-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ff9Ne2Y8er9RLWAXHIoUjyFrkQhhTLQ3AgCfzFuzSe1tPLqUZnc44OGHohu3dAkb A1y54TG8TqBNpAetDFulYQ== 0000884887-10-000100.txt : 20100428 0000884887-10-000100.hdr.sgml : 20100428 20100428092629 ACCESSION NUMBER: 0000884887-10-000100 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100331 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100428 DATE AS OF CHANGE: 20100428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ROYAL CARIBBEAN CRUISES LTD CENTRAL INDEX KEY: 0000884887 STANDARD INDUSTRIAL CLASSIFICATION: WATER TRANSPORTATION [4400] IRS NUMBER: 980081645 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11884 FILM NUMBER: 10775362 BUSINESS ADDRESS: STREET 1: 1050 CARIBBEAN WAY CITY: MIAMI STATE: FL ZIP: 33132 BUSINESS PHONE: 3055396000 MAIL ADDRESS: STREET 1: 1050 CARIBBEAN WAY CITY: MIAMI STATE: FL ZIP: 33132 FORMER COMPANY: FORMER CONFORMED NAME: RA HOLDINGS INC DATE OF NAME CHANGE: 19920424 8-K 1 main8k20100428er.htm



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


 

FORM 8-K

CURRENT REPORT
Pursuant To Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of report (Date of earliest event reported): April 28, 2010

 

ROYAL CARIBBEAN CRUISES LTD.


(Exact Name of Registrant as Specified in Charter)

 

 

Republic of Liberia


(State or Other Jurisdiction of Incorporation)

1-11884

98-0081645



(Commission File Number)

(IRS Employer Identification No.)

1050 Caribbean Way, Miami, Florida

33132



(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: 305-539-6000

Not Applicable


(Former Name or Former Address, if Changed Since Last Report)

 



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 





 

The following is provided pursuant to Item 2.02 of Form 8-K, “Results of Operations and Financial Conditions” and Item 7.01 of Form 8-K, “Regulation FD Disclosure.”

 

 

Item 2.02

Results of Operations and Financial Condition.

 

 

Item 7.01

Regulation FD Disclosure.

 

On April 28, 2010, Royal Caribbean Cruises Ltd. issued a press release entitled “Royal Caribbean Reports Better Than Expected First Quarter Earnings and Improved 2010 Outlook.” A copy of this press release is furnished as Exhibit 99.1 to this report. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of Royal Caribbean Cruises Ltd., whether made before or after the filing of this report, regardless of any general incorporation language in the filing, except as expressly set forth by specific reference in such a filing.

 

 

Item 9.01

Financial Statements and Exhibits.

 

 

(d)

Exhibits

 

Exhibit 99.1 - Press release entitled “Royal Caribbean Reports Better Than Expected First Quarter Earnings and Improved 2010 Outlook” dated April 28, 2010.

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ROYAL CARIBBEAN CRUISES LTD.

 

 

 

 

 

Date:

April 28, 2010

By:

/s/ Brian J. Rice

 


 


 

 

 

Name:

Brian J. Rice

 

 

 

Title:

Executive Vice President and

Chief Financial Officer

 

 

 




EX-99 2 exh991final.htm

Exhibit 99.1

News From

Royal Caribbean Cruises Ltd.

Corporate Communications Office

1050 Caribbean Way, Miami, Florida 33132-2096

Contact:

     Ian Bailey

(305) 982-2625

For Immediate Release

 

ROYAL CARIBBEAN REPORTS BETTER THAN EXPECTED  

FIRST QUARTER EARNINGS AND IMPROVED 2010 OUTLOOK  

 

MIAMI April 28, 2010 – Royal Caribbean Cruises Ltd. (NYSE, OSE: RCL) today announced earnings for the first quarter of 2010 and provided guidance for the second quarter and full year 2010.

 

Key Highlights

 

First quarter 2010 net income increased to $87.4 million, or $0.40 per share, compared to a net loss of $36.2 million, or ($0.17) per share in the first quarter of 2009. The results included a $0.39 per share gain from a previously announced legal settlement.

