XML 36 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 229,705us-gaap_CashAndCashEquivalentsAtCarryingValue $ 189,241us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade and other receivables, net 297,073us-gaap_ReceivablesNetCurrent 261,392us-gaap_ReceivablesNetCurrent
Inventories 125,063us-gaap_InventoryNet 123,490us-gaap_InventoryNet
Prepaid expenses and other assets 299,362us-gaap_PrepaidExpenseAndOtherAssetsCurrent 226,960us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 951,203us-gaap_AssetsCurrent 801,083us-gaap_AssetsCurrent
Property and equipment, net 18,232,115us-gaap_PropertyPlantAndEquipmentNet 18,193,627us-gaap_PropertyPlantAndEquipmentNet
Goodwill 405,422us-gaap_Goodwill 420,542us-gaap_Goodwill
Other assets 1,280,853us-gaap_OtherAssetsNoncurrent 1,297,938us-gaap_OtherAssetsNoncurrent
Total assets 20,869,593us-gaap_Assets 20,713,190us-gaap_Assets
Current liabilities    
Current portion of long-term debt 1,089,345us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 799,630us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Accounts payable 336,869us-gaap_AccountsPayableCurrent 331,505us-gaap_AccountsPayableCurrent
Accrued interest 77,848us-gaap_InterestPayableCurrent 49,074us-gaap_InterestPayableCurrent
Accrued expenses and other liabilities 521,408us-gaap_AccruedLiabilitiesCurrent 635,138us-gaap_AccruedLiabilitiesCurrent
Derivative Liability, Fair Value, Gross Liability Including Not Subject to Master Netting Arrangement 318,252us-gaap_DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement 266,986us-gaap_DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement
Customer deposits 1,992,569us-gaap_CustomerDepositsCurrent 1,766,914us-gaap_CustomerDepositsCurrent
Total current liabilities 4,336,291us-gaap_LiabilitiesCurrent 3,849,247us-gaap_LiabilitiesCurrent
Long-term debt 7,470,260us-gaap_LongTermDebtAndCapitalLeaseObligations 7,644,318us-gaap_LongTermDebtAndCapitalLeaseObligations
Other long-term liabilities 1,089,132us-gaap_OtherLiabilitiesNoncurrent 935,266us-gaap_OtherLiabilitiesNoncurrent
Commitments and contingencies (Note 6)      
Shareholders’ equity    
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding) 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock ($0.01 par value; 500,000,000 shares authorized; 233,696,581 and 233,106,019 shares issued, March 31, 2015 and December 31, 2014, respectively) 2,337us-gaap_CommonStockValue 2,331us-gaap_CommonStockValue
Paid-in capital 3,257,809us-gaap_AdditionalPaidInCapitalCommonStock 3,253,552us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 6,554,522us-gaap_RetainedEarningsAccumulatedDeficit 6,575,248us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (1,190,980)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (896,994)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (13,808,683 common shares at cost, March 31, 2015 and December 31, 2014) (649,778)us-gaap_TreasuryStockValue (649,778)us-gaap_TreasuryStockValue
Total shareholders’ equity 7,973,910us-gaap_StockholdersEquity 8,284,359us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 20,869,593us-gaap_LiabilitiesAndStockholdersEquity $ 20,713,190us-gaap_LiabilitiesAndStockholdersEquity