Leases

6 Months Ended

Jun. 30, 2021

Leases [Abstract]

Leases

Note 8. Leases

Operating leases

Our operating leases primarily relate to preferred berthing arrangements, real estate and shipboard equipment and are included within Operating lease right-of-use assets, and Long-term operating lease liabilities with the current portion of the liability included within Current portion of operating lease liabilities in our consolidated balance sheets as of June 30, 2021 and December 31, 2020. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. Our operating leases include Silver Explorer, operated by Silversea Cruises. The operating lease for Silver Explorer will expire in 2023.

For some of our real estate leases and berthing agreements, we have the option to extend our current lease term. For those lease agreements with renewal options, the renewal periods for real estate leases range from one to 10 years and the renewal

periods for berthing agreements range from one to 20 years. Generally, we do not include renewal options as a component of our present value calculation for berthing agreements. However, for certain real estate leases, we include them.

In June of 2021, we issued a notice to SMBC Leasing and Finance, Inc (the "Lessor"), exercising our existing option under our operating lease with the Lessor to purchase Terminal A at PortMiami in July 2021 for the pre-agreed purchase price of $220.0 million. We reassessed the classification of the terminal lease as a result of our exercise to purchase the terminal and determined the lease to be a finance lease as of June 30, 2021. Accordingly, as of June 30, 2021, we remeasured the lease liability and adjusted the related right-of-use asset, based on the pre-agreed purchase price and reported the finance lease liability in Current portion of long-term debt in our Consolidated Balance Sheet. Upon purchase of the terminal lease in July 2021, the underlying asset was recorded as a leasehold improvement within Property and equipment, net. Our July 2021 purchase of the Port of Miami terminal eliminated the residual value guarantee and a requirement under the lease to post $181.1 million of cash collateral on or before July 18, 2021.

Additionally, we remeasured the ground lease related to the Terminal A lease based on a reassessed lease term resulting from our purchase option exercise. As of June 30, 2021, we determined that the ground lease should remain as an operating lease with adjustments to the operating lease liability and the related right-of-use asset in our Consolidated Balance Sheet.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate in determining the present value of lease payments. We estimate our incremental borrowing rates based on LIBOR and U.S. Treasury note rates corresponding to lease terms increased by the Company’s credit risk spread and reduced by the estimated impact of collateral. In addition, we have lease agreements with lease and non-lease components, which are generally accounted for separately. However, for berthing agreements, we account for the lease and non-lease components as a single lease component.

Finance Leases

Silversea Cruises operates the Silver Whisper under a finance lease. In May 2021, the finance lease for the Silver Whisper expiring in 2022 was amended to extend its expiration by 12 months and will now expire in 2023, subject to an option to purchase the ship. Additionally, certain scheduled payments have been deferred and are reflected in Long-term debt in our Consolidated Balance Sheet as of June 30, 2021. The total aggregate amount of the finance lease liabilities recorded for this ship was $31.5 million at June 30, 2021 and December 31, 2020. The lease payments on the Silver Whisper are subject to adjustments based on the LIBOR rate.

The components of lease expense were as follows (in thousands):

	Consolidated Statement of Comprehensive Loss Classification	Quarter Ended June 30, 2021		Six Months Ended June 30, 2021
Lease costs:
Operating lease costs	Other operating expenses	$	4,811	$	9,941
Operating lease costs	Marketing, selling and administrative expenses	2,475		8,510
Financial lease costs:
Amortization of right-of-use-assets	Depreciation and amortization expenses	3,983		7,727
Interest on lease liabilities	Interest expense, net of interest capitalized	364		674
Total lease costs		$	11,633	$	26,852

	Consolidated Statement of Comprehensive Loss Classification	Quarter Ended June 30, 2020		Six Months Ended June 30, 2020
Lease costs:
Operating lease costs	Commission, transportation and other	$	17,875	$	32,620
Operating lease costs	Other operating expenses	7,740		14,741
Operating lease costs	Marketing, selling and administrative expenses	5,662		11,030
Financial lease costs:
Amortization of right-of-use-assets	Depreciation and amortization expenses	(2,886)		1,995
Interest on lease liabilities	Interest expense, net of interest capitalized	1,263		3,196
Total lease costs		$	29,654	$	63,582

In addition, certain of our berthing agreements include variable lease costs based on the number of passengers berthed. During the quarter ended June 30, 2021, we had no variable lease costs recorded within Commission, transportation and other in our consolidated statement of comprehensive loss.

Weighted average of the remaining lease terms and weighted average discount rates are as follows:

	As of June 30, 2021		As of December 31, 2020
Weighted average of the remaining lease term
Operating leases	17.9		7.8
Finance leases	19.0		41.2
Weighted average discount rate
Operating leases	6.49	%	4.59	%
Finance leases	3.19	%	6.89	%

Supplemental cash flow information related to leases is as follows (in thousands):

	Six Months Ended June 30, 2021		Six Months Ended June 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	13,149	$	60,352
Operating cash flows from finance leases	$	674	$	3,196
Financing cash flows from finance leases	$	7,935	$	8,504

As of June 30, 2021, maturities related to lease liabilities were as follows (in thousands):

Year	Operating Leases		Finance Leases
Remainder of 2021	$	64,040	$	271,408
2022	107,793		23,822
2023	101,841		12,818
2024	82,253		12,529
2025	76,545		12,566
Thereafter	861,367		395,823
Total lease payments	1,293,839		728,966
Less: Interest	(675,446)		(301,211)
Present value of lease liabilities	$	618,393	$	427,755

Leases

Note 8. Leases

Operating leases

Our operating leases primarily relate to preferred berthing arrangements, real estate and shipboard equipment and are included within Operating lease right-of-use assets, and Long-term operating lease liabilities with the current portion of the liability included within Current portion of operating lease liabilities in our consolidated balance sheets as of June 30, 2021 and December 31, 2020. Leases with an initial term of 12 months or less are not recorded on our consolidated balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. Our operating leases include Silver Explorer, operated by Silversea Cruises. The operating lease for Silver Explorer will expire in 2023.

