XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities    
Net (loss) income $ (3,068,883) $ 736,761
Adjustments:    
Depreciation and amortization 644,087 603,885
Impairment and credit losses 1,264,615 0
Net deferred income tax (benefit) expense (2,666) 3,794
Loss (gain) on derivative instruments not designated as hedges 84,280 (713)
Share-based compensation expense 8,764 41,974
Equity investment loss (income) 62,245 (66,739)
Amortization of debt issuance costs 28,807 20,467
Amortization of commercial paper notes discount 6,668 16,350
Loss on extinguishment of secured senior term loan 40,335 6,326
Currency translation adjustment losses 69,044 0
Change in fair value of contingent consideration (44,605) 10,700
Changes in operating assets and liabilities:    
Decrease (increase) in trade and other receivables, net 94,873 (14,262)
Decrease (increase) in inventories 9,511 (14,436)
Decrease (increase) in prepaid expenses and other assets 249,481 (51,443)
Increase in accounts payable 118,398 43,594
Increase in accrued interest 52,114 763
(Decrease) increase in accrued expenses and other liabilities (17,110) 34,056
(Decrease) increase in customer deposits (1,622,721) 760,435
Dividends received from unconsolidated affiliates [1] 1,991 80,572
Other, net (28,051) (16,557)
Net cash (used in) provided by operating activities (2,048,823) 2,195,527
Investing Activities    
Purchases of property and equipment (1,391,891) (1,866,141)
Cash received on settlement of derivative financial instruments 1,558 6,204
Cash paid on settlement of derivative financial instruments (117,518) (55,758)
Investments in and loans to unconsolidated affiliates (87,943) (3,046)
Cash received on loans to unconsolidated affiliates 10,241 19,509
Other, net (5,924) (173)
Net cash used in investing activities (1,591,477) (1,899,405)
Financing Activities    
Debt proceeds 12,672,189 2,749,564
Debt issuance costs (276,995) (35,454)
Repayments of debt (3,424,387) (3,008,893)
Proceeds from issuance of commercial paper notes 6,765,739 13,335,536
Repayments of commercial paper notes (7,837,635) (13,080,788)
Dividends paid (326,421) (293,197)
Proceeds from exercise of common stock options 386 265
Other, net (28,670) (15,930)
Net cash provided by (used in) financing activities 7,544,206 (348,897)
Effect of exchange rate changes on cash (953) (76)
Net increase (decrease) in cash and cash equivalents 3,902,953 (52,851)
Cash and cash equivalents at beginning of period 243,738 287,852
Cash and cash equivalents at end of period 4,146,691 235,001
Cash paid during the period for:    
Interest, net of amount capitalized 153,078 141,961
Non-cash Investing Activities    
Notes receivable issued upon sale of property and equipment 53,419 0
Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities $ 64,326 $ 0
[1] There were no dividends received from TUIC for the quarter and six months ended June 30, 2020. For the quarter ended June 30, 2019, the amount includes dividends from TUIC of €40.0 million, or approximately $45.6 million, based on exchange rate at the time of the transaction. For the six months ended June 30, 2019, amounts include dividends from TUIC of €90 million or approximately $101.8 million based on the exchange rates at the time of the transactions. The amounts included in the table above are net of tax withholding