XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended June 30, 2021Six Months Ended June 30, 2021
Lease costs:
Operating lease costsOther operating expenses$4,811 $9,941 
Operating lease costsMarketing, selling and administrative expenses2,475 8,510 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses3,983 7,727 
Interest on lease liabilitiesInterest expense, net of interest capitalized364 674 
Total lease costs$11,633 $26,852 

Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended June 30, 2020Six Months Ended June 30, 2020
Lease costs:
Operating lease costsCommission, transportation and other$17,875 $32,620 
Operating lease costsOther operating expenses7,740 14,741 
Operating lease costsMarketing, selling and administrative expenses5,662 11,030 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses(2,886)1,995 
Interest on lease liabilitiesInterest expense, net of interest capitalized1,263 3,196 
Total lease costs$29,654 $63,582 
Weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of June 30, 2021As of December 31, 2020
Weighted average of the remaining lease term
Operating leases17.97.8
Finance leases19.041.2
Weighted average discount rate
Operating leases6.49 %4.59 %
Finance leases3.19 %6.89 %
Supplemental cash flow information related to leases is as follows (in thousands):
Six Months Ended June 30, 2021Six Months Ended June 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$13,149 $60,352 
Operating cash flows from finance leases$674 $3,196 
Financing cash flows from finance leases$7,935 $8,504 
Schedule of Maturities, Operating Leases
As of June 30, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$64,040 $271,408 
2022107,793 23,822 
2023101,841 12,818 
202482,253 12,529 
202576,545 12,566 
Thereafter861,367 395,823 
Total lease payments1,293,839 728,966 
Less: Interest(675,446)(301,211)
Present value of lease liabilities$618,393 $427,755 
Schedule of Maturities, Finance Leases
As of June 30, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$64,040 $271,408 
2022107,793 23,822 
2023101,841 12,818 
202482,253 12,529 
202576,545 12,566 
Thereafter861,367 395,823 
Total lease payments1,293,839 728,966 
Less: Interest(675,446)(301,211)
Present value of lease liabilities$618,393 $427,755