-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Mva0UaglZ7UGtZD5NdJ4yU9QcTNcVXzMZQwH+zTkeJIOP9XKljpmp5fyE86nsZCY spX330EgWvBFZqPRddixQw== 0000884887-08-000096.txt : 20080424 0000884887-08-000096.hdr.sgml : 20080424 20080424085954 ACCESSION NUMBER: 0000884887-08-000096 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080424 DATE AS OF CHANGE: 20080424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ROYAL CARIBBEAN CRUISES LTD CENTRAL INDEX KEY: 0000884887 STANDARD INDUSTRIAL CLASSIFICATION: WATER TRANSPORTATION [4400] IRS NUMBER: 980081645 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11884 FILM NUMBER: 08773213 BUSINESS ADDRESS: STREET 1: 1050 CARIBBEAN WAY CITY: MIAMI STATE: FL ZIP: 33132 BUSINESS PHONE: 3055396000 MAIL ADDRESS: STREET 1: 1050 CARIBBEAN WAY CITY: MIAMI STATE: FL ZIP: 33132 FORMER COMPANY: FORMER CONFORMED NAME: RA HOLDINGS INC DATE OF NAME CHANGE: 19920424 8-K 1 main8k20080424.htm




UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

______________

FORM 8-K

CURRENT REPORT
Pursuant To Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of report (Date of earliest event reported): April 24, 2008

 

ROYAL CARIBBEAN CRUISES LTD.


(Exact Name of Registrant as Specified in Charter)

 

 

Republic of Liberia


(State or Other Jurisdiction of Incorporation)

1-11884

98-0081645



(Commission File Number)

(IRS Employer Identification No.)

1050 Caribbean Way, Miami, Florida

33132



(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: 305-539-6000

Not Applicable


(Former Name or Former Address, if Changed Since Last Report)

 




Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





 

The following is provided pursuant to Item 2.02 of Form 8-K, “Results of Operations and Financial Conditions” and Item 7.01 of Form 8-K, “Regulation FD Disclosure.”

 

 

Item 2.02

Results of Operations and Financial Condition.

 

 

Item 7.01

Regulation FD Disclosure.

 

On April 24, 2008, Royal Caribbean Cruises Ltd. issued a press release entitled “Royal Caribbean Reports Improved First Quarter 2008 Earnings.” A copy of this press release is furnished as Exhibit 99.1 to this report. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of Royal Caribbean Cruises Ltd., whether made before or after the filing of this report, regardless of any general incorporation language in the filing, except as expressly set forth by specific reference in such a filing.

 

 

 

Item 9.01

Financial Statements and Exhibits.

 

 

(d)

Exhibits

 

Exhibit 99.1 - Press release entitled “Royal Caribbean Reports Improved First Quarter 2008 Earnings” dated April 24, 2008.

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ROYAL CARIBBEAN CRUISES LTD.

 

 

 

 

 

Date:

April 24, 2008

By:

/s/ Brian J. Rice

 


 


 

 

 

Name:

Brian J. Rice

 

 

 

Title:

Executive Vice President and

Chief Financial Officer

 

 

 

 

EX-99 2 pressrelease20080424.htm PRESS RELEASE

EXHIBIT 99.1

 

News From

Royal Caribbean Cruises Ltd.

Corporate Communications Office___________________________________________________________

1050 Caribbean Way, Miami, Florida 33132-2096

Contact: Lynn Martenstein or Greg Johnson

(305) 539-6570 or (305) 539-6153

 

For Immediate Release

 

ROYAL CARIBBEAN REPORTS IMPROVED FIRST QUARTER 2008 EARNINGS  

 

MIAMI April 24, 2008 – Royal Caribbean Cruises Ltd. (NYSE, OSE: RCL).

 

Key Highlights

 

First quarter 2008 net income of $75.6 million, or $0.35 per share, compared to $8.8 million, or $0.04 per share in 2007.

 

First quarter 2008 Net Yield grew 7.1% to a record $173 per APCD.

 

First quarter 2008 Net Cruise Costs per APCD increased 2.9%, and decreased 1.0% excluding fuel.

 

Fuel prices increased 53% versus 2007, but energy savings initiatives and hedging lowered the cost impact per APCD to 24%.

