XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
$ / shares in Units, € in Billions
1 Months Ended 3 Months Ended 9 Months Ended 31 Months Ended 33 Months Ended
Aug. 31, 2022
USD ($)
ship
$ / shares
Jul. 31, 2022
USD ($)
Apr. 30, 2022
EUR (€)
Feb. 28, 2022
USD ($)
Jan. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
ship
Sep. 30, 2022
USD ($)
ship
Sep. 30, 2021
USD ($)
May 14, 2025
day
May 14, 2025
day
Oct. 31, 2024
USD ($)
Oct. 31, 2023
USD ($)
Oct. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Long-Term Debt                            
Debt borrowed             $ 275,000,000 $ 0            
Loss on extinguishment of debt             $ 16,449,000 $ 138,759,000            
Number of cruise ships | ship           64 64              
Debt instrument, collateral amount           $ 14,200,000 $ 14,200,000              
Credit card processor agreement, maximum exposure           244,500,000 244,500,000              
Unamortized debt issuance costs           439,482,000 $ 439,482,000             $ 363,532,000
Minimum | Contract With Customer, Liability, Up-Front Payment Arrangement                            
Long-Term Debt                            
Credit agency fees, percentage of loan amount payable             2.35%              
Maximum | Contract With Customer, Liability, Up-Front Payment Arrangement                            
Long-Term Debt                            
Credit agency fees, percentage of loan amount payable             5.48%              
Revolving Credit Facility                            
Long-Term Debt                            
Maximum borrowing capacity           800,000,000 $ 800,000,000              
RCI Holdings LLC | Subsidiaries                            
Long-Term Debt                            
Number of cruise ships | ship 7                          
Novation Agreement, July 2017 | Bpifrance Assurance Export                            
Long-Term Debt                            
Debt, guaranteed percentage         100.00%                  
Senior Unsecured Note, Backstop Committed Financing                            
Long-Term Debt                            
Debt instrument, term       5 years                    
Face amount       $ 3,150,000,000   2,350,000,000 2,350,000,000              
Senior Unsecured Note, Backstop Committed Financing | Subsequent Event                            
Long-Term Debt                            
Face amount                         $ 350,000,000  
Unsecured Term Loan Agreement | Bpifrance Assurance Export                            
Long-Term Debt                            
Debt, guaranteed percentage     100.00%                      
Term Loan Facility, $700 Million | Line of Credit                            
Long-Term Debt                            
Debt instrument, term 364 days                          
Maximum borrowing capacity $ 700,000,000         700,000,000 700,000,000              
Extension term 1 year                          
Increase in borrowing capacity $ 300,000,000                          
Term Loan Facility, $700 Million | SOFR | Line of Credit                            
Long-Term Debt                            
Debt instrument, basis spread on variable rate 5.75%                          
Export And Non-Export Credit Facilities                            
Long-Term Debt                            
Long-term debt, outstanding principal amount           $ 12,000,000,000 $ 12,000,000,000              
Fixed charge coverage ratio           1.25 1.25              
Debt covenant, minimum monthly liquidity requirement             $ 350,000,000              
Unsecured term loans                            
Long-Term Debt                            
Long-term debt, outstanding principal amount           $ 4,598,946,000 $ 4,598,946,000             2,860,567,000
Unsecured term loans | Minimum                            
Long-Term Debt                            
Interest rate [1]           1.28% 1.28%              
Unsecured term loans | Maximum                            
Long-Term Debt                            
Interest rate [1]           5.89% 5.89%              
Unsecured term loans | Novation Agreement, July 2017                            
Long-Term Debt                            
Proceeds from debt         $ 1,300,000,000                  
Debt instrument, term         12 years                  
Interest rate         3.18%                  
Unsecured term loans | Unsecured Term Loan Agreement                            
Long-Term Debt                            
Proceeds from debt | €     € 0.7                      
Debt instrument, term     12 years                      
Interest rate     1.28%                      
Unsecured term loans | Silversea Cruises                            
Long-Term Debt                            
Debt instrument, term   13 years                        
Debt borrowed   $ 277,000,000                        
Unsecured term loans | Silversea Cruises | SOFR                            
Long-Term Debt                            
Debt instrument, basis spread on variable rate   1.25%                        
Unsecured term loans | Silversea Cruises | Euler Hermes                            
Long-Term Debt                            
Debt, guaranteed percentage   95.00%                        
Unsecured term loans | Unsecured Term Loan Amendment Due 2023                            
Long-Term Debt                            
Long-term debt           $ 600,000,000 $ 600,000,000              
Prepayment as a percentage of outstanding advances and commitments           10.00% 10.00%              
Long-term debt, outstanding principal amount           $ 501,600,000 $ 501,600,000              
Unsecured term loans | Unsecured Term Loan Amendment Due 2023 | Forecast                            
Long-Term Debt                            
Debt instrument, principal amount                     $ 471,600,000 $ 30,000,000    
Unsecured senior notes                            
Long-Term Debt                            
Long-term debt, outstanding principal amount           $ 7,199,316,000 $ 7,199,316,000             5,604,498,000
Unsecured senior notes | Minimum                            
Long-Term Debt                            
