XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Details)
$ in Thousands, € in Millions
Dec. 31, 2017
USD ($)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
USD ($)
Long-Term Debt      
Debt, Long-term and short-term, excluding financing costs $ 7,706,604   $ 9,574,650
Less: unamortized debt issuance costs (167,153)   (187,214)
Total debt, net of unamortized debt issuance costs 7,539,451   9,387,436
Less: current portion (1,188,514)   (1,285,735)
Long-term portion 6,350,937   8,101,701
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020      
Long-Term Debt      
Long-term debt 300,000   925,000
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022      
Long-Term Debt      
Long-term debt 280,000   805,000
Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028      
Long-Term Debt      
Long-term debt 1,866,359   1,073,261
$200 million unsecured term loan, LIBOR plus 1.30%      
Long-Term Debt      
Long-term debt 0   200,000
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028      
Long-Term Debt      
Long-term debt 736,604   806,756
$226.1 million unsecured term loan, 2.53%, due through 2028      
Long-Term Debt      
Long-term debt 197,837   216,677
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028      
Long-Term Debt      
Long-term debt 736,020   708,417
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027      
Long-Term Debt      
Long-term debt 587,497   649,338
$273.2 million unsecured term loan, LIBOR plus 1.75%      
Long-Term Debt      
Long-term debt 0   273,166
$519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020      
Long-Term Debt      
Long-term debt 129,786   173,049
$420 million unsecured term loan, 5.41%, due through 2021      
Long-Term Debt      
Long-term debt 135,514   171,444
$420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021      
Long-Term Debt      
Long-term debt 140,000   175,000
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021      
Long-Term Debt      
Long-term debt 63,798   70,082
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021      
Long-Term Debt      
Long-term debt 174,833   218,542
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022      
Long-Term Debt      
Long-term debt 212,276   259,448
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022      
Long-Term Debt      
Long-term debt 345,877   460,652
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023      
Long-Term Debt      
Long-term debt 315,979   368,643
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024      
Long-Term Debt      
Long-term debt 392,860   448,983
$65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019      
Long-Term Debt      
Long-term debt 65,227   67,027
$380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018      
Long-Term Debt      
Long-term debt 380,000   380,000
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026      
Long-Term Debt      
Long-term debt 593,331   659,256
$290.0 million unsecured term loan, LIBOR plus 1.75%      
Long-Term Debt      
Long-term debt 0   290,000
€365 million unsecured term loan, EURIBOR plus 1.75%      
Long-Term Debt      
Long-term debt 0   123,963
$7.3 million unsecured term loan, LIBOR plus 2.5%      
Long-Term Debt      
Long-term debt 0   3,964
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021      
Long-Term Debt      
Long-term debt 5,400   6,597
€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024      
Long-Term Debt      
Long-term debt 14,267 € 11.9 0
Capital lease obligations      
Long-Term Debt      
Capital lease obligations $ 33,139   $ 40,385