 

For the full year 2008, the company continues to expect Net Yields to increase in a range around 4%, and adjusting for higher current fuel prices, earnings per share to be $2.85 to $3.00.

 

“It is gratifying that, despite the challenging economic times, our guests continue to appreciate the outstanding value offered by our brands,” said Richard Fain, Chairman and Chief Executive Officer. “We delivered the highest first quarter yields in our company’s history, with significant improvement in ticket prices and continued healthy onboard spending.”

 

Royal Caribbean Cruises Ltd. today announced net income for the first quarter 2008 of $75.6 million, or $0.35 per share, compared to net income of $8.8 million, or $0.04 per share, in 2007. The significant increase in earnings per share versus the first quarter 2007 was due primarily to increased capacity and higher yields, offset by higher fuel prices. Revenues for the first quarter 2008 increased to $1.4 billion from revenues of $1.2 billion in the first

 


quarter 2007. Higher fuel prices increased costs by $60 million in the first quarter 2008, which reduced earnings per share by $0.28.

 

Key metrics for the first quarter 2008, as compared to the first quarter 2007, were as follows:

Net Yields increased 7.1% to a record $173 per APCD.

Excluding fuel, Net Cruise Costs per APCD decreased 1.0%.

Fuel prices increased 53%, while fuel costs per APCD increased 24%; benefiting from energy saving initiatives and hedging. The average at-the-pump price for the quarter was $592 per metric ton versus $388 per metric ton in 2007.

Net Cruise Costs per APCD increased 2.9%.

 

2008 Outlook

The company expects its second quarter 2008 earnings per share to be $0.40 to $0.45, and expects full year 2008 earnings per share to be $2.85 to $3.00.

 

“Our record yield performance in the first quarter and our solid forward bookings demonstrate our resilience and are certainly reassuring,” said Fain. “Our brands have clearly differentiated themselves and our portfolio of innovative newbuilds will continue to feed their momentum.”

 

Fain continued, “Higher fuel prices have been a prolonged challenge for us, but our management team remains focused on cost controls and continues to help mitigate the impact. Except for higher fuel prices, it is very gratifying to see our revenues and earnings projected to be as good or better than our original expectations. Our brands’ momentum, cost savings initiatives, growing economies of scale and the efficiencies of our new vessels should continue to improve our shareholder value.”

 

2 of 10

 


The company provided the following estimates for the second quarter and full year 2008, as compared to the second quarter and full year 2007, respectively.

 

 

Second Quarter 2008

Full Year 2008

Earnings Per Share

$0.40 to $0.45

$2.85 to $3.00

Capacity

5.4%

5.1%

Net Yields

approx. 2%

approx. 4%

Net Cruise Costs per APCD

7% - 8%

approx. 5%

Net Cruise Costs per APCD,

excluding Fuel

 

3% - 4%

 

2% - 3%

Depreciation and Amortization

$128 to $133 Million

$525 to $545 Million

Interest Expense

$85 to $90 Million

$320 to $340 Million

 

The company expects to have a 5.1% increase in capacity in 2008, driven primarily by a full year of Liberty of the Seas, the Independence of the Seas entering service in May, Pullmantur’s purchase of Pacific Star, and Celebrity Solstice entering service in the fourth quarter.

 

The company does not forecast fuel prices and its cost guidance for fuel is based on current at-the-pump prices net of any hedge impacts. Based on today’s fuel prices, the company has included $685 million in fuel expenses in its full year 2008 guidance. This figure is $90 million, or $0.42 per share, higher than at the time of its previous earnings guidance.

 

 

Second Quarter 2008

Full Year 2008

Consumption (metric tons in

thousands)

 

300

 

1,225

Fuel Expenses

$172 Million

$685 Million

Percent Hedged (forward consumption)

49%

50%

Impact of 10% Change in Fuel

Prices on Unhedged Consumption

 

$10 Million

 

$29 Million

 

As of March 31, 2008, liquidity was $1.4 billion, including $0.4 billion in cash and cash equivalents and $1.0 billion in available credit on the company’s unsecured revolving credit facility.

 

3 of 10

 


 

Based on current ship orders, projected capital expenditures for 2008, 2009, 2010, 2011, and 2012, are estimated to be $1.9 billion, $2.0 billion, $2.2 billion, $1.0 billion, and $1.0 billion, respectively. Projected capacity increases for the same five years are estimated at 5.1%, 9.3%, 11.4%, 6.4%, and 3.4%, respectively.

