XML 74 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Long-Term Debt Phantom) (Details)
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2015
EUR (€)
EURIBOR    
Long-Term Debt    
Debt Instrument, Description of Variable Rate Basis EURIBOR  
LIBOR    
Long-Term Debt    
Debt Instrument, Description of Variable Rate Basis LIBOR  
$1.4 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 1.92% and a facility fee of 0.25%, due 2020    
Long-Term Debt    
Long term debt, principal amount $ 1,400,000,000  
Long term debt, current interest rate (as a percent) 1.92% 1.92%
Long term debt, facility fee (as a percent) 0.25%  
Margin on floating rate base (as a percent) 1.50%  
Long term debt, due date (year) 2020  
$1.2 billion unsecured revolving credit facility, LIBOR plus 1.50%, currently 1.89% and a facility fee of 0.25%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 1,200,000,000  
Long term debt, current interest rate (as a percent) 1.89% 1.89%
Long term debt, facility fee (as a percent) 0.25%  
Margin on floating rate base (as a percent) 1.50%  
Long term debt, due date (year) 2018  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027    
Long-Term Debt    
Long term debt, minimum stated interest rate 5.25%  
Long term debt, maximum stated interest rate 7.50%  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Period 1    
Long-Term Debt    
Long term debt, minimum stated interest rate 5.25%  
Long term debt, maximum stated interest rate 7.50%  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Period 2    
Long-Term Debt    
Long term debt, minimum stated interest rate 5.25%  
Long term debt, maximum stated interest rate 7.50%  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Period 3    
Long-Term Debt    
Long term debt, minimum stated interest rate 5.25%  
Long term debt, maximum stated interest rate 7.50%  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Period 4    
Long-Term Debt    
Long term debt, minimum stated interest rate 5.25%  
Long term debt, maximum stated interest rate 7.50%  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Upper Limit | Period 1    
Long-Term Debt    
Long term debt, due date (year) 2016  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Upper Limit | Period 2    
Long-Term Debt    
Long term debt, due date (year) 2018  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Upper Limit | Period 3    
Long-Term Debt    
Long term debt, due date (year) 2022  
Unsecured senior notes and senior debentures, 5.25% to 7.50%, due 2016, 2018, 2022 and 2027 | Upper Limit | Period 4    
Long-Term Debt    
Long term debt, due date (year) 2027  
$742.1 million unsecured senior notes, LIBOR plus 1.30%, currently 1.83%, due through 2027    
Long-Term Debt    
Long term debt, principal amount | €   € 742,100,000.0
Long term debt, current interest rate (as a percent) 1.83% 1.83%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2027  
$530 million unsecured term loan, LIBOR plus 0.51%, due through 2015    
Long-Term Debt    
Long term debt, principal amount $ 530,000,000  
Margin on floating rate base (as a percent) 0.51%  
Long term debt, due date (year) 2015  
$519 million unsecured term loan, LIBOR plus 0.45%, currently 0.98%, due through 2020    
Long-Term Debt    
Long term debt, principal amount $ 519,000,000  
Long term debt, current interest rate (as a percent) 0.98% 0.98%
Margin on floating rate base (as a percent) 0.45%  
Long term debt, due date (year) 2020  
$420 million unsecured term loan, 5.41%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, stated interest rate (as a percent) 5.41% 5.41%
Long term debt, due date (year) 2021  
$420 million unsecured term loan, LIBOR plus 1.85%, currently 2.38%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 420,000,000  
Long term debt, current interest rate (as a percent) 2.38% 2.38%
Margin on floating rate base (as a percent) 1.85%  
Long term debt, due date (year) 2021  
€159.4 million unsecured term loan, EURIBOR plus 1.58%, currently 1.60%, due through 2021    
Long-Term Debt    
Long term debt, principal amount | €   € 159,400,000.0
