EX-99.1 2 exh991q42009final.htm

Exhibit 99.1

 

News From

Royal Caribbean Cruises Ltd.

Corporate Communications Office

1050 Caribbean Way, Miami, Florida 33132-2096

 

Contact:

Ian Bailey

(305) 982-2625

 

For Immediate Release

 

ROYAL CARIBBEAN REPORTS BETTER THAN EXPECTED FOURTH

QUARTER EARNINGS AND 2010 OUTLOOK  

 

MIAMI January 28, 2010 – Royal Caribbean Cruises Ltd. (NYSE, OSE: RCL) today announced earnings for the fourth quarter and full year of 2009 and provided guidance for 2010.

 

Key Highlights

 

Fourth quarter 2009 net income increased to $3.4 million, or $0.02 per share, compared to net income of $1.5 million, or $0.01 per share in 2008. The results were better than the company’s previous guidance of a loss of approximately ($0.05) per share due to stronger than expected revenues and continued good cost discipline.

 

Net Yields for the fourth quarter decreased 7.2% as compared to 2008 and guidance of a 7% to 8% decline.

 

Net Cruise Costs per APCD (“NCC”) for the fourth quarter decreased 10.5% versus 2008. NCC excluding fuel for the fourth quarter declined 8.8% versus 2008.

 

For the full year 2009, Net Yields declined 14.2%; NCC excluding fuel declined 7.0%; and earnings per share were $0.75.

 

The company noted an improving booking environment and expects Net Yields for 2010 to improve 3% to 6% versus 2009. First quarter 2010 Net Yields are expected to improve approximately 2%.

 

NCC excluding fuel are expected to be flat to slightly up for the full year of 2010 and up around 1% in the first quarter.  After adjusting for changes in currency, NCC excluding fuel are forecasted to be flat to down slightly for the first quarter and the full year. 

 

EPS for the year (assuming current fuel prices) is expected to be in the range of $2.00 to $2.20 including $0.39 related to a legal settlement. The first quarter EPS is expected to be in the range of $0.25 to $0.30.

 


“Good cost discipline and better than expected revenues have enabled us to end 2009 on a decidedly upbeat note,” said Richard D. Fain, chairman and chief executive officer. “We’re happy to say goodbye to 2009 and pleased to embark on 2010 with an outlook of solid yield improvement, strong cost controls and improving returns to our shareholders.” Fain continued, “We are also benefiting from the terrific success of our latest Oasis- and Solstice-class vessels. These ships are generating very healthy returns due to high guest satisfaction, excellent revenues and lower operating costs.”

 

Fourth Quarter 2009 Results

Royal Caribbean Cruises Ltd. today announced net income for the fourth quarter 2009 of $3.4 million, or $0.02 per share, compared to net income of $1.5 million, or $0.01 per share, in 2008.

 

Revenues were unchanged year over year at $1.5 billion for the fourth quarter of both 2009 and 2008. Net Yields decreased 7.2% from the prior year or 9.7% after adjusting for year over year changes in currency. Net Yields were at the upper end of previous guidance due to strength in both ticket and onboard revenues.

 

NCC decreased 10.5% from the prior year or 12.4% after adjusting for changes in currency. NCC excluding fuel, declined 8.8% from the prior year or 11.2% after adjusting for changes in currency.

 

Fuel costs were $5.0 million higher than the company’s previous calculations. Fourth quarter pricing averaged $500 per metric ton and consumption was 325.2 thousand metric tons.

 

Full Year 2009 Results

Net income for the full year 2009 was $162.4 million, or $0.75 per share, compared to net income of $573.7 million, or $2.68 per share, for the full year 2008. Revenues for the full year 2009 declined to $5.9 billion from revenues of $6.5 billion for the full year 2008. Fuel costs per metric ton decreased 18% to $486 for the full year and consumption was 1,235,000 metric tons. Fuel expenses for the year would have been higher if not for a 3.7% consumption improvement per APCD during 2009. Since 2005 the company has reduced energy consumption per APCD by 11%.

