shareholder | Grantee will not be entitled to any privileges of ownership of Shares of Stock of the Company underlying Grantee’s Units unless and until they actually Vest. | ||||||||||
Settlement of Units | (a) Time of Settlement. This Agreement will be settled by the delivery to Grantee of one Share for each Vested Unit as of each Vesting Date. (b) Termination Prior to Vesting Date. Unless otherwise specified in the Plan, if Grantee has a Termination of Service prior to any Vesting Date other than by reason of his/her death or Disability, Grantee will forfeit Units that have not Vested. If Grantee has a Termination of Service by reason of his/her death or Disability, all Units that have not Vested shall immediately Vest. (c) Issuance of Shares. Shares due and payable to Grantee under the terms of this Agreement shall be issued as of the applicable Vesting Date. Such shares may be subject to restrictions on transferability to the extent set forth in Schedule A hereto. | ||||||||||
Transferability | Grantee’s Units are not transferable, whether voluntarily or involuntarily, by operation of law or otherwise, except as provided in the Plan. Any assignment, pledge, transfer, or other disposition, voluntary or involuntary, of Grantee’s Units made, or any attachment, execution, garnishment, or lien issued against or placed upon the Units, other than as so permitted, shall be void. | ||||||||||
Taxes | (a) FICA/Medicare Taxes. U.S. employees of the Company and/or its Affiliates will be subject to FICA/Medicare tax on each Vesting Date based on the Fair Market Value of the Shares underlying the Units that Vest on such Vesting Date. (b) U.S. Federal Income Taxes. U.S. employees of the Company and/or its Affiliates will be subject to U.S. federal income tax on each Vesting Date based on the Fair Market Value of the Shares underlying the Units that Vest on such Vesting Date. (c) Tax Consequences for Non-U.S. Residents. Grantees who are neither citizens nor resident aliens of the U.S. should consult with their financial/tax advisor regarding both the U.S. and non-U.S. tax consequences of the receipt of this award and subsequent settlement/receipt of the Shares. (d) Grantee will be solely responsible for the payment of all such taxes, as well as for any other state, local or non-U.S. taxes that may be related to Grantee’s receipt of the Units and/or Shares. |
Restrictive Covenants | The Grantee acknowledges and recognizes that his or her services to be rendered to the Company and/or its Affiliates are of a special and unusual character that have a unique value to Company and the conduct of its business, the loss of which cannot adequately be compensated by damages in an action at law. In view of the unique value to Company of the services of Grantee, and because of the confidential information to be obtained by or disclosed to Grantee, and as a material inducement to Company providing this grant of Units to Grantee, Grantee agrees to the provisions of Schedule B attached hereto (the “Restrictive Covenants”). For the avoidance of doubt, the Restrictive Covenants contained in this Agreement are in addition to, and not in lieu of, any other restrictive covenants or similar covenants or agreements between Grantee and the Company or any of its Affiliates, including but not limited to, any employment agreement between Grantee and the Company or any of its Affiliates. | ||||||||||
Miscellaneous | (a) This Agreement shall not confer upon an employee any right to continue employment with the Company or any Affiliate, nor shall this Agreement interfere in any way with the Company’s or Affiliate’s right to terminate such employment at any time. (b) Subject to the terms of the Plan, the Committee may terminate, amend, or modify the Plan; provided, however, that no such termination, amendment, or modification of the Plan may in any way adversely affect Grantee’s rights under this Agreement without Grantee’s consent. (c) This Agreement will be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or stock exchanges as may be required. (d) To the extent not preempted by U.S. federal law, this Agreement shall be governed and interpreted in accordance with the laws of the State of Florida, except that no effect shall be given to any conflicts of laws principles that would require the application of the laws of a state or territory other than Florida. Additionally, the Parties agree that the federal and state courts located in the Southern District of Florida or Miami-Dade County, Florida will have personal jurisdiction over them to hear all disputes regarding, or related to, this Agreement. The Parties further agree that venue will be proper only in the Southern District of Florida or Miami-Dade County, Florida and they waive all objections to that venue. | ||||||||||
Additional Terms for Participants in China | To the extent Grantee (i) is employed by the Company or one of its Affiliates in and (ii) is a citizen of the People’s Republic of China, the Units shall be subject to such additional or substitute terms as shall be set forth in Schedule C attached hereto. |
Royal Caribbean Cruises Ltd. | Grantee: | ||||||||||
By: ______________________________ | ___________________________ |
1. | For purposes of this Agreement, the following terms shall, when capitalized, have the following meanings: |
2. | If Grantee is a Grant Date Qualifying Grantee, then, notwithstanding the vesting schedule set forth in “Vesting”, 100% of the Units shall vest on the First Vesting Date. |
3. | If Grantee is not a Grant Date Qualifying Grantee but meets both of the Qualifying Criteria prior to the Final Vesting Date, all Units that have not Vested in accordance with the vesting schedule set forth in “Vesting” shall immediately Vest on the first anniversary of the first date Grantee meets both of the Qualifying Criteria. |
4. | (a) Grantee hereby acknowledges and agrees that he or she shall not sell, assign, pledge, transfer or otherwise dispose of any of the Shares issued in respect of the Vested Units issued in accordance with Section 2 or 3 above earlier than the Vesting Dates that would have applied to such Units but for the application of this Schedule A. By way of example, a Grant Date Qualifying Grantee whose shares vest on an accelerated basis pursuant to Section 2 above shall be eligible to sell up to 1/3 of the Shares starting on the First Vesting Date, up to 2/3 of the Shares starting on the Second Vesting Date, and up to all of the Shares on the Final Vesting Date. |
Date: | May 4, 2023 | |||||||
/s/ Jason T. Liberty | ||||||||
Jason T. Liberty | ||||||||
President and | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Date: | May 4, 2023 | |||||||
/s/ Naftali Holtz | ||||||||
Naftali Holtz | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial Officer) |
Date: | May 4, 2023 | ||||||||||
By: | /s/ Jason T. Liberty | ||||||||||
Jason T. Liberty | |||||||||||
President and | |||||||||||
Chief Executive Officer | |||||||||||
(Principal Executive Officer) | |||||||||||
By: | /s/ Naftali Holtz | ||||||||||
Naftali Holtz | |||||||||||
Chief Financial Officer | |||||||||||
(Principal Financial Officer) |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Trade and other receivables, allowance for credit loss | $ 10,483 | $ 11,612 |
Other assets, allowance for credit loss | $ 63,102 | $ 71,614 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 283,979,907 | 283,257,102 |
Treasury stock, common shares (in shares) | 28,248,125 | 28,018,385 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands |
Total |
Cumulative Effect, Period of Adoption, Adjustment |
Common Stock |
Paid-in Capital |
Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
|
Retained Earnings (Accumulated Deficit) |
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
|
Accumulated Other Comprehensive Loss |
Treasury Stock |
Noncontrolling Interest |
---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2021 | $ 5,085,556 | $ (161,420) | $ 2,827 | $ 7,557,297 | $ (307,640) | $ 302,276 | $ 146,220 | $ (710,885) | $ (2,065,959) | $ 0 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Activity related to employee stock plans | 17,928 | 3 | 17,888 | 37 | ||||||
Changes related to cash flow derivative hedges | 195,901 | 195,901 | ||||||||
Change in defined benefit plans | 12,597 | 12,597 | ||||||||
Foreign currency translation adjustments | 7,778 | 7,778 | ||||||||
Purchase of treasury stock | (2,270) | (2,270) | ||||||||
Net Loss | (1,167,142) | (1,167,142) | ||||||||
Ending balance at Mar. 31, 2022 | 3,988,928 | 2,830 | 7,267,545 | (718,609) | (494,609) | (2,068,229) | 0 | |||
Beginning balance at Dec. 31, 2022 | 2,868,812 | 2,832 | 7,284,852 | (1,707,429) | (643,214) | (2,068,229) | 0 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Activity related to employee stock plans | 21,351 | 8 | 21,343 | |||||||
Changes related to cash flow derivative hedges | (31,697) | (31,697) | ||||||||
Change in defined benefit plans | 3,513 | 3,513 | ||||||||
Foreign currency translation adjustments | (6,546) | (6,546) | ||||||||
Purchase of treasury stock | (1,203) | (1,203) | ||||||||
Noncontrolling Interest | 219,101 | 45,298 | 173,803 | |||||||
Net Loss | (47,910) | (47,910) | ||||||||
Ending balance at Mar. 31, 2023 | $ 3,025,421 | $ 2,840 | $ 7,351,493 | $ (1,755,339) | $ (677,944) | $ (2,069,432) | $ 173,803 |
General |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | Note 1. General Description of Business We are a global cruise company. We own and operate three global cruise brands: Royal Caribbean International, Celebrity Cruises and Silversea Cruises (collectively, our "Global Brands"). We also own a 50% joint venture interest in TUI Cruises GmbH ("TUIC"), which operates the German brands TUI Cruises and Hapag-Lloyd Cruises (collectively, our "Partner Brands"). We account for our investments in our Partner Brands under the equity method of accounting. Together, our Global Brands and our Partner Brands have a combined fleet of 64 ships as of March 31, 2023. Our ships offer a selection of worldwide itineraries that call on more than 1,000 destinations in over 120 countries on all seven continents. Liquidity As a result of the global pandemic impact of COVID-19, we paused our guest cruise operations in March 2020 and began resuming guest cruise operations in 2021, with our full fleet in service by June 2022. During this period of time, we have taken proactive measures to manage our liquidity, including issuing debt and shares of our common stock, amending credit agreements to defer payments, obtaining relevant modification of covenant requirements and waivers, and reducing operating expenses and capital expenditures. As of March 31, 2023, we had liquidity of $3.9 billion, including $2.6 billion of undrawn revolving credit facility capacity, and $1.2 billion in cash and cash equivalents. We believe that we have sufficient liquidity to fund our obligations for at least the next twelve months from the issuance of these financial statements. Refer to Note 6. Debt for further information regarding refinancing transactions and the applicable financial covenants. We will continue to pursue various opportunities to raise capital to fund obligations associated with future debt maturities and/or to extend the maturity dates associated with our existing indebtedness or facilities. Basis for Preparation of Consolidated Financial Statements The unaudited consolidated financial statements are presented pursuant to the rules and regulations of the Securities and Exchange Commission. In our opinion, these statements include all adjustments necessary for a fair statement of the results of the interim periods reported herein. Adjustments consist only of normal recurring items, except for any items discussed in the notes below. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by such Securities and Exchange Commission rules and regulations. Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. Refer to Note 2. Summary of Significant Accounting Policies in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our significant accounting policies. All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than 50%, and variable interest entities where we are determined to be the primary beneficiary. Refer to Note 5. Investments and Other Assets for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from 20% to 50%, the investment is accounted for using the equity method.
