XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Defined Benefit Pension Obligation (Tables)
12 Months Ended
Dec. 31, 2014
Summarized Information on Changes in Plan Obligations and Plan Assets

Summarized information regarding changes in the plan obligations and plan assets, the funded status and the amounts recorded as of December 31, 2014 is as follows:

 

In thousands    2014      2013  

Benefit obligation, beginning of year

   $ 7,876       $ —     

Benefit obligation at plan establishment

     —           5,621   

Service cost

     1,081         994   

Interest cost

     163         105   

Plan participants’ contributions

     486         283   

Actuarial loss (gain)

     3,057         (192

Employee vested funds brought to plan, net

     2,183         1,065   

Translation gain

     (636   
  

 

 

    

 

 

 

Benefit obligation, end of year

  14,210      7,876   
  

 

 

    

 

 

 

Fair value of plan assets, beginning of year

  5,998      —     

Fair value of plan assets at plan establishment

  —        3,853   

Actual return on plan assets

  130      77   

Employer contributions

  1,285      720   

Plan participants’ contributions

  483      283   

Employee vested funds brought to plan, net

  2,183      1,065   

Translation loss

  (459   —     
  

 

 

    

 

 

 

Fair value of plan assets, end of year

  9,620      5,998   
  

 

 

    

 

 

 

Unfunded liability as of December 31, 2014

$ 4,590    $ 1,878   
  

 

 

    

 

 

 
Accumulated and Projected Benefit Obligations and Fair Value of Plan Assets

The projected benefit obligation, the accumulated benefit obligation and the fair value of the plan assets as of December 31, 2014 and 2013 were as follows:

 

In thousands    2014      2013  

Projected benefit obligation

   $ 14,210       $ 7,876   

Accumulated benefit obligation

   $ 13,839       $ 7,947   

Fair value of plan assets

   $ 9,619       $ 5,998   
Net Periodic Benefit Cost for Defined Benefit Pension Plan

The net periodic benefit cost for the defined benefit pension plan for the year ended December 31, 2014 and 2013 were as follows:

 

In thousands    2014      2013  

Service cost

   $ 1,081       $ 994   

Interest cost

     163         105   

Expected return on plan assets

     (137      (85

Amortization of prior service cost

     150         134   
  

 

 

    

 

 

 

Net periodic benefit cost

$ 1,257    $ 1,148   
  

 

 

    

 

 

 
Changes in Plan Assets and Benefit Obligation Recognized in Accumulated Other Comprehensive Income (Loss)

Other changes in the plan assets and the benefit obligation that are recognized in accumulated other comprehensive income (loss) and other comprehensive loss for the years ended December 31, 2014 and 2013 were as follows:

 

In thousands    2014      2013  

Pension liability OCI, beginning of year

   $ (1,495   

Establishment of plan

     —         $ (1,768

Net gain

     (3,014      139   

Amortization of prior service cost

     150         134   
  

 

 

    

 

 

 

Total

$ (4,359 $ (1,495
  

 

 

    

 

 

 
Assumptions Used to Determine Benefit Obligation and Net Periodic Benefit Costs

The assumptions used to determine the benefit obligation at December 31, 2014 and 2013 were as follows:

 

     2014     2013  

Discount rate

     1.25     2.25

Rate of compensation

     1.50     1.50

The assumptions used to determine net periodic benefit costs for 2014 and 2013 were as follows:

 

     2014     2013  

Discount rate

     1.25     2.00

Expected long-term return on plan

     1.25     2.00

Rate of compensation increase

     1.50     1.50
Benefit Payments Expected to be Paid for Expected Future Service

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

 

In thousands       

2015

   $ 588   

2016

     639   

2017

     678   

2018

     704   

2019

     730   

2020-2024

     4,126   
  

 

 

 
$ 7,465