Long term debt, current interest rate (as a percent) 1.60% 1.60%
Margin on floating rate base (as a percent) 1.58%  
Long term debt, due date (year) 2021  
$524.5 million unsecured term loan, LIBOR plus 0.50%, currently 0.96%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 524,500,000.0  
Long term debt, current interest rate (as a percent) 0.96% 0.96%
Margin on floating rate base (as a percent) 0.50%  
Long term debt, due date (year) 2021  
$566.1 million unsecured term loan, LIBOR plus 0.37%, currently 0.89%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 566,100,000.0  
Long term debt, current interest rate (as a percent) 0.89% 0.89%
Margin on floating rate base (as a percent) 0.37%  
Long term debt, due date (year) 2022  
$1.1 billion unsecured term loan, LIBOR plus 1.85%, currently 2.38%, due through 2022    
Long-Term Debt    
Long term debt, principal amount $ 1,100,000,000  
Long term debt, current interest rate (as a percent) 2.38% 2.38%
Margin on floating rate base (as a percent) 1.85%  
Long term debt, due date (year) 2022  
$632.0 million unsecured term loan, LIBOR plus 0.40%, currently 0.86%, due through 2023    
Long-Term Debt    
Long term debt, principal amount $ 632,000,000  
Long term debt, current interest rate (as a percent) 0.86% 0.86%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2023  
$673.5 million unsecured term loan, LIBOR plus 0.40%, currently 0.93%, due through 2024    
Long-Term Debt    
Long term debt, principal amount $ 673,500,000.0  
Long term debt, current interest rate (as a percent) 0.93% 0.93%
Margin on floating rate base (as a percent) 0.40%  
Long term debt, due date (year) 2024  
$65.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.17%, due through 2019    
Long-Term Debt    
Long term debt, principal amount $ 65,000,000  
Long term debt, current interest rate (as a percent) 2.17% 2.17%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2019  
$1.0 million unsecured term loan, 3.00%, due through 2015    
Long-Term Debt    
Long term debt, principal amount $ 1,000,000,000  
Long term debt, stated interest rate (as a percent) 3.00% 3.00%
Long term debt, due date (year) 2015  
$380.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.17%, due through 2018    
Long-Term Debt    
Long term debt, principal amount $ 380,000,000  
Long term debt, current interest rate (as a percent) 2.17% 2.17%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2018  
$380.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.17%, due through 2018 | LIBOR    
Long-Term Debt    
Margin on floating rate base (as a percent) 1.75%  
$791.1 million unsecured term loan, LIBOR plus 1.30%, currently 1.83%, due through 2026    
Long-Term Debt    
Long term debt, principal amount $ 791,100,000.0  
Long term debt, current interest rate (as a percent) 1.83% 1.83%
Margin on floating rate base (as a percent) 1.30%  
Long term debt, due date (year) 2026  
$290.0 million unsecured term loan, LIBOR plus 1.75%, currently 2.17%, due 2018    
Long-Term Debt    
Long term debt, principal amount $ 290,000,000  
Long term debt, current interest rate (as a percent) 2.17% 2.17%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2018  
€365 million unsecured term loan, EURIBOR plus 1.75%, currently 1.75%, due 2017    
Long-Term Debt    
Long term debt, principal amount | €   € 365,000,000
Long term debt, current interest rate (as a percent) 1.75% 1.75%
Margin on floating rate base (as a percent) 1.75%  
Long term debt, due date (year) 2017  
$7.3 million unsecured term loan, LIBOR plus 2.5%, currently 3.02%, due through 2023    
Long-Term Debt    
Long term debt, principal amount $ 7,300,000.0  
Long term debt, current interest rate (as a percent) 3.02% 3.02%
Margin on floating rate base (as a percent) 2.50%  
Long term debt, due date (year) 2023  
$30.3 million unsecured term loan, LIBOR plus 3.75%, currently 4.24%, due through 2021    
Long-Term Debt    
Long term debt, principal amount $ 30,300,000.0  
Long term debt, current interest rate (as a percent) 4.24% 4.24%
Margin on floating rate base (as a percent) 3.75%  
Long term debt, due date (year) 2021