XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements and Derivative Instruments
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Derivative Instruments
Fair Value Measurements and Derivative Instruments
 
Fair Value Measurements
 
The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands): 
 
 
Fair Value Measurements at March 31, 2018 Using
 
Fair Value Measurements at December 31, 2017 Using
Description
 
Total Carrying Amount
 
Total Fair Value
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
 
Total Carrying Amount
 
Total Fair Value
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents(4)
 
$
111,245

 
$
111,245

 
$
111,245

 
$

 
$

 
$
120,112

 
$
120,112

 
$
120,112

 
$

 
$

Total Assets
 
$
111,245

 
$
111,245

 
$
111,245

 
$

 
$

 
$
120,112

 
$
120,112

 
$
120,112

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt (including current portion of long-term debt)(5)
 
$
8,762,052

 
$
9,333,745

 
$

 
$
9,333,745

 
$

 
$
7,506,312

 
$
8,038,092

 
$

 
$
8,038,092

 
$

Total Liabilities
 
$
8,762,052

 
$
9,333,745

 
$

 
$
9,333,745

 
$

 
$
7,506,312

 
$
8,038,092

 
$

 
$
8,038,092

 
$


(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of March 31, 2018 and December 31, 2017.
(4) Consists of cash and marketable securities with original maturities of less than 90 days.
(5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. This does not include our capital lease obligations.
Other Financial Instruments
 
The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at March 31, 2018 and December 31, 2017.
 
Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
 
 
Fair Value Measurements at March 31, 2018 Using
 
Fair Value Measurements at December 31, 2017 Using
Description
 
Total
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
 
Total
 
Level 1(1)
 
Level 2(2)
 
Level 3(3)
Assets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Derivative financial instruments(4)
 
$
391,116

 
$

 
$
391,116

 
$

 
$
320,385

 
$

 
$
320,385

 
$

Investments(5)
 
$
5

 
5

 

 

 
$
3,340

 
3,340

 

 

Total Assets
 
$
391,121

 
$
5

 
$
391,116

 
$

 
$
323,725

 
$
3,340

 
$
320,385

 
$

Liabilities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Derivative financial instruments(6)
 
$
118,117

 
$

 
$
118,117

 
$

 
$
115,961

 
$

 
$
115,961

 
$

Total Liabilities
 
$
118,117

 
$

 
$
118,117

 
$

 
$
115,961

 
$

 
$
115,961

 
$


(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of March 31, 2018 and December 31, 2017.
(4) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
(5) Consists of exchange-traded equity securities and mutual funds reported within Other assets in our consolidated balance sheets.
(6) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
 
The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of March 31, 2018 or December 31, 2017, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement.

The following table presents information about the fair value of our equity method investment and note and other receivables due related to SkySea Holding, further discussed in Note 5. Other Assets, recorded at fair value on a nonrecurring basis (in thousands):

 
 
Fair Value Measurements at March 31, 2018 Using
Description
 
Total Carrying Amount
 
Total Fair Value
 
Level 3
 
Total Impairment
Equity-method investment- SkySea Holding (1)
 
$

 
$

 
$

 
$
509

Debt facility and other receivables due from Skysea Holding (2)
 
$
69,562

 
$
69,562

 
$
69,562

 
$
22,834

Total
 
$
69,562

 
$
69,562

 
$
69,562

 
$
23,343


(1) Due to the expectation that Skysea Holding will cease business operations by the end of 2018, we do not deem our investment balance to be recoverable and therefore, we estimated the fair value of our investment to be zero as of March 31, 2018.

(2) We estimated the fair value of our debt facility and other receivables due from Skysea Holding based on the fair value of the collateral of the debt facility, Skysea Holding's ship, Golden Era. During the quarter ended March 31, 2018, Skysea Holding agreed to sell Golden Era to an affiliate of TUI AG, our joint venture partner in TUI Cruises. The fair value of the ship represents the net realizable value based on the agreed upon sale price of the ship. The sale of the ship is expected to be completed in December 2018. For further information on the Skysea Holding impairment, refer to Note 5. Other Assets.

