XML 62 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Summary of Debt (Details) - USD ($)
9 Months Ended
Sep. 30, 2020
Feb. 29, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Total debt [1] $ 19,206,116,000   $ 11,241,483,000
Less: unamortized debt issuance costs (315,669,000)   (206,607,000)
Total debt, net of unamortized debt issuance costs 18,890,447,000   11,034,876,000
Less—current portion including commercial paper (1,256,710,000)   (2,620,766,000)
Long-term portion $ 17,633,737,000   $ 8,414,110,000
Weighted average interest rate 6.00%   3.99%
Unsecured UK Commercial paper      
Debt Instrument [Line Items]      
Long-term debt, gross $ 386,683,000   $ 0
USD Commercial paper      
Debt Instrument [Line Items]      
Long-term debt, gross 0   1,434,180,000
Total fixed rate debt      
Debt Instrument [Line Items]      
Long-term debt, gross 10,920,535,000   5,215,452,000
Unsecured senior notes      
Debt Instrument [Line Items]      
Long-term debt, gross $ 2,765,079,000   1,746,280,000
Unsecured senior notes | Minimum      
Debt Instrument [Line Items]      
Interest rate 2.65%    
Unsecured senior notes | Maximum      
Debt Instrument [Line Items]      
Interest rate 9.13%    
Secured senior notes      
Debt Instrument [Line Items]      
Long-term debt, gross $ 3,893,665,000   662,398,000
Secured senior notes | Minimum      
Debt Instrument [Line Items]      
Interest rate 7.25%    
Secured senior notes | Maximum      
Debt Instrument [Line Items]      
Interest rate 11.50%    
Unsecured term loans      
Debt Instrument [Line Items]      
Long-term debt, gross $ 3,305,031,000   2,806,774,000
Unsecured term loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 2.53%    
Unsecured term loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 5.41%    
Convertible notes      
Debt Instrument [Line Items]      
Interest rate [2] 4.25%    
Long-term debt, gross $ 956,760,000   0
Total variable rate debt      
Debt Instrument [Line Items]      
Long-term debt, gross $ 8,068,628,000   5,795,773,000
Unsecured revolving credit facilities      
Debt Instrument [Line Items]      
Current interest rate [2],[3] 1.48%    
Long-term debt, gross [3] $ 3,382,000,000   165,000,000
Maximum borrowing capacity $ 3,400,000,000    
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024      
Debt Instrument [Line Items]      
Current interest rate 1.53%    
Maximum borrowing capacity $ 1,900,000,000 $ 1,700,000,000  
Facility fee 0.20%    
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate 1.30%    
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2022      
Debt Instrument [Line Items]      
Current interest rate 1.53%    
Maximum borrowing capacity $ 1,500,000,000 $ 1,200,000,000  
Facility fee 0.20%    
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2022 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate 1.30%    
USD Unsecured term loan      
Debt Instrument [Line Items]      
Long-term debt, gross $ 3,641,968,000   3,519,853,000
USD Unsecured term loan | Minimum      
Debt Instrument [Line Items]      
Interest rate 0.74%    
USD Unsecured term loan | Maximum      
Debt Instrument [Line Items]      
Interest rate 4.05%    
Euro Unsecured term loan      
Debt Instrument [Line Items]      
Long-term debt, gross $ 657,977,000   676,740,000
Euro Unsecured term loan | Minimum      
Debt Instrument [Line Items]      
Interest rate 1.15%    
Euro Unsecured term loan | Maximum      
Debt Instrument [Line Items]      
Interest rate 1.58%    
Finance lease liabilities      
Debt Instrument [Line Items]      
Long-term debt, gross $ 216,953,000   $ 230,258,000
[1] At September 30, 2020 and December 31, 2019, the weighted average interest rate for total debt was 6.00% and 3.99%, respectively.
[2] Interest rates based on outstanding loan balance as of September 30, 2020 and, for variable rate debt, include either LIBOR or EURIBOR plus the applicable margin.
[3] Includes $1.9 billion facility due in 2024 and $1.5 billion facility due in 2022, each of which accrue interest at LIBOR plus 1.30%, which interest rate was 1.53% as of September 30, 2020 and each is subject to a facility fee of 0.20%.