|
Summary of Significant Accounting Policies |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 2. Summary of Significant Accounting Policies Adoption of Accounting Pronouncements In September 2022, the FASB issued ASU No. 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50) - Disclosure of Supplier Finance Program Obligations. This ASU requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. This ASU is expected to improve financial reporting by requiring new disclosures about the programs, thereby allowing financial statement users to better consider the effect of the programs on an entity’s working capital, liquidity, and cash flows. This ASU is effective for fiscal years beginning after December 15, 2022, except for the amendment on roll forward information which is effective for fiscal years beginning after December 15, 2023. We adopted ASU No. 2022-04 effective January 1, 2023. The adoption did not have a material impact to our consolidated financial statements and related disclosures. Reclassifications For the quarter ended March 31, 2023, we no longer separately present Accrued interest in our consolidated balance sheets. As a result, amounts presented in prior periods were reclassified to Accrued expenses and other liabilities to conform to the current year presentation. For the quarter ended March 31, 2023, we no longer separately present Impairments and Credit losses in our consolidated statements of comprehensive loss. As a result, amounts presented in prior periods were reclassified to Other Operating to conform to the current year presentation. For the quarter ended March 31, 2023, we no longer separately present Amortization of debt discounts and premiums; (Decrease) increase in accrued interest; and Impairments and Credit losses in our cash flows from Operating Activities within our consolidated statements of cash flows. As a result, amounts presented in prior periods were reclassified to Amortization of debt issuance costs, discounts and premiums; Decrease in accrued expenses and other liabilities; and Other, net, respectively, within Operating Activities to conform to the current year presentation. Additionally, we no longer separately present Proceeds from the sale of property and equipment and other assets in our cash flows from Investing Activities within our consolidated statements of cash flows. As a result, amounts presented in prior periods were reclassified to Other, net within Investing Activities to conform to the current year presentation.
|
Revenues |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Note 3. Revenues Revenue Recognition Revenues are measured based on consideration specified in our contracts with customers and are recognized as the related performance obligations are satisfied. The majority of our revenues are derived from passenger cruise contracts which are reported within Passenger ticket revenues in our consolidated statements of comprehensive loss. Our performance obligation under these contracts is to provide a cruise vacation in exchange for the ticket price. We satisfy this performance obligation and recognize revenue over the duration of each cruise, which generally ranges from to 23 nights. Passenger ticket revenues include charges to our guests for port costs that vary with passenger head counts. These type of port costs, along with port costs that do not vary by passenger head counts, are included in our cruise operating expenses. The amounts of port costs charged to our guests and included within Passenger ticket revenues on a gross basis were $203.4 million and $76.9 million for the quarters ended March 31, 2023 and 2022, respectively. Our total revenues also include Onboard and other revenues, which consist primarily of revenues from the sale of goods and services onboard our ships that are not included in passenger ticket prices. We receive payment before or concurrently with the transfer of these goods and services to cruise passengers and recognize revenue over the duration of the related cruise. As a practical expedient, we have omitted disclosures on our remaining performance obligations as the duration of our contracts with customers is less than a year. Disaggregated Revenues The following table disaggregates our total revenues by geographic regions where we provide cruise itineraries (in thousands):
(1)Includes the United States, Canada, Mexico and the Caribbean. (2) Includes seasonality impacted itineraries primarily in South and Latin American countries. (3) Includes revenues primarily related to cancellation fees, vacation protection insurance, casino operations, pre- and post-cruise tours and fees for operating certain port facilities. Amounts also include revenues related to procurement and management related services we perform on behalf of our unconsolidated affiliates. Refer to Note 5. Investments and Other Assets for more information on our unconsolidated affiliates. Passenger ticket revenues are attributed to geographic areas based on where the reservation originates. For the quarters ended March 31, 2023 and 2022, our guests were sourced from the following areas:
(1)No other individual country's revenue exceeded 10% for the quarters ended March 31, 2023 and 2022. Customer Deposits and Contract Liabilities Our payment terms generally require an upfront deposit to confirm a reservation, with the balance due prior to the cruise. Deposits received on sales of passenger cruises are initially recorded as Customer deposits in our consolidated balance sheets and subsequently recognized as passenger ticket revenues or onboard revenues during the duration of the cruise. ASC 606, Revenues from Contracts with Customers, defines a “contract liability” as an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration from the customer. We do not consider customer deposits to be a contract liability until the customer no longer retains the unilateral right, resulting from the passage of time, to cancel such customer's reservation and receive a full refund. Customer deposits presented in our consolidated balance sheets include contract liabilities of $2.5 billion and $1.8 billion as of March 31, 2023 and December 31, 2022, respectively. We have provided flexibility to guests with bookings on sailings cancelled due to COVID-19 by allowing guests to receive future cruise credits (“FCC”). As of March 31, 2023, our customer deposit balance includes approximately $0.5 billion of unredeemed FCCs. Given the lack of comparable historical experience of FCC redemptions, as of March 31, 2023 we are unable to estimate the number of FCCs that may not be used in future periods and get recognized as breakage. We will update our breakage analysis as future information is received. Contract Receivables and Contract Assets Although we generally require full payment from our customers prior to their cruise, we grant credit terms to a relatively small portion of our revenue sourced in select markets outside of the United States. As a result, we have outstanding receivables from passenger cruise contracts in those markets. We also have receivables from credit card merchants for cruise ticket purchases and goods and services sold to guests during cruises that are collected before, during or shortly after the cruise voyage. In addition, we have receivables due from concessionaires onboard our vessels. These receivables are included within Trade and other receivables, net in our consolidated balance sheets. Our credit card processors agreements require us, under certain circumstances, to maintain a reserve that can be satisfied by posting collateral. One of our processors currently holds a portion of our customer deposits in reserve until the sailings take place or the funds are refunded to the customer. The cash reserve held by the processor was immaterial as of March 31, 2023. We have contract assets that are conditional rights to consideration for satisfying the construction services performance obligations under a service concession arrangement. As of March 31, 2023 and December 31, 2022, our contract assets were $167.7 million and $167.9 million, respectively, and were included within Other assets in our consolidated balance sheets. Given the short duration of our cruises and our collection terms, we do not have any other significant contract assets. Assets Recognized from the Costs to Obtain a Contract with a Customer Prepaid travel advisor commissions and prepaid credit and debit card fees are an incremental cost of obtaining contracts with customers that we recognize as an asset and include within Prepaid expenses and other assets in our consolidated balance sheets. Prepaid travel advisor commissions and prepaid credit and debit card fees were $244.9 million as of March 31, 2023 and $177.5 million as of December 31, 2022. Our prepaid travel advisor commissions, and prepaid credit and debit card fees are recognized at the time of revenue recognition or at the time of voyage cancellation, and are reported primarily within Commissions, transportation and other in our consolidated statements of comprehensive loss.
|
Loss Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss Per Share | Note 4. Loss Per Share Basic and diluted loss per share is as follows (in thousands, except per share data):
Basic loss per share is computed by dividing Net Loss by the weighted-average number of common stock outstanding during each period. Diluted loss per share incorporates the incremental shares issuable upon the assumed exercise of stock options and conversion of potentially dilutive securities. If we have a net loss for the period, all potential common shares will be considered antidilutive, resulting in the same basic and diluted net loss per share amounts for those periods. There were approximately 30,994,718 and 23,407,179 antidilutive shares for the quarters ended March 31, 2023 and March 31, 2022, respectively. As we had net loss for the quarters ended March 31, 2023 and March 31, 2022, all potential common shares were determined to be antidilutive, resulting in the same basic and diluted net loss per share amounts for the period.
|
Investments and Other Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and Other Assets | Note 5. Investments and Other Assets A Variable Interest Entity (“VIE”) is an entity in which the equity investors have not provided enough equity to finance the entity’s activities or the equity investors: (1) cannot directly or indirectly make decisions about the entity’s activities through their voting rights or similar rights; (2) do not have the obligation to absorb the expected losses of the entity; (3) do not have the right to receive the expected residual returns of the entity; or (4) have voting rights that are not proportionate to their economic interests and the entity’s activities involve or are conducted on behalf of an investor with a disproportionately small voting interest. We hold equity interests in ventures related to our cruise operations. We account for the majority of these investments as either an equity method investment or a controlled subsidiary. Effective March 31, 2023, we closed on the previously announced partnership agreement with iCON Infrastructure Partners VI, L.P. ("iCON"). This partnership will own, develop, and manage cruise terminal facilities and infrastructure in key ports of call, initially including several development projects in Italy and Spain. As part of the transaction with iCON we also agreed to sell 80% of PortMiami. Refer below to equity method investments and controlled subsidiaries for further information on the transaction. In addition, the partnership will pursue additional port infrastructure developments, including future plans to own, develop, and manage an infrastructure project in the U.S. Virgin Islands. Unconsolidated investments ("equity method investments") We have determined that TUI Cruises GmbH ("TUIC"), our 50%-owned joint venture, which operates the brands TUI Cruises and Hapag-Lloyd Cruises, is a VIE. We have determined that we are not the primary beneficiary of TUIC. We believe that the power to direct the activities that most significantly impact TUIC’s economic performance is shared between ourselves and TUI AG, our joint venture partner. All the significant operating and financial decisions of TUIC require the consent of both parties, which we believe creates shared power over TUIC. Accordingly, we do not consolidate this entity and account for this investment under the equity method of accounting. As of March 31, 2023, the net book value of our investment in TUIC was $483.9 million, primarily consisting of $384.6 million in equity and a loan of €83.2 million, or approximately $90.4 million based on the exchange rate at March 31, 2023. As of December 31, 2022, the net book value of our investment in TUIC was $466.0 million, primarily consisting of $361.5 million in equity and a loan of €87.2 million, or approximately $93.0 million based on the exchange rate at December 31, 2022. The loan, which was made in connection with the sale of Splendour of the Seas in April 2016, accrues interest at a rate of 6.25% per annum and is payable over 10 years. This loan is 50% guaranteed by TUI AG and is secured by a first priority mortgage on the ship. TUIC has various ship construction and financing agreements which include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below 37.55% through May 2033. Our investment amount and outstanding term loan are substantially our maximum exposure to loss in connection with our investment in TUIC. We have determined that Grand Bahama Shipyard Ltd. ("Grand Bahama"), a ship repair and maintenance facility in which we have a 40% noncontrolling interest, is a VIE. This facility serves cruise and cargo ships, oil and gas tankers and offshore units. We utilize this facility, among other ship repair facilities, for our regularly scheduled drydocks and certain emergency repairs as may be required. We have determined that we are not the primary beneficiary of this facility as we do not have the power to direct the activities that most significantly impact the facility’s economic performance. Accordingly, we do not consolidate this entity. As part of the transaction with iCON, we sold our controlling interest in two Italian entities for an immaterial amount of net proceeds and recognized an immaterial gain on the sale. At closing, we have determined that the partnership and both Italian entities are VIE's. These entities in Italy represent development projects to own, develop, and manage cruise terminal facilities in key ports of call. We have determined that we are not the primary beneficiary for either of these entities as we do not have the power to direct the activities that most significantly impact the economic performance. Accordingly, we do not consolidate these entities. For further information on the measurements used to estimate the fair value of our equity method investments, refer to Note 11. Fair Value Measurements and Derivative Instruments. The following tables set forth information regarding our investments accounted for under the equity method of accounting, including the entities discussed above (in thousands):
(1) Represents dividends received from our investments accounted for under the equity method of accounting during the quarters ended March 31, 2023 and March 31, 2022. The amounts included in the table above are net of tax withholdings.