 

2 of 12

 


 

Revenue Environment  

The company reported that early “wave season” bookings have been encouraging and that since the beginning of September, new bookings have been running approximately 30% higher than the corresponding period a year ago. Current price levels are also ahead of the same time last year across the majority of the company’s product groups.

 

The company reported that booked load factors and average per diems are ahead of same time last year for all four quarters and the full year. The company expects net yields to increase approximately 2% for the first quarter and between 3% and 6% for the full year. After adjusting for changes in currency, Net Yields are forecasted to be around flat in the first quarter and increase 3% to 5% for the full year.

 

“Wave season is off to a promising start,” said Brian J. Rice, executive vice president and chief financial officer. “It is still early in the selling cycle for 2010, but our order book is stronger and prices are higher than at this same time last year. We clearly are not at pre-recession demand levels, but we are pleased to see solid yield recovery underway.”

 

Legal Settlement

In addition to the previously disclosed $0.30 per share legal settlement, a further $0.09 per share gain will be recognized related to the settlement in the first quarter. As a result, a total of $0.39 will be recorded as a one-time gain in other income/(expense) during the first quarter of 2010.

 

Expense Guidance

NCC are forecasted to be flat for the first quarter and flat to up slightly for the full year 2010. After adjusting for changes in currency, NCC are forecasted to decline approximately (1%) in the first quarter and be flat for the full year.

 

Excluding fuel, NCC are expected to increase approximately 1% for the first quarter and are expected to be flat to up slightly for the full year. After adjusting for changes in currency, NCC excluding fuel are forecasted to be flat to down slightly for the first quarter and the full year.

 

3 of 12

 


 

Fuel Expense

The company does not forecast fuel price changes and its cost calculations are based on current at-the-pump prices net of hedging impacts. Based on today’s fuel prices the company has included $163 million and $687 million of fuel expense in its first quarter and full year 2010 guidance, respectively.

 

The company’s fuel consumption is currently 58% hedged for the first quarter. In keeping with its previously disclosed hedging strategy, forecasted consumption is now 50% hedged in 2010, 50% hedged in 2011 and 15% hedged in 2012.

 

First Quarter 2010

Full Year 2010

Fuel Consumption

320,000 mt

1,379,000 mt

Fuel Expenses

$163 Million

$687 Million

Percent Hedged (forward consumption)

58%

50%

Impact of 10% change in fuel prices

$7 Million

$34 Million

 

Forward Guidance Summary

The company provided the following estimates for the first quarter and full year 2010. Except for EPS, interest expense and depreciation & amortization, all estimates are as compared to the first quarter and full year 2009, respectively.

 

 

First Quarter 2010

Full Year 2010

EPS

$0.25 - $0.30

$2.00 - $2.20

Capacity

9.2%

11.4%

Net Yields

Approx. 2%

3% to 6%

Net Cruise Costs per APCD

Approx. Flat

Flat to up slightly

Net Cruise Costs per APCD,

excluding Fuel

Approx. 1%

Flat to up slightly

Depreciation and Amortization

$155 to $160 Million

$640 to $660 Million

Interest Expense

$82 to $87 Million

$330 to $350 Million

 

4 of 12

 


 

Liquidity and Financing Arrangements

As of December 31, 2009, liquidity was $0.9 billion, including cash and the undrawn portion of the company’s unsecured revolving credit facility. The company recently announced financing arrangements for Allure of the Seas and further commented that outside of possible opportunistic actions, it does not anticipate a need to access the capital markets during 2010.

 

Capital Expenditures and Capacity Guidance

Based on current ship orders, projected capital expenditures for 2010, 2011 and 2012 are unchanged at $2.2 billion, $1.0 billion, and $1.0 billion, respectively.

 

Capacity increases for the same three years are 11.4%, 8.9% and 2.7%, respectively.