 

The company has scheduled a conference call at 10 a.m. Eastern Daylight Time today to discuss its earnings. This call can be heard, either live or on a delayed basis, on the company’s investor relations web site at www.rclinvestor.com.

 

Terminology

 

Available Passenger Cruise Days (“APCD”)

APCDs are our measurement of capacity and represent double occupancy per cabin multiplied by the number of cruise days for the period.

 

Gross Cruise Costs

Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.

 

Gross Yields  

Gross Yields represent total revenues per APCD.

 

Net Cruise Costs  

Net Cruise Costs represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs to be the most relevant indicator of our performance. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

4 of 10

 


 

Net Debt-to-Capital

Net Debt-to-Capital is a ratio which represents total long-term debt, including current portion of long-term debt, less cash and cash equivalents (“Net Debt”) divided by the sum of Net Debt and total shareholders' equity. We believe Net Debt and Net Debt-to-Capital, along with total long-term debt and shareholders' equity are useful measures of our capital structure.

 

Net Revenues

Net Revenues represent total revenues less commissions, transportation and other expenses and onboard and other expenses.

 

Net Yields  

Net Yields represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses. We have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.

 

Occupancy

Occupancy, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

 

Passenger Cruise Days

Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

 

 

5 of 10

 


Royal Caribbean Cruises Ltd. is a global cruise vacation company that operates Royal Caribbean International, Celebrity Cruises, Pullmantur Cruises, Azamara Cruises and CDF Croisieres de France. The company has a combined total of 38 ships in service and seven under construction. It also offers unique land-tour vacations in Alaska, Asia, Australia, Canada, Europe, Latin America and New Zealand. Additional information can be found on www.royalcaribbean.com, www.celebrity.com, www.pullmantur.es, www.azamaracruises.com or www.rclinvestor.com.

 

Certain statements in this news release are forward-looking statements. Words such as “expect”, “intend”, “anticipate”, “goal”, “project”, “plan”, “believe”, “may”, “could”, “should”, “will”, “seek”, “estimate” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements do not guarantee future performance and may involve risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Such factors include general economic and business conditions, vacation industry competition, including cruise vacation industry competition, changes in vacation industry capacity, including over capacity in the cruise vacation industry, the impact of tax and environmental laws and regulations affecting our business or our principal shareholders, the impact of changes in other laws and regulations affecting our business, the impact of pending or threatened litigation, the delivery of scheduled new ships, emergency ship repairs, negative incidents involving cruise ships including those involving the health and safety of passengers, reduced consumer demand for cruises as a result of any number of reasons, including geo-political and economic uncertainties, the unavailability of air service, armed conflict, terrorist attacks and the resulting concerns over safety and security aspects of traveling, the impact of the spread of contagious diseases, our ability to obtain financing on terms that are favorable or consistent with our expectations, changes in our stock price or principal shareholders, the impact of changes in operating and financing costs, including changes in foreign currency, interest rates, fuel, food, payroll, insurance and security costs, the implementation of regulations in the United States requiring United States citizens to obtain passports for travel to additional foreign destinations, weather, and other factors described in further detail in Royal Caribbean Cruises Ltd.’s filings with the Securities and Exchange Commission. The above examples are not exhaustive and new risks emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, certain financial measures in this news release constitute non-GAAP financial measures as defined by Regulation G. A reconciliation of these items can be found on our investor relations website at www.rclinvestor.com .

 

Financial Tables Follow

(####)

 

6 of 10

 


 

ROYAL CARIBBEAN CRUISES LTD.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(unaudited, in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2008

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger ticket revenues

 

 

$

1,037,903

 

$

870,416

 

 

Onboard and other revenues

 

 

 

391,182

 

 

352,710

 

 

 

Total revenues

 

 

 

1,429,085

 

 

1,223,126

 

 

Cruise operating expenses:

 

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

257,940

 

 

219,685

 

 

 

Onboard and other

 

 

 

78,520

 

 

66,403

 

 

 

Payroll and related

 

 

 

154,239

 

 

137,280

 

 

 

Food

 

 

 

 

 

83,002

 

 

73,185

 

 

 

Fuel

 

 

 

