XML 123 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Long Term Debt
Debt consists of the following (in thousands):
 As of December 31,
Interest Rate(1)
Maturities Through20192018
Fixed rate debt:
Senior notes  2.65% to 7.50%  2020 - 2028$1,746,280  $1,724,194  
Secured senior notes7.25%  2025662,398  670,437  
Unsecured term loans2.53% to 5.41%  2021 - 20302,806,774  2,148,351  
Total fixed rate debt5,215,452  4,542,982  
Variable rate debt:
Unsecured revolving credit facilities(2)
2.79%  2022 - 2024165,000  795,000  
Commercial paper2.19%  20191,434,180  775,488  
USD unsecured term loan2.31% to 5.64%  2019 - 20283,519,853  4,005,848  
Euro unsecured term loan1.15% to 1.58%  2021 - 2028676,740  734,176  
Total variable rate debt5,795,773  6,310,512  
Finance lease liabilities230,258  130,944  
Total debt (3)
11,241,483  10,984,438  
Less: unamortized debt issuance costs(206,607) (206,739) 
Total debt, net of unamortized debt issuance costs 11,034,876  10,777,699  
Less—current portion including commercial paper(2,620,766) (2,422,329) 
Long-term portion$8,414,110  $8,355,370  
(1)Interest rates based on outstanding loan balance as of December 31, 2019 and, for variable rate debt, include either LIBOR or EURIBOR plus the applicable margin.
(2)Includes $1.7 billion facility due in 2024 and $1.2 billion facility due in 2022, each of which accrue interest at LIBOR plus 1.00%, currently 2.91%, and are subject to a facility fee of 0.125%.
(3)At December 31, 2019 and 2018, the weighted average interest rate for total debt was 3.99% and 4.14%, respectively.
Schedule of Annual Maturities on Long-Term Debt Including Capital Leases
Following is a schedule of annual maturities on our total debt net of debt issuance costs, and including capital leases and commercial paper, as of December 31, 2019 for each of the next five years (in thousands):
Year
2020$2,620,766  
2021843,906  
20222,479,303  
2023763,382  
2024723,697  
Thereafter3,603,822  
$11,034,876