XML 28 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements and Derivative Instruments
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Derivative Instruments Fair Value Measurements and Derivative Instruments 
Fair Value Measurements
The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands): 
 
 
Fair Value Measurements at September 30, 2019 Using
 
Fair Value Measurements at December 31, 2018 Using
Description
 
Total Carrying Amount
 
Total Fair Value
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
 
Total Carrying Amount
 
Total Fair Value
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents(4)
 
$
276,730

 
$
276,730

 
$
276,730

 
$

 
$

 
$
287,852

 
$
287,852

 
$
287,852

 
$

 
$

Total Assets
 
$
276,730

 
$
276,730

 
$
276,730

 
$

 
$

 
$
287,852

 
$
287,852

 
$
287,852

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt (including current portion of debt)(5)
 
$
9,523,994

 
$
10,241,498

 
$

 
$
10,241,498

 
$

 
$
9,871,267

 
$
10,244,214

 
$

 
$
10,244,214

 
$

Total Liabilities
 
$
9,523,994

 
$
10,241,498

 
$

 
$
10,241,498

 
$

 
$
9,871,267

 
$
10,244,214

 
$

 
$
10,244,214

 
$

(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of September 30, 2019 and December 31, 2018.
(4) Consists of cash and marketable securities with original maturities of less than 90 days.
(5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. These amounts do not include our capital lease obligations or commercial paper.
Other Financial Instruments 
The carrying amounts of accounts receivable, accounts payable, accrued interest, accrued expenses and commercial paper approximate fair value at September 30, 2019 and December 31, 2018.
Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
 
 
Fair Value Measurements at September 30, 2019 Using
 
Fair Value Measurements at December 31, 2018 Using
Description
 
Total
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
 
Total
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
Assets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Derivative financial instruments(4)
 
$
30,883

 
$

 
$
30,883

 
$

 
$
65,297

 
$

 
$
65,297

 
$

Total Assets
 
$
30,883

 
$

 
$
30,883

 
$

 
$
65,297

 
$

 
$
65,297

 
$

Liabilities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Derivative financial instruments(5)
 
$
385,576

 
$

 
$
385,576

 
$

 
$
201,812

 
$

 
$
201,812

 
$

Contingent consideration (6)
 
54,700

 

 

 
54,700

 
44,000

 

 

 
44,000

Total Liabilities
 
$
440,276

 
$

 
$
385,576

 
$
54,700

 
$
245,812

 
$

 
$
201,812

 
$
44,000

(1)
Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2)
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
(3)
Inputs that are unobservable. 
(4)
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
(5)
Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
(6)
The contingent consideration related to the Silversea Cruises acquisition is estimated by applying a Monte-Carlo simulation method using our closing stock price along with significant inputs not observable in the market, including the probability of achieving the milestones and estimated future operating results. The Monte-Carlo simulation is a generally accepted statistical technique used to generate a defined number of valuation paths in order to develop a reasonable estimate of fair value. Refer to Note 3. Business Combination for further information on the Silversea Cruises acquisition. For the nine months ended September 30, 2019, we recorded a contingent consideration expense of $10.7 million within Other (expense) income in our consolidated statements of comprehensive income (loss).
The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of September 30, 2019 or December 31, 2018, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement.
We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements generally provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets.
See Credit Related Contingent Features for further discussion on contingent collateral requirements for our derivative instruments.
The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties (in thousands):
 
 
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
 
 
As of September 30, 2019
 
As of December 31, 2018
 
 
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
 
Cash Collateral
Received
 
Net Amount of
Derivative Assets
 
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
 
Cash Collateral
Received
 
Net Amount of
Derivative Assets
Derivatives subject to master netting agreements
 
$
30,883

 
$
(30,067
)
 
$

 
$
816

 
$
65,297

 
$
(60,303
)
 
$

 
$
4,994

Total
 
$
30,883

 
$
(30,067
)
 
$

 
$
816

 
$
65,297

 
$
(60,303
)
 
$

 
$
4,994


The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties (in thousands):
 
 
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
 
 
As of September 30, 2019
 
As of December 31, 2018
 
 
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
 
Cash Collateral
Pledged
 
Net Amount of
Derivative Liabilities
 
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
 
Cash Collateral
Pledged
 
Net Amount of
Derivative Liabilities
Derivatives subject to master netting agreements
 