Interest rate [1]           3.70% 3.70%              
Unsecured senior notes | Maximum                            
Long-Term Debt                            
Interest rate [1]           11.63% 11.63%              
Unsecured senior notes | Senior Notes Due 2027                            
Long-Term Debt                            
Interest rate         5.375%                  
Face amount         $ 1,000,000,000                  
Proceeds from senior notes             $ 990,000,000              
Unsecured senior notes | Senior Guaranteed Notes Due 2023                            
Long-Term Debt                            
Interest rate       9.125%                    
Unsecured senior notes | Senior Guaranteed Notes Due 2023 | Subsequent Event                            
Long-Term Debt                            
Interest rate                         9.125%  
Unsecured senior notes | Senior Notes 9.250%, Due 2029 | Subsequent Event                            
Long-Term Debt                            
Interest rate                         9.25%  
Face amount                         $ 1,000,000,000  
Unsecured senior notes | Senior Unsecured Notes 11.625%, Due 2027                            
Long-Term Debt                            
Interest rate 11.625%                          
Face amount $ 1,250,000,000                          
Proceeds from senior notes             1,230,000,000              
Unsecured senior notes | Unsecured senior notes                            
Long-Term Debt                            
Interest rate 5.25%                          
Proceeds from repayment of debt $ 650,000,000                          
Loss on extinguishment of debt           $ 3,620,000 3,620,000              
Secured senior notes                            
Long-Term Debt                            
Long-term debt, outstanding principal amount           $ 2,364,360,000 $ 2,364,360,000             2,354,037,000
Secured senior notes | Minimum                            
Long-Term Debt                            
Interest rate [1]           10.88% 10.88%              
Secured senior notes | Maximum                            
Long-Term Debt                            
Interest rate [1]           11.50% 11.50%              
Secured senior notes | Senior Secured Notes, Due 2023                            
Long-Term Debt                            
Interest rate       10.875%                    
Secured senior notes | Senior Secured Notes, Due 2023 | Subsequent Event                            
Long-Term Debt                            
Interest rate                         10.875%  
Secured senior notes | Senior Secured Notes Due 2029 | Subsequent Event                            
Long-Term Debt                            
Interest rate                         8.25%  
Face amount                         $ 1,000,000,000  
Convertible notes                            
Long-Term Debt                            
Long-term debt, outstanding principal amount           $ 1,725,000,000 $ 1,725,000,000             1,558,780,000
Convertible notes | Minimum                            
Long-Term Debt                            
Interest rate [1]           2.88% 2.88%              
Convertible notes | Maximum                            
Long-Term Debt                            
Interest rate [1]           6.00% 6.00%              
Convertible notes | Convertible Notes 4.25%, Due 2023                            
Long-Term Debt                            
Interest rate       4.25%                    
Repurchase amount           $ 800,000,000 $ 800,000,000              
Convertible notes | Senior Unsecured Note, Backstop Committed Financing                            
Long-Term Debt                            
Face amount       $ 350,000,000                    
Convertible notes | Convertible Senior Notes Due 2025                            
Long-Term Debt                            
Interest rate 6.00%                          
Face amount $ 1,150,000,000                          
Conversion ratio 0.0199577                          
Conversion price (in dollars per share) | $ / shares $ 50.11                          
Proceeds from repayment of debt $ 1,150,000,000                          
Loss on extinguishment of debt           12,800,000 12,800,000              
Convertible notes | Convertible Senior Notes Due 2025 | Forecast                            
Long-Term Debt                            
Number of trading days | day                 20          
Consecutive trading days | day                 30 10        
Percentage of stock price                 130.00% 98.00%        
Number of days to convert debt | day                   5        
Convertible notes | Convertible Senior Notes 4.25%, Due 2023                            
Long-Term Debt                            
Interest rate 4.25%                          
Repurchase amount $ 800,000,000                          
Convertible notes | Convertible Senior Notes 2.875%, Due 2023                            
Long-Term Debt                            
Interest rate 2.875%                          
Repurchase amount $ 350,000,000                          
Revolving Credit Facility                            
Long-Term Debt                            
Maximum borrowing capacity           3,200,000,000 3,200,000,000              
Long-term debt, outstanding principal amount [2]           2,329,342,000 2,329,342,000             $ 2,899,342,000
Remaining borrowing capacity           $ 800,000,000 $ 800,000,000              
[1] Interest rates based on outstanding loan balance as of September 30, 2022 and, for variable rate debt, include either LIBOR, EURIBOR or Term SOFR plus the applicable margin.
[2] Includes $1.9 billion facility and $1.3 billion facility, the vast majority of which is due in 2024. Our $1.9 billion facility accrues interest at LIBOR plus a maximum interest rate margin of 1.30% which interest was 4.44% as of September 30, 2022 and is subject to a facility fee of a maximum of 0.20%. Our $1.3 billion facility accrues interest at LIBOR plus a maximum interest rate margin of 1.70%, which interest was 4.84% as of September 30, 2022 and is subject to a facility fee of a maximum of 0.30%.