 

 

158,234

 

 

117,334

 

 

 

Other operating

 

 

 

230,251

 

 

227,454

 

 

 

 

Total cruise operating expenses

 

962,186

 

 

841,341

 

 

Marketing, selling and administrative expenses

 

204,941

 

 

186,184

 

 

Depreciation and amortization expenses

 

124,390

 

 

115,958

 

 

Operating Income

 

 

 

137,568

 

 

79,643

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

2,508

 

 

4,500

 

 

 

Interest expense, net of interest capitalized

 

(77,948)

 

 

(80,480)

 

 

 

Other income

 

 

 

13,479

 

 

5,162

 

 

 

 

 

 

 

 

 

 

(61,961)

 

 

(70,818)

 

 

Net Income

 

$

75,607

 

$

8,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

Basic

$

0.35

 

$

0.04

 

 

Diluted

$

0.35

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Shares Outstanding:

 

 

 

 

 

 

 

Basic

 

 

 

 

 

213,326

 

 

212,322

 

 

Diluted

 

 

 

 

 

214,464

 

 

214,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

2008

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

 

 

 

 

104.4%

 

 

103.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger Cruise Days

 

 

 

6,612,925

 

 

6,029,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

 

 

 

 

 

6,332,099

 

 

5,816,046

 

 

 


ROYAL CARIBBEAN CRUISES LTD.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

 

 

 

As of

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

2008

 

 

2007

 

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

441,127

 

$

230,784

 

Trade and other receivables, net

 

 

236,293

 

 

313,640

 

Inventories

 

 

98,037

 

 

96,813

 

Prepaid expenses and other assets

 

 

157,308

 

 

137,662

 

Derivative financial instruments

 

 

316,291

 

 

213,892

 

Total current assets

 

 

1,249,056

 

 

992,791

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

12,329,417

 

 

12,253,784

Goodwill

 

 

842,940

 

 

797,791

Other assets

 

 

1,130,320

 

 

937,915

 

 

 

$

15,551,733

 

$

14,982,281

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

201,614

 

$

351,725

 

Accounts payable

 

 

207,342

 

 

222,895

 

Accrued expenses and other liabilities

 

 

484,957

 

 

533,674

 

Customer deposits

 

 

1,198,812

 

 

1,084,359

 

Hedged firm commitments

 

 

257,479

 

 

146,642

 

Total current liabilities

 

 

2,350,204

 

 

2,339,295

Long-term debt

 

 

5,747,371

 

 

5,346,547

Other long-term liabilities

 

 

547,172

 

 

539,096

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

Preferred stock ($0.01 par value; 20,000,000 shares authorized;

 

 

 

 

 

 

none outstanding)

 

 

-

 

 

-

 

Common stock ($.01 par value; 500,000,000 shares authorized;

 

 

 

 

 

 

223,770,690 and 223,509,136 shares issued, March 31, 2008
and December 31, 2007, respectively)

 

2,238

 

 

2,235

 

Paid-in capital

 

 

2,948,774

 

 

2,942,935

 

Retained earnings

 

 

4,158,469

 

 

4,114,877

 

Accumulated other comprehensive income

 

 

221,445

 

 

120,955

 

Treasury stock (11,046,443 and 11,026,271 common shares at
cost, March 31, 2008 and December 31, 2007, respectively)

 

(423,940)

 

 

(423,659)

 

 

Total shareholders' equity

 

 

6,906,986

 

 

6,757,343

 

 

 

$

15,551,733

 

$

14,982,281

 

 

8 of 10

 


 

ROYAL CARIBBEAN CRUISES LTD.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

March 31,

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

Net income

 

$

75,607

 

$

8,825

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

124,390

 

 

115,958

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Decrease (increase) in trade and other receivables, net

 

 

81,033

 

 

(20,499)

 

 

Increase in inventories

 

 

(227)

 

 

(3,682)

 

 

Increase in prepaid expenses and other assets

 

 

(17,593)

 

 

(64,816)

 

 

(Decrease) increase in accounts payable

 

 

(19,878)

 

 

279

 

 

(Decrease) increase in accrued expenses and other liabilities

 

 

(51,765)

 

 

40,832

 

 

Increase in customer deposits

 

 

112,092

 

 

280,038

 

Other, net

 

 

(1,856)

