XML 73 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Long-Term Debt Phantom) (Details)
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2016
EUR (€)
EURIBOR    
Long-Term Debt    
Debt Instrument, Description of Variable Rate Basis EURIBOR  
LIBOR    
Long-Term Debt    
Debt Instrument, Description of Variable Rate Basis LIBOR  
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.26% and a facility fee of 0.25%, due 2020    
Long-Term Debt    
Long term debt, principal amount $ 1,400,000,000  
Long term debt, current interest rate (as a percent) 2.26% 2.26%
Long term debt, facility fee (as a percent) 0.25%  
Margin on floating rate base (as a percent) 1.50%  
Long term debt, due date (year) 2020  
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.24% and a facility fee of 0.25%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 1,200,000,000  
Long term debt, current interest rate (as a percent) 2.24% 2.24%
Long term debt, facility fee (as a percent) 0.25%  
Margin on floating rate base (as a percent) 1.50%  
Long term debt, due date (year) 2018  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Lower Limit    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 5.25% 5.25%
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Lower Limit | Period 1    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 5.25% 5.25%
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Lower Limit | Period 2    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 5.25% 5.25%
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Lower Limit | Period 3    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 5.25% 5.25%
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Upper Limit    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Upper Limit | Period 1    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Long term debt, due date (year) 2018  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Upper Limit | Period 2    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Long term debt, due date (year) 2022  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027 | Upper Limit | Period 3    
Long-Term Debt    
Long term debt, stated interest rate (as a percent) 7.50% 7.50%
Long term debt, due date (year) 2027  
$200 million unsecured term loan, LIBOR plus 1.30%, currently 2.06% due 2017    
Long-Term Debt    
Long term debt, principal amount $ 200,000,000  
Long term debt, current interest rate (as a percent) 2.06% 2.06%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2017  
$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.26% due through 2028    
Long-Term Debt    
Long term debt, principal amount $ 841,800,000  
Long term debt, current interest rate (as a percent) 2.26% 2.26%
Margin on floating rate base (as a percent) 1.00%  
Long term debt, due date (year) 2028  
$226.1 million unsecured term loan, 2.53%, due through 2028    
Long-Term Debt    
Long term debt, principal amount $ 226,100,000  
Long term debt, current interest rate (as a percent) 2.53% 2.53%
Long term debt, due date (year) 2028  
€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028    
Long-Term Debt    
Long term debt, principal amount | €   € 700,700,000
Long term debt, current interest rate (as a percent) 1.15% 1.15%
Margin on floating rate base (as a percent) 1.15%  
Long term debt, due date (year) 2028  
$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2027    
Long-Term Debt    
Long term debt, principal amount $ 742,100,000.0  
Long term debt, current interest rate (as a percent) 2.56% 2.56%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2027  
$273.2 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2017    
Long-Term Debt    
Long term debt, principal amount $ 273,200,000.0  
Long term debt, current interest rate (as a percent) 2.52% 2.52%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2017  
$519 million unsecured term loan, LIBOR plus 0.45%, currently 1.71%, due through 2020    
Long-Term Debt    
Long term debt, principal amount $ 519,000,000  
Long term debt, current interest rate (as a percent) 1.71% 1.71%
Margin on floating rate base (as a percent) 0.45%  
Long term debt, due date (year) 2020  
$420 million unsecured term loan, 5.41%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, stated interest rate (as a percent) 5.41% 5.41%
Long term debt, due date (year) 2021  
$420 million unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, current interest rate (as a percent) 2.91% 2.91%
Margin on floating rate base (as a percent) 1.65%  
Long term debt, due date (year) 2021  
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021    
Long-Term Debt    
Long term debt, principal amount | €   € 159,400,000.0
Long term debt, current interest rate (as a percent) 1.58% 1.58%
Margin on floating rate base (as a percent) 1.58%  
Long term debt, due date (year) 2021  
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.48%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 524,500,000.0  
Long term debt, current interest rate (as a percent) 1.48% 1.48%
Margin on floating rate base (as a percent) 0.50%  
Long term debt, due date (year) 2021  
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.63%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 566,100,000.0  
Long term debt, current interest rate (as a percent) 1.63% 1.63%
Margin on floating rate base (as a percent) 0.37%  
Long term debt, due date (year) 2022  
$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 1,100,000,000  
Long term debt, current interest rate (as a percent) 2.91% 2.91%
Margin on floating rate base (as a percent) 1.65%  
Long term debt, due date (year) 2022  
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.38%, due through 2023    
Long-Term Debt    
Long term debt, principal amount $ 632,000,000  
Long term debt, current interest rate (as a percent) 1.38% 1.38%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2023  
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.66%, due through 2024    
Long-Term Debt    
Long term debt, principal amount $ 673,500,000.0  
Long term debt, current interest rate (as a percent) 1.66% 1.66%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2024  
$65.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due through 2019    
Long-Term Debt    
Long term debt, principal amount $ 65,000,000  
Long term debt, current interest rate (as a percent) 2.52% 2.52%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2019  
$380.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 380,000,000  
Long term debt, current interest rate (as a percent) 2.52% 2.52%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2018  
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2026    
Long-Term Debt    
Long term debt, principal amount $ 791,100,000.0  
Long term debt, current interest rate (as a percent) 2.56% 2.56%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2026  
$290.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 290,000,000  
Long term debt, current interest rate (as a percent) 2.52% 2.52%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2018  
€365 million unsecured term loan, EURIBOR plus 1.75%, currently 1.75%, due 2017    
Long-Term Debt    
Long term debt, principal amount | €   € 365,000,000
Long term debt, current interest rate (as a percent) 1.75% 1.75%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2017  
$7.3 million unsecured term loan, LIBOR plus 2.5%, currently 3.76%, due through 2023    
Long-Term Debt    
Long term debt, principal amount $ 7,300,000.0  
Long term debt, current interest rate (as a percent) 3.76% 3.76%
Margin on floating rate base (as a percent) 2.50%  
Long term debt, due date (year) 2023  
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 4.70%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 30,300,000.0  
Long term debt, current interest rate (as a percent) 4.70% 4.70%
Margin on floating rate base (as a percent) 3.75%  
Long term debt, due date (year) 2021