XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):

Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended September 30, 2022Nine Months Ended September 30, 2022
Lease costs:
Operating lease costsCommission, transportation and other$26,924 $77,646 
Operating lease costsOther operating expenses5,545 16,540 
Operating lease costsMarketing, selling and administrative expenses4,545 14,191 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses6,115 18,311 
Interest on lease liabilitiesInterest expense, net of interest capitalized5,942 15,196 
Total lease costs$49,071 $141,884 
Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended September 30, 2021Nine Months Ended September 30, 2021
Lease costs:
Operating lease costsCommission, transportation and other$1,626 $1,626 
Operating lease costsOther operating expenses5,424 15,365 
Operating lease costsMarketing, selling and administrative expenses5,957 14,468 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses3,790 11,517 
Interest on lease liabilitiesInterest expense, net of interest capitalized1,095 1,769 
Total lease costs$17,892 $44,745 
Weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of September 30, 2022As of December 31, 2021
Weighted average of the remaining lease term in years
Operating leases17.5218.18
Finance leases22.8323.96
Weighted average discount rate
Operating leases6.90 %6.52 %
Finance leases5.78 %5.54 %
Supplemental cash flow information related to leases is as follows (in thousands):
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$92,859 $20,682 
Operating cash flows from finance leases$15,196 $1,769 
Financing cash flows from finance leases$42,791 $15,058 
Schedule of Maturities, Operating Leases
As of September 30, 2022, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2022$27,170 $11,543 
2023113,427 53,069 
2024101,668 44,348 
202596,207 43,986 
202690,152 38,843 
Thereafter859,333 705,811 
Total lease payments1,287,957 897,600 
Less: Interest(670,202)(495,373)
Present value of lease liabilities$617,755 $402,227 
Schedule of Maturities, Finance Leases
As of September 30, 2022, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2022$27,170 $11,543 
2023113,427 53,069 
2024101,668 44,348 
202596,207 43,986 
202690,152 38,843 
Thereafter859,333 705,811 
Total lease payments1,287,957 897,600 
Less: Interest(670,202)(495,373)
Present value of lease liabilities$617,755 $402,227