(1)Included within Trade and other receivables, net in our consolidated balance sheets. (2)Included within Other assets in our consolidated balance sheets. Consolidated investments ("controlled subsidiaries") As part of the transaction with iCON, we sold noncontrolling interest in two controlled subsidiaries, comprised of PortMiami and one entity in Spain. The majority of the proceeds comes from selling 80% of PortMiami for $208.9 million and retained a 20% minority interest. We have determined PortMiami is a VIE, and we are the primary beneficiary as we have the power to direct the activities that most significantly impact the facility’s economic performance. Accordingly, we will continue to consolidate this entity. The cash consideration received, net of transaction costs, was allocated between paid in capital and noncontrolling interest using the net book value of PortMiami as of March 31, 2023, as presented in the statement of shareholders' equity. Other Assets Credit Losses We reviewed our notes receivable for credit losses in connection with the preparation of our financial statements for the quarter ended March 31, 2023. In evaluating the allowance, management considered factors such as historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, peer group information and prevailing economic conditions. Our credit loss allowance beginning and ending balances as of March 31, 2023 and 2022 primarily relate to credit losses recognized on notes receivable for the previous sale of certain property and equipment of $81.6 million. The notes receivable for the previous sale of our property and equipment are related to loans that were originated in 2015 and 2020. The following table summarizes our credit loss allowance related to receivables (in thousands):
|
Debt |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Note 6. Debt Debt consists of the following (in thousands):
(1) Interest rates based on outstanding loans as of March 31, 2023, and for variable rate debt include either LIBOR, EURIBOR or Term SOFR plus the applicable margin. (2) Advances under our $1.9 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.40% to 2.15%. Advances under our $1.1 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.80% to 2.15%. Based on applicable Term SOFR rates, as of March 31, 2023, the interest rates under the $1.9 billion facility and the $1.1 billion facility were 6.20% and 6.95%, respectively. We also pay a facility fee for each facility ranging from 0.20% to 0.30% of the total commitments under such facility. (3) At March 31, 2023 and December 31, 2022, the weighted average interest rate for total debt was 6.35% and 6.23%, respectively. Unsecured revolving credit facilities In January 2023, we amended and extended the majority of our two unsecured revolving credit facilities. The amendment extended the maturities of $2.3 billion of the $3.0 billion aggregate revolving credit capacity by one year to April 2025, with the remainder maturing in April 2024. Additionally, during the quarter ended March 31, 2023 we repaid $2.4 billion under our revolving credit facilities, resulting in an aggregate borrowing capacity of $2.6 billion under our unsecured revolving credit facilities as of March 31, 2023. Our revolving credit facilities were partially utilized through a combination of amounts drawn and letters of credit issued under the facilities as of March 31, 2023. Debt financing transactions In February 2023, we issued $700 million aggregate principal amount of 7.25% senior guaranteed notes due January 2030 ("7.25% Priority Guaranteed Notes"). Upon closing, we terminated our commitment for the $700 million 364-day term loan facility. In addition, the remaining $350 million backstop committed financing was also terminated upon closing, which resulted in an immaterial loss on extinguishment of debt. Export credit agency guarantees Except for the term loans we incurred to acquire Celebrity Flora and Silver Moon, all of our unsecured ship financing term loans are guaranteed by the export credit agency in the respective country in which the ship is constructed. For the majority of the loans as of March 31, 2023, we pay to the applicable export credit agency, depending on the financing agreement, an upfront fee of 2.35% to 5.48% of the maximum loan amount in consideration for these guarantees. We amortize the fees that are paid upfront over the life of the loan. We classify these fees within Amortization of debt issuance costs, discounts and premiums in our consolidated statements of cash flows. Prior to the loan being drawn, we present these fees within Other assets in our consolidated balance sheets. Once the loan is drawn, such fees are classified as a discount to the related loan, or contra-liability account, within Current portion of long-term debt or long-term debt. Debt covenants Our export credit facilities and our non-export credit facilities have an outstanding principal amount of approximately $9.4 billion as of March 31, 2023. These facilities, as well as certain of our credit card processing agreements, contain covenants that require us, among other things, to maintain a fixed charge coverage ratio, limit our net debt-to-capital ratio, maintain minimum liquidity, and under certain facilities, to maintain a minimum stockholders' equity. As of March 31, 2023, we were in compliance with our debt covenants and we estimate we will be in compliance for the next twelve months. The following is a schedule of annual maturities on our total debt, including finance leases, as of March 31, 2023 for each of the next five years (in thousands):
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Note 7. Leases Operating Leases Our operating leases primarily relate to preferred berthing arrangements, real estate and shipboard equipment, and are included within Operating lease right-of-use assets, and Long-term operating lease liabilities with the current portion of the liability included within Current portion of operating lease liabilities in our consolidated balance sheets as of March 31, 2023 and December 31, 2022. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. Our operating leases include Silver Explorer, operated by Silversea Cruises. The operating lease for Silver Explorer will expire in August 2023. For some of our real estate leases and berthing agreements, we do have the option to extend our current lease term. For those lease agreements with renewal options, the renewal periods for real estate leases range from to 10 years and the renewal periods for berthing agreements range from to 20 years. Generally, we do not include renewal options as a component of our present value calculation for berthing agreements. However, for certain real estate leases, we include them. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate in determining the present value of lease payments. We estimate our incremental borrowing rates based on Term SOFR and U.S. Treasury note rates corresponding to lease terms increased by the Company’s credit risk spread and reduced by the estimated impact of collateral. In addition, we have lease agreements with lease and non-lease components, which are generally accounted for separately. However, for berthing agreements, we account for the lease and non-lease components as a single lease component. Finance Leases Our finance leases primarily relate to buildings and surrounding land located at our Miami headquarters and our lease for the Silver Dawn ship. Finance leases are included within Property and Equipment, net and Long-term debt with the current portion of the liability included within Current portion of long-term debt in our consolidated balance sheets as of March 31, 2023 and December 31, 2022. During the quarter ended March 31, 2023 we executed the bargain purchase option for the Silver Whisper. The Company's master lease agreement (“Master Lease”) with Miami-Dade County related to the buildings and surrounding land located at our Miami headquarters is classified as a finance lease in accordance with ASC 842, Leases. The Master Lease includes two five-year options to extend the lease which we are reasonably certain to exercise. The total aggregate amount of the finance lease liabilities recorded for this Master Lease was $56.0 million and $55.5 million as of March 31, 2023 and December 31, 2022, respectively. Silversea Cruises operates Silver Dawn under a sale-leaseback agreement with a bargain purchase option at the end of the 15-year lease term. Due to the bargain purchase option at the end of the lease term in 2036, whereby Silversea Cruises is reasonably certain of obtaining ownership of the ship, Silver Dawn is accounted for as a finance lease. The lease includes other purchase options beginning in year three, none of which are reasonably certain of being exercised at this time. The total aggregate amount of finance lease liabilities recorded for this ship was $260.1 million and $264.8 million as of March 31, 2023 and December 31, 2022, respectively. The lease payments on the Silver Dawn are subject to adjustments based on the LIBOR rate. The components of lease expense were as follows (in thousands):
In addition, certain of our berthing agreements include variable lease costs based on the number of passengers berthed. During the quarters ended March 31, 2023, and 2022 we had $37.7 million and $7.5 million of variable lease costs recorded within Commission, transportation and other in our consolidated statement of comprehensive loss, respectively. The weighted average of the remaining lease terms and weighted average discount rates are as follows:
Supplemental cash flow information related to leases is as follows (in thousands):
As of March 31, 2023, maturities related to lease liabilities were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Note 7. Leases Operating Leases Our operating leases primarily relate to preferred berthing arrangements, real estate and shipboard equipment, and are included within Operating lease right-of-use assets, and Long-term operating lease liabilities with the current portion of the liability included within Current portion of operating lease liabilities in our consolidated balance sheets as of March 31, 2023 and December 31, 2022. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. Our operating leases include Silver Explorer, operated by Silversea Cruises. The operating lease for Silver Explorer will expire in August 2023. For some of our real estate leases and berthing agreements, we do have the option to extend our current lease term. For those lease agreements with renewal options, the renewal periods for real estate leases range from to 10 years and the renewal periods for berthing agreements range from to 20 years. Generally, we do not include renewal options as a component of our present value calculation for berthing agreements. However, for certain real estate leases, we include them. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate in determining the present value of lease payments. We estimate our incremental borrowing rates based on Term SOFR and U.S. Treasury note rates corresponding to lease terms increased by the Company’s credit risk spread and reduced by the estimated impact of collateral. In addition, we have lease agreements with lease and non-lease components, which are generally accounted for separately. However, for berthing agreements, we account for the lease and non-lease components as a single lease component. Finance Leases Our finance leases primarily relate to buildings and surrounding land located at our Miami headquarters and our lease for the Silver Dawn ship. Finance leases are included within Property and Equipment, net and Long-term debt with the current portion of the liability included within Current portion of long-term debt in our consolidated balance sheets as of March 31, 2023 and December 31, 2022. During the quarter ended March 31, 2023 we executed the bargain purchase option for the Silver Whisper. The Company's master lease agreement (“Master Lease”) with Miami-Dade County related to the buildings and surrounding land located at our Miami headquarters is classified as a finance lease in accordance with ASC 842, Leases. The Master Lease includes two five-year options to extend the lease which we are reasonably certain to exercise. The total aggregate amount of the finance lease liabilities recorded for this Master Lease was $56.0 million and $55.5 million as of March 31, 2023 and December 31, 2022, respectively. Silversea Cruises operates Silver Dawn under a sale-leaseback agreement with a bargain purchase option at the end of the 15-year lease term. Due to the bargain purchase option at the end of the lease term in 2036, whereby Silversea Cruises is reasonably certain of obtaining ownership of the ship, Silver Dawn is accounted for as a finance lease. The lease includes other purchase options beginning in year three, none of which are reasonably certain of being exercised at this time. The total aggregate amount of finance lease liabilities recorded for this ship was $260.1 million and $264.8 million as of March 31, 2023 and December 31, 2022, respectively. The lease payments on the Silver Dawn are subject to adjustments based on the LIBOR rate. The components of lease expense were as follows (in thousands):
In addition, certain of our berthing agreements include variable lease costs based on the number of passengers berthed. During the quarters ended March 31, 2023, and 2022 we had $37.7 million and $7.5 million of variable lease costs recorded within Commission, transportation and other in our consolidated statement of comprehensive loss, respectively. The weighted average of the remaining lease terms and weighted average discount rates are as follows:
Supplemental cash flow information related to leases is as follows (in thousands):
As of March 31, 2023, maturities related to lease liabilities were as follows (in thousands):
|
Commitments and Contingencies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Note 8. Commitments and Contingencies Ship Purchase Obligations Our future capital commitments consist primarily of new ship orders. As of March 31, 2023, the dates that the ships on order by our Global and Partner Brands are expected to be delivered, subject to change in the event of construction delays, and their approximate berths are as follows:
In addition, as of March 31, 2023, we have an agreement in place with Chantiers de l'Atlantique to build an additional Edge-class ship, estimated for delivery in 2025, which is contingent upon completion of conditions precedent and financing. As of March 31, 2023, the aggregate cost of our ships on order presented in the table above, not including any ships on order by our Partner Brands, was approximately $10.2 billion, of which we had deposited $0.9 billion as of such date. Approximately 49.2% of the aggregate cost was exposed to fluctuations in the Euro exchange rate at March 31, 2023. Refer to Note 11. Fair Value Measurements and Derivative Instruments for further information. Litigation As previously reported, a lawsuit was filed against us in August 2019 in the U.S. District Court for the Southern District of Florida (the "Court") under Title III of the Cuban Liberty and Democratic Solidarity Act, also known as the Helms-Burton Act. The complaint filed by Havana Docks Corporation alleges it holds an interest in the Havana Cruise Port Terminal, which was expropriated by the Cuban government. The complaint further alleges that we trafficked in the terminal by embarking and disembarking passengers at these facilities. The plaintiff seeks all available statutory remedies, including the value of the expropriated property, plus interest, treble damages, attorneys’ fees and costs. The Court entered final judgment in December 2022 in favor of the plaintiff and awarded damages and attorneys' fees to the plaintiff in the aggregate amount of approximately $112 million. We have appealed the judgment to the United States Court of Appeals for the 11th Circuit and the plaintiff has cross-appealed with regards to the interest calculation used for purposes of determining damages. We believe we have meritorious grounds for and intend to vigorously pursue our appeal. During the fourth quarter of 2022, we recorded a charge of approximately $130.0 million to Other income (expense) within our consolidated statements of comprehensive loss related to the Havana Docks Action, including post-judgment interest and related legal defense costs and bonding fees. In addition, we are routinely involved in claims typical within the cruise vacation industry. The majority of these claims are covered by insurance. We believe the outcome of such claims, net of expected insurance recoveries, will not have a material adverse impact on our financial condition or results of operations and cash flows. Other Some of the contracts that we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. These contingencies generally relate to changes in taxes, increased lender capital costs and other similar costs. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been required to make any payments under such indemnification clauses in the past and, under current circumstances, we do not believe an indemnification in any material amount is probable. If any person acquires ownership of more than 50% of our common stock or, subject to certain exceptions, during any 24-month period, a majority of our board of directors is no longer comprised of individuals who were members of our board of directors on the first day of such period, we may be obligated to prepay indebtedness outstanding under our credit facilities, which we may be unable to replace on similar terms. Our public debt securities also contain change of control provisions that would be triggered by a third-party acquisition of greater than 50% of our common stock coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations.