For some of our real estate leases and berthing agreements, we have the option to extend our current lease term. For those lease agreements with renewal options, the renewal periods for real estate leases range from one to 10 years and the renewal

periods for berthing agreements range from one to 20 years. Generally, we do not include renewal options as a component of our present value calculation for berthing agreements. However, for certain real estate leases, we include them.

In June of 2021, we issued a notice to SMBC Leasing and Finance, Inc (the "Lessor"), exercising our existing option under our operating lease with the Lessor to purchase Terminal A at PortMiami in July 2021 for the pre-agreed purchase price of $220.0 million. We reassessed the classification of the terminal lease as a result of our exercise to purchase the terminal and determined the lease to be a finance lease as of June 30, 2021. Accordingly, as of June 30, 2021, we remeasured the lease liability and adjusted the related right-of-use asset, based on the pre-agreed purchase price and reported the finance lease liability in Current portion of long-term debt in our Consolidated Balance Sheet. Upon purchase of the terminal lease in July 2021, the underlying asset was recorded as a leasehold improvement within Property and equipment, net. Our July 2021 purchase of the Port of Miami terminal eliminated the residual value guarantee and a requirement under the lease to post $181.1 million of cash collateral on or before July 18, 2021.

Additionally, we remeasured the ground lease related to the Terminal A lease based on a reassessed lease term resulting from our purchase option exercise. As of June 30, 2021, we determined that the ground lease should remain as an operating lease with adjustments to the operating lease liability and the related right-of-use asset in our Consolidated Balance Sheet.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate in determining the present value of lease payments. We estimate our incremental borrowing rates based on LIBOR and U.S. Treasury note rates corresponding to lease terms increased by the Company’s credit risk spread and reduced by the estimated impact of collateral. In addition, we have lease agreements with lease and non-lease components, which are generally accounted for separately. However, for berthing agreements, we account for the lease and non-lease components as a single lease component.

Finance Leases

Silversea Cruises operates the Silver Whisper under a finance lease. In May 2021, the finance lease for the Silver Whisper expiring in 2022 was amended to extend its expiration by 12 months and will now expire in 2023, subject to an option to purchase the ship. Additionally, certain scheduled payments have been deferred and are reflected in Long-term debt in our Consolidated Balance Sheet as of June 30, 2021. The total aggregate amount of the finance lease liabilities recorded for this ship was $31.5 million at June 30, 2021 and December 31, 2020. The lease payments on the Silver Whisper are subject to adjustments based on the LIBOR rate.

The components of lease expense were as follows (in thousands):

	Consolidated Statement of Comprehensive Loss Classification	Quarter Ended June 30, 2021		Six Months Ended June 30, 2021
Lease costs:
Operating lease costs	Other operating expenses	$	4,811	$	9,941
Operating lease costs	Marketing, selling and administrative expenses	2,475		8,510
Financial lease costs:
Amortization of right-of-use-assets	Depreciation and amortization expenses	3,983		7,727
Interest on lease liabilities	Interest expense, net of interest capitalized	364		674
Total lease costs		$	11,633	$	26,852

	Consolidated Statement of Comprehensive Loss Classification	Quarter Ended June 30, 2020		Six Months Ended June 30, 2020
Lease costs:
Operating lease costs	Commission, transportation and other	$	17,875	$	32,620
Operating lease costs	Other operating expenses	7,740		14,741
Operating lease costs	Marketing, selling and administrative expenses	5,662		11,030
Financial lease costs:
Amortization of right-of-use-assets	Depreciation and amortization expenses	(2,886)		1,995
Interest on lease liabilities	Interest expense, net of interest capitalized	1,263		3,196
Total lease costs		$	29,654	$	63,582

In addition, certain of our berthing agreements include variable lease costs based on the number of passengers berthed. During the quarter ended June 30, 2021, we had no variable lease costs recorded within Commission, transportation and other in our consolidated statement of comprehensive loss.

Weighted average of the remaining lease terms and weighted average discount rates are as follows:

	As of June 30, 2021		As of December 31, 2020
Weighted average of the remaining lease term
Operating leases	17.9		7.8
Finance leases	19.0		41.2
Weighted average discount rate
Operating leases	6.49	%	4.59	%
Finance leases	3.19	%	6.89	%

Supplemental cash flow information related to leases is as follows (in thousands):

	Six Months Ended June 30, 2021		Six Months Ended June 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	13,149	$	60,352
Operating cash flows from finance leases	$	674	$	3,196
Financing cash flows from finance leases	$	7,935	$	8,504

As of June 30, 2021, maturities related to lease liabilities were as follows (in thousands):

Year	Operating Leases		Finance Leases
Remainder of 2021	$	64,040	$	271,408
2022	107,793		23,822
2023	101,841		12,818
2024	82,253		12,529
2025	76,545		12,566
Thereafter	861,367		395,823
Total lease payments	1,293,839		728,966
Less: Interest	(675,446)		(301,211)
Present value of lease liabilities	$	618,393	$	427,755