XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following table summarizes the purchase price allocation based on preliminary estimated fair value of the assets acquired and liabilities assumed related to the Silversea Cruises acquisition. We have not finalized the allocation of the purchase price as it requires extensive use of accounting estimates and valuation methodologies in the determination of such fair values.
(in thousands)
 
 
Assets
 
 
Cash and cash equivalents
 
$
103,865

Trade and other receivables, net
 
5,640

Inventories
 
19,004

Prepaid expenses and other assets(1)
 
119,920

Derivative financial instruments
 
2,886

Property and equipment, net(2)
 
1,109,467

Goodwill
 
1,086,539

Other assets(3)
 
494,657

Total assets acquired
 
2,941,978

Liabilities
 
 
Current portion of long-term debt(4)
 
26,851

Accounts payable
 
36,960

Accrued interest
 
1,773

Accrued expenses and other liabilities
 
80,571

Customer deposits
 
453,798

Long-term debt(4)
 
727,935

Other long-term liabilities
 
12,320

Total liabilities assumed
 
1,340,208

Redeemable noncontrolling interest
 
537,770

Total purchase price
 
$
1,064,000

(1)
Amount includes $32.0 million of cash held as collateral with credit card processors.
(2)
Property and equipment, net includes two ships under capital lease agreements amounting to $140.0 million. The respective capital lease liabilities are reported within Long-term debt. Refer to Note 8. Debt for further information on the capital lease financing arrangements.
(3)
Amount includes $490.8 million of intangible assets. Refer to Note 4. Goodwill and Intangible Assets for further information on the intangible assets acquired.
(4)
Refer to Note 8. Debt for further information on long-term debt assumed.