|
Shareholders' Equity |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Equity [Abstract] | |
Shareholders' Equity | Note 9. Shareholders' Equity Dividends We did not declare any dividends during the quarters ended March 31, 2023 and March 31, 2022. During the first quarter of 2022, we were restricted under certain of our credit facilities from paying dividends while waivers to the financial covenants within such facilities were in effect. While the waivers have now expired, in the event we declare a dividend, we will need to repay the principal amounts deferred under our export credit facilities. Noncontrolling Interests Effective March 31, 2023, we closed the previously announced partnership with iCON. We sold 80% of PortMiami for $208.9 million and retained a 20% minority interest. The cash consideration received, net of transaction costs, was allocated between paid in capital and noncontrolling interest in the accompanying consolidated statement of shareholders' equity as of March 31, 2023. Refer to Note 5. Investments and Other Assets for further information on the transaction. The Net Loss attributable to noncontrolling interest was immaterial during the quarters ended March 31, 2023 and March 31, 2022.
|
Changes in Accumulated Other Comprehensive Loss |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Loss | Note 10. Changes in Accumulated Other Comprehensive Loss The following table presents the changes in accumulated other comprehensive loss by component for the quarters ended March 31, 2023 and 2022 (in thousands):
The following table presents reclassifications out of accumulated other comprehensive loss for the quarters ended March 31, 2023 and 2022 (in thousands):
|
Fair Value Measurements and Derivative Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements and Derivative Instruments | Note 11. Fair Value Measurements and Derivative Instruments Fair Value Measurements The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands):
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of March 31, 2023 and December 31, 2022. (4) Consists of cash and marketable securities with original maturities of less than 90 days. (5) Consists of unsecured revolving credit facilities, senior notes, term loans and convertible notes. These amounts do not include our finance lease obligations. Other Financial Instruments The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at March 31, 2023 and December 31, 2022. Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
(1)Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. No Level 1 inputs were used in fair value measurements of other financial instruments as of March 31, 2023 and December 31, 2022. (2)Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company. (3)Inputs that are unobservable. No Level 3 inputs were used in fair value measurements of other financial instruments as of March 31, 2023 and December 31, 2022. (4)Consists of foreign currency forward contracts, interest rate and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. (5) Consists of foreign currency forward contracts, interest rate and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of March 31, 2023 or December 31, 2022, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement. Nonfinancial Instruments Recorded at Fair Value on a Nonrecurring Basis Nonfinancial instruments include items such as goodwill, indefinite-lived intangible assets, long-lived assets, right-of-use assets and equity method investments that are measured at fair value on a nonrecurring basis when events and circumstances indicate the carrying value is not recoverable. There were no nonfinancial instruments recorded at fair value as of March 31, 2023. Master Netting Agreements We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements generally provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets. See Credit Related Contingent Features for further discussion on contingent collateral requirements for our derivative instruments. The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties (in thousands):
The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties (in thousands):
Concentrations of Credit Risk We monitor our credit risk associated with financial and other institutions with which we conduct significant business, and to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including, but not limited to, counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of March 31, 2023, we had counterparty credit risk exposure under our derivative instruments of $88.5 million, which was limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, the majority of which are currently our lending banks. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us. Derivative Instruments We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We try to mitigate these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, our objective is not to hold or issue derivative financial instruments for trading or other speculative purposes. We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments. At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge. Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation or investment. In certain hedges of our net investment in foreign operations and investments, we exclude forward points from the assessment of hedge effectiveness and we amortize the related amounts directly into earnings. On an ongoing basis, we assess whether derivatives used in hedging transactions are "highly effective" in offsetting changes in the fair value or cash flow of hedged items. For our net investment hedges, we use the dollar offset method to measure effectiveness. For all other hedging programs, we use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship. The methodology for assessing hedge effectiveness is applied on a consistent basis for each one of our hedging programs (i.e., interest rate, foreign currency ship construction, foreign currency net investment and fuel). For our regression analyses, we use an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be highly effective is recognized in earnings. Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities. We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities. Interest Rate Risk Our exposure to market risk for changes in interest rates primarily relates to our debt obligations, including future interest payments. At March 31, 2023 and December 31, 2022, approximately 84% and 75%, respectively, of our debt was effectively fixed-rate debt, which is net of our interest rate swap agreements. We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense. Market risk associated with our fixed-rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At March 31, 2023 and December 31, 2022, there were no interest rate swap agreements for fixed-rate debt instruments. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage the market risk of increasing interest rates. At March 31, 2023 and December 31, 2022, we maintained interest rate swap agreements on the following floating-rate debt instruments:
(1)Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include EURIBOR zero-floors matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of March 31, 2023. (2)Interest rate swap agreements hedging the term loan of Odyssey of the Seas include LIBOR zero-floors matching the debt LIBOR zero-floor. Amount presented is based on the exchange rate as of March 31, 2023. These interest rate swap agreements are accounted for as cash flow hedges. The notional amount of interest rate swap agreements related to outstanding debt as of March 31, 2023 and December 31, 2022 was $1.9 billion, respectively. Foreign Currency Exchange Rate Risk Derivative Instruments Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts to manage portions of the exposure to movements in foreign currency exchange rates. As of March 31, 2023, the aggregate cost of our ships on order was $10.2 billion, of which we had deposited $922.5 million as of such date. These amounts do not include any ships placed on order that are contingent upon completion of conditions precedent and/or financing and any ships on order by our Partner Brands. Refer to Note 8. Commitments and Contingencies, for further information on our ships on order. At March 31, 2023 and December 31, 2022, approximately 49.2% and 52.3%, respectively, of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate. Our foreign currency forward contract agreements are accounted for as cash flow or net investment hedges depending on the designation of the related hedge. On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements and collar options to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the first quarter of 2023 and 2022 the average notional amount of foreign currency forward contracts was approximately $1.2 billion and $0.8 billion, respectively. These instruments are not designated as hedging instruments. For the quarters ended March 31, 2023 and 2022, changes in the fair value of the foreign currency forward contracts resulted in gains (losses) of $4.1 million and $(7.0) million, respectively, which offset (losses) gains arising from the remeasurement of monetary assets and liabilities denominated in foreign currencies in those same periods of $(11.1) million and $7.2 million, respectively. These amounts were recognized in earnings within Other income (expense) in our consolidated statements of comprehensive loss. The notional amount of outstanding foreign exchange contracts, excluding the forward contracts entered into to minimize remeasurement volatility, as of March 31, 2023 and December 31, 2022 was $3.3 billion and $2.9 billion, respectively. Non-Derivative Instruments We consider our investment in our foreign operations to be denominated in relatively stable currencies and to be of a long-term nature. We address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries’ and investments’ functional currencies and designating it as a hedge of these subsidiaries and investments. We had designated debt as a hedge of our net investments primarily in TUI Cruises of €446.9 million, or approximately $485.5 million, as of March 31, 2023. As of December 31, 2022, we had designated debt as a hedge of our net investments primarily in TUI Cruises of €433.0 million, or approximately $461.9 million. Fuel Price Risk Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices. Our fuel swap agreements are generally accounted for as cash flow hedges. In the case that our hedged forecasted fuel consumption is not probable of occurring, hedge accounting will be discontinued and the related accumulated other comprehensive gain or loss will be reclassified to Other income (expense) immediately. For hedged forecasted fuel consumption that remains possible of occurring, hedge accounting will be discontinued and the related accumulated other comprehensive gain or loss will remain in accumulated other comprehensive gain or loss until the underlying hedged transactions are recognized in earnings or the related hedged forecasted fuel consumption is deemed probable of not occurring. Changes in the fair value of fuel swaps for which cash flow hedge accounting was discontinued are currently recognized in Other income (expense) for each reporting period through the maturity dates of the fuel swaps. For the quarter ended March 31, 2023 and March 31, 2022, we did not discontinue cash flow hedge accounting on any of our fuel swap agreements. At March 31, 2023, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2024. As of March 31, 2023 and December 31, 2022, we had the following outstanding fuel swap agreements:
As of March 31, 2023, there was $34.1 million of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements that is expected to be reclassified to earnings from Accumulated other comprehensive loss within the next twelve months when compared to $7.9 million of estimated unrealized net loss at December 31, 2022. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases. The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows (in thousands):
(1)Subtopic 815-20 “Hedging-General” under ASC 815. The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows (in thousands):
The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive loss was as follows (in thousands):
The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows (in thousands):
The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows (in thousands):
The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows (in thousands):
Credit Related Contingent Features Our current interest rate derivative instruments require us to post collateral if our Standard & Poor’s and Moody’s credit ratings fall below specified levels. Specifically, under most of our agreements, if on the fifth anniversary of executing a derivative instrument, or on any succeeding fifth-year anniversary, our credit ratings for our senior unsecured debt is rated below BBB- by Standard & Poor’s and Baa3 by Moody’s, then the counterparty will periodically have the right to demand that we post collateral in an amount equal to the difference between (i) the net market value of all derivative transactions with such counterparty that have reached their fifth year anniversary, to the extent negative, and (ii) the applicable minimum call amount. The amount of collateral required to be posted will change as, and to the extent, our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement, generally, at the next fifth-year anniversary. As of March 31, 2023, our senior unsecured debt credit rating was B by Standard & Poor's and B3 by Moody's. As of March 31, 2023, five of our interest rate derivative hedges had reached their fifth-year anniversary; however, the net market value for these derivative hedges were in a net asset position, and accordingly, we were not required to post any collateral as of such date.
