XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Lease Expense and Cash Flow Information
The components of lease expense were as follows (in thousands):
Consolidated Statement of Comprehensive Loss ClassificationQuarter Ended March 31, 2021Quarter Ended March 31, 2020
Lease costs:
Operating lease costsCommission, transportation and other$— $14,745 
Operating lease costsOther operating expenses5,130 7,001 
Operating lease costsMarketing, selling and administrative expenses6,035 5,368 
Financial lease costs:
Amortization of right-of-use-assetsDepreciation and amortization expenses3,744 4,881 
Interest on lease liabilitiesInterest expense, net of interest capitalized310 1,933 
Total lease costs$15,219 $33,928 
Weighted average of the remaining lease terms and weighted average discount rates are as follows:
As of March 31, 2021As of December 31, 2020
Weighted average of the remaining lease term
Operating leases9.97.8
Finance leases42.141.2
Weighted average discount rate
Operating leases5.25 %4.59 %
Finance leases7.02 %6.89 %
Supplemental cash flow information related to leases is as follows (in thousands):
Quarter Ended March 31, 2021Quarter Ended March 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$5,531 $27,841 
Operating cash flows from finance leases$310 $1,933 
Financing cash flows from finance leases$4,305 $3,823 
Schedule of Maturities, Operating Leases
As of March 31, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$96,266 $55,831 
2022119,321 23,822 
2023112,718 12,789 
202484,696 12,529 
202577,323 12,566 
Thereafter386,342 395,460 
Total lease payments876,666 512,997 
Less: Interest(231,908)(303,249)
Present value of lease liabilities$644,758 $209,748 
Schedule of Maturities, Finance Leases
As of March 31, 2021, maturities related to lease liabilities were as follows (in thousands):
YearOperating LeasesFinance Leases
Remainder of 2021$96,266 $55,831 
2022119,321 23,822 
2023112,718 12,789 
202484,696 12,529 
202577,323 12,566 
Thereafter386,342 395,460 
Total lease payments876,666 512,997 
Less: Interest(231,908)(303,249)
Present value of lease liabilities$644,758 $209,748