 

Net Yields for the first quarter of 2010 increased 2.6% - versus guidance of approximately 2%.

 

Net Cruise Costs per APCD (“NCC”) for the first quarter of 2010 decreased 2.2% - better than expectations of approximately flat.

 

Second quarter 2010 Net Yields are expected to improve approximately 6%, and for the full year 2010, Net Yields are forecasted to improve 4% to 5% due to improved business conditions offset by negative currency movements and the impact of the recent European travel disruptions.

 

NCC excluding fuel are expected to be down approximately 1% for the second  quarter and for the full year 2010.

 

Initial estimates for the recent travel disruptions in Europe are a reduction in earnings per share (EPS) of less than $0.05 and this adjustment is reflected in the EPS guidance the company is providing.

 

EPS for the full year 2010 is expected to be in the range of $2.15 to $2.25. Second quarter 2010 EPS is expected to be in the range of $0.16 to $0.21.

 


“While the economy is still affecting our results, we are pleased to be reporting better than expected revenues and costs and we continue to see a gradual and steady improvement in the booking environment.” said Richard D. Fain, chairman and chief executive officer.  Fain continued, “This recovery, combined with our cost containment efforts and improving fleet profile, bode well for improvement in our returns on investment and our balance sheet in 2011 and beyond.”

 

First Quarter 2010 Results

Royal Caribbean Cruises Ltd. today announced net income for the first quarter 2010 of $87.4 million, or $0.40 per share, compared to a net loss of $36.2 million, or ($0.17) per share, in first quarter of 2009. Included in the 2010 results is a previously announced $0.39 per share legal settlement. Revenues were better than expectations on the strength of close-in bookings. Cost containment efforts were effective across fuel, cruise operating, and selling, general & administrative expenses. Absent the legal settlement, first quarter 2010 net income improved by approximately $40 million versus the first quarter of 2009.

 

Revenues improved year over year to $1.5 billion in the first quarter of 2010 compared to $1.3 billion in the first quarter of 2009 as a result of capacity increases combined with Net Yield improvements. Net Yields improved 2.6%.

 

NCC in the first quarter of 2010 decreased 2.2% from the prior year, and NCC excluding fuel decreased 0.9%. The better than expected expense performance was the result of improved fuel cost management and continued broad cost focus across cruise operating, and selling, general & administrative expenses.

 

Fuel costs were approximately $8 million better than previous calculations resulting from better than expected consumption and the company’s fuel hedging program, which more than offset recent increases in at-the-pump pricing. Fuel consumption during the first quarter of 2010 was 307,000 metric tons.

 

Revenue Environment  

The company reported that the strong WAVE season that it was experiencing in January continued through the first quarter and that booked load factors and average per diems are

 

2 of 12

 


running ahead of same time last year for the second, third and fourth quarters. The company expects net yields to increase approximately 6% for the second quarter of 2010 and between 4% and 5% for the full year 2010. The company estimates that the strengthening of the U.S. Dollar since January and the effect of the recent European travel disruptions has lowered its forecasted yield change for the year by approximately 100 basis points.

 

“We provided initial yield guidance of an improvement of 3% - 6% for the year with the insights gained from the first month of the Wave Season,” said Brian J. Rice, executive vice president and chief financial officer. Rice continued, “Our initial estimates have proven accurate and since then, booking volumes and pricing have continued to significantly outpace last year. We now expect considerably higher yields in the second quarter and full year yield improvement of 4% - 5% despite pressures from currency exchange rates.”

 

The company further commented that the initial estimate for the recent European travel disruptions is a reduction of less than $0.05 in EPS. The majority of this effect will be recognized in the second quarter of 2010 and the company’s EPS guidance for this period reflects this adjustment.

 

Expense Guidance

NCC are forecasted to be up approximately 1% for the second quarter of 2010 and are now expected to be flat to down slightly for the full year 2010. Excluding fuel, NCC are expected to decrease approximately 1% for the second quarter and for the full year 2010.

 

Fuel Expense

The company does not forecast fuel prices and its cost calculations are based on current at-the-pump prices net of hedging impacts. Based on today’s fuel prices the company has included $170 million and $678 million of fuel expense in its second quarter 2010 and full year 2010 guidance, respectively.