 

Conference Call Scheduled  

The company has scheduled a conference call at 10 a.m. Eastern Daylight Time today to discuss its earnings. This call can be heard, either live or on a delayed basis, on the company’s investor relations web site at www.rclinvestor.com.

 

Terminology

 

Available Passenger Cruise Days (“APCD”)

APCDs are our measurement of capacity and represent double occupancy per cabin multiplied by the number of cruise days for the period.

 

Gross Cruise Costs

Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.

 

Gross Yields  

Gross Yields represent total revenues per APCD.

 

5 of 12

 


 

Net Cruise Costs  

Net Cruise Costs represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs to be the most relevant indicator of our performance. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

Net Debt-to-Capital

Net Debt-to-Capital is a ratio which represents total long-term debt, including current portion of long-term debt, less cash and cash equivalents (“Net Debt”) divided by the sum of Net Debt and total shareholders' equity. We believe Net Debt and Net Debt-to-Capital, along with total long-term debt and shareholders' equity are useful measures of our capital structure.

 

Net Revenues

Net Revenues represent total revenues less commissions, transportation and other expenses and onboard and other expenses.

 

Net Yields  

Net Yields represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses. We have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

6 of 12

 


 

Occupancy

Occupancy, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

 

Passenger Cruise Days

Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

Royal Caribbean Cruises Ltd. is a global cruise vacation company that operates Royal Caribbean International, Celebrity Cruises, Pullmantur, Azamara Club Cruises and CDF Croisières de France. The company has a combined total of 38 ships in service and four under construction. It also offers unique land-tour vacations in Alaska, Asia, Australia, Canada, Europe, Latin America and New Zealand. Additional information can be found on www.royalcaribbean.com, www.celebrity.com, www.pullmantur.es, www.azamaraclubcruises.com or www.rclinvestor.com.

 

 

 

 

 

 

 

 

 

7 of 12

 


 

Certain statements in this release constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. Words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “goal”, “intend”, “may”, “plan”, “project”, “seek”, “should”, “will”, and similar expressions are intended to identify these forward-looking statements. Forward-looking statements do not guarantee future performance and may involve risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to the following: the continuing adverse impact of the worldwide economic downturn and the persistent U.S. unemployment rate on the demand for cruises, the impact of the economic downturn on the availability of our credit facility and our ability to generate cash flows from operations or obtain new borrowings from the credit or capital markets in amounts sufficient to satisfy our capital expenditures, debt repayments and other financing needs, the impact of disruptions in the global financial markets on the ability of our counterparties and others to perform their obligations to us, the uncertainties of conducting business internationally and expanding into new markets, the volatility in fuel prices and foreign exchange rates, the impact of changes in operating and financing costs, including changes in foreign currency, interest rates, fuel, food, payroll, airfare for our shipboard personnel, insurance and security costs, impact of problems encountered at shipyards and their subcontractors including insolvency or financial difficulties, vacation industry competition and changes in industry capacity and overcapacity, the impact of compliance with or changes in tax, environmental, health, safety and other laws and regulations affecting our business or our principal shareholders, the impact of pending or threatened litigation, enforcement actions, fines or penalties, the impact of delayed or cancelled ship orders, the impact of emergency ship repairs, including the related lost revenue, the impact on prices of new ships due to shortages in available shipyard facilities, component parts and shipyard consolidations, negative incidents involving cruise ships including those involving the health and safety of passengers, reduced consumer demand for cruises as a result of any number of reasons, including geo-political and economic uncertainties and the unavailability or cost of air service, the international political climate, fears of terrorist and pirate attacks, armed conflict and the resulting concerns over safety and security aspects of traveling, the impact of the spread of contagious diseases, the impact of changes or disruptions to external distribution channels for our guest bookings, the loss of key personnel or our inability to retain or recruit qualified personnel, changes in our stock price or principal shareholders, uncertainties of a foreign legal system as we are not incorporated in the United States, the unavailability of ports of call, weather, and other factors described in further detail in Royal Caribbean Cruises Ltd.’s filings with the Securities and Exchange Commission. The above examples are not exhaustive and new risks emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, certain financial measures in this release constitute non-GAAP financial measures as defined by Regulation G. A reconciliation of these items can be found on our investor relations website at www.rclinvestor.com.