 

 

2,935

 

Net cash provided by operating activities

 

 

301,803

 

 

359,870

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(260,788)

 

 

(154,161)

 

Cash received on settlement of derivative financial instruments

 

 

154,502

 

 

1,988

 

Other, net

 

 

(25,132)

 

 

(7,359)

 

Net cash used in investing activities

 

 

(131,418)

 

 

(159,532)

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Debt proceeds

 

 

345,000

 

 

1,308,519

 

Debt issuance costs

 

 

(11,121)

 

 

(8,754)

 

Repayments of debt

 

 

(265,846)

 

 

(1,374,088)

 

Dividends paid

 

 

(32,015)

 

 

(34,390)

 

Proceeds from exercise of common stock options

 

 

2,788

 

 

3,107

 

Other, net

 

 

176

 

 

177

 

Net cash provided by (used in) financing activities

 

 

38,982

 

 

(105,429)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash 

 

 

976

 

 

187

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

210,343

 

 

95,096

 

Cash and cash equivalents at beginning of period

 

 

230,784

 

 

104,520

 

Cash and cash equivalents at end of period

 

441,127

 

$

199,616

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest, net of amount capitalized

 

87,791

 

43,622

 

 

9 of 10

 


ROYAL CARIBBEAN CRUISES LTD.

NON-GAAP RECONCILING INFORMATION

(unaudited)

 

 

 

 

 

Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

March 31,

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

Passenger ticket revenues

$

1,037,903

 

$

870,416

 

 

 

Onboard and other revenues

 

391,182

 

 

352,710

 

 

 

Total revenues

 

1,429,085

 

 

1,223,126

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

257,940

 

 

219,685

 

 

 

 

Onboard and other

 

78,520

 

 

66,403

 

 

 

Net revenues

$

1,092,625

 

$

937,038

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

6,332,099

 

 

5,816,046

 

 

 

Gross Yields

$

225.69

 

$

210.30

 

 

 

Net Yields

$

172.55

 

$

161.11

 

 

 

 

 

 

 

Gross Cruise Costs and Net Cruise Costs were calculated as follows (in thousands, except APCD and costs per APCD):

 

 

 

 

 

 

Quarter Ended

 

 

 

 

March 31,

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

Total cruise operating expenses

$

962,186

 

$

841,341

 

 

 

Marketing, selling and administrative expenses

 

204,941

 

 

186,184

 

 

 

Gross Cruise Costs

 

1,167,127

 

 

1,027,525

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Commissions, transportation and other

 

257,940

 

 

219,685

 

 

 

 

Onboard and other

 

78,520

 

 

66,403

 

 

 

Net Cruise Costs

$

830,667

 

$

741,437

 

 

 

 

 

 

 

 

 

 

 

 

APCD

 

6,332,099

 

 

5,816,046

 

 

 

Gross Cruise Costs per APCD

$

184.32

 

$

176.67

 

 

 

Net Cruise Costs per APCD

$

131.18

 

$

127.48

 

 

 

 

 

 

 

 

 

 

 

 

Net Debt-to-Capital was calculated as follows (in thousands):

 

 

 

 

 

 

 

As of

 

 

 

 

March 31,

 

 

 

2008

 

2007

 

 

 

Long-term debt, net of current portion

$

5,747,371

 

$

4,845,962

 

 

 

Current portion of long-term debt

 

201,614

 

 

523,142

 

 

 

Total debt

 

5,948,985

 

 

5,369,104

 

 

 

Less: Cash and cash equivalents

 

441,127

 

 

199,616

 

 

 

Net Debt

$

5,507,858

 

$

5,169,488

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

$

6,906,986

 

$

6,096,067

 

 

 

Total debt

 

5,948,985

 

 

5,369,104

 

 

 

Total debt and shareholders' equity

 

12,855,971

 

 

11,465,171

 

 

 

Debt-to-Capital

 

46.3%

 

 

46.8%

 

 

 

Net Debt

 

5,507,858

 

 

5,169,488

 

 

 

Net Debt and shareholders' equity

$

12,414,844

 

$

11,265,555

 

 

 

Net Debt-to-Capital

 

44.4%

 

 

45.9%

 

 

 

 

 

10 of 10

 

 

-----END PRIVACY-ENHANCED MESSAGE-----