XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating Activities    
Net Loss $ (2,478,977) $ (3,068,883)
Adjustments:    
Depreciation and amortization 633,605 644,087
Impairment and credit losses 40,172 1,264,615
Net deferred income tax benefit (8,450) (2,666)
(Gain) loss on derivative instruments not designated as hedges (16,163) 84,280
Share-based compensation expense 35,562 8,764
Equity investment loss 107,959 62,245
Amortization of debt issuance costs 72,500 28,807
Amortization of debt discounts and premiums 56,609 6,668
(Gain) loss on extinguishment of debt (3,156) 40,335
Currency translation adjustment losses 0 69,044
Change in fair value of contingent consideration 0 (44,605)
Changes in operating assets and liabilities:    
(Increase) decrease in trade and other receivables, net (180,562) 94,873
(Increase) decrease in inventories (17,191) 9,511
(Increase) decrease in prepaid expenses and other assets (75,213) 249,481
Increase in accounts payable 38,073 118,398
Increase in accrued interest 17,675 52,114
Decrease in accrued expenses and other liabilities (123,028) (17,110)
Increase (decrease) in customer deposits 629,285 (1,622,721)
Dividends received from unconsolidated affiliates [1] 0 1,991
Other, net 1,746 (28,051)
Net cash used in operating activities (1,269,554) (2,048,823)
Investing Activities    
Purchases of property and equipment (1,286,175) (1,391,891)
Cash received on settlement of derivative financial instruments 24,766 1,558
Cash paid on settlement of derivative financial instruments (34,121) (117,518)
Investments in and loans to unconsolidated affiliates (70,084) (87,943)
Cash received on loans to unconsolidated affiliates 20,127 10,241
Proceeds from the sale of property and equipment and other assets 175,439 5,256
Other, net (13,627) (11,180)
Net cash used in investing activities (1,183,675) (1,591,477)
Financing Activities    
Debt proceeds 3,144,077 12,672,189
Debt issuance costs (110,760) (276,995)
Repayments of debt (1,185,490) (3,424,387)
Proceeds from issuance of commercial paper notes 0 6,765,739
Repayments of commercial paper notes (414,570) (7,837,635)
Dividends paid 0 (326,421)
Proceeds from common stock issuances 1,621,860 0
Other, net (36,125) (28,284)
Net cash provided by financing activities 3,018,992 7,544,206
Effect of exchange rate changes on cash 132 (953)
Net increase in cash and cash equivalents 565,895 3,902,953
Cash and cash equivalents at beginning of period 3,684,474 243,738
Cash and cash equivalents at end of period 4,250,369 4,146,691
Cash paid during the period for:    
Interest, net of amount capitalized 382,461 153,078
Non-cash Investing Activities    
Notes receivable issued upon sale of property and equipment and other assets 16,000 53,419
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities $ 33,207 $ 64,326
[1] There were no dividends received from TUI Cruises for the quarters and six months ended June 30, 2021 and June 30, 2020