XML 66 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Long-Term Debt Phantom) (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
EUR (€)
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020    
Long-Term Debt    
Long term debt, principal amount $ 1,400,000,000  
Long term debt, current interest rate (as a percent) 2.64% 2.64%
Long term debt, facility fee (as a percent) 0.20%  
Margin on floating rate base (as a percent) 1.175%  
Long term debt, due date (year) 2020  
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022    
Long-Term Debt    
Long term debt, principal amount $ 1,200,000,000  
Long term debt, current interest rate (as a percent) 2.58% 2.58%
Long term debt, facility fee (as a percent) 0.20%  
Margin on floating rate base (as a percent) 1.175%  
Long term debt, due date (year) 2022  
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 1    
Long-Term Debt    
Long term debt, due date (year) 2018  
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 2    
Long-Term Debt    
Long term debt, due date (year) 2020  
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 3    
Long-Term Debt    
Long term debt, due date (year) 2022  
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Period 4    
Long-Term Debt    
Long term debt, due date (year) 2027  
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65% 2.65%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 1    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65% 2.65%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 2    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65% 2.65%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 3    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65% 2.65%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Lower Limit | Period 4    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 2.65% 2.65%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 1    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 2    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 3    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028 | Upper Limit | Period 4    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
$200 million unsecured term loan, LIBOR plus 1.30%    
Long-Term Debt    
Long term debt, principal amount $ 200,000,000  
Margin on floating rate base (as a percent) 1.30%  
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028    
Long-Term Debt    
Long term debt, principal amount $ 841,800,000  
Long term debt, current interest rate (as a percent) 2.52% 2.52%
Margin on floating rate base (as a percent) 1.00%  
Long term debt, due date (year) 2028  
$226.1 million unsecured term loan, 2.53%, due through 2028    
Long-Term Debt    
Long term debt, principal amount $ 226,100,000  
Long term debt, current interest rate (as a percent) 2.53% 2.53%
Long term debt, due date (year) 2028  
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028    
Long-Term Debt    
Long term debt, principal amount | €   € 700,700,000
Long term debt, current interest rate (as a percent) 1.15% 1.15%
Margin on floating rate base (as a percent) 1.15%  
Long term debt, due date (year) 2028  
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027    
Long-Term Debt    
Long term debt, principal amount $ 742,100,000.0  
Long term debt, current interest rate (as a percent) 2.81% 2.81%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2027  
$273.2 million unsecured term loan, LIBOR plus 1.75%    
Long-Term Debt    
Long term debt, principal amount $ 273,200,000.0  
Margin on floating rate base (as a percent) 1.75%  
$519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020    
Long-Term Debt    
Long term debt, principal amount $ 519,000,000  
Long term debt, current interest rate (as a percent) 2.00% 2.00%
Margin on floating rate base (as a percent) 0.45%  
Long term debt, due date (year) 2020  
$420 million unsecured term loan, 5.41%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, stated interest rate (as a percent) 5.41% 5.41%
Long term debt, due date (year) 2021  
$420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, current interest rate (as a percent) 3.21% 3.21%
Margin on floating rate base (as a percent) 1.65%  
Long term debt, due date (year) 2021  
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021    
Long-Term Debt    
Long term debt, principal amount | €   € 159,400,000.0
Long term debt, current interest rate (as a percent) 1.58% 1.58%
Margin on floating rate base (as a percent) 1.58%  
Long term debt, due date (year) 2021  
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 524,500,000.0  
Long term debt, current interest rate (as a percent) 1.96% 1.96%
Margin on floating rate base (as a percent) 0.50%  
Long term debt, due date (year) 2021  
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 566,100,000.0  
Long term debt, current interest rate (as a percent) 1.90% 1.90%
Margin on floating rate base (as a percent) 0.37%  
Long term debt, due date (year) 2022  
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 1,100,000,000  
Long term debt, current interest rate (as a percent) 3.21% 3.21%
Margin on floating rate base (as a percent) 1.65%  
Long term debt, due date (year) 2022  
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023    
Long-Term Debt    
Long term debt, principal amount $ 632,000,000  
Long term debt, current interest rate (as a percent) 1.86% 1.86%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2023  
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024    
Long-Term Debt    
Long term debt, principal amount $ 673,500,000.0  
Long term debt, current interest rate (as a percent) 1.92% 1.92%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2024  
$65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019    
Long-Term Debt    
Long term debt, principal amount $ 65,000,000  
Long term debt, current interest rate (as a percent) 3.02% 3.02%
Margin on floating rate base (as a percent) 1.45%  
Long term debt, due date (year) 2019  
$380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 380,000,000  
Long term debt, current interest rate (as a percent) 3.02% 3.02%
Margin on floating rate base (as a percent) 1.45%  
Long term debt, due date (year) 2018  
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026    
Long-Term Debt    
Long term debt, principal amount $ 791,100,000.0  
Long term debt, current interest rate (as a percent) 2.85% 2.85%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2026  
$290.0 million unsecured term loan, LIBOR plus 1.75%    
Long-Term Debt    
Long term debt, principal amount $ 290,000,000  
Margin on floating rate base (as a percent) 1.75%  
€365 million unsecured term loan, EURIBOR plus 1.75%    
Long-Term Debt    
Long term debt, principal amount | €   € 365,000,000
Margin on floating rate base (as a percent) 1.75%  
$7.3 million unsecured term loan, LIBOR plus 2.5%    
Long-Term Debt    
Long term debt, principal amount $ 7,300,000.0  
Margin on floating rate base (as a percent) 2.50%  
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 30,300,000.0  
Long term debt, current interest rate (as a percent) 5.29% 5.29%
Margin on floating rate base (as a percent) 3.75%  
Long term debt, due date (year) 2021  
€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024    
Long-Term Debt    
Long term debt, principal amount | €   € 80,000,000
Long term debt, current interest rate (as a percent) 1.32% 1.32%
Long term debt, facility fee (as a percent) 0.20%  
Margin on floating rate base (as a percent) 1.32%  
Long term debt, due date (year) 2024