XML 51 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Long Term Debt
Long-term debt consists of the following (in thousands):

 
2016
 
2015
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.26% and a facility fee of 0.25%, due 2020
$
925,000

 
$
945,000

$1.2 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 2.24% and a facility fee of 0.25%, due 2018
805,000

 
895,000

Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2018, 2022 and 2027
1,073,261

 
1,434,542

$200 million unsecured term loan, LIBOR plus 1.30%, currently 2.06% due 2017
200,000

 

$841.8 million unsecured term loan, LIBOR plus 1.00%, currently 2.26% due through 2028
806,756

 

$226.1 million unsecured term loan, 2.53%, due through 2028
216,677

 

€700.7 million unsecured term loan, EURIBOR plus 1.15% currently 1.15%, due through 2028
708,417

 

$742.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2027
649,338

 
711,180

$273.2 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2017
273,166

 

$519 million unsecured term loan, LIBOR plus 0.45%, currently 1.71%, due through 2020
173,049

 
216,311

$420 million unsecured term loan, 5.41%, due through 2021
171,444

 
207,223

$420 million unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2021
175,000

 
210,000

€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.58%, due through 2021
70,082

 
86,650

$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 1.48%, due through 2021
218,542

 
262,250

$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 1.63%, due through 2022
259,448

 
306,621

$1.1 billion unsecured term loan, LIBOR plus 1.65%, currently 2.91%, due through 2022
460,652

 
537,426

$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 1.38%, due through 2023
368,643

 
421,306

$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 1.66%, due through 2024
448,983

 
505,106

$65.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due through 2019
67,027

 
71,500

$380.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018
380,000

 
380,000

$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 2.56%, due through 2026
659,256

 
725,182

$290.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.52%, due 2018
290,000

 
290,000

€365 million unsecured term loan, EURIBOR plus 1.75%, currently 1.75%, due 2017
123,963

 
396,755

$7.3 million unsecured term loan, LIBOR plus 2.5%, currently 3.76%, due through 2023
3,964

 
4,440

$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 4.70%, due through 2021
6,597

 
11,793

Capital lease obligations
40,385

 
48,770

Total debt
9,574,650

 
8,667,055

Less: unamortized debt issuance costs
(187,214
)
 
(139,812
)
Total debt, net of unamortized debt issuance costs
9,387,436

 
8,527,243

Less: current portion
(1,285,735
)
 
(899,542
)
Long-term portion
$
8,101,701

 
$
7,627,701

Schedule of Annual Maturities on Long-Term Debt Including Capital Leases
Following is a schedule of annual maturities on long-term debt including capital leases as of December 31, 2016 for each of the next five years (in thousands):
Year
 
2017
$
1,285,735

2018
2,309,952

2019
754,496

2020
1,608,187

2021
632,920

Thereafter
2,796,146

 
$
9,387,436