We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets.

See Credit Related Contingent Features for further discussion on contingent collateral requirements for our derivative instruments.

The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties:
 
 
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
 
 
As of March 31, 2018
 
As of December 31, 2017
 
 
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
 
Cash Collateral
Received
 
Net Amount of
Derivative Assets
 
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
 
Cash Collateral
Received
 
Net Amount of
Derivative Assets
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting agreements
 
$
391,116

 
$
(110,989
)
 
$

 
$
280,127

 
$
320,385

 
$
(104,751
)
 
$

 
$
215,634

Total
 
$
391,116

 
$
(110,989
)
 
$

 
$
280,127

 
$
320,385

 
$
(104,751
)
 
$

 
$
215,634



The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties:
 
 
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
 
 
As of March 31, 2018
 
As of December 31, 2017
 
 
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
 
Cash Collateral
Pledged
 
Net Amount of
Derivative Liabilities
 
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
 
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
 
Cash Collateral
Pledged
 
Net Amount of
Derivative Liabilities
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting agreements
 
$
(118,117
)
 
$
110,989

 
$

 
$
(7,128
)
 
$
(115,961
)
 
$
104,751

 
$

 
$
(11,210
)
Total
 
$
(118,117
)
 
$
110,989

 
$

 
$
(7,128
)
 
$
(115,961
)
 
$
104,751

 
$

 
$
(11,210
)


Concentrations of Credit Risk
 
We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of March 31, 2018 and December 31, 2017, we had counterparty credit risk exposure under our derivative instruments of approximately $273.4 million and $212.8 million, respectively, which were limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, the majority of which are currently our lending banks. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us.
Derivative Instruments
 
We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We try to mitigate these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, our objective is not to hold or issue derivative financial instruments for trading or other speculative purposes. 
 
We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments.
 
At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge.
 
Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of Accumulated other comprehensive loss until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of Accumulated other comprehensive loss along with the associated foreign currency translation adjustment of the foreign operation or investment, with the amortization of excluded components affecting earnings.
 
On an ongoing basis, we assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e., interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to three years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings.
 
Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities.
 
We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities.

Interest Rate Risk
 
Our exposure to market risk for changes in interest rates relates to our long-term debt obligations including future interest payments. At March 31, 2018 and December 31, 2017, approximately 60.9% and 57.4%, respectively, of our long-term debt was effectively fixed. We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense.

Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At March 31, 2018 and December 31, 2017, we maintained interest rate swap agreements on the following fixed-rate debt instruments:
Debt Instrument
Swap Notional as of March 31, 2018 (In thousands)
Maturity
Debt Fixed Rate
Swap Floating Rate: LIBOR plus
All-in Swap Floating Rate as of March 31, 2018
Oasis of the Seas term loan
$
140,000

October 2021
5.41%
3.87%
5.44%
Unsecured senior notes
650,000

November 2022
5.25%
3.63%
5.47%
 
$
790,000

 
 
 
 


These interest rate swap agreements are accounted for as fair value hedges.

Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk. At March 31, 2018 and December 31, 2017, we maintained interest rate swap agreements on the following floating-rate debt instruments:
Debt Instrument
Swap Notional as of March 31, 2018 (In thousands)
Maturity
Debt Floating Rate
All-in Swap Fixed Rate
Celebrity Reflection term loan
$
381,792

October 2024
LIBOR plus
0.40%
2.85%
Quantum of the Seas term loan
551,250

October 2026
LIBOR plus
1.30%
3.74%
Anthem of the Seas term loan
573,958

April 2027
LIBOR plus
1.30%
3.86%
Ovation of the Seas term loan 
726,250

April 2028
LIBOR plus
1.00%
3.16%
Harmony of the Seas term loan (1)
746,332

May 2028
EURIBOR plus
1.15%
2.26%
 
$
2,979,582

 
 
 
 


(1) Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of March 31, 2018.

These interest rate swap agreements are accounted for as cash flow hedges.
 
