XML 50 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the purchase price allocation based on preliminary estimated fair values of the assets acquired and liabilities assumed related to the Silversea Cruises acquisition as of July 31, 2018. We have not finalized the allocation of the purchase price as it requires extensive use of accounting estimates and valuation methodologies in the determination of such fair values.
(in thousands)
 
Estimated Fair Value as of Acquisition Date (as Previously Reported)
 
Measurement Period Adjustments (1)
 
Estimated Fair Value as of Acquisition Date (as Adjusted)
Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
103,865

 
$

 
$
103,865

Trade and other receivables, net
 
5,640

 
1,523

 
7,163

Inventories
 
19,004

 
(673
)
 
18,331

Prepaid expenses and other assets(2)
 
119,920

 
576

 
120,496

Derivative financial instruments
 
2,886

 

 
2,886

Property and equipment, net(3)
 
1,109,467

 
4,803

 
1,114,270

Goodwill
 
1,086,539

 
3,471

 
1,090,010

Other assets(4)
 
494,657

 
3,800

 
498,457

Total assets acquired
 
2,941,978

 
13,500

 
2,955,478

Liabilities
 
 
 
 
 
 
Current portion of long-term debt(5)
 
26,851

 

 
26,851

Accounts payable
 
36,960

 

 
36,960

Accrued interest
 
1,773

 

 
1,773

Accrued expenses and other liabilities
 
80,571

 
1,960

 
82,531

Customer deposits
 
453,798

 

 
453,798

Long-term debt(5)
 
727,935

 

 
727,935

Other long-term liabilities
 
12,320

 
11,540

 
23,860

Total liabilities assumed
 
1,340,208

 
13,500

 
1,353,708

Redeemable noncontrolling interest(6)
 
537,770

 

 
537,770

Total purchase price
 
$
1,064,000

 
$

 
$
1,064,000

(1)
As a result of additional information obtained about facts and circumstances that existed as of the acquisition date, we recorded measurement period adjustments during the fourth quarter of 2018, which resulted in a net increase to Goodwill of $3.5 million.
(2)
Amount includes $32.0 million of cash held as collateral with credit card processors as of July 31, 2018.
(3)
Property and equipment, net includes two ships under capital lease agreements amounting to $156.0 million as of July 31, 2018. The respective capital lease liabilities are reported within Long-term debt. Refer to Note 9. Debt for further information on the capital lease financing arrangements.
(4)
Amount includes $494.6 million of intangible assets. Refer to Note 6. Intangible Assets for further information on the intangible assets acquired.
(5)
Refer to Note 9. Debt for further information on long-term debt assumed.
(6)
Refer to Note 10. Redeemable Noncontrolling Interest for further information on the redeemable noncontrolling interest recorde