XML 204 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Narrative (Details) - USD ($)
1 Months Ended 6 Months Ended
Jul. 31, 2022
Apr. 30, 2022
Feb. 28, 2022
Jan. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Mar. 31, 2021
Long-Term Debt              
Debt instrument, collateral amount         $ 111,900,000    
Credit card processor agreement, maximum exposure             $ 309,600,000
Unamortized debt issuance costs         $ 417,852,000 $ 363,532,000  
Minimum | Contract With Customer, Liability, Up-Front Payment Arrangement              
Long-Term Debt              
Credit agency fees, percentage of loan amount payable         2.35%    
Maximum | Contract With Customer, Liability, Up-Front Payment Arrangement              
Long-Term Debt              
Credit agency fees, percentage of loan amount payable         5.48%    
Revolving Credit Facility              
Long-Term Debt              
Maximum borrowing capacity         $ 500,000,000    
Novation Agreement, July 2017 | Bpifrance Assurance Export              
Long-Term Debt              
Debt, guaranteed percentage       100.00%      
Senior Unsecured Note, Backstop Committed Financing              
Long-Term Debt              
Debt instrument, term     5 years        
Debt instrument, face amount     $ 3,150,000,000        
Unsecured Term Loan Agreement | Bpifrance Assurance Export              
Long-Term Debt              
Debt, guaranteed percentage   100.00%          
Export And Non-Export Credit Facilities              
Long-Term Debt              
Long-term debt, outstanding principal amount         $ 13,100,000,000    
Fixed charge coverage ratio         1.25    
Debt covenant, minimum monthly liquidity requirement         $ 350,000,000    
Unsecured term loans              
Long-Term Debt              
Long-term debt, outstanding principal amount         $ 4,767,955,000 2,860,567,000  
Unsecured term loans | Minimum              
Long-Term Debt              
Interest rate [1]         1.28%    
Unsecured term loans | Maximum              
Long-Term Debt              
Interest rate [1]         5.89%    
Unsecured term loans | Novation Agreement, July 2017              
Long-Term Debt              
Proceeds from debt       $ 1,300,000,000      
Debt instrument, term       12 years      
Interest rate       3.18%      
Unsecured term loans | Unsecured Term Loan Agreement              
Long-Term Debt              
Proceeds from debt   $ 700,000,000          
Debt instrument, term   12 years          
Interest rate   1.28%          
Unsecured term loans | Silversea Cruises | Scenario, Forecast              
Long-Term Debt              
Proceeds from debt $ 277,000,000            
Debt instrument, term 15 years            
Unsecured term loans | Silversea Cruises | Scenario, Forecast | SOFR              
Long-Term Debt              
Debt instrument, basis spread on variable rate 1.25%            
Unsecured term loans | Silversea Cruises | Euler Hermes | Scenario, Forecast              
Long-Term Debt              
Debt, guaranteed percentage 95.00%            
Unsecured senior notes              
Long-Term Debt              
Long-term debt, outstanding principal amount         $ 6,595,735,000 5,604,498,000  
Unsecured senior notes | Minimum              
Long-Term Debt              
Interest rate [1]         3.70%    
Unsecured senior notes | Maximum              
Long-Term Debt              
Interest rate [1]         9.13%    
Unsecured senior notes | Senior Notes Due 2027              
Long-Term Debt              
Interest rate       5.375%      
Debt instrument, face amount       $ 1,000,000,000      
Proceeds from senior notes         $ 990,000,000    
Revolving Credit Facility              
Long-Term Debt              
Long-term debt, outstanding principal amount [2]         2,611,342,000 2,899,342,000  
Maximum borrowing capacity         3,200,000,000    
Secured senior notes              
Long-Term Debt              
Long-term debt, outstanding principal amount         $ 2,361,570,000 2,354,037,000  
Secured senior notes | Minimum              
Long-Term Debt              
Interest rate [1]         10.88%    
Secured senior notes | Maximum              
Long-Term Debt              
Interest rate [1]         11.50%    
Secured senior notes | Senior Secured Notes, Due 2023              
Long-Term Debt              
Interest rate     10.875%        
Convertible notes              
Long-Term Debt              
Long-term debt, outstanding principal amount         $ 1,725,000,000 $ 1,558,780,000  
Convertible notes | Minimum              
Long-Term Debt              
Interest rate [1]         2.88%    
Convertible notes | Maximum              
Long-Term Debt              
Interest rate [1]         4.25%    
Convertible notes | Convertible Notes 4.25%, Due 2023              
Long-Term Debt              
Interest rate     4.25%        
[1] Interest rates based on outstanding loan balance as of June 30, 2022 and, for variable rate debt, include either LIBOR or EURIBOR plus the applicable margin.
[2] Includes $1.9 billion facility and $1.3 billion facility, the vast majority of which is due in 2024. Our $1.9 billion facility accrues interest at LIBOR plus a maximum interest rate margin of 1.30% which interest was 3.09% as of June 30, 2022 and is subject to a facility fee of a maximum of 0.20%. Our $1.3 billion facility accrues interest at LIBOR plus a maximum interest rate margin of 1.70%, which interest was 3.49% as of June 30, 2022 and is subject to a facility fee of a maximum of 0.30%.