$
(385,576
)
 
$
30,067

 
$

 
$
(355,509
)
 
$
(201,812
)
 
$
60,303

 
$

 
$
(141,509
)
Total
 
$
(385,576
)
 
$
30,067

 
$

 
$
(355,509
)
 
$
(201,812
)
 
$
60,303

 
$

 
$
(141,509
)

Concentrations of Credit Risk
We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of September 30, 2019 and December 31, 2018, we had counterparty credit risk exposure under our derivative instruments of $0.8 million and $5.6 million, respectively, which were limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, the majority of which are currently our lending banks. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us.
Derivative Instruments
We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We try to mitigate these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, our objective is not to hold or issue derivative financial instruments for trading or other speculative purposes. 
We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments.
At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge.
Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation or investment, with the amortization of excluded components affecting earnings. 
On an ongoing basis, we assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the fair value or cash flow of hedged items. For our net investment hedges, we use the dollar offset method to measure effectiveness. For all other hedging programs, we use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship. The methodology for assessing hedge effectiveness is applied on a consistent basis for each one of our hedging programs (i.e., interest rate, foreign currency ship construction, foreign currency net investment and fuel). For our regression analyses, we use an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings.  
Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities. 
We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities.
Interest Rate Risk
Our exposure to market risk for changes in interest rates primarily relates to our debt obligations including future interest payments. At September 30, 2019 and December 31, 2018, approximately 66.1% and 59.1%, respectively, of our debt was effectively fixed. We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense.
Market risk associated with our fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At September 30, 2019 and December 31, 2018, we maintained interest rate swap agreements on the following fixed-rate debt instruments:
Debt Instrument
Swap Notional as of September 30, 2019 (In thousands)
Maturity
Debt Fixed Rate
Swap Floating Rate: LIBOR plus
All-in Swap Floating Rate as of September 30, 2019
Oasis of the Seas term loan
$
87,500

October 2021
5.41%
3.87%
6.49%
Unsecured senior notes
650,000

November 2022
5.25%
3.63%
5.79%
 
$
737,500

 
 
 
 

These interest rate swap agreements are accounted for as fair value hedges.
Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk. At September 30, 2019 and December 31, 2018, we maintained interest rate swap agreements on the following floating-rate debt instruments:
Debt Instrument
Swap Notional as of September 30, 2019 (In thousands)
Maturity
Debt Floating Rate
All-in Swap Fixed Rate
Celebrity Reflection term loan
$
299,979

October 2024
LIBOR plus
0.40%
2.85%
Quantum of the Seas term loan
459,375

October 2026
LIBOR plus
1.30%
3.74%
Anthem of the Seas term loan
483,333

April 2027
LIBOR plus
1.30%
3.86%
Ovation of the Seas term loan 
622,500

April 2028
LIBOR plus
1.00%
3.16%
Harmony of the Seas term loan (1)
566,959

May 2028
EURIBOR plus
1.15%
2.26%
Odyssey of the Seas term loan (2)
460,000

October 2032
LIBOR plus
0.95%
3.20%
 
$
2,892,146

 
 
 
 