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis for Preparation of Consolidated Financial Statements | Basis for Preparation of Consolidated Financial Statements The unaudited consolidated financial statements are presented pursuant to the rules and regulations of the Securities and Exchange Commission. In our opinion, these statements include all adjustments necessary for a fair statement of the results of the interim periods reported herein. Adjustments consist only of normal recurring items, except for any items discussed in the notes below. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by such Securities and Exchange Commission rules and regulations. Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. Refer to Note 2. Summary of Significant Accounting Policies in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our significant accounting policies.
|
Basis of Consolidation | All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than 50%, and variable interest entities where we are determined to be the primary beneficiary. Refer to Note 5. Investments and Other Assets for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from 20% to 50%, the investment is accounted for using the equity method. |
Adoption of Accounting Pronouncements | Adoption of Accounting Pronouncements In September 2022, the FASB issued ASU No. 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50) - Disclosure of Supplier Finance Program Obligations. This ASU requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. This ASU is expected to improve financial reporting by requiring new disclosures about the programs, thereby allowing financial statement users to better consider the effect of the programs on an entity’s working capital, liquidity, and cash flows. This ASU is effective for fiscal years beginning after December 15, 2022, except for the amendment on roll forward information which is effective for fiscal years beginning after December 15, 2023. We adopted ASU No. 2022-04 effective January 1, 2023. The adoption did not have a material impact to our consolidated financial statements and related disclosures.
|
Reclassifications | Reclassifications For the quarter ended March 31, 2023, we no longer separately present Accrued interest in our consolidated balance sheets. As a result, amounts presented in prior periods were reclassified to Accrued expenses and other liabilities to conform to the current year presentation. For the quarter ended March 31, 2023, we no longer separately present Impairments and Credit losses in our consolidated statements of comprehensive loss. As a result, amounts presented in prior periods were reclassified to Other Operating to conform to the current year presentation. For the quarter ended March 31, 2023, we no longer separately present Amortization of debt discounts and premiums; (Decrease) increase in accrued interest; and Impairments and Credit losses in our cash flows from Operating Activities within our consolidated statements of cash flows. As a result, amounts presented in prior periods were reclassified to Amortization of debt issuance costs, discounts and premiums; Decrease in accrued expenses and other liabilities; and Other, net, respectively, within Operating Activities to conform to the current year presentation. Additionally, we no longer separately present Proceeds from the sale of property and equipment and other assets in our cash flows from Investing Activities within our consolidated statements of cash flows. As a result, amounts presented in prior periods were reclassified to Other, net within Investing Activities to conform to the current year presentation.
|
Revenues (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table disaggregates our total revenues by geographic regions where we provide cruise itineraries (in thousands):
(1)Includes the United States, Canada, Mexico and the Caribbean. (2) Includes seasonality impacted itineraries primarily in South and Latin American countries. (3) Includes revenues primarily related to cancellation fees, vacation protection insurance, casino operations, pre- and post-cruise tours and fees for operating certain port facilities. Amounts also include revenues related to procurement and management related services we perform on behalf of our unconsolidated affiliates. Refer to Note 5. Investments and Other Assets for more information on our unconsolidated affiliates. Passenger ticket revenues are attributed to geographic areas based on where the reservation originates. For the quarters ended March 31, 2023 and 2022, our guests were sourced from the following areas:
(1)No other individual country's revenue exceeded 10% for the quarters ended March 31, 2023 and 2022.
|
Loss Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation Between Basic and Diluted Loss Per Share | Basic and diluted loss per share is as follows (in thousands, except per share data):
|
Investments and Other Assets (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Nonoperating Income (Expense) | The following tables set forth information regarding our investments accounted for under the equity method of accounting, including the entities discussed above (in thousands):
(1) Represents dividends received from our investments accounted for under the equity method of accounting during the quarters ended March 31, 2023 and March 31, 2022. The amounts included in the table above are net of tax withholdings.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
(1)Included within Trade and other receivables, net in our consolidated balance sheets. (2)Included within Other assets in our consolidated balance sheets.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Credit Loss Allowance | The following table summarizes our credit loss allowance related to receivables (in thousands):
|
Debt (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | Debt consists of the following (in thousands):
(1) Interest rates based on outstanding loans as of March 31, 2023, and for variable rate debt include either LIBOR, EURIBOR or Term SOFR plus the applicable margin. (2) Advances under our $1.9 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.40% to 2.15%. Advances under our $1.1 billion facility accrue interest at Term SOFR plus an interest rate margin ranging from 1.80% to 2.15%. Based on applicable Term SOFR rates, as of March 31, 2023, the interest rates under the $1.9 billion facility and the $1.1 billion facility were 6.20% and 6.95%, respectively. We also pay a facility fee for each facility ranging from 0.20% to 0.30% of the total commitments under such facility. (3) At March 31, 2023 and December 31, 2022, the weighted average interest rate for total debt was 6.35% and 6.23%, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | The following is a schedule of annual maturities on our total debt, including finance leases, as of March 31, 2023 for each of the next five years (in thousands):
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Expense and Cash Flow Information | The components of lease expense were as follows (in thousands):
Supplemental cash flow information related to leases is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities, Operating Leases | As of March 31, 2023, maturities related to lease liabilities were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities, Finance Leases | As of March 31, 2023, maturities related to lease liabilities were as follows (in thousands):
|
Commitments and Contingencies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Capital Commitments | As of March 31, 2023, the dates that the ships on order by our Global and Partner Brands are expected to be delivered, subject to change in the event of construction delays, and their approximate berths are as follows:
|
Changes in Accumulated Other Comprehensive Loss (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes In Accumulated Other Comprehensive Income (Loss) by Component | The following table presents the changes in accumulated other comprehensive loss by component for the quarters ended March 31, 2023 and 2022 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reclassifications Out of Accumulated Other Comprehensive Income (Loss) | The following table presents reclassifications out of accumulated other comprehensive loss for the quarters ended March 31, 2023 and 2022 (in thousands):
|
Fair Value Measurements and Derivative Instruments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Nonrecurring | The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands):
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of March 31, 2023 and December 31, 2022. (4) Consists of cash and marketable securities with original maturities of less than 90 days. (5) Consists of unsecured revolving credit facilities, senior notes, term loans and convertible notes. These amounts do not include our finance lease obligations.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
(1)Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. No Level 1 inputs were used in fair value measurements of other financial instruments as of March 31, 2023 and December 31, 2022. (2)Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company. (3)Inputs that are unobservable. No Level 3 inputs were used in fair value measurements of other financial instruments as of March 31, 2023 and December 31, 2022. (4)Consists of foreign currency forward contracts, interest rate and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. (5) Consists of foreign currency forward contracts, interest rate and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Assets | The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities | The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Price Risk Derivatives | As of March 31, 2023 and December 31, 2022, we had the following outstanding fuel swap agreements:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows (in thousands):
(1)Subtopic 815-20 “Hedging-General” under ASC 815.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value and Line Item Caption of Non-derivative Instruments | The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non Derivative Instruments Qualifying and Designated as Hedging Instruments in Net Investment Hedges | The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Not Designated as Hedging Instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) | The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Hedging | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) | The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive loss was as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Interest Rate Derivatives | At March 31, 2023 and December 31, 2022, we maintained interest rate swap agreements on the following floating-rate debt instruments:
