XML 45 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended September 30, 2021Nine Months Ended September 30, 2021
Lease costs:
Operating lease costsCommission, transportation and other$1,626 $1,626 
Operating lease costsOther operating expenses5,424 15,365 
Operating lease costsMarketing, selling and administrative expenses5,957 14,468 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses3,790 11,517 
Interest on lease liabilitiesInterest expense, net of interest capitalized1,095 1,769 
Total lease costs$17,892 $44,745 

Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended September 30, 2020Nine Months Ended September 30, 2020
Lease costs:
Operating lease costsCommission, transportation and other$17,648 $50,268 
Operating lease costsOther operating expenses7,179 21,920 
Operating lease costsMarketing, selling and administrative expenses5,686 16,716 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses946 2,941 
Interest on lease liabilitiesInterest expense, net of interest capitalized557 3,754 
Total lease costs$32,016 $95,599 
Weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of September 30, 2021As of December 31, 2020
Weighted average of the remaining lease term
Operating leases17.97.8
Finance leases42.741.2
Weighted average discount rate
Operating leases6.48 %4.59 %
Finance leases6.54 %6.89 %
Supplemental cash flow information related to leases is as follows (in thousands):
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$20,682 $97,903 
Operating cash flows from finance leases$1,769 $3,754 
Financing cash flows from finance leases$15,058 $13,291 
Schedule of Maturities, Operating Leases
As of September 30, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$31,647 $23,133 
202296,341 31,732 
2023104,195 21,918 
202485,064 12,529 
202579,782 12,566 
Thereafter900,471 396,171 
Total lease payments1,297,500 498,049 
Less: Interest(677,060)(300,642)
Present value of lease liabilities$620,440 $197,407 
Schedule of Maturities, Finance Leases
As of September 30, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$31,647 $23,133 
202296,341 31,732 
2023104,195 21,918 
202485,064 12,529 
202579,782 12,566 
Thereafter900,471 396,171 
Total lease payments1,297,500 498,049 
Less: Interest(677,060)(300,642)
Present value of lease liabilities$620,440 $197,407