 

Financial Tables Follow

(####)

 

8 of 12

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year Ended

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger ticket revenues

 

 

$

1,029,236

 

$

1,054,088

 

$

4,205,709

 

$

4,730,289

Onboard and other revenues

 

 

422,431

 

 

402,189

 

 

1,684,117

 

 

1,802,236

 

Total revenues

 

 

 

1,451,667

 

 

1,456,277

 

 

5,889,826

 

 

6,532,525

Cruise operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

256,517

 

 

274,003

 

 

1,028,867

 

 

1,192,316

 

Onboard and other

 

 

 

109,436

 

 

94,405

 

 

457,772

 

 

458,385

 

Payroll and related

 

 

 

176,476

 

 

169,870

 

 

681,852

 

 

657,721

 

Food

 

 

 

 

 

90,562

 

 

87,090

 

 

345,272

 

 

342,620

 

Fuel

 

 

 

 

 

162,586

 

 

182,200

 

 

600,203

 

 

722,007

 

Other operating

 

 

 

241,668

 

 

267,252

 

 

957,136

 

 

1,030,617

 

 

Total cruise operating expenses

 

1,037,245

 

 

1,074,820

 

 

4,071,102

 

 

4,403,666

Marketing, selling and administrative expenses

 

185,655

 

 

183,918

 

 

761,999

 

 

776,522

Depreciation and amortization expenses

 

146,412

 

 

133,980

 

 

568,214

 

 

520,353

Operating Income

 

 

 

82,355

 

 

63,559

 

 

488,511

 

 

831,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

1,902

 

 

2,973

 

 

7,016

 

 

14,116

 

Interest expense, net of interest capitalized

 

(78,311)

 

 

(87,718)

 

 

(300,012)

 

 

(327,312)

 

Other (expense) income

 

 

(2,593)

 

 

22,665

 

 

(33,094)

 

 

54,934

 

 

 

 

 

 

 

 

(79,002)

 

 

(62,080)

 

 

(326,090)

 

 

(258,262)

Net Income

 

 

 

$

3,353

 

$

1,479

 

$

162,421

 

$

573,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.02

 

$

0.01

 

$

0.76

 

$

2.69

Diluted

$

0.02

 

$

0.01

 

$

0.75

 

$

2.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

213,925

 

 

213,575

 

 

213,809

 

 

213,477

Diluted

 

 

 

 

 

216,386

 

 

213,789

 

 

215,295

 

 

214,195

 

STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

 

 

 

2009

 

2008

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passengers Carried

 

 

 

1,012,059

 

 

923,806

 

 

3,970,278

 

 

4,017,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger Cruise Days

 

 

 

7,397,151

 

 

6,938,413

 

 

28,503,046

 

 

27,657,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

 

 

 

 

7,335,032

 

 

6,823,470

 

 

27,821,224

 

 

26,463,637

 

Occupancy

 

 

 

 

100.8%

 

 

101.7%

 

 

102.5%

 

 

104.5%

 

 

9 of 12


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

December 31,

 

December 31,

 

 

 

 

2009

 

2008

 

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

284,619

 

$

402,878

 

 

Trade and other receivables, net

 

 

338,804

 

 

271,287

 

 

Inventories

 

 

107,877

 

 

96,077

 

 

Prepaid expenses and other assets

 

 

180,997

 

 

125,160

 

 

Derivative financial instruments

 

 

114,094

 

 

81,935

 

 

Total current assets

 

 

1,026,391

 

 

977,337

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

15,268,053

 

 

13,878,998

 

Goodwill

 

 

792,373

 

 

779,246

 

Other assets

 

 