(1)Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include EURIBOR zero-floors matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of March 31, 2023. (2)Interest rate swap agreements hedging the term loan of Odyssey of the Seas include LIBOR zero-floors matching the debt LIBOR zero-floor. Amount presented is based on the exchange rate as of March 31, 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) | The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows (in thousands):
|
General (Details) destination in Thousands |
Mar. 31, 2023
USD ($)
country
continent
ship
brand
destination
|
Dec. 31, 2022
USD ($)
|
---|---|---|
Schedule of Equity Method Investments [Line Items] | ||
Number of cruise brands | brand | 3 | |
Number of cruise ships | ship | 64 | |
Number of destinations | destination | 1 | |
Number of countries | country | 120 | |
Number of continents | continent | 7 | |
Liquidity | $ 3,900,000,000 | |
Cash and cash equivalents | 1,226,871,000 | $ 1,935,005,000 |
Revolving Credit Facility | ||
Schedule of Equity Method Investments [Line Items] | ||
Maximum borrowing capacity | $ 2,600,000,000 | |
TUI Cruises | ||
Schedule of Equity Method Investments [Line Items] | ||
Investment in a joint venture, percentage of interest | 50.00% |
Revenues - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|
Capitalized Contract Cost [Line Items] | |||
Passenger ticket revenues | $ 2,885,146 | $ 1,059,231 | |
Contract liability | 2,500,000 | $ 1,800,000 | |
Future cruise credits | 500,000 | ||
Contract asset | 167,700 | 167,900 | |
Commission, transportation and other | |||
Capitalized Contract Cost [Line Items] | |||
Prepaid travel agent commissions | 244,900 | $ 177,500 | |
Port Costs | |||
Capitalized Contract Cost [Line Items] | |||
Passenger ticket revenues | $ 203,400 | $ 76,900 | |
Minimum | |||
Capitalized Contract Cost [Line Items] | |||
Length of cruise | 2 days | ||
Maximum | |||
Capitalized Contract Cost [Line Items] | |||
Length of cruise | 23 days |
Revenues - Disaggregation of Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | $ 2,885,146 | $ 1,059,231 | ||||||||
Cruise Itinerary | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | 2,742,404 | 1,004,778 | ||||||||
Cruise Itinerary | North America | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | [1] | 2,193,008 | 889,087 | |||||||
Cruise Itinerary | Asia/Pacific | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | 333,010 | 34,633 | ||||||||
Cruise Itinerary | Europe | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | 1,897 | 1,425 | ||||||||
Cruise Itinerary | Other regions | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | [2] | 214,489 | 79,633 | |||||||
Other Revenues | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Total revenues | [3] | $ 142,742 | $ 54,453 | |||||||
Passenger Ticket | Other regions | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Percentage of revenues by country | [4] | 24.00% | 16.00% | |||||||
Passenger Ticket | United States | ||||||||||
Disaggregation of Revenue [Line Items] | ||||||||||
Percentage of revenues by country | 76.00% | 84.00% | ||||||||
|
Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Earnings Per Share [Abstract] | ||
Net loss for basic and diluted loss per share | $ (47,910) | $ (1,167,142) |
Weighted-average common shares outstanding (in shares) | 255,465,000 | 254,821,000 |
Diluted weighted-average shares outstanding (in shares) | 255,465,000 | 254,821,000 |
Basic loss per share (in dollars per share) | $ (0.19) | $ (4.58) |
Diluted loss per share (in dollars per share) | $ (0.19) | $ (4.58) |
Antidilutive securities (in shares) | 30,994,718 | 23,407,179 |
Investments and Other Assets - Share of Equity Income From Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|||
Other Assets [Abstract] | ||||
Share of equity income (loss) from investments | $ 20,471 | $ (31,059) | ||
Dividends received | [1] | $ 802 | $ 423 | |
|
Investments and Other Assets - Notes Receivable Due From Equity Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
||||
---|---|---|---|---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||||||
Total notes receivable due from equity investments | $ 99,746 | $ 101,392 | ||||
Less-current portion | [1] | 18,094 | 18,406 | |||
Long-term portion | [2] | $ 81,652 | $ 82,986 | |||
|
Investments and Other Assets - Summary of Credit Loss Allowance (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Balance, beginning of period | $ 83,227 | $ 100,192 |
Credit loss (recovery), net | (7,287) | 653 |
Write-offs | (2,355) | (8,152) |
Balance, end of period | $ 73,585 | $ 92,693 |
Debt - Narrative (Details) |
1 Months Ended | 3 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Feb. 28, 2023
USD ($)
|
Jan. 31, 2023
USD ($)
unsecuredRevolvingCreditFacility
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
|||||
Minimum | Contract With Customer, Liability, Up-Front Payment Arrangement | ||||||||
Long-Term Debt | ||||||||
Credit agency fees, percentage of loan amount payable | 2.35% | |||||||
Maximum | Contract With Customer, Liability, Up-Front Payment Arrangement | ||||||||
Long-Term Debt | ||||||||
Credit agency fees, percentage of loan amount payable | 5.48% | |||||||
Revolving Credit Facility | ||||||||
Long-Term Debt | ||||||||
Number of unsecured revolving credit facilities | unsecuredRevolvingCreditFacility | 2 | |||||||
Maximum borrowing capacity | $ 2,600,000,000 | |||||||
Repayments of revolving credit facilities | 2,400,000,000 | |||||||
Term Loan Facility, $700 Million | Line of Credit | ||||||||
Long-Term Debt | ||||||||
Debt terminated | $ 700,000,000 | |||||||
Debt instrument, term | 364 days | |||||||
Senior Unsecured Note, Backstop Committed Financing | Line of Credit | ||||||||
Long-Term Debt | ||||||||
Debt terminated | $ 350,000,000 | |||||||
Export And Non-Export Credit Facilities | ||||||||
Long-Term Debt | ||||||||
Long-term debt, outstanding principal amount | 9,400,000,000 | |||||||
Line of Credit | Revolving Credit Facility | ||||||||
Long-Term Debt | ||||||||
Maximum borrowing capacity | $ 3,000,000,000 | |||||||
Line of Credit | Aggregate Revolving Capacity 2.3 Billion | Revolving Credit Facility | ||||||||
Long-Term Debt | ||||||||
Proceeds from credit facility | $ 2,300,000,000 | |||||||
Extension term | 1 year | |||||||
Revolving Credit Facility | ||||||||
Long-Term Debt | ||||||||
Long-term debt, outstanding principal amount | [1] | 371,971,000 | $ 2,744,105,000 | |||||
Unsecured senior notes | ||||||||
Long-Term Debt | ||||||||
Long-term debt, outstanding principal amount | $ 7,898,504,000 | $ 7,199,331,000 | ||||||
Unsecured senior notes | Minimum | ||||||||
Long-Term Debt | ||||||||
Interest rate | [2] | 3.70% | ||||||
Unsecured senior notes | Maximum | ||||||||
Long-Term Debt | ||||||||
Interest rate | [2] | 11.63% | ||||||
Unsecured senior notes | Priority Guaranteed Notes | ||||||||
Long-Term Debt | ||||||||
Face amount | $ 700,000,000 | |||||||
Interest rate | 7.25% | |||||||
Unsecured senior notes | Senior Guaranteed Notes Due January2030 | ||||||||
Long-Term Debt | ||||||||
Interest rate | 7.25% | |||||||
|
Debt - Schedule of Maturities (Details) $ in Thousands |
Mar. 31, 2023
USD ($)
|
[1] | ||
---|---|---|---|---|
Debt Disclosure [Abstract] | ||||
Remainder of 2023 | $ 1,806,425 | |||
2024 | 2,295,347 | |||
2025 | 3,671,929 | |||
2026 | 2,753,605 | |||
2027 | 3,494,845 | |||
Thereafter | 7,866,645 | |||
Total | $ 21,888,796 | |||
|
Leases - Narrative (Details) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2023
USD ($)
|
Mar. 31, 2022
USD ($)
|
Dec. 31, 2022
USD ($)
|
Jan. 31, 2022
extension_option
|
Nov. 30, 2021 |
|
Lessee, Lease, Description [Line Items] | |||||
Present value of lease liabilities | $ 336,892 | $ 351,332 | |||
Variable lease cost | 37,700 | $ 7,500 | |||
Land and Building | |||||
Lessee, Lease, Description [Line Items] | |||||
Number of extension options | extension_option | 2 | ||||
Additional lease term | 5 years | ||||
Present value of lease liabilities | 56,000 | 55,500 | |||
Ships | Silver Dawn | |||||
Lessee, Lease, Description [Line Items] | |||||
Present value of lease liabilities | $ 260,100 | $ 264,800 | |||
Finance lease term | 15 years | ||||
Minimum | Real Estate | |||||
Lessee, Lease, Description [Line Items] | |||||
Renewal term | 1 year | ||||
Minimum | Berthing Agreement | |||||
Lessee, Lease, Description [Line Items] | |||||
Renewal term | 1 year | ||||
Maximum | Real Estate | |||||
Lessee, Lease, Description [Line Items] | |||||
Renewal term | 10 years | ||||
Maximum | Berthing Agreement | |||||
Lessee, Lease, Description [Line Items] | |||||
Renewal term | 20 years |
Leases - Schedule of Lease Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Lease, Cost [Abstract] | ||
Amortization of right-of-use-assets | $ 5,791 | $ 6,093 |
Interest on lease liabilities | 7,502 | 4,600 |
Total lease costs | 79,381 | 43,669 |
Commission, transportation and other | ||
Lessee, Lease, Description [Line Items] | ||
Operating lease costs | 55,101 | 22,729 |
Other operating expenses | ||
Lessee, Lease, Description [Line Items] | ||
Operating lease costs | 5,545 | 5,471 |
Marketing, selling and administrative expenses | ||
Lessee, Lease, Description [Line Items] | ||
Operating lease costs | $ 5,442 | $ 4,776 |
Leases - Schedule of Lease Terms and Discount Rates (Details) |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Weighted average of the remaining lease term in years | ||
Operating leases | 17 years 9 months 21 days | 17 years 8 months 8 days |
Finance leases | 19 years 8 months 4 days | 19 years 3 months 3 days |
Weighted average discount rate | ||
Operating leases | 7.24% | 6.92% |
Finance leases | 6.44% | 6.43% |
Leases - Supplemental Noncash Information (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Leases [Abstract] | ||
Operating cash flows from operating leases | $ 36,421 | $ 28,193 |
Operating cash flows from finance leases | 7,502 | 4,600 |
Financing cash flows from finance leases | $ 13,988 | $ 17,034 |
Leases - Schedule of Lease Maturities (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Operating Leases | ||
Remainder of 2023 | $ 89,291 | |
2024 | 105,441 | |
2025 | 99,815 | |
2026 | 90,555 | |
2027 | 71,207 | |
Thereafter | 789,278 | |
Total lease payments | 1,245,587 | |
Less: Interest | (657,672) | |
Present value of lease liabilities | 587,915 | |
Finance Leases | ||
Remainder of 2023 | 33,923 | |
2024 | 44,465 | |
2025 | 43,974 | |
2026 | 38,412 | |
2027 | 37,358 | |
Thereafter | 706,482 | |
Total lease payments | 904,614 | |
Less: Interest | (567,722) | |
Present value of lease liabilities | $ 336,892 | $ 351,332 |
Commitments and Contingencies - Capital Commitments (Details) |
Mar. 31, 2023
berth
|
---|---|
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 38,310 |
Royal Caribbean International | Utopia of the Seas | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 5,700 |
Royal Caribbean International | Icon of the Seas | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 5,600 |
