XML 109 R67.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Schedule of Long-Term Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Long-Term Debt    
Debt $ 11,241,483,000 $ 10,984,438,000
Less: unamortized debt issuance costs (206,607,000) (206,739,000)
Total debt, net of unamortized debt issuance costs 11,034,876,000 10,777,699,000
Less—current portion including commercial paper (2,620,766,000) (2,422,329,000)
Long-term portion $ 8,414,110,000 $ 8,355,370,000
Weighted average interest rate 3.99% 4.14%
Commercial paper    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 2.19%  
Long-term debt $ 1,434,180,000 $ 775,488,000
Fixed rate debt:    
Long-Term Debt    
Long-term debt 5,215,452,000 4,542,982,000
Senior notes    
Long-Term Debt    
Long-term debt $ 1,746,280,000 1,724,194,000
Secured senior notes    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.25%  
Long-term debt $ 662,398,000 670,437,000
Unsecured term loans    
Long-Term Debt    
Long-term debt 2,806,774,000 2,148,351,000
Total variable rate debt    
Long-Term Debt    
Long-term debt $ 5,795,773,000 6,310,512,000
Unsecured revolving credit facilities    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 2.79%  
Long-term debt $ 165,000,000 795,000,000
Long term debt, facility fee (as a percent) 0.125%  
Unsecured revolving credit facilities | $1.7 billion unsecured revolving credit facility    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 2.91%  
Long term debt, principal amount $ 1,700,000,000  
Unsecured revolving credit facilities | $1.2 billion unsecured revolving credit facility    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 2.91%  
Long term debt, principal amount $ 1,200,000,000  
USD unsecured term loan    
Long-Term Debt    
Long-term debt 3,519,853,000 4,005,848,000
Euro unsecured term loan    
Long-Term Debt    
Long-term debt 676,740,000 734,176,000
Finance lease liabilities    
Long-Term Debt    
Long-term debt $ 230,258,000  
Finance lease liabilities    
Long-Term Debt    
Long-term debt   $ 130,944,000
LIBOR | Unsecured revolving credit facilities | $1.7 billion unsecured revolving credit facility    
Long-Term Debt    
Margin on floating rate base (as a percent) 1.00%  
LIBOR | Unsecured revolving credit facilities | $1.2 billion unsecured revolving credit facility    
Long-Term Debt    
Margin on floating rate base (as a percent) 1.00%  
Minimum | Senior notes    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65%  
Minimum | Unsecured term loans    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.53%  
Minimum | USD unsecured term loan    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 2.31%  
Minimum | Euro unsecured term loan    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 1.15%  
Maximum | Senior notes    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50%  
Maximum | Unsecured term loans    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 5.41%  
Maximum | USD unsecured term loan    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 5.64%  
Maximum | Euro unsecured term loan    
Long-Term Debt    
Long term debt, current interest rate (as a percent) 1.58%