The notional amount of interest rate swap agreements related to outstanding debt as of March 31, 2018 and December 31, 2017 was $3.8 billion.
 
Foreign Currency Exchange Rate Risk

Derivative Instruments
 
Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts, to manage portions of the exposure to movements in foreign currency exchange rates. As of March 31, 2018, the aggregate cost of our ships on order, not including any ships on order by our Partner Brands, was approximately $11.7 billion, of which we had deposited $419.0 million as of such date. At March 31, 2018 and December 31, 2017, approximately 55.9% and 54.0%, respectively, of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate. The majority of our foreign currency forward contracts, collar options and cross currency swap agreements are accounted for as cash flow, fair value or net investment hedges depending on the designation of the related hedge.

On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the first quarter of 2018, we maintained an average of approximately $770.5 million of these foreign currency forward contracts. These instruments are not designated as hedging instruments. Changes in the fair value of the foreign currency forward contracts resulted in a gain, of approximately $5.6 million and $13.8 million during the quarters ended March 31, 2018 and March 31, 2017, respectively, that were recognized in earnings within Other expense in our consolidated statements of comprehensive income (loss).

We consider our investments in our foreign operations to be denominated in relatively stable currencies and of a long-term nature. As of March 31, 2018, we maintained foreign currency forward contracts and designated them as hedges of a portion of our net investments primarily in TUI cruises of €101.0 million, or approximately $124.2 million based on the exchange rate at March 31, 2018. These forward currency contracts mature in October 2021.

The notional amount of outstanding foreign exchange contracts including our forward contracts as of March 31, 2018 and December 31, 2017 was $4.0 billion and $4.6 billion, respectively.

Non-Derivative Instruments

We also address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries’ and investments’ functional currencies and designating it as a hedge of these subsidiaries and investments. We had designated debt as a hedge of our net investments primarily in TUI Cruises of approximately €301.0 million, or approximately $370.6 million, as of March 31, 2018. As of December 31, 2017, we had designated debt as a hedge of our net investments in TUI Cruises of approximately €246.0 million, or approximately $295.3 million.

 Fuel Price Risk
 
Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices.
 
Our fuel swap agreements are accounted for as cash flow hedges. At March 31, 2018, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2022. As of March 31, 2018 and December 31, 2017, we had the following outstanding fuel swap agreements:
 
Fuel Swap Agreements
 
As of March 31, 2018
 
As of December 31, 2017
 
(metric tons)
2018
512,800

 
673,700

2019
668,500

 
668,500

2020
531,200

 
531,200

2021
224,900

 
224,900

2022

 

 
Fuel Swap Agreements
 
As of March 31, 2018
 
As of December 31, 2017
 
(% hedged)
Projected fuel purchases:
 

 
 

2018
50
%
 
50
%
2019
47
%
 
46
%
2020
36
%
 
36
%
2021
14
%
 
14
%
2022

 


 
At March 31, 2018 and December 31, 2017, $19.7 million and $23.7 million, respectively, of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements were expected to be reclassified to earnings from Accumulated other comprehensive loss within the next twelve months. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases.

The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows:
 
 
Fair Value of Derivative Instruments
 
 
Asset Derivatives
 
Liability Derivatives
 
 
Balance Sheet Location
 
As of March 31, 2018
 
As of December 31, 2017
 
Balance Sheet Location
 
As of March 31, 2018
 
As of December 31, 2017
 
 
 
Fair Value
 
Fair Value
 
 
Fair Value
 
Fair Value
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments under ASC 815-20(1)
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other assets
 
$
38,096

 
$
7,330

 
Other long-term liabilities
 
$
47,251

 
$
46,509

Foreign currency forward contracts
 
Derivative financial instruments
 
42,688

 
68,352

 
Derivative financial instruments
 
1,390

 