Royal Caribbean International | Icon Class, Unnamed Ship Two | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 5,600 |
Royal Caribbean International | Icon Class, Unnamed Ship Three | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 5,600 |
Celebrity Cruises | Celebrity Ascent | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 3,250 |
Silversea Cruises | Silver Nova | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 730 |
Silversea Cruises | Silver Ray | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 730 |
TUI Cruises | Mein Schiff 7 | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 2,900 |
TUI Cruises | TUI Cruises, Unnamed Ship One | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 4,100 |
TUI Cruises | TUI Cruises, Unnamed Ship Two | |
Long-term Purchase Commitment [Line Items] | |
Ship passenger capacity berths | 4,100 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 3 Months Ended | |
---|---|---|---|
Dec. 31, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Commitments and Contingencies | |||
Plaintiff amount | $ 112.0 | ||
Loss in period | $ 130.0 | ||
Number of months considered to determine requirement of prepayment of debts | 24 months | ||
Line of Credit | Minimum | |||
Commitments and Contingencies | |||
Debt instrument covenant, minimum percentage of ownership by a person | 50.00% | ||
Debt Securities | Minimum | |||
Commitments and Contingencies | |||
Debt instrument covenant, minimum percentage of ownership by a person | 50.00% | ||
Cruise ships on order | |||
Commitments and Contingencies | |||
Aggregate cost of ships on order, not including TUI cruises on order | $ 10,200.0 | ||
Deposit for the purchase of ships expected to enter service | $ 922.5 | ||
Percentage of aggregate cost exposed to fluctuations in the euro exchange rate | 52.30% | 49.20% | 52.30% |
Shareholders' Equity (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Proceeds from sale of noncontrolling interest | $ 209,320 | $ 0 |
Port Of Miami | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Percentage of investment sold | 80.00% | |
Proceeds from sale of noncontrolling interest | $ 208,900 | |
Port Of Miami | Variable Interest Entity, Primary Beneficiary | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Percentage of ownership interest | 20.00% |
Changes in Accumulated Other Comprehensive Loss - Changes in AOCI by Component (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning balance | $ 2,868,812 | |
Other comprehensive income (loss) before reclassifications | (33,657) | $ 244,266 |
Amounts reclassified from accumulated other comprehensive loss | (1,073) | (27,990) |
Net current-period other comprehensive income (loss) | (34,730) | 216,276 |
Ending balance | 2,851,618 | |
Changes related to cash flow derivative hedges | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning balance | (638,011) | (646,473) |
Other comprehensive income (loss) before reclassifications | (30,279) | 224,619 |
Amounts reclassified from accumulated other comprehensive loss | (1,418) | (28,718) |
Net current-period other comprehensive income (loss) | (31,697) | 195,901 |
Ending balance | (669,708) | (450,572) |
Changes in defined benefit plans | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning balance | (7,921) | (56,835) |
Other comprehensive income (loss) before reclassifications | 3,168 | 11,869 |
Amounts reclassified from accumulated other comprehensive loss | 345 | 728 |
Net current-period other comprehensive income (loss) | 3,513 | 12,597 |
Ending balance | (4,408) | (44,238) |
Foreign currency translation adjustments | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning balance | 2,718 | (7,577) |
Other comprehensive income (loss) before reclassifications | (6,546) | 7,778 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 |
Net current-period other comprehensive income (loss) | (6,546) | 7,778 |
Ending balance | (3,828) | 201 |
Accumulated other comprehensive loss | ||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||
Beginning balance | (643,214) | (710,885) |
Ending balance | $ (677,944) | $ (494,609) |
Changes in Accumulated Other Comprehensive Loss - Reclassifications (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Reclassifications out of accumulated other comprehensive loss | ||
Interest expense, net of interest capitalized | $ (359,387) | $ (277,659) |
Depreciation and amortization expenses | (359,773) | (339,467) |
Other income (expense) | 4,585 | (2,538) |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | ||
Reclassifications out of accumulated other comprehensive loss | ||
Total reclassifications for the period | 1,073 | 27,990 |
Loss on cash flow derivative hedges | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | ||
Reclassifications out of accumulated other comprehensive loss | ||
Total reclassifications for the period | 1,418 | 28,718 |
Loss on cash flow derivative hedges | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | Interest rate swaps | ||
Reclassifications out of accumulated other comprehensive loss | ||
Interest expense, net of interest capitalized | 9,946 | (10,434) |
Loss on cash flow derivative hedges | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | Foreign currency forward contracts | ||
Reclassifications out of accumulated other comprehensive loss | ||
Depreciation and amortization expenses | (4,363) | (4,065) |
Other income (expense) | (501) | (1,218) |
Loss on cash flow derivative hedges | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | Fuel swaps | ||
Reclassifications out of accumulated other comprehensive loss | ||
Other income (expense) | 0 | (369) |
Fuel | (3,664) | 44,804 |
Changes in defined benefit plans | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | ||
Reclassifications out of accumulated other comprehensive loss | ||
Payroll and related | (345) | (728) |
Total reclassifications for the period | $ (345) | $ (728) |
Fair Value Measurements and Derivative Instruments - Estimated Fair Value (Details) - Nonrecurring - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Level 1 | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | [1],[2] | $ 1,226,871 | $ 1,935,005 | |||||||||
Total Assets | [2] | 1,226,871 | 1,935,005 | |||||||||
Liabilities: | ||||||||||||
Long-term debt (including current portion of debt) | [2],[3] | 0 | 0 | |||||||||
Total Liabilities | [2] | 0 | 0 | |||||||||
Level 2 | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | [1],[4] | 0 | 0 | |||||||||
Total Assets | [4] | 0 | 0 | |||||||||
Liabilities: | ||||||||||||
Long-term debt (including current portion of debt) | [3],[4] | 21,909,938 | 22,856,306 | |||||||||
Total Liabilities | [4] | 21,909,938 | 22,856,306 | |||||||||
Level 3 | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | [1],[5] | 0 | 0 | |||||||||
Total Assets | [5] | 0 | 0 | |||||||||
Liabilities: | ||||||||||||
Long-term debt (including current portion of debt) | [3],[5] | 0 | 0 | |||||||||
Total Liabilities | [5] | 0 | 0 | |||||||||
Total Carrying Amount | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | [1] | 1,226,871 | 1,935,005 | |||||||||
Total Assets | 1,226,871 | 1,935,005 | ||||||||||
Liabilities: | ||||||||||||
Long-term debt (including current portion of debt) | [3] | 21,123,218 | 23,039,859 | |||||||||
Total Liabilities | 21,123,218 | 23,039,859 | ||||||||||
Total Fair Value | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | [1] | 1,226,871 | 1,935,005 | |||||||||
Total Assets | 1,226,871 | 1,935,005 | ||||||||||
Liabilities: | ||||||||||||
Long-term debt (including current portion of debt) | [3] | 21,909,938 | 22,856,306 | |||||||||
Total Liabilities | $ 21,909,938 | $ 22,856,306 | ||||||||||
|
Fair Value Measurements and Derivative Instruments - Recurring (Details) - Fair Value, Measurements, Recurring - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Level 1 | ||||||||||||
Assets: | ||||||||||||
Derivative financial instruments | [1],[2] | $ 0 | $ 0 | |||||||||
Total Assets | [2] | 0 | 0 | |||||||||
Liabilities: | ||||||||||||
Derivative financial instruments | [2],[3] | 0 | 0 | |||||||||
Total Liabilities | [2] | 0 | 0 | |||||||||
Level 2 | ||||||||||||
Assets: | ||||||||||||
Derivative financial instruments | [1],[4] | 168,737 | 203,802 | |||||||||
Total Assets | [4] | 168,737 | 203,802 | |||||||||
Liabilities: | ||||||||||||
Derivative financial instruments | [3],[4] | 135,485 | 135,608 | |||||||||
Total Liabilities | [4] | 135,485 | 135,608 | |||||||||
Level 3 | ||||||||||||
Assets: | ||||||||||||
Derivative financial instruments | [1],[5] | 0 | 0 | |||||||||
Total Assets | [5] | 0 | 0 | |||||||||
Liabilities: | ||||||||||||
Derivative financial instruments | [3],[5] | 0 | 0 | |||||||||
Total Liabilities | [5] | 0 | 0 | |||||||||
Total | ||||||||||||
Assets: | ||||||||||||
Derivative financial instruments | [1] | 168,737 | 203,802 | |||||||||
Total Assets | 168,737 | 203,802 | ||||||||||
Liabilities: | ||||||||||||
Derivative financial instruments | [3] | 135,485 | 135,608 | |||||||||
Total Liabilities | $ 135,485 | $ 135,608 | ||||||||||
|
Fair Value Measurements and Derivative Instruments - Offsetting of Derivative Instruments (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Offsetting of Financial Assets under Master Netting Agreements [Abstract] | ||
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet | $ 168,737 | $ 203,802 |
Gross Amount of Eligible Offsetting Recognized Derivative Liabilities | (96,057) | (105,228) |
Cash Collateral Received | 0 | 0 |
Net Amount of Derivative Assets | 72,680 | 98,574 |
Offsetting of Financial Liabilities under Master Netting Agreements [Abstract] | ||
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet | (135,485) | (135,608) |
Gross Amount of Eligible Offsetting Recognized Derivative Assets | 96,057 | 105,228 |
Cash Collateral Pledged | 0 | 0 |
Net Amount of Derivative Liabilities | $ (39,428) | $ (30,380) |
Fair Value Measurements and Derivative Instruments - Derivative Instruments, Interest Rate Risk, Foreign Currency Exchange Rate Risk (Narrative) (Details) $ in Thousands, € in Millions |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2023
USD ($)
|
Mar. 31, 2023
EUR (€)
|
Mar. 31, 2022
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2022
EUR (€)
|
|
Gains and losses from derivatives involved in hedging relationships | |||||
Derivative instrument, credit risk exposure | $ 88,500 | ||||
Maximum length of time hedged in derivative contract | 3 years | 3 years | |||
Percentage of debt bearing fixed interest | 84.00% | 75.00% | |||
Foreign currency gain (loss) | $ (11,100) | $ 7,200 | |||
Cruise ships on order | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Aggregate cost of ships on order, not including partner brands on order | 10,200,000 | ||||
Amount deposited for cost of ships on order | $ 922,500 | ||||
Percentage of aggregate cost exposed to fluctuations in the euro exchange rate | 49.20% | 52.30% | |||
