XML 102 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Schedule of Long-Term Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Jun. 30, 2020
Feb. 29, 2020
Dec. 31, 2019
Long-Term Debt        
Total debt $ 19,643,806,000     $ 11,241,483,000
Less: unamortized debt issuance costs (314,763,000)     (206,607,000)
Total debt, net of unamortized debt issuance costs 19,329,043,000     11,034,876,000
Less—current portion including commercial paper (1,371,087,000)     (2,620,766,000)
Long-term portion $ 17,957,956,000     $ 8,414,110,000
Weighted average interest rate 6.02%     3.99%
Unsecured UK Commercial paper        
Long-Term Debt        
Long-term debt $ 409,319,000     $ 0
USD Commercial paper        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 0.00%      
Long-term debt $ 0     1,434,180,000
Fixed rate debt:        
Long-Term Debt        
Long-term debt 11,024,809,000     5,215,452,000
Unsecured senior notes        
Long-Term Debt        
Long-term debt 2,464,994,000     1,746,280,000
Secured senior notes        
Long-Term Debt        
Long-term debt 3,895,166,000     662,398,000
Unsecured term loans        
Long-Term Debt        
Long-term debt 3,210,161,000     2,806,774,000
Convertible notes        
Long-Term Debt        
Long-term debt 1,454,488,000     0
Convertible notes | Convertible Notes Due 2023        
Long-Term Debt        
Long term debt, stated interest rate (as a percent)   4.25%    
Total variable rate debt        
Long-Term Debt        
Long-term debt $ 8,405,632,000     5,795,773,000
Unsecured revolving credit facilities        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 1.45%      
Long-term debt $ 3,289,000,000     165,000,000
Maximum borrowing capacity $ 3,500,000,000      
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 1.54%      
Maximum borrowing capacity $ 1,900,000,000   $ 1,700,000,000  
Long term debt, facility fee (as a percent) 0.20%      
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2022        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 1.54%      
Maximum borrowing capacity $ 1,600,000,000   $ 1,200,000,000  
Long term debt, facility fee (as a percent) 0.20%      
USD unsecured term loan        
Long-Term Debt        
Long-term debt $ 4,002,249,000     3,519,853,000
Euro unsecured term loan        
Long-Term Debt        
Long-term debt 705,064,000     676,740,000
Finance lease liabilities        
Long-Term Debt        
Long-term debt $ 213,365,000     $ 230,258,000
LIBOR | Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024        
Long-Term Debt        
Margin on floating rate base (as a percent) 1.30%      
LIBOR | Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2022        
Long-Term Debt        
Margin on floating rate base (as a percent) 1.30%      
Minimum | Unsecured senior notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 2.65%      
Minimum | Secured senior notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 7.25%      
Minimum | Unsecured term loans        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 2.53%      
Minimum | Convertible notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 2.88%      
Minimum | USD unsecured term loan        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 0.74%      
Minimum | Euro unsecured term loan        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 1.15%      
Maximum | Unsecured senior notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 9.13%      
Maximum | Secured senior notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 11.50%      
Maximum | Unsecured term loans        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 5.41%      
Maximum | Convertible notes        
Long-Term Debt        
Long term debt, stated interest rate (as a percent) 4.25%      
Maximum | USD unsecured term loan        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 4.05%      
Maximum | Euro unsecured term loan        
Long-Term Debt        
Long term debt, current interest rate (as a percent) 1.58%