(1)
Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of September 30, 2019.
(2)
Interest rate swap agreements hedging the term loan for Odyssey of the Seas includes a LIBOR zero-floor matching the hedged debt LIBOR zero-floor. The anticipated unsecured term loan for the financing of Odyssey of the Seas is expected to be drawn in October 2020.
These interest rate swap agreements are accounted for as cash flow hedges.
The notional amount of interest rate swap agreements related to outstanding debt and our current unfunded financing arrangements as of September 30, 2019 and December 31, 2018 was $3.6 billion and $3.4 billion, respectively.
Foreign Currency Exchange Rate Risk
Derivative Instruments
Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts to manage portions of the exposure to movements in foreign currency exchange rates. As of September 30, 2019, the aggregate cost of our ships on order was $11.1 billion, of which we had deposited $705.5 million as of such date. These amounts do not include any ships placed on order that are contingent upon completion of conditions precedent and/or financing, any ships on order by our Partner Brands and any ships on order placed by Silversea Cruises during the reporting lag period. Refer to Note 11. Commitments and Contingencies, for further information on our ships on order. At September 30, 2019 and December 31, 2018, approximately 57.9% and 53.5%, respectively, of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate. Our foreign currency forward contract agreements are accounted for as cash flow or net investment hedges depending on the designation of the related hedge.
On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements and collar options to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the third quarter of 2019, we maintained an average of approximately $725.4 million of these foreign currency forward contracts. These instruments are not designated as hedging instruments. For the quarters ended September 30, 2019 and 2018, changes in the fair value of the foreign currency forward contracts resulted in a loss of $26.0 million and $12.1 million, respectively. For the nine months ended September 30, 2019 and 2018, changes in the fair value of the foreign currency forward contracts resulted in a loss of $25.2 million and $43.4 million, respectively. These amounts were recognized in earnings within Other (expense) income in our consolidated statements of comprehensive income (loss).
We consider our investments in our foreign operations to be denominated in relatively stable currencies and to be of a long-term nature. As of September 30, 2019, we maintained foreign currency forward contracts and designated them as hedges of a portion of our net investments primarily in TUI Cruises of €173.0 million, or approximately $188.6 million based on the exchange rate at September 30, 2019. These forward currency contracts mature in October 2021.
The notional amount of outstanding foreign exchange contracts, excluding the forward contracts entered into to minimize remeasurement volatility, as of September 30, 2019 and December 31, 2018 was $3.0 billion and $3.2 billion, respectively.
Non-Derivative Instruments
We also address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries’ and investments’ functional currencies and designating it as a hedge of these subsidiaries and investments. We had designated debt as a hedge of our net investments
primarily in TUI Cruises of €286.0 million, or approximately $311.8 million, as of September 30, 2019. As of December 31, 2018, we had designated debt as a hedge of our net investments in TUI Cruises of €280.0 million, or approximately $320.2 million.
Fuel Price Risk
Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices.
Our fuel swap agreements are generally accounted for as cash flow hedges. At September 30, 2019, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2023. As of September 30, 2019 and December 31, 2018, we had the following outstanding fuel swap agreements as hedges of our fuel exposure:
 
Fuel Swap Agreements
 
As of September 30, 2019
 
As of December 31, 2018
 
(metric tons)
2019
221,150

 
856,800

2020
830,468

 
830,500

2021
488,900

 
488,900

2022
322,900

 
322,900

2023
82,400

 

 
Fuel Swap Agreements
 
As of September 30, 2019
 
As of December 31, 2018
 
(% hedged)
Projected fuel purchases:
 

 
 

2019
60
%
 
58
%
2020
55
%
 
54
%
2021
30
%
 
28
%
2022
19
%
 
19
%
2023
5
%
 
%

At September 30, 2019, $25.4 million of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements is expected to be reclassified to earnings from Accumulated other comprehensive loss within the next twelve months. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases.
The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows (in thousands):
 
 
Fair Value of Derivative Instruments
 
 
Asset Derivatives
 
Liability Derivatives
 
 
Balance Sheet Location
 
As of September 30, 2019
 
As of December 31, 2018
 
Balance Sheet Location
 
As of September 30, 2019
 
As of December 31, 2018
 
 
 
Fair Value
 
Fair Value
 
 
Fair Value
 
Fair Value
Derivatives designated as hedging instruments under ASC 815-20(1)
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other assets
 
$
1,415

 
$
23,518

 
Other long-term liabilities
 
$
85,004

 
$
40,467

Foreign currency forward contracts
 
Derivative financial instruments
 

 
4,044

 
Derivative financial instruments
 
54,985

 
39,665

Foreign currency forward contracts
 
Other assets
 
13,351

 
10,844

 
Other long-term liabilities
 
144,592

 
16,854

Fuel swaps
 
Derivative financial instruments
 
6,698

 
10,966

 
Derivative financial instruments
 
43,160

 
37,627

Fuel swaps
 
Other assets
 
4,241

 
9,204

 
Other long-term liabilities
 
53,997

 
65,182

Total derivatives designated as hedging instruments under 815-20
 
 
 
25,705

 
58,576

 
 
 
381,738

 
199,795

Derivatives not designated as hedging instruments under ASC 815-20
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
Derivative financial instruments
 
$
3,811

 
$
1,751

 
Derivative financial instruments
 
$
3,046

 
$
808

Foreign currency forward contracts
 
Other assets
 

 
1,579

 
Other long-term liabilities
 

 
833

Fuel swaps
 
Derivative financial instruments
 
1,124

 
2,804

 
Derivative financial instruments
 
370

 
376

Fuel swaps
 
Other Assets
 
243

 
587

 
Other long-term liabilities
 
422

 

Total derivatives not designated as hedging instruments under 815-20
 
 
 
5,178

 
6,721

 
 
 
3,838

 
2,017

Total derivatives
 
 
 
$
30,883

 
$
65,297

 
 
 
$
385,576

 
$
201,812

(1)
Accounting Standard Codification 815-20 “Derivatives and Hedging.
The location and amount of gain or (loss) recognized in income on fair value and cash flow hedging relationships were as follows (in thousands):
 
 
 
 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
 
 
 
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
 
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
 
$177,677
 
$320,295
 
$(96,413)
 
$(7,668)
 
 
$182,415
 
$259,923
 
$(80,679)
 
$(3,832)
The effects of fair value and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedged items
 
n/a
 
n/a
 
$(4,116)
 
 
 
n/a
 
n/a
 
$2,124
 
 
 
 
Derivatives designated as hedging instruments
 
n/a
 
n/a
 
$2,920
 
 
 
n/a
 
n/a
 
$(3,512)
 
 
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
 
n/a
 
n/a
 
$(373)
 
n/a
 
 
n/a
 
n/a
 
$(1,395)
 
n/a
 
 
Commodity contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
 
$2,435
 
n/a
 
n/a
 
$(472)
 
 
$4,548
 
n/a
 
n/a
 
$466
 
 
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income (loss) into income
 
n/a
 
$(3,592)
 
n/a
 
$(1,251)
 
 
n/a
 
$(3,157)
 
n/a
 
$(835)

 
 
 
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
 
 
 
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
 
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
 
$519,772
 
$924,180
 
$(292,006)
 
$(34,537)
 
 
$515,065
 
$753,529
 
$(209,590)
 
$5,923
The effects of fair value and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedged items
 
n/a
 
n/a
 
$(25,862)
 
 
 
n/a
 
n/a
 
$18,680
 
 
 
 
Derivatives designated as hedging instruments
 
n/a
 
n/a
 
$19,699
 
 
 
n/a
 
n/a
 
$(21,392)
 
 
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
 
n/a
 
n/a
 
$(1,173)
 
n/a
 
 
n/a
 
n/a
 
$(10,371)
 
n/a
 
 
Commodity contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
 
$33,815
 
n/a
 
n/a
 
$(1,916)
 
 
$1,459
 
n/a
 
n/a
 
$658
 
 
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
 
n/a
 
$(10,471)
 
n/a
 
$(3,866)
 
 
n/a
 
$(9,625)
 
n/a
 
$13,808

The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows (in thousands):
 
 
 
 
Carrying Value
Non-derivative instrument designated as
hedging instrument under ASC 815-20
 
Balance Sheet Location
 
As of September 30, 2019
 
As of December 31, 2018
Foreign currency debt
 
Current portion of debt
 
$
69,399

 
$
38,168

Foreign currency debt
 
Long-term debt
 
242,398

 
281,984

 
 
 
 
$
311,797

 
$
320,152


The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows (in thousands):
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
 
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
 
Amount of Gain (Loss)
Recognized in
Income on Derivative
 
Amount of Gain (Loss)
Recognized in
Income on Hedged Item
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Interest rate swaps
 
Interest income (expense), net of interest capitalized
 
$
2,920

 
$
(3,512
)
 
$
19,699

 
$
(21,392
)
 
$
(4,116
)
 
$
2,124

 
$
(25,862
)
 
$
18,680

 
 
 
 
$
2,920

 
$
(3,512
)
 
$
19,699

 
$
(21,392
)
 
$
(4,116
)
 
$
2,124

 
$
(25,862
)
 
$
18,680


The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets for the cumulative basis adjustment for fair value hedges were as follows (in thousands):
Line Item in the Statement of Financial Position Where the Hedged Item is Included
 
Carrying Amount of the Hedged Liabilities
 
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
 
As of September 30, 2019
 
As of December 31, 2018
 
As of September 30, 2019
 
As of December 31, 2018
Current portion of debt and Long-term debt
 
$
734,811

 
$
725,486

 
$
1,097

 
$
(24,766
)
 