Foreign currency debt | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Carrying value of non-derivative instrument designated as hedging instrument | $ 485,512 | $ 461,859 | |||
Foreign currency debt | TUI Cruises | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Carrying value of non-derivative instrument designated as hedging instrument | 485,500 | € 446.9 | 461,900 | € 433.0 | |
Interest rate swaps | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Notional amount | 1,900,000 | 1,900,000 | |||
Forward Contracts | Not Designated | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Notional amount | 1,200,000 | 800,000 | |||
Foreign currency forward contracts | Not Designated | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Gain (loss) fair value of foreign currency forward contracts recognized in earnings | 4,100 | $ (7,000) | |||
Foreign exchange contracts | |||||
Gains and losses from derivatives involved in hedging relationships | |||||
Notional amount | $ 3,300,000 | $ 2,900,000 |
Fair Value Measurements and Derivative Instruments - Interest Rate Risk (Details) - Interest rate swaps - Cash flow hedge $ in Thousands |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023
USD ($)
| ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 1,926,642 | |||||||||
Celebrity Reflection term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 109,083 | |||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 2.85% | |||||||||
Quantum of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 245,000 | |||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 3.74% | |||||||||
Anthem of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 271,875 | |||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 3.86% | |||||||||
Ovation of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 380,417 | |||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 3.16% | |||||||||
Harmony of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 345,267 | [1] | ||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 2.26% | [1],[2] | ||||||||
Odyssey of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 383,333 | [3] | ||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 3.21% | [3] | ||||||||
Odyssey of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Swap notional amount | $ 191,667 | [3],[4] | ||||||||
All-in Swap Fixed Rate as of March 31, 2023 | 2.84% | [3] | ||||||||
LIBOR | Celebrity Reflection term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 0.40% | |||||||||
LIBOR | Quantum of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 1.30% | |||||||||
LIBOR | Anthem of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 1.30% | |||||||||
LIBOR | Ovation of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 1.00% | |||||||||
LIBOR | Odyssey of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 0.96% | [3] | ||||||||
LIBOR | Odyssey of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 0.96% | [3] | ||||||||
EURIBOR | Harmony of the Seas term loan | ||||||||||
Interest Rate Cash Flow Hedges [Abstract] | ||||||||||
Debt Floating Rate | 1.15% | [1] | ||||||||
|
Fair Value Measurements and Derivative Instruments - Fuel Price Risk (Details) - Fuel Swap Agreements $ in Millions |
Mar. 31, 2023
USD ($)
T
|
Dec. 31, 2022
USD ($)
T
|
---|---|---|
Derivative Instruments | ||
Estimated unrealized net gain (loss) associated with cash flow hedges pertaining to fuel swap agreements expected to be reclassified to earnings from accumulated other comprehensive income loss | $ | $ 34.1 | $ 7.9 |
2023 | ||
Derivative Instruments | ||
Fuel Swap Agreements (metric tons) | 673,551 | 825,651 |
Percentage of projected requirements | 54.00% | 50.00% |
2024 | ||
Derivative Instruments | ||
Fuel Swap Agreements (metric tons) | 176,450 | 0 |
Percentage of projected requirements | 10.00% | 0.00% |
Fair Value Measurements and Derivative Instruments - Balance Sheet (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
||
---|---|---|---|---|
Asset Derivatives | ||||
Asset Derivatives | $ 168,737 | $ 203,802 | ||
Liability Derivatives | ||||
Liability Derivatives | 135,485 | 135,608 | ||
Designated as Hedging Instrument | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 168,737 | 203,802 | |
Liability Derivatives | ||||
Liability Derivatives | [1] | 135,485 | 135,609 | |
Interest rate swaps | Designated as Hedging Instrument | Other assets | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 94,170 | 115,049 | |
Interest rate swaps | Designated as Hedging Instrument | Other long-term liabilities | ||||
Liability Derivatives | ||||
Liability Derivatives | [1] | 0 | 0 | |
Foreign currency forward contracts | Designated as Hedging Instrument | Other assets | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 31,916 | 25,504 | |
Foreign currency forward contracts | Designated as Hedging Instrument | Derivative financial instruments | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 23,602 | 18,892 | |
Liability Derivatives | ||||
Liability Derivatives | [1] | 69,290 | 84,953 | |
Foreign currency forward contracts | Designated as Hedging Instrument | Other long-term liabilities | ||||
Liability Derivatives | ||||
Liability Derivatives | [1] | 3,461 | 150 | |
Fuel swaps | Designated as Hedging Instrument | Other assets | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 0 | 4,166 | |
Fuel swaps | Designated as Hedging Instrument | Derivative financial instruments | ||||
Asset Derivatives | ||||
Asset Derivatives | [1] | 19,049 | 40,191 | |
Liability Derivatives | ||||
Liability Derivatives | [1] | 52,546 | 46,359 | |
Fuel swaps | Designated as Hedging Instrument | Other long-term liabilities | ||||
Liability Derivatives | ||||
Liability Derivatives | [1] | $ 10,188 | $ 4,147 | |
|
Fair Value Measurements and Derivative Instruments - Balance Sheet Hedging Instruments (Details) - Foreign currency debt - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Derivative Instruments | ||
Carrying value of non-derivative instrument designated as hedging instrument | $ 485,512 | $ 461,859 |
Current portion of long-term debt | ||
Derivative Instruments | ||
Carrying value of non-derivative instrument designated as hedging instrument | 62,282 | 62,282 |
Long-term debt | ||
Derivative Instruments | ||
Carrying value of non-derivative instrument designated as hedging instrument | $ 423,230 | $ 399,577 |
Fair Value Measurements and Derivative Instruments - Income Statement Hedging Instruments (Details) - Fair Value Hedging - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Derivative Instruments | ||
Amount of Gain (Loss) Recognized in Income on Derivative | $ 0 | $ (3,365) |
Amount of Gain (Loss) Recognized in Income on Hedged Item | 0 | 6,024 |
Interest rate swaps | Interest expense, net of interest capitalized | ||
Derivative Instruments | ||
Amount of Gain (Loss) Recognized in Income on Derivative | 0 | (3,365) |
Amount of Gain (Loss) Recognized in Income on Hedged Item | $ 0 | $ 6,024 |
Fair Value Measurements and Derivative Instruments - Designated Cash Flow Hedges (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Effect of derivative instruments involved in hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives | $ (30,279) | $ 224,619 |
Interest rate swaps | ||
Effect of derivative instruments involved in hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives | (10,620) | 74,865 |
Foreign currency forward contracts | ||
Effect of derivative instruments involved in hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives | 21,420 | (40,062) |
Fuel swaps | ||
Effect of derivative instruments involved in hedging on the consolidated financial statements | ||
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives | $ (41,079) | $ 189,816 |
Fair Value Measurements and Derivative Instruments - Non-Derivative Net Investment (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Foreign currency debt | ||
Net investment hedge | ||
Amount of (Loss) Gain Recognized in Other Comprehensive Loss | $ (8,980) | $ 2,745 |
Fair Value Measurements and Derivative Instruments - Derivatives Not Designated as Hedging Instruments (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Derivative Instruments | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | $ 4,118 | $ (6,992) |
Foreign currency forward contracts | Other income (expense) | ||
Derivative Instruments | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | 4,118 | (6,985) |
Fuel swaps | Other income (expense) | ||
Derivative Instruments | ||
Amount of Gain (Loss) Recognized in Income on Derivatives | $ 0 | $ (7) |
Fair Value Measurements and Derivative Instruments - Credit Features (Details) |
Mar. 31, 2023
derivative
|
---|---|
Fair Value Disclosures [Abstract] | |
Number of interest rate derivative hedges requiring collateral to be posted | 5 |
Label | Element | Value |
---|---|---|
Accounting Standards Update [Extensible Enumeration] | us-gaap_AccountingStandardsUpdateExtensibleList | Accounting Standards Update 2020-06 [Member] |
$'N#<(DSF9;.*IC*S6#]"39Q][ZL D5F(2PT%FGTMR^^(O>#(7E6QX
M0.CQ>7)KW2RH@XE8R43L*";R,J7,ZF6[9,GS"+-)9MUN.:#X;-VD\?"H4WV6
M+,2.8J%A DOL[>Z<68;RO7&K3URQRF<=[,-*]F%'L8]9I@'$ Q#,I;(.1 =T
M[KF"MC[P?0%"(!-L):V.Z\ @5F(0.PJ#)C&/(G*3I? ZM;=;7*=RU8W'G>JO
MI!]V%/W T[$^00W*5Q@QU&,.AM<$YWSO#EE"^JHXT"Q&Q=
MR/K V_;N]OCDF^K08.?^!3RYK ]!:C?UF P<-,BA"[2%'PVG-="4V.0A1H>N*A37Y'O,GV!6-SP>X
M. 6A_N2B*UYJFO=1*Q:&5@F/ZD[0?P_Q=XRCZ/Y]'5?$]KT=?-)_054BJ6RM
MIM^]])0"#XA/EMY[%!"B3UNNQCA)W1^SN8.>.3B5SZ7R*^=/&E'A8'>XN3B&
MO,4'@Z1#X:)J9? Q"?R25;(W!JUM<'$1G8^GN!CT!]'H8BA>*^<>U_@IS-18
MZ8-9U+\8T[]Q?RI>H^X^9MS3K!FRH0;1=$*VF@VCB]F4=][4XI-PA& 'OV^(^V#VF+U570W47S<
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M<3IYV:_+*?01"XF/)_ND!:&'+R?SGWK2N. 4DL@(<)J5X,OD#P&NNM#?0!7#]Z:H1$(:L!1W,K\CR8.O&>K#1+,9-ZX=
M2>*:R[BH0E<;9D %@;^!08#A-;S\&X)#I& A/C,GGB_('MH=-S_\#4$L#!!0 ( *:%
MI%877-!95P< #\> 8 >&PO=V]R:W-H965TFA8VDZ7,RGP_EX#EKC\7RX6"Q;>F'_T]DS,9GS/G$.
MNN='!$F(Y?)\.)E?X!ETSB^'T]F$!7P;HB;XPN\H_U#81RIF2'PWLI:Y'(I?
MU&>=&79GVG4#I:]62M8C0<*T%!QP@JEE23595\ ^1*MOIB[T8:^/: (*IODS
M9="D]3JD7=H/\K,>^5:
06%R(;\5RCG^NRS*6QM;!.0"G]')"V^C7KR9NTG6ND>X:
MQ''8O_M;&P*$^Y0BWB;C;[^RM(^Z]N8-$*_3T0/:%NAG+5?1BP-FC642I"O7
M1WOJ4Z/)L,"O6^@26_) D,/1U&L--Y5],PZ[HKJ2)1>DO*'$K@V[)[U(Q:]E
M+I9K=@X"!P%4'2!Z%T$:V([,9<;FH;UHY
+\VQJ=$'['P&N_@M02P,$% @ IH6D5NXW. P
YH'0Z8*_!@7
M?>TR-J(*5=?2H"TT@PZZFP#Y-IBOS,,B15(^*E&.F)WMW$ M1R9'(_K -"2K
MV>>*'1C._#@=%(_B1XK_M93\KF'_X$V'3K@WT@Y\0:^2) &T^&'<# ^U2_+6B^&>JV!J=]KE9_2(2
MXFJ_-KCJ,DG\<#_ =K%JV705F'YDHEH[=0#1-K3O\XQ5_ =+:BHM7%NNPPJ<
M-_[;\'%U9F6IWR\5;LQ^OIR%P^G\P@MCYU$X6PR]F/U\-)R&4;3P!RX7X70^
M46'TTX/]\_:/&SW_?]]$;OKCOV8G_75(_8[M=*[R0RC%+/B>.)^/E^&$9?Q<
M98@HE<6BWQHZ#,>+X8794G\":*!>(C"V8J<$EJP-959]00N]E> $*]NF,\7.)E..@QB,/?3Y7@QB7F+#E%"8>
MH">&[O- (2:^TI&Z EMIX$>^_N@\4[C1";R$DM54FFTP+,EU)9B#&%L5WK^>
M4">HD% 4@<"[JDHN.A
ML@:T7D@JTGY@ PROQN5_4$L#!!0 ( *:%I%9(M,&[N0( #X& 9
M>&PO=V]R:W-H965T7>[77,\;WO"HWG;
M62G_&RXT%+@F:# X'7F@VF[5+HRL7(=824/]QDUS:O"HK &=KZ4TNX5UT/TR
MDM]02P,$% @ IH6D5O]".-9E! H H !D !X;"]W;W)K