XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating Activities    
Net Income $ 1,337,094 $ 1,022,302
Adjustments:    
Depreciation and amortization 710,836 661,712
Net deferred income tax expense 516 1,601
(Gain) loss on derivative instruments not designated as hedges (56,836) 6,353
Share-based compensation expense 52,469 22,041
Equity investment income (120,359) (94,832)
Amortization of debt issuance costs 37,562 39,425
Gain on sale of property and equipment (30,902) 0
Changes in operating assets and liabilities:    
Decrease in trade and other receivables, net 16,245 9,823
Increase in inventories (6,131) (6,379)
Decrease (increase) in prepaid expenses and other assets 10,211 (8,794)
Increase (decrease) in accounts payable 77,436 (17,313)
Increase in accrued interest 46,748 56,787
Increase in accrued expenses and other liabilities 12,870 17,929
Increase in customer deposits 256,855 197,277
Dividends received from unconsolidated affiliates 107,267 71,370
Other, net 2,720 21,650
Net cash provided by operating activities 2,454,601 2,000,952
Investing Activities    
Purchases of property and equipment (387,335) (2,313,831)
Cash received (paid) on settlement of derivative financial instruments 57,004 (172,878)
Investments in and loans to unconsolidated affiliates 0 (8,611)
Cash received on loans to unconsolidated affiliates 31,633 22,470
Proceeds from the sale of property and equipment 230,000 0
Other, net (1) [1] (9,313) (44,709)
Net cash used in investing activities (78,011) (2,517,559)
Financing Activities    
Debt proceeds 3,682,000 6,038,560
Debt issuance costs (25,987) (83,793)
Repayments of debt (5,598,198) (4,818,262)
Purchases of treasury stock (124,999) (299,959)
Dividends paid (309,162) (243,557)
Proceeds from exercise of common stock options 2,499 1,782
Other, net 4,137 2,179
Net cash (used in) provided by financing activities (2,369,710) 596,950
Effect of exchange rate changes on cash 467 (23,480)
Net increase in cash and cash equivalents 7,347 56,863
Cash and cash equivalents at beginning of period 132,603 121,565
Cash and cash equivalent at end of period 139,950 178,428
Cash paid during the period for:    
Interest, net of amount capitalized 147,789 140,335
Non-cash Investing Activities    
Notes receivable issued upon sale of property and equipment $ 0 213,042
Cash from divestiture in Pullmantur Holdings   $ 26,000
[1] Amount includes $26.0 million in 2016 related to cash included in the divestiture of our 51% interest in Pullmantur Holdings.