XML 84 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Schedule of Long-Term Debt) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Jul. 31, 2018
Dec. 31, 2017
Long-Term Debt      
Total debt (3) $ 10,984,438   $ 7,706,604
Less: unamortized debt issuance costs (206,739)   (167,153)
Total debt, net of unamortized debt issuance costs 10,777,699   7,539,451
Less—current portion including commercial paper (2,422,329)   (1,188,514)
Long-term portion $ 8,355,370   $ 6,350,937
Weighted average interest rate 4.14%   3.92%
Commercial paper      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 3.19%    
Long-term debt $ 775,488   $ 0
Total fixed rate debt      
Long-Term Debt      
Long-term debt 4,542,982   2,199,710
Senior notes      
Long-Term Debt      
Debt Fixed Rate   7.25%  
Long-term debt $ 1,724,194   1,866,359
Secured senior notes      
Long-Term Debt      
Debt Fixed Rate 7.25%    
Long-term debt $ 670,437   0
Unsecured term loans      
Long-Term Debt      
Long-term debt 2,148,351   333,351
Total variable rate debt      
Long-Term Debt      
Long-term debt $ 6,310,512   5,473,755
Unsecured revolving credit facilities      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 3.91%    
Long-term debt $ 795,000   580,000
Margin on floating rate base (as a percent) 1.10%    
Long term debt, facility fee (as a percent) 0.15%    
Unsecured revolving credit facilities | $1.4 billion unsecured revolving credit facility      
Long-Term Debt      
Long term debt, principal amount $ 1,400,000    
Unsecured revolving credit facilities | $1.2 billion unsecured revolving credit facility      
Long-Term Debt      
Long term debt, principal amount 1,200,000    
USD unsecured term loan      
Long-Term Debt      
Long-term debt 4,005,848   4,079,670
Euro unsecured term loan      
Long-Term Debt      
Long-term debt 734,176   814,085
Capital lease obligations      
Long-Term Debt      
Long-term debt $ 130,944   $ 33,139
Minimum | Senior notes      
Long-Term Debt      
Debt Fixed Rate 2.65%    
Minimum | Unsecured term loans      
Long-Term Debt      
Debt Fixed Rate 2.53%    
Minimum | Unsecured revolving credit facilities      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 3.54%    
Minimum | USD unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 2.92%    
Minimum | Euro unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.15%    
Maximum | Senior notes      
Long-Term Debt      
Debt Fixed Rate 7.50%    
Maximum | Unsecured term loans      
Long-Term Debt      
Debt Fixed Rate 5.41%    
Maximum | Unsecured revolving credit facilities      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 3.61%    
Maximum | USD unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 6.52%    
Maximum | Euro unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.58%