XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Operating Activities      
Net income $ 1,625,133 $ 1,283,388 $ 665,783
Adjustments:      
Depreciation and amortization 951,194 894,915 827,008
Impairment of Pullmantur related assets 0 0 411,267
Net deferred income tax expense (benefit) 1,730 2,608 (10,001)
Share-based compensation expense 69,459 32,659 36,073
Equity investment income (156,247) (128,350) (81,026)
Amortization of debt issuance costs 45,943 52,795 52,153
Gain on sale of property and equipment (30,902) 0 0
(Gain) loss on derivative instruments not designated as hedges (61,704) 45,670 59,162
Changes in operating assets and liabilities:      
(Increase) decrease in trade and other receivables, net (32,043) 4,759 63,102
Decrease (increase) in inventories 2,424 (1,679) 1,197
Decrease (increase) in prepaid expenses and other assets 20,859 11,519 (2,262)
Increase (decrease) in accounts payable 36,780 29,564 (25,278)
Increase (decrease) in accrued interest 1,303 7,841 (10,749)
Increase in accrued expenses and other liabilities 34,215 20,718 33,859
Increase (decrease) in customer deposits 274,705 188,632 (92,849)
Dividends received from unconsolidated affiliates 109,677 75,942 33,338
Other, net (17,960) (4,291) (14,411)
Net cash provided by operating activities 2,874,566 2,516,690 1,946,366
Investing Activities      
Purchases of property and equipment (564,138) (2,494,363) (1,613,340)
Cash received (paid) on settlement of derivative financial instruments 63,224 (213,202) (178,597)
Investments in and loans to unconsolidated affiliates (10,396) (9,155) (56,163)
Cash received on loans to unconsolidated affiliates 62,303 38,213 124,253
Proceeds from sale of property and equipment 230,000 0 0
Other, net 5,415 [1] (46,385) [1] (19,128) [1]
Net cash used in investing activities (213,592) (2,724,892) (1,742,975)
Financing Activities      
Debt proceeds 5,866,966 7,338,560 4,399,501
Debt issuance costs (51,590) (88,241) (68,020)
Repayments of debt (7,835,087) (6,365,570) (4,118,553)
Purchase of treasury stock (224,998) (299,960) (200,000)
Dividends paid (437,455) (346,487) (280,212)
Proceeds from exercise of common stock options 2,525 2,258 11,252
Other, net 3,843 3,249 2,520
Net cash (used in) provided by financing activities (2,675,796) 243,809 (253,512)
Effect of exchange rate changes on cash 2,331 (24,569) (17,555)
Net (decrease) increase in cash and cash equivalents (12,491) 11,038 (67,676)
Cash and cash equivalents at beginning of year 132,603 121,565 189,241
Cash and cash equivalents at end of year 120,112 132,603 121,565
Cash paid during the year for:      
Interest, net of amount capitalized 249,615 256,775 248,611
Non-Cash Investing Activities      
Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities 139,644 0 0
Notes receivable issued upon sale of property and equipment $ 20,409 213,042 $ 0
Divestiture of Pullmantur Holdings   $ 26,000  
[1] Amount includes $26.0 million in 2016 related to cash included in the divestiture of Pullmantur Holdings.