1,146,677

 

 

827,729

 

 

 

 

$

18,233,494

 

$

16,463,310

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

756,215

 

$

471,893

 

 

Accounts payable

 

 

264,554

 

 

245,225

 

 

Accrued interest

 

 

147,547

 

 

128,879

 

 

Accrued expenses and other liabilities

 

 

487,764

 

 

687,369

 

 

Customer deposits

 

 

1,059,524

 

 

968,520

 

 

Hedged firm commitments

 

 

33,426

 

 

172,339

 

 

Total current liabilities

 

 

2,749,030

 

 

2,674,225

 

Long-term debt

 

 

7,663,555

 

 

6,539,510

 

Other long-term liabilities

 

 

321,192

 

 

446,563

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Preferred stock ($0.01 par value; 20,000,000 shares authorized;

 

 

 

 

 

 

 

 

none outstanding)

 

 

-

 

 

-

 

 

Common stock ($0.01 par value; 500,000,000 shares authorized;

 

 

 

 

 

 

 

 

224,258,247 and 223,899,076 shares issued, December 31, 2009

 

 

2,243

 

 

2,239

 

 

and December 31, 2008, respectively)

 

 

 

 

 

 

 

 

Paid-in capital

 

 

2,973,495

 

 

2,952,540

 

 

Retained earnings

 

 

4,754,950

 

 

4,592,529

 

 

Accumulated other comprehensive income (loss)

 

 

182,733

 

 

(319,936)

 

 

Treasury stock (10,308,683 and 11,076,701 common shares at
cost, December 31, 2009 and December 31, 2008, respectively)

 

 

(413,704)

 

 

(424,360)

 

 

Total shareholders' equity

 

 

7,499,717

 

 

6,803,012

 

 

 

 

$

18,233,494

 

$

16,463,310

 

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2009

 

2008

 

 

 

(unaudited)

 

 

 

Operating Activities

 

 

 

 

 

 

Net income

 

$

162,421

 

$

573,722

Adjustments:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

568,214

 

 

520,353

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in trade and other receivables, net

 

 

(3,633)

 

 

28,150

 

Increase in inventories

 

 

(11,295)

 

 

(140)

 

(Increase) decrease in prepaid expenses and other assets

 

 

(3,085)

 

 

12,884

 

Increase in accounts payable

 

 

16,424

 

 

22,322

 

Increase (decrease) in accrued interest

 

 

18,668

 

 

(3,571)

 

Increase in accrued expenses and other liabilities

 

 

15,391

 

 

39,766

 

Increase (decrease) in customer deposits

 

 

32,038

 

 

(118,541)

Other, net

 

 

49,738

 

 

(3,690)

Net cash provided by operating activities

 

 

844,881

 

 

1,071,255

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,477,549)

 

 

(2,223,534)

Cash received on settlement of derivative financial instruments

 

 

110,830

 

 

269,815

Loans and equity contributions to unconsolidated affiliates

 

 

(181,683)

 

 

(52,323)

Proceeds from the sale of Celebrity Galaxy

 

 

290,928

 

 

-

Proceeds from sale of investment in Island Cruises

 

 

-

 

 

51,400

Other, net

 

 

(16,983)

 

 

(22,607)

Net cash used in investing activities

 

 

(2,274,457)

 

 

(1,977,249)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

2,317,158

 

 

2,223,402

Debt issuance costs

 

 

(61,157)

 

 

(23,872)

Repayments of debt

 

 

(948,467)

 

 

(987,547)

Dividends paid

 

 

-

 

 

(128,045)

Proceeds from exercise of common stock options

 

 

569

 

 

3,817

Other, net

 

 

4,103

 

 

(4,369)

Net cash provided by financing activities

 

 

1,312,206

 

 

1,083,386

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(889)

 

 

(5,298)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(118,259)

 

 

172,094

Cash and cash equivalents at beginning of period

 

 

402,878

 

 

230,784

Cash and cash equivalents at end of period

 

$

284,619

 

$

402,878

 

 

 

 

 

 

 

 

Supplemental Disclosure

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest, net of amount capitalized

 

$

288,458

 

$

321,206

 


ROYAL CARIBBEAN CRUISES LTD.