Foreign currency forward contracts
 
Other assets
 
235,802

 
158,879

 
Other long-term liabilities
 
12,426

 
6,625

Fuel swaps
 
Derivative financial instruments
 
22,061

 
13,137

 
Derivative financial instruments
 
31,235

 
38,488

Fuel swaps
 
Other assets
 
38,562

 
51,265

 
Other long-term liabilities
 
15,180

 
13,411

Total derivatives designated as hedging instruments under 815-20
 
 
 
377,209

 
298,963

 
 
 
107,482

 
105,033

Derivatives not designated as hedging instruments under ASC 815-20
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
Derivative financial instruments
 
$
4,361

 
$
9,945

 
Derivative financial instruments
 
$
2,369

 
$
2,933

Foreign currency forward contracts
 
Other assets
 
4,413

 
2,793

 
Other long-term liabilities
 
2,762

 
1,139

Fuel swaps
 
Derivative financial instruments
 
4,830

 
7,886

 
Derivative financial instruments
 
5,320

 
6,043

Fuel swaps
 
Other Assets
 
303

 
798

 
Other long-term liabilities
 
184

 
813

Total derivatives not designated as hedging instruments under 815-20
 
 
 
13,907

 
21,422

 
 
 
10,635

 
10,928

Total derivatives
 
 
 
$
391,116

 
$
320,385

 
 
 
$
118,117

 
$
115,961


(1) Accounting Standard Codification 815-20 “Derivatives and Hedging.”

The location and amount of gain or (loss) recognized in income on fair value and cash flow hedging relationships were as follows (in thousands):

 
 
 
 
Quarter Ended March 31, 2018
Quarter Ended March 31, 2017
 
 
 
 
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
 
Fuel Expense
 
Depreciation and Amortization Expenses
 
Interest Income (Expense)
 
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
 
160,341
 
240,230
 
(60,145)
 
(757
)
 
177,414
 
235,749
 
(74,065)
 
(2,611
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The effects of fair value and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedged items
 
n/a
 
n/a
 
13,182
 
n/a
 
n/a
 
n/a
 
n/a
 
2,457

 
 
 
Derivatives designated as hedging instruments
 
n/a
 
n/a
 
(12,570)
 
n/a
 
n/a
 
n/a
 
1,173
 
(1,531
)
 
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income
 
n/a
 
n/a
 
(6,838)
 
n/a
 
n/a
 
n/a
 
(8,857)
 
n/a
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
 
Commodity contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income
 
(5,131)
 
n/a
 
n/a
 
325

 
(39,928)
 
n/a
 
n/a
 
2,277

 
 
 
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a
 
n/a

 
 
Foreign exchange contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income
 
n/a
 
(3,312)
 
n/a
 
42

 
n/a
 
(3,312)
 
n/a
 
(3,570
)
 
 
 
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value
 
n/a
 
n/a
 
n/a
 
n/a

 
n/a
 
n/a
 
n/a
 
n/a



The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows:

 
 
 
 
Carrying Value
Non-derivative instrument designated as
hedging instrument under ASC 815-20
 
Balance Sheet Location
 
As of March 31, 2018
 
As of December 31, 2017
(In thousands)
 
 
 
 
 
 
Foreign currency debt
 
Current portion of long-term debt
 
$
88,353

 
$
70,097

Foreign currency debt
 
Long-term debt
 
281,907

 
225,226

 
 
 
 
$
370,260

 
$
295,323



The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows:
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
 
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
 
Amount of Gain (Loss)
Recognized in
Income on Derivative
Amount of Gain (Loss)
Recognized in
Income on Hedged Item
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
 
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
(In thousands)
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest expense, net of interest capitalized
 
$
(12,570
)
 
$
1,173

 
$
13,182

 
$

Interest rate swaps
 
Other expense
 

 
(1,531
)
 

 
2,457

 
 
 
 
$
(12,570
)
 
$
(358
)
 
$
13,182

 
$
2,457



The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets for the cumulative basis adjustment for fair value hedges were as follows (in thousands):

Line Item in the Statement of Financial PositionWhere the Hedged Item is Included
 
Carrying Amount of the Hedged Assets/(Liabilities)
 
Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
 
As of March 31, 2018
 
As of December 31, 2017
 
As of March 31, 2018
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
Current portion of long-term debt and Long-term debt
 
$
751,014

 
$
749,155

 
$
(33,274
)
 
$
(34,813
)
 
 
$
751,014

 
$
749,155

 
$
(33,274
)
 
$
(34,813
)


The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows:
Derivatives
under ASC 815-20  Cash Flow Hedging Relationships
 
Amount of Gain (Loss) Recognized in
Accumulated Other
Comprehensive Income (Loss) on Derivative 
(Effective Portion)
 
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other Comprehensive
Loss into Income
(Effective
Portion)
 
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income  (Effective Portion)
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
 
 
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
(In thousands)
 
 

 
 

 
 
 
 

 
 

Interest rate swaps
 
$
37,191

 
$
(2,489
)
 
Interest expense, net of interest capitalized
 
$
(6,838
)
 
$
(8,857
)
Foreign currency forward contracts
 
95,366

 
2,129

 
Depreciation and amortization expenses
 
(3,312
)
 
(2,710
)
Foreign currency forward contracts
 

 

 
Other expense
 
42

 
(3,570
)
Foreign currency collar options
 

 

 
Depreciation and amortization expenses
 

 
(602
)
Fuel swaps
 

 

 
Other expense
 
325

 
2,277

Fuel swaps
 
(4,941
)
 
(30,569
)
 
Fuel
 
(5,131
)
 
(39,928
)
 
 
$
127,616

 
$
(30,929
)
 
 
 
$
(14,914
)
 
$
(53,390
)


Gain (Loss) Recognized in Income (Net Investment Excluded Components) (1)
 
 
(In thousands)
 
 

Net inception fair value at January 1, 2018
 
$
(11,335
)
Fair value at March 31, 2018
 
(8,861
)
Change in fair value at March 31, 2018

(2,474
)
Amount of gain recognized in income for the quarter ended March 31, 2018
 
744

Amount of gain recognized in accumulated other comprehensive loss

$
(1,730
)


(1) Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and periodic amortization is recorded in other comprehensive income.

The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows:
 
 
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss)
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships
 
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
(In thousands)
 
 

 
 

Foreign Currency Debt
 
$
(8,244
)
 
$
4,369

 
 
$
(8,244
)
 
$
4,369



There was no amount recognized in income (ineffective portion and amount excluded from effectiveness testing) for the quarters March 31, 2018 and March 31, 2017, respectively.

The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows:
 
 
 
 
Amount of Gain (Loss) Recognized in Income on Derivatives
Derivatives Not Designated as Hedging
Instruments under ASC 815-20
 
Location of
Gain (Loss) Recognized in
Income on Derivatives
 
Quarter Ended March 31, 2018
 
Quarter Ended March 31, 2017
(In thousands)
 
 
 
 

 
 

Foreign currency forward contracts
 
Other expense
 
$
5,635

 
$
13,812

Fuel swaps
 
Other expense
 
(30
)
 
(60
)
Fuel swaps
 
Fuel
 
2,205

 

 
 
 
 
$
7,810

 
$
13,752


 
Credit Related Contingent Features
 
Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor’s and Moody’s credit ratings are below specified levels. Specifically, if on the fifth anniversary of executing a derivative instrument, or on any succeeding fifth-year anniversary, our credit ratings for our senior unsecured debt were to be rated below BBB- by Standard & Poor’s and Baa3 by Moody’s, then the counterparty may periodically demand that we post collateral in an amount equal to the difference between (i) the net market value of all derivative transactions with such counterparty that have reached their fifth year anniversary, to the extent negative, and (ii) the applicable minimum call amount.

The amount of collateral required to be posted following such event will change as, and to the extent, our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary. At March 31, 2018, four of our interest rate derivative instruments had reached their fifth anniversary; however, our senior unsecured debt credit rating was BBB- by Standard & Poor’s and Baa3 by Moody’s and, accordingly, we were not required to post any collateral as of such date.