 
$
734,811

 
$
725,486

 
$
1,097

 
$
(24,766
)

The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows (in thousands):
Derivatives
under ASC 815-20  Cash Flow Hedging Relationships
 
Amount of Gain (Loss) Recognized in
Accumulated Other
Comprehensive Income (Loss) on Derivative 

 
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other Comprehensive
Loss into Income
 
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Interest rate swaps
 
$
(23,488
)
 
$
10,166

 
$
(91,949
)
 
$
56,223

 
Interest expense, net of interest capitalized
 
$
(373
)
 
$
(1,395
)
 
$
(1,173
)
 
$
(10,371
)
Foreign currency forward contracts
 
(131,523
)
 
(35,397
)
 
(202,273
)
 
(133,360
)
 
Depreciation and amortization expenses
 
(3,592
)
 
(3,157
)
 
(10,471
)
 
(9,625
)
Foreign currency forward contracts
 

 

 

 

 
Other income (expense)
 
(1,251
)
 
(835
)
 
(3,866
)
 
13,808

Fuel swaps
 

 

 

 

 
Other income (expense)
 
(472
)
 
466

 
(1,916
)
 
658

Fuel swaps
 
(113,467
)
 
61,805

 
22,496

 
183,642

 
Fuel
 
2,435

 
4,548

 
33,815

 
1,459

 
 
$
(268,478
)
 
$
36,574

 
$
(271,726
)
 
$
106,505

 
 
 
$
(3,253
)
 
$
(373
)
 
$
16,389

 
$
(4,071
)

The table below represents amounts excluded from the assessment of effectiveness for our net investment hedging instruments for which the difference between changes in fair value and periodic amortization is recorded in accumulated other comprehensive income (loss) (in thousands):
Gain (Loss) Recognized in Income (Net Investment Excluded Components)
 
Nine Months Ended September 30, 2019
Net inception fair value at January 1, 2019
 
$
(8,359
)
Amount of gain recognized in income on derivatives for the period ended September 30, 2019
 
2,790

Amount of loss remaining to be amortized in accumulated other comprehensive loss, as of September 30, 2019
 
(4,056
)
Fair value at September 30, 2019
 
$
(9,625
)

The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows (in thousands):
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
Non-derivative instruments under ASC 815-20 
Net Investment Hedging Relationships
 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Foreign Currency Debt
 
$
12,811

 
$
1,700

 
$
15,519

 
$
9,309

 
 
$
12,811

 
$
1,700

 
$
15,519

 
$
9,309


There was no amount recognized in income (ineffective portion and amount excluded from effectiveness testing) for the quarters and nine months ended September 30, 2019 and 2018.
The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows (in thousands):
 
 
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
Derivatives Not Designated as Hedging
Instruments under ASC 815-20
 
Location of
Gain (Loss) Recognized in
Income on Derivatives
 
Quarter Ended September 30, 2019
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Foreign currency forward contracts
 
Other income (expense)
 
$
(26,035
)
 
$
(12,097
)
 
$
(25,189
)
 
$
(43,356
)
Fuel swaps
 
Fuel
 

 
478

 
(14
)
 
1,804

Fuel swaps
 
Other income (expense)
 
1,095

 
(28
)
 
974

 
155

 
 
 
 
$
(24,940
)
 
$
(11,647
)
 
$
(24,229
)
 
$
(41,397
)
 
Credit Related Contingent Features
Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor’s and Moody’s credit ratings are below specified levels. Specifically, if on the fifth anniversary of executing a derivative instrument, or on any succeeding fifth-year anniversary, our credit ratings for our senior unsecured debt were to be rated below BBB- by Standard & Poor’s and Baa3 by Moody’s, then the counterparty may periodically demand that we post collateral in an amount equal to the difference between (i) the net market value of all derivative transactions with such counterparty that have reached their fifth year anniversary, to the extent negative, and (ii) the applicable minimum call amount.
The amount of collateral required to be posted following such event will change as, and to the extent, our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary. At September 30, 2019, five of our interest rate derivative instruments had reached their fifth anniversary; however, our senior unsecured debt credit rating was Baa2 by Moody’s and BBB- by Standard & Poor’s and, accordingly, we were not required to post any collateral as of such date.