XML 24 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands, £ in Millions
9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Operating Activities    
Net Loss $ (3,903,531) $ (4,408,195)
Adjustments:    
Depreciation and amortization 959,512 961,226
Impairment and credit losses 39,934 1,354,514
Net deferred income tax benefit (31,395) (4,586)
(Gain) loss on derivative instruments not designated as hedges (11,560) 64,541
Share-based compensation expense 55,435 29,871
Equity investment loss 137,044 140,258
Amortization of debt issuance costs 94,511 54,887
Amortization of debt discounts and premiums 93,517 36,330
Loss on extinguishment of debt 138,759 41,109
Currency translation adjustment losses 0 69,044
Change in fair value of contingent consideration 0 (45,126)
Changes in operating assets and liabilities:    
(Increase) decrease in trade and other receivables, net (225,535) 133,769
(Increase) decrease in inventories (26,711) 19,675
(Increase) decrease in prepaid expenses and other assets (123,935) 271,315
Increase (decrease) in accounts payable 107,215 (90,306)
(Decrease) increase in accrued interest (3,685) 164,284
Decrease in accrued expenses and other liabilities (5,911) (87,936)
Increase (decrease) in customer deposits 1,031,930 (1,608,355)
Dividends received from unconsolidated affiliates [1] 0 2,215
Other, net 1,637 (4,789)
Net cash used in operating activities (1,672,769) (2,906,255)
Investing Activities    
Purchases of property and equipment (1,654,271) (1,573,241)
Cash received on settlement of derivative financial instruments 27,497 3,771
Cash paid on settlement of derivative financial instruments (54,916) (139,940)
Investments in and loans to unconsolidated affiliates (70,084) (87,943)
Cash received on loans to unconsolidated affiliates 25,647 15,581
Proceeds from the sale of property and equipment and other assets 175,439 0
Other, net (9,546) (6,921)
Net cash used in investing activities (1,560,234) (1,788,693)
Financing Activities    
Debt proceeds 4,144,077 12,672,189
Debt issuance costs (159,147) (348,118)
Repayments of debt (2,212,510) (3,430,245)
Premium on repayment of debt (135,372) 0
Proceeds from issuance of commercial paper notes 0 6,765,816
Repayments of commercial paper notes (414,570) (7,837,635)
Dividends paid 0 (326,421)
Proceeds from common stock issuances 1,621,860 0
Other, net (5,779) (25,824)
Net cash provided by financing activities 2,838,559 7,469,762
Effect of exchange rate changes on cash (704) (1,764)
Net (decrease) increase in cash and cash equivalents (395,148) 2,773,050
Cash and cash equivalents at beginning of period 3,684,474 243,738
Cash and cash equivalents at end of period 3,289,326 3,016,788
Cash paid during the period for:    
Interest, net of amount capitalized 630,740 258,063
Non-cash Investing Activities    
Notes receivable issued upon sale of property and equipment and other assets 16,000 53,419
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities 22,925 13,603
Non-cash Financing Activities    
Purchase of Silversea Cruises non-controlling interest 0 592,313
Termination of Silversea Cruises contingent consideration obligation $ 0 $ 17,274
[1] There were no dividends received from TUI Cruises for the quarters and nine months ended September 30, 2021 and September 30, 2020