 

The company has made significant progress over the past quarter in optimizing the fuel consumption on many of its newer itineraries, as well as fine tuning the operations on its newest hardware. The ongoing focus on fuel consumption has allowed the company to meaningfully reduce its full year 2010 consumption estimate to 1,346,000 metric tons of fuel

 

3 of 12

 


versus the guidance the company provided in January 2010. This consumption reduction combined with favorable performance of the company’s fuel hedging portfolio has more than offset recent at-the-pump pricing increases.

 

The company’s fuel consumption is currently 50% hedged for the second quarter of 2010. In keeping with its previously disclosed hedging strategy, forecasted consumption is now 48% hedged for the remainder of 2010, 53% hedged in 2011 and 40% hedged in 2012.

 

Fuel Statistics

 

Second Quarter 2010

Full Year 2010

Fuel Consumption

327,000 mt

1,346,000 mt

Fuel Expenses

$170 Million

$678 Million

Percent Hedged (forward consumption)

50%

48%

Impact of 10% change in fuel prices

$9 Million

$29 Million

 

Forward Guidance Summary

The company provided the following estimates for the second quarter and full year 2010.

 

 

Second Quarter 2010

Full Year 2010

EPS

$0.16 - $0.21

$2.15 - $2.25

Capacity

14.6%

11.5%

Net Yields

Approx. 6%

4% to 5%

Net Cruise Costs per APCD

Approx. 1%

Flat – down slightly

  Net Cruise Costs per APCD,

  excluding Fuel

Approx. (1%)

Approx. (1%)

Depreciation and Amortization

$158 to $163 Million

$638 to $652 Million

Interest Expense

$81 to $86 Million

$331 to $345 Million

 

Liquidity and Financing Arrangements

As of March 31, 2010 liquidity was $1.1 billion, including cash and the undrawn portion of the company’s unsecured revolving credit facility. The company recently filed the credit agreement for the Allure of the Seas and noted a significant margin improvement over the Oasis of the Seas financing structure. The company also reaffirmed that the midpoint of its guidance would generate around $1.5 billion in EBITDA for 2010 and further commented

 

4 of 12

 


that outside of possible opportunistic actions, it does not anticipate a need to access the capital markets for the foreseeable future.

 

Capital Expenditures and Capacity Guidance

Based on current ship orders, projected capital expenditures for 2010, 2011 and 2012 are unchanged at $2.2 billion, $1.0 billion, and $1.0 billion, respectively.

 

Capacity increases for the same three years are 11.5%, 8.7% and 2.8%, respectively.

 

Conference Call Scheduled  

The company has scheduled a conference call at 10 a.m. Eastern Daylight Time today to discuss its earnings. This call can be heard, either live or on a delayed basis, on the company’s investor relations web site at www.rclinvestor.com.

 

Terminology

 

Available Passenger Cruise Days (“APCD”)

APCDs are our measurement of capacity and represent double occupancy per cabin multiplied by the number of cruise days for the period.

 

Gross Cruise Costs

Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.

 

Gross Yields  

Gross Yields represent total revenues per APCD.

 

Net Cruise Costs  

Net Cruise Costs represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs to be the most relevant indicator of our performance. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs due to the

 

5 of 12

 


significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

Net Debt-to-Capital

Net Debt-to-Capital is a ratio which represents total long-term debt, including current portion of long-term debt, less cash and cash equivalents (“Net Debt”) divided by the sum of Net Debt and total shareholders' equity. We believe Net Debt and Net Debt-to-Capital, along with total long-term debt and shareholders' equity are useful measures of our capital structure.

 

Net Revenues

Net Revenues represent total revenues less commissions, transportation and other expenses and onboard and other expenses.

 

Net Yields  

Net Yields represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses. We have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

Occupancy

Occupancy, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

 

Passenger Cruise Days

Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

 

6 of 12

 


Royal Caribbean Cruises Ltd. is a global cruise vacation company that operates Royal Caribbean International, Celebrity Cruises, Pullmantur, Azamara Club Cruises, CDF Croisières de France, and TUI Cruises through a 50% joint venture. The company has a combined total of 39 ships in service and three under construction. It also offers unique land-tour vacations in Alaska, Asia, Australia, Canada, Europe, Latin America and New Zealand. Additional information can be found on www.royalcaribbean.com, www.celebrity.com. www.pullmantur.com, www.azamaraclubcruises.com, www.cdfcroisieresdefrance.com, www.tuicruises.com or www.rclinvestor.com.

 

7 of 12

 


Certain statements in this release constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. Words such as “anticipate," “believe," “could," “estimate," “expect," “goal," “intend," “may," “plan," “project," “seek," “should," “will," and similar expressions are intended to identify these forward-looking statements. Forward-looking statements do not guarantee future performance and may involve risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to the following: the impact of the economic environment on the demand for cruises, the impact of the economic environment on our ability to generate cash flows from operations or obtain new borrowings from the credit or capital markets in amounts sufficient to satisfy our capital expenditures, debt repayments and other financing needs, the impact of disruptions in the global financial markets on the ability of our counterparties and others to perform their obligations to us including those associated with our loan agreements and derivative contracts, the uncertainties of conducting business internationally and expanding into new markets, changes in operating and financing costs, including changes in foreign exchange rates, interest rates, fuel, food, payroll, airfare for our shipboard personnel, insurance and security costs, vacation industry competition and changes in industry capacity and overcapacity, the cost of or changes in tax, environmental, health, safety, security and other laws and regulations affecting our business or our principal shareholders, pending or threatened litigation, enforcement actions, fines or penalties, the impact of delayed or cancelled ship orders, emergency ship repairs, including the related lost revenue, ship delivery delays, ship cancellations or ship construction price increases brought about by the financial difficulties of shipyards and their subcontractors, negative incidents or adverse publicity concerning the cruise vacation industry including those involving unusual weather patterns or natural disasters and the health, safety and security of passengers, the international political climate, fears of terrorist and pirate attacks, armed conflict, the unavailability or cost of air service and the resulting concerns over safety and security aspects of traveling, the spread of contagious diseases, a disruption to our business related to actual or threatened natural disasters, information systems failure or similar events, our ability to differentiate our cruise brands, changes or disruptions to the travel agency industry, the loss of key personnel, strained employee relations and/or our inability to retain or recruit qualified personnel, changes in our stock price or principal shareholders, uncertainties of a foreign legal system as we are not incorporated in the United States, the unavailability of ports of call, weather, and other factors described in further detail in Royal Caribbean Cruises Ltd.’s filings with the Securities and Exchange Commission. The above examples are not exhaustive and new risks emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, certain financial measures in this release constitute non-GAAP financial measures as defined by Regulation G. A reconciliation of these items can be found on our investor relations website at www.rclinvestor.com.

 

Financial Tables Follow

(####)

 

8 of 12

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share data)

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger ticket revenues

 

 

$

1,082,521

 

$

949,270

 

Onboard and other revenues

 

 

 

403,129

 

 

376,332

 

 

Total revenues

 

 

 

1,485,650

 

 

1,325,602

 

Cruise operating expenses:

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

268,650

 

 

235,829

 

 

Onboard and other

 

 

 

90,935

 

 

83,234

 

 

Payroll and related

 

 

 

179,434

 

 

168,746

 

 

Food

 

 

 

 

 

92,647

 

 

85,403

 

 

Fuel

 

 

 

 

 

154,939

 

 

154,875

 

 

Other operating

 

 

 

238,670

 

 

224,249

 

 

 

Total cruise operating expenses

 

 

1,025,275

 

 

952,336

 

Marketing, selling and administrative expenses

 

211,048

 

 

189,157

 

Depreciation and amortization expenses

 

 

157,575

 

 

139,856

 

Operating Income

 

 

 

91,752

 

 

44,253

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

1,369

 

 

1,730

 

 

Interest expense, net of interest capitalized

 

(83,924)

 

 

(79,462)

 

 

Other income (expense)

 

 

 

78,250

 

 

(2,759)

 

 

 

 

 

 

 

 

 

(4,305)

 

 

(80,491)

 

Net Income (Loss)

 

 

$

87,447

 

$

(36,238)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share:

 

 

 

 

 

 

 

 

Basic

$

0.41

 

$

(0.17)

 

Diluted

$

0.40

 

$

(0.17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Shares Outstanding:

 

 

 

 

 

 

Basic

 

 

 

 

 

 

214,314

 

 

213,687

 

Diluted

 

 

 

 

 

216,975

 

 

213,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATISTICS

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passengers Carried

 

 

 

 

1,117,530

 

 

973,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger Cruise Days

 

 

 

7,584,725

 

 

6,822,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

 

 

 

 

 

7,354,093

 

 

6,743,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

 

 

 

 

103.1%

 

 

101.2%

 

 

9 of 12

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

 

 

As of

 

 

 

March 31,

2010

 

December 31,

2009

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

278,104

 

$

284,619

 

 

Trade and other receivables, net

 

 

257,592

 

 

338,804

 

 

Inventories

 

 

111,349

 

 

107,877

 

 

Prepaid expenses and other assets

 

 

187,076

 

 

180,997

 

 

Derivative financial instruments

 

 

83,107

 

 

114,094

 

 

Total current assets

 

 

917,228

 

 

1,026,391

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

15,229,627

 

 

15,268,053

 

Goodwill

 

 

763,554

 

 

792,373

 

Other assets

 

 

1,126,737

 

 

1,146,677

 

 

 

 

$

18,037,146

 

$

18,233,494

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,255,673

 

$

756,215

 

 

Accounts payable

 

 

242,350

 

 

264,554

 

 

Accrued interest

 

 

114,206

 

 

147,547

 

 

Accrued expenses and other liabilities

 

 

529,818

 

 

521,190

 

 

Customer deposits

 

 

1,230,133

 

 

1,059,524

 

 

Total current liabilities

 

 

3,372,180

 

 

2,749,030

 

Long-term debt

 

 

6,847,719

 

 

7,663,555

 

Other long-term liabilities

 

 

351,845

 

 

321,192

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Preferred stock ($0.01 par value; 20,000,000 shares authorized;

 

 

 

 

 

 

 

 

 none outstanding)

 

 

-

 

 

-

 

 

Common stock ($0.01 par value; 500,000,000 shares authorized;

 

 

 

 

 

 

 

 

225,226,933 and 224,258,247 shares issued, March 31, 2010
    and December 31, 2009, respectively)

 

 

2,252

 

 

2,243

 

 

Paid-in capital

 

 

2,994,006

 

 

2,973,495

 

 

Retained earnings

 

 

4,842,397

 

 

4,754,950

 

 

Accumulated other comprehensive income

 

 

40,451

 

 

182,733

 

 

Treasury stock (10,308,683 common shares at
   cost, March 31, 2010 and December 31, 2009)

 

 

(413,704)

 

 

(413,704)

 

 

Total shareholders' equity

 

 

7,465,402

 

 

7,499,717

 

 

 

 

$

18,037,146

 

$

18,233,494

 

 

 

 

 

 

 

 

 

 

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

 

 

 

 

Quarter Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2010

 

2009

 

Operating Activities

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

87,447

 

$

(36,238)

 

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

157,575

 

 

139,856

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Decrease in trade and other receivables, net

 

 

 

89,135

 

 

64,954

 

 

(Increase) decrease in inventories

 

 

 

(4,625)

 

 

2,959

 

 

Increase in prepaid expenses and other assets

 

 

 

(5,298)

 

 

(500)

 

 

Decrease in accounts payable

 

 

 

(21,437)

 

 

(2,304)

 

 

Decrease in accrued interest

 

 

 

(33,341)

 

 

(20,306)

 

 

Decrease in accrued expenses and other liabilities

 

 

 

(15,922)

 

 

(28,610)

 

 

Increase (decrease) in customer deposits

 

 

 

156,128

 

 

(33,143)

 

Other, net

 

 

 

3,262

 

 

27,240

 

Net cash provided by operating activities

 

 

 

412,924

 

 

113,908

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

 

(166,397)

 

 

(219,339)

 

Cash received on settlement of derivative financial instruments

 

 

 

746

 

 

26,658

 

Loans and equity contributions to unconsolidated affiliates

 

 

 

-

 

 

(152,209)

 

Proceeds from the sale of Celebrity Galaxy

 

 

 

-

 

 

290,928

 

Other, net

 

 

 

(3,076)

 

 

(6,434)

 

Net cash used in investing activities

 

 

 

(168,727)

 

 

(60,396)

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Debt proceeds

 

 

 

135,033

 

 

813

 

Debt issuance costs

 

 

 

(16,063)

 

 

(105)

 

Repayments of debt

 

 

 

(378,596)

 

 

(1,502)

 

Proceeds from exercise of common stock options

 

 

 

8,600

 

 

-

 

Other, net

 

 

 

401

 

 

(567)

 

Net cash used in financing activities

 

 

 

(250,625)

 

 

(1,361)

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash 

 

 

 

(87)

 

 

855

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

 

(6,515)

 

 

53,006

 

Cash and cash equivalents at beginning of period

 

 

 

284,619

 

 

402,878

 

Cash and cash equivalents at end of period

 

 

$

278,104

 

$

455,884

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

Interest, net of amount capitalized

 

 

$

73,937

 

$

70,884

 

 

 

 

 

 

 

 

 

 

 

 


ROYAL CARIBBEAN CRUISES LTD.

NON-GAAP RECONCILING INFORMATION

(unaudited)

 

Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

2010

 

2009

 

Passenger ticket revenues

 

$

1,082,521

 

$

949,270

 

Onboard and other revenues

 

 

403,129

 

 

376,332

 

Total revenues

 

 

1,485,650

 

 

1,325,602

 

Less:

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

268,650

 

 

235,829

 

 

Onboard and other

 

 

90,935

 

 

83,234

 

Net revenues

 

$

1,126,065

 

$

1,006,539

 

APCD

 

 

7,354,093

 

 

6,743,456

 

Gross Yields

 

$

202.02

 

$

196.58

 

Net Yields

 

$

153.12

 

$

149.26

 

 

Gross Cruise Costs and Net Cruise Costs were calculated as follows (in thousands, except APCD and costs per

APCD):

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

Total cruise operating expenses

 

$

1,025,275

 

$

952,336

 

 

 

Marketing, selling and administrative expenses

 

211,048

 

 

189,157

 

 

 

Gross Cruise Costs

 

 

 

1,236,323

 

 

1,141,493

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

268,650

 

 

235,829

 

 

 

 

Onboard and other

 

 

 

90,935

 

 

83,234

 

 

 

Net Cruise Costs

 

 

 

$

876,738

 

$

822,430

 

 

 

APCD

 

 

 

 

 

 

7,354,093

 

 

6,743,456

 

 

 

Gross Cruise Costs per APCD

 

 

$

168.11

 

$

169.27

 

 

 

Net Cruise Costs per APCD

 

 

$

119.22

 

$

121.96

 

 

 

 

Net Debt-to-Capital was calculated as follows (in thousands):

As of

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

 

 

 

2010

 

2009

 

Long-term debt, net of current portion

 

$

6,847,719

 

$

7,663,555

 

Current portion of long-term debt

 

 

1,255,673

 

 

756,215

 

Total debt

 

 

 

 

 

8,103,392

 

 

8,419,770

 

Less: Cash and cash equivalents

 

 

 

278,104

 

 

284,619

 

Net Debt

 

 

 

 

$

7,825,288

 

$

8,135,151

 

Total shareholders' equity

 

 

$

7,465,402

 

$

7,499,717

 

Total debt

 

 

 

 

 

8,103,392

 

 

8,419,770

 

Total debt and shareholders' equity

 

 

15,568,794

 

 

15,919,487

 

Debt-to-Capital

 

 

 

 

52.1%

 

 

52.9%

 

Net Debt

 

 

 

 

 

7,825,288

 

 

8,135,151

 

Net Debt and shareholders' equity

 

$

15,290,690

 

$

15,634,868

 

Net Debt-to-Capital

 

 

 

51.2%

 

 

52.0%

 

12 of 12

-----END PRIVACY-ENHANCED MESSAGE-----