NON-GAAP RECONCILING INFORMATION

(unaudited)

 

Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):

 

 

 

 

 

 

 

Quarter Ended

 

 

Year Ended

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

 

 

2009

 

2008

 

 

2009

 

2008

Passenger ticket revenues

 

 

$

1,029,236

 

$

1,054,088

 

 

$

4,205,709

 

$

4,730,289

Onboard and other revenues

 

 

 

422,431

 

 

402,189

 

 

 

1,684,117

 

 

1,802,236

Total revenues

 

 

 

 

1,451,667

 

 

1,456,277

 

 

 

5,889,826

 

 

6,532,525

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

256,517

 

 

274,003

 

 

 

1,028,867

 

 

1,192,316

 

Onboard and other

 

 

 

109,436

 

 

94,405

 

 

 

457,772

 

 

458,385

Net revenues

 

 

 

 

$

1,085,714

 

$

1,087,869

 

 

$

4,403,187

 

$

4,881,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

 

 

 

 

 

7,335,032

 

 

6,823,470

 

 

 

27,821,224

 

 

26,463,637

Gross Yields

 

 

 

 

$

197.91

 

$

213.42

 

 

$

211.70

 

$

246.85

Net Yields

 

 

 

 

$

148.02

 

$

159.43

 

 

$

158.27

 

$

184.47

 

Gross Cruise Costs and Net Cruise Costs were calculated as follows (in thousands, except APCD and costs per APCD):

 

 

 

 

 

 

 

Quarter Ended

 

 

Year Ended

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

 

 

2009

 

2008

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cruise operating expenses

 

$

1,037,245

 

$

1,074,820

 

 

$

4,071,102

 

$

4,403,666

Marketing, selling and administrative expenses

 

185,655

 

 

183,918

 

 

 

761,999

 

 

776,522

Gross Cruise Costs

 

 

 

1,222,900

 

 

1,258,738

 

 

 

4,833,101

 

 

5,180,188

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

256,517

 

 

274,003

 

 

 

1,028,867

 

 

1,192,316

 

Onboard and other

 

 

 

109,436

 

 

94,405

 

 

 

457,772

 

 

458,385

Net Cruise Costs

 

 

 

$

856,947

 

$

890,330

 

 

$

3,346,462

 

$

3,529,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

 

 

 

 

 

7,335,032

 

 

6,823,470

 

 

 

27,821,224

 

 

26,463,637

Gross Cruise Costs per APCD

 

 

$

166.72

 

$

184.47

 

 

$

173.72

 

$

195.75

Net Cruise Costs per APCD

 

 

$

116.83

 

$

130.48

 

 

$

120.28

 

$

133.37

 

Net Debt-to-Capital was calculated as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

2009

 

2008

Long-term debt, net of current portion

 

$

7,663,555

 

$

6,539,510

Current portion of long-term debt

 

 

756,215

 

 

471,893

Total debt

 

 

 

 

 

8,419,770

 

 

7,011,403

Less: Cash and cash equivalents

 

 

 

284,619

 

 

402,878

Net Debt

 

 

 

 

$

8,135,151

 

$

6,608,525

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

7,499,717

 

$

6,803,012

Total debt

 

 

 

 

 

8,419,770

 

 

7,011,403

Total debt and shareholders' equity

 

 

15,919,487

 

 

13,814,415

Debt-to-Capital

 

 

 

 

52.9%

 

 

50.8%

Net Debt

 

 

 

 

 

8,135,151

 

 

6,608,525

Net Debt and shareholders' equity

 

 

$

15,634,868

 

$

13,411,537

Net Debt-to-Capital

 

 

 

52.0%

 

 

49.3%

 

12 of 12