XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Long Term Debt
Long-term debt consists of the following (in thousands):

 
2017
 
2016
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.64% and a facility fee of 0.20%, due 2020
$
300,000

 
$
925,000

$1.2 billion unsecured revolving credit facility, LIBOR plus 1.175%, currently 2.58% and a facility fee of 0.20%, due 2022
280,000

 
805,000

Unsecured senior notes and senior debentures, 2.65% to 7.50%, due 2018, 2020, 2022, 2027 and 2028
1,866,359

 
1,073,261

$200 million unsecured term loan, LIBOR plus 1.30%

 
200,000

$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.52% due through 2028
736,604

 
806,756

$226.1 million unsecured term loan, 2.53%, due through 2028
197,837

 
216,677

€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028
736,020

 
708,417

$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.81%, due through 2027
587,497

 
649,338

$273.2 million unsecured term loan, LIBOR plus 1.75%

 
273,166

$519 million unsecured term loan, LIBOR plus 0.45%, currently 2.00%, due through 2020
129,786

 
173,049

$420 million unsecured term loan, 5.41%, due through 2021
135,514

 
171,444

$420 million unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2021
140,000

 
175,000

€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021
63,798

 
70,082

$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.96%, due through 2021
174,833

 
218,542

$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.90%, due through 2022
212,276

 
259,448

$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 3.21%, due through 2022
345,877

 
460,652

$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.86%, due through 2023
315,979

 
368,643

$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.92%, due through 2024
392,860

 
448,983

$65.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due through 2019
65,227

 
67,027

$380.0 million unsecured term loan, LIBOR plus 1.45%, currently 3.02%, due 2018
380,000

 
380,000

$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.85%, due through 2026
593,331

 
659,256

$290.0 million unsecured term loan, LIBOR plus 1.75%

 
290,000

€365 million unsecured term loan, EURIBOR plus 1.75%

 
123,963

$7.3 million unsecured term loan, LIBOR plus 2.5%

 
3,964

$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 5.29%, due through 2021
5,400

 
6,597

€80.0 million unsecured term loan, EURIBOR plus 1.32% currently 1.32%, due through 2024
14,267

 

Capital lease obligations
33,139

 
40,385

Total debt
7,706,604

 
9,574,650

Less: unamortized debt issuance costs
(167,153
)
 
(187,214
)
Total debt, net of unamortized debt issuance costs
7,539,451

 
9,387,436

Less: current portion
(1,188,514
)
 
(1,285,735
)
Long-term portion
$
6,350,937

 
$
8,101,701

Schedule of Annual Maturities on Long-Term Debt Including Capital Leases
Following is a schedule of annual maturities on long-term debt including capital leases as of December 31, 2017 for each of the next five years (in thousands):
Year
 
2018
$
1,188,514

2019
762,614

2020
1,292,478

2021
640,734

2022
1,380,583

Thereafter